Earnings Release • May 6, 2025
Earnings Release
Open in ViewerOpens in native device viewer

Well-diversified and resilient business model, ready to succeed in any scenario

| emarket sdir storage |
|---|
| CERTIFIED |
| Best-in-class profitability | €2.6bn | Net income, the best quarter ever, with Commissions up 7% (+11% from Wealth Management & Protection activities) and best-ever Insurance income |
|---|---|---|
| Effective cost management | 38.0% | Lowest-ever Cost/Income ratio, best-in-class in Europe |
| Zero-NPL Bank | 1.0% | Net NPL ratio(1) , at historical lows |
| Rock -solid capital position |
~13.3% | Fully phased-in CET1 ratio(2) , up ~45bps in Q1 (3) |
| €1.8bn | Cash dividends accrued in Q1 |
|
| Strong and sustainable value | €3.0bn | in May(4) Cash dividends to be paid |
| creation and distribution | €2.0bn | Share buyback, to be launched in June |
| ~8% | yield(5) Dividend |
|
| World-class position in Social Impact |
>€0.7bn | deployed(6) Contribution already to fight poverty and reduce inequalities |
(1) According to EBA definition
(2) Taking into account €2bn buyback to be launched in June, 70% cash payout ratio and post >40bps Basel 4 impact. 13.0% not including any 1Q25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1
(3) Vs 1.1.25 post Basel 4 impact
(4) €17.1 cents per share related to 2024 Net income to be paid on May 21st (€6.1bn cash dividends in total - €34.1 cents per share – of which €3bn paid as an interim dividend on 20.11.24)
(5) Based on ISP share price as at 2.5.25, well above €9bn 2025 Net income guidance and 70% cash payout ratio. Subject to shareholders' approval
(6) Over the 2023-1Q25 period (of which ~€65m in 1Q25), out of €1.5bn total contribution over the 2023-2027 period. As a cost for the Bank (including ~€0.5bn structure costs related to the ~1,000 People dedicated to sustain the initiatives/projects)

MIL-BVA362-03032014-90141/VR


(1) Excluding capital gains made on the sales of Cariparma and FriulAdria
(2) Restated for the adoption of IFRS 17 and IFRS 9 by the Group's insurance companies

Note: figures may not add up exactly due to rounding
(5) Based on ISP average number of shares in 1Q25
(6) Excluding AT1, TBVPS equal to €2.7 in 1Q24 and €2.8 in 1Q25
MIL-BVA362-03032014-90141/VR

Dividend yield(2) at ~8%
Note: figures may not add up exactly due to rounding
(1) Including €2bn buyback to be launched in June and not considering additional distributions for 2025 and ~100bps benefit from DTA absorption after 2025 (of which the vast majority by 2028)
(2) Based on ISP share price as at 2.5.25, well above €9bn 2025 Net income guidance and 70% cash payout ratio. Subject to shareholders' approval



1Q25: an excellent start to the year
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan proceeding at full speed
6
€2.6bn Net income (+14% vs 1Q24), the best quarter ever
€1.8bn cash dividends accrued in Q1, €3bn cash dividends to be paid in May(1) and €2bn buyback to be launched in June
The best quarter ever for Insurance income (+9% vs 4Q24) and the best Q1 ever for Commissions (+7% vs 1Q24)
The best quarter ever for Gross income and the best Q1 ever for Operating income and Operating margin
~€1.4 trillion in Customer financial assets (+€45bn vs 31.3.24)
Lowest-ever Cost/Income ratio (38.0%) with Costs down (-0.5% vs 1Q24) while strongly investing in technology
NPL inflow and stock at historical lows, driving annualised Cost of risk down 21bps
Increase in NPL coverage (+0.6pp vs 31.12.24) and no overlays released
Fully phased-in CET1 ratio up ~45bps in Q1(2) at ~13.3%(3)
Note: 1Q24 data restated to reflect the current consolidation perimeter
(1) €17.1 cents per share related to 2024 Net income to be paid on May 21st (€6.1bn cash dividends in total - €34.1 cents per share - of which €3bn paid as an interim dividend on 20.11.24)
(2) Vs 1.1.25 post Basel 4 impact
(3) Taking into account €2bn buyback to be launched in June, 70% cash payout ratio and post >40bps Basel 4 impact. 13.0% not including any 1Q25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1

1Q25 P&L; € m

Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
(1) Net provisions and net impairment losses on other assets, Other income (expenses), Income (Loss) from discontinued operations
(2) Charges (net of tax) for integration and exit incentives, Effect of purchase price allocation (net of tax), Levies and other charges concerning the banking and insurance industry (net of tax), Impairment (net of tax) of goodwill and other intangible assets, Minority interests
MIL-BVA362-03032014-90141/VR


Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter





▪ €900bn in Direct deposits and Assets under administration will fuel our Wealth Management, Protection & Advisory businesses
▪ Unmatched client advisory network with ~17,000 People(2) dedicated to fueling AuM growth, up to ~20,000 by 2027
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
(1) Net of duplications between Direct deposits and Indirect customer deposits
(2) ~6,900 Private Bankers and Financial Advisors in the Private Banking Division and ~10,000 Relationship Managers in the Banca dei Territori Division


Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
(4) Excluding Corporate Centre
(5) AM = Asset Management
(6) BdT WM = Banca dei Territori Wealth Management

Best-ever quarter for Insurance income…

ISP's integrated Bancassurance model generates benefits for customers and the Group:
Note: figures may not add up exactly due to rounding
(1) Individuals. Not including Credit Protection Insurance. Banca dei Territori Division perimeter

(1) Sample: BBVA, Deutsche Bank, HSBC, ING Group, Nordea, Santander, Standard Chartered and UBS (31.3.25 data); Barclays, BNP Paribas, Commerzbank, Lloyds Banking Group, Société Générale and UniCredit (31.12.24 data)
MIL-BVA362-03032014-90141/VR


Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter (1) In the 2022-1Q25 period


~3,100 headcount reduction on a yearly basis (~2,900 in 1Q25)
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the consolidation perimeter
(1) €4.4bn already deployed in the 2022-1Q25 period


(1) In the 2022-1Q25 period
(2) Agreement with Italian Labour Unions signed in October 2024, with related costs (~€440m pre-tax, ~€300m net of tax) booked in 4Q24
(3) Agreed with Italian Labour Unions


(1) Sample: Barclays, BBVA, BNP Paribas, Crédit Agricole S.A., Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered and UBS (31.3.25 data); Commerzbank and UniCredit (31.12.24 data)


▪ Stage 2 loans down €3bn vs 31.3.24 (-€1.1bn in Q1) with a low incidence on Net loans
▪ Well-diversified loan portfolio, with no economic business sector exceeding 5% of Loans to customers
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
(1) According to EBA definition
(2) Inflow to NPL (Bad loans, Unlikely to pay and Past due) from Performing loans
(3) Inflow to NPL (Bad loans, Unlikely to pay and Past due) from Performing loans minus outflow from NPL into Performing loans

(1) Including only banks in the EBA Transparency Exercise. Sample: BBVA, Crédit Agricole Group, Deutsche Bank, ING Group, Nordea, Santander and Société Générale (31.3.25 data); BNP Paribas, Commerzbank and UniCredit (31.12.24 data) (2) According to EBA definition. Data as at 30.6.24
Source: EBA Transparency Exercise, Investor presentations, press releases, conference calls and financial statements


(1) Including only banks in the EBA Transparency Exercise. Sample: BBVA, Deutsche Bank, Nordea and Société Générale (31.3.25 data); BNP Paribas, Crédit Agricole Group, ING Group, Santander and UniCredit (31.12.24 data) Source: Investor presentations, press releases, conference calls and financial statements



Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
MIL-BVA362-03032014-90141/VR




▪ Strong organic capital generation thanks to high and sustainable profitability, capital light business model and best-in-class capabilities for structural RWA optimisation
▪ Our well-balanced model reduces impact from the EBA adverse scenario, positioning ISP as one of the clear winners of the stress test
Note: figures may not add up exactly due to rounding
(2) €1.8bn accrued cash dividends and €0.1bn AT1 coupon for 1Q25
(3) Considering well above €9bn 2025 Net income guidance, 70% cash payout ratio and the impact of €2bn buyback to be launched in June. Not considering additional distributions for 2025 to be quantified at year-end
(4) ~20bps including ~10bps in 2026 related to FRTB
(5) The vast majority of DTAs will be absorbed by 2028
(1) Considering 70% cash payout ratio. 13.0% not including any 1Q25 Net income, in compliance with the ECB's recent guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1


Note: figures may not add up exactly due to rounding
(1) Preliminary management data. Taking into account €2bn buyback to be launched in June. The Total Ratio would be 36.4% (10.3% or €31bn buffer vs requirement) and the Subordination ratio 21.8% (3.3% or €10bn buffer vs requirement) not including any 1Q25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute neither via cash dividends nor via share buybacks the profits that it wants to include in CET1
(2) Combined Buffer Requirement
(3) Last twelve-month average
(4) Preliminary data
(5) Stock of own-account eligible assets (including assets used as collateral and excluding eligible assets received as collateral) and cash and deposits with Central Banks

