Investor Presentation • May 20, 2025
Investor Presentation
Open in ViewerOpens in native device viewer


C E O F R O D E A R N T S E N



2
| Harvest volume (1,000 tons gw) | ||
|---|---|---|
| Group | Norway1 | |
| 42.7 | 40.4 | |
| Δ QoQ Δ YoY -31.1 -10.2 |
Δ QoQ Δ YoY -27.0 -5.0 |
| Operational EBIT/kg (NOK) | |||
|---|---|---|---|
| Group2 | Norway1 | ||
| 18.7 | 21.1 | ||
| Δ QoQ -1.5 |
Δ YoY -10.1 |
Δ QoQ -1.0 |
Δ YoY -13.2 |
| Operational EBIT (NOKm) | ||
|---|---|---|
| Group2 | Norway1 | |
| 798 | 852 | |
| Δ QoQ Δ YoY -691 -724 |
Δ QoQ Δ YoY -633 -704 |
Δ QoQ = Q1 2025 vs. Q4 2024 Δ YoY = Q1 2025 vs. Q1 2024 1) Norway = Group results excluding Icelandic Salmon and SalMar Ocean 2) Excluding depreciation from SalMar Ocean, the results are NOK 813 million and 19.0 NOK/kg Q 1 2 0 2 5

Results affected by weak price achievement
Finish harvest of autumn 2023 and continue with spring 2024 generation
| Q1 2025 | Q1 2024 | |
|---|---|---|
| Operating income (NOKm) |
1,585 | 2,786 |
| Operational EBIT (NOKm) |
268 | 1,186 |
| Harvest volume (tgw) |
21.1 | 27.8 |
| Op.EBIT/kg (NOK) | 12.7 | 42.6 |


Continued harvest of the spring 2023 generation and started harvest of autumn 2023 generation
Continue from autumn 2023 generation
| Q1 2025 | Q1 2024 | |
|---|---|---|
| Operating income (NOKm) |
1,619 | 1,455 |
| Operational EBIT (NOKm) |
557 | 476 |
| Harvest volume (tgw) |
19.3 | 17.5 |
| Op.EBIT/kg (NOK) | 28.9 | 27.1 |


Started harvest from both semi-offshore units in Q1 25
Guidance FY 2025 reduced to 7,000 tonnes



40% contract share1 with positive contribution
Strong demand for our products in markets despite global uncertainty
| Q1 2025 | Q1 2024 | |
|---|---|---|
| Operating income (NOKm) |
5,197 | 6,449 |
| Operational EBIT (NOKm) |
91 | -37 |
| Operational EBIT-margin (%) |
1.8 % | -0.6 % |


Results still affected by high cost base
Expect continued high cost level in Q2 25
| Q1 2025 | Q1 2024 | |
|---|---|---|
| Operating income (NOKm) |
122 | 314 |
| Operational EBIT (NOKm) |
-35 | -6 |
| Harvest volume (tgw) |
1.1 | 2.8 |
| Op.EBIT/kg (NOK) | -31.3 | -2.3 |


Strong biological development, with next generation of fish performing well in all regions
Good biological status in seawater in all regions
| Q1 2025 | Q1 2024 | |||
|---|---|---|---|---|
| Operating income (NOKm) |
900 | 848 | ||
| Operational EBIT (NOKm) |
77 | 138 | ||
| Harvest volume (tgw) |
8.4 | 7.3 | ||
| Op.EBIT/kg | (NOK) | 9.2 | 18.9 | |
| Fair value adjustments (NOKm) |
-79 | 10 | ||
| Profit after | tax (NOKm) |
-39 | 66 | |
| NIBD (NOKm) | 2,632 | 3,015 | ||
| Harvest volume (1,000 tons gw) |
Op.EBIT/kg (NOK) |
|||

Q 1 2 0 2 5

• Decrease in operational EBIT QoQ driven by lower volume
Group operational EBIT - QoQ Group P&L -691 Norway NOK million Q1 2025 Q4 2024 ΔQoQ% Q1 2025 Q1 2024 ΔYoY% Operating revenues 5,193 7,876 -34 % 5,193 6,555 -21 % Operational EBITDA 1,248 1,942 -36 % 1,248 1,929 -35 % Operational EBIT 798 1,489 -46 % 798 1,521 -48 % Production tax -44 -82 -44 -55 Non-recurring items* -32 128 -32 -10 Fair value adjustments** -1,020 -213 -1,020 -320 Income from associates & JV 2 39 2 67 Net financial items -326 -450 -326 -232 Profit before tax -623 910 -623 971 Tax -260 -139 -260 76 Profit for the period -363 1,049 -363 895 EPS – adjusted* (NOK/share) 2.4 7.3 2.4 6.1 Harvest volume (tgw) 42.7 73.8 -42 % 42.7 52.9 -19 %
EBIT per kg (NOK/kg) 18.7 20.2 -7 % 18.7 28.8 -35 %

