M&A Activity • May 16, 2025
M&A Activity
Open in ViewerOpens in native device viewer
THIS ANNOUNCEMENT AND THE INFORMATION HEREIN IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES, AUSTRALIA, CANADA, JAPAN, NEW ZEALAND OR ANY OTHER JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF THAT JURISDICTION.
THIS ANNOUNCEMENT IS AN ADVERTISEMENT AND NOT A PROSPECTUS OR PROSPECTUS EQUIVALENT DOCUMENT AND NO INVESTMENT DECISION IN RELATION TO THE OFFER OR THE NEW PHP SHARES SHOULD BE MADE EXCEPT ON THE BASIS OF INFORMATION IN THE OFFER DOCUMENT AND THE PROSPECTUS OR PROSPECTUS EQUIVALENT DOCUMENT WHICH ARE EXPECTED TO BE PUBLISHED IN DUE COURSE.
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION.
FOR IMMEDIATE RELEASE
16 May 2025
by
for
Primary Health Properties Plc ("PHP") announces the terms of a shares and cash offer pursuant to which PHP will acquire the entire issued, and to be issued, ordinary share capital of Assura Plc ("Assura") (the "Combination").
Under the terms of the Combination, Assura Shareholders would receive, for each Assura Share:
and
In addition, as stated in PHP's announcement of 3 April 2025: (i) Assura Shareholders retained the declared quarterly dividend of 0.84 pence per Assura Share paid on 9 April 2025 (the "Assura April Dividend"); and (ii) Assura Shareholders will retain the quarterly dividend of up to a maximum amount of 0.84 pence per Assura Share expected to be paid, on Assura's ordinary dividend timetable, on 9 July 2025 (the "Assura July Dividend"). The Assura April Dividend and the Assura July Dividend (together the "Assura Dividends") represent up to a maximum amount of 1.68 pence per Assura Share.
Based on the PHP closing share price of 99.5 pence on 15 May 2025, being the last trading date before the date of this Announcement, the Combination implies a total value of 51.7 pence for each Assura Share, inclusive of the Assura Dividends of 1.68 pence per Assura Share and values Assura's entire issued and to be issued ordinary share capital at approximately £1.68 billion, representing:
Subject to full acceptance of the Offer, following completion of the Combination, Assura Shareholders would hold approximately 48 per cent. of the Combined Group's issued share capital.
A Mix and Match Facility will be made available to Assura Shareholders (other than Restricted Overseas Persons) in order to enable them to elect, subject to off-setting elections, to vary the proportions in which they receive cash and New PHP Shares in respect of their holdings in Assura. Further details of the Mix and Match Facility are set out in paragraph 9 of this Announcement.
The Offer is not conditional on any antitrust, competition or merger control approvals.
The PHP Board believes that a combination of Assura and PHP would deliver significant strategic and financial benefits for both sets of shareholders, including:
The PHP Board believes that its market rating is cyclically low and a return to its long-term average market rating may occur more quickly through the creation of a stronger Combined Group with expected enhanced growth driven by two highly complementary property portfolios and a lower cost of capital.
A return to a normalised, long-term, trading valuation provides the potential for Assura Shareholders to participate in significant share price valuation upside compared to crystalising value in cash in the short term, while also benefiting from PHP's strong long-term rating, continuing capital growth and a growing dividend.
Commenting on the Offer, Harry Hyman, Non-Executive Chair of PHP said:
"The PHP Board believes the strategic rationale and financial terms of the proposed combination of the UK's two largest healthcare focused listed REITs are compelling, with the potential to create significant long-term value for both PHP Shareholders and Assura Shareholders, and in excess of the cash offer price from the Consortium.
We believe we have reached an inflexion point in the current economic cycle with strong rental growth and lower interest rates enhancing primary care property values and net asset value per share expected to improve. Additionally, there has been significant consolidation in the UK real estate sector over the last few years with investors increasingly focused on larger, more scalable REITs with more efficient cost and capital structures, something the Combined Group is expected to benefit from.
Given the importance of these social healthcare assets to the public good and the government's commitment to primary care reform, we also believe PLC ownership provides appropriate stewardship of these assets. The Combined Group can take a long-term outlook, with both PHP Shareholders and Assura Shareholders benefiting from enhanced continued and growing income and capital appreciation."
Commenting on the Offer, Mark Davies, Chief Executive Officer of PHP said:
"This is an important moment for primary care real estate. Property valuations are improving and rental growth prospects are strongly underpinned by high demand for space at a time the Government is committed to a shift from secondary to primary care and the 10-year plan, to be published this summer, is something to be excited about as an investor in PHP.
Our offer announced today enables the Shareholders in PHP and Assura to benefit from the rising demand for primary care. The enhanced financial strength of a larger REIT, which is committed to maintaining a strong investment grade credit rating, and is expected to have a reduced cost of capital and annualised cost synergies of approximately £9m.
The benefits of a combination of PHP and Assura are compelling and set out above. We have carefully crafted our offer which is expected to deliver earnings accretion to both sets of Shareholders, underpinning our progressive dividend policy in the future, which remains crucially important. We encourage shareholders to support the combination and look forward to capturing the significant opportunity to create shareholder value in the future from the combined entity."
The PHP Board notes that in relation to the Consortium's Cash Offer:
Furthermore, the PHP Board believes that recent market uncertainty has increased investor demand for low-volatility, social infrastructure assets, with a stable and growing income profile. In the PHP Board's view, this has been demonstrated by the recent increase in the PHP Share price, an increase of 10.5 per cent. since the commencement of the Offer Period, to the Latest Practicable Date.
The cash consideration payable by PHP to Assura Shareholders pursuant to the terms of the Combination will be funded from new facilities to be drawn down under a facilities agreement entered into between, amongst others, PHP and certain lenders, as detailed further in paragraph 13 of this Announcement. The facilities to be drawn down will, amongst other things, fund the cash consideration due to the Assura Shareholders (including the cash element of any proposals made or to be made under Rule 15 of the Takeover Code) pursuant to the Combination.
Under the terms of PHP's proposed Combination, as well as having received the quarterly dividend of 0.84 pence paid on 9 April 2025, Assura Shareholders will be entitled to retain the Assura July Dividend, being the quarterly dividend expected to be paid on 9 July 2025 up to a maximum amount of 0.84 pence per share.
If, on or after the date of this Announcement, any dividend, distribution and/or other return of capital or value, is announced, declared, made or paid in respect of the Assura Shares and with a record date on or before the Unconditional Date other than the Assura July Dividend, PHP reserves the right to reduce the value of the consideration payable for each Assura Share under the terms of the Combination accordingly by reference to the aggregate amount per Assura Share of all or part of any such dividend (or in the case of the Assura July Dividend, to the extent it exceeds 0.84 pence per share) and/or distribution and/or other return of capital or value, in which case any reference in this Announcement to the consideration payable under the terms of the Combination will be deemed to be a reference to the consideration as so reduced.
To the extent that such a dividend and/or distribution and/or other return of capital or value has been declared but reached the ex-dividend date but not been paid prior to the Unconditional Date, and such dividend and/or distribution and/or other return of capital or value is cancelled, then the terms of the Combination shall not be subject to change in accordance with this paragraph.
Any exercise by PHP of its rights referred to in this paragraph shall be the subject of an announcement and, for the avoidance of doubt, shall not be regarded as constituting any revision or variation of the terms of the Offer or the Combination. In such circumstances, Assura Shareholders would be entitled to retain any such dividend, distribution and/or other return of capital or value.
Under the ordinary timetable, quarterly dividends for each PHP Share are expected to be paid in each of August and November 2025.
PHP reserves the right to declare, make or pay any dividend or other distribution on or after the date of this Announcement and prior to the Unconditional Date in the ordinary course.
To the extent that completion of the Combination occurs before the expected ex-dividend date (expected to be early July 2025) of the PHP quarterly dividend expected to be paid in August 2025 (the "PHP August Dividend"), but after the ex-dividend date of the Assura July Dividend (expected to be early June 2025), PHP reserves the right to accelerate payment of the PHP August Dividend to ensure that the PHP August Dividend is received by PHP Shareholders on the register of members of PHP prior to the date of completion of the Combination.
Following completion of the Combination, the Combined Group will continue its progressive dividend policy. The PHP Directors expect that the dividend will continue to be paid quarterly, in keeping with PHP's existing dividend timetable.
It is intended that the Combination will be implemented by way of a takeover offer under Part 28 of the Companies Act and the Takeover Code. PHP reserves the right to elect to implement the Combination by way of a Scheme of Arrangement as an alternative to the Offer, subject to the Panel's consent.
The Combination also constitutes a "reverse takeover" for PHP for the purposes of the UK Listing Rules, and this Announcement constitutes a notification pursuant to Chapter 7 of the UK Listing Rules.
Appendix 4 to this Announcement contains property valuations supported by reports from the external valuers (as defined by the Royal Institution of Chartered Surveyors' Valuation - Global Standards (2022)) for PHP as at 31 December 2024 and as at 30 April 2025 (as relevant) pursuant to the requirements of Rule 29 of the Takeover Code. These property valuation reports will, subject to the requirements of the Takeover Code, be reproduced in the Offer Document and the Combined Circular and Prospectus.
The Offer Document and the Form(s) of Acceptance and Form of Election accompanying the Offer Document will include full details of the Offer and will also contain the expected timetable of the Offer and will specify the necessary actions to be taken by Assura Shareholders. The Offer Document and the Form(s) of Acceptance and Form of Election will be published and sent to Assura Shareholders (other than to Restricted Overseas Persons) and, for information only, to participants in the Assura Share Plans, at no charge to them, as soon as reasonably practicable, and in any event within 28 days after the date of this Announcement (subject to any extension agreed by PHP and with the consent of the Panel).
It is expected that the Combined Circular and Prospectus, containing information about, amongst other things, the New PHP Shares and the Combined Group, will be published and posted to Assura Shareholders and PHP Shareholders (other than to Restricted Overseas Persons) at the same time as the Offer Document is published.
Assura Shareholders are urged to read the Offer Document, the accompanying Form(s) of Acceptance and Form of Election and the Combined Circular and Prospectus when they are sent to them because they will contain important information.
It is currently anticipated that the Combination would complete in the third quarter of 2025.
The Offer will be conditional on, among other things, valid acceptances being received (and not validly withdrawn in accordance with the rules and requirements of the Takeover Code and the terms of the Offer) by no later than 1.00 p.m. (London time) on the Unconditional Date (or such later time(s) and/or date(s) as PHP may, with the consent of the Panel, decide) in respect of such number of Assura Shares as shall, when aggregated with any Assura Shares acquired or unconditionally agreed to be acquired (whether pursuant to the Offer or otherwise), represent Assura Shares carrying not less than 75 per cent. (75%) of the voting rights then normally exercisable at a general meeting of Assura Shareholders (or such lower percentage as PHP may decide) (the "Acceptance Condition"), provided that the Acceptance Condition shall not be satisfied unless, taken together with Assura Shares that it already owns, PHP holds or has acquired or agreed to acquire (whether pursuant to the Offer or otherwise), directly or indirectly, Assura Shares carrying in aggregate more than 50 per cent. (50%) of the voting rights then normally exercisable at a general meeting of Assura Shareholders. Unless the Panel agrees otherwise, the Acceptance Condition shall only be capable of being satisfied when all other Conditions have been satisfied or, if applicable, waived.
The Offer will also be subject to the Admission Condition and the other terms and conditions referred to in Appendix 1 to this Announcement, to be set out in the Offer Document and sent to the Assura Shareholders and, for information only, to participants in the Assura Share Plans. The Combined Circular and Prospectus will be sent to PHP Shareholders (and to the Assura Shareholders for information purposes only) (in each case other than to Restricted Overseas Persons).
The Offer is not conditional on any antitrust, competition or merger control approvals.
The Combination constitutes a reverse takeover for PHP for the purposes of the UK Listing Rules. Accordingly, the Combination will be conditional on the approval by the PHP Shareholders of the Combination and related matters at the PHP General Meeting.
If the Offer becomes or is declared unconditional and if PHP has acquired or agreed to acquire Assura Shares carrying 75 per cent. (75%) or more of the voting rights of Assura (or the appropriate special resolutions are otherwise passed), it is intended that PHP shall procure that Assura makes a request to:
The cancellation of the listing would significantly reduce the liquidity and marketability of any Assura Shares not assented to the Offer at that time, following which all Assura Shares will be suspended from the Official List and from trading on the Main Market of the London Stock Exchange and the Assura Shares will be disabled in CREST and also suspended from trading on the Main Board of the JSE and disabled in the STRATE system. No transfers will be registered after 6.00 p.m. (London time) on that date.
If PHP receives acceptances under the Offer in respect of, and/or otherwise acquires, 90 per cent. (90%) or more of the Assura Shares to which the Offer relates, PHP intends to exercise its rights pursuant to the provisions of Chapter 3 of Part 28 of the Companies Act to acquire compulsorily any Assura Shares not acquired or agreed to be acquired by or on behalf of PHP pursuant to the Offer or otherwise on the same terms as the Offer.
Subject to the Offer becoming Unconditional, application will be made to the London Stock Exchange for the New PHP Shares to be admitted to trading on the Equity Shares (Commercial Companies) category of the Main Market, and to the JSE for the New PHP Shares to be admitted to trading on the Main Board of the Johannesburg Stock Exchange.
This summary should be read in conjunction with, and is subject to, the rest of this Announcement and the Appendices.
The Combination is subject to the satisfaction or, where applicable, waiver of the Conditions and certain further terms of the Combination set out in Appendix 1 to this Announcement and to the full terms and conditions to be set out in the Offer Document. Appendix 2 to this Announcement contains the sources and bases of certain information contained in this summary and this Announcement.
Appendix 3 to this Announcement contains the Quantified Financial Benefits Statement, together with the report from PwC, as reporting accountants to PHP for the purposes of the Quantified Financial Benefits Statement, and the report from Rothschild & Co and Deutsche Numis, as joint lead financial advisers to PHP for the purposes of the Quantified Financial Benefits Statement, as required under Rule 28.1(a) of the Takeover Code.
For the purposes of Rule 28 of the Takeover Code, the Quantified Financial Benefits Statement contained in Appendix 3 to this Announcement is the responsibility of PHP and the PHP Directors.
Any statement of intention, belief or expectation for the Combined Group following the Unconditional Date is an intention, belief or expectation of the PHP Directors.
Appendix 4 to this Announcement contains property valuations supported by valuation reports for PHP as at 31 December 2024 and as at 30 April 2025 (as relevant) pursuant to the requirements of Rule 29 of the Takeover Code. These property valuation reports will, subject to the requirements of the Takeover Code, be reproduced in the Offer Document and the Combined Circular and Prospectus.
Appendix 5 to this Announcement contains the definitions of certain terms used in this summary and the rest of this Announcement.
Enquiries:
| Primary Health Properties Plc | +44 (0) 7970 246 725 |
|---|---|
| Harry Hyman, Non-Executive Chair | via Sodali & Co |
| Mark Davies, Chief Executive Officer | |
| Richard Howell, Chief Financial Officer | |
| Rothschild & Co (Joint Lead Financial Adviser to PHP) | +44 (0) 207 280 5000 |
| Alex Midgen | |
| Sam Green | |
| Nikhil Walia | |
| Jake Shackleford | |
| Deutsche Numis (Joint Lead Financial Adviser and Joint Broker to PHP) |
+44 (0) 207 260 1000 |
| Kevin Cruickshank | |
| Heraclis Economides | |
| Stuart Ord | |
| Ben Stoop | |
| Jack McLaren | |
| Citi (Joint Financial Adviser to PHP) | +44 (0) 20 7986 4000 |
| Bogdan Melaniuc | |
| James Ibbotson | |
| Robert Redshaw | |
| James Carton |
Michael Mullen
| Peel Hunt (Joint Financial Adviser and Joint Broker to PHP) | +44 (0) 20 7418 8900 |
|---|---|
| Capel Irwin | |
| Michael Nicholson | |
| Henry Nicholls | |
| Sodali & Co (Communications for PHP) | +44 (0) 7970 246 725 |
| Rory Godson | |
| Elly Williamson |
CMS Cameron McKenna Nabarro Olswang LLP is acting as legal adviser to PHP.
The person responsible for arranging the release of this Announcement on behalf of PHP is Toby Newman, Company Secretary.
The LEI of PHP is 213800Y5CJHXOATK7X11 and the LEI of Assura is 21380026T19N2Y52XF72.
N.M. Rothschild & Sons Limited ("Rothschild & Co"), which is authorised and regulated by the FCA in the United Kingdom, is acting exclusively as joint lead financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Rothschild & Co nor any of its affiliates (nor any of their respective directors, officers, employees or agents), owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Rothschild & Co in connection with this Announcement, any statement contained herein or otherwise.
Numis Securities Limited ("Deutsche Numis"), which is authorised and regulated in the United Kingdom by the FCA in the United Kingdom, is acting exclusively as joint lead financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Deutsche Numis nor any of its affiliates (nor any of their respective directors, officers, employees or agents), owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Deutsche Numis in connection with this Announcement, any statement contained herein or otherwise.
Citigroup Global Markets Limited ("Citi"), which is authorised by the PRA and regulated by the FCA and the PRA in the United Kingdom, is acting exclusively as joint financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Citi nor any of its affiliates (nor any of their respective directors officers, employees or agents) owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Citi in connection with this Announcement, any statement contained herein or otherwise.
Peel Hunt LLP ("Peel Hunt"), which is authorised and regulated in the United Kingdom by the FCA, is acting exclusively as joint financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Peel Hunt nor any of its affiliates (nor any of their respective directors, officers, employees or agents) owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Peel Hunt in connection with the matters referred to in this Announcement, any statement contained herein, or otherwise.
This Announcement is for information purposes only and is not intended to, and does not, constitute, or form part of, an offer, invitation or the solicitation of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of, any securities or the solicitation of any vote or approval in any jurisdiction pursuant to the Combination or otherwise, nor shall there be any sale, issuance or transfer of securities of Assura in any jurisdiction in contravention of applicable law. In particular, this Announcement does not constitute an offer of securities to the public as contemplated in the South African Companies Act, 71 of 2008.
The Combination will be implemented solely pursuant to the terms of the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) which will contain the full terms and conditions of the Combination, including details of how to accept the Offer. Any decision or response in relation to the Combination, or if the Combination is implemented by way of a Scheme, any vote in respect of the Scheme should be made only on the basis of the information contained in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) and the Combined Circular and Prospectus.
PHP will prepare the Offer Document (or, if the Combination is implemented by way of a Scheme, Assura would be expected to prepare the Scheme Document) to be distributed to Assura Shareholders. PHP urges Assura Shareholders to read the Offer Document (or Scheme Document, as applicable) when it becomes available because it will contain important information relating to the Combination.
The statements contained in this Announcement are made as at the date of this Announcement, unless some other time is specified in relation to them, and publication of this Announcement shall not give rise to any implication that there has been no change in the facts set forth in this Announcement since such date.
This Announcement does not constitute or form part of, and should not be construed as, any public offer under any applicable legislation or an offer to sell or solicitation of any offer to buy any securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments.
This Announcement does not constitute a prospectus, prospectus equivalent document or exempted document. PHP will publish a prospectus or equivalent document containing information on the New PHP Shares and the Combined Group as well as the Offer Document. PHP urges Assura Shareholders to read the Offer Document, the Form(s) of Acceptance, the Form of Election and the Combined Circular and Prospectus carefully when they become available because they will contain important information in relation to the Combination, the New PHP Shares and the Combined Group. Any decision by Assura Shareholders in respect of the Combination should be made only on the basis of the information contained in the Offer Document, the Form(s) of Acceptance, the Form of Election and the Combined Circular and Prospectus.
PHP also urges PHP Shareholders to read the Combined Circular and Prospectus when it becomes available as it will contain important information relating to the Combination. Any approval, decision or other response to the Combination by PHP Shareholders should be made only on the basis of the information in the Combined Circular and Prospectus. PHP Shareholders are strongly advised to read the formal documentation in relation to the Combination once it has been despatched. It is expected that the Combined Circular and Prospectus (including the notice of the PHP General Meeting) together with the relevant form of proxy, will be posted to PHP Shareholders as soon as is reasonably practicable and in any event within 28 days of this Announcement, unless otherwise agreed with the Panel.
If you are in any doubt about the contents of this Announcement or the action you should take, you are recommended to seek your own independent financial advice immediately from your stockbroker, bank manager, solicitor, accountant or independent financial adviser duly authorised under the Financial Services and Markets Act 2000 (as amended) if you are resident in the United Kingdom or, if not, from another appropriately authorised independent financial adviser.
The information contained herein is not for release, distribution or publication, directly or indirectly, in or into the United States, Australia, Canada, Japan, New Zealand or any other Restricted Jurisdiction where applicable laws prohibit its release, distribution or publication.
The release, publication or distribution of this Announcement in, into or from jurisdictions other than the UK and South Africa may be restricted by law and therefore any persons who are subject to the law of any jurisdiction other than the UK and South Africa should inform themselves of, and observe, any applicable legal or regulatory requirements. Any failure to comply with such requirements may constitute a violation of the securities laws of any such jurisdiction. To the fullest extent permitted by applicable law, the companies and persons involved in the Combination disclaim any responsibility or liability for the violation of such restrictions by any person. This Announcement has been prepared in accordance with and for the purpose of complying with English law, the Takeover Code, the Market Abuse Regulation, the UK Listing Rules and the Disclosure Guidance and Transparency Rules and the information disclosed may not be the same as that which would have been disclosed if this Announcement had been prepared in accordance with the laws of jurisdictions outside England.
The availability of the Offer to Assura Shareholders who are not resident in and citizens of the UK may be affected by the laws of the relevant jurisdictions in which they are located or of which they are citizens. Persons who are not resident in the UK should inform themselves of, and observe, any applicable legal or regulatory requirements of their jurisdictions.
In particular, the ability of persons who are not resident in the United Kingdom or South Africa to execute Form(s) of Acceptance or the Form of Election in connection with the Offer; and persons who are not resident in the United Kingdom (including, in this instance, persons who are resident in South Africa) to receive New PHP Shares in part consideration pursuant to terms of the Combination, may be affected by the laws of the relevant jurisdictions in which they are located. Any failure to comply with the applicable restrictions may constitute a violation of the securities laws of any such jurisdiction. To the fullest extent permitted by applicable law, the companies and persons involved in the Combination disclaim any responsibility or liability for the violation of such restrictions by any person. Further details in relation to Overseas Shareholders will be contained in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document).
Unless otherwise determined by PHP or required by the Takeover Code, and permitted by applicable law and regulation, the Offer will not be made available, in whole or in part, directly or indirectly, in, into or from a Restricted Jurisdiction where to do so would violate the laws in that jurisdiction and no person may accept the Offer by any such use, means, instrumentality or from within a Restricted Jurisdiction or any other jurisdiction if to do so would constitute a violation of the laws of that jurisdiction.
Copies of this Announcement and any formal documentation relating to the Combination are not being, and must not be, directly or indirectly, mailed or otherwise forwarded, distributed or sent in or into or from any Restricted Jurisdiction and persons receiving such documents (including, without limitation, agents, custodians, nominees and trustees) must not mail or otherwise forward, distribute or send it in or into or from any Restricted Jurisdiction. Doing so may render invalid any related purported acceptance of the Offer. Unless otherwise determined by PHP and permitted by applicable law and regulation, the Offer may not be made, directly or indirectly, in or into, or by the use of mails or any means or instrumentality (including, but not limited to, facsimile, e-mail or other electronic transmission, telex or telephone) of interstate or foreign commerce of, or of any facility of a national, state or other securities exchange of any Restricted Jurisdiction, and the Offer may not be capable of acceptance by any such use, means, instrumentality or facilities.
The New PHP Shares to be issued pursuant to the Offer have not been and will not be registered under the U.S. Securities Act nor under any of the relevant securities laws of any securities regulatory authority of any state or other jurisdiction of the United States or of any other Restricted Jurisdiction. Accordingly, the New PHP Shares may not be offered, sold or delivered, directly or indirectly, in or into the United States or any other Restricted Jurisdiction nor to any U.S. Person or Restricted Overseas Person, except pursuant to exemptions from the registration requirements of the U.S. Securities Act (in the case of the United States) and any applicable requirements of any other such jurisdiction.
Further details in relation to Overseas Shareholders will be included in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) and Assura Shareholders are advised to read carefully the Offer Document (or Scheme Document, as applicable) once it has been mailed.
The Combination will be subject to English law, the applicable requirements of the Companies Act, the Takeover Code, the Panel, the UK Listing Rules, the Market Abuse Regulation, the FCA, the London Stock Exchange, the Registrar of Companies, the Johannesburg Stock Exchange, the JSE Listing Requirements and applicable securities law.
The information contained in this Announcement constitutes factual advice as contemplated in section 1(3)(a) of the South African Financial Advisory and Intermediary Services Act, 37 of 2002, as amended ("FAIS Act") and should not be construed as express or implied advice (as that term is used in the FAIS Act and/or the South African Financial Markets Act, 19 of 2012, as amended) that any particular transaction in respect of the Combination, is appropriate to the particular investment objectives, financial situations or needs of a shareholder, and nothing in this Announcement should be construed as constituting the canvassing for, or marketing or advertising of, financial services in South Africa. PHP is not a financial services provider licensed as such under the FAIS Act.
Nothing in this Announcement should be viewed, or construed, as "advice", as that term is used in the South African Financial Markets Act, 19 of 2012, as amended.
The Combination relates to the shares of an English company with a listing on the London Stock Exchange and is being made by means of a takeover offer provided for under English law and subject to the Takeover Code. If, in the future, PHP determines to extend the Offer into the United States, the Offer will be carried out in compliance with applicable United States laws and regulations, including, without limitation, the U.S. Securities Act and, to the extent applicable, Section 14(e) of the U.S. Exchange Act and Regulation 14E thereunder. Financial information included in this Announcement and the Offer Document has been or will have been prepared in accordance with accounting standards applicable in the United Kingdom that may not be comparable to financial information of U.S. companies or companies whose financial statements are prepared in accordance with generally accepted accounting principles in the United States.
In accordance with normal United Kingdom market practice and to the extent permissible under applicable law or regulatory requirements, including Rule 14e-5 under the U.S. Exchange Act (to the extent applicable), PHP and its affiliates or its brokers and its broker's affiliates (acting as agents for PHP or its affiliates, as applicable) may from time to time whilst the Offer remains open for acceptance make certain purchases of, or arrangements to purchase, Assura Shares outside the United States otherwise than under the Offer, such as in the open market or through privately negotiated purchases. Such purchases, or arrangements to purchase, shall comply with applicable rules in the United Kingdom and the rules of the London Stock Exchange. Details about any such purchases will be available from a Regulatory Information Service and will be available on the London Stock Exchange website (www.londonstockexchange.com).
This Announcement (including information incorporated by reference in this Announcement), statements made regarding the Combination, and other information published by PHP and Assura contain statements which are, or may be deemed to be, "forward-looking statements". Forward-looking statements are prospective in nature and are not based on historical facts, but rather on current expectations and projections of the management of PHP about future events, and are therefore subject to risks and uncertainties which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements.
The forward-looking statements contained in this Announcement include statements with respect to the final condition, results of operations and business of PHP and Assura and relating to the expected effects of the Combination on PHP and Assura (including their future prospects, developments and strategies), the expected timing and scope of the Combination and other statements other than historical facts. Often, but not always, forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and by the use of forward-looking words such as "prepares", "plans", "expects" or "does not expect", "is expected", "is subject to", "budget", "projects", "synergy", "strategy", "scheduled", "goal", "estimates", "forecasts", "cost-saving", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements may include statements relating to the following: (i) future capital expenditures, expenses, revenues, earnings, synergies, economic performance, indebtedness, financial condition, dividend policy, losses and future prospects; (ii) business and management strategies and the expansion and growth of PHP's, Assura's, any member of the PHP Group's or any member of the Assura Group's operations and potential synergies resulting from the Combination; and (iii) the effects of global economic conditions and governmental regulation on PHP's, Assura's, any member of the PHP Group's or any member of the Assura Group's business.
Although PHP believes that the expectations reflected in such forward-looking statements are reasonable, PHP can give no assurance that such expectations will prove to be correct. By their nature, forward-looking statements involve known and unknown risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could be beyond the control of PHP and/or Assura which may cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements.
These factors include, but are not limited to: the ability to complete the Combination; the ability to obtain requisite regulatory and shareholder approvals and the satisfaction of other Conditions on the proposed terms and schedule; changes in the global political, economic, business and competitive environments and in market and regulatory forces; changes in future exchange and interest rates; changes in tax rates; future business combinations or disposals; changes in general economic and business conditions; changes in the behaviour of other market participants; changes in the anticipated benefits from the Combination not being realised as a result of changes in general economic and market conditions in the countries in which PHP and Assura operate, weak, volatile or illiquid capital and/or credit markets, changes in tax rates, interest rate and currency value fluctuations, the degree of competition in the geographic and business areas in which PHP and Assura operate and changes in laws or in supervisory expectations or requirements. Other unknown or unpredictable factors could cause actual results to differ materially from those expected, estimated or projected in the forward-looking statements. If any one or more of these risks or uncertainties materialises or if any one or more of the assumptions proves incorrect, actual results may differ materially from those expected, estimated or projected. Such forward-looking statements should therefore be construed in the light of such factors. Neither PHP, nor any of its affiliates or any of their respective directors, officers, employees, agents or advisers, provides any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements in this Announcement will actually occur. You are cautioned not to place any reliance on these forward-looking statements.
Specifically, statements of estimated cost savings and synergies related to future actions and circumstances, by their nature, involve risks, uncertainties and contingencies. As a result, the cost savings and synergies, if referred to, may not be achieved, may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. Due to the relative scales of the PHP Group and Assura Group, there may be additional changes to the PHP Group's and/or Assura Group's operations. As a result, and given the fact that the changes relate to the future, the resulting cost synergies may be materially greater or less than those estimated.
Other than in accordance with their legal or regulatory obligations, PHP is not under any obligation, and PHP expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Under Rule 8.3(a) of the Takeover Code, any person who is interested in 1% or more of any class of relevant securities of an offeree company or of any securities exchange offeror (being any offeror other than an offeror in respect of which it has been announced that its offer is, or is likely to be, solely in cash) must make an Opening Position Disclosure following the commencement of the offer period and, if later, following the announcement in which any securities exchange offeror is first identified. An Opening Position Disclosure must contain details of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s). An Opening Position Disclosure by a person to whom Rule 8.3(a) of the Takeover Code applies must be made by no later than 3.30 pm (London time) on the 10th business day following the commencement of the offer period and, if appropriate, by no later than 3.30 pm (London time) on the 10th business day following the announcement in which any securities exchange offeror is first identified. Relevant persons who deal in the relevant securities of the offeree company or of a securities exchange offeror prior to the deadline for making an Opening Position Disclosure must instead make a Dealing Disclosure.
Under Rule 8.3(b) of the Takeover Code, any person who is, or becomes, interested in 1% or more of any class of relevant securities of the offeree company or of any securities exchange offeror must make a Dealing Disclosure if the person deals in any relevant securities of the offeree company or of any securities exchange offeror. A Dealing Disclosure must contain details of the dealing concerned and of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s), save to the extent that these details have previously been disclosed under Rule 8. A Dealing Disclosure by a person to whom Rule 8.3(b) applies must be made by no later than 3.30 pm (London time) on the business day following the date of the relevant dealing.
If two or more persons act together pursuant to an agreement or understanding, whether formal or informal, to acquire or control an interest in relevant securities of an offeree company or a securities exchange offeror, they will be deemed to be a single person for the purpose of Rule 8.3.
Opening Position Disclosures must also be made by the offeree company and by any offeror and Dealing Disclosures must also be made by the offeree company, by any offeror and by any persons acting in concert with any of them (see Rules 8.1, 8.2 and 8.4).
Details of the offeree and offeror companies in respect of whose relevant securities Opening Position Disclosures and Dealing Disclosures must be made can be found in the Disclosure Table on the Panel's website at www.thetakeoverpanel.org.uk, including details of the number of relevant securities in issue, when the offer period commenced and when any offeror was first identified. You should contact the Panel's Market Surveillance Unit on +44 (0)20 7638 0129 if you are in any doubt as to whether you are required to make an Opening Position Disclosure or a Dealing Disclosure.