| NOT EXHAUSTIVE Result achieved vs BP target x |
||||
|---|---|---|---|---|
| 2022-2025 Business Plan main ESG initiatives | Results achieved as at 31.3.25 (2022-1Q25) |
2022-2025 Business Plan targets |
||
| Unparalleled support to Expanding food and shelter program for address social people in need needs |
55.7m interventions |
50m >100% |
||
| Strong focus on New social lending(1) financial inclusion |
€22bn | €25bn 88% |
||
| Continuous Progetto Cultura and commitment to Gallerie d'Italia museums culture |
30,000sqm across 4 venues with ~2,150,000 visitors |
30,000sqm 100% |
||
| Promoting Promoting innovation innovation |
€144m investments in startups 709 innovation projects launched |
€100m >100% 800 89% |
World-class position in Social Impact further strengthened with ~€1.5bn contribution(2) (>€0.7bn already deployed(3)) and ~1,000 dedicated People
(1) New lending to support non-profit activities, vulnerable and young people and urban regeneration
(2) Over the 2023-2027 period. As a cost for the Bank (including ~€0.5bn structure costs related to the ~1,000 People dedicated to sustain the initiatives/projects), already taken into account in the 2024-2025 guidance
(3) Over the 2023-1Q25 period, of which ~€65m in 1Q25

| Result achieved vs BP target x NOT EXHAUSTIVE |
||||
|---|---|---|---|---|
| 2022-2025 Business Plan main ESG initiatives | Results achieved as at 31.3.25 (2022-1Q25) |
2022-2025 Business Plan targets |
||
| New lending to support the green economy, circular economy and ecological transition (including Mission 2 NRRP(1)) |
€72.2bn(3) | €76bn(4) | 95% | |
| Supporting clients | of which circular economy new lending(2) |
€13.1bn | €8bn | >100% |
| through the ESG/climate transition |
New green lending to individuals(5) | €10.2bn | €12bn | 85% |
| ESG Labs | 16 opened |
>12 | >100% | |
| AuM invested in ESG products in % of total AuM(6) |
~76% | 60% | >100% | |
| Accelerating on commitment to Net-Zero |
Energy acquired from renewable sources | >92%(7) | 100% In 2030 |
>92% |
(1) National Recovery and Resilience Plan
(2) Including green and circular criteria
(3) 2021-1Q25. Starting from 30.6.24 the figure also includes the 2022-1Q25 cumulative amount of transition finance pertaining to the foreign activities of the Group
(4) In the 2021-2026 period
(5) Starting from 30.6.24 the cumulative amount of green mortgages issued by the International Banks Division since 2023 is also included
(8) Agriculture – Primary Farming, Aluminium, Automotive, Cement, Commercial Real Estate,
Emissions reduction (main achievements):
Coal mining, Iron and Steel, Oil and Gas, Power generation, Residential Real Estate. No targets were set for the Shipping and Aviation sectors, which were not material in terms of exposure and/or financed emissions as of the baseline date

Contents
1Q25: an excellent start to the year
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan proceeding at full speed
29
Resilient profitability, rock-solid capital position even in adverse scenarios (e.g., EBA stress test), low leverage and strong liquidity
Well-diversified and resilient business model, with revenues managed in an integrated manner to create value
Low Cost/Income ratio and significant tech investments (€4.4bn(1) already deployed) with ~2,350 IT specialists already hired(1)
High strategic flexibility in managing Costs also thanks to an acceleration in our tech transformation (e.g., 9,000 exits by 2027(2))
Zero-NPL Bank with net NPL stock at only €5.0bn, net NPL ratio at 1.0%(3) and €0.9bn as overlays
Well-diversified loan portfolio and best-in-class proactive credit management
Very low and adequately provisioned Russia exposure (<0.1% of Group customer loans, with local loans near zero)
Long-standing, motivated and cohesive management team with strong track record in delivering on commitments even in challenging environments (e.g., COVID-19)
Leadership in technology, risk profile, Cost management and Wealth Management, Protection & Advisory activities


Note: figures may not add up exactly due to rounding
(1) Sample (latest available data): Barclays, BBVA, BNP Paribas, Commerzbank, Crédit Agricole S.A., Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered, UBS and UniCredit
(2) Total illiquid assets include net NPL stock, Level 2 assets and Level 3 assets
(3) Calculated as the difference between the fully phased in CET1 ratio vs requirements SREP + combined buffer considering macroprudential capital buffers and estimating the Countercyclical Capital Buffer and the Systemic Risk Buffer
(4) And the expected distribution on the Net income of insurance companies
(5) Including in CET1 1Q25 accrued Net income, considering 70% cash payout ratio
(6) Sample (latest available data): BBVA, BNP Paribas, Commerzbank, Crédit Agricole S.A., Deutsche Bank, ING Group, Nordea, Santander, Société Générale and UniCredit
(7) Sample (latest available data): Barclays, BBVA, BNP Paribas, Commerzbank, Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered, UBS and UniCredit