| Group Balance Sheet | Assets | Equity ratio | Net interest bearing debt |
|
|---|---|---|---|---|
| • Total assets increased following acquisition of controlling interest in AS Knutshaugfisk • Equity ratio increased to 38% |
54,740 Δ QoQ Δ YoY |
38.3% Δ QoQ Δ YoY |
NIBD 20,359 Δ QoQ Δ YoY +3,560 +7,774 NIBD / EBITDA |
NIBD + Leasing 21,976 Δ QoQ Δ YoY +3,483 +7,532 NIBD + Leasing / EBITDA |
| • NIBD + leasing increased to NOK 22 billion – NIBD + leasing/EBITDA at 3.4 – NIBD/EBITDA at 3.2 |
+306 +2,728 |
+1.1% -7.4% |
3.2 | 3.4 |
| • Significantly higher standing biomass YoY – Both number of fish and biomass |
Number of fish +3% |
in sea in Norway |
Biomass in sea +13% |
in Norway |
All financial figures in NOK million. Number of fish (salmon) in sea in million, biomass (salmon) in thousand tonnes, source: Directorate of Fisheries. Δ QoQ = Q1 2025 vs. Q4 2024 Δ YoY = Q1 2025 vs. Q1 2024


All figures in NOK million *) Acquisition of non-controlling interest and sale of smaller assets See notes in the financial report for further details. 14

• Available liquidity as of Q1 25, NOK 8.1 billion

All figures in NOK billion 1) Facilities in SalMar ASA, partially owned subsidiaries with separate financing

Production area 10-13
| Overview licenses (MAB tonnes) | |||||
|---|---|---|---|---|---|
| SalMar | Wilsgård | Total | ∆ | ||
| PO10 | 15 723 , |
2 922 , |
18 645 , |
19 % |
|
| PO11 | 17 746 , |
2 922 , |
20 668 , |
% 16 |
|
| PO12 | 34 763 , |
- | 34 763 , |
0 % |
|
| PO13 | 10 217 , |
- | 10 217 , |
0 % |
|
| Total | 78 449 , |
844 5 , |
84 293 , |
% 7 |

Overview licenses (MAB tonnes)
| SalMar | Knutshaugfisk | Total | ∆ | |
|---|---|---|---|---|
| PO5 | 12 974 , |
- | 12 974 , |
% 0 |
| PO6 | 54 651 , |
3 466 , |
58 117 , |
6 % |
| PO7 | 27 632 , |
- | 27 632 , |
0 % |
| Total | 95 257 , |
3 466 , |
98 723 , |
% 4 |

Q 1 2 0 2 5

Barcelona Seafood Expo 2025




"SalMar is the best company in the global food and beverages sector for sustainable growth in 2025" - TIME Magazine and Statista


Key KPIs for FY 2024, for more details please see annual report for 2024 - https://www.salmar.no/en/sustainability/policies-and-publications/
Q 1 2 0 2 5

| Q2 2025 | FY 2025 | ||||
|---|---|---|---|---|---|
| Δ Cost QoQ1 |
Δ Voume YoY1 |
Contract share3 |
Volume5 | Contract share3 |
|
| Norway | Same level | Slightly higher |
~30% | 256,000 | ~25% |
| Central Norway |
Same level | Same level | 156,000 | ||
| Northern Norway |
Slightly lower |
Slightly higher |
100,000 | ||
| SalMar Ocean |
Significantly higher |
7,000 | |||
| Icelandic Salmon |
Higher | 15,000 | |||
| Scottish Sea Farms4 |
32,000 |
1) ΔQoQ = Change from Q1 2025 2) ΔYoY = Change from Q2 2024 3) Physical and financial fixed price contracts 4) Joint venture Scottish Sea Farms LTD through Norskott Havbruk, ownership 50%, figure depicts 100% share 5) Not including volume from proposed merger with Wilsgård
For more information, please visit www.salmar.no
Annual General Meeting – 18 June 2025 Q2 2025 presentation – 21 August 2025 – Trondheim Q3 2025 presentation – 6 November 2025 – Oslo




INVESTOR CONTACT: Håkon Husby, Head of IR Tel: +47 936 30 449 Email: [email protected]
The statements contained in this presentation may contain forward-looking statements. By their nature, forward-looking statements involve risk and uncertainty because they reflect current expectations and assumptions as to future events and circumstances that may not prove accurate. Although SalMar believes that the assumptions and expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such assumptions or expectations will prove to be correct. A number of material factors could cause actual results, performance or developments to differ materially from those expressed or implied by these forward-looking statements. Factors that may cause such a difference include but are not limited to: biological situation in hatcheries and sea farms; fish escapes; fluctuations in salmon prices; foreign exchange, credit and interest rate fluctuations; changes in the competitive climate; changes in laws and regulations. SalMar assumes no obligation to update any forward-looking statement.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.