In accordance with Rule 26.1 of the Takeover Code, a copy of this Announcement will be available at
No statement in this Announcement (including any statement of estimated synergies) is intended as a profit forecast or estimate for any period and no statement in this Announcement should be interpreted to mean that earnings or earnings per share or dividend per share for PHP, Assura or the Combined Group, as appropriate, for the current or future financial periods would necessarily match or exceed the historical published earnings or earnings per share or dividend per share for PHP, Assura or the Combined Group as appropriate.
The statements in the Quantified Financial Benefits Statement relate to future actions and circumstances which, by their nature, involve risks, uncertainties and contingencies. The synergies and cost savings referred to may not be achieved, or may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. For the purposes of Rule 28 of the Takeover Code, the Quantified Financial Benefits Statement contained in this Announcement is the responsibility of PHP and the PHP Directors.
The synergies or other quantified estimated financial benefits referred to are contingent on the Combination and could not be achieved independently. The estimated synergies or other quantified estimated financial benefits referred to reflect both the beneficial elements and relevant costs.
PHP reserves the right to elect to implement the Combination by way of a Scheme as an alternative to the Offer, subject to the Panel's consent. In such event, such Scheme will be implemented on substantially the same terms and conditions, so far as applicable, as those which would apply to the Offer (subject to appropriate amendments).
Investors should be aware that PHP may purchase Assura Shares otherwise than under any Scheme or the Offer, including pursuant to privately negotiated purchases.
In accordance with Rule 30.3 of the Takeover Code, Assura Shareholders, persons with information rights and participants in Assura Share Plans may request a hard copy of this Announcement by contacting PHP's company secretary at [email protected]. For persons who receive a copy of this Announcement in electronic form or via a website notification, a hard copy of this Announcement will not be sent unless so requested. Such persons may also request that all future documents, announcements and information to be sent to them in relation to the Combination should be in hard copy form.
Assura Shareholders recorded on the South African Register may request hard copies of this Announcement by contacting JSE Investor Services at One Exchange Square, 2 Gwen Lane, Sandown, Sandton 2196, South Africa or on 011 713 0800 (from within South Africa) and +27 11 713 0800 (from outside South Africa) between 8.30 a.m. and 5.30 p.m. (London time) Monday to Friday (public holidays excepted). Calls to this number from persons who are not resident in South Africa are charged at the applicable international rate. Calls from a mobile device may incur network extras.
For persons who receive a copy of this Announcement in electronic form or via a website notification, a hard copy of this Announcement will not be sent unless so requested. Such persons may also request that all future documents, announcements and information to be sent to them in relation to the Combination should be in hard copy form.
Please be aware that addresses, electronic addresses and certain other information provided by Assura Shareholders, persons with information rights and other relevant persons for the receipt of communications from Assura may be provided to PHP during the offer period as required under Section 4 of Appendix 4 of the Takeover Code to comply with Rule 2.11(c) of the Takeover Code.
Certain figures included in this Announcement have been subjected to rounding adjustments. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an arithmetic aggregation of figures that precede them.
In accordance with Rule 2.9 of the Takeover Code, as at the close of business on the Latest Practicable Date, PHP confirms that its issued share capital consisted of 1,336,493,786 ordinary shares of 12.5 pence each, of which 317,114 ordinary shares are held in PHP's employee benefit trust (the "EBT") and no shares held in treasury. Accordingly, the total number of voting rights in PHP is 1,336,493,786. Of the shares held by the EBT, 270,237 are expected to be allocated to employees following the release of this Announcement when the Company will no longer be a close period for the purposes of the Market Abuse Regulation. Following such allocation, the EBT will continue to hold 46,877 ordinary shares. The International Securities Identification Number ("ISIN") of the ordinary shares is GB00BYRJ5J14.
THIS ANNOUNCEMENT AND THE INFORMATION HEREIN IS NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY, IN OR INTO THE UNITED STATES, AUSTRALIA, CANADA, JAPAN, NEW ZEALAND OR ANY OTHER JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OR REGULATIONS OF THAT JURISDICTION.
THIS ANNOUNCEMENT IS AN ADVERTISEMENT AND NOT A PROSPECTUS OR PROSPECTUS EQUIVALENT DOCUMENT AND NO INVESTMENT DECISION IN RELATION TO THE OFFER OR THE NEW PHP SHARES SHOULD BE MADE EXCEPT ON THE BASIS OF INFORMATION IN THE OFFER DOCUMENT AND THE PROSPECTUS OR PROSPECTUS EQUIVALENT DOCUMENT WHICH ARE EXPECTED TO BE PUBLISHED IN DUE COURSE.
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION.
FOR IMMEDIATE RELEASE
16 May 2025
by
for
Primary Health Properties Plc ("PHP") announces the terms of a shares and cash offer pursuant to which PHP will acquire the entire issued, and to be issued, ordinary share capital of Assura Plc ("Assura") (the "Combination").
Under the terms of the Combination, Assura Shareholders would receive, for each Assura Share:
In addition, as stated in PHP's announcement of 3 April 2025: (i) Assura Shareholders retained the declared quarterly dividend of 0.84 pence per Assura Share paid on 9 April 2025 (the "Assura April Dividend"); and (ii) Assura Shareholders will retain the quarterly dividend of up to a maximum amount of 0.84 pence per Assura Share expected to be paid, on Assura's ordinary dividend timetable, on 9 July 2025 (the "Assura July Dividend"). The Assura April Dividend and the Assura July Dividend (together, the "Assura Dividends") represent up to a maximum amount of 1.68 pence per Assura Share.
Based on the PHP closing share price of 99.5 pence on 15 May 2025, being the last trading date before the date of this Announcement, the Combination implies a total value of 51.7 pence for each Assura Share, inclusive of the Assura Dividends of 1.68 pence per Assura Share and values Assura's entire issued and to be issued ordinary share capital at approximately £1.68 billion, representing:
Subject to full acceptance of the Offer, following completion of the Combination, Assura Shareholders would hold approximately 48 per cent. of the Combined Group's issued share capital.
Appendix 4 to this Announcement contains property valuations supported by reports from the external valuers (as defined by the Royal Institution of Chartered Surveyors' Valuation – Global Standards (2022)) for PHP as at 31 December 2024 and as at 30 April 2025 (as relevant) pursuant to the requirements of Rule 29 of the Takeover Code. These property valuation reports will, subject to the requirements of the Takeover Code, be reproduced in the Offer Document and the Combined Circular and Prospectus.
The cash consideration payable by PHP to Assura Shareholders pursuant to the terms of the Combination will be funded from new facilities to be drawn down under a facilities agreement entered into between, amongst others, PHP and certain lenders, as detailed further in paragraph 13 of this Announcement. The facilities to be drawn down will, amongst other things, fund the cash consideration due to the Assura Shareholders (including the cash element of any proposals made or to be made under Rule 15 of the Takeover Code) pursuant to the Combination.
The cash consideration is priced in pounds sterling. However, Assura Shareholders on Assura's South African Register will, as is required as a consequence of Assura's secondary listing on the JSE, receive any cash consideration due to them under the terms of the Combination (as well as any Assura Dividend) in South African Rand. The Offer Document will include further details in relation to these currency exchanges. Further details in respect of the proposed treatment of Assura Shareholders who hold their Assura Shares on Assura's South African Register will also be set out in the Offer Document.
The New PHP Shares will be issued credited as fully paid and will rank pari passu in all respects with the PHP Shares in issue at that time, including the right to receive and retain dividends and other distributions (if any) announced, declared, made or paid by reference to a record date on or after the Unconditional Date. Applications will be made to the FCA for the New PHP Shares to be admitted to the Equity Shares (Commercial Companies) category of the Official List, to the London Stock Exchange for the New PHP Shares to be admitted to trading on the Main Market of the London Stock Exchange for listed securities, and to the JSE for the New PHP Shares to be admitted to trading on the Main Board of the JSE.
The Assura Shares which will be acquired under the Combination will be acquired fully paid and free from all liens, equities, charges, encumbrances, options, rights of pre-emption and any other third party rights and interests of any nature and together with all rights now or hereafter attaching or accruing to them, including voting rights and the right to receive and retain in full all dividends and other distributions (if any) declared, made or paid, or any other return of capital (whether by reduction of share capital or share premium account or otherwise) made or paid on or after the date of this Announcement, save for the Assura Dividends.
The Combination constitutes a "reverse takeover" for PHP for the purposes of the UK Listing Rules, and this Announcement constitutes a notification pursuant to Chapter 7 of the UK Listing Rules.
PHP firmly believes that the Combination represents a highly compelling proposition which will deliver significant benefits for both sets of shareholders. The PHP Board believes that its market rating is cyclically low and a return to its long-term average market rating may occur more quickly through the creation of a stronger Combined Group with expected enhanced growth driven by two highly complementary property portfolios and a lower cost of capital.
The PHP Board believes that a combination of Assura and PHP would deliver significant strategic and financial benefits for both sets of shareholders, including:
• Creating a UK REIT of significant scale (becoming the ninth largest UK listed REIT by market capitalisation) benefiting from increased public markets presence, greater index weighting and improved investor flows;
The PHP Board believe that the future outlook for primary care real estate is particularly attractive at a time that both the UK and Irish governments look to reform their healthcare systems using primary care as the foundation. The Combined Group would be extremely well placed to work with and alongside each government to deliver its plans, allowing both sets of shareholders to participate in future growth.
PHP has traded at a significant premium to its current market rating over the long-term, on both a net asset value and dividend yield basis. PHP has also traded, over various time frames, at a premium to Assura on these metrics, a gap which widened over the months preceding the Consortium's proposal. This is shown below:
A return to a normalised, long-term, trading valuation provides the potential for Assura Shareholders to participate in significant further share price valuation upside compared to crystalising value in cash in the short term, while also benefiting from PHP's strong long-term rating, capital growth and a growing dividend.
Illustratively, on the basis of an Assura Shareholder taking the basic entitlement of 0.3769 New PHP Shares and 12.5 pence in cash per Assura Share, the potential value to an Assura Shareholder based on PHP's long-term trading metrics is:
The metrics above do not factor in: (i) ongoing payment of dividends; (ii) ongoing capital growth in the portfolio; (iii) expected earnings accretion from the Combination or ongoing expected earnings growth; and (iv) potential cost of capital benefits from enhanced scale, all of which could provide further upside.
Following the recent announcements from PHP, Assura and the Consortium, the management of PHP has engaged extensively with PHP Shareholders and Assura Shareholders.
The Combination provides Assura Shareholders with the opportunity to crystallise a significant portion of their investment in cash, with the Mix and Match Facility enabling Assura Shareholders to elect to vary the proportion in which they receive New PHP Shares, subject to offsetting elections.
For the reasons set out above, the PHP Board believes the strategic rationale for the Offer to be compelling and that the Combined Group would create significant value for the benefit of shareholders, employees, and tenants of both PHP and Assura, and therefore, in the opinion of the PHP Board, the Combination is in the best interests of both PHP Shareholders and Assura Shareholders as a whole.
Assura Shareholders and PHP Shareholders should note that the Offer is not conditional on any antitrust, competition or merger control approvals. The Offer and therefore the Combination is not subject to the Combination having been notified to the CMA under section 96(1) of the Enterprise Act and it being established in terms satisfactory to PHP that the CMA will not make a Phase 2 CMA Reference in relation to the Combination. PHP intends to notify the Combination to the CMA under section 96(1) of the Enterprise Act as soon as practicable following this Announcement. The CMA has powers under the Enterprise Act to require PHP to maintain the Assura Group as a separate and independent group from the PHP Group until it concludes its review of the Combination. If PHP were required to maintain the Assura Group as a standalone and independent group following the Unconditional Date until such time as the CMA decides that it will not make a Phase 2 CMA Reference in relation to the Combination, or if it makes a Phase 2 CMA Reference, pending the conclusion of the Phase 2 CMA Reference, PHP would not be able to implement its plans to achieve the strategic and financial benefits expected to be realised by the Combination until such time as the CMA no longer required the Assura Group to remain as a standalone and independent group.
The Combination is expected to be earnings enhancing in the first full financial year post completion of the Combination for both companies' shareholders, taking account of PHP management's view of the annualised, run-rate synergies. Furthermore, the Combined Group is expected to be able to achieve improved financing terms than the companies could on a standalone basis, in respect of near and medium term refinancing events, providing a longer-term earnings benefit.
Pro forma leverage of the Combined Group is expected to be approximately 55 per cent. immediately upon completion of the Combination, taking account of the cash consideration payable to Assura Shareholders and expected transaction costs.
The PHP Board intends to reduce leverage to within its existing target range of 40 – 50 per cent. LTV in the short-term through targeted asset disposals, including into joint venture structures whereby PHP retains an equity position and a management contract. This includes the Assura portfolio of UK private hospitals, which while PHP acknowledge the strong investor interest and positive market sentiment towards private hospital properties coupled with high quality assets let to strong tenant covenants, does not align with its core focus of long-leased, primary healthcare assets leased to the government.
The PHP Board expects that Assura will maintain a strong investment grade credit rating following the acquisition and that the Combined Group will obtain, post completion of the Combination, its own investment grade rating. PHP is committed to maintaining a strong investment grade credit rating and the Combination will accelerate PHP's transition from a largely secured financing structure to an unsecured debt structure of scale as a Combined Group which is expected to be supported by the existing relationship banks who are lenders to both companies. This is expected to provide greater access to capital markets and more diverse sources of funding options, with potential cost of capital benefits.
The Combination will be Adjusted NTA accretive to Assura Shareholders and broadly Adjusted NTA neutral to PHP Shareholders, before estimated transaction costs. This provides Assura with credit for its low, fixed cost corporate bonds which have a mark to market value of approximately £178.6 million or 5.5 pence per Assura Share as at 30 September 2024 and is largely expected to remain in place following completion of the Combination.
PHP is an experienced owner of primary health properties in the UK and Ireland, and as such, the PHP Directors believe PHP is well placed to deliver value for all stakeholders of Assura.
PHP has experience of successfully executing a public merger, demonstrated by the successful acquisition of MedicX Fund Limited in 2019 with a net asset value of approximately £367 million. In this transaction, PHP disclosed £4 million of annualised cost saving synergies.
In the period from 2017 to 2023, PHP has delivered stronger relative Total Property Returns and outperformed Assura (as set out in the table below), in every full year, which the PHP Directors attribute to PHP's disciplined approach to investment and asset management:
| Total Property Returns % | Revaluation movement (£m)* | ||||
|---|---|---|---|---|---|
| Year | PHP | Assura | MSCI UK | PHP | Assura |
| 2024 | 4.2% | n/a | 6.5% | (38.4) | n/a |
| 2023 | 3.5% | 0.4% | (0.5%) | (53.0) | (130.5) |
| 2022 | 2.8% | (2.6%) | (10.4%) | (61.5) | (215.2) |
| 2021 | 9.5% | 7.1% | 20.0% | 110.5 | 69.7 |
| 2020 | 7.4% | 6.4% | (0.8%) | 51.4 | 42.5 |
| 2019 | 7.7% | 5.3% | 2.2% | 49.8 | 11.4 |
| 2018 | 8.0% | 5.9% | 7.3% | 36.1 | 20.2 |
| 2017 | 10.8% | 9.7% | 11.0% | 64.5 | 79.1 |
| 2016 | 7.9% | 8.9% | 3.6% | 20.7 | 36.5 |
| 2015 | 9.7% | 7.6% | 13.8% | 39.8 | 21.3 |
| Total | 219.9 | (39.6) | |||
| Delta over 10 years |
259.5 | - |
*including profit and loss on disposals. Total Property Returns for PHP relate to the years ended 31 December; i.e. '2017' relates to the PHP year ended 31 December 2017.Total Property Returns for Assura relate to the years ended 31 March i.e. '2017' relates to the Assura year ended 31 March 2018.
The PHP Directors, having reviewed and analysed the potential synergies of the Combination, based on their knowledge of Assura's business and expertise in the management of primary healthcare premises in the UK and Ireland, and taking into account the factors they can influence, believe that the Combination can generate annual run-rate pre-tax cash cost synergies of approximately £9 million. The potential sources of quantified synergies are expected to include:
The PHP Directors expect that the full annualised run-rate cost savings will be realised from the end of the first twelve months post-Completion.
It is expected that the realisation of the potential quantified synergies will result in one-off integration cash costs of approximately £5 million (in aggregate) and all of these are expected to be incurred in the first twelve months post-Completion. Aside from these one-off integration costs, no material dis-synergies are expected in connection with the Combination.
The identified synergies will accrue as a direct result of the Combination and would not be achieved on a standalone basis.
Further information on the bases of belief supporting the Quantified Financial Benefits Statement, including the principal assumptions and sources of information, is set out in Appendix 3 to this Announcement.
The PHP Board notes that in relation to the Consortium's Cash Offer:
Furthermore, the PHP Board believes that recent market uncertainty has increased investor demand for low-volatility, social infrastructure assets, with a stable and growing income profile. In the PHP Board's view, this has been demonstrated by the recent increase in the PHP Share price, an increase of 10.5 per cent. since the commencement of the Offer Period to the Latest Practicable Date.
Under the terms of PHP's proposed Combination, as well as having received the quarterly dividend of 0.84 pence paid on 9 April 2025, Assura Shareholders will be entitled to retain the Assura July Dividend, being the quarterly dividend expected to be paid on 9 July 2025 up to a maximum amount of 0.84 pence per share.
If, on or after the date of this Announcement, any dividend, distribution and/or other return of capital or value, is announced, declared, made or paid in respect of the Assura Shares and with a record date on or before the Unconditional Date other than the Assura July Dividend, PHP reserves the right to reduce the value of the consideration payable for each Assura Share under the terms of the Combination accordingly by reference to the aggregate amount per Assura Share of all or part of any such dividend (or in the case of the Assura July Dividend, to the extent it exceeds 0.84 pence per share) and/or distribution and/or other return of capital or value, in which case any reference in this Announcement to the consideration payable under the terms of the Combination will be deemed to be a reference to the consideration as so reduced.
To the extent that such a dividend and/or distribution and/or other return of capital or value has been declared but reached the ex-dividend date but not been paid prior to the Unconditional Date, and such dividend and/or distribution and/or other return of capital or value is cancelled, then the terms of the Combination shall not be subject to change in accordance with this paragraph.
Any exercise by PHP of its rights referred to in this paragraph shall be the subject of an announcement and, for the avoidance of doubt, shall not be regarded as constituting any revision or variation of the terms of the Offer or the Combination. In such circumstances, Assura Shareholders would be entitled to retain any such dividend, distribution and/or other return of capital or value.
Under the ordinary timetable, quarterly dividends for each PHP Share are expected to be paid in each of August and November 2025.
PHP reserves the right to declare, make or pay any dividend or other distribution on or after the date of this Announcement and prior to the Unconditional Date in the ordinary course.
To the extent that completion of the Combination occurs before the expected ex-dividend date (expected to be early July 2025) of the PHP quarterly dividend expected to be paid in August 2025 (the "PHP August Dividend"), but after the ex-dividend date of the Assura July Dividend (expected to be early June 2025), PHP reserves the right to accelerate payment of the PHP August Dividend to ensure that the PHP August Dividend is received by PHP Shareholders on the register of members of PHP prior to the date of completion of the Combination.
If completion of the Combination occurs before the ex-dividend date of the quarterly dividend for each Assura Share after the Assura July Dividend, PHP reserves the right to: (i) reduce the consideration for the Offer by the value of the relevant Assura dividend; or (ii) accelerate payment of any PHP dividend subsequent to the PHP August Dividend to ensure that such subsequent PHP dividend is received by PHP Shareholders on the register of members of PHP prior to the date of completion of the Combination.
The New PHP Shares will be issued credited as fully paid-up and will rank pari passu in all respects with the PHP Shares in issue at the time the New PHP Shares are issued, including the right to receive and retain dividends and other distributions declared, made or paid by reference to a record date on or after the Unconditional Date.
Following completion of the Combination, the Combined Group will continue its progressive dividend policy. The PHP Directors expect that the dividend will continue to be paid quarterly, in keeping with PHP's existing dividend timetable.
Under the terms of the Combination, a Mix and Match Facility will also be made available to eligible Assura Shareholders (other than Restricted Overseas Persons) in order to enable them to elect, subject to availability and off-setting elections, to vary the proportions in which they receive cash and New PHP Shares in respect of their holdings in Assura Shares.
However, the total number of New PHP Shares to be issued and the maximum aggregate amount of cash to be paid under the terms of the Combination will not be varied as a result of elections under the Mix and Match Facility. Accordingly, elections made by Assura Shareholders under the Mix and Match Facility will be satisfied only to the extent that other Assura Shareholders make off-setting elections.
To the extent that elections cannot be satisfied in full, they will be scaled down on a pro rata basis. As a result, eligible Assura Shareholders who make an election under the Mix and Match Facility will not necessarily know the exact number of New PHP Shares or the amount of cash they will receive until settlement of the consideration due to them under the terms of the Combination.
If the issue of New PHP Shares to any Restricted Overseas Person, or to any person who is reasonably believed to be an Restricted Overseas Person, would or may infringe the laws of a jurisdiction outside England and Wales or would or may require any governmental or other consent or any registration, filing or other formality which cannot be complied with, or compliance with which would be unduly onerous, PHP may at its discretion determine that such Restricted Overseas Person shall either (i) not have allotted or issued to them New PHP Shares and that the New PHP Shares which would otherwise have been attributable to such Restricted Overseas Person under the terms of the Combination shall be sold in the market and the cash proceeds of such sale be forwarded to such Restricted Overseas Person or (ii) that the New PHP Shares shall be issued to such Restricted Overseas Person but shall be sold in the market on their behalf and the cash proceeds of such sale forwarded to the relevant Restricted Overseas Person (in each case after deduction of broking fees and other sale costs and expenses).
The Mix and Match Facility will be conditional upon the Combination becoming Unconditional.
Elections under the Mix and Match Facility will not affect the entitlements of those Assura Shareholders who do not make such elections.
Further details in relation to the Mix and Match Facility (including the action to take in order to make a valid election, the deadline for making elections, and the basis on which entitlement to receive cash may be exchanged for an entitlement to additional New PHP Shares) for Assura Shareholders will be contained in the Offer Document.
PHP is a leading investor in modern primary healthcare premises let on long term leases. PHP's portfolio comprises 516 assets in the UK and Ireland valued at £2.8 billion between 31 December 2024 and 30 April 2025. The majority of PHP's healthcare facilities are GP surgeries, with other properties let to NHS organisations, HSE in Ireland, pharmacies and dentists. PHP aims to provide high quality buildings for its tenants and high quality assets for its shareholders.
PHP is a UK REIT listed on the Main Market in the Equity Shares (Commercial Companies) category with a market capitalisation of £1.3 billion as at the Latest Practicable Date. Founded in 1996, PHP is a constituent of the FTSE 250 and the EPRA indices and has a secondary listing on the Johannesburg Stock Exchange.
Assura is a leading diversified healthcare REIT in the UK, specialising in the development, investment and management of primary care centres, hospitals and other specialist healthcare properties. Founded and listed on the London Stock Exchange in 2003 as the Medical Property Investment Fund before being renamed Assura Group Ltd and later Assura Plc, Assura is a constituent of the FTSE 250 and the EPRA indices and has a secondary listing on the Johannesburg Stock Exchange. In July 2024, Assura became a B Corporation, making it the first FTSE 250 business to be recognised with this certification. Assura had a market capitalisation of £1.2 billion as at the Undisturbed Date and has a strong track record of growing financial returns and dividends for shareholders.
Assura is the long-term property partner to more than 600 healthcare buildings with access to four growth markets: GPs, NHS Trusts, private providers and the Republic of Ireland. Assura leverages its unique understanding of the challenges facing the healthcare sector, and two decades of experience, to provide high-quality, modern and sustainable facilities that enable better health outcomes across the UK and Ireland. As at 31 March 2025, Assura's portfolio was valued at over £3.1 billion and for the reported financial year to 31 March 2024 Assura had EPRA earnings of £102.3 million.
PHP and Assura have entered into the Confidentiality Agreements pursuant to which each of PHP and Assura has undertaken with the other, among other things, to keep certain information relating to the Combination and the other party confidential and not to disclose it to third parties (other than to permitted parties) unless required by law or regulation. In addition, PHP and Assura have entered into the Clean Team Agreement to ensure that the exchange and/or disclosure of certain materials relating to the parties which is confidential and may be competitively sensitive only takes place between their respective external regulatory counsel and external experts, and does not diminish in any way the confidentiality of such materials and does not result in a waiver of privilege, right or immunity that might otherwise be available.
The cash consideration payable by PHP to Assura Shareholders pursuant to the terms of the Combination will be funded by way of an unsecured loan to be made available pursuant to the terms of a facilities agreement (the "Facilities Agreement") between (1) PHP, (2) Citibank, N.A., London Branch, The Royal Bank of Scotland Plc and Lloyds Bank plc as mandated lead arrangers, (3) Citibank, N.A., London Branch, Lloyds Bank plc and The Royal Bank of Scotland plc as original lenders and (4) The Royal Bank of Scotland Plc as agent, with a total aggregate commitments of £1,225,000,000 with a term of 30 months from the date of execution of the Facilities Agreement.
The Facilities Agreement, which has been prepared on the basis of an LMA investment-grade form, will, among other things, fund the cash consideration due to the Assura Shareholders (including the cash element of any proposals made or to be made under Rule 15 of the Takeover Code) pursuant to the Combination.
The excess of the total aggregate commitments to be drawn down for the purpose of funding the cash consideration due to Assura Shareholders pursuant to the Combination may also be used:
It is expected that part of the commitments to be drawn down under the Facilities Agreement will be partially repaid from proceeds of planned asset disposals and refinanced with medium and long-term debt facilities which are expected to be unsecured.
Further details in respect of the Facilities Agreement and these arrangements will be included in the Offer Document.
Rothschild & Co and Deutsche Numis, in their respective capacities as joint lead financial advisers to PHP, are satisfied that sufficient cash resources are available to PHP to enable it to satisfy in full the cash consideration payable to Assura Shareholders under the cash element of the terms of the Offer.
PHP and its advisers have sought to engage with Assura and its advisers to receive specific diligence information on Assura to enable PHP to progress its consideration of the Combination with Assura, and to formulate its strategic plans for the Combined Group after completion of the Combination. As at the date of this Announcement, PHP has received a limited response to its specific diligence requests.
PHP and Assura's property portfolios are highly complementary, with the majority of rental income from long-terms leases let to government backed primary health care properties and other healthcare operators in adjacent healthcare sectors.
Assura owns a portfolio of private hospital assets, leased to leading private healthcare operators. PHP recognises the quality of these assets, with index-linked, long-term leases and high quality tenant covenants as well as the positive investor sentiment towards private healthcare assets. However, these properties are not considered core to the PHP business model, which is focussed on government backed income derived from high quality primary care properties.
PHP will therefore seek to dispose of these properties into a joint venture structure where PHP retains an equity position and a management contract. The proceeds from any disposal of the private hospital assets will be used to repay debt of the Combined Group.
Following completion of the Combination, PHP will undertake a detailed review of the Assura and PHP portfolios, which is expected to take 6 months, to identify further opportunities to recycle capital and enhance value.
As referred to in the section headed "Trading facilities" below, applications will be made to: (i) the FCA and the London Stock Exchange respectively to cancel the listing and trading of the Assura Shares on the Equity Shares (Commercial Companies) category of the Official List and Main Market of the London Stock Exchange; and (ii) the JSE for the cancellation of the listing and trading of the Assura Shares on the Main Board of the JSE.
Consequently, while PHP recognises the skills and experience of the Assura Board, Assura will no longer require listed company governance structures following completion of the Combination and, accordingly, it is intended that the current Assura Board will step down following the Unconditional Date.
At an appropriate time, the PHP Board would welcome a discussion with Assura on the structure of the board of the Combined Group. However to date no discussions on this matter have taken place.
Assura and PHP both have small, focussed teams of approximately 90 and 65 respectively (including non-executive directors). PHP attaches great importance and value to the skills, experience and commitment of the teams involved in managing Assura's assets and believes that they can be fundamental to maximising the long-term success of the Combined Group following the completion of the Combination.
PHP requested from Assura certain detailed specific information in relation to the cost base and employees of Assura, but Assura declined to provide this information or assist PHP with the analysis and quantification of potential synergies which could arise from the Combination.
Accordingly, in order to achieve the full potential benefits of the Combination, including the expected cost synergies, the PHP Directors will undertake a detailed business, operational and administrative review of the Combined Group in order to assess how it can work most effectively and efficiently following completion of the Combination. It is anticipated this review would be completed in the six months following completion of the Combination
However, from the synergy work undertaken to date, it is intended that the operating and cost synergy benefits will arise principally from the removal of duplicative roles in Assura's head office; administrative and support; board and senior management and investment and development teams. From the assessment PHP has been able to undertake, PHP expects a reduction in the headcount of the Combined Group of up to approximately 40 per cent.. From the synergy work undertaken to date, it is assumed that the reduction will therefore have a substantial impact on Assura's existing headcount. PHP recognises the experience of the Assura team but, as stated above, has not yet had an opportunity to interact with the Assura team in detail and intends that any headcount reductions will be undertaken in the context of retaining the best talent from across the Combined Group.
Following the completion of the Combination, the existing contractual and statutory employment rights and terms and conditions of employment, including pension rights, of the management and employees of Assura shall be fully safeguarded.
PHP does not intend to make any material changes to the balance of skills and functions (save as provided above), or the conditions of employment of Assura employees, unless otherwise agreed with the relevant employee.
PHP has no intention to change existing pension arrangements in Assura.
PHP has not entered into and has not had discussions on proposals to enter into, any form of incentivisation arrangements with members of Assura's management.
PHP intends to consolidate the head office functions of Assura and PHP so that the Combined Group can operate from a single location. It is anticipated that the Combined Group will operate from PHP's existing head office at 5th Floor Burdett House 15-16, Buckingham Street, London.
It is currently expected that Assura's headquarters in Altrincham will be downsized, and a presence in Altrincham, or a nearby location, will be maintained in the near-term.
Save as set out above, PHP does not otherwise intend any redeployment of Assura's fixed asset base.
PHP has no plans to change any current Assura research and development function.
Assura Shares are currently listed on the Official List and admitted to trading on the London Stock Exchange. In addition, the Assura Shares have a secondary listing and are admitted to trading on the Main Board of the JSE.
As set out in paragraph 20 below, applications will be made to:
None of the statements in this paragraph 14 are "post-offer undertakings" for the purposes of Rule 19.5 of the Takeover Code.
Participants in the Assura Share Plans will be contacted regarding the effect of the Offer on their rights under the Assura Share Plans and, where relevant, an appropriate proposal will be made to such participants pursuant to Rule 15 of the Takeover Code in due course. Further details of the impact of the Offer on the Assura Share Plans will be set out in the Offer Document and separate proposal documentation.
It is intended that the Combination will be implemented by way of a takeover offer for the purposes of Part 28 of the Companies Act (although PHP reserves the right to effect the Combination by way of a Scheme, subject to the consent of the Panel).
The Offer Document and the Form(s) of Acceptance and Form of Election accompanying the Offer Document will include full details of the Offer and will also contain the expected timetable of the Offer and will specify the necessary actions to be taken by Assura Shareholders.
The Offer Document and the Form(s) of Acceptance and Form of Election will be published and sent to all Assura Shareholders (other than to Restricted Overseas Persons) and, for information only, to participants in the Assura Share Plans, at no charge to them, as soon as reasonably practicable, and in any event within 28 days after the date of this Announcement (subject to any extension determined by PHP with the consent of the Panel).
Assura Shareholders are urged to read the Offer Document and the accompanying Form(s) of Acceptance and Form of Election when they are sent to them because they will contain important information.
The Combination is subject to the Conditions and certain further terms referred to in Appendix 1 to this Announcement and to the full terms and conditions to be set out in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document).