(1) Sample: Barclays, BBVA, BNP Paribas, Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered and UBS (31.3.25 data); Commerzbank and UniCredit (31.12.24 data) (2) Sample: BBVA, Deutsche Bank, HSBC, ING Group, Nordea, Santander, Standard Chartered and UBS (31.3.25 data); Barclays, BNP Paribas, Commerzbank, Lloyds Banking Group, Société Générale and UniCredit (31.12.24 data) (3) Sample: BBVA, Nordea, Santander, Standard Chartered and UBS (31.3.25 data); Barclays, BNP Paribas, Commerzbank, Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Société Générale and UniCredit (31.12.24 data)
NOT EXHAUSTIVE
| Resilient and adaptive |
Export-oriented companies highly diversified in terms of industry and destination markets, with the US representing only 10% of exports and 3% of GDP |
|---|---|
| Very resilient Italian companies with high liquidity buffers and improved financial leverage | |
| corporates | Strongly adaptive ecosystem with low default rates even throughout the COVID-19 crisis |
| Solid banking | Banking system massively capitalised, highly liquid and profitable |
| system | Low risk profile (net NPL ratio at ~1.5%(1) ) |
| Strong gross wealth (€12.3 trillion, of which €5.7 trillion in financial assets) paired with low household debt | |
| Low debt/high savings households |
Outstanding deposits, ~60% higher than 2008 and almost double the stock of loans |
| Unemployment rate at 6% in 1Q25, the lowest level since 1981 | |
| Significant | Positive impact on GDP growth from EU defence spending increase and German boost in infrastructure spending |
| investments at European level |
EU financial support (Next Generation EU) to fund the NRRP(2) (~€120bn of spending expected by the Government in 2025-26) |
| ▪ Italian GDP expected to grow 0.7% in 2025 and 1.0% in 2026(3) |
▪ In April, Italy's ratings were upgraded by S&P (from "BBB" to "BBB+", Stable outlook)

Italian corporates are far better capitalised than in the past… … with liquidity buffers at historical highs
Financial Debt/Financial Debt + Equity, %

Deposits/Loans to non-financial companies, %


Contents
1Q25: an excellent start to the year
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan proceeding at full speed
35


Note: 1Q24 data restated to reflect the current consolidation perimeter
(1) Taking into account 70% cash payout ratio and €2bn buyback to be launched in June. 13.0% not including any 1Q25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1
(2) Based on ISP share price as at 2.5.25, well above €9bn 2025 Net income guidance and 70% cash payout ratio. Subject to shareholders' approval
(3) In the 2022-1Q25 period
MIL-BVA362-03032014-90141/VR


| Increase in revenues, managed in an integrated manner |
▪ Resilient Net interest income (thanks to a higher contribution from core deposits hedging) ▪ Growth in Commissions and Insurance, leveraging on our leadership in Wealth Management, Protection & Advisory ▪ Strong increase in Trading profits |
|---|---|
| Cost reduction despite tech investments |
▪ Workforce reduction due to the already agreed voluntary exits and natural turnover ▪ Additional benefits from technology (e.g., branch reduction, IT/process streamlining) ▪ Real estate rationalisation |
| Low Cost of risk | ▪ Low NPL stock ▪ High-quality loan portfolio ▪ Proactive credit management |
| Lower Levies and other charges |
concerning
the banking and insurance industry
Dividend yield(2) at ~8%
▪ No further contribution to the Italian Deposit Guarantee Scheme
(1) Including €2bn buyback to be launched in June and not considering additional distributions for 2025 and ~100bps benefit from DTA absorption after 2025 (of which the vast majority by 2028) (2) Based on ISP share price as at 2.5.25, well above €9bn 2025 Net income guidance and 70% cash payout ratio. Subject to shareholders' approval

Contents
1Q25: an excellent start to the year
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan proceeding at full speed
38


▪ ISP recognised as Top Employer Europe 2025(1) and confirmed Top Employer Italy(1) for the fourth consecutive year
▪ Ranked first among Banking & Finance companies in the LinkedIn Top Companies 2025 for career development and professional growth
MIL-BVA362-03032014-90141/VR

| Key highlights | |
|---|---|
| ▪ operational with ~470 dedicated specialists |
|
| ▪ Continuous extension of the platform to the entire Group, in particular for the Private Banking Division |
|
| ▪ Insourcing of core capabilities in IT ongoing with ~2,350 people already hired |
|
| ▪ Commercial launch of on 15.6.23 and release of the App on iOS and Android stores; completed the release of Internet Banking (web application) |
|
| ▪ product range has been consolidated and enriched ("SpensieRata", virtual cards, credit cards, prepaid cards, protection, loans, isySalvadanaio, investments, etc.) |
|
| ▪ Ongoing technical activities for the transformation of the Group's IT system (simplification of the ISP Mobile App, upgrade of products and applications in a cloud perspective, simplification of the Group's data architecture, etc.) and the core banking system by using cloud-based solutions (Thought Machine) |
|
| Structural Cost | ▪ Completed the release of new products for ISP clients on platform (personal loans and Credit Protection Insurance) |
| reduction, enabled by | ▪ AI Lab in Turin operational (setup of Centai Institute) |
| technology | ▪ 1,191 branches closed since 4Q21 in light of launch |
| ▪ Digital platform for analytical cost management up and running, with 45 efficiency initiatives already identified |
|
| ▪ Extended the Hub Procurement system, with full coverage of the centralised purchasing management perimeter |
|
| ▪ Rationalisation of real estate in Italy in progress, with a reduction of ~715k sqm since 4Q21 |
|
| ▪ ~8,100 voluntary exits(1) since 2022 |
|
| ▪ Completed the update of functions and digital services in Serbia, Hungary, Romania, Croatia and Slovenia. Ongoing implementation of new functions in Slovakia |
|
| ▪ Completed the activities to improve the customer experience of branch digital processes in Hungary, Slovenia, Albania and Croatia (i.e. use of Artificial Intelligence and the new chatbot Navigated Experience functionality). Completed in Serbia the release of the Conversational banking functionality for some client segments |
|
| ▪ Go-live of the new core banking system in Egypt and alignment of digital channels |
|
| ▪ Ongoing activities to progressively release applications for the target platform in the remaining countries of the International Banks Division |
|
| ▪ Digital Process Transformation: processes identified and activated E2E transformation activities (especially involving procurement processes, customer onboarding, hereditary succession process management, bank account closing process and control management processes). The E2E transformation activities will leverage on Process Intelligent Automation and traditional reengineering methods. Released new digital solutions for customer onboarding, current accounts closing, and inheritance management processes for a first group of branches |
|
| ▪ In line with the SkyRocket plan, the new Cloud Region in Turin is fully operational (in addition to the Milan Cloud Region made available in June 2022) and has enabled launch with an entirely Italy-based infrastructure (including disaster recovery) |
|
| ▪ Launched digitalisation projects related to AI and Distributed Ledger Technology (DLT) at Eurizon. DLT tests for the tokenisation of mutual funds completed |
|
| ▪ Ongoing significant upgrades on the App to expand maximum capacity in terms of number of concurrent online customers |

New technology backbone already available to mass market retail clients through , being progressively extended to the entire Group

New digital channels ( ) to attract new customers and better serve ISP customers with a low cost-to-serve model

Artificial intelligence to further unlock new business opportunities, increase operational efficiency and further improve the management of risks
~€500m additional contribution to 2025 Gross income(1), not envisaged in the 2022-2025 Business Plan


43

Key elements of our cloud-based digital platform
▪ Across segments ▪ Across products
▪ Across

The first leading bank fully adopting a next-gen, cloud-based core banking solution
MIL-BVA362-03032014-90141/VR
Unique digital customer experience…
<3 minutes average onboarding time
<30 clicks required to open an account
accounts and cards for client banking needs
… already appreciated by the market…
~350,000 migrated
~700,000 accounts opened(2) by
new customers (78% under
35 years old)
customers(3)
~176m transactions
completed(2)
~€2.4bn customer
deposits(2)

(1) Self and remote offering ("offerta a distanza")
(2) Data as at 31.3.25
(3) ISP customers already not using branches

| Product offering broader than digital challengers(1)… | Additional benefits vs Business Plan from ~1 million new customers |
||||||
|---|---|---|---|---|---|---|---|
| Fully accessible product catalogue, in continuous evolution(2) |
Peer 1 | Peer 2 | Peer 3 | Peer 4 | € m, by 2025 | ||
| Debit cards | |||||||
| Cards | Cards in eco-sustainable material |
~200 | |||||
| EU and extra-EU withdrawals |
|||||||
| Transfers | |||||||
| Tax incentives related transfer |
|||||||
| Payments | Payments from account to account |
||||||
| Payments to Public Administration |
(3) | (4) | (4) | (4) | |||
| Salary advance | |||||||
| Credit | Personal loans | ||||||
| Mortgages | |||||||
| Protection & Investments |
Insurance services | Launched isySalvadanaio | Gross income | ||||
| Saving services |
(1) Sample: BBVA Italy, Hype, N26 Italy and Revolut Italy
(2) E.g., to be complemented with credit cards, prepaid cards, simple protection products
(3) Including MAV, F24, Pago PA
(4) Partial functionalities


Roadmap of products and services progressively updated, based on feedback from customers

An innovative digital bank business model with <30% Cost/Income:

| Dedicated program to adopt AI at scale… | … with strong benefits for the Group | ||||
|---|---|---|---|---|---|
| ▪ Group-wide adoption of AI through the development of AI use cases favouring: Better commercial effectiveness (examples of use cases underway/live: ~0.5m ― client |
AI use cases, # | x | Dedicated AI specialists | ||
| investment recommendations generated every month by Robo4Advisor, pricing optimisation through one-to-one pricing based on AI models, marketing propensity intelligence to identify cross/up-selling opportunities analysing purchasing behavioural patterns) |
~150 | ||||
| Holistic impact | ― Operational efficiency (e.g., automation of transactional and administrative processes, with a 70% reduction of in-branch on-boarding activities; conversational platform, with 80% of conversations with customers already managed end-to-end through AI virtual assistant) ― Strengthened Risk management (e.g., cyber security, cyber fraud, AML, VaR), compliance controls, regulatory analysis (ISP is the first European bank to use AI for regulatory analysis, thanks to Aptus.AI) and ESG (e.g., Real Estate management) |
80 | 110 | ||
| Partnerships and agreements |
▪ Skills and solutions sourcing with: ― Third-party agreements (e.g., Google, Microsoft, iGenius) ― Partnerships with Academia (e.g., Normale di Pisa, CETIF, London City University & Fujitsu Laboratory of Europe, ZHAW Zurich University of Applied Sciences, Bicocca University) ― CENTAI, ISP research center for artificial intelligence ― Anti Financial Crime Digital Hub |
31.3.24 | 31.3.25 | 2025 | |
| Responsible and effective adoption |
▪ Ethical principles of responsible adoption through: ― Clear responsibility of business owner and guaranteed human presence in the loop ― Responsible and secure use of generative AI, through the adoption of guardrails ▪ Dedicated tools for ensuring data quality, fairness, and explainability, empowering ISP People to use AI responsibly |
~150 | ~230 | ~300 | |
| Scaling adoption of genAI | solutions, in several areas (e.g., HR support, digital branch, regulatory analysis, technical support and coding) |
~€100m additional contribution to 2025 Gross income, | not envisaged in the 2022-2025 Business Plan, not including potential upside from the adoption of generative AI solutions |
MIL-BVA362-03032014-90141/VR


Note: figures may not add up exactly due to rounding
(1) Valore Insieme also available for Banca dei Territori Affluent clients
(2) Direct deposits, Assets under management and Assets under administration


Note: figures may not add up exactly due to rounding
(1) In Italy and abroad
(2) Employed with part-time indefinite-term contracts and on a self-employed basis, in order to ensure greater proximity to customers, specifically in Wealth Management & Protection
(3) Clients currently served by Banca dei Territori with one of the following features: high income/spending or combinations of significant AuM/age/complex investment products

Growth in Commissions, driven by Wealth Management, Protection & Advisory


Growth in Commissions, driven by Wealth Management, Protection & Advisory

(1) Luxembourg hub of Fideuram - Intesa Sanpaolo Private Banking
(2) Eurizon perimeter – funds and AM products pursuant to art.8 and 9 SFDR 2019/2088
(3) National Recovery and Resilience Plan

IMI C&IB awarded Best Investment Bank and Best Bank for Corporates in Italy by Euromoney. (1) Fixed-Income, Currencies and Commodities The Group's Banks in Croatia, Slovakia and Serbia also awarded as best banks in their local markets

MIL-BVA362-03032014-90141/VR

A unique Digital Wealth Platform for customers seeking to invest remotely in listed markets and asset management products enabled by state-of-the-art technology
| Advanced Trading | In-Self Investments | Direct Advisory | |||
|---|---|---|---|---|---|
| • Overview |
Professional platform for heavy-trader and expert users in >50 cash and derivatives markets |
• Access to ~180 sustainable funds among the • best international asset managers |
Team of financial advisors available anytime - anywhere (by appointment, remotely, via app) |
||
| • | Sophisticated real-time model with contact and execution desks with >15 years of experience |
• Online investments in pre-built ESG portfolios • managed by Fideuram Asset Management |
Enhanced advisory tools and features, such as Aladdin's Robo4Advisory platform |
||
| Recent developments |
• Ongoing expansion of negotiable instruments with a tailored offering for retail and professional clients • Enhancement of Advanced Trading services and of the new app Trading+ |
• Continuous improvement of the lead • management process for acquiring new customers and assets, through digital • marketing and promotional offers • |
Ongoing expansion of the product offering (in 1Q25, launched new dedicated Funds and Certificates) First plenary event of the Direct Bankers network Ongoing placement of Junior Direct Bankers from the |
||
| • Optimisation and expansion of the DirectPlanETF Capital Accumulation Plan, with a dedicated offer |
"Academy" program | ||||
| Key figures | • ~9.5k clients operating in trading |
• ~10k clients utilising In-Self investments • |
the launch(1), of which 1,272 new clients since ~250 in 1Q25 |
Significant development for all services with €3.0bn Customer financial assets and ~78k clients as at 31.3.25(2)
MIL-BVA362-03032014-90141/VR
… to expand the European Digital


An innovative wealth management concept…
An external growth engine to:
Simple digital product offering (e.g., saving plans on ETFs, brokerage)
Advanced digital product offering (discretionary portfolio management and hybrid digitalhuman advisory services)

… Intesa Sanpaolo is developing
Accelerate the growth of the Digital Wealth Management offering in Italy and across Europe
Geographical extension of Fideuram Direct Digital platform
leveraging on our operations in Luxembourg, expected to be launched in
4Q25

Unparalleled support to
address social
needs
57


(3) Institutional Investors' Group on Climate Change


(1) Agriculture – Primary Farming, Aluminium, Automotive, Cement, Commercial Real Estate, Coal mining, Iron and Steel, Oil and Gas, Power generation, Residential Real Estate. No targets were set for the Shipping and Aviation sectors, which were not material in terms of exposure and/or financed emissions as of the baseline date
(2) On 25.4.24, UNEP announced the creation of the Forum for Insurance Transition to Net Zero (FIT), a new UN-led and convened structured dialogue and multistakeholder forum to support the necessary acceleration and scaling up of voluntary climate action by the insurance industry and key stakeholders. Intesa Sanpaolo Assicurazioni (ex Intesa Sanpaolo Vita) is one of the Founding FIT Participants. On the same date, the NZIA was discontinued


Supporting
ESG/climate transition
clients through the

Top ranking for Sustainability(1)

Only bank in Italy, first bank in Europe and second bank worldwide in 2025 Corporate Knights ''Global 100 Most Sustainable Corporations in the World Index''
The only Italian bank included in the Dow Jones Best-in-Class Indices and in
CDP Climate A List
Ranked first among peer group by Sustainalytics (2025 ESG Industry Top rated and 2025 ESG Regional Top rated)
In September 2024, ISP was ranked the first bank in the world and the only Italian Bank in the FTSE D&I Index 2024 – TOP 100
In March 2025, ISP was included in the Equileap Top Ranking 2025 among the 100 best companies in the world for gender equality
In the 2024 ranking by Extel (formerly Institutional Investor), ISP was confirmed first in Europe for the 5th consecutive year for ESG aspects
| A | AA | 89 | 9.1 | ||||
|---|---|---|---|---|---|---|---|
| A | AA | 85 | 11.0 | ||||
| A | AA | 72 | 12.3 | ||||
| A | AA | 70 | 14.5 | ||||
| A | AA | 69 | 15.3 | ||||
| A | AA | 67 | 17.1 | ||||
| A | AA | 64 | 17.8 | ||||
| B | AA | 64 | 17.9 | ||||
| B | AA | 61 | 19.7 | ||||
| B | AA | 58 | 19.7 | ||||
| C | AA | 57 | 19.8 | ||||
| C | AA | 57 | 21.0 | ||||
| NA | AA | 57 | 22.4 | ||||
| NA | AA | 56 | 23.6 | ||||
| NA | AA | 52 | 24.4 | ||||
| NA | AA | 41 | 25.3 |

(1) ISP peer group
Source: CDP Climate Change Score 2024 (https://www.cdp.net/en/companies/companies-scores); MSCI ESG Score (https://www.msci.com/esg-ratings) data as at 15.4.25; S&P Global ESG Score (https://www.spglobal.com/esg/solutions/data-intelligence-esgscores as at 15.4.25); Sustainalytics score (https://www.sustainalytics.com/esg-ratings as at 15.4.25)
Our People are our most important asset



| emarket sdir storage |
|---|
| CERTIFIED |
| € m | 1Q25 | 31.3.25 | |
|---|---|---|---|
| Operating income | 6,792 | Loans to customers | 416,797 |
| Operating costs | (2,578) | Customer financial assets(1) | 1,378,695 |
| Cost/Income ratio | 38.0% | of which Direct deposits from banking business | 573,911 |
| Operating margin | 4,214 | of which Direct deposits from insurance business | 173,536 |
| Gross income (loss) | 3,963 | of which Indirect customer deposits | 796,043 |
| Net income | 2,615 | - Assets under management |
469,784 |
| - Assets under administration |
326,259 | ||
| RWA | 304,636 | ||
| Total assets | 935,134 |

Detailed consolidated P&L results
Liquidity, Funding and capital base
Asset quality
Divisional results and other information
| emarket sdir scorage |
|---|
| CERTIFIED |
| € m |
|---|
| % 1Q24 1Q25 3,947 3,632 (8.0) Net fee and commission income 2,276 2,435 7.0 455 462 1.5 81 265 227.2 (3) (2) (33.3) 6,756 6,792 0.5 (1,602) (1,583) (1.2) (630) (623) (1.1) (359) (372) 3.6 (2,591) (2,578) (0.5) 4,165 4,214 1.2 (234) (224) (4.3) (52) (23) (55.8) 57 (4) n.m. 0 0 n.m. 3,936 3,963 0.7 (1,280) (1,250) (2.3) (56) (57) 1.8 (29) (24) (17.2) (257) (9) (96.5) 0 0 n.m. (13) (8) (38.5) 2,301 2,615 13.6 |
|||
|---|---|---|---|
| Net interest income | |||
| Income from insurance business | |||
| Profits on financial assets and liabilities at fair value | |||
| Other operating income (expenses) | |||
| Operating income | |||
| Personnel expenses | |||
| Other administrative expenses | |||
| Adjustments to property, equipment and intangible assets | |||
| Operating costs | |||
| Operating margin | |||
| Net adjustments to loans | |||
| Net provisions and net impairment losses on other assets | |||
| Other income (expenses) | |||
| Income (Loss) from discontinued operations | |||
| Gross income (loss) | |||
| Taxes on income | |||
| Charges (net of tax) for integration and exit incentives | |||
| Effect of purchase price allocation (net of tax) | |||
| Levies and other charges concerning the banking and insurance industry (net of tax) | |||
| Impairment (net of tax) of goodwill and other intangible assets | |||
| Minority interests | |||
| Net income |
| 4Q24 | 1Q25 | % |
|
|---|---|---|---|
| Net interest income | 3,801 | 3,632 | (4.4) |
| Net fee and commission income | 2,416 | 2,435 | 0.8 |
| Income from insurance business | 424 | 462 | 9.0 |
| Profits on financial assets and liabilities at fair value | 5 | 265 | n.m. |
| Other operating income (expenses) | 22 | (2) | n.m. |
| Operating income | 6,668 | 6,792 | 1.9 |
| Personnel expenses | (2,285) | (1,583) | (30.7) |
| Other administrative expenses | (911) | (623) | (31.6) |
| Adjustments to property, equipment and intangible assets | (388) | (372) | (4.1) |
| Operating costs | (3,584) | (2,578) | (28.1) |
| Operating margin | 3,084 | 4,214 | 36.6 |
| Net adjustments to loans | (482) | (224) | (53.5) |
| Net provisions and net impairment losses on other assets | (353) | (23) | (93.5) |
| Other income (expenses) | 67 | (4) | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 2,316 | 3,963 | 71.1 |
| Taxes on income | (345) | (1,250) | 262.3 |
| Charges (net of tax) for integration and exit incentives | (424) | (57) | (86.6) |
| Effect of purchase price allocation (net of tax) | (12) | (24) | 100.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (55) | (9) | (83.6) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 19 | (8) | n.m. |
| Net income | 1,499 | 2,615 | 74.4 |
| € | I |
|---|---|
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|---|---|
| Net interest income | 3,947 | 4,028 | 3,942 | 3,801 | |
| Net fee and commission income | 2,276 | 2,387 | 2,307 | 2,416 | |
| Income from insurance business | 455 | 448 | 408 | 424 | |
| Profits on financial assets and liabilities at fair value | 81 | 20 | 150 | 5 | |
| Other operating income (expenses) | (3) | (2) | (5) | 22 | |
| Operating income | 6,756 | 6,881 | 6,802 | 6,668 | 6,792 |
| Personnel expenses | (1,602) | (1,619) | (1,679) | (2,285) | (1,583) |
| Other administrative expenses | (630) | (725) | (713) | (911) | |
| Adjustments to property, equipment and intangible assets | (359) | (315) | (344) | (388) | |
| Operating costs | (2,591) | (2,659) | (2,736) | (3,584) | (2,578) |
| Operating margin | 4,165 | 4,222 | 4,066 | 3,084 | 4,214 |
| Net adjustments to loans | (234) | (320) | (238) | (482) | |
| Net provisions and net impairment losses on other assets | (52) | (125) | (150) | (353) | |
| Other income (expenses) | 57 | 31 | (2) | 67 | |
| Income (Loss) from discontinued operations | 0 | 0 | 0 | 0 | |
| Gross income (loss) | 3,936 | 3,808 | 3,676 | 2,316 | 3,963 |
| Taxes on income | (1,280) | (1,234) | (1,189) | (345) | (1,250) |
| Charges (net of tax) for integration and exit incentives | (56) | (46) | (61) | (424) | |
| Effect of purchase price allocation (net of tax) | (29) | (25) | (28) | (12) | |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (257) | (37) | 1 | (55) | |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | 0 | 0 | |
| Minority interests | (13) | (1) | 2 | 19 | |
| Net income | 2,301 | 2,465 | 2,401 | 1,499 | 2,615 |



€ m
| Net fee and commission income | |||||
|---|---|---|---|---|---|
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
| Guarantees given / received | 48 | 50 | 44 | 45 | 38 |
| Collection and payment services | 167 | 178 | 178 | 188 | 170 |
| Current accounts | 327 | 328 | 332 | 335 | 323 |
| Credit and debit cards | 96 | 120 | 102 | 101 | 86 |
| Commercial banking activities | 638 | 676 | 656 | 669 | 617 |
| Dealing and placement of securities | 303 | 282 | 230 | 235 | 373 |
| Currency dealing | 3 | 3 | 2 | 3 | 3 |
| Portfolio management | 660 | 679 | 683 | 688 | 685 |
| Distribution of insurance products | 375 | 402 | 404 | 394 | 400 |
| Other | 73 | 84 | 97 | 132 | 112 |
| Management, dealing and consultancy activities | 1,414 | 1,450 | 1,416 | 1,452 | 1,573 |
| Other net fee and commission income | 224 | 261 | 235 | 295 | 245 |
| Net fee and commission income | 2,276 | 2,387 | 2,307 | 2,416 | 2,435 |



| 1Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|
| Customers | 72 | 95 | 83 |
| Capital market | (198) | (136) | 90 |
| Securities portfