Interim / Quarterly Report • Dec 6, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
SPARK Technology A/S Company Registration Number: 26518199
Njalsgade 76, 4 2300 Copenhagen S Denmark

COMPANY REGISTRATION NUMBER: 26518199
Njalsgade 76, 4 2300 Copenhagen S SPARK Technology A/S
PHONE: +45 88 30 00 00
DATE OF FORMATION: 1 February 2002
FINANCIAL YEAR: 1 January 2024 - 31 December 2024
6. DECEMBER 2024: Interim Financial Report The liquidator, who was appointed as liquidator by the Maritime and Commercial Court's probate court on 3 September 2024, does not have full knowledge of all the Company's matters, including matters that may be relevant to the half-year accounts, in particular regarding matters and transactions prior to 3 September 2024. On 18 November 2024, the general meeting of the company decided to resume the company, to reelect Magne Fretheim, Gabriel Jansaas and Bård Bjerkås for the board of directors and Jens Glaso as the CEO, and to file this decision with the Danish Business Authorities for registration. The Danish Business Authority is currently processing the registration application. The half-year accounts have been prepared by the elected, but not yet registered management, who have declared to the liquidator that, in their opinion, the half-year accounts are fair, both with regard to the income statement and assets and liabilities. The elected, but not yet registered management has therefore co-signed the half-yearly report.
Baker Tilly Corporate Finance P/S Poul Bundgaards Vej 1 2500 Valby, Copenhagen +45 33 45 10 00 [email protected]
AUDITOR: BDO Statsautoriseret Revisionsaktieselskab Havneholmen 29 1561 Copenhagen V +45 39 15 52 00 www.bdo.dk

| SPARK TECHNOLOGY A/S |
2 |
|
|---|---|---|
| 2024 Interim Financial Highlights SPARK Group |
4 |
|
| Letter from the CEO |
5 |
|
| SPARK Group Outlook for 2024 |
6 |
| Management Statement 8 | |
|---|---|
| Management Commentary 9 | |
| Income Statement 13 | |
| Balance Sheet 14 | |
| Statement of Changes in Equity 15 | |
| Cash Flow Statement 17 | |
| Notes to the Financial Statements 18 | |
| Shareholder Information 22 |
| DKK '000 | H1-2024 | H1-2023 |
|---|---|---|
| Gross revenue* | 54,597 | 93,884 |
| Gross Cost of sales | -49,326 | -68,677 |
| Net revenue | 5,271 | 26,376 |
| Cost of sales | -45 | -8,018 |
| Gross profit | 5,225 | 18,358 |
| Other Income | 1,079 | 764 |
| Employee expenses | -10,368 | -12,441 |
| G&A expenses | -7,362 | -23,009 |
| Depreciation | -7,478 | -10,186 |
| EBIT | -18,904 | -26,514 |
In H1 2024 the gross revenues decreased to DKK 54,6 million from DKK 93.9 million in H1 2023.
Kazang contributes the most to revenues, adding DKK 54.0 million to the group's gross revenue for the period. Other revenues are represented by the group's other subsidiaries.
For H1 2024, EBIT resulted with a loss of DKK 18.9 million, an improvement from H1 2023 with its loss of DKK 26.5 million, driven by increased in other income and a decrease in employee expenses.
Kazang Zambia revenues decreased from DKK 91,1 milion in H1 2023 to DKK 54,0 milion in 1H 2024. EBIT for H1 2024 was a loss of DKK 2.0 million, compared to DKK -4,0m.
The first half of 2024 has been a period of strategic progression and significant breakthroughs for SPENN Technology.
The Kazang integration, with implemented Visa functionality, represents a transformative milestone that has strengthened our payment infrastructure and significantly expanded our service spectrum. This has not only reinforced our market position but also created new growth opportunities.
In May, we initiated an exciting pilot through spennX, in collaboration with NASENI and the Central Bank of Nigeria (CBN), for the development of a government remittance gateway. This innovative platform is designed to give governments better control over tax evasion, increased tax revenues, and currency fluctuations, as well as critical access to USD. The pilot marks an important step toward securing spennX a strategic position in the international remittance market.
To accelerate our growth strategy, we have engaged North Point as financial advisor. This partnership strengthens our position for further expansion and value creation.
Despite market challenges, our dedicated team has worked purposefully to strengthen our technological infrastructure, expand our service offerings, and improve the user experience. These efforts have resulted in solid progress and positioned SPENN Technology for continued growth and innovation.
We enter the second half of 2024 with strengthened confidence in our strategy and a clear focus on delivering value to our customers, partners, and shareholders.