In particular, the Offer will be conditional on, among other things, valid acceptances being received (and not validly withdrawn in accordance with the rules and requirements of the Takeover Code and the terms of the Offer) by not later than 1.00 p.m. (London time) on the Unconditional Date (or such later time(s) and/or date(s) as PHP may, with the consent of the Panel, decide) in respect of such number of Assura Shares as shall, when aggregated with any Assura Shares acquired or unconditionally agreed to be acquired (whether pursuant to the Offer or otherwise) represent Assura Shares carrying not less than 75 per cent. (75%) of the voting rights then normally exercisable at a general meeting of Assura Shareholders (or such lower percentage as PHP may decide) (the "Acceptance Condition"), provided that the Acceptance Condition shall not be satisfied unless, taken together with Assura Shares that it already owns, PHP holds or has acquired or agreed to acquire (whether pursuant to the Offer or otherwise), directly or indirectly, Assura Shares carrying in aggregate more than 50 per cent. (50%) of the voting rights then normally exercisable at a general meeting of Assura Shareholders. Unless the Panel agrees otherwise, the Acceptance Condition shall only be capable of being satisfied when all other Conditions have been satisfied or, if applicable, waived.
Assura Shareholders and PHP Shareholders should note that the Offer is not conditional on any antitrust, competition or merger control approvals. The Offer and therefore the Combination is not subject to the Combination having been notified to the CMA under section 96(1) of the Enterprise Act and it being established in terms satisfactory to PHP that the CMA will not make a Phase 2 CMA Reference in relation to the Combination.
Save as may otherwise be required by the Panel, the Offer shall not proceed, shall lapse or shall be withdrawn on the Long Stop Date if:
Subject to the satisfaction or (where applicable) waiver of the Conditions, the Combination is currently expected to complete during in the third quarter of 2025.
Completion is subject to the Conditions being satisfied or waived, but there is no guarantee this will occur in time frame envisaged or at all. Any delay or failure to complete the Combination may prolong uncertainty for PHP and Assura and lead to additional costs without realising any of the potential benefits.
The Combination constitutes a reverse takeover for PHP for the purposes of the UK Listing Rules. Accordingly, the Combination will be conditional on the approval by the PHP Shareholders of the Combination and related matters at the PHP General Meeting.
Pursuant to the UK Listing Rules, PHP is required to prepare and send to its shareholders, as soon as is reasonably practicable, an explanatory circular summarising the background to and reasons for the Combination. PHP is also required to publish a prospectus in connection with the issue of the New PHP Shares. Accordingly, PHP will prepare the Combined Circular and Prospectus which will contain a notice convening the PHP General Meeting and information relating to, amongst other things, the Combined Group and the New PHP Shares. It is expected that the Combined Circular and Prospectus will be published and posted to Assura Shareholders and PHP Shareholders (other than to Restricted Overseas Persons) at the same time as the Offer Document is published.
The Combined Circular and Prospectus will be made available by PHP on its website at www.phpgroup.co.uk. PHP urges PHP Shareholders to read the Combined Circular and Prospectus carefully as it will contain important information relating to the Combination. Assura Shareholders are also advised to read the Combined Circular and Prospectus as well as the Offer Document, as it will contain important information relating to the New PHP Shares. Any vote, decision in respect of or other response to the Combination (or the Offer, if applicable) should only be made on the basis of the information contained in the Offer Document and the Combined Circular and Prospectus.
The PHP Directors have received financial advice from Rothschild & Co and Deutsche Numis in relation to the Combination. In providing their advice to the PHP Directors, each of Rothschild & Co and Deutsche Numis have relied upon the PHP Directors' commercial assessments of the Combination.
The PHP Directors consider the Combination to be in the best interests of PHP Shareholders as a whole and, accordingly, the PHP Directors intend to recommend unanimously to PHP Shareholders to vote in favour of the PHP Resolution to be proposed at the PHP General Meeting which is to be convened to approve the Combination and related matters, as the PHP Directors intend to do in respect of their own beneficial holdings of, in aggregate, 12,862,643 PHP Shares, representing approximately 0.96 per cent. of the issued ordinary share capital of PHP as at the Latest Practicable Date.
The PHP Directors recognise that following Assura entering an Offer Period on 14 February 2025 there has been a significant evolution of Assura's share register. Through careful analysis of the Takeover Code Rule 8.3 disclosures made by shareholders in Assura, the PHP Directors believe that event driven and arbitrage funds hold ordinary shares and derivative positions representing in excess of 20 per cent of Assura's share capital. The PHP Directors note that this process is entirely normal for publicly listed companies subject to firm or possible offers and in this case numerous Assura Shareholders, such as NorthWest REIT, have sought liquidity and sold shares to event driven and arbitrage funds. PHP and its advisers have engaged with event driven and risk arbitrage funds as they have with other shareholders of Assura.
Following the announcement of PHP's share and cash offer today, the PHP Directors recognise that there may be a period of heightened share price volatility in PHP Shares. This could be as a consequence of the significant ownership of Assura Shares held by event driven or arbitrage funds who may look to hedge their economic exposure to PHP through shorting PHP Shares. Notwithstanding this, the PHP Directors reiterate that they consider the Combination to be in the best interests of both sets of shareholders as a whole. The PHP Directors consider any potential share price volatility is not representative of the value that the Combination would deliver to Assura Shareholders and PHP Shareholders in the medium term.
The New PHP Shares will be issued in registered form, credited as fully paid, and will be capable of being held in both certificated and uncertificated form. They will rank pari passu in all respects with the existing PHP Shares, including the rights to receive all dividends and other distributions (if any) declared, made or paid by PHP by reference to a record date falling after the Unconditional Date.
Fractions of New PHP Shares will not be allotted or issued pursuant to the Combination and entitlements of Assura Shareholders will be rounded down to the nearest whole number of New PHP Shares. All fractional entitlements to New PHP Shares will be aggregated and sold in the market as soon as practicable after the Unconditional Date. The net proceeds of such sale (after deduction of all expenses and commissions incurred in connection with the sale) will be distributed by PHP in due proportions to Assura Shareholders who would otherwise have been entitled to such fractions provided that individual entitlements to amounts of less than £5.00 will not be paid to Assura Shareholders but will be retained for the benefit of Combined Group.
Subject to full acceptance of the Offer, up to 1,225,154,490 New PHP Shares will be issued. This will result in PHP's issued share capital increasing by approximately 92 per cent.. Therefore if the Combination becomes Unconditional, PHP Shareholders will suffer an immediate dilution as a result of the Offer following which they will hold approximately 52 per cent. of the share capital of the Combined Group. Assuming that the maximum number of New PHP Shares are issued to Assura Shareholders, each PHP Shareholder will be diluted by approximately 48 per cent..
Subject to the Offer becoming Unconditional, applications will be made to the London Stock Exchange for the New PHP Shares to be admitted to trading on the Equity Shares (Commercial Companies) category of the Main Market, and to the JSE for the New PHP Shares to be admitted to trading on the Main Board of the Johannesburg Stock Exchange.
Upon the Offer becoming Unconditional, the Assura Shares shall be acquired under the Offer fully paid and free from all liens, charges, equitable interests, encumbrances, rights of pre-emption and any other rights and interests of any nature whatsoever and together with all rights now and hereafter attaching thereto, including voting rights and, save for the Assura Dividends, the right to receive and retain in full all dividends and other distributions (if any) declared, made or paid on or after the date of this Announcement.
If the Offer becomes or is declared unconditional and if PHP has, by virtue of the Assura Shares it holds, if any, and the Assura Shares it has contracted to acquire, whether by way of acceptances of the Offer or otherwise, acquired or agreed to acquire Assura Shares carrying 75 per cent. (75%) or more of the voting rights of Assura (or the appropriate special resolutions are otherwise passed), it is intended that PHP shall procure that Assura makes a request to:
It is anticipated that, subject to any applicable requirements of the London Stock Exchange and the JSE, cancellation of admission to trading of Assura Shares on the Main Market of the London Stock Exchange and on the Main Board of the JSE shall take effect no earlier than the date that is 20 business days (as defined in the UK Listing Rules) after the date on which PHP has announced that it has acquired or agreed to acquire 75% of the voting rights attaching to the Assura Shares. The cancellation of the listing would significantly reduce the liquidity and marketability of any Assura Shares not assented to the Offer at that time, following which all Assura Shares will be suspended from the Official List and from trading on the Main Market of the London Stock Exchange and the Assura Shares will be disabled in CREST and also suspended from trading on the Main Board of the JSE and disabled in the STRATE system. No transfers will be registered after 6.00 p.m. (London time) on that date.
If PHP receives acceptances under the Offer in respect of, and/or otherwise acquires, 90 per cent. (90%) or more of the Assura Shares to which the Offer relates, PHP intends to exercise its rights pursuant to the provisions of Chapter 3 of Part 28 of the Companies Act to acquire compulsorily any Assura Shares not acquired or agreed to be acquired by or on behalf of PHP pursuant to the Offer or otherwise on the same terms as the Offer.
Following the delisting and cancellation of admission to trading of the Assura Shares on the Main Market of the London Stock Exchange and the delisting and cancellation of trading of the Assura Shares on the Main Board of the JSE, it is intended that Assura be re-registered as a private limited company as soon as practicable.
On the Unconditional Date, the share certificates in respect of Assura Shares shall cease to be valid and should be destroyed. Entitlements to Assura Shares held within the CREST or STRATE systems will be cancelled on, or shortly after, the Unconditional Date (as the case may be).
Ian Krieger, a non-executive director of PHP holds 397,300 Assura Shares and his wife, Caron Krieger holds 220,500 Assura Shares, each through an ISA.
DBX Advisors LLC, a connected adviser of PHP, holds 2,827,602 Assura Shares.
Except for the shareholdings referred to above, as at the close of business on the Latest Practicable Date, neither PHP, nor any of the PHP Directors, nor, so far as PHP is aware, any person treated as acting in concert (within the meaning of the Takeover Code) with it for the purposes of the Combination:
PHP is not aware of any dealings in Assura Shares that would require a minimum level, or particular form, of consideration that it would be obliged to offer under Rule 6 or Rule 11 of the Takeover Code (as appropriate).
'Interests in securities' for these purposes arise, in summary, when a person has long economic exposure, whether absolute or conditional, to changes in the price of securities (and a person who only has a short position in securities is not treated as interested in those securities). In particular, a person will be treated as having an 'interest' by virtue of the ownership, voting rights or control of securities, or by virtue of any agreement to purchase, option in respect of, or derivative referenced to securities.
Rothschild & Co. and Deutsche Numis (as joint lead financial advisers to PHP) have each given and not withdrawn their consent to the publication of its report this Announcement and the inclusion herein of the references to their names in the form and context in which they appear.
Peel Hunt and Citi (as joint financial advisers to PHP) have each given and not withdrawn their consent to the inclusion herein of the references to their names in the form and context in which they appear.
Each of Avison Young, CBRE and Knight Frank has given and not withdrawn its consent to the publication of its valuation report in this Announcement and the inclusion herein to the references to its name in the form and context in which it is included.
PwC has given and not withdrawn its consent to the publication of its report in this Announcement in the form and context in which it is included as required pursuant to Rule 23.2 of the Takeover Code.
Copies of the following documents will be available promptly on PHP's website, subject to certain restrictions relating to persons resident in Restricted Jurisdictions, at
Neither the content of the websites referred to in this Announcement, nor any website accessible from any hyperlinks set out in this Announcement, is incorporated into or forms part of this Announcement.
PHP reserves the right to elect (with the consent of the Panel) to implement the Combination by way of a Scheme as an alternative to the Offer. In such event, the Scheme will be implemented on substantially the same terms, so far as applicable, as those which would apply to the Offer.
Investors should be aware that PHP may purchase Assura Shares otherwise than under the Offer or any Scheme, including pursuant to privately negotiated purchases.
This Announcement does not constitute an offer or an invitation to purchase or subscribe for any securities.
The Combination will be on the terms and subject to the satisfaction or, where applicable, waiver of the Conditions and certain further terms of the Combination set out in Appendix 1 to this Announcement and to the full terms and conditions to be set out in the Offer Document.
The Offer Document containing further information about the Combination, and the accompanying Form(s) of Acceptance and Form of Election will be sent to Assura Shareholders and, for information only, to participants in the Assura Share Plans and the Combined Circular and Prospectus will be sent to PHP Shareholders (and to the Assura Shareholders for information purposes only) (in each case other than to Restricted Overseas Persons) as soon as practicable and, in any event, within 28 days of this Announcement (subject to any extension determined by PHP with the consent of the Panel).
Appendix 2 to this Announcement contains the sources and bases of certain information contained in this summary and this Announcement.
Appendix 3 to this Announcement contains the Quantified Financial Benefits Statement, together with the report from PwC, as reporting accountants to PHP for the purposes of the Quantified Financial Benefits Statement, and the report from Rothschild & Co and Deutsche Numis, as joint lead financial advisers to PHP for the purposes of the Quantified Financial Benefits Statement, as required under Rule 28.1(a) of the Takeover Code.
For the purposes of Rule 28 of the Takeover Code, the Quantified Financial Benefits Statement contained in Appendix 3 to this Announcement is the responsibility of PHP and the PHP Directors.
Any statement of intention, belief or expectation for the Combined Group following the Unconditional Date is an intention, belief or expectation of the PHP Directors.
Appendix 4 to this Announcement contains property valuations supported by valuation reports for PHP as at 31 December 2024 and as at 30 April 2025 (as relevant) pursuant to the requirements of Rule 29 of the Takeover Code. These property valuation reports will, subject to the requirements of the Takeover Code, be reproduced in the Offer Document and the Combined Circular and Prospectus.
REIT status
Both the PHP Group and the Assura Group fall within the UK REIT regime and benefit from the tax efficiencies provided by that regime. The Combined Group is expected to fall within the UK REIT regime and the relevant tax measures will continue to apply to the Combined Group.
In the event that PHP's property portfolio was to be sold at the valuations contained in the valuation reports set out in Appendix 4 to this Announcement, any gains realised on such disposals may be subject to taxation in the UK.
Generally, disposals by a UK REIT of assets located in the UK held for the purpose of a property rental business should be exempt from UK corporation tax; however, there are specific rules which can result in assets held as part of the property rental business being subject to tax on disposal (for example when a property is materially developed and sold within three years of completion of that development). In connection with the Combination it is not contemplated that the aforementioned liability to taxation will crystallise.
For the purposes of Rule 29.5 of the Takeover Code, the board of directors of PHP confirms that each of Avison Young, CBRE and Knight Frank has confirmed to it that an updated valuation as at the date of this Announcement of that part of PHP's property portfolio valued by Avison Young, CBRE and Knight Frank would not be materially different to the valuation given by each of Avison Young and CBRE respectively as at 31 December 2024 and by Knight Frank as at 30 April 2025 and contained in the relevant valuation report set out in Appendix 4 to this Announcement.
Enquiries:
| Primary Health Properties Plc | +44 (0) 7970 246 725 |
|---|---|
| Harry Hyman, Non-Executive Chair | via Sodali & Co |
| Mark Davies, Chief Executive Officer | |
| Richard Howell, Chief Financial Officer | |
| Rothschild & Co (Joint Lead Financial Adviser to PHP) | +44 (0) 207 280 5000 |
| Alex Midgen | |
| Sam Green | |
| Nikhil Walia | |
| Jake Shackleford | |
Deutsche Numis (Joint Lead Financial Adviser and Joint Broker to +44 (0) 207 260 1000
Louisa Henry
Elly Williamson
CMS Cameron McKenna Nabarro Olswang LLP is acting as legal adviser to PHP.
The person responsible for arranging the release of this Announcement on behalf of PHP is Toby Newman, Company Secretary.
N.M. Rothschild & Sons Limited ("Rothschild & Co"), which is authorised and regulated by the FCA in the United Kingdom, is acting exclusively as joint lead financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Rothschild & Co nor any of its affiliates (nor any of their respective directors, officers, employees or agents), owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Rothschild & Co in connection with this Announcement, any statement contained herein or otherwise.
Numis Securities Limited ("Deutsche Numis"), which is authorised and regulated in the United Kingdom by the FCA in the United Kingdom, is acting exclusively as joint lead financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Deutsche Numis nor any of its affiliates (nor any of their respective directors, officers, employees or agents), owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Deutsche Numis in connection with this Announcement, any statement contained herein or otherwise.
Citigroup Global Markets Limited ("Citi"), which is authorised by the PRA and regulated by the FCA and the PRA in the United Kingdom, is acting exclusively as joint financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Citi nor any of its affiliates (nor any of their respective directors officers, employees or agents) owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Citi in connection with this Announcement, any statement contained herein or otherwise.
Peel Hunt LLP ("Peel Hunt"), which is authorised and regulated in the United Kingdom by the FCA, is acting exclusively as joint financial adviser to PHP and for no one else in connection with the subject matter of this Announcement and will not be responsible to anyone other than PHP for providing the protections afforded to its clients or for providing advice in connection with the subject matter of this Announcement. Neither Peel Hunt nor any of its affiliates (nor any of their respective directors, officers, employees or agents) owes or accepts any duty, liability or responsibility whatsoever (whether direct or indirect, whether in contract, in tort, under statute or otherwise) to any person who is not a client of Peel Hunt in connection with the matters referred to in this Announcement, any statement contained herein, or otherwise.
This Announcement is for information purposes only and is not intended to, and does not, constitute, or form part of, an offer, invitation or the solicitation of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of, any securities or the solicitation of any vote or approval in any jurisdiction pursuant to the Combination or otherwise, nor shall there be any sale, issuance or transfer of securities of Assura in any jurisdiction in contravention of applicable law. In particular, this announcement does not constitute an offer of securities to the public as contemplated in the South African Companies Act, 71 of 2008.
The Combination will be implemented solely pursuant to the terms of the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) which will contain the full terms and conditions of the Combination, including details of how to accept the Offer. Any decision or response in relation to the Combination, or if the Combination is implemented by way of a Scheme, any vote in respect of the Scheme should be made only on the basis of the information contained in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) and the Combined Circular and Prospectus.
PHP will prepare the Offer Document (or, if the Combination is implemented by way of a Scheme, Assura would be expected to prepare the Scheme Document) to be distributed to Assura Shareholders. PHP urges Assura Shareholders to read the Offer Document (or Scheme Document, as applicable) when it becomes available because it will contain important information relating to the Combination.
The statements contained in this Announcement are made as at the date of this Announcement, unless some other time is specified in relation to them, and publication of this Announcement shall not give rise to any implication that there has been no change in the facts set forth in this Announcement since such date.
This Announcement does not constitute or form part of, and should not be construed as, any public offer under any applicable legislation or an offer to sell or solicitation of any offer to buy any securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments.
This Announcement does not constitute a prospectus, prospectus equivalent document or exempted document. PHP will publish a prospectus or equivalent document containing information on the New PHP Shares and the Combined Group as well as the Offer Document. PHP urges Assura Shareholders to read the Offer Document, the Form(s) of Acceptance, the Form of Election and the Combined Circular and Prospectus carefully when they become available because they will contain important information in relation to the Combination, the New PHP Shares and the Combined Group. Any decision by Assura Shareholders in respect of the Combination should be made only on the basis of the information contained in the Offer Document, the Form(s) of Acceptance, the Form of Election and the Combined Circular and Prospectus.
PHP also urges PHP Shareholders to read the Combined Circular and Prospectus when it becomes available as it will contain important information relating to the Combination. Any approval, decision or other response to the Combination by PHP Shareholders should be made only on the basis of the information in the Combined Circular and Prospectus. PHP Shareholders are strongly advised to read the formal documentation in relation to the Combination once it has been despatched. It is expected that the Combined Circular and Prospectus (including the notice of the PHP General Meeting) together with the relevant form of proxy, will be posted to PHP Shareholders as soon as is reasonably practicable and in any event within 28 days of this Announcement, unless otherwise agreed with the Panel.
If you are in any doubt about the contents of this Announcement or the action you should take, you are recommended to seek your own independent financial advice immediately from your stockbroker, bank manager, solicitor, accountant or independent financial adviser duly authorised under the Financial Services and Markets Act 2000 (as amended) if you are resident in the United Kingdom or, if not, from another appropriately authorised independent financial adviser.
The information contained herein is not for release, distribution or publication, directly or indirectly, in or into the United States, Australia, Canada, Japan, New Zealand or any other Restricted Jurisdiction where applicable laws prohibit its release, distribution or publication.
The release, publication or distribution of this Announcement in, into or from jurisdictions other than the UK and South Africa may be restricted by law and therefore any persons who are subject to the law of any jurisdiction other than the UK and South Africa should inform themselves of, and observe, any applicable legal or regulatory requirements. Any failure to comply with such requirements may constitute a violation of the securities laws of any such jurisdiction. To the fullest extent permitted by applicable law, the companies and persons involved in the Combination disclaim any responsibility or liability for the violation of such restrictions by any person. This Announcement has been prepared in accordance with and for the purpose of complying with English law, the Takeover Code, the Market Abuse Regulation, the UK Listing Rules and the Disclosure Guidance and Transparency Rules and the information disclosed may not be the same as that which would have been disclosed if this Announcement had been prepared in accordance with the laws of jurisdictions outside England.
The availability of the Offer to Assura Shareholders who are not resident in and citizens of the UK may be affected by the laws of the relevant jurisdictions in which they are located or of which they are citizens. Persons who are not resident in the UK should inform themselves of, and observe, any applicable legal or regulatory requirements of their jurisdictions.
In particular, the ability of persons who are not resident in the United Kingdom or South Africa to execute Form(s) of Acceptance or the Form of Election in connection with the Offer; and persons who are not resident in the United Kingdom (including, in this instance, persons who are resident in South Africa) to receive New PHP Shares in part consideration pursuant to terms of the Combination, may be affected by the laws of the relevant jurisdictions in which they are located.
Any failure to comply with the applicable restrictions may constitute a violation of the securities laws of any such jurisdiction. To the fullest extent permitted by applicable law, the companies and persons involved in the Combination disclaim any responsibility or liability for the violation of such restrictions by any person. Further details in relation to Overseas Shareholders will be contained in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document).
Unless otherwise determined by PHP or required by the Takeover Code, and permitted by applicable law and regulation, the Offer will not be made available, in whole or in part, directly or indirectly, in, into or from a Restricted Jurisdiction where to do so would violate the laws in that jurisdiction and no person may accept the Offer by any such use, means, instrumentality or from within a Restricted Jurisdiction or any other jurisdiction if to do so would constitute a violation of the laws of that jurisdiction.
Copies of this Announcement and any formal documentation relating to the Combination are not being, and must not be, directly or indirectly, mailed or otherwise forwarded, distributed or sent in or into or from any Restricted Jurisdiction and persons receiving such documents (including, without limitation, agents, custodians, nominees and trustees) must not mail or otherwise forward, distribute or send it in or into or from any Restricted Jurisdiction. Doing so may render invalid any related purported acceptance of the Offer. Unless otherwise determined by PHP and permitted by applicable law and regulation, the Offer may not be made directly or indirectly, in or into, or by the use of mails or any means or instrumentality (including, but not limited to, facsimile, e-mail or other electronic transmission, telex or telephone) of interstate or foreign commerce of, or of any facility of a national, state or other securities exchange of any Restricted Jurisdiction and the Offer may not be capable of acceptance by any such use, means, instrumentality or facilities.
The New PHP Shares to be issued pursuant to the Offer have not been and will not be registered under the U.S. Securities Act nor under any of the relevant securities laws of any securities regulatory authority of any state or other jurisdiction of the United States or of any other Restricted Jurisdiction. Accordingly, the New PHP Shares may not be offered, sold or delivered, directly or indirectly, in or into the United States or any other Restricted Jurisdiction nor to any U.S. Person or Restricted Overseas Person, except pursuant to exemptions from the registration requirements of the U.S. Securities Act (in the case of the United States) and any applicable requirements of any other such jurisdiction.
Further details in relation to Overseas Shareholders will be included in the Offer Document (or, if the Combination is implemented by way of a Scheme, the Scheme Document) and Assura Shareholders are advised to read carefully the Offer Document (or Scheme Document, as applicable) once it has been mailed.
The Combination will be subject to English law, the applicable requirements of the Companies Act, the Takeover Code, the Panel, the UK Listing Rules, the Market Abuse Regulation, the FCA, the London Stock Exchange, the Registrar of Companies, the Johannesburg Stock Exchange, the JSE Listing Requirements and applicable securities law.
The information contained in this Announcement constitutes factual advice as contemplated in section 1(3)(a) of the South African Financial Advisory and Intermediary Services Act, 37 of 2002, as amended ("FAIS Act") and should not be construed as express or implied advice (as that term is used in the FAIS Act and/or the South African Financial Markets Act, 19 of 2012, as amended) that any particular transaction in respect of the Combination, is appropriate to the particular investment objectives, financial situations or needs of a shareholder, and nothing in this Announcement should be construed as constituting the canvassing for, or marketing or advertising of, financial services in South Africa. PHP is not a financial services provider licensed as such under the FAIS Act.
Nothing in this Announcement should be viewed, or construed, as "advice", as that term is used in the South African Financial Markets Act, 19 of 2012, as amended.
The Combination relates to the shares of an English company with a listing on the London Stock Exchange and is being made by means of a takeover offer provided for under English law and subject to the Takeover Code. If, in the future, PHP determines to extend the Offer into the United States, the Offer will be carried out in compliance with applicable United States laws and regulations, including, without limitation, the U.S. Securities Act and, to the extent applicable, Section 14(e) of the U.S. Exchange Act and Regulation 14E thereunder. Financial information included in this Announcement and the Offer Document has been or will have been prepared in accordance with accounting standards applicable in the United Kingdom that may not be comparable to financial information of U.S. companies or companies whose financial statements are prepared in accordance with generally accepted accounting principles in the United States.
In accordance with normal United Kingdom market practice and to the extent permissible under applicable law or regulatory requirements, including Rule 14e-5 under the U.S. Exchange Act (to the extent applicable), PHP and its affiliates or its brokers and its broker's affiliates (acting as agents for PHP or its affiliates, as applicable) may from time to time whilst the Offer remains open for acceptance make certain purchases of, or arrangements to purchase, Assura Shares outside the United States otherwise than under the Offer, such as in the open market or through privately negotiated purchases. Such purchases, or arrangements to purchase, shall comply with applicable rules in the United Kingdom and the rules of the London Stock Exchange. Details about any such purchases will be available from a Regulatory Information Service, and will be available on the London Stock Exchange website (www.londonstockexchange.com).
This Announcement (including information incorporated by reference in this Announcement), statements made regarding the Combination, and other information published by PHP and Assura contain statements which are, or may be deemed to be, "forward-looking statements". Forward-looking statements are prospective in nature and are not based on historical facts, but rather on current expectations and projections of the management of PHP about future events, and are therefore subject to risks and uncertainties which could cause actual results to differ materially from the future results expressed or implied by the forward-looking statements.
The forward-looking statements contained in this Announcement include statements with respect to the final condition, results of operations and business of PHP and Assura and relating to the expected effects of the Combination on PHP and Assura (including their future prospects, developments and strategies), the expected timing and scope of the Combination and other statements other than historical facts. Often, but not always, forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and by the use of forward-looking words such as "prepares", "plans", "expects" or "does not expect", "is expected", "is subject to", "budget", "projects", "synergy", "strategy", "scheduled", "goal", "estimates", "forecasts", "cost-saving", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements may include statements relating to the following: (i) future capital expenditures, expenses, revenues, earnings, synergies, economic performance, indebtedness, financial condition, dividend policy, losses and future prospects; (ii) business and management strategies and the expansion and growth of PHP's, Assura's, any member of the PHP Group's or any member of the Assura Group's operations and potential synergies resulting from the Combination; and (iii) the effects of global economic conditions and governmental regulation on PHP's, Assura's, any member of the PHP Group's or any member of the Assura Group's business.
Although PHP believes that the expectations reflected in such forward-looking statements are reasonable, PHP can give no assurance that such expectations will prove to be correct. By their nature, forward-looking statements involve known and unknown risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could be beyond the control of Assura which may cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements.
These factors include, but are not limited to: the ability to complete the Combination; the ability to obtain requisite regulatory and shareholder approvals and the satisfaction of other Conditions on the proposed terms and schedule; changes in the global political, economic, business and competitive environments and in market and regulatory forces; changes in future exchange and interest rates; changes in tax rates; future business combinations or disposals; changes in general economic and business conditions; changes in the behaviour of other market participants; changes in the anticipated benefits from the Combination not being realised as a result of changes in general economic and market conditions in the countries in which PHP and Assura operate, weak, volatile or illiquid capital and/or credit markets, changes in tax rates, interest rate and currency value fluctuations, the degree of competition in the geographic and business areas in which PHP and Assura operate and changes in laws or in supervisory expectations or requirements. Other unknown or unpredictable factors could cause actual results to differ materially from those expected, estimated or projected in the forward-looking statements. If any one or more of these risks or uncertainties materialises or if any one or more of the assumptions proves incorrect, actual results may differ materially from those expected, estimated or projected. Such forward-looking statements should therefore be construed in the light of such factors. Neither PHP, nor any of its affiliates or any of their respective directors, officers, employees, agents or advisers, provides any representation, assurance or guarantee that the occurrence of the events expressed or implied in any forward-looking statements in this Announcement will actually occur. You are cautioned not to place any reliance on these forward-looking statements.
Specifically, statements of estimated cost savings and synergies related to future actions and circumstances, by their nature, involve risks, uncertainties and contingencies. As a result, the cost savings and synergies, if referred to, may not be achieved, may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. Due to the relative scales of the PHP Group and the Assura Group, there may be additional changes to the PHP Group's and/or Assura Group's operations. As a result, and given the fact that the changes relate to the future, the resulting cost synergies may be materially greater or less than those estimated.
Other than in accordance with their legal or regulatory obligations, PHP is not under any obligation, and PHP expressly disclaims any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Under Rule 8.3(a) of the Takeover Code, any person who is interested in 1% or more of any class of relevant securities of an offeree company or of any securities exchange offeror (being any offeror other than an offeror in respect of which it has been announced that its offer is, or is likely to be, solely in cash) must make an Opening Position Disclosure following the commencement of the offer period and, if later, following the announcement in which any securities exchange offeror is first identified. An Opening Position Disclosure must contain details of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s). An Opening Position Disclosure by a person to whom Rule 8.3(a) of the Takeover Code applies must be made by no later than 3.30 pm (London time) on the 10th business day following the commencement of the offer period and, if appropriate, by no later than 3.30 pm (London time) on the 10th business day following the announcement in which any securities exchange offeror is first identified. Relevant persons who deal in the relevant securities of the offeree company or of a securities exchange offeror prior to the deadline for making an Opening Position Disclosure must instead make a Dealing Disclosure.
Under Rule 8.3(b) of the Takeover Code, any person who is, or becomes, interested in 1% or more of any class of relevant securities of the offeree company or of any securities exchange offeror must make a Dealing Disclosure if the person deals in any relevant securities of the offeree company or of any securities exchange offeror. A Dealing Disclosure must contain details of the dealing concerned and of the person's interests and short positions in, and rights to subscribe for, any relevant securities of each of (i) the offeree company and (ii) any securities exchange offeror(s), save to the extent that these details have previously been disclosed under Rule 8. A Dealing Disclosure by a person to whom Rule 8.3(b) applies must be made by no later than 3.30 pm (London time) on the business day following the date of the relevant dealing.
If two or more persons act together pursuant to an agreement or understanding, whether formal or informal, to acquire or control an interest in relevant securities of an offeree company or a securities exchange offeror, they will be deemed to be a single person for the purpose of Rule 8.3.
Opening Position Disclosures must also be made by the offeree company and by any offeror and Dealing Disclosures must also be made by the offeree company, by any offeror and by any persons acting in concert with any of them (see Rules 8.1, 8.2 and 8.4).
Details of the offeree and offeror companies in respect of whose relevant securities Opening Position Disclosures and Dealing Disclosures must be made can be found in the Disclosure Table on the Panel's website at www.thetakeoverpanel.org.uk, including details of the number of relevant securities in issue, when the offer period commenced and when any offeror was first identified. You should contact the Panel's Market Surveillance Unit on +44 (0)20 7638 0129 if you are in any doubt as to whether you are required to make an Opening Position Disclosure or a Dealing Disclosure.
In accordance with Rule 26.1 of the Takeover Code, a copy of this Announcement will be available at
No statement in this Announcement (including any statement of estimated synergies) is intended as a profit forecast or estimate for any period and no statement in this Announcement should be interpreted to mean that earnings or earnings per share or dividend per share for PHP, Assura or the Combined Group, as appropriate, for the current or future financial periods would necessarily match or exceed the historical published earnings or earnings per share or dividend per share for PHP, Assura or the Combined Group as appropriate.
The statements in the Quantified Financial Benefits Statement relate to future actions and circumstances which, by their nature, involve risks, uncertainties and contingencies. The synergies and cost savings referred to may not be achieved, or may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. For the purposes of Rule 28 of the Takeover Code, the Quantified Financial Benefits Statement contained in this Announcement is the responsibility of PHP and the PHP Directors.
The synergies or other quantified estimated financial benefits referred to are contingent on the Combination and could not be achieved independently. The estimated synergies or other quantified estimated financial benefits referred to reflect both the beneficial elements and relevant costs.
PHP reserves the right to elect to implement the Combination by way of a Scheme as an alternative to the Offer, subject to the Panel's consent. In such event, such Scheme will be implemented on substantially the same terms and conditions, so far as applicable, as those which would apply to the Offer (subject to appropriate amendments).
Investors should be aware that PHP may purchase Assura Shares otherwise than under any Scheme or the Offer, including pursuant to privately negotiated purchases.
In accordance with Rule 30.3 of the Takeover Code, Assura Shareholders, persons with information rights and participants in Assura Share Plans may request a hard copy of this Announcement by contacting PHP's company secretary at [email protected]. For persons who receive a copy of this Announcement in electronic form or via a website notification, a hard copy of this Announcement will not be sent unless so requested. Such persons may also request that all future documents, announcements and information to be sent to them in relation to the Combination should be in hard copy form.
Assura Shareholders recorded on the South African Register may request hard copies of this Announcement by contacting JSE Investor Services at One Exchange Square, 2 Gwen Lane, Sandown, Sandton 2196, South Africa or on 011 713 0800 (from within South Africa) and +27 11 713 0800 (from outside South Africa) between 8.30 a.m. and 5.30 p.m. (London time) Monday to Friday (public holidays excepted). Calls to this number from persons who are not resident in South Africa are charged at the applicable international rate. Calls from a mobile device may incur network extras.
For persons who receive a copy of this Announcement in electronic form or via a website notification, a hard copy of this Announcement will not be sent unless so requested. Such persons may also request that all future documents, announcements and information to be sent to them in relation to the Combination should be in hard copy form.
Please be aware that addresses, electronic addresses and certain other information provided by Assura Shareholders, persons with information rights and other relevant persons for the receipt of communications from Assura may be provided to PHP during the offer period as required under Section 4 of Appendix 4 of the Takeover Code to comply with Rule 2.11(c) of the Takeover Code.
Certain figures included in this Announcement have been subjected to rounding adjustments. Accordingly, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an arithmetic aggregation of figures that precede them.
In accordance with Rule 2.9 of the Takeover Code, as at the close of business on the Latest Practicable Date, PHP confirms that its issued share capital consisted of 1,336,493,786 ordinary shares of 12.5 pence each, of which 317,114 ordinary shares are held in PHP's employee benefit trust (the "EBT") with no shares held in treasury. Accordingly, the total number of voting rights in PHP is 1,336,493,786. Of the shares held by the EBT, 270,237 are expected to be allocated to employees following the release of this Announcement when the Company will no longer be a close period for the purposes of the Market Abuse Regulation. Following such allocation, the EBT will continue to hold 46,877 ordinary shares. The International Securities Identification Number ("ISIN") of the ordinary shares is GB00BYRJ5J14.
Part A
For the purposes of this Condition 1:
2.1 the passing at the PHP General Meeting (or any adjournment of that meeting) in each case by the requisite majority of PHP Shareholders of the PHP Resolution;
2.2 the FCA having acknowledged to PHP or its agent (and such acknowledgement not having been withdrawn) that the application for the admission of the New PHP Shares to the Equity Shares (Commercial Companies) category of the Main Market of the London Stock Exchange has been approved and (after satisfaction of any conditions to which such approval is expressed to be subject (such conditions being the "listing conditions")) will become effective as soon as a dealing notice has been issued by the FCA and any listing conditions having been satisfied; the London Stock Exchange having acknowledged to PHP or its agent (and such acknowledgement not having been withdrawn) that the New PHP Shares will be admitted to trading on the Equity Shares (Commercial Companies) category of the London Stock Exchange's Main Market for listed securities; and the JSE having acknowledged to PHP or its agent (and such acknowledgement not having been withdrawn) that the New PHP Shares will be admitted to trading on the Main Board of the Johannesburg Stock Exchange;
2.3 to the extent required under relevant foreign direct investment laws, regulation or executive orders in the Republic of Ireland, the Relevant Authority having authorised the Combination, including by issuing a decision, declaration or other notice of approval (whether conditional or unconditional) (or having been deemed to issue such approval), declining to open a further investigation or inquiry or confirming no further questions in relation to the Combination, or by the expiry of any relevant waiting periods;
2.4 if approval from a Relevant Authority is required for, or a Relevant Authority decides to review, the Combination or any matter arising from or related to the Combination other than as specifically addressed by Condition 2.3 above, it being established that such Relevant Authority approves (or is deemed to approve) or will permit the Combination to proceed and/or any applicable waiting periods having been terminated or expired;
2.5 the waiver (or non-exercise within any applicable time limits) by any relevant government or governmental, quasi-governmental, supranational, statutory, regulatory, administrative, environmental, professional or investigative body, court, trade agency, association, institution, any entity owned or controlled by any relevant government or state, or any other body or person whatsoever in any jurisdiction (each a "Third Party") of any termination right, right of pre-emption, first refusal or similar right (which is material in the context of the Wider PHP Group taken as a whole) arising as a result of or in connection with the Combination including, without limitation, its financing of the cash component or the proposed direct or indirect acquisition of any shares or other securities in, or control of, Assura by PHP or any member of the PHP Group;
Wider Assura Group or the Wider PHP Group or any asset owned by any third party; or
(vii) result in any member of the Wider Assura Group ceasing to be able to carry on business under any name under which it presently does so to the extent this would have a material adverse effect on the financial position of the Wider Assura Group taken as a whole,
and all applicable waiting and other time periods (including any extensions thereof) during which any such Third Party could decide to take, institute, implement or threaten any such action, proceeding, suit, investigation, enquiry or reference or take any other step under the laws of any jurisdiction in respect of the Combination or proposed acquisition of any Assura Shares or otherwise intervene having expired, lapsed, or been terminated;
and no event having occurred which, under any provision of any such agreement, arrangement, licence, permit or other instrument to which any member of the Wider Assura Group is a party or by or to which any such member or any of its assets may be bound, entitled or subject, would or might reasonably be expected to result in any of the events or circumstances as are referred to in sub-paragraphs (i) to (ix) of this Condition occurring, in each case which is or would be material in the context of the Wider Assura Group taken as a whole, or in the context of the Combination, including the financing of the cash component thereof;
payment of its debts generally or ceased or threatened to cease carrying on all or a substantial part of its business in any such case with a material adverse effect on the financial position of the Wider Assura Group taken as a whole or in the context of the Combination, including the financing of the cash component thereof;
emission would be likely to give rise to any material liability (actual or contingent) on the part of any member of the Wider Assura Group which is material in the context of the Wider Assura Group taken as a whole or in the context of the Combination, including the financing of the cash component thereof; or
(ii) there is, or is likely to be, for that or any other reason whatsoever, any material liability (actual or contingent) of any past or present member of the Wider Assura Group to make good, repair, reinstate or clean up any property now or previously owned, occupied, operated or made use of or controlled by any such past or present member of the Wider Assura Group, under any environmental legislation, regulation, notice, circular or order of any government, governmental, quasi-governmental, state or local government, supranational, statutory or other regulatory body, agency, court, association or any other person or body in any jurisdiction and which is material in the context of the Wider Assura Group taken as a whole or in the context of the Combination, including the financing of any cash component thereof;
economic resources, by United States or European Union laws or regulations, including the economic sanctions administered by the United States Office of Foreign Assets Control, or HM Treasury; or (b) any government, entity or individual targeted by any of the economic sanctions of the United Nations, the United States, the European Union or any of its member states, except as may have been licensed by the relevant authority; and
(ii) any member of the Wider Assura Group has engaged in any transaction which would cause any member of the Assura Group to be in breach of the economic sanctions administered by the United States Office of Foreign Assets Control or HM Treasury or any government entity or individual targeted by any of the economic sanctions of the United Nations, United States or the European Union or any of its member states; and
2.17 except as Disclosed, PHP not having discovered that any asset of any member of the Wider Assura Group constitutes criminal property as defined by section 340(3) of the Proceeds of Crime Act 2002 (but disregarding paragraph (b) of that definition).
part thereof, the Condition in paragraph 2.9 in Part A of this Appendix 1) may be waived by PHP.
Announcement to the consideration payable under the terms of the Combination will be deemed to be a reference to the consideration as so reduced. In such circumstances, Assura Shareholders would be entitled to retain any such dividend, distribution and/or return of capital or value. Any exercise by PHP of its rights referred to in this paragraph 11 shall be the subject of an announcement and, for the avoidance of doubt, shall not be regarded as constituting any revision or variation of the Combination.
| Portfolio | Valuer | Annual report 31 December 2024 |
Rule 29 report2 | Rule 29 reference date |
Change % |
|---|---|---|---|---|---|
| UK Portfolio 1 | Avison Young | £1,172m | £1,172m | 31 December 2024 |
n.a. |
| Ireland portfolio | CBRE | £255m | £255m | 31 December | n.a. |
| UK Portfolio 2 | JLL / Knight Frank1 | £1,332m | £1,332m | 30 April 2024 | 0.7% |
|---|---|---|---|---|---|
| £2,750m | £2,759m | n.a. |
2024
Notes:
Paragraph 6 of this Announcement (Quantified Financial Benefits Statement) includes statements of estimated cost savings and synergies expected to arise from the Combination (together, the "Quantified Financial Benefits Statement").
As identified in paragraph 14 of this Announcement, finalisation of the synergies and integration plan will be subject to engagement with Assura and appropriate stakeholders, including employee representative bodies and unions.
A copy of the Quantified Financial Benefits Statement is set out below:
The PHP Directors, having reviewed and analysed the potential synergies of the Combination, based on their knowledge of Assura's business and expertise in the management of primary healthcare premises in the UK and Ireland, and taking into account the factors they can influence, believe that the Combination can generate annual run-rate pre-tax cash cost synergies of approximately £9 million from the end of the first twelve months post-Completion. The potential sources of quantified synergies are expected to include:
It is expected that the realisation of the potential quantified synergies will result in one-off integration cash costs of approximately £5 million (in aggregate) and all of these are expected to be incurred in the first twelve months post-Completion. Aside from these one-off integration costs, no material dis-synergies are expected in connection with the Combination.
The identified synergies will accrue as a direct result of the Combination and would not be achieved on a standalone basis.
Further information on the bases of belief supporting the Quantified Financial Benefits Statement, including the principal assumptions and sources of information, is set out below.
These statements of estimated cost savings and identified synergies relate to future actions and circumstances which, by their nature, involve risks, uncertainties and contingencies. As a result, the estimated cost savings and identified synergies referred to may not be achieved, may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. For the purposes of Rule 28 of the Takeover Code, the statements of estimated cost savings and synergies contained in this Announcement are solely the responsibility of PHP and the PHP Directors.
These statements are not intended as a profit forecast and should not be interpreted as such.
PHP and its advisers have sought to engage with Assura and its advisers to receive specific diligence information on Assura to enable PHP to progress its consideration of the Combination with Assura, and to formulate its strategic plans after completion of the Combination. As at the date of this Announcement, PHP has received a limited response to its specific diligence requests.
Based on this information provided by Assura and publicly available on Assura. PHP has made estimates and assumptions to aid its development of individual synergy initiatives as well as estimate associated costs to achieve such synergies. The assessment and quantification of the potential synergies have also been informed by PHP's industry experience and knowledge of the existing businesses, using relevant public information, benchmarks and key performance indicators for the businesses. The assessment and quantification of the potential synergies has also taken into account PHP's experience from previous mergers, and delivery of related synergies, including from the MedicX Fund Limited merger in 2019 that delivered 100% of the expected synergies.
In light of the above, the synergy assumptions have been risk adjusted, exercising a degree of prudence in the calculation of the estimated synergy benefits set out above.
In arriving at the Quantified Financial Benefits Statements, the PHP Directors have assumed:
The baselines used for the quantified cost synergies were PHP's property and administrative costs for the financial year ended 31 December 2024 and the total estimated addressable cost base of Assura for the financial year ended 31 March 2025 of approximately £21m. The estimated addressable cost base of Assura is based on publicly available information together with certain financial information received by PHP from Assura. The baselines and estimated cost savings do not take in account the changes to National Insurance Contributions enacted by the UK government In the 2024 Autumn Budget effective from 6 April 2025.
As required by Rule 28.1(a) of the Takeover Code, PwC, as reporting accountants to PHP, have provided a report stating that, in their opinion, the Quantified Financial Benefits Statement has been properly compiled on the basis stated. In addition Rothschild & Co and Deutsche Numis, as joint financial advisers to PHP, have each provided a report stating that, in their view, the Quantified Financial Benefits Statement has been prepared with due care and consideration. Copies of these reports are included at Parts B and C of this Appendix 3. Each of PwC, Rothschild & Co and Deutsche Numis has given and not withdrawn its consent to the publication of its report in this Announcement in the form and context in which it is included pursuant to Rule 23.2 of the Takeover Code.
These statements are not intended as a profit forecast and should not be interpreted as such. These statements of estimated cost savings and synergies relate to future actions and circumstances which, by their nature, involve risks, uncertainties and contingencies. As a result, the cost savings and synergies referred to may not be achieved, or may be achieved later or sooner than estimated, or those achieved could be materially different from those estimated. Neither the Quantified Financial Benefits Statement nor any other statement in this Announcement should be construed as a profit forecast or interpreted to mean that the Combined Group's earnings in the first full year following implementation of the Combination, or in any subsequent period, would necessarily match or be greater than or be less than those of PHP or Assura for the relevant preceding financial period or any other period. Due to the scale of the Combined Group, there may be additional changes to the Combined Group's operations. As a result, and given the fact that the changes relate to the future, the resulting cost savings may be materially greater or less than those estimated.
The Directors (the "Directors") Primary Health Properties Plc ("PHP") 5th Floor Burdett House 15-16 Buckingham Street London WC2N 6DU
Numis Securities Limited ("Deutsche Numis") 45 Gresham St London EC2V 7BF
N.M. Rothschild & Sons Limited ("Rothschild & Co") New Court St Swithin's Lane London EC4N 8AL
(Deutsche Numis and Rothschild & Co together are the "Financial Advisers")
16 May 2025
Dear Ladies and Gentlemen
We report on the quantified financial benefits statement (the "Statement") by the Directors included in Part A of Appendix 3 the announcement dated 16 May 2025 (the "Announcement") to the effect that:
"The PHP Directors, having reviewed and analysed the potential synergies of the Combination, based on their knowledge of Assura's business and expertise in the management of primary healthcare premises in the UK and Ireland, and taking into account the factors they can influence, believe that the Combination can generate annual run-rate pre-tax cash cost synergies of approximately £9 million from the end of the first twelve months post-Completion. The potential sources of quantified synergies are expected to include:
It is expected that the realisation of the potential quantified synergies will result in one-off integration cash costs of approximately £5 million (in aggregate) and all of these are expected to be incurred in the first twelve months post-Completion. Aside from these one-off integration costs, no material dis-synergies are expected in connection with the Combination. The identified synergies will accrue as a direct result of the Combination and would not be achieved on a standalone basis.
This report is required by Rule 28.1(a)(i) of the City Code on Takeovers and Mergers (the "Takeover Code") and is given for the purpose of complying with that requirement and for no other purpose.
In our opinion, the Statement has been properly compiled on the basis stated.
The Statement has been made in the context of the disclosures in Part A of Appendix 3 of the Announcement setting out the basis of the Directors' belief (including the principal assumptions and sources of information) supporting the Statement and their analysis and explanation of the underlying constituent elements.
It is the responsibility of the Directors to prepare the Statement in accordance with the requirements of Rule 28 of the Takeover Code.
It is our responsibility to form our opinion, as required by Rule 28.1(a)(i) of the Takeover Code, as to whether the Statement has been properly compiled on the basis stated and to report that opinion to you.
Save for any responsibility which we may have to those persons to whom this report is expressly addressed or to the shareholders of the Company as a result of the inclusion of this report in the Announcement, and for any responsibility arising under Rule 28.1(a)(i) of the Takeover Code to any person as and to the extent therein provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in connection with this report or our statement, required by and given solely for the purposes of complying with Rule 23.2 of the Takeover Code, consenting to its inclusion in the Announcement.
The Statement has been prepared on the basis stated in Part A of Appendix 3 to the Announcement.
We conducted our work in accordance with the Standards for Investment Reporting issued by the Financial Reporting Council ("FRC") in the United Kingdom. We are independent in accordance with the Revised Ethical Standard 2024 issued by the FRC as applied to Investment Circular Reporting Engagements, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We have discussed the Statement, together with the underlying plans (relevant bases of belief/including sources of information and assumptions), with the Directors and the Financial Advisers. Our work did not involve any independent examination of any of the financial or other information underlying the Statement.
We planned and performed our work so as to obtain the information and explanations we considered necessary in order to provide us with reasonable assurance that the Statement has been properly compiled on the basis stated.
We do not express any opinion as to the achievability of the benefits identified by the Directors in the Statement.
Since the Statement and the assumptions on which it is based relate to the future and may therefore be affected by unforeseen events, we express no opinion as to whether the actual benefits achieved will correspond to those anticipated in the Statement and the differences may be material.
Yours faithfully
PricewaterhouseCoopers LLP is a limited liability partnership registered in England with registered number OC303525. The registered office of PricewaterhouseCoopers LLP is 1 Embankment Place, London WC2N 6RH. PricewaterhouseCoopers LLP is authorised and regulated by the Financial Conduct Authority for designated investment business.
The Directors Primary Health Properties Plc 5 th Floor, Burdett House 15-16 Buckingham Street London, United Kingdom WC2N 6DU
16 May 2025
Dear Sirs/Mesdames
We refer to the Quantified Financial Benefits Statement, the bases of belief thereof and the notes thereto (together, the "Statement") as set out in Part A of Appendix 3 to this Announcement, for which the Board of PHP (the "PHP Directors") is solely responsible under Rule 28 of the City Code on Takeovers and Mergers (the "Code").
We have discussed the Statement (including the assumptions, bases of calculation and sources of information referred to therein), with the PHP Directors and those officers and employees of PHP Group (as defined in this Announcement) who developed the underlying plans, as well as with PwC. The Statement is subject to uncertainty as described in this Announcement and our work did not involve an independent examination of any of the financial or other information underlying the Statement.
We have relied upon the accuracy and completeness of all the financial and other information provided to us by, or on behalf of, PHP, or otherwise discussed with or reviewed by us, and we have assumed such accuracy and completeness for the purposes of providing this letter.
We do not express any opinion as to the achievability of the quantified financial benefits identified by the PHP Directors.
We have also reviewed the work carried out by PwC and have discussed with them the opinion set out in Part B of Appendix 3 to this Announcement addressed to yourselves and ourselves on this matter.
This letter is provided to you solely in connection with Rule 28.1(a)(ii) of the Code and for no other purpose. We accept no responsibility to PHP, Assura or their shareholders or any person other than the PHP Directors in respect of the contents of this letter. We are acting as joint financial advisers to PHP and no one else in connection with the Combination and it was for the purpose of complying with Rule 28.1(a)(ii) of the Code that PHP requested us to prepare this report on the Statement. No person other than the PHP Directors can rely on the contents of this letter, and to the fullest extent permitted by law, we exclude all liability (whether in contract, tort or otherwise) to any other person, in respect of this letter, its results, or the work undertaken in connection with this letter, or any of the results that can be derived from this letter or any written or oral information provided in connection with this letter, and any such liability is expressly disclaimed except to the extent that such liability cannot be excluded by law.
On the basis of the foregoing, we consider that the Statement, for which you as the PHP Directors are solely responsible, has been prepared with due care and consideration.
Yours faithfully,
N.M. Rothschild & Sons Limited Numis Securities Limited
Appendix 4 Valuation Reports
7 May 2025



11 York Street Manchester M2 2AW, United Kingdom T: +44 161 228 1001 avisonyoung.com
Our ref: AR42
7 May 2025
Primary Health Properties Plc 5 th Floor, Burdett House 15-16 Buckingham Street London WC2N 6DU
N.M. Rothschild & Sons Limited ("Rothschild & Co") New Court, St Swithin's Lane London EC4N 8AL
Numis Securities Limited ("Deutsche Numis") 45 Gresham St, London EC2V 7BF
Dear Sirs
In accordance with your instructions, we have pleasure in submitting our valuation report in respect of the 251 freehold, heritable, and long leasehold properties included within the above portfolio. The valuation advice has been prepared in accordance with our terms of engagement dated 6 May 2025.
The Valuation relates to the schedule of properties set out at Appendix 1 ("The Schedule") The properties are all located within the UK and are held for investment purposes. All valuations are reported exclusive of VAT at the current rate. We draw your attention to our accompanying report, the Definitions and Reservations for Valuations at Appendix 2 to which our advice is subject and to the Terms of Engagement agreed between us.
This valuation report has been prepared in accordance with : (i) Royal Institution of Chartered Surveyors (RICS) Valuation – Global Standards effective from 31 January 2025, the RICS Red Book and (ii) Rule 29 of the City Code on Takeovers and Mergers (the "Code") (iii) section III.1 paragraphs 128-130 of the Financial Conduct Authority ("FCA") Primary Market Technical Note 619.1; (iv) Rule 5.4.5G of the UK Prospectus Regulation Rules published by the FCA; and (v) the UK Listing Rules. It is intended to support the Company in connection with the announcement of a firm offer for Assura Plc pursuant to Rule 2.7 of the Code (the 'Announcement') and the related combined circular and prospectus to be published by the Company (as a result of which new ordinary shares of the Company will be admitted to the Equity Shares (Commercial Companies) category of the Official List and to trading on the London Stock Exchange's Main Market (the 'Combined Circular and Prospectus') and the related offer document to be published by the Company (the 'Offer Document'). The valuation relates to the following schedule of properties set out below ('The Schedule'). The properties are all located throughout the UK and held for investment purposes.
Yours sincerely
Amanda Roddy MRICS Director, Health [email protected] 07798 647711 For and on behalf of Avison Young (UK) Limited
Frank Convery BSc MRICS Principal, Health [email protected] 0117 988 5255 For and on behalf of Avison Young (UK) Limited
| 1. | Executive Summary | 2 |
|---|---|---|
| 2. | Instructions |
2 |
| 3. | Assumptions and Caveats |
6 |
| 4. | Market Overview |
8 |
|---|---|---|
| 5. | Valuation |
9 |
Appendix 1 Schedule of Properties Appendix 2 Definitions and Reservations for Valuations
The portfolio comprises 251 primary care assets located in England, Scotland and Wales. There are 206 Properties held on a Freehold/Heritable basis and 45 which are held on a Leasehold basis.
The portfolio mainly comprises standalone, purpose built medical centres, varying in age and specification. Tenure is a mix of Freehold, Heritable and Long Leasehold. The portfolio is split into 241 standing investments, 7 sites and 3 residential dwellings. Most of the surgery assets have been purpose built over the last 20 years, with refurbishments undertaken to a number of those of an older, converted nature to ensure they remain fit for purpose. The assets are mostly located in high dependency areas with robust patient list sizes, close to local amenities and the patient population.
The majority of the assets are let to GP practices contracted to the NHS, who benefit from full rent reimbursement from the NHS throughout the term of their lease. Other lettings are to NHS PS, local Trusts and pharmacy operators with a small number of lettings to private operators, complementary to the healthcare provision. In our opinion the market would view the covenant strength across the portfolio as excellent.
The assets are mostly held on three different types of lease that are prevalent in the NHS, including full repairing and insuring (FRI), tenant internal repairing (TIR) and internal repairing and insuring (IRI). The portfolio comprises a mix of open market review and RPI/fixed uplifts.
Subject to the foregoing we assess that the aggregate Market Value of the various interests as at 31 December 2024 (the Date of Valuation) to be in the order of:
As at the Valuation Date of 31 December 2024 the properties were valued in accordance with the RICS Valuation – Global Standards effective from 31 January 2022 and on the following basis:
• Fair Value – as defined in the RICS Valuation – Global Standards on the basis of IFRS 13.
'The price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date.' (This definition derives from International Financial Reporting Standards IFRS 13.)'
The Valuation Report as at 7 May 2025 has been prepared in accordance with the RICS Valuation – Global Standards effective from 31 January 2025 and on the following basis:
• Market Value – as defined in the RICS Valuation – Global Standards .
'The estimated amount for which an asset or liability should exchange on the valuation date between a willing buyer and a willing seller in an arm's length transaction after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion'
We have made no variation from standard assumptions unless stated in the Assumptions and Caveats set out below.
The Valuation is compliant with Rule 29 of the Code, the FCA's Prospectus Regulation Rules and Listing Rules and this valuation report is prepared in accordance with Rule 29, the FCA's Prospectus Regulation Rules (including section III.1 paragraphs 128 to 130 of the FCA's Primary Market Technical Note 619.1 and the UK Listing Rules.
This valuation report is also compliant with Section III.1 paragraphs 128 to 130 of the FCA's Primary Market Technical Note 619.1.
The preparation of the valuation report has been undertaken by Amanda Roddy MRICS, Director and countersigned by Frank Convery MRICS, Principal in the Health Department, both RICS Registered Valuers.
We confirm that the aforementioned individuals have sufficient local and national knowledge of the particular market and the skills and understanding to undertake the valuation competently and that we have sufficient current knowledge of the particular market(s) and the necessary skills and understanding to undertake the valuation in accordance with Rule 29 of the Code, Rule 5.4.5G of the Prospectus Regulation Rules, Section III.1 paragraphs 128 to 130 of the FCA's Primary Market Technical Note 619.1 and the UK Listing Rules.
This valuation report has been prepared in accordance with Rule 29 of the Code. It is intended to support the Company in connection with the Announcement and the Combined Circular and Prospectus and the Offer Document. The valuation relates to the schedule of properties set out at Appendix 1. The properties are all located throughout the UK and held for investment purposes.
In assessing any potential conflicts, we have adhered to the RICS Professional Statement – Conflicts of Interest, (1st Edition March 2017) and the RICS Rules of Conduct.
We are required by RICS regulations to disclose the following:
We confirm that we do not have any material interest in the Company, Assura Plc or the Properties.
As far as we are aware, we have no conflict of interest preventing us from providing an independent valuation of the Properties in accordance with the Red Book. We confirm we are acting as an "external valuer" as defined in the Red Book.
This is set out in the section entitled "General Terms of Appointment - Clause 4: Limitation of Liability" within our standard terms of appointment, appended to our letter of engagement dated 6 May 2025.
Avison Young confirms that the Valuation as at the Valuation Date of 31 December 2024 has been prepared in accordance with the RICS Valuation – Global Standards effective from 31 January 2022, the RICS Red Book. This report is undertaken by reference to the Valuation of 31 December 2024 and is compliant with RICS Valuation – Global Standards effective from 31 January 2025.
There are no departures unless identified above.
The properties to be valued are identified on the attached schedule as detailed in Appendix 1.
It is assumed, unless otherwise notified, that the properties are either held Freehold, Heritable or Long Leasehold.
We understand that all properties are classified by the Company as being held as an investment.
31 December 2024
7 May 2025
We confirm that we meet the requirements as to competence and the definitions of an External Valuer within the RICS Valuation – Global Standards effective from 31 January 2025, (the RICS Red Book).
For the purposes of Prospectus Regulation Rule 5.3.2R(2)(f) and the Code, we are responsible for this valuation report and accept responsibility for the information contained in this valuation report and confirm that to the best of our knowledge the information contained in this valuation report is in accordance with the facts and this valuation report makes no omission likely to affect its import. This valuation report complies with Rule 29 of the Code, Rule 5.4.5G of the Prospectus Regulation Rules, section III.1 paragraphs 128 to 130 of the FCA's Primary Market Technical Note 619.1 and the UK Listing Rules.
Save for any responsibility arising under the Code and Prospectus Regulation Rule 5.3.2R(2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in accordance with this valuation report or our statement, required by and given solely for the purposes of complying with Annex 3 item 1.3 of the Prospectus Regulation forming part of the UK's EU Retained Law.
In accordance with the recommendations of the RICS, this valuation report is provided solely for the purpose stated in this valuation report. It is confidential to and save as set out in the paragraph titled 'Responsibility' above, the contents of this valuation report are for the use only of the Addressees. Any other such parties rely upon this valuation report at their own risk. Neither the whole nor any part of this valuation report or any reference to it may be included now, or at any time in the future, in any published document, circular or statement, nor published, referred to or used in any way without our written approval of the form and context in which it may appear.
We understand that the valuation report is for inclusion in the Announcement, the Combined Circular and Prospectus and the Offer Document and any further documents or announcements to be published by the Company and/or Assura Plc in accordance with the Transaction. We consent to the publication and reproduction of the valuation report as required subject to the provisions of our Terms of Engagement.
This Report is addressed to and capable of being relied upon by:
(together, the 'Addressees') provided that, in relying on this report, each of the Addressees acknowledges and agrees that:
Notwithstanding the above, we acknowledge that this valuation report will also be for the use of the shareholders of the Company and the shareholders of Assura Plc for the specific purpose set out in this Valuation.
This valuation report is subject to the terms and conditions set out in our Terms of Engagement dated 6 May 2025.
We have not undertaken any measured surveys of the assets contained within the Portfolio but instead rely on the floor areas provided by the Company. We have assumed that these are correct and have been measured in accordance with the RICS 2nd Edition of Valuation of Medical Centre and Surgery Premises (GN60) and subsequent updates.
It has been assumed that the properties have a good and marketable title free from any encumbrances or restrictions of an onerous nature, other than those supplied to us.
The valuations are based on information provided to us as to tenure of each property, leases granted, agreements and other information relevant to this valuation. We have assumed that all of the covenants in the head leases have been complied with and that there are neither disputes with the lessors nor notices received from the lessors or lessees that would adversely affect the valuations.
Where appropriate, enquiries were made of the relevant Town Planning and Highways Authorities in respect of matters that may have a material effect on value. No responsibility will be taken for the accuracy of the information given. We have assumed that each of the properties has been constructed and occupied or used within all the relevant consents and that there are no outstanding statutory notices.
We assume that local searches, replies to enquiries, or any statutory notices would not reveal any matters affecting value.
We have undertaken a sample inspection of the Portfolio and can confirm that one third of the portfolio has been inspected within the last 18 months, with the majority of the wider portfolio having been inspected on a rotating basis over the past three years.
We have not been instructed to undertake building surveys however where independent reports have been supplied to us, they have been read. We are unable to comment on the buildings' structural condition e.g. whether all properties are free from structural fault, rot, infestation or defects of any other nature or any inherent weaknesses due to the construction materials. No tests have been carried out on the services within the properties.
We have not investigated the ground conditions. Our valuation assumes that, subject to any comments related to environment issues below, the load bearing qualities of each site are sufficient to support the building or buildings constructed thereon or to be constructed on the site and that there are no abnormal costs on foundations or services.
We are not qualified to give assurances on the ground conditions of the individual sites and we would confirm that we have not undertaken any formal enquiries to ascertain whether the properties are affected by mining or other works. Furthermore, we have not undertaken any site stability enquiries, investigation works or research. Accordingly, we have specifically assumed for the purpose of this valuation and report that the properties are not adversely affected in this regard, nor are they affected by subsidence, and our valuation advice has made no allowance for the cost of any necessary remedial works in this regard.
We have assumed that all mains services are connected and available to the subject properties. We have not undertaken any tests to ascertain the condition or capacity of these services and have assumed for the purpose of this valuation that all service connections are in good order.
Unless we have been provided with information to the contrary, we have assumed that none of the properties are, or are likely to be, affected by land contamination. Also, we have assumed that future development would not be curtailed by the existing ground conditions. Should it be discovered at a later date that a property, or an area in close proximity, is contaminated then it is likely to have a negative effect on the value of that asset.
We have not arranged for any investigation to be carried out to determine whether or not any deleterious or hazardous material have been used in the construction of the properties or have since been incorporated. We are therefore unable to report that the properties are free from risk in this respect. For the purpose of this valuation, we have assumed that such investigation would not disclose the presence of any such material to any significant extent.
We understand that none of the properties are held in a Joint Venture. The values contained in this report represent the Fair Value assuming full ownership.