SPENN Technology continues to be a driving force for financial inclusion and innovation in our markets. Thank you for your continued support on this transformative journey.

With the onset of 2024, SPARK Technology A/S stood at a crucial crossroads. Over the past year, we have implemented significant strategic changes that have reshaped the direction of the company. The most notable was the divestment of our subsidiaries, a move reflecting our adaptability to changing market conditions and our commitment to maximizing shareholder value.
Following this divestment, the company has undergone rebranding and now operates under the name SPARK Technology A/S. This new identity signals a renewed commitment to innovation within financial technology and inclusion, reflecting our ambition to be a catalyst for change in the sector.
Looking ahead to 2024, SPARK Technology A/S will look for investments and transactions in the fintech sector. Our goal is to identify and capitalize on new opportunities that can leverage on the knowhow and experience from many years in the fintech industry and within financial inclusion, especially in markets traditionally underserved by financial services. We are confident that the company's expertise and our commitment will lead to new solutions and developments.
One such investment opportunity is to acquire Acceleum Technology as was announced on the 14th of May 2024 to jointly launch their micro+investment and micro+pension platform and "The Acceleum Game". This and potential future agreements are subject to satisfactory due diligence and approval from the General meeting of SPARK Technology A/S.
SPARK Technology will seek to build on the strong foundations it has established and explore other strategic partnerships and collaborations that can accelerate our growth and extend our reach and to navigate the dynamic landscape of global finance. We look forward to a year filled with opportunities and are thankful for the ongoing trust and support from our
shareholders and partners as we embark on this new journey with SPARK Technology A/S.
Statements about the future expressed in the interim report reflect SPARK Technology's current expectations for future events and financial results. The nature of these statements is affected by risk and uncertainties. Therefore, SPARK Technology's actual results may differ from the expectations expressed in the management report.


-The Board of Directors, the Executive Board and the appointed Liquidator have today discussed and approved the Interim Financial Report of SPARK Technology A/S for the financial period 1 January – 30 June 2024.
The Financial Statements have been prepared in accordance with the Danish Financial Statements Act.
In our opinion, the financial statements give a true and fair view of the Group's and the Company's assets, liabilities and financial position at 30 June 2024 and of the results of the Group's and the Company's operations and cash flows for the financial year 1 January – 30 June 2024.
We believe that the management commentary contains a fair review of the affairs and conditions referred to therein.
The Interim Financial Report is unaudited.
Copenhagen, 6. December 2024
LIQUIDATOR Henrik Sjørslev
BOARD OF DIRECTORS: Magne Fretheim (Board Chairman) | Gabriel Jeensas Bård Bjerkås |
Document has been signed digitally and all signatures are present at the end of this report.
© SPENN

SPARK Technology A/S ("The Company") is a public company incorporated under the laws of Denmark, CVR no. 26 51 81 99. The Company's principal activities are development, maintenance, licensing or sale of IT-systems and consultancy services. Furthermore, the Company intend to invest in companies which can enhance demand of its developed software and IT- systems or companies providing complimentary services. The Company is also a publisher of financial media through its subsidiary Netposten A/S. The Company has been listed on Nasdaq First North Growth Market Denmark since 17 January 2018.
Kazang Zambia is a bank and wallet agnostic provider and B2B supplier of vendor terminals to agents and merchants used to process mobile money payments. 60% of Kazang Zambia was acquired by Spark Technology A/S on 4 November 2021.
In the extraordinary general meeting on the 3rd of April 2024, Magne Fretheim was elected chairman to replace Karl-Anders Gronland. In addition, Bård Bjerkås was elected as a member of the board and Bjorn Kjos and Petrus Van der Walt resigned. In the extraordinary general meeting on 25th April 2024, Gabriel Jenssas was elected as a member of the board.
Furthermore, in the extraordinary general meeting on 3rd of April 2024, the shareholders also approved the change of name from SPENN Technology to SPARK Technology and the transfer of SPARK Technology's assets in exchange for shares in Tyrill AB according to the SPA between the parties
Tyrill will focus on developing global payment infrastructures, initially in Africa, expanding on the initiatives started by SPARK Technology's portfolio companies. As part of the transaction SPARK has received SEK 10 million in cash from Tyrill AB and expects to receive shares in kind during autumn 2024, The issues of shares and capital raise in Tyrill is in process.
SPARK Technology A/S announced on the 14th of May 2024 that it has entered into an acquisition agreement with Acceleum Technology AS, a Norwegian company providing a comprehensive platform for micro-investments and micro-pensions in sub-Saharan African markets. SPARK Technology A/S has agreed to acquire Acceleum Technology AS, for jointly launching their microinvestment and micro-pension platform and "The Acceleum Game."
The agreement is subject to satisfactory due diligence and approval from the General meeting of SPARK Technology A/S. The acquisition price was currently set at DKK 100 000 000, as an in-kind contribution with 100% of the shares from Acceleum Technology AS. The share issue with the in-kind contribution, will be done at nominal value of the SPARK share, and the share issue must be approved by the General meeting of the company.

The Company reported a loss of m.DKK 19,430 in 1H 2024 compared to a loss of m.DKK 31,673 in 1H 2023.
Gross revenue decreased to m.DKK 54,6 in 1H 2024, from m.DKK 93,9 in 1H 2023. Employee expenses amounted to m.DKK 10,368, driven by currency, some overhead headcount reductions and some adjustments in the markets.
Gross general and administrative expenses amounted to m.DKK 7,362, as the company has incurred costs in relation to capital raising. Included within this number is services that has been credited after June 30th. The Company did not manage to deliver on the expectations of 2024 due to lower performance from Kazang than expected, and that the reduction in expenses on SPENN side has taken longer. In addition certain of the agreements SPENN did has taken longer to implement than expected. It is expected that future periods will be able to deliver, due to Kazang's integration of VISA and the reduction in expenses in the group overall. It is also expected that there will be a positive effect from the launch of the integration fulfilled August 2024.
In H1 2024 company focused on maintaining the existing applications and platforms thus, there were not much spendings on the development of the products.
Basic Earnings per share for the period ended 30.06.24* (DKK)
*Using the share capital issued at the reporting date, post reverse split
SPARK Technology A/S will look for investments and transactions in the fintech sector. Our goal is to identify and capitalize on new opportunities that can leverage on the knowhow and experience from many years in the fintech industry and within financial inclusion, especially in markets traditionally underserved by financial services. We are confident that the company's expertise and our commitment will lead to new solutions and developments.
In 2024, we seek to build on the strong foundations we have established and explore strategic partnerships and collaborations that can accelerate our growth and extend our reach and to navigate the dynamic landscape of global finance. Kazang will continue to grow due to the addition of VISA on their POS terminals, and a focus to further build the distribution of their network, as well as the addition of fiscalization features. SPENNs focus on partnering with governments to deliver more services is expected to grow significantly and increase distribution and uptake. As well as a focus on delivering more services towards businesses. If the company continues to develop as it has shown the signs of in the previous 12 months, with all agreements delivering, the company estimates EBITDA to a range of mDKK-12 to mDKK-20. With additional focus on reducing cost, a positive result may be achieved by year end.
As of 30 June 2024, the Company's total assets amounted to m.DKK 156,9 (2023: m.DKK 157,5). The Company's intangible assets at the period end were m.DKK 94,2 (2023: m.DKK 98,5). Current assets at the period end were m.DKK 44,3 (2023: m.DKK 39,9). The Company had cash and cash equivalents at the period end of m.DKK 12,424 (2023: m.DKK 8,811).
As of 30 June 2024, total shareholders equity amounted to t.DKK 262,496 (2023: t.DKK 262,496). Total liabilities at the end of the period amounted to m.DKK 104,8 (2023: m.DKK 95,7), consisting largely of trade payables at m.DKK 30,5.
Cash flow from operating activities amounted to m.DKK -16,9. Cash flow from financing activities for the period was m.DKK 5,8 mainly attributed to further loans received in the group during 2024. The total net cash flow for the period ending was m.DKK 3,6.
–7,40
The company has 630 ordinary shares held in treasury. The shares have the same voting rights as all other ordinary shares. The company also holds 104,985 ordinary shares on behalf of investors. Voting rights are deferred to the beneficial owners of these shares.
of the various types of risk involved in its business activities, in accordance with defined policies and procedures.
The Company continues to assess its own risk management policy framework and progress towards optimisation of the risk management within the SPARK Group. Risk is an inherent part of the Company's business activity and the following are the core risks identified by management.
Revenue generated in the Group's international subsidiaries is denominated in the local currencies of each subsidiary. Therefore, changes in the value of the local currencies relative to the Danish Krone could affect the operating results of the Group. There is a risk that, owing to these exchange rate fluctuations, operating results may differ from forecast and thus expectations of investors and alike. The company has taken forward currency contracts to mitigate the cash risk associated with this. The forward contracts are carried at fair value through the profit and loss.
© SPARK The liquidity risk is managed centrally by the finance function, budgets are set and agreed by the directors in advance, enabling the company cash requirements to be anticipated. The company's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. The directors of the company will assess cash flow projections on a monthly basis as well as information regarding cash balances.
There is an element of credit risk in the Company, through its loans to subsidiaries as they develop towards breakeven. Even though the directors are confident of the quality of its products and its development, the Company is exposed to changes as a result of the market conditions which could affect performance of the subsidiaries and thus the credit risk of the Company.
11The Company seeks to identify, assess, monitor and manage each SPARK has sold the majority of its subsidiaries in 2024 in a transaction with Tyrill AB. This will significantly reduce the needed investment for SPARK. At the same time expected reduced operating costs will support the working capital. SPARK is in the process of and preparations to complete the acquisition of Acceleum Technology AS announced on the 14 May 2024, on the condition that any transaction is carried out in shares and that Acceleum secures adequate working capital in the future before a possible implementation of the transaction, so that the company can cover its operating costs for the next 24 months. SPARK will also have an option to sell a small portion of the Tyrill shares received in the transaction with Tyrill in a distribution sale before Tyrill gets listed and before potential distribution of shares to each shareholder, if liquidity is needed to pay the convertible debt that is not converted by the lenders.
On the 16th of July 2024 SPARK Technology A/S announced a delay in releasing its audited Financial Report for 2023, causing the Annual General Meeting to be postponed to August. The delay was due to challenges in implementing new financial procedures and adapting to updated auditing requirements.
On the 22nd of July 2024 SPARK Technology A/S received a notice from Tyrill AB regarding excluding JengaX from the Tyrill-SPARK transaction and on the 23rd of July 2024 this notice was further clarified. SPARK Technology A/S clarified that the value for SPARK's shares (SEK 8M) is separate from the SEK 202M asset transaction. The SEK 10M cash amount remained unaffected, while the shares consideration decreased slightly.
On the 16th of August 2024 SPARK Technology announced delayed its Audited Annual Financial Report 2023 results which highlighted gross revenue of 180.3 million DKK and a significant net loss primarily due to JengaX-related impairments. EBITDA reached -26.5 million DKK.
SPARK Technology A/S announced on the 20th of August 2024 that the company was placed under compulsory liquidation due to delays in submitting its 2023 financial report and suspension of shares traded on Nasdaq. Consequently, the management team resigned, the scheduled general meeting was canceled and preparation of a new general meeting was arranged to address the liquidation and resume the company and operations.
On the 12th of September 2024 SPARK Technology A/S held an extraordinary general meeting approving the Annual Financial Report 2023 and aligned with SPARK's dissolution status and ongoing resuming process following recent company announcements.
SPARK Technology A/S provided on the 23rd of September 2024 an update on the process to resume operations following suspension. The Danish Business Authority did not approve a proposed capital reduction, impacting resumption plans. While the approval for the 2023 annual report remained intact, SPARK will adjust its financial calendar and arrange a new general meeting to ensure alignment with regulatory requirements and resumption of the company. This process aims to restore operational continuity and meet the company's obligations to stakeholders.
The Company purchased 60% of the shares in Kazang Zambia Limited by share purchase agreement of 20 August 2021. In September-November 2024, the sellers of the shares have claimed that the Company only owns 15% of the shares in Kazang Zambia Limited. In the opinion of the board of directors of the Company until 20 August 2024, who are expected to be re-elected as board of directors at the extraordinary general meeting on 18 November 2024, the seller's claim is manifestly ill-founded. This opinion is supported by legal opinion of 15. November 2024 of MESSERS LEONARD KALINDE AND PARTNERS, Lusaka, Zambia.
| DKK '000 | SPENN GROUP |
|||
|---|---|---|---|---|
| Note | 1H 2024 | 1H 2023 | ||
| REVENUE | 1 | 5,271 | 26,376 | |
| Cost of sales | 2 | -45 | -8,018 | |
| GROSS PROFIT | 5,225 | 18,358 | ||
| Employee expenses | 3 | -10,368 | -12,441 | |
| Administrative expenses | -7,362 | -23,009 | ||
| Depreciation, amortisation | -7,478 | -10,186 | ||
| Other income | 1,079 | 764 | ||
| OPERATING PROFIT/(LOSS) | -18,904 | -26,514 | ||
| Associated companies | 0 | -2,929 | ||
| Income from other investments |
0 | 0 | ||
| Other financial income | 2,582 | 3,043 | ||
| Finance costs from group enterprises | 0 | 0 | ||
| Other finance costs | -3,699 | -4,585 | ||
| TOTAL FINANCE INCOME/(LOSS) | -1,117 | -4,471 | ||
| Gain/(loss) on disposal | 0 | 1 | ||
| PROFIT/LOSS BEFORE TAX | -20,021 | -30,984 | ||
| Tax on profit/loss for the year | 590 | -689 | ||
| PROFIT/LOSS FOR THE PERIOD | -19,430 | -31,673 | ||
| DISTRIBUTION OF RESULTS | ||||
| Minority interest | -510 | -1,345 | ||
| Profit attributable to parents | -18,921 | -33,018 | ||
| Distribution of profit | -19,430 | -31,673 |
| SPARK H1 2024 INTERIM REPORT | DKK '000 | SPENN GROUP | |||
|---|---|---|---|---|---|
| Note | 1H 2024 | 2023 | |||
| ASSETS | |||||
| Balance Sheet at |
Research and Development | 26,770 | 26,565 | ||
| Goodwill | 48,733 | 51,834 | |||
| Other intangible assets | 18,710 | 20,106 | |||
| 30 June 2024 | Intangible assets | 4 | 94,213 | 98,505 | |
| Property, plant and equipment | 5 | 10,438 | 11,931 | ||
| - | Property, plant and equipment | 10,438 | 11,931 | ||
| Investment in associates | 2,480 | 2,994 | |||
| Participating interests, Govt bonds | 6 | 5,477 | 4,126 | ||
| Financial non -current assets |
7,957 | 7,120 | |||
| NON -CURRENT ASSETS |
112,608 | 117,556 | |||
| Inventories | 2,721 | 4,492 | |||
| Trade and other receivables | 17,938 | 22,344 | |||
| Other Assets | 5,388 | 1,013 | |||
| Deferred Tax Assets | 40 | 1,537 | |||
| Prepayments and accrued income | 5,801 | 1,400 | |||
| Cash and Cash equivalents | 9 | 12,424 | 8,811 | ||
| Financial instruments | 0 | 364 | |||
| CURRENT ASSETS | 44,312 | 39,962 | |||
| TOTAL ASSETS | 156,920 | 157,518 | |||
| EQUITY AND LIABILITIES | |||||
| Share capital | 7 | 262,496 | 262,496 | ||
| Share premium | 0 | 0 | |||
| Reverse acquisition reserve | -90,561 | -90,561 | |||
| Reserve for development cost | 26,565 | 26,565 | |||
| Retained earnings Minority interests |
-156,439 792 |
-137,008 1,302 |
|||
| Exchange rate adjustments | 9,299 | -1,028 | |||
| Share based payment reserve | 0 | 0 | |||
| EQUITY | 52,152 | 61,765 | |||
| Investments in associates | 1,793 | 1,979 | |||
| Long term debt | 0 | 0 | |||
| Other long term debt | 56,814 | 50,457 | |||
| Deferred tax liabilities | 0 | 0 | |||
| Financial instruments | 0 | 0 | |||
| Non -current liabilities |
9 | 58,607 | 52,436 | ||
| Trade payables | 30,532 | 36,823 | |||
| Short term debt | 8 | 6,278 | 5,730 | ||
| Other liabilities | 1,794 | 755 | |||
| Financial instruments | 0 | 0 | |||
| Accruals | 7,558 | 9 | |||
| Debt to group enterprises Current liabilities |
0 46,161 |
0 43,316 |
|||
| LIABILITIES | 104,768 | 95,752 | |||
| © SPARK | EQUITY AND LIABILITIES | 156,920 | 157,518 | 14 | |
| 14 |
| - | ||||||||
|---|---|---|---|---|---|---|---|---|
| DKK '000 | SPENN GROUP | |||||||
| Share capital | Share Premium | Retained Earnings | Reverse Acquisition Reserve |
Reserve, exchange rate | Reserve, development costs | Minority interests | Total | |
| Equity at 1 January 2024 | 262,496 | 0 | -137,008 | -90,561 | -1,028 | 26,565 | 1,302 | 61,765 |
| Profit for the period, allocated | -19,430 | -510 | -19,941 | |||||
| Transactions with owners | 0 | |||||||
| Capital increase, paid in | 0 | |||||||
| Recognition of assets within acquisition reserve |
0 | |||||||
| Development cost | 0 | |||||||
| Other legal bindings | 0 | |||||||
| Change of investments, net exchange differences |
10,327 | 10,327 | ||||||
| Transfers | 0 | |||||||
| Share Premium Movement | 0 | |||||||
| Equity at 30 June 2024 | 262,496 | 0 | -156,439 | -90,561 | 9,299 | 26,565 | 792 | 52,152 |
| DKK '000 | SPENN GROUP | |||||||
|---|---|---|---|---|---|---|---|---|
| Share capital | Share Premium | Retained Earnings | Reverse Acquisition Reserve |
Reserve, exchange rate | Reserve, development costs | Minority interests | Total | |
| Equity at 1 January 2024 | 262,496 | 0 | -218,711 | 0 | -62 | 0 | 0 | 43,785 |
| Profit for the period, allocated | -20,191 | -20,191 | ||||||
| Transactions with owners | 0 | |||||||
| Capital increase, paid in | 0 | |||||||
| Recognition of assets within acquisition reserve |
0 | |||||||
| Development cost | 0 | |||||||
| Other legal bindings | 0 | |||||||
| Change of investments, net exchange differences |
0 | |||||||
| Transfers | 0 | |||||||
| Share Premium Movement | 0 | |||||||
| Equity at 30 June 2024 | 262,496 | 0 | -238,901 | 0 | -62 | 0 | 0 | 23,595 |
17
| 1H 2024 | 1H 2023 | |
|---|---|---|
| Profit/loss for the year before tax | -19,430 | -30,984 |
| Depreciation and amortisation | 7,478 | 10,186 |
| (Gain)/loss on disposal | 0 | -1 |
| Impairment expense | 0 | 0 |
| Adjustment of profit from associates | 0 | 2,929 |
| Adjustment of profit from investments | 0 | - |
| Non cash movements in financial liabilities | -5,794 | -2,349 |
| Changes in working capital: | ||
| Change in inventories | 1,771 | -2,281 |
| Change in receivables | 4,407 | 6,096 |
| Change in other assets | -7,643 | - |
| Change in payables | 2,297 | -17,168 |
| CASH FLOWS FROM OPERATING ACTIVITIES | -16,915 | -33,572 |
| Purchase of intangible assets | 4,292 | -1,340 |
| Purchase of property, plant and equipment | 0 | -11,470 |
| Sale of property, plant and equipment | 1,493 | 1 |
| Proceeds from the disposal of JengaX shares | 0 | 0 |
| Net cash acquired as a result of JengaX transaction | 0 | 0 |
| Associated Companies | 0 | -119 |
| CASH FLOWS FROM INVESTING ACTIVITIES | 5,785 | -12,928 |
| Capital Increases | 0 | 0 |
| Loans received | 6,905 | 20,385 |
| Loans repaid | 0 | -58 |
| Treasury shares acquired as a result of share consolidation | 0 | -9 |
| Other cashflows from financing activities | -186 | 0 |
| CASH FLOWS FROM FINANCING ACTIVITIES | 6,718 | 20,318 |
| Exchange rate adjustments from opening balance sheet | 8,025 | 1,741 |
| CHANGE IN CASH AND CASH EQUIVALENTS | 3,613 | -24,441 |
| Cash and cash equivalents at 1 January | 8,811 | 33,787 |
| CASH AND CASH EQUIVALENTS AT 30 JUNE | 12,424 | 9,347 |
The Annual Financial Report for the Company has been prepared in accordance with the provisions of the Danish Financial Statements Act for enterprises in reporting class C.
Historically the company has reported under a hybrid of both classes B and C. The change in accounting policy from the hybrid reporting to only class C has not had an impact on accounting policies regarding recognition or measurement, and are consistent with the policies from last year.
The comparative sections of the Annual Financial Report are a summary of the continuing operations of SPARK Technology A/S (formerly SPENN Technology A/S) group for the first half of 2024.
The consolidated financial statements include the financial statements of all subsidiaries from the date on which control over the operating and financial decisions is obtained and cease to be consolidated from the date on which control is transferred out of the Group. Control exists when the Company has the power, directly, or indirectly, to govern the financial and operating policies of an entity so as to obtain economic benefits from its activities.
The Consolidated Financial Statements have been prepared under the historical cost principle. Income is recognised in the consolidated statement of profit or loss and other comprehensive income as it is earned, including value adjustments of financial assets and liabilities that are measured at fair value or amortised cost.
Moreover, all expenses incurred to achieve the earnings for the period are recognised in the consolidated statement of profit or loss and other comprehensive income, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the Income Statement.
Assets are recognised in the consolidated statement of financial position when it is probable that future economic benefits attributable to the asset will accrue to the Company, and the value of the asset can be measured reliably.
Liabilities are recognised in the consolidated statement of financial position when it is probable that future economic benefits attributable to the asset will flow out of the Company, and the value of the liability can be measured reliably. At initial recognition, assets and liabilities are measured at cost. Subsequently, assets and liabilities are measured as described for each item below.
Certain financial assets and liabilities are measured at amortised cost, which involves the recognition of a constant effective interest rate over the term. Amortised cost is calculated as original cost less repayments and with the addition/deduction of the accumulated amortisation of the difference between the cost and the nominal amount. This way, exchange losses and gains are allocated over the term.
| DKK '000 | 1H 2024 | 1H 2023 |
|---|---|---|
| Blockbonds Group | 480 | 1,965 |
| Netposten | 96 | 65 |
| Kazang Zambia | 4,695 | 24,346 |
| Total | 5,271 | 26,376 |
Most of the sales of the group is generated by Kazang Zambia. Almost 90% of all of the revenues is generated by Kazang Zambia. Revenues are shown as net of cost of sales for the airtime and commision revenues.
| DKK '000 | 1H 2024 | 1H 2023 |
|---|---|---|
| Blockbonds Group | -26 | -165 |
| Kazang Zambia | -19 | -7,853 |
| Total | -45 | -8,018 |
| DKK '000 | SPARK Group | |||
|---|---|---|---|---|
| 1H 2024 | 1H 2023 | |||
| Salaries | -9,177 | -10,253 | ||
| Social Security | -955 | -1,886 | ||
| Pension | -236 | -302 | ||
| -10,368 | -12,441 |
| R&D | Goodwill | Others | Total | |
|---|---|---|---|---|
| Cost at 1 January 2024 | 40,373 | 62,039 | 24,753 | 127,166 |
| Additions | 520 | 0 | 1,429 | 1,948 |
| Cost at 30 June 2024 | 40,893 | 62,039 | 26,182 | 129,114 |
| Amortisation at 1 January 2024 | -12,384 | -10,205 | -6,071 | -28,660 |
| Amortisation for the period | -1,739 | -3,101 | -1,401 | -6,241 |
| Amortisation at 30 June 2024 | -14,123 | -13,306 | -7,472 | -34,901 |
| Carrying amount at 30 June 2024 |
26,770 | 48,733 | 18,710 | 94,213 |
Intangible assets are capitalized at cost and depreciated over their estimated useful lives. If the fair value is assumed to be lower than the depreciated cost, a write-down is made to fair value. Intangible assets during the year apply to the capitalization of development costs related to the SPENN platform and intangible assets held within Kazang Zambia Ltd. As the digital solutions have been launched in some countries via Blockbonds subsidiaries, the products have helped to create cash flows. As for the period of first half of 2024 the assessment of the company is that there was an impairment of DKK 1,7 million from the development costs of SPARK Technology and are a part of amortisation costs.
Goodwill at 30 June 2024 has a cost of t.DKK 48,733. It is amortized over 10 years on a straight line basis. Other intangibles relate to intangible assets acquired during the Kazang Zambia transaction related to the branding and agent network. It is also amortised over a 10 year basis.
| Fixtures | Equipment | Total | |
|---|---|---|---|
| Cost at 1 January 2024 | 142 | 11,789 | 11,931 |
| Additions | 0 | 920 | 920 |
| Disposals | 0 | -65 | -65 |
| Cost at 30 June 2024 | 142 | 12,644 | 12,786 |
| Depreciation for the period | -20 | -2,328 | -2,348 |
| Depreciation and Impairment losses at 30 June 2024 | -20 | -2,328 | -2,348 |
| Carrying Amount at 30 June 2024 | 122 | 10,316 | 10,438 |
The Carrying amount at 30 June 2024 includes DKK 10,4 million which is attributed to Kazang Zambia and mostly relates to mobile terminals. The other property asset relate to a lease held by Blockbonds for office premises.
| Equipment | Total | |
|---|---|---|
| Cost at 1 January 2024 | 0 | 0 |
| Cost at 30 June 2024 | 0 | 0 |
| Reversal of Depreciation of assets disposed of | 0 | 0 |
| Depreciation for the period | 0 | 0 |
| Depreciation and Impairment losses at 30 June 2024 | 0 | 0 |
| Carrying Amount at 30 June 2024 | 0 | 0 |
| DKK '000 | SPARK Group | Parent Company | ||
|---|---|---|---|---|
| 1H 2024 | 2023 | 1H 2024 | 2023 | |
| Kazang Zambia (Bonds only) | 5,477 | 4,126 | 0 | 0 |
| Total | 5,477 | 4,126 | 0 | 0 |
DKK '000 SPARK Group
| 1H 2024 | 2023 | |
|---|---|---|
| Balance at the start of the year | 262,496 | 248,184 |
| Increase in Capital | 0 | 14,312 |
| Total | 262,496 | 262,496 |
In 1H 2024 there was no capital increase.
| DKK '000 | SPARK Group | Parent Company | ||
|---|---|---|---|---|
| 1H 2024 | 2023 | 1H 2024 | 2023 | |
| Convertible debentures | 6,278 | 5,730 | 0 | 0 |
| Total | 6,278 | 5,730 | 0 | 0 |
The only outstanding short term debt relates to debt owed to private investor and bank by Kazang Zambia.
| DKK '000 | SPARK Group | |||
|---|---|---|---|---|
| Total debt 30/06/2024 |
Repayment next year |
Debt outstanding after 5 years |
Total 30/06/2024 |
|
| Investments associated i companies |
1,793 | 849 | 944 | 1,793 |
| Convertible loans | 49,985 | 0 | 49,985 | 49,985 |
| Loans payable | 5,320 | 5,320 | 0 | 5,320 |
| Other non-current liabilities | 1,509 | 1,509 | 0 | 1,509 |
| Total | 58,607 | 7,678 | 50,929 | 58,607 |
At the end of H1 2024, the outstanding long term debt consisted mainly of DKK 50,0 million of convertible debt to the investors of SPARK Technology.
The next years repayment includes DKK 5,3 million of bank overdraft by Kazang Zambia and DKK 1,5 million of other liabilities.
Parent Company
| Total debt 30/06/2024 |
Repayment next year |
Debt outstanding after 5 years |
Total 30/06/2024 |
|
|---|---|---|---|---|
| Investments associated i companies |
849 | 849 | 0 | 849 |
| Convertible loans | 49,985 | 0 | 49,985 | 49,985 |
| Total | 50,834 | 849 | 49,985 | 50,834 |
The company's share capital at 30th of June 2024 was DKK 262,495,620 divided into 26,249,562 shares of nominally DKK 10 each. The shares belong to the same share class and are paid in full. All shares in the Company have the same rights. The shares are listed on the Nasdaq first north growth market Denmark. As of 28 June 2024, the share price was DKK 3,02
The following are the major shareholders in SPARK Technology A/S:
| OWN SHARES | Position/Country | Beneficial owner | Holdings percentag e |
Holdings, No. of shares | Shareholder |
|---|---|---|---|---|---|
| Transaction through Distinct AS | CEO / NOR | Jens Glaso (1) | 20.15% | 4,999,945 | JAC INVEST AS |
| CLO / NOR | Bård Bjerkås | 4.92% | 1,220,780 | JANUS INVEST AS | |
| Investor / HK | David James Chapman | 4.83% | 1,198,898 | DAVID JAMES CHAPMAN | |
| Investor / NOR | Jørgen Gismervik | 3.19% | 792,269 | GIS HOLDING AS | |
| Investor / NOR | Vidar Lindberg | 2.65% | 658,738 | DIAGEN INTERNATIONAL INC. AS | |
| Chairman of the Board / NOR | Karl-Anders Grønland | 2.44% | 606,573 | MONTEBELLO VINSELSKAP OG INVEST AS | |
| Investor / NOR | Kjell Apeland | 2.08% | 516,461 | BØEN INVEST AS | |
| Previous board member / NOR | Rune Glasø | 2.07% | 513,910 | ETOS PATOS LOGOS AS | |
| Investor / NOR | Ole Harry Sandvold | 1.93% | 479,313 | SAVOCA AS | |
| Investor / NOR | Olav Bryn | 1.79% | 444.454 | SAAMAND AS |
SPENN Technology A/S holds a total 630 of its own shares.
SPARK Technology A/S's opening share price at the start of 2024 was DKK 5,62. Trading was closed on 28th June 2024 at a share price of DKK 3,02. (Comparable share prices used).
Ownership of other Board Members or Executive Managers, not listed: 1. Magne Fretheim owns 442,423 shares equal to 1.69% of the Company's share capital post

06/12/24


06/12/24
Bård Bjerkås (Dec 6, 2024 17:36 GMT+1) Bård Bjerkås
06/12/24
Gabriel Jensaas (Dec 6, 2024 16:35 GMT+1)
06/12/24
SPARK Technology A/S 26518199 1 January 2024 - 31 December 2024
NAME: COMPANY REGISTRATION NUMBER: FINANCIAL YEAR:
23
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.