Global financial markets have been unsettled by the recent policies of the White House, which are upending the previous world order on trade and geopolitics. Gilt yields have been volatile for several months, although the 10-year gilt yield has hardened in the aftermath of the Chancellor's Spring Statement on 26th March. CPI inflation stood at 2.8% in February, down from 3.0% in January, while core inflation (which excludes volatile items like fuel and food) fell from 3.7% in January to 3.5% in February.
The consumer side of the economy is starting to benefit from positive real terms pay growth and a lower Base Rate. However, sentiment remains nervous, which is resulting in unpredictable trading conditions for consumer-facing industries like retail and hospitality. The UK GDP and PMI figures show the economy is in a slowdown and achieving just marginal growth. The consensus forecast for annual GDP growth is currently 0.9% in 2025 and 1.2% in 2026. The Bank of England's current forecast has inflation accelerating in the spring and summer, but then decelerating later in the year. There have been some recent encouraging data for the UK economy, such as the PMI and consumer confidence figures. However, these tentative positive signs could quickly go into reverse given the volatile state of the global economy.
Since Summer 2022, the UK property investment market has experienced a downturn, although there have been signs of improvement in the last few months. Commercial property investment markets are seeing performance vary markedly from sector to sector, although in general sentiment is cautious. Leasing markets have generally held up better than has been the case for investment. The market is braced to discover what impact the US tariffs and associated stock market volatility has on real estate. With interest rates elevated by the standards of the last decade, investors are seeking higher yields from property. The recent volatility for gilt yields means this will remain the case in the short-term. However, as the Bank of England lowers the Base Rate we believe property yields could start to fall again later in the year, at least for prime assets. Prime assets are seeing demand and pricing hold up best; particularly those buildings with strong sustainability accreditations, which are fast becoming a fundamental requirement for investors and occupiers.
The primary care sector has always performed well against mainstream commercial property and remains a desirable asset class due to the security of government backed income and crucial role in providing long term, sustainable healthcare infrastructure. Since the government mini-budget in 2022 and subsequent cost of capital, we have witnessed a sustained period of lower investment activity, with transactions producing evidence of outward yield expansion. The Bank of England in February reduced the base rate to 4.5%, although rates are still at their highest since 2008. Inflation remains above its 2% target and as a result we envisage further reduction of interest rates being gradual. We feel that widespread activity is likely to be slow in the market until there is more certainty over monetary policy and the impact we will see as a result of new government budgetary changes. The fundamental characteristics of primary care assets remain unchanged however, with quasi-government backed income, long leases and low void risks. ESG and social impact are an increasingly important consideration for many of the larger institutional funds, who are strongly aligned to these attributes. Transactional activity has increased over the past twelve months, although there remains a disparity between buyer and seller aspirations and the start of 2025 has been relatively slow. We remain cautious in our views towards yield but are confident that primary care remains a stable and attractive asset class for many.
In arriving at our various valuations we have considered the following;-
We have adopted a valuation methodology using a traditional rent/yield approach to assess the Market Value of the investments held within this portfolio. This is an established approach within the industry.
In the main, we have adopted a net initial yield approach to the standing investments and in some instances, where appropriate, we have applied a term and reversion and hardcore approach, depending on the lease structure and the length of the unexpired term and the over/under/market rented nature of the individual assets. We have applied yields to the contracted rents with appropriate adjustments to reflect the repairing assumptions of the individual lease types. A standard 5% deduction for Tenant Internal Repairing leases where the tenant is not recharged insurance (TIR) has been applied in the relevant cases and 4.00% - 3.50% deduction in respect of internal repairing and insuring leases.
In all cases we have valued the assets on a case by case basis, with adjustments made based on factors such as quality, age and prospects for rental growth and lease renewals. The market evidence and conditions set out above have been instrumental in our application of yield.
We are of the opinion that the aggregate valuation of the Properties in the Portfolio, as at 31 December 2024 is: -
The table below shows the aggregate values separated for Freehold/Heritable properties and those held on Long Leasehold. There are no negative values to report.
| Tenure | Number of properties | Aggregate Value |
|---|---|---|
| Freehold/Heritable | 208 | £913,760,000 (Nine Hundred and Thirteen Million, Seven Hundred and Sixty Thousand Pounds) |
| Long Leasehold | 43 | £257,755,000 (Two Hundred and Fifty Seven Million, Seven Hundred and Fifty Five Thousand Pounds) |
Our valuations are exclusive of VAT.
We set out within Appendix 1, the Schedule of Properties included in the Valuation.
We confirm that we are not aware of any material changes in any matter relating to the assets held in the portfolio since the Valuation Date, having made due and careful enquiries of the Company, which have occurred and which would materially affect our Valuation reported on the Valuation Date compared to the date of this valuation report. Nor do we believe that market conditions have changed sufficiently to materially alter the Valuation reported as at the Valuation Date. As a result, we confirm that the valuation as at the date of the document in which this valuation report is included would not be materially different from the Valuation as at the Valuation Date.
| Property Reference |
Property | Tenure | Date Last Inspected |
|---|---|---|---|
| 1 | Hoxton | Freehold | January 2022 |
| 2 | Battersea - Falcon |
Freehold | December 2022 |
| 3 | Willesden | Freehold | June 2024 |
| 4 | Birmingham - Maypole |
Freehold | March 2024 |
| 5 | Droitwich | Freehold | December 2023 |
| 6 | Baldock | Freehold | June 2024 |
| 7 | Birmingham - Sherwood |
Freehold | March 2023 |
| 8 | Eastleigh – Stokewood |
Freehold | August 2021 |
| 9 | Bolton - Lever Chambers |
Freehold | October 2024 |
| 10 | Wakefield - Trinity |
Freehold | December 2022 |
| 11 | Bourne - Hereward |
Freehold | May 2024 |
| 12 | Southampton - Hazeleigh |
Freehold | January 2025 |
| 13 | Woolston House,49,Hazeleigh Avenue,Woolston |
Freehold | January 2025 |
| 14 | Bicester - Montgomery |
Freehold | March 2023 |
| 15 | Toddington | Freehold | November 2022 |
| 16 | New Milton | Freehold | August 2021 |
| 17 | Walsall - St Johns |
Freehold | December 2023 |
| 18 | Auchtermuchty | Freehold | December 2023 |
| 19 | Aylesbury | Long Leasehold | February 2023 |
| 20 | Stotfold | Freehold | July 2024 |
| 21 | West Timperley | Freehold | February 2022 |
| 22 | Birmingham - Eaton |
Freehold | December 2023 |
| 23 | Tibshelf | Freehold | July 2023 |
| 24 | Tibshelf House,5,Waverley Street, Tibshelf |
Freehold | July 2023 |
| 25 | Islington - Killick |
Freehold | June 2024 |
| 26 | Islington - Ritchie |
Long Leasehold | May 2024 |
| 27 | Hucknall | Freehold | Augst 2023 |
| 28 | Ringwood - Cornerways |
Freehold | February 2022 |
| 29 | Smethwick | Freehold | March 2023 |
| 30 | Site at Cape Hill,Smethwick, Birmingham |
Freehold | March 2023 |
|---|---|---|---|
| 31 | Hull - South Cave |
Freehold | April 2025 |
| 32 | Site at South Cave, South Cave | Freehold | August 2021 |
| 33 | Willenhall - Gomer St |
Freehold | August 2024 |
| 34 | Site at Croft Street, Willenhall | Freehold | August 2024 |
| 35 | Bicester - Victoria |
Freehold | March 2023 |
| 36 | Farringdon | Freehold | January 2022 |
| 37 | Willenhall - Sina |
Freehold | August 2024 |
| 38 | Dundee - Arthurstone |
Freehold | December 2023 |
| 39 | Newbury | Freehold | May 2022 |
| 40 | Stretford | Freehold | October 2024 |
| 41 | Cardiff - Penarth |
Freehold | May 2024 |
| 42 | Yeovil | Freehold | May 2024 |
| 43 | Send | Long Leasehold | May 2023 |
| 44 | Skegness | Freehold | August 2023 |
| 45 | Nottingham | Freehold | May 2024 |
| 46 | Boston - Greyfriars |
Freehold | March 2022 |
| 47 | Islington - Amwell |
Long Leasehold | May 2024 |
| 48 | Lenton | Freehold | August 2021 |
| 49 | Oldbury | Freehold | August 2024 |
| 50 | Cardiff - Four Elms |
Freehold | March 2022 |
| 51 | Gatley | Long Leasehold | May 2024 |
| 52 | Winchcombe | Freehold | December 2023 |
| 53 | Gosport | Freehold | June 2023 |
| 54 | Dalkeith | Freehold | December 2023 |
| 55 | Kettering - Burton Latimer |
Freehold | March 2025 |
| 56 | Walsall - Bentley |
Freehold | December 2023 |
| 57 | Llandudno | Freehold | August 2022 |
| 58 | Southwell | Freehold | June 2023 |
| 59 | Tidworth | Freehold | May 2024 |
| 60 | Luton - Blenhiem |
Freehold | June 2024 |
| 61 | Newark - Bilsthorpe |
Freehold | August 2021 |
| 62 | Stockton on Tees - Alma |
Freehold | December 2022 |
| 63 | Cardiff - Birchgrove |
Freehold | May 2024 |
| 64 | Cannock | Freehold | August 2024 |
| 65 | Haddenham | Freehold | September 2024 |
| 66 | Stafford - Wolverhampton Rd |
Long Leasehold | August 2024 |
| 67 | Broxbourne | Freehold | July 2024 |
| 68 | Kirton | Freehold | February 2024 |
| 69 | Hamble-le-Rice | Freehold | June 2023 |
| 70 | Mawsley | Freehold | August 2021 |
|---|---|---|---|
| 71 | Luton - Churchfield |
Long Leasehold | June 2024 |
| 72 | St Helens - Rainbow |
Long Leasehold | August 2021 |
| 73 | Didsbury | Freehold | October 2024 |
| 74 | Chesterfield | Freehold | December 2022 |
| 75 | Hythe | Long Leasehold | May 2024 |
| 76 | Wombwell | Freehold | June 2024 |
| 77 | Sheerness - St George's |
Freehold | April 2021 |
| 78 | Brixton | Freehold | December 2022 |
| 79 | Hoddesdon | Long Leasehold | June 2024 |
| 80 | Milton Keynes - Central |
Freehold | November 2022 |
| 81 | Norwich - St Stephens |
Long Leasehold | September 2022 |
| 82 | Wednesbury | Freehold | August 2024 |
| 83 | Dorchester - Poundbury |
Long Leasehold | August 2024 |
| 84 | Kippax | Freehold | May 2024 |
| 85 | Hebburn | Freehold | August 2021 |
| 86 | Huddersfield - Waterloo |
Freehold | October 2023 |
| 87 | Sutton - Robin Hood Lane |
Freehold | February 2025 |
| 88 | Northwich | Freehold | June 2022 |
| 89 | Loudwater | Long Leasehold | August 2021 |
| 90 | Lossiemouth | Long Leasehold | August 2021 |
| 91 | Kettering - Prospect House |
Freehold | March 2025 |
| 92 | Swansea - Strawberry Place |
Freehold | May 2024 |
| 93 | Cullompton | Freehold | December 2023 |
| 94 | Belper | Freehold | December 2022 |
| 95 | Coalville | Freehold | December 2022 |
| 96 | Sale - Firs Way |
Freehold | October 2024 |
| 97 | Port Talbot | Freehold | May 2024 |
| 98 | Chafford | Freehold | July 2024 |
| 99 | Edinburgh - Restalrig |
Freehold | December 2023 |
| 100 | Wingate | Freehold | December 2022 |
| 101 | Kings Lynn | Freehold | August 2023 |
| 102 | Burnley | Long Leasehold | March 2022 |
| 103 | Kesgrave | Long Leasehold | December 2022 |
| 104 | Chalford | Freehold | May 2024 |
| 105 | Lydney | Freehold | May 2024 |
| 106 | Hinckley | Freehold | February 2024 |
| 107 | Hornchurch | Freehold | July 2023 |
| 108 | Site at Hornchurch, Hornchurch | Freehold | July 2023 |
| 109 | Consett | Freehold | December 2022 |
| 110 | Site at Consett | Freehold | December 2022 |
| 111 | Darlington | Freehold | December 2022 |
|---|---|---|---|
| 112 | Hornsea | Freehold | May 2024 |
| 113 | Leigh | Freehold | May 2022 |
| 114 | Lanark | Freehold | December 2023 |
| 115 | Sheffield - Sloan |
Long Leasehold | June 2023 |
| 116 | Treharris | Freehold | March 2022 |
| 117 | Connahs Quay - Resource Centre |
Freehold | August 2021 |
| 118 | Eastbourne - Hampden |
Freehold | March 2022 |
| 119 | Farnborough | Freehold | Awaiting inspection |
| 120 | Mitcham - Figges |
Long Leasehold | December 2022 |
| 121 | Bognor Regis - Maywood |
Long Leasehold | May 2023 |
| 122 | Basingstoke - Beggarwood |
Freehold | December 2023 |
| 123 | Southwick | Long Leasehold | May 2022 |
| 124 | Castleford | Freehold | May 2024 |
| 125 | Cowbridge | Freehold | August 2021 |
| 126 | Blackpool - Newton Drive |
Long Leasehold | August 2023 |
| 127 | Newark - Lombard |
Freehold | October 2023 |
| 128 | Grimsby - Weelsby |
Freehold | May 2024 |
| 129 | Connahs Quay - Pharmacy |
Long Leasehold | August 2021 |
| 130 | Watton | Freehold | February 2024 |
| 131 | Caerphilly | Freehold | May 2024 |
| 132 | Luton - Kingsway |
Freehold | June 2024 |
| 133 | Pelton | Freehold | August 2021 |
| 134 | Rotherham | Freehold | May 2024 |
| 135 | Old Arley | Freehold | June 2024 |
| 136 | Clydach | Long Leasehold | May 2024 |
| 137 | Fort William | Freehold | Awaiting inspection |
| 138 | Fort William site, Fort William | Freehold | Awaiting inspection |
| 139 | Glasgow - Rutland |
Long Leasehold | December 2023 |
| 140 | Heckmondwike | Freehold | October 2023 |
| 141 | Mold | Freehold | Awaiting inspection |
| 142 | Rhyl | Freehold | February 2024 |
| 143 | Rhyl houses,8 and10,West Kinmel | Freehold | February 2024 |
| street,Rhyl,LL18 | |||
| 144 | Ripponden | Freehold | October 2023 |
| 145 | Shipley | Freehold | March 2024 |
| 146 | Bradford - Girlington |
Freehold | December 2022 |
| 147 | Poole | Freehold | August 2024 |
| 148 | Bromley By Bow | Long Leasehold | August 2023 |
| 149 | Basingstoke - Shakespeare |
Long Leasehold | December 2023 |
| 150 | Dover | Freehold | January 2017 |
| 151 | Hounslow - Bath Rd |
Freehold | June 2024 |
|---|---|---|---|
| 152 | Melksham | Freehold | August 2024 |
| 153 | Portsmouth | Long Leasehold | May 2023 |
| 154 | Speke | Freehold | October 2024 |
| 155 | Swaffham - Manor Farm |
Freehold | July 2024 |
| 156 | Paisley - North Croft |
Freehold | January 2017 |
| 157 | Ewell | Long Leasehold | May 2023 |
| 158 | Haywards Heath - Vale |
Long Leasehold | January 2017 |
| 159 | Newton Abbot - Albany |
Freehold | December 2023 |
| 160 | Appleby | Freehold | February 2024 |
| 161 | Aspatria | Freehold | February 2024 |
| 162 | Brighton - Preston Rd |
Freehold | January 2018 |
| 163 | Bromborough | Freehold | October 2022 |
| 164 | Bunbury | Freehold | May 2022 |
| 165 | Crieff | Freehold | December 2023 |
| 166 | Edzell | Freehold | December 2023 |
| 167 | Greenock | Freehold | February 2024 |
| 168 | Greasby | Freehold | October 2022 |
| 169 | Gretna | Freehold | December 2023 |
| 170 | Heaton | Freehold | Awaiting inspection |
| 171 | Holt | Long Leasehold | February 2024 |
| 172 | Hull - Wolseley |
Freehold | October 2023 |
| 173 | Hull - New Hall |
Freehold | October 2023 |
| 174 | Montrose | Freehold | December 2023 |
| 175 | Nairn | Freehold | Awaiting inspection |
| 176 | New Tredegar | Freehold | February 2024 |
| 177 | Newport on Tay | Freehold | December 2023 |
| 178 | Northallerton | Freehold | December 2022 |
| 179 | Norton | Freehold | December 2022 |
| 180 | Old Hill | Freehold | August 2024 |
| 181 | Pollokshaws | Freehold | December 2023 |
| 182 | Ponteland | Freehold | February 2024 |
| 183 | St Helens - Fingerpost |
Freehold | October 2024 |
| 184 | Swindon - Taw Hill |
Freehold | May 2024 |
| 185 | Temple Sowerby | Freehold | Awaiting inspection |
| 186 | Coventry - Tile Hill |
Long Leasehold | February 2024 |
| 187 | Throckley | Long Leasehold | February 2024 |
| 188 | Tunstall | Freehold | August 2024 |
| 189 | Wallasey - Victoria |
Freehold | October 2024 |
| 190 | Wallasey - St George's |
Freehold | July 2022 |
| 191 | Wavertree | Freehold | October 2024 |
| 192 | Wooler | Freehold | February 2024 |
|---|---|---|---|
| 193 | Birkenhead - St Cath's |
Long Leasehold | October 2024 |
| 194 | Aspley - Melbourne |
Freehold | May 2021 |
| 195 | Chard | Freehold | Awaiting inspection |
| 196 | Worcester | Freehold | June 2024 |
| 197 | Newton Abbot - Retail |
Freehold | December 2023 |
| 198 | Stourbridge - Lion |
Freehold | June 2024 |
| 199 | Bradford - Farrow |
Freehold | December 2022 |
| 200 | South Petherton | Freehold | Awaiting inspection |
| 201 | West Timperley | Freehold | February 2022 |
| 202 | Chester - Fountains |
Long Leasehold | November 2024 |
| 203 | Mansfield - Crown |
Freehold | August 2023 |
| 204 | Wrexham - Caia Park |
Long Leasehold | Awaiting inspection |
| 205 | Croxteth | Freehold | January 2024 |
| 206 | Bingham | Freehold | October 2023 |
| 207 | Salisbury - Barcroft |
Freehold | May 2024 |
| 208 | Brighton - Park Crescent |
Freehold | January 2018 |
| 209 | Chelmsford | Freehold | July 2024 |
| 210 | Crouch End | Long Leasehold | March 2023 |
| 211 | Deal | Freehold | January 2017 |
| 212 | Earlsfield | Freehold | May 2023 |
| 213 | Gateshead - Beacon View |
Freehold | October 2023 |
| 214 | Ilford | Freehold | July 2023 |
| 215 | Weston Super Mare | Freehold | Sept 2023 |
| 216 | Gateshead - Fell Tower |
Freehold | June 2023 |
| 217 | Mill Hill | Long Leasehold | March 2023 |
| 218 | Mitcham - Haslemere Ave |
Freehold | December 2022 |
| 219 | Southport | Freehold | August 2023 |
| 220 | Stowmarket | Freehold | November 2022 |
| 221 | Uxbridge | Freehold | December 2023 |
| 222 | Walthamstow - Firs |
Freehold | March 2023 |
| 223 | Whetstone | Freehold | March 2023 |
| 224 | Widdrington | Freehold | June 2023 |
| 225 | Macclesfield - Offices |
Freehold | August 2023 |
| 226 | Wrexham - Hope |
Freehold | Awaiting inspection |
| 227 | Ipswich | Freehold | November 2022 |
| 228 | Colwyn Bay | Freehold | Awaiting inspection |
| 229 | Crewkerne | Freehold | Awaiting inspection |
| 230 | Hemel Hempstead | Long Leasehold | July 2024 |
| 231 | Aberdeen - Pitmedden |
Freehold | August 2021 |
| 232 | Aberdeen - Cove Bay |
Freehold | August 2021 |
| 233 | Middlesbrough - Low Grange |
Freehold | August 2021 |
|---|---|---|---|
| 234 | Land adj Low Grange Health Village, | Freehold | August 2021 |
| Normanby Road, Middlesborough | |||
| 235 | Chelmsley Wood | Freehold | August 2024 |
| 236 | Ashington - Maple |
Freehold | February 2024 |
| 237 | Leeds - Oakwood |
Freehold | February 2024 |
| 238 | Felixstowe - Howard |
Freehold | August 2023 |
| 239 | Huddersfield - Fartown |
Freehold | August 2023 |
| 240 | Lenham | Freehold | January 2018 |
| 241 | Long Stratton | Freehold | January 2018 |
| 242 | Long Sutton | Freehold | August 2023 |
| 243 | Sutton Bridge | Freehold | August 2023 |
| 244 | Halifax - Woodside |
Freehold | August 2023 |
| 245 | Littleport | Long Leasehold | September 2023 |
| 246 | Snodland | Long Leasehold | March 2020 |
| 247 | Liverpool - West Derby |
Freehold | August 2023 |
| 248 | Bury - Townside |
Long Leasehold | January 2023 |
| 249 | Bishop's Stortford | Long Leasehold | July 2024 |
| 250 | Hadfield - Lambsgate |
Freehold | October 2024 |
| 251 | Weston Super Mare-Nuffield | Long Leasehold | September 2023 |
Compliance with the MEES regulations is the
responsibility of landlords. In relation to long leasehold properties, the party creating or renewing an occupational lease is responsible. In most of these cases MEES will be the responsibility of the long leaseholder. Any new leases created which are between 6 months and 99 years will need to comply. Leases shorter than 6 months or longer than 99 years are out of scope, as are licenses.
Unless stated to the contrary, our valuation assumes that the property has an EPC if required and that the Certificate will be maintained as required.
It is assumed that the services and any associated controls or software, are in working order and free from defect.
We will not test any panels within the property to see whether there are any polystyrene insulated composite panels. The presence of such panels may result in the property being uninsurable, which would have an adverse impact on value.
Obligations or liabilities or any rights thereunder, whether prospective or accrued, are not reflected in valuations unless actually specified.
DEFINITIONS AND RESERVATIONS
Avison Young is not responsible for verifying the accuracy of any information contained within an EWS1 form provided to it for the purposes of Avison Young completing its Services. Avison Young shall be entitled to rely on the information contained within the EWS1 form as if it were true and accurate in all material respects. If the Client discovers that the information contained within the EWS1 form is inaccurate in any material way, the Client shall bring this to Avison Young's attention promptly so that the parties can discuss the impact it may have on the Services Avison Young has provided. Avison Young shall not be liable for any loss or damage or costs suffered or incurred by the Client arising either from the information contained within an 'EWS1' form or from Avison Young's reliance on it. For the avoidance of doubt Avison Young are not qualified to produce or complete EWS1 forms and under no circumstances shall we do so. EWS1 forms can only be completed by certain qualified practitioners.
From 1 October 2010, the Equality Act 2010 replaced previous anti-discrimination laws, including the Disability Discrimination Act, with a single Act to make the law simpler and to remove inconsistencies. The Equality Act protects the important rights of disabled people to access everyday facilities and services and to ensure that disabled workers are not disadvantaged.
Our report will contain observations of a general nature on the extent to which we consider that the building would be regarded by the market as complying with the accessibility requirements of the Equality Act. We have not, however, carried out an in-depth study which would be required to reach a formal view.
The Energy Performance of Buildings Directive (EPD) relate to both domestic and non-domestic buildings in the private rented sector and require an Energy Performance Certificate (EPC) to be provided at the following times:
The Energy Efficiency (Private Rented Sector) (England and Wales) Regulations 2015 introduced the Minimum Energy Efficiency Standard (MEES), effective 1 April 2018. These regulations set out the following:
DEFINITIONS AND RESERVATIONS
Our Valuation Report does not constitute an Environmental Audit or survey and nothing contained in it should be treated as a statement that there are no contamination or pollution problems relating to the property or confirmation that the property, or any process carried on therein, complies with existing or proposed legislation on environmental matters. If we have been provided with third party reports, we have accepted their contents as being correct.
Enquiries of local authorities and statutory undertakers are made verbally in respect of contingent liabilities such as road widening, road charges, redevelopment proposals and the possible effect of any town planning restrictions, and on occasion in respect of rating assessments. Local searches are not undertaken. No responsibility is accepted for any inaccurate information provided.
Generally it is assumed that buildings are constructed and used in accordance with valid Town Planning Consents, Permits, Licences and Building Regulation Approval, with direct access from a publicly maintained highway, that Town Planning Consents do not contain restrictions which may adversely affect the use of a property and that there are no outstanding statutory or other notices in connection with a property or its present or intended use.
It is further assumed unless otherwise stated that all necessary licences, permits etc either run with the property or are transferable to a new occupier as appropriate.
The valuer will make enquiries concerning flooding risk where it is perceived to be of relevance as published by the Environmental Agency. However we are not qualified to definitively assess the risk of flooding and our valuation will assume no difficulties in this regard. Further, Avison Young shall not undertake any additional enquiries to confirm this information.
Unless otherwise specified, all items normally associated with the valuation of land and buildings are included in our valuations and reinstatement cost assessments, including:-
Fixed space heating, domestic hot water systems, lighting and mains services supplying these, sprinkler systems and associated equipment, water, electricity, gas and steam circuits not serving industrial or commercial processes, sub-station buildings, lifts and permanent structures including crane rails where forming an integral part of the building structure, fixed demountable partitions, suspended ceilings, carpets, drains, sewers and sewerage plants not primarily concerned with treating trade effluent, air conditioning except where part of a computer installation or primarily serving plant and machinery.
Unless otherwise specified, the following items are excluded:-
All items of process plant and machinery, tooling and other equipment not primarily serving the building, cranes, hoists, conveyors, elevators, structures which are ancillary to, or form part of an item of process plant and machinery, sewerage plants primarily concerned with treating trade effluent, air conditioning where part of a computer installation or primarily serving plant and machinery, and water, electricity, gas, steam and compressed air supplies and circuits serving industrial and commercial processes.
Unless otherwise specified, no allowance is made for the cost of repairing any damage caused by the removal from the premises of items of plant, machinery, fixtures and fittings.
In the case of filling stations, hotels and other properties normally sold and valued as operational entities, all items of equipment normally associated with such a property are assumed to be owned and are included within the valuation unless otherwise specified.
Value Added Tax, taxation, grants and allowances are not included in capital and rental values as, unless otherwise specified in the report, these are always stated on a basis exclusive of any VAT liability even though VAT will in certain cases be payable.
It is assumed for the purposes of valuation that any potential purchaser is able to reclaim VAT, unless otherwise stated. In particular it should be noted that where a valuation has been made on a Depreciated Replacement Cost basis the Replacement Cost adopted is net of VAT unless otherwise stated.
Unless otherwise specified Avison Young will not take into account of any existing or potential liabilities arising for capital gains or other taxation or tax reliefs as a result of grants or capital allowances, available to a purchaser of the property.
The estimated amount for which an asset or liability should exchange on the valuation date between a willing buyer and a willing seller in an arm's length transaction, after proper marketing and where the parties had acted knowledgeably, prudently and without compulsion, assuming that the buyer is granted vacant possession of all parts of the property required by the business and disregarding potential alternative uses and any other characteristics of the asset that would cause its Market Value to differ from that needed to replace the remaining service potential at least cost.
The estimated amount for which an interest in real property should be leased on the valuation date between a willing lessor and a willing lessee on appropriate lease terms in an arm's-length transaction after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion.
Insurance is usually arranged by clients (or their brokers) based on reinstatement cost assessments or occasionally on an indemnity basis and other methods of valuation are not appropriate.
A Reinstatement Cost Assessment is our opinion of the likely cost of reinstating all the buildings, normally for insurance purposes, on the basis that:-
Unless otherwise stated, the reinstatement cost does not include any allowance for:-
c) special foundations required for plant and machinery or due to adverse ground conditions; DEFINITIONS AND RESERVATIONS
The estimated amount for which an asset or liability should exchange on the valuation date between a willing buyer and a willing seller in an arm's length transaction after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion.
Market Value provides the same basis as the OMV basis of value supported by the first four editions of the Red Book, but no longer used as a defined term.
The current cost of replacing an asset with its modern equivalent asset less deductions for physical deterioration and all relevant forms of obsolescence and optimisation. Note that this basis of valuation may not reflect the price achievable for the property on the open market.
The RICS advises that the most appropriate basis of valuation of properties normally sold as operational entities is Market Value as defined above. Such properties include public houses, hotels and other leisure uses, together with nursing homes, residential care homes, private hospital and petrol filling stations.
Our valuations reflect the following:-
Our valuations also specifically assume, unless otherwise specified that the business will continue to operate at a level not significantly worse than that indicated to us.
DEFINITIONS AND RESERVATIONS
Note - A reinstatement cost assessment is not a valuation. The valuer's assessment of the reinstatement cost assessment should be regarded as an informal estimate and should not be used to arrange insurance cover with.
Apportionments provided between buildings, land and plant and machinery are normally for depreciation purposes only. In normal circumstances apportionments are not valuations and they should not be used for any other purpose unless specified in our report.
Future useful economic life of buildings is normally assessed in bands of years, most frequently subject to a maximum of fifty years. This applies to freehold properties and to leasehold properties where the future life is less than the unexpired term of the lease. An average figure is usually provided for groups of buildings forming a single asset. The figures are appropriate for depreciation purposes only.
Where applicable our valuations are in accordance with the RICS Valuation – Global Standards effective from 31 January 2025 and the Red Book UK National Supplement effective from 1 May 2024, published by the Royal Institution of Chartered Surveyors ("RICS"), the Insurance Companies (Valuation of Assets) Regulations 1981, the Financial Conduct Authority (FCA) "Listing Rules" ("Source Book") and "City Code on Takeovers and Mergers" ("Blue Book") as amended and revised from time to time. A copy is available for inspection.
The valuation may be investigated by the RICS for the purposes of the administration of the Institution's conduct and disciplinary regulations. Guidance on the operation of the RICS monitoring scheme including matters relating to confidentiality is available from www.rics.org.
Where provided this is the aggregate of the value of each individual property. It is envisaged that properties would be marketed singly or in groups over an appropriate period of time. If all properties were to be sold as a single lot, the realisation would not necessarily be the same as the total of the valuations. This assumption is not applicable to valuations made for taxation purposes.
Any interpretation of leases and other legal documents and legal assumptions is given in our capacity as Property Consultants (including Chartered Surveyors and Chartered Town Planners) and must be verified by a suitability qualified lawyer if it is to be relied upon. No responsibility or liability is accepted for the true interpretation of the legal position of the client or other parties.
Valuations may be relied upon for the stated purpose as at the date specified. In normal market conditions the value may not change materially in the short term. However the property market is constantly changing and is susceptible to many external facets which can affect business confidence. If any reliance is to be placed on the valuation following any changes which could affect business confidence, then further consultation is strongly recommended. In any event, the valuation should not be considered valid after a period of three months.
Valuations and Reports are only for the use of the party to whom they are addressed. They may be disclosed only to other professional advisors assisting in respect of that purpose. No responsibility is accepted to any third party for the whole or any part of the contents.
Reports should be considered in their entirety and should only be used within the context of the instructions under which they are prepared.
Neither the whole nor any part of a valuation, report or other document or any reference thereto may be included in any published article, document, circular or statement or published in any way without prior written approval of Avison Young of the form and context in which it may appear.
The client warrants and represents that, to the best of its knowledge, information and belief, the information supplied by and on its behalf to Avison Young is true and accurate and that it will advise and instruct its third party advisers to advise Avison Young in the event that it and/they receive notice that any such information is either misleading or inaccurate.
Unless specifically directed to do otherwise as part of the agreed instruction or as recorded here, our valuation is based on the current conditions of the markets relevant to the property and does not take into account any particular potential that the property may have to secure value from its current or potential environmental attributes or natural capital assets, including (and not exhaustively) those in relation to carbon, biodiversity, nutrient neutrality or flood management, whether by entry into any specific future agreement under a government scheme or with third parties privately involving the exploitation, exchange, off-setting or development of those environmental attributes or natural capital assets and any additional value which may arise therefrom. These are emerging and as yet unclear markets, awaiting both regulatory and policy development and clarification of the bases on which value can be widely recognised in the market. We will consider the property in its current condition and, where either the details of such contracts currently in place or reports into the property's potential for them have been made available to us prior to acceptance of the instruction, we will take them into account. Where such details are made available to us after acceptance of the instruction, we will advise as soon as possible whether the valuation instructions should be amended. Otherwise, our valuation has been undertaken on the assumption that there is no special potential for the land in these respects. Should it be established subsequently that such special potential does exist at the property this might affect the values reported.
DEFINITIONS AND RESERVATIONS
Amanda Roddy Mobile: 07798 647711 [email protected]
Visit us online avisonyoung.com
In respect of: Portfolio of 21 properties held by PHP Plc On behalf of:
the Addressees as set out below
Date of valuation:
31 December 2024
| 01 | Valuation Report | 1 |
|---|---|---|
| Introduction1 Source of Information and Scope of Works7 |
||
| Valuation Assumptions9 | ||
| 02 | Appendices | 12 |
| Appendix A: Schedule of Properties as at 31 December 2024 13 Appendix B: Market Value of the Properties by Location as at 31 December 2024 (100%) 14 Appendix C: Market Value of the Properties as at 31 December 2024 split by Tenure (100%) 15 |
| Report Date | 15 May 2025 |
|---|---|
| Valuation Date | 31 December 2024 |
| Addressee | The Directors Primary Health Properties Plc th Floor, Burdett House 5 15-16 Buckingham Street London WC2N 6DU United Kingdom (hereinafter referred to as "PHP" or the "Company") |
| and N.M. Rothschild & Sons Limited ("Rothschild & Co") New Court, St Swithin's Lane London EC4N 8AL United Kingdom (in their capacity as sponsor and joint lead financial adviser to the Company) |
|
| and Numis Securities Limited ("Deutsche Numis") 45 Gresham St, London EC2V 7BF United Kingdom (in their capacity as joint lead financial adviser to the Company) and all the above hereinafter together referred to as the "Addressees" |
|
| The Properties | 21 properties held by PHP and its group, as set out in the Schedule of Properties below in Appendix A (each a "Property" and together the "Properties"). |
| Instruction | To value without re-inspecting the unencumbered freehold interests of the |
| Properties on the basis of Market Value as at the Valuation Date in accordance with the Terms of Engagement entered into between CBRE Advisory (Ireland) Limited ("CBRE") and the Addressees dated 14 May 2025. |
|
|---|---|
| Status of Valuer | You have instructed us to act as an External Valuer as defined in the current version of the RICS Valuation – Global Standards. |
| Please note that the Valuation may be investigated by the RICS for the purposes of the administration of the Institution's conduct and disciplinary regulations in order to ensure compliance with the Valuation Standards. |
|
| Purpose and Basis of Valuation |
The Valuation has been prepared for a Regulated Purpose as defined in the RICS Valuation – Global Standards (2022) and the UK national supplement current as at the Valuation Date (the "Red Book"). |
| We understand that this valuation report and the Appendices to it (together the "Valuation Report") are required for inclusion in an announcement of a firm offer of a firm offer by the Company for the entire issued and to be issued ordinary share capital of Assura Plc ("Assura") to be made pursuant to Rule 2.7 of the City Code on Takeovers and Mergers (the "Takeover Code"), the related combined circular and prospectus to be published by the Company (as a result of which new ordinary shares of the Company will be admitted to the Equity Shares (Commercial Companies) Category of the Official List and to trading on the London Stock Exchange's Main Market, and the related offer document to be published by the Company (together the "Transaction"). As such, the Valuation and the Valuation Report have been undertaken in accordance with, the requirements of Rule 29 of the Takeover Code, the Financial Conduct Authority's ("FCA") Prospectus Regulation Rules, the FCA's Primary Market Technical Note 619.1 ("TN 619.1"), and the UK Listing Rules. |
|
| The Valuation is on the basis of Market Value as defined in the current edition of the RICS Valuation – Global Standards and set out in Valuation Assumptions below. |
|
| The effective date of our Valuation is 31 December 2024 (the "Valuation Date"). | |
| The Company has informed us that no property interests have been sold since the Valuation Date. |
|
| The Company has informed us that the following property interests have been acquired since the Valuation Date. |
|
| Laya Health & Wellbeing Clinic, Little Island, Cork Freehold |
|
| For the avoidance of doubt, as Laya Health & Wellbeing Clinic, Little Island, Cork was not owned by the Company at the Valuation Date the value has not been included in the totals below. |
| In accordance with the Red Book we have made certain disclosures in connection with this valuation instruction and our relationship with the Addressees. |
||
|---|---|---|
| Market Value of the Properties as at 31 December 2024 (100%) |
In respect of the Ireland Properties (100%): | |
| €308,640,000 (Three Hundred and Eight Million, Six Hundred and Forty Thousand EURO) exclusive of VAT. |
||
| The properties in Ireland have been valued in Euro in accordance with market practice for commercial real estate in Ireland. |
||
| For the avoidance of doubt, we have valued the Properties as real estate and the values reported above represent 100% of the market values of the assets. |
||
| There are no negative values to report. | ||
| Our opinion of Market Value is based upon the Scope of Work and Valuation Assumptions attached and has been primarily derived using comparable recent market transactions on arm's length terms. |
||
| Report Format | Appendix A of this Valuation Report contains the Schedule of Properties. | |
| Appendix B provides a split of the market value of the properties by geographical area. |
||
| Appendix C provides a split of the market value of the properties by tenure. | ||
| The Company has expressly instructed us not to disclose certain information which is considered commercially sensitive, namely the individual values of the Properties. |
||
| Market Conditions | In the December monetary policy meeting, the European Central Bank (ECB) announced its fourth interest rate cut of 2024 – effective from 18th December 2024. It moves the main refinancing rate (the main lending rate that banks can borrow from the ECB over the medium term) to 3.15%, down from 4.50% at the end of 2023, and the 25-basis point moves the deposit rate (the interest rate on overnight deposits placed by banks with the ECB) to 3.00% from 4.00% at the end of 2023. |
|
| The US Effective Federal Reserve Funds Rate currently stands at 4.25%-4.50%, having been cut by 25bps in the latest December meeting. |
||
| Irish CPI inflation is now at 1.00% and is trending, since August 2024, below the long-term average of 2% for the first time in three years since June 2021. This is a significant vote of confidence for European and Irish economic growth and commercial real estate. |
||
| Portfolios and Aggregation |
We have valued the Properties individually and no account has been taken of any discount or premium that may be negotiated in the market if all or part of the portfolio was to be marketed simultaneously, either in lots or as a whole. |
| Compliance with Valuation Standards |
The Valuation has been prepared in accordance with the latest version of the RICS Valuation – Global Standards (incorporating the International Valuation Standards) and the Red Book (the "Valuation Standards"). |
|---|---|
| The Valuation is compliant with the requirements of Rule 29 of the Takeover Code, the FCA's Prospectus Regulation Rules, paragraphs 128 to 130 (inclusive) of Part III.1 (Property companies) of TN 619.1 and the UK Listing Rules. |
|
| The Properties have been valued by valuers who are appropriately and professionally qualified, suitably experienced and independent of the Company and Assura and have the appropriate competences for the purpose of the Valuation in accordance with the Red Book and Rule 29.3 (a) (ii) and (iii) of the Takeover Code, Rule 5.4.5G of the FCA's Prospectus Regulation Rules, paragraphs 128 to 130 (inclusive) of Part III.1 |
|
| (Property companies) of TN 619.1 and the UK Listing Rules. We confirm that we have sufficient and current local and national knowledge of the particular property market involved and have the necessary skills and understanding to undertake the Valuation competently. |
|
| Where the knowledge and skill requirements of the Red Book have been met in aggregate by more than one valuer within CBRE, we confirm that a list of those valuers has been retained within the working papers, together with confirmation that each named valuer complies with the requirements of the Red Book. |
|
| This Valuation is a professional opinion and is expressly not intended to serve as a warranty, assurance or guarantee of any particular value of the subject Properties. Other valuers may reach different conclusions as to the value of the subject Properties. This Valuation is for the sole purpose of providing the intended user with the valuer's independent professional opinion of the value of the subject Properties as at the Valuation Date. |
|
| Sustainability Considerations |
Wherever appropriate, sustainability and environmental matters are an integral part of the valuation approach. 'Sustainability' is taken to mean the consideration of such matters as environment and climate change, health and well-being and corporate responsibility that can or do impact on the valuation of an asset. In a valuation context, sustainability encompasses a wide range of physical, social, environmental, and economic factors that can affect value. The range of issues includes key environmental risks, such as flooding, energy efficiency and climate, as well as matters of design, configuration, accessibility, legislation, management, and fiscal considerations – and current and historic land use. |
| Sustainability has an impact on the value of an asset, even if not explicitly recognised. Valuers reflect markets, they do not lead them. Where we recognise the value impacts of sustainability, we are reflecting our understanding of how market participants include sustainability requirements in their bids and the impact on market valuations. |
| Climate Risk Legislation | The Irish government has produced legislation (Climate Action and Low Carbon Development (Amendment) Bill 2021) which enforces the transition to net zero carbon no later than 2050, and a reduction of emissions by 51% between 2018 and 2030. |
|---|---|
| Actions for each business sector, including real estate, will be detailed in the Government's Climate Action Plan, updated annually. The Government released its Climate Action Plan 2021 – Annex of Actions late in 2021, which includes Actions for the Built Environment including plans to decarbonise heating, support the retrofit of commercial buildings and support low-carbon construction. |
|
| Additionally, the European Union's "Sustainable Finance Disclosure Regulations" (SFDR) may impact asset values due to the requirements in reporting to European investors. |
|
| Assumptions | The Properties' details on which each Valuation is based are as set out in this Valuation Report. We have made various assumptions as to tenure, letting, taxation, town planning, and the condition and repair of buildings and sites – including ground and groundwater contamination – as set out below. |
| If any of the information or assumptions on which the Valuation is based are subsequently found to be incorrect, the Valuation figures may also be incorrect and should be reconsidered. |
|
| Variations and/or Departures from Standard Assumptions |
None. |
| Independence | The total annual fees, including the fee for this assignment, earned by CBRE (or other companies forming part of the same group of companies within Europe) from PHP (or other companies forming part of the same group of companies) is less than 5.0% of the total annual UK and Continental European revenues of the CBRE group. |
| It is not anticipated this situation will vary in the financial year to 31 December 2024. | |
| We confirm that neither the valuers concerned nor CBRE have any personal interest in the Company, Assura or any of the Properties or in the outcome of the Valuation. |
|
| Previous Involvement and Conflicts of Interest |
We confirm that we have valued the Properties on behalf of the Company on a half-yearly basis for financial reporting purposes for some of the Properties in excess of 5 years, the most recent valuation being 31 December 2024. |
| From time to time, CBRE provides agency or professional services to the Company. | |
| CBRE provides some agency and/or professional services to some of the occupiers of the Properties and where this occurs, any conflict arising is managed through an information barrier. |
| We do not consider that this previous involvement represents a conflict of interest and you have confirmed to us that you also consider this to be the case. |
||||
|---|---|---|---|---|
| We confirm that we are not aware of any further conflicts of interest that would prevent us from exercising the required levels of independency and objectivity in undertaking the Valuation. |
||||
| papers. | Copies of our conflict-of-interest checks have been retained within the working | |||
| Disclosure | The principal signatory of this Valuation Report has continuously been the signatory of valuations for the Company since 2020. |
|||
| CBRE has continuously been carrying out valuation instructions for the Company for in excess of 5 years. |
||||
| CBRE has carried out valuation, agency and professional services on behalf of the Company for in excess of 5 years. |
||||
| Responsibility | For the purposes of Rule 29 of the Takeover Code and Prospectus Regulation Rule 5.3.2R(2)(f), we are responsible for this Valuation Report and accept responsibility for the information contained in this Valuation Report and confirm that to the best of our knowledge (having taken all reasonable care to ensure that such is the case) the information contained in this Valuation Report is in accordance with the facts and this Valuation Report makes no omissions likely to affect its import. This |
|||
| Valuation Report complies with Rule 29 of the Takeover Code, Rule 5.4.5G of the Prospectus Regulation Rules and Paragraphs 128 to 130 of Part III.1 (Property companies) of TN 619.1. |
||||
| Save for any responsibility arising under the Takeover Code or Prospectus Regulation Rule 5.3.2R(2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in accordance with this Valuation Report or our statement above. |
||||
| Reliance | Save as set out in "Responsibility" above, the contents of this Valuation Report may only be relied upon by: |
|||
| i) | Addressees of the Report; | |||
| ii) | the parties who have received prior written consent from CBRE in the form of a reliance letter; and |
|||
| iii) | the shareholders of the Company, | |||
| for the specific purpose set out herein and no responsibility is accepted to any third |
| party for the whole or any part of its contents. | ||
|---|---|---|
| No reliance may be placed upon the contents of this Valuation Report by any party for any purpose other than in connection with the purpose of Valuation. |
||
| Publication | and 29.4 of the Takeover Code. | We understand that this Valuation Report will also be required to be put on public display on the websites of the Company and Assura in accordance with Rules 26.3 |
| Neither the whole nor any part of our Valuation Report nor any references thereto may be included in any published document, circular or statement nor published in any way without our prior written approval of the form and context in which it will appear (such approval to not be unreasonably withheld or delayed). |
||
| Publication (cont'd) | Such publication of, or reference to this Valuation Report will not be permitted unless it contains a sufficient contemporaneous reference to any departure from the Red Book or the incorporation of the special assumptions referred to herein. |
|
| Yours faithfully | Yours faithfully |
Maureen Bayley MBS (Hons) BSc (Hons) MSCSI MRICS Executive Director RICS Registered Valuer For and on behalf of CBRE Advisory (Irl) Ltd
+353 87 281 3543 [email protected] Janice Riordan BSc (Hons) MSCSI MRICS Associate Director RICS Registered Valuer For and on behalf of CBRE Advisory (Irl) Ltd
+353 86 774 8589 [email protected]
| Sources of Information |
We have carried out our work based upon information supplied to us by the Company and their professional advisors, as set out within this Valuation Report, which we have assumed to be correct and comprehensive, including: |
||||||
|---|---|---|---|---|---|---|---|
| 1. Tenancy and management information; |
|||||||
| 2. Capex information; |
|||||||
| 3. Measured floor areas; |
|||||||
| 4. Information pack in the case of new acquisitions; |
|||||||
| 5. Ad hoc emails on the latest transactions up to the Valuation Date; and |
|||||||
| 6. Detailed comments from the Company on our draft Valuation. |
|||||||
| The Properties | Our Valuation Report contains a brief summary of the Property details on which our Valuation has been based. |
||||||
| The Company has expressly instructed us not to disclose certain information, which is considered commercially sensitive, namely the individual values of the Properties and individual information in respect of Properties in the course of construction. |
|||||||
| Inspection | As part of our valuation instruction from the Company for financial reporting purposes, the Properties have been subject to external inspections each year. As instructed, we have not re-inspected all the Properties for the purpose of this Valuation. |
||||||
| With regard to those Properties which have not been subject to re-inspection, the Company has confirmed that they are not aware of any material changes to the physical attributes of the Properties, or the nature of their location, since the last inspection. We have assumed this advice to be correct. |
|||||||
| Where Properties have not been reinspected, the valuer will not carry out the usual range of enquiries performed during a full inspection of these Properties and will make the appropriate assumptions based on the information provided or available that, without a full inspection, cannot be verified. The instructing parties acknowledge and accept the heightened and inherent uncertainty and risks relying upon a valuation prepared on a desktop basis. |
|||||||
| Areas | We have not measured the Properties but have relied upon the floor areas provided to us by you or your professional advisors, which we have assumed to be correct and comprehensive, and which you have advised us have been calculated using the: Gross Internal Area (GIA), Net Internal Area (NIA) or International Property Measurement Standard (IPMS) 3 – Office, measurement methodology as |
| set out in the latest edition of the RICS Property Measurement Standards. | |
|---|---|
| Environmental Considerations |
We have not been instructed to make any investigations in relation to the presence or potential presence of contamination in land or buildings or the potential presence of other environmental risk factors and to assume that if investigations were made to an appropriate extent then nothing would be discovered sufficient to affect value. |
| We have not carried out investigation into past uses, either of the Properties or of any adjacent lands, to establish whether there is any potential for contamination from such uses or sites, or other environmental risk factors and have therefore assumed that none exists. |
|
| Sustainability Considerations |
In carrying out this Valuation, we have considered the impact of sustainability factors on the value of the Properties. Based on our inspections and our review of the information that was available to us, we have not identified any risk factors which, in our opinion, would affect value. However, CBRE gives no warranty as to the absence of such risk factors in relation to sustainability. |
| Services and Amenities |
We understand that the Properties are located in an area served by mains gas, electricity, water and drainage. |
| None of the services have been tested by us. | |
| Enquiries regarding the availability of utilities/services to the development schemes are outside the scope of our Valuation Report. |
|
| Repair and Condition | We have not carried out building surveys, tested services, made independent site investigations, inspected woodwork, exposed parts of the structure which were covered, unexposed or inaccessible, nor arranged for any investigations to be carried out to determine whether or not any deleterious or hazardous materials or techniques have been used, or are present, in any part of the Properties. We are unable, therefore, to give any assurance that the Properties are free from defect. |
| Town Planning | We have not undertaken planning enquiries. |
| Titles, Tenures and Lettings |
Details of title/tenure under which the Properties are held and of lettings to which it is subject are as supplied to us. We have not generally examined nor had access to all the deeds, leases or other documents relating thereto. Where information from deeds, leases or other documents is recorded in this Valuation Report, it represents our understanding of the relevant documents. We should emphasise, however, that the interpretation of the documents of title (including relevant deeds, leases and planning consents) is the responsibility of your legal adviser. We have not conducted credit enquiries on the financial status of any tenants. We have, however, reflected our general understanding of purchasers' likely perceptions of the financial status of tenants. |
| Introduction | An Assumption is defined in the Red Book Glossary and VPS 4 to be a "supposition taken to be true" (an "Assumption"). |
||||
|---|---|---|---|---|---|
| Assumptions are facts, conditions or situations affecting the subject of, or approach to, a valuation that it has been agreed need not be verified by the valuer as part of the valuation process. Assumptions are made when it is reasonable for the valuer to accept that something is true without the need for specific investigation. |
|||||
| The Company has confirmed and we confirm that our Assumptions are correct as far as the Company and we, respectively, are aware. In the event that any of these Assumptions prove to be incorrect then our Valuation should be reviewed. The principal Assumptions which we have made are stated within this Valuation Report. |
|||||
| For the avoidance of doubt, the Assumptions made do not affect compliance with the approach to Market Value under the Red Book. |
|||||
| Capital Values | The Valuation has been prepared on the basis of "Market Value", which is defined in the Red Book as: |
||||
| "The estimated amount for which an asset or liability should exchange on the Valuation Date between a willing buyer and a willing seller in an arm's length transaction, after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion." |
|||||
| The Valuation represents the figure that would appear in a hypothetical contract of sale at the Valuation Date. No adjustment has been made to this figure for any expenses of acquisition or realisation - nor for taxation which might arise in the event of a disposal. |
|||||
| No account has been taken of any inter-company leases or arrangements, nor of any mortgages, debentures or other charge. |
|||||
| No account has been taken of the availability or otherwise of capital-based Government or European Community grants. |
|||||
| Taxation, Costs and Realisation Costs |
As stated above, no allowances have been made for any expenses of realisation nor for taxation which might arise in the event of a disposal. |
||||
| Our Valuation reflect purchasers' statutory and other normal acquisition costs. | |||||
| VAT | We have not been advised whether the Properties are elected for VAT. |
| All rents and capital values stated in this Valuation Report are exclusive of VAT. | ||||||
|---|---|---|---|---|---|---|
| Net Annual Rent | Net annual rent is defined for the purposes of this transaction as "the current income or income estimated by the valuer: |
|||||
| (i) ignoring any special receipts or deduction arising from the property; |
||||||
| (ii) excluding Value Added Tax and before taxation (including tax on profits and any allowances for interest on capital or loans); and |
||||||
| (iii) after making deductions for superior rents (but not for amortisation), and any disbursements including, if appropriate, expenses of managing the property and allowances to maintain it in a condition to command its rent". |
||||||
| Estimated Net Annual Rental Value |
The estimated net annual rental value is based on the current rental value of each of the Properties. The rental value reflects the terms of the leases where the Properties, or parts thereof, are let at the Valuation Date. Where the Properties, or parts thereof, are vacant at the Valuation Date, the rental value reflects the rent we consider would be obtainable on an open market letting as at the Valuation Date. |
|||||
| Rental Values | Unless stated otherwise rental values indicated in our Valuation Report are those which have been adopted by us as appropriate in assessing the capital value and are not necessarily appropriate for other purposes, nor do they necessarily accord with the definition of Market Rent in the Red Book, which is as follows: |
|||||
| "The estimated amount for which an interest in real property should be leased on the Valuation Date between a willing lessor and a willing lessee on appropriate lease terms in an arm's length transaction, after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion." |
||||||
| Fixtures, Fittings and Equipment |
Where appropriate we have regarded the shop fronts of retail and showroom accommodation as forming an integral part of the building. |
|||||
| Landlord's fixtures such as lifts, escalators, central heating and other normal service installations have been treated as an integral part of the building and are included within our Valuation. |
||||||
| Process plant and machinery, tenants' fixtures and specialist trade fittings have been excluded from our Valuation. |
||||||
| All measurements, areas and ages quoted in our Valuation Report are approximate. |
||||||
| Environmental Matters |
In the absence of any information to the contrary, we have assumed that: a) the properties are not contaminated and is not adversely affected by any existing or proposed environmental law; |
| b) | any processes which are carried out on the property which are regulated by environmental legislation are properly licensed by the appropriate authorities. |
|||||
|---|---|---|---|---|---|---|
| c) | we have not been supplied with a copy of the "Building Energy Rating" Certificate for the properties. We have assumed that if the properties are sold, let or transacted that it possesses a current Energy Rating Certificate as required under the European Union [Energy Performance of Buildings] Regulations 2012 [S.I. 243 of 2012]. |
|||||
| d) | the properties are either not subject to flooding risk or, if it is, that sufficient flood defences are in place and that appropriate building insurance could be obtained at a cost that would not materially affect the capital value. |
|||||
| Repair and Condition |
In the absence of any information to the contrary, we have assumed that: | |||||
| a) | there are no abnormal ground conditions, nor archaeological remains, present which might adversely affect the current or future occupation, development or value of the properties; |
|||||
| b) | the properties are free from rot, infestation, structural or latent defect; | |||||
| c) | no currently known deleterious or hazardous materials or suspect techniques have been used in the construction of, or subsequent alterations or additions to, the properties; and |
|||||
| d) | the services, and any associated controls or software, are in working order and free from defect. |
|||||
| We have otherwise had regard to the age and apparent general condition of the properties. Comments made in the property details do not purport to express an opinion about, or advise upon, the condition of uninspected parts and should not be taken as making an implied representation or statement about such parts. |
||||||
| Title, Tenure, Lettings, Planning, Taxation and Statutory & Local Authority Requirements |
Unless stated otherwise within this report, and in the absence of any information to the contrary, we have assumed that: |
|||||
| [a] the properties possess a good and marketable title free from any onerous or hampering restrictions or conditions. This has been confirmed in the reports on title referenced in this report. |
||||||
| [b] the buildings have been erected either prior to planning control, or in accordance with planning permissions, and has the benefit of permanent planning consents or existing use rights for their current use; |
||||||
| [c] the properties are not adversely affected by town planning or road proposals; | ||||||
| [d] the buildings comply with all statutory and local authority requirements including building, fire and health and safety regulations. |
||||||
| [e] only minor or inconsequential costs will be incurred if any modifications or |
alterations are necessary in order for occupiers of each property to comply with the provisions of the relevant disability discrimination legislation;
[f] there are no tenant's improvements that will materially affect our opinion of the rent that would be obtained on review or renewal.
[g] tenants will meet their obligations under their leases, and are responsible for insurance, payment of business rates, and all repairs, whether directly or by means of a service charge;
[h] there are no user restrictions or other restrictive covenants in leases which would adversely affect value;
[j] where appropriate, permission to assign the interest being valued herein would not be withheld by the landlord where required;
[k] vacant possession can be given of all accommodation which is unlet or is let on a service occupancy; and
[l] wherever rent reviews or lease renewals are impending, all notices have been fully validly served within the appropriate time limits..
| Primary Care Centre | Tenure | Ownership Purpose |
Inspected by | Date |
|---|---|---|---|---|
| Mullingar Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 20-Dec-24 |
| Mountmellick Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 20-Dec-24 |
| Bray Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| Celbridge Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 10-Dec-24 |
| Rialto Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| Crumlin Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 21-Nov-24 |
| Kilnamanagh Tymon Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| Mallow Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 9-Apr-25 |
| Carrigaline Primary Care Centre | Long Leasehold | Investment | Janice Riordan MRICS MSCSI | 22-Aug-24 |
| Westfield ECC Ballincollig | Long Leasehold | Investment | Janice Riordan MRICS MSCSI | 22-Aug-24 |
| Enniscorthy Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 17-Jun-24 |
| Shankill Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| The Meath Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| Tipperary Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 06-Sep-23 |
| Athy Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 05-Jul-23 |
| Banagher Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 09-Feb-23 |
| Clonbrusk Athlone Primary Care Centre | Freehold | Investment | Janice Riordan MRICS MSCSI | 09-Feb-23 |
| Navan Road Primary Care Centre | Long Leasehold | Investment | Janice Riordan MRICS MSCSI | 03-Apr-25 |
| Arklow Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 15-Jun-22 |
| Ayrfield Primary Care Centre | Freehold | Investment | Maureen Bayley MRICS MSCSI | 14-May-25 |
| Piercetown Primary Care Centre | Long Leasehold | Investment | Maureen Bayley MRICS MSCSI | 21-Mar-25 |
Appendix B: Market Value of the Properties as at 31 December 2024 split by Location (100%)
Property Location Market Value
Dublin Area €97,175,000
| Midlands | €76,975,000 |
|---|---|
| South-East | €60,970,000 |
| South-West | €73,520,000 |
| Portfolio Total | €308,640,000 |
| Tenure | Number of Properties | Market Value |
|---|---|---|
| Freehold | 17 | €238,690,000 |
| Long Leasehold | 4 | €69,950,000 |
| Portfolio Total | 21 | €308,640,000 |
There are no negative values to report.
Valuation Report.
Primary Health Properties Plc Valuation Date: 30 April 2025
Important Notice to all readers of this report Unless you are the Client named within this report, or have been explicitly identified by us as a party to
whom we owe a duty of care and who is entitled to rely on this report, Knight Frank LLP does not owe or assume any duty of care to you in respect of the contents of this report and you are not entitled to rely upon it.
Primary Health Properties Plc
5 th Floor, Burdett House
15-16 Buckingham Street
London
WC2N 6DU (the "Client", "you", "your")
N.M. Rothschild & Sons Limited (acting as sponsor and joint lead financial adviser to the Client)
New Court
St Swithin's Lane
London
EC4N 8AL
("Rothschild & Co")
Numis Securities Limited (acting as joint lead financial adviser to the Client)
45 Gresham St, London EC2V 7BF
("Deutsche Numis")
(each an "Addressee" and together the "Addressees")
Date of issue 14/05/2025
Our Ref: I: 1161535
Dear Sir/Madam
Further to your instructions, we are pleased to provide our Valuation Report in respect of the freehold, heritable or leasehold interests in the properties set out in Appendix 1 (List of Properties) ("Properties") below for the purposes of inclusion in (i) an announcement to be made by the Client pursuant to Rule 2.7 of the UK City Code on Takeovers and Mergers (the "Code") issued by the UK Panel on Takeovers and Mergers (the "Rule 2.7 Announcement"), (ii) an offer document proposed to be published by the Client (the "Offer Document"), and (iii) a combined circular and prospectus to be published by the Client (the "Combined Circular and Prospectus"), in each case in connection with a firm offer by the Client for the entire issued and to be issued share capital of Assura Plc (the "Offeree") (the "Transaction"). If you have any queries regarding this Valuation Report, please let us know as soon as possible.
Andrew Sage MRICS RICS Registered Valuer Partner, Valuation & Advisory [email protected] T +44 20 7861 5013 M +44 7970 731 940 For and on behalf of Knight Frank LLP
Kieren Cole MRICS RICS Registered Valuer Partner, Valuation & Advisory [email protected] T +44 20 7861 1563 M +44 7824 418084 For and on behalf of
Knight Frank LLP
| 1. | About this report 5 |
|
|---|---|---|
| Engagement of Knight Frank LLP5 | ||
| Status and experience of valuer5 | ||
| Conflicts of Interest: Declaration and Disclosures |
6 | |
| Use of this Valuation 7 |
||
| Limitations on liability |
9 |
| Scope of work | 9 | |
|---|---|---|
| 2. | Valuation |
11 |
| Methodology | 11 | |
| Valuation bases | 11 | |
| Market Value |
11 | |
| Responsibility 12 |
||
| Consent 13 |
| Appendix 1 | List of Properties |
|---|---|
| Appendix 2 | General Terms of Business for Valuation Services |
| Appendix 3 | General Scope of Valuation Work |
1.1 This Valuation Report sets out our valuation, as at 30 April 2025 ("valuation date"), of the Properties ("Valuation"). This Valuation Report has been prepared in accordance with our Terms of Engagement letter dated 13 May 2025 addressed to the Addressees, our General Terms of Business for Valuation Services (the "General Terms") and the General Scope of Valuation Work (the "General Scope of Work") (together the "Agreement").
1.2 We have been instructed to prepare this Valuation Report by Primary Health Properties Plc. However, as set out above, this Valuation Report has also been addressed to the other Addressees.
1.3 The Valuation has been undertaken in accordance with and complies with: (a) the current editions of RICS Valuation - Global Standards, which incorporate the International Valuation Standards, and the RICS UK National Supplement. References to the "Red Book" refer to either or both of these documents, as applicable; (b) Rule 29 of the Code; (c) paragraphs 128-130 of the Financial Conduct Authority ("FCA") Primary Market Technical Note 619.1 (the "FCA Technical Note"); (d) Rule 5.4.5G of the UK Prospectus Regulation Rules published by the FCA; and (e) the FCA UK Listing Rules made under Part 6 of the Financial Services and Markets Act 2000, as amended (the "UK Listing Rules").
For the purposes of this Valuation Report, "UK Prospectus Regulation Rules" shall mean the prospectus regulation rules made by the FCA for the purposes of part 6 of the Financial Services and Markets Act 2000.
1.4 The Properties have been valued by valuers who are qualified for the purposes of the Valuation in accordance with Rule 29 of the Code, the FCA Technical Note, Rule 5.4.5G of the UK Prospectus Regulation Rules and the UK Listing Rules.
1.5 The Valuation is the responsibility of Andrew Sage MRICS, RICS Registered Valuer and Kieren Cole MRICS, RICS Registered Valuer (the "Responsible Valuers") who are in a position to provide an objective and unbiased Valuation in an ethical and competent manner. Parts of the Valuation have been undertaken by additional valuers as listed on our file. Where the knowledge and skill requirements of the Red Book and Rule 29.3(a) of the Code referred to below have been met in aggregate by more than one valuer within Knight Frank, we confirm that a list of those valuers will be retained within our working papers.
In accordance with the Red Book, we are required to make the following disclosures:
(together, the "Purpose").
1.14 The Valuation and this Valuation Report are provided solely for the Purpose as set out above and in accordance with clause 4.1 of our General Terms neither the Valuation, nor this Valuation Report can be used for any purpose other than the Purpose without our express written consent.
as to the current insurance cover and the risks that may be involved should an uninsured loss occur.
1.30 Subject to any alteration agreed between us and set out in the Agreement or any other agreed amendment or restriction set out below, the General Scope of Work forming part of the Agreement a copy of which is at Appendix 3 to this Valuation Report sets out the work we agreed to undertake, including the investigations we have undertaken, the limits that applied and the assumptions we have made, unless we have found or have been provided with information to the contrary.
1.32 We have relied upon the information provided to us by you or by third parties in respect of the 30 April 2025 Valuation and will assume it to be correct for the purposes of the Valuation unless you inform us otherwise. We have not undertaken any verification of such information provided by you or third parties.
2.1 The Valuation has been undertaken using appropriate valuation methodology and our professional judgement.
2.2 The Valuation has been carried out using the comparative and investment methods. In undertaking the Valuation, we have made our assessment on the basis of a collation and analysis of appropriate comparable investment and rental transactions, together with evidence of demand within the vicinity of the subject Properties. With the benefit of such transactions we have then applied these to the Properties, taking into account size, location, terms, covenant and other material factors.
2.3 The basis of value for the Valuation as required by the Code is Market Value and therefore these valuations have been prepared on a Market Value basis. In compliance with, and for the purposes of Rule 29.4(b) of the Code, this Valuation Report is not qualified or subject to special assumptions.
2.4 Market Value is defined within RICS Valuation – Global Standards as:
"The estimated amount for which an asset or liability should exchange on the valuation date between a willing buyer and a willing seller in an arm's length transaction after proper marketing and where the parties had each acted knowledgeably, prudently and without compulsion."
2.5 In a valuation of a property portfolio, we have valued the individual properties separately and we have assumed that the individual properties have been marketed in an orderly way. We do not believe and have not seen evidence that a portfolio premium (or discount) would be achieved when properties are sold as part of a portfolio. While certain buyers of such assets prefer to buy properties as part of a portfolio to make a more appealing lot size, others are willing to buy on an individual basis.
2.6 We are of the opinion that the aggregate Market Value of the freehold, heritable and long leasehold interests in the Properties, as at the valuation date is:
30 April 2025
2.7 The tenure of the Properties held by the Client as at 30 April 2025 comprises the following:
| No. of properties | Market Value | |
|---|---|---|
| Freehold | 206 | £1,076,610,000 |
| Heritable | 22 | £99,950,000 |
| Long leasehold | 26 | £155,405,000 |
| Total | 254 | £1,331,965,000 |
| Prop File / Ref No |
Property Name |
Town | Postcode | Region | Tenure Type |
Inspection Date |
|---|---|---|---|---|---|---|
| PH004 | Southampton - Old Fire Station, Southampton - The Old Fire Station, 68a Portsmou |
Southampton | SO19 9AN | South | Freehold | 09/05/2025 |
| PH032 | Sale - Washway Rd, Washway Road Medical Centre, 67 Washway Road |
Sale | M33 7SS | North West | Freehold | n.a. |
| PH039 | Manchester - Poplar, The Poplars Medical Centre, Partington Lane |
Swinton | M27 0NA | North West | Freehold | n.a. |
| PH043 | Lancaster, Lancaster Uni Medical Centre, Green Lane |
Lancaster | LA1 4YW | North West | Freehold | n.a. |
| PH072 | Gateshead - Teams, Teams Medical Practice, Watson Street |
Gateshead | NE8 2PQ | North East | Freehold | n.a. |
| PH087 | Oxted, Oxted Therapies, Barnetts Shaw |
Oxted | RH8 0NQ | South East | Freehold | n.a. |
| PH090 | Dumbledore, Dumbledore Medical Centre, Brighton Road |
Handcross | RH17 6HB | South | Freehold | n.a. |
| PH092 | Stafford - Penkridge, Penkridge Medical Practice, St Michaels Close, Penkridge |
Stafford | ST19 5DH | West Midlands |
Freehold | n.a. |
| PH093 | Leslie, Leslie Medical Practice, Anderson Drive, Leslie |
Glenrothes | KY6 3LQ | SCOTLAND | Heritable | n.a. |
| PH098 | Sandown, Sandown Medical Centre, Broadway |
Sandown | PO36 9GA | South | Freehold | n.a. |
| PH101 | Crewe, Rope Green Medical Centre, Rope Lane |
Shavington | CW2 5DA | North West | Freehold | n.a. |
| PH102 | Paisley - Anchor, Paisley - Anchor Mill Medical Centre, Saucel Crescent |
Paisley | PA1 1UB | SCOTLAND | Heritable | n.a. |
| PH105 | Kirkintilloch, Kirkintilloch - Regent Gardens Surgery, 18 Union Street |
Kirkintilloch | G66 1DH | SCOTLAND | Heritable | n.a. |
| PH110 | Sheerness - High Street, Sheerness Medical Centre, 250/262 High Street |
Sheerness | ME12 1UP | South East | Freehold | 08/05/2025 |
| PH114 | Walsall - Anchor, Anchor Meadow Medical Centre, Walsall Road |
Aldridge | WS9 8AJ | West Midlands |
Freehold | n.a. |
| PH121 | Leamington Spa, Leamington Spa - Waterside Court Medical Centre, Court Street |
Leamington Spa |
CV31 2BB | West Midlands |
Freehold | n.a. |
| PH130 | Stockton on Tees - Eaglescliffe, Eaglescliffe Health Centre, Sunningdale Drive |
Stockton on Tees |
TS16 9EA | Yorkshire/Hu mberside |
Leasehold | n.a. |
|---|---|---|---|---|---|---|
| PH137 | Southampton - St Mary's, St Marys Medical Centre, 1 Johnson Street |
Southampton | SO14 1LT | South | Freehold | 09/05/2025 |
| PH139 | Bognor Regis - Flansham, Flansham Park Health Centre, 109 Flansham Park |
Bognor Regis | PO22 6DG | South | Freehold | n.a. |
| PH142 | Horley, Horley Health Centre, Kings Road |
Horley | RH6 7DG | South East | Freehold | n.a. |
| PH144 | Portslade, Portslade - Mile Oak Medical Centre, Chalky Road, Mile Oak |
Portslade | BN41 2WF | South | Freehold | n.a. |
| PH145 | Farnham, Farnham - Bourne Medical Practice, Lodge Hill Road |
Farnham | GU10 3RB | South East | Freehold | 08/05/2025 |
| PH147 | Southampton - Bitterne Park, Bitterne Park Medical Centre, Thorold Road |
Southampton | SO18 1JB | South | Freehold | 09/05/2025 |
| PH148 | Whiteley, Whiteley Medical Centre, Yew Tree Drive |
Fareham | PO15 7LB | South | Freehold | 08/05/2025 |
| PH151 | Shefford, The Shefford Medical Centre, Hitchin Road |
Shefford | SG17 5FS | South East | Freehold | n.a. |
| PH152 | South Queensferry, South Queensferry Medical Centre, 41 The Loan |
South Queensferry |
EH30 9HA | SCOTLAND | Heritable | n.a. |
| PH153 | Oswestry, Cambrian Medical Centre, Thomas Savin Road |
Oswestry | SY11 1GA | North West | Freehold | n.a. |
| PH157 | Chesham, Chesham - Chess Medical Centre, Berkhampstead Road |
Chesham | HP5 3AT | South East | Freehold | n.a. |
| PH158 | Edinburgh - Conan Doyle, Conan Doyle Medical Centre, 4 Nether Liberton Lane |
Edinburgh | EH16 5TY | SCOTLAND | Heritable | n.a. |
| PH162 | Coventry - Allesley, Coventry - Allesley Park, 2 Whitaker Road, Allesley |
Coventry | CV5 9JE | West Midlands |
Freehold | n.a. |
| PH172 | Glasgow - Old Kilpatrick, Old Kilpatrick Medical Centre, Erskine View, Old Kilpa |
Glasgow | G60 5JG | SCOTLAND | Heritable | n.a. |
| PH178 | Ramsgate, Ramsgate - Dashwood House Surgery, Grange Road |
Ramsgate | CT11 9PR | South East | Freehold | n.a. |
| PH180 | Swansea - Beacon, Swansea - Beacon Centre for Health, Langdon Road |
Swansea | SA1 8QY | Wales | Freehold | n.a. |
| PH181 | Cardiff - Llanrumney, Cardiff - Llanrumney Medical Centre, Ball Road, Llanrumney |
Cardiff | CF3 5NP | Wales | Leasehold | 09/05/2025 |
| PH190 | Walthamstow - Forest Rd, Walthamstow, Forest Road Medical Centre, 354-358 Forest |
London | E17 5JG | South East | Freehold | 09/05/2025 |
|---|---|---|---|---|---|---|
| PH192 | Darvel, Darvel - Loudoun Medical Centre, Lochore Terrace |
Darvel | KA17 0HD | SCOTLAND | Heritable | n.a. |
| PH194 | Edinburgh - Gracemount, Edinburgh - Gracemount Medical Centre, 24 Gracemount Dri |
Edinburgh | EH16 6RN | SCOTLAND | Heritable | n.a. |
| PH195 | Cardiff - Rumney, Cardiff - Rumney Primary Care Centre, Caeglas Road, Rumney |
Cardiff | CF3 3LG | Wales | Freehold | 09/05/2025 |
| PH198 | Cardiff - Cloughmore, Cardiff - Cloughmore Medical Centre, South Park Road, Splo |
Cardiff | CF24 2LU | Wales | Freehold | 09/05/2025 |
| PH200 | Aberdeen - Calsayseat, Aberdeen - Calsayseat Medical Group, 44 Powis Place |
Aberdeen | AB25 3TX | SCOTLAND | Heritable | n.a. |
| PH204 | Blyth, Station Medical Group, Gatacre Street |
Blythe | NE24 1HD | North East | Freehold | n.a. |
| PH208 | Carnoustie, Carnoustie - Park View Primary Care Centre, Barry Road |
Carnoustie | DD7 7RB | SCOTLAND | Heritable | n.a. |
| PH209 | Corbridge, Corbridge Primary Care Centre, Newcastle Road |
Corbridge | NE45 5LG | North East | Freehold | n.a. |
| PH218 | Hetton Le Hole, Hetton Medical Practice, Francis Way |
Hetton le Hole | DH5 9EZ | North East | Freehold | n.a. |
| PH222 | Lynemouth, Lynemouth Medical Centre, Albion Terrace |
Lynemouth | NE61 5SX | North East | Freehold | n.a. |
| PH223 | Malvern, Malvern - Whiteacres Medical Practice, Maple Road, Enigma Business Park |
Malvern | WR14 1GQ |
West Midlands |
Freehold | n.a. |
| PH224 | Dundee - Maryfield, Dundee - Maryfield Medical Centre, 28 Mains Loan |
Dundee | DD4 7AA | SCOTLAND | Heritable | n.a. |
| PH225 | Milton Keynes - Village, Milton Keynes - Village, Milton Keynes Village, Griffit |
Milton Keynes | MK10 9BQ | South East | Freehold | n.a. |
| PH229 | Newcastle Upon Tyne, Prospect House Medical Group, 501 Westgate Road |
Newcastle upon Tyne |
NE4 8AY | North East | Freehold | n.a. |
| PH235 | Pontardawe, Pontardawe Health Centre, Tawe Terrace, Pontardawe |
Swansea | SA8 4JU | Wales | Freehold | n.a. |
| PH237 | Pontesbury, Pontesbury - Pontesbury Medical Centre, Hall Bank |
Pontesbury | SY5 0RF | West Midlands |
Freehold | n.a. |
| PH238 | Ashington - Seaton Hirst, Seaton Hirst Medical Centre, Norham Road |
Ashington | NE63 0NG | North East | Freehold | n.a. |
|---|---|---|---|---|---|---|
| PH247 | Wallasey - Somerville, Somerville Medical Practice, 69 Gorsey Lane |
Wallasey | CH44 5UF | North West | Freehold | n.a. |
| PH250 | West Bromwich, West Bromwich - Lyng Medical Centre, Frank Fisher Way |
West Bromwich |
B70 1AW | West Midlands |
Freehold | 12/05/2025 |
| PH252 | Wigton, Wigton Medical Centre, South End |
Wigton | CA7 9QD | North West | Freehold | n.a. |
| PH257 | New Cumnock, New Cumnock - New Cumnock Surgery, Afton Bridgend |
New Cumnock | KA18 4BA | SCOTLAND | Heritable | n.a. |
| PH262 | Kidderminster, Kidderminster Primary Care Centre, Hume Street |
Kidderminster | DY11 5PA | West Midlands |
Freehold | n.a. |
| PH264 | Bristol - Leap Valley, Bristol - Leap Valley, Leap Valley Medical Centre, 48 Bea |
Bristol | BS16 6UG | South West | Freehold | 08/05/2025 |
| PH267 | Thornaby, Thornaby Health Centre, Trenchard Avenue, Thornaby |
Stockton-on-T ees |
TS17 0EE | North East | Freehold | n.a. |
| PH271 | Cardiff - Dinas Powys, Cardiff - Dinas Powys Medical Centre, Murch Road |
Dinas Powys | CF64 4RE | Wales | Freehold | 09/05/2025 |
| PH298 | Macclesfield - New Alderley, New Alderley House, West Park Drive |
Macclesfield | SK10 3BL | North West | Freehold | n.a. |
| PH301 | Swindon - Islington St, Swindon - Islington Street, Swindon Health Centre, 1 Isl |
Swindon | SN1 2DQ | South West | Freehold | 08/05/2025 |
| PH302 | Syston, Syston Health Centre, Melton Road |
Syston | LE7 2EQ | East Midlands | Freehold | n.a. |
| PH307 | Stenhousemuir, Stenhousemuir - Stenhousemuir Medical Centre, Park Drive |
Stenhousemuir | FK5 3BB | SCOTLAND | Heritable | n.a. |
| PH308 | Wincanton, Wincanton, Wincanton Health Centre, Dykes Way, New Barns |
Wincanton | BA9 9FQ | South West | Freehold | 09/05/2025 |
| PH309 | Churchdown, Churchdown, Churchdown Medical Centre, Parton Road |
Churchdown | GL3 2JH | South West | Leasehold | 08/05/2025 |
| PH311 | Swindon - Moredon, Moredon Medical Centre, Moredon Road |
Swindon | SN2 2JG | South West | Freehold | 08/05/2025 |
| PH319 | Langwith, Whaley Thorns & Langwith MC, 206 Main Road |
Langwith | NG20 9HD | East Midlands | Freehold | n.a. |
| PH320 | Retford, (2) Retford, 26 Riverside Walk |
Retford | DN22 6AA | East Midlands | Freehold | n.a. |
| PH321 | Wednesbury - Darlaston, (4) Darlaston, Pinfold Street |
Wednesbury | WS10 8SY | West Midlands |
Freehold | 12/05/2025 |
|---|---|---|---|---|---|---|
| PH322 | Walsall - Harden, (5) Harden, Harden Road |
Bloxwich | WS3 1ET | West Midlands |
Freehold | n.a. |
| PH323 | Bassingham, (6) Bassingham, 20 Torgate Lane |
Bassingham | LN5 9HF | East Midlands | Freehold | n.a. |
| PH324 | Sawston, (7) Sawston, London Road |
Sawston | CB22 3HU | London | Leasehold | n.a. |
| PH325 | Mablethorpe, (8) Mablethorpe, Stanley Avenue |
Mablethorpe | LN12 1DP | East Midlands | Freehold | n.a. |
| PH326 | Battersea - Chatfield, (9) Battersea, 50 Chatfield Road |
Battersea | SW11 3UJ | London | Leasehold | 08/05/2025 |
| PH327 | Balham, (10) Balham, 278-280 Balham High Road |
Balham | SW17 7AL | London | Leasehold | 08/05/2025 |
| PH328 | Brierley Hill, (12) Withymoor, Squires Court |
Brierly Hill | DY5 3RJ | West Midlands |
Freehold | n.a. |
| PH329 | Rothwell, (13) Rothwell, Desborough Road, Rothwell |
Kettering | NN14 6JQ | East Midlands | Freehold | n.a. |
| PH330 | Armthorpe, (14) Armthorpe, Church Street, Armthorpe |
Doncaster | DN3 3AH | Yorkshire & Humber |
Freehold | n.a. |
| PH331 | Fleetwood, (15) Fleetwood, Broadway |
Fleetwood | FY7 8GU | North West | Freehold | n.a. |
| PH332 | Bradford - Little Horton, (16) Little Horton, Bradford, 392 Little Horton Lane |
Bradford | BD5 0NX | Yorkshire & Humber |
Freehold | n.a. |
| PH333 | Northleach, (17) Northleach, Bassett Road, Northleach |
Cheltenham | GL54 3QJ | South West | Freehold | 08/05/2025 |
| PH334 | Hoveton & Wroxham, (18) Hoveton & Wroxham, Stalham Road |
Hoveton | NR12 8DU | East of England |
Freehold | n.a. |
| PH335 | Gillingham, (19) Peacemarsh, Marlott Road |
Gillingham | SP8 4FA | South West | Freehold | 09/05/2025 |
| PH336 | Swindon - Lawn, (20) Lawn, Guilford Avenue |
Swindon | SN3 1JE | South West | Freehold | 08/05/2025 |
| PH337 | East Bergholt, (21) East Bergholt, Heath Road, East Bergholt |
Colchester | CO7 6RT | East of England |
Freehold | n.a. |
| PH338 | Ramsbury, (22) Ramsbury, Whittonditch Road, Ramsbury |
Marlborough | SN8 2QT | South West | Freehold | 08/05/2025 |
| PH339 | Rugby - Whitehall, (23) Rugby, Lower Hillmorton Road, Morton Gardens |
Rugby | CV21 3AQ | West Midlands |
Freehold | n.a. |
| PH340 | Bradwell, (25) Bradwell, Mill Lane, Bradwell |
Great Yarmouth |
NR31 8HS | East of England |
Freehold | n.a. |
| PH341 | Norwich - Sprowston, (26) Sprowston, Aslake Close |
Norwich | NR7 8TT | East of England |
Freehold | n.a. |
| PH342 | Lymington, (28) Lymington, 18 Avenue Road |
Lymington | SO41 9GJ | South East | Freehold | 09/05/2025 |
| PH343 | Ringwood - The Close, (29) Ringwood, The Close, Ringwood |
Hants | BH24 1JY | South West | Leasehold | n.a. |
|---|---|---|---|---|---|---|
| PH344 | Wisbech, (30) Wisbech, 25 St Augustine's Road |
Wisbech | PE13 3UZ | East of England |
Freehold | n.a. |
| PH345 | March, (31) March, 23 Marylebone Road |
March | PE15 8BG | East of England |
Freehold | n.a. |
| PH346 | Wareham, (32) Wool, Meadow Lane |
Wool | BH20 6DR | South West | Leasehold | n.a. |
| PH347 | Evesham, (33) Evesham, Abbey Lane |
Evesham | WR11 4BS | West Midlands |
Freehold | n.a. |
| PH348 | Bridport, (34) Bridport, West Allignton |
Bridport | DT6 5AA | South West | Freehold | 09/05/2025 |
| PH349 | Nottingham - Wollaton Park, (35) Wollaton, 12 Harrow Road |
Nottingham | NG8 1FG | East Midlands | Freehold | n.a. |
| PH350 | Alsager, (36) Alsager, 12 Sandbach Road South |
Stoke on Trent | ST7 2AD | West Midlands |
Freehold | n.a. |
| PH351 | Swaffham - Campingland, (37) Swaffam, Beech Close |
Swaffham | PE37 7RD | East of England |
Freehold | n.a. |
| PH352 | Strathpeffer, (39) Strathpeffer, School Road |
Strathpeffer | IV14 9AG | SCOTLAND | Heritable | n.a. |
| PH353 | Istead Rise, (40) Istead Rise, Worcester Close, Istead Rise |
Gravesend | DA13 9LB | South East | Freehold | 08/05/2025 |
| PH354 | Warwick, (41) Warwick, Narrow Hall Meadow |
Warwick | CV34 6BT | West Midlands |
Freehold | n.a. |
| PH355 | Edgware, (42) Edgware, 2 Penshurst Gardens |
Edgware | HA8 9TN | London | Leasehold | 08/05/2025 |
| PH356 | Wolverhampton, (44) Wolverhampton, Castlecroft Avenue |
Wolverhampto n |
WV3 8JN | West Midlands |
Freehold | n.a. |
| PH357 | Gosberton, (45) Gosberton, Low Gate, Gosberton |
Spalding | PE11 4NL | East Midlands | Freehold | n.a. |
| PH358 | Lytham, (47) Lytham, Warton Street, Lytham |
Lytham St Annes |
FY85EE | North West | Leasehold | n.a. |
| PH359 | Ossett, (50) Ossett, Ossett Health Village Kingsway, Ossett |
Wakefield | WF5 8DF | Yorkshire & Humber |
Freehold | n.a. |
| PH360 | Abergele, (51) Abergele | Abergele | Heritable | n.a. | ||
| PH361 | Bury, (52) Bury, 22 Derby Way | Bury | BL9 0NJ | North West | Freehold | n.a. |
| PH362 | Ruabon, (53) Ruabon, High Street |
Ruabon | LL14 6NH | Wales | Freehold | n.a. |
| PH363 | Halifax - Boulevard, (54) Halifax |
Halifax | HX1 2ES | Yorkshire & Humber |
Freehold | n.a. |
| PH364 | Hounslow - Meadows, (55) Hounslow, Chinchilla Drive |
Hounslow | TW4 7NN | London | Leasehold | 08/05/2025 |
| PH365 | Nottingham - Grange Farm, (56) Billborough, Tremayne |
Bilborough | NG8 4HQ | East Midlands | Leasehold | n.a. |
| Road | ||||||
|---|---|---|---|---|---|---|
| PH366 | Boston - Sleaford Rd, (57) Boston, Sleaford Road |
Boston | East Midlands | Freehold | n.a. | |
| PH367 | Apsley - Lincoln, (58) Apsley, 161 London Road, Apsley |
Hemel Hempstead |
HP3 9SQ | East of England |
Freehold | n.a. |
| PH368 | Clapham, (59) Clapham, 91 Clapham High Street, Clapham |
London | SW4 7TF | London | Leasehold | 08/05/2025 |
| PH369 | Bermondsey, (60) Bermondsey, 50 Old Jamaica Road, Bermondsey |
London | SE16 4BN | London | Freehold | 09/05/2025 |
| PH370 | Raynes Park, (61) Raynes Park, 1 Lambton Road, Raynes Park |
London | SW20 0SL | London | Freehold | 08/05/2025 |
| PH371 | Wirral - The Warrens, (62) West Wirrall, The Warrens Medical Centre Arrowe Park |
Thingwall | CH49 5PL | North West | Freehold | n.a. |
| PH372 | Immingham, (63) Immingham, 143 Pelham Road |
Immingham | DN401JW | Yorkshire & Humber |
Freehold | n.a. |
| PH373 | Woolwich, (64) Woolwich, Royal Arsenal, 21 Arsenal Way, Woolwich |
London | SE18 6TE | London | Leasehold | 08/05/2025 |
| PH374 | Arnold, (65) Arnold, High Street |
Arnold | NG5 7BQ | East Midlands | Freehold | n.a. |
| PH375 | East Cowes, (66) East Cowes, Church Path, East Cowes |
Isle of Wight | PO32 6RP | South East | Freehold | n.a. |
| PH376 | Hirwaun, (67) Hirwaun, High Street, Hirwaun |
Aberdare | CF44 9SL | Wales | Freehold | n.a. |
| PH377 | Methil, (68) Methil, Methil Business Park, Methil |
Fife | KY8 3SR | SCOTLAND | Heritable | n.a. |
| PH378 | Rochdale, (69) Rochdale, 116 Oldham Road |
Rochdale | OL11 1AD | North West | Freehold | n.a. |
| PH379 | Cardiff - Grangetown, (70) Grangetown, 25 Bishop Street |
Cardiff | CF11 6PG | Wales | Freehold | n.a. |
| PH380 | Whitley Bay, (72) Monkseaton, Cauldwell Avenue |
Whitley Bay | NE25 9PH | North East | Freehold | n.a. |
| PH381 | Corby Glen, (73) Corby Glen, Bourne Road, Corby Glen |
Grantham | NG33 4 BB | East Midlands | Freehold | n.a. |
| PH382 | Rhymney, 22 The Lawns Industrial Estate, Tredegar |
Rhymney | NP22 5PW | Wales | Freehold | n.a. |
| PH383 | Uckfield, (075) Uckfield, MV | Uckfield | South East | Heritable | n.a. | |
| PH384 | Kingston-upon-Thames, (076) Kingston, Skerne Road , Kingston Upon Thames |
Kingston Upon Thames |
South East | Heritable | 08/05/2025 | |
| PH385 | Tooting, (077) Tooting, 158-162 High Street |
Tooting | SW7 0RT | London | Freehold | 08/05/2025 |
| PH386 | Skelton-in-Cleveland, (78) Skelton, Windemere Drive, |
Skelton | TS12 2TG | Yorkshire & Humber |
Freehold | n.a. |
| Saltburn | ||||||
|---|---|---|---|---|---|---|
| PH387 | Middlesbrough - Linthorpe, (79) Middlesborough, 378 Linthorpe Road |
Middlesbrough | TS5 6HA | Yorkshire & Humber |
Freehold | n.a. |
| PH388 | Grimsby - Birkwood, (80) Birkwood, Grimsby, Westward Ho |
Grimsby | DN34 5BH | Yorkshire & Humber |
Freehold | n.a. |
| PH389 | Ilkeston, (81) Ilkeston, Nottingham Road |
Ilkeston | DE7 5PR | East Midlands | Freehold | n.a. |
| PH390 | Saltburn-by-the-Sea, (82) Saltburn, Bath St |
Saltburn by the Sea |
TS12 1BJ | North East | Freehold | n.a. |
| PH391 | Middlewich, (83) Middlewich, St Anns Walk |
Middlewich | CW10 9BE | North West | Freehold | n.a. |
| PH392 | Scholar Green, (84) Scholar Green, Portland Drive, Scholar Green |
Stoke on Trent | ST7 3BT | North West | Freehold | n.a. |
| PH393 | Dibden Purlieu, (85) Dibden Purlieu, Beaulieu Road |
Southampton | SO45 4AJ | South East | Freehold | 09/05/2025 |
| PH394 | Horsforth, (86) Horsforth, 2 Broadgate Lane, Horsforth |
Leeds | LS18 4SE | Yorkshire & Humber |
Freehold | n.a. |
| PH395 | Ashford, (89) Ashford, Mill Court |
Ashford | TN24 8DN | South East | Freehold | n.a. |
| PH396 | Bathgate, (90) Bathgate, Whitburn Road, Bathgate |
Lothian | EH48 2SS | SCOTLAND | Heritable | n.a. |
| PH397 | Didcot, (92) Didcot, Tyne Avenue |
Didcot | OX11 7GD | South East | Leasehold | n.a. |
| PH398 | Sutton - Old Court House, (95) Sutton, 42 Throwley Way |
Sutton | SM1 2AF | London | Freehold | 08/05/2025 |
| PH399 | Glasgow - Crookston, (96) Crookston, 230 Dalmellington Road |
Glasgow | G53 7FY | SCOTLAND | Heritable | n.a. |
| PH400 | Halstead, (97) Halstead, Factory Lane West |
Halstead | CO9 1EX | South East | Freehold | n.a. |
| PH401 | Wood Green, (99) Wood Green, 3-5 Bounds Green Road |
Wood Green | N22 8HE | London | Freehold | 08/05/2025 |
| PH402 | Putnoe, (102) Putnoe, 93 Queens Drive |
Bedford | MK41 9JE | East of England |
Freehold | n.a. |
| PH403 | Manchester - Borchardt, (103) Withington, 62 Whitchurch Road, Withington |
Manchester | M20 1EB | North West | Leasehold | n.a. |
| PH404 | Pudsey, (104) Pudsey, Robin Lane |
Pudsey | LS28 7DE | Yorkshire & Humber |
Freehold | n.a. |
| PH405 | Meltham, (105) Meltham, 1 The Cobbles, Meltham |
Holmfirth | HD9 5QQ | Yorkshire & Humber |
Freehold | n.a. |
| PH406 | Wakefield - Maybush, (106) Wakefield, Portobello Road |
Wakefield | WF1 5PN | York/Humber | Freehold | n.a. |
| PH407 | Streatham - Prentis, (107) |
Streatham | SW16 1XU | London | Freehold | 08/05/2025 |
| Streatham, 2 Prentis Road | ||||||
|---|---|---|---|---|---|---|
| PH408 | Thames Ditton, (108) Thames Ditton, 14 Rafael Drive |
Thames Ditton | KT7 0EB | South East | Freehold | 08/05/2025 |
| PH409 | Rosyth, (109) Rosyth, 3-5 Jutland Street, Rosyth |
Dunfermline | KY11 2UR | SCOTLAND | Heritable | n.a. |
| PH410 | Cobham, (110) Cobham, Hospital 168 Portsmouth Road |
Cobham | KT11 1HT | South East | Leasehold | 08/05/2025 |
| PH411 | Richmond, (111) Richmond, Queens Road |
Richmond | DL10 4UJ | Yorkshire & Humber |
Freehold | n.a. |
| PH412 | Frodsham, (112) Frodsham, 2 Princeway |
Frodsham | WA6 6RX | North West | Leasehold | n.a. |
| PH413 | Fleet, (113) Fleet, Church Road |
Fleet | GU51 4PE | South East | Freehold | 08/05/2025 |
| PH414 | Eastbourne - Princes Park, (114) Eastbourne, Wartling Road |
Eastbourne | BN22 7PG | South East | Freehold | n.a. |
| PH416 | Cambridge, (116) Cambridge, Eden Hosue 28-29 Bateman Street |
Cambridge | CB2 1LR | East of England |
Leasehold | n.a. |
| PH417 | Colchester - Creffield, (117) Colchester, 15 Cavalry Road |
Colchester | CO2 7GH | South East | Freehold | n.a. |
| PH418 | Weston Super Mare - St Georges, (118) Worle, 135 Pastures Avenue, Worle |
Weston Super Mare |
BS22 7SB | South West | Freehold | 08/05/2025 |
| PH419 | Bradford - Moorside, (119) Bradford, 370 Dudley Hill Road |
Bradford | BD2 3AA | Yorkshire & Humber |
Freehold | n.a. |
| PH420 | Thurgoland, (120) Thurgoland, Roper Lane |
Sheffield | S35 7AA | Yorkshire & Humber |
Freehold | n.a. |
| PH421 | Kendal, (121) Kendal, The Gillingate Centre, Gillingate |
Kendal | LA9 4JE | North West | Freehold | n.a. |
| PH422 | Northfleet, (122) Northfleet, Fleet Health Campus Vale Road |
Gravesend | DA11 8BZ | South East | Freehold | 08/05/2025 |
| PH423 | Mitcham - Ravensbury, (123) Mitcham, Ravensbury Court |
Mitcham | CR4 4DH | South East | Leasehold | 08/05/2025 |
| PH424 | Shoreham-by-Sea, (124) Shoreham-by-sea, 193 Upper Shoreham Road |
Shoreham | BN43 6TQ | South East | Freehold | n.a. |
| PH425 | Maidstone - Bower Mount, (125) Maidstone, 1 Bower Mount Road |
Maidstone | ME16 8AX | South East | Freehold | 08/05/2025 |
| PH426 | Wiveliscombe, (126) Wiveliscombe, Croft Way, Wiveliscombe |
Taunton | TA4 2BF | South West | Freehold | 09/05/2025 |
| PH427 | Grange-over-Sands, (127) Grange-over-Sands, Kent Banks Road |
Grange over Sands |
LA11 7DJ | North West | Leasehold | n.a. |
| PH428 | Felixstowe – Grove, (128) Felixstowe, Grove Road |
Felixstowe | IP11 9HD | East of England |
Freehold | n.a. |
|---|---|---|---|---|---|---|
| PH429 | Rugby - Railway Terrace, (129) Rugby, Dover Close |
Rugby | CV21 3LS | West Midlands |
Freehold | n.a. |
| PH430 | Potters Bar, (130) Potters Bar, High Street |
Potters Bar | EN6 5DA | East of England |
Freehold | 09/05/2025 |
| PH431 | Wigston, (131) Wigston, Wigston Central Surgery 10 Abington Close |
Wigston | LE18 2EW | East Midlands | Freehold | n.a. |
| PH432 | Prenton, (132) Prenton, 1-2 Roman Road, Prenton |
Birkenhead | CH43 3DB | North West | Freehold | n.a. |
| PH433 | Watford - Colne House, (133) Watford, 21 Upton Road |
Watford | WD18 0JL | East of England |
Freehold | n.a. |
| PH434 | Ynyshir, (134) Ynyshir, 64 Ynyshir Road |
Porth | CF39 0EN | Wales | Freehold | n.a. |
| PH435 | Buckley, (135) Buckley, Alltami Road |
Buckley | CH7 3PG | Wales | Freehold | n.a. |
| PH436 | Glasgow - Cardonald, (136) Cardonald, 1831 Paisley Road West |
Glasgow | G52 3SS | SCOTLAND | Heritable | n.a. |
| PH437 | Grimsby - Cromwell, (138) Grimsby, 297 Cromwell Road |
Grimsby | DN31 2BH | East Midlands | Freehold | n.a. |
| PH438 | Grimsby - Stirling, (140) Grimsby, Stirling, Stirling Street |
Grimsby | DN31 3AE | East Midlands | Freehold | n.a. |
| PH439 | Holmfirth, (142) Holmfith, Oakland not Elmwood Huddersfield Road |
Holmefirth | HD9 3TS | Yorkshire & Humber |
Freehold | n.a. |
| PH440 | Morley, (143) Morley, Little Fountain Street, Morley |
Leeds | LS27 9EN | Yorkshire & Humber |
Freehold | n.a. |
| PH441 | Leeds - East Park, (146) Leeds, 5 East Park Road |
Leeds | LS9 9JD | Yorkshire & Humber |
Freehold | n.a. |
| PH442 | Peterborough - Boroughbury, (147) Peterborough, Craig Street |
Peterborough | PE1 2EJ | East of England |
Freehold | n.a. |
| PH443 | Stevenage, (148) Stevenage, 265 Chells Way |
Stevenage | SG2 0HN | East of England |
Leasehold | 09/05/2025 |
| PH444 | Plymouth - Devonport, (149) Devonport, 53 Damerel Close, Devonport |
Plymouth | PL1 4JZ | South West | Freehold | n.a. |
| PH445 | Middlesbrough - Borough Rd, (150) Middlesborough, Borough Road |
Middlesboroug h |
TS1 3RX | North East | Freehold | n.a. |
| PH446 | Havant, (151) Havant, Solent Road |
Havant | PO9 1DQ | South East | Freehold | n.a. |
| PH447 | Poringland, (152) Poringland, Hardley Road, Poringland |
Norwich | NR14 7JL | East of England |
Freehold | n.a. |
| PH448 | Glynneath, (153) Glynneath | Wales | Freehold | n.a. |
| PH449 | Brynhyfryd, (154) Brynhyfryd Surgery, Brynhyfryd Street, Brynhyfryd |
Swansea | SA5 9EB | Wales | Freehold | n.a. |
|---|---|---|---|---|---|---|
| PH450 | Briton Ferry, (155) Briton Ferry, Waterside Medical Practice Brunel Way, Briton |
Swansea | SA11 2FP | Wales | Leasehold | n.a. |
| PH451 | Streatham - Palace, (156) Streatham - Palace Road, 1 Palace Road |
Streatham | SW2 3DY | London | Leasehold | 08/05/2025 |
| PH452 | Northampton - Grange Park, (157) Northampton, Grange Park Wilks Walk |
Northampton | NN4 5DW | East Midlands | Freehold | n.a. |
| PH453 | Kingsbury, (160) Kingsbury, 245 Stag Lane |
Kingsbury | NW9 0EF | London | Freehold | 08/05/2025 |
| PH454 | Maidstone - Albion Place, (161) Maidstone, 23-29 Albion Place |
Maidstone | ME14 5DY | South East | Freehold | 08/05/2025 |
| PH455 | Benllech, (163) Benllech, Benllech, tyn-y-gongl |
Benllech | LL74 8TF | Wales | Freehold | n.a. |
| PH456 | Wymondham, (164) Wymondham, London Road |
Wymondham | NR18 0AF | East of England |
Freehold | n.a. |
| PH457 | Cae Glas, (165) Llanfair Talhaiarn, Cae Glas Llanfair Talhaiarn |
Abergele | LL22 8SQ | Wales | Freehold | n.a. |
| PH458 | Salisbury - Millstream, (166) Salisbury, Millstream House Avon Approach |
Salisbury | SP1 3SL | South West | Freehold | 08/05/2025 |
| PH459 | Fakenham, (167) Fakenham, Meditrina House Trinity Road |
Fakenham | NR21 8SY | East of England |
Freehold | n.a. |
| PH460 | Brighton - Woodingdean, (168) Woodingdean, Warren Road, Woodingdean |
Brighton | BN2 6BA | South East | Leasehold | n.a. |
| PH464 | Carlisle - Fusehill, (172) Carlisle - Fusehill |
Carlisle | CA1 2HE | North West | Freehold | n.a. |
| PH466 | Cromer, (175) Cromer, Mill Road |
Cromer | NR27 0BG | East of England |
Freehold | n.a. |
| PH467 | Brynmawr, (176) Brynmawr, Blaenafon Road |
Brynmawr | NP23 4BR | Wales | Freehold | n.a. |
| PH468 | Watford - Sheepcott, (177) Leavesden, 6 Cunningham Way |
Watford | WD25 7NL | East of England |
Freehold | 08/05/2025 |
| PH469 | Bloxwich, (178) Bloxwich, Field Road |
Walsall | WS3 3JP | West Midlands |
Freehold | n.a. |
| PH470 | Birmingham - Orsborn, (179) Handsworth, 55 Terrace Road |
Birmingham | B19 1BP | West Midlands |
Freehold | 12/05/2025 |
| PH471 | Lewisham, (180) Lewisham, 21-23 Mordon Hill, Lewisham |
LONDON | SE13 7NN | London Inner | Freehold | 09/05/2025 |
| PH472 | Eastbourne - Victoria Gardens, (181) Eastbourne, 153 Victoria Drive |
Eastbourne | BN20 8NH | South East | Freehold | n.a. |
| PH473 | Kew, (182) Kew, Richmond | Richmond | TW9 4AD | South East | Leasehold | 08/05/2025 |
|---|---|---|---|---|---|---|
| PH475 | Peterborough - Nightingale, John Mansfield Medical Western Avenue |
Peterborough | PE1 4HX | East of England |
Freehold | n.a. |
| PH476 | Carlisle - North, (186) Carlisle - Eden Street, North Carlisle Medical Practic E |
Carlisle | CA3 9JZ | North West | Freehold | n.a. |
| PH477 | Cleethorpes, (187) Cleethorpes, Cleethorpes Primary Care Centr St Hugh's Avenue |
Cleethorpes | DN35 8EE | Yorkshire & Humber |
Freehold | n.a. |
| PH478 | Derby, (188) Derby, Lister House Surgery, 207 St Thomas Road |
Derby | DE23 8RJ | East Midlands | Freehold | n.a. |
| PH479 | Grimsby - Scartho, (189) Grimsby- Scartho, Scartho Medical Centre Springfield Ro |
Grimsby | DN33 3JF | Yorkshire & Humber |
Freehold | n.a. |
| PH480 | Grimsby - Raj, (190) Grimsby -Laceby Road, Raj Medical Centre 307 Laceby Road |
Grimsby | DN34 5LP | Yorkshire & Humber |
Freehold | n.a. |
| PH481 | Harrogate, (191) Harrogate, Mowbray Square Medical Centre Myrtle Square |
Harrogate | HG1 5AR | Yorkshire & Humber |
Freehold | n.a. |
| PH482 | Leeds - Crossgates, (192) Leeds Crossgates, Crossgates Medical Centre Station Ro |
Leeds | LS15 8BZ | Yorkshire & Humber |
Freehold | n.a. |
| PH483 | Long Eaton, (193) Long Eaton, Park View Medical Centre Cranfleet Way, Long Eaton |
Nottingham | NG10 3RJ | East Midlands | Freehold | n.a. |
| PH484 | Middlesbrough - Bluebell, (194) Middlesborough Acklam, 8SB Trimdon Avenue |
Middlesboroug h |
TS5 8SB | North East | Freehold | n.a. |
| PH486 | Otley, (196) Otley, Westgate Surgery Westgate |
Otley | LS21 3HD | Yorkshire & Humber |
Freehold | n.a. |
| PH487 | Windermere, (197) Windermere, Goodly Dale |
Windemere | LA23 2EG | North West | Freehold | n.a. |
| PH490 | Bolton - Waters Meeting, Waters Meeting Health Centre, 95 Water's Meeting Road |
Bolton | BL1 8TT | North West | Freehold | n.a. |
| PH494 | Mountain Ash, Mountain Ash, Mountain Ash Primary Care Centre, Miskin Road |
Mountain Ash | Wales | Freehold | n.a. | |
| PH495 | Llanbradach, Llanbradach | Wales | Freehold | n.a. | ||
| PH496 | Epsom, Epsom, ASHLEY AVENUE, (SEE BILLINGHURST) |
EPSOM | KT18 5DD | South East | Freehold | 08/05/2025 |
| PH500 | Hamilton, Hilltop Surgery, Maidenwell Avenue, Hamilton |
Leicester | LE5 1BJ | East Midlands | Freehold | n.a. |
| PH501 | Haywards Heath - Northlands, Northlands Wood Surgery, 7 Walnut Park |
Haywards Heath |
RH16 3TG | South East | Freehold | n.a. |
|---|---|---|---|---|---|---|
| PH506 | Louth, Newmarket Medical Practice, 153 Newmarket |
Louth | LN11 9EH | East Midlands | Freehold | n.a. |
| PH507 | Loxwood, Loxwood Surgery, Farm Close |
Billingshurst | RH14 0UT | South East | Freehold | n.a. |
| PH508 | Manchester - Eccles, Monton Medical Centre, Canal Side, Monton Green |
Eccles | M30 8AR | North West | Freehold | n.a. |
| PH509 | Manchester - Swinton, The Lakes Medical Centre, 21 Chorley Road, Swinton |
Manchester | M27 4AF | North West | Freehold | n.a. |
| PH510 | Redcar, Redcar | North East | Freehold | n.a. | ||
| PH511 | Sheffield - Charnock, Charnock Health PCC, White Lane, Gleadless |
Sheffield | SG12 3GH | Yorkshire/Hu mberside |
Freehold | n.a. |
| PH512 | Sunderland, South Hylton, South Hylton Medical Centre, Union Street, South Hylto |
Sunderland | SR4 0LT | North East | Freehold | n.a. |
| PH513 | Southampton- Telephone House, Southampton, Telephone House Surgery, 70-75 High S |
Southampton | SO14 2NW | South East | Freehold | 09/05/2025 |
| PH515 | Sutton- Roundshaw, Roundshaw HC |
Roundshaw | South East | Freehold | 08/05/2025 | |
| PH523 | Cardiff - Crwys, Crwys Medical Centre, Cardiff, Wedal Rd |
Cardiff | CF14 3QX | Wales | Freehold | 09/05/2025 |
| PH528 | Bognor Regis - Berstead Green, Bersted Green Surgery, 32 Durlston Drive |
Bognor Regis | PO22 9TD | South East | Freehold | n.a. |
| PH529 | Boston - Parkside, New - Parkside Surgery, Tawney Street |
Boston | PE21 6PF | East Midlands | Freehold | n.a. |
| PH530 | Two Bridges - Chertsey, Guilford Street |
Chertsey | KT16 9AU | North West | Freehold | 08/05/2025 |
| PH531 | Chiswick Medical Centre, 347-353 Chiswick High Road |
London | W4 4HS | South East | Freehold | 08/05/2025 |
| PH532 | Strawberry Hill Medical Centre, Old Bath Road |
Newbury | RG14 1JU | South East | Freehold | n.a. |
| PH534 | Newcastle - Benton House, New - Benton House, 136 Sandyford Road |
Newcastle upon Tyne |
NE2 1QE | North East | Freehold | n.a. |
| PH537 | Basingstoke - Gillies Health Centre, Gillies Health Centre, Sullivan Road |
Basingstoke | RG22 4EH | South East | Freehold | n.a. |
| TBC01 | Croft (PUC), Barnham Road, Eastergate |
Chichester | PO20 3RP | South East | Freehold | n.a. |
| TBC03 | Kilburn Park Medical Centre, 6 Mile Walk |
London | NW6 5HB | South East | Freehold | n.a. |
Important Notice
If you have any queries relating to this Agreement please let us know as soon as possible and in any event before signing the Terms of Engagement Letter and/or giving us instructions to proceed.
Your instructions to proceed (howsoever received, whether orally or in writing) will constitute your offer to purchase our services on the terms of the Agreement.
Accordingly, our commencement of work pursuant to your instructions shall constitute acceptance of your offer and as such establish the contract between us on the terms of the Agreement.
These General Terms of Business for Valuation Services (the "General Terms"), the General Scope of Valuation Work (the "General Scope of Work") and our Terms of Engagement Letter (the "Engagement Letter") together form the agreement between you and us (the "Agreement"). References to "you", "your" etc. are to persons or entities who are our client and, without prejudice to clauses 3 and 4 below, to any persons purporting to rely on our Valuation.
Unless the context otherwise requires, all other terms and expressions used but not defined herein shall have the meaning ascribed to them in the Engagement Letter.
When used within these General Terms, the General Scope of Work and/or in the Engagement Letter, the term "Valuation" shall mean any valuation report, supplementary report or subsequent/update report, produced pursuant to our engagement and any other replies or information we produce in respect of any such report and/or any relevant property. Any words following the terms "including", "in particular" or any similar expression shall be construed as illustrative and shall not limit the sense of the words preceding those terms.
All of the terms set out in these General Terms shall survive termination of the Agreement.
In the event of any inconsistency between these General Terms, the General Scope of Work and the Engagement Letter, the order of precedence should be as follows: (1) the Engagement Letter, (2) the General Scope of Work and (3) these General Terms.
will give you prior notice before making any such disclosure, although, this may not always be possible. We will use reasonable endeavours to limit the scope of any such disclosure and to ensure any disclosed documents are kept confidential.
If any provision of the Agreement is invalid, illegal or unenforceable, the parties shall negotiate in good faith to amend such provision so that, as amended, it is legal, valid and enforceable and, to the greatest extent possible, achieves the intended commercial result of the original provision. If express agreement regarding the modification or meaning or any provision affected by this clause is not reached, the provision shall be deemed modified to the minimum extent necessary to make it valid, legal and enforceable. If such modification is not possible, the relevant provision shall be deemed deleted. Any modification to or deletion of a provision under this clause shall not affect the validity and enforceability of the rest of this Agreement.
You shall not assign, transfer, mortgage, charge, subcontract, declare a trust over or deal in any other manner with any of the rights and obligations under the Agreement without our prior written consent (such consent to be granted or withheld in our absolute discretion).
Neither party shall be in breach of this Agreement nor liable for delay in performing, or failure to perform, any of its obligations under this Agreement if such delay or failure results from events, circumstances or causes beyond its reasonable control.
As required by the RICS Valuation – Global Standards (the "Red Book") this General Scope of Valuation Work describes information we will rely on, the investigations that we will undertake, the limits that will apply to those investigations and the assumptions we will make, unless we are provided with or find information to the contrary.
"Assumption" is something which it is agreed the valuer can reasonably accept as being true without specific investigation or verification.
"Property" is the interest which we are instructed to value in land including any buildings or other improvements constructed upon it.
"Valuation" shall mean any valuation report, supplementary report or subsequent/update report, produced pursuant to this engagement and any other replies or information we produce in respect of any such report and/or any relevant property.
13.1 Where instructed to value a portfolio of properties, unless specifically agreed with you otherwise, we will value each Property separately on the basis that it is offered individually to the market.
17.1 We may research freely available information on planning history and relevant current policies or proposals relating to any Property being valued using the appropriate local authority website. We will not commission a formal local search. Our Valuation will make the Assumption that any information obtained will be correct, but our findings should not be relied on for any contractual purpose.
20.1 Where the Property valued is subject to a tenancy or tenancies, we will have regard to the market's likely perception of the financial status and reliability of tenants in arriving at our valuation. We will not undertake detailed investigations into the financial standing of any tenant. Unless advised by you to the contrary our Valuation will be make the Assumption that there are no material rent arrears or breaches of other lease obligations.
22.1 The reported valuation will be our estimate of the price that would be agreed with no adjustment made for costs that would be incurred by the parties in any transaction, including any liability for VAT, stamp duty or other taxes. It is also gross of any mortgage or similar financial encumbrance.
23.1 Except to the limited extent provided in clause 3 and clause 4 above we do not investigate or comment on how potential risks would be viewed by the insurance market. Our Valuation will be on the Assumption that each Property would, in all respects, be insurable against all usual risks including fire, terrorism, ground instability, extreme weather events, flooding and rising water table at normal, commercially acceptable premiums.
24.2 Otherwise we can provide an assessment of the rebuilding cost by our specialist building surveyors as a separate service.
25.1 We are appointed to provide valuation opinion(s) in accordance with our professional duties as valuation surveyors. The scope of our service is limited accordingly. We are not qualified legal practitioners and we do not provide legal advice. If we indicate what we consider the effect of any provision in the Property's title documents, leases or other legal requirements may have on value, we strongly recommend that this be reviewed by a qualified lawyer before you take any action relying on our valuation.
26.1 If we are requested to comment on the suitability of the Property as a loan security we are only able to comment on any risk to the reported value that is inherent in either its physical attributes or the interest valued. We will not comment on the degree and adequacy of capital and income cover for an existing or proposed loan or on the borrower's ability to service payments.
| "2024 Assura Annual Report" | the annual report and audited accounts of the Assura Group for the year ended 31 March 2024 |
|---|---|
| "Acceptance Condition" | the level of acceptances for the Offer received by PHP to allow PHP to declare the Offer unconditional as described in Appendix 1 of this Announcement |
| "Admission Condition" | has the meaning given in Appendix 1 to this Announcement |
| "Announcement" | this Announcement made pursuant to Rule 2.7 of the Takeover Code |
| "associated undertaking" | shall be construed in accordance with paragraph 19 of Schedule 6 to The Large and Medium sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410) but for this purpose ignoring paragraph 19(1)(b) of Schedule 6 to those regulations |
| "Assura April Dividend" | the declared quarterly dividend of 0.84 pence per Assura Share paid on 9 April 2025 prior to the announcement of PHP's possible offer for Assura |
| "Assura Board" or "Assura Directors" |
the directors of Assura |
| "Assura Dividends" | together, the Assura April Dividend and the Assura July Dividend |
| "Assura Group" | Assura and its subsidiary undertakings and where the context permits, each of them |
| "Assura July Dividend" | the quarterly dividend on each Assura Share expected to be paid on 9 July 2025 up to a maximum amount of 0.84 pence per share |
|---|---|
| "Assura Share Plans" | each of: (i) the Assura performance share plan, as amended from time to time; (ii) any deferred share bonus arrangements pursuant to which deferred Assura Share awards have been granted; and (iii) the Assura share incentive plan, in each case as amended from time to time |
| "Assura Shareholder(s)" | holders of Assura Shares |
| "Assura Share(s)" | the existing unconditionally allotted or issued and fully paid ordinary shares of 10 pence each in the capital of Assura and any further shares which are unconditionally allotted or issued before the Offer closes (or before such earlier date as PHP, subject to the Takeover Code, may determine, not being earlier than the Unconditional Date) but excluding any such shares held or which becomes held in treasury |
| "Business Day" | a day, not being a public holiday in the UK and South Africa, a Saturday or Sunday, on which clearing banks in London and Johannesburg are open for normal business |
| "certificated" or "certificated form" | in relation to a share or other security, a share or other security title to which is recorded in the relevant register of the share or other security as being held in certificated form (that is, not in CREST) |
| "Clean Team Agreement" | the clean team agreement dated 23 April 2025 entered into between PHP and Assura to ensure that the exchange and/or disclosure of certain materials relating to the parties which is confidential and may be competitively sensitive only takes place between their respective external regulatory counsel and external experts, and does not diminish in any way the confidentiality of such materials and does not result in a waiver of privilege, right or immunity that might otherwise be available |
| "Closing Price" | the closing middle market quotation of a share derived from the Daily Official List on any particular date |
| "CMA" | Competition and Markets Authority |
| "Combination" | the proposed acquisition by PHP of the entire issued, and to be issued, share capital of Assura by means of |
| the Offer, or should PHP so elect with the consent of the Panel, by means of a Scheme and, where the context admits, any subsequent revision, variation, extension or renewal thereof |
|
|---|---|
| "Combined Circular and Prospectus" | the combined circular and prospectus to be published by PHP and to be sent to PHP Shareholders outlining, amongst other things, the Combination and containing the notice convening the PHP General Meeting and information on PHP, the Combined Group and the New PHP Shares |
| "Combined Group" | the Assura Group and the PHP Group following completion of the Combination |
| "Companies Act" | the Companies Act 2006, as amended from time to time |
| "Condition" | each of the conditions listed in Part A of Appendix 1 and any reference to a numbered Condition shall be a reference to the Condition set out in the paragraph of Part A of Appendix 1 bearing such number |
| "Confidentiality Agreements" | the non-disclosure agreements dated 14 March 2025 and 8 April 2025 entered into between PHP and Assura pursuant to which each of PHP and Assura has undertaken with the other, among other things, to keep certain information relating to the Combination and the other party confidential and not to disclose it to third parties (other than to permitted parties) unless required by law or regulation |
| "Consortium" | the consortium formed between (i) Kohlberg Kravis Roberts & Co. L.P. and its affiliates and (ii) Stonepeak Partners LP and its affiliates |
| "Consortium's Cash Offer" | the all cash offer made by the Consortium for the Assura Shares pursuant to a 2.7 announcement dated 9 April 2025 |
| "Court" | the High Court of Justice in England and Wales |
| "Court Meeting" | if the Combination is to be implemented by means of a Scheme, the meeting of Assura Shareholders (or the relevant classes thereof) to be convened at the direction of the Court pursuant to Part 26 of the Companies Act at which a resolution will be proposed to approve the Scheme (with or without amendment), including any adjournment, postponement or reconvening thereof |
| "CREST" | the relevant system (as defined in the Regulations) in respect of which Euroclear is the operator (as defined in CREST) |
|---|---|
| "Daily Official List" | the Daily Official List published by the London Stock Exchange |
| "Day 60" | the 60th day following the publication of the Offer Document, or such other date as may otherwise be set as being such day of the timetable of the Offer in accordance with the Takeover Code |
| "Dealing Disclosure" | an announcement by a party to an offer or a person acting in concert as required by Rule 8 of the Takeover Code |
| "Disclosed" | the information disclosed by or on behalf of Assura: (i) in the 2024 Assura Annual Report; (ii) in this Announcement; (iii) in any other announcement to a Regulatory Information Service prior to the publication of this Announcement; and (iv) fairly, in writing (including via the virtual data room operated by or on behalf of Assura in respect of the Combination) or orally in meetings and calls by Assura management prior to the date of this Announcement to PHP or |
| PHP's advisers (in their capacity as such) | |
| "Disclosure Guidance and Transparency Rules" |
the Disclosure Guidance and Transparency Rules sourcebook issued by the FCA |
| "EBT" | PHP's employee benefit trust |
| "Enterprise Act" | Enterprise Act 2002 |
| "EPRA" | European Public Real Estate Association |
| "Euroclear" | Euroclear UK & International Limited |
| "Facilities Agreement" | the facilities agreement dated 16 May 2025 between (1) PHP, (2) Citibank, N.A., London Branch, The Royal Bank of Scotland Plc and Lloyds Bank plc as mandated lead arrangers, (3) Citibank, N.A., London Branch, Lloyds Bank plc and The Royal Bank of Scotland plc as original lenders and (4) The Royal Bank of Scotland Plc as agent, with total aggregate commitments of £1,225,000,000 |
time to time
| "FCA Handbook" | the FCA's Handbook of rules and guidance as amended from time to time |
|---|---|
| "Form(s) of Acceptance" | the form(s) of acceptance and authority relating to the Offer to be dispatched to Assura Shareholders with the Offer Document |
| "Form of Election" | the form of election for use by an eligible Assura Shareholder who holds Assura Shares in certificated form in relation to the Mix and Match Facility |
| "General Meeting" | if the Combination is to be implemented by means of a Scheme, the general meeting of Assura Shareholders to be convened to consider and if thought fit pass, inter alia, the Resolutions (with or without amendment) in relation to the Scheme including any adjournments, postponement or reconvening thereof |
| "Johannesburg Stock Exchange" or "JSE" | the JSE Limited, a public company incorporated in accordance with the laws of South Africa and licensed as an exchange under the South African Financial Markets Act, 19 of 2012, or the securities exchange operated by JSE Limited, as the context indicates |
| "JSE Listing Requirements" | the Listing Requirements issued by the Johannesburg Stock Exchange from time to time |
| "Latest Practicable Date" | 15 May 2025, being the latest practicable date prior to the publication of this Announcement |
| "LEI" | legal entity identifier |
| "London Stock Exchange" | the London Stock Exchange plc or its successor |
| "Long Stop Date" | 16 December 2025, or such later date as may be agreed by PHP and, if required, the Panel may allow |
| "Main Market" | the London Stock Exchange's main market for listed securities |
| "Market Abuse Regulation" | Regulation (EU) 596/2014, as it forms part of domestic law of the United Kingdom by virtue of the European Union (Withdrawal) Act 2018, as amended from time to time |
| "Meetings" | if the Combination is to be implemented by means of a Scheme, the Court Meeting and the General Meeting |
|---|---|
| "Mix and Match Facility" | the facility under which eligible Assura Shareholders (other than those who are Restricted Overseas Persons) are entitled to elect to vary the proportions in which they receive New PHP Shares and in which they receive cash in respect of their holdings of Assura Shares to the extent that other such eligible Assura Shareholders make off-setting elections |
| "MSCI UK" | the MSCI United Kingdom Index |
| "NAV" | net asset value |
| "New PHP Shares" | the new PHP Shares to be issued in connection with the Combination |
| "NHS" | the National Health Service of the United Kingdom |
| "NTA" | net tangible assets |
| "Offer" | should the Combination be implemented by way of a contractual takeover offer as provided for in Chapter 3 of Part 28 of the Companies Act, the offer to be made by or on behalf of PHP to acquire the entire issued, and to be issued, share capital of Assura, and, where the context admits, any subsequent revision, variation, extension or renewal of such offer |
| "Offer Document" | should the Combination be implemented by means of the Offer, the document to be sent to Assura Shareholders which will contain, amongst other things, the terms and conditions of the Offer |
| "Offer Period" | the offer period (as defined in the Takeover Code) relating to Assura which commenced on 14 February 2025 |
| "Official List" | the official list of the FCA |
| "Opening Position Disclosure" | an announcement pursuant to Rule 8 of the Takeover Code containing details of interests or short positions in, or rights to subscribe for, any relevant securities of a party to the Combination |
| "Overseas Shareholders" | holders of Assura Shares who are resident in, ordinarily resident in, or citizens of, jurisdictions |
| outside the United Kingdom | |
|---|---|
| "Panel" | the Panel on Takeovers and Mergers |
| "Phase 2 CMA Reference" | the referral by the CMA of the Combination for Phase 2 review, under section 33 of the Enterprise Act |
| "PHP" | Primary Health Properties Plc |
| "PHP August Dividend" | a quarterly dividend for each PHP Share expected to be paid to existing PHP Shareholders, on the ordinary timetable, in August 2025 |
| "PHP Board" or "PHP Directors" | the directors of PHP |
| "PHP General Meeting" | the general meeting of PHP to be convened by the PHP Board in relation to the Combination and the PHP Resolution |
| "PHP Group" | PHP and its subsidiary undertakings and where the context permits, each of them |
| "PHP Resolution" | the shareholder resolution to be proposed at the PHP General Meeting to approve the Combination as a Reverse Takeover as defined in the UK Listing Rules and the authority to allot the New PHP Shares |
| "PHP Shareholders" | the holders of PHP Shares from time to time |
| "PHP Shares" | ordinary shares of 12.5 pence each in the share capital of PHP and each a "PHP Share" |
| "PRA" | the Prudential Regulation Authority of the United Kingdom |
| "PwC" | PricewaterhouseCoopers LLP |
| "Quantified Financial Benefits Statement" | has the meaning given to it in the Takeover Code |
| "Regulation S" | Regulation S promulgated under the U.S. Securities Act |
| "Regulations" | the Uncertificated Securities Regulations 2001 |
| "Regulatory Information Service" | a regulatory information service as defined in the FCA Handbook |
| "Relevant Authority" | means any central bank, ministry, governmental, quasi-governmental, national, supranational (including the European Union), statutory, regulatory, environmental, administrative, supervisory, fiscal or investigative body or authority (including any sectoral ministry or regulator and any foreign investment or foreign subsidies review body), national, state, municipal or local government (including any subdivision, minister, court, tribunal, administrative agency or commission or other authority thereof) but for the avoidance of doubt excluding any antitrust, competition or merger control authority (including the CMA) |
|---|---|
| "relevant securities" | "relevant securities" as defined in the Takeover Code |
| "Resolutions" | if the Combination is to be implemented by means of a Scheme, the resolution(s) to be proposed at the General Meeting necessary to implement the Scheme, including, amongst other things, a special resolution proposed in connection with, inter alia, implementation of the Scheme and certain amendments to be made to the articles of association of Assura |
| "Restricted Jurisdiction" | any jurisdiction where local laws or regulations may result in a significant risk of civil, regulatory or criminal exposure if information concerning the Offer is sent or made available to Assura Shareholders in that jurisdiction, including, without limitation, the United States, Australia, Canada, Japan and New Zealand |
| "Restricted Overseas Person" | a person (including an individual, partnership, unincorporated syndicate, limited liability company, unincorporated organisation, trust, trustee, executor, administrator or other legal representative) in, or resident in, or any person whom PHP believes to be in, or resident in, a Restricted Jurisdiction (or any custodian, nominee or trustee for such persons) and any person in any other jurisdiction (other than persons in the UK and South Africa) whom PHP is advised to treat as a restricted overseas person in order to observe the laws of such jurisdiction or to avoid the requirement to comply with any governmental or other consent or any registration, filing or other formality which PHP regards as unduly onerous |
| "Scheme" | subject to the consent of the Panel, should the Combination be implemented by means of a scheme of arrangement under Part 26 of the Companies Act between Assura and the holders of the Assura Shares to which the Scheme applies, with or subject to any modification, addition or condition approved or |
imposed by the Court and agreed by Assura and PHP
"subsidiary", "subsidiary undertaking" and "undertaking" shall be construed in accordance with the Companies Act
"Takeover Code" the City Code on Takeovers and Mergers issued by the Panel on Takeovers and Mergers, as amended from time to time
"Total Property Return" the overall return generated by properties on a debt-free basis, calculated as, for each time period (as stated) the net rental income generated plus the change in market value, divided by opening property value plus additions
"UK" or "United Kingdom" United Kingdom of Great Britain and Northern Ireland
"UK Listing Rules" the rules and regulations made by the FCA under the Financial Services and Markets Act 2000 and contained in the publication of the name "UK Listing Rules"
"UK REIT" a UK Real Estate Investment Trust under Part 12 of the Corporation Tax Act 2020
"uncertificated" or "in uncertificated form" a share or other security title to which is recorded in the relevant register of the share or security as being held in uncertificated form, in CREST, and title to which, by virtue of the Regulations may be transferred
by means of CREST "Unconditional" in the context of the Combination, the Offer having been declared or having become unconditional in accordance with the requirements of the Takeover Code, or, if the Combination is implemented by means of a Scheme, such Scheme having become effective pursuant to its terms "Unconditional Date" Day 60 or such earlier date as may be specified by PHP in the Offer Document or any acceleration statement unless, where permitted, it has set aside that statement "Undisturbed Closing Price" the Closing Price of the Assura Shares on the Undisturbed Date "Undisturbed Date" 13 February 2025 "U.S." or "United States" the United States of America, its territories and possessions, any state of the United States of America and the District of Columbia "U.S. Exchange Act" the U.S. Securities Exchange Act of 1934 "U.S. Person" as defined in Regulation S "U.S. Securities Act" the U.S. Securities Act of 1933 "Wider Assura Group" Assura and associated undertakings and any other body corporate, partnership, joint venture or person in which Assura and such undertakings (aggregating their interests) have an interest of more than 30% of the voting or equity capital or the equivalent (excluding, for the avoidance of doubt, PHP and all of its associated undertakings which are not members of the Assura Group) "Wider PHP Group" PHP Group and associated undertakings and any other body corporate, partnership, joint venture or person in which PHP and such undertakings (aggregating their interests) have an interest of more than 30% of the voting or equity capital or the equivalent
References to an enactment include references to that enactment as amended, replaced, consolidated or re-enacted by or under any other enactment before or after the date of this Announcement.
All references to "pounds", "pounds Sterling", "Sterling", "GBP", "£", "pence", "penny" and "p" are to the lawful currency of the United Kingdom.
All references to "ZAR", "Rand" and "South African Rand" are to the lawful currency of South Africa.
All times referred to are London time unless otherwise stated.
A reference to "includes" shall mean "includes without limitation", and references to "including" and any other similar term shall be construed accordingly.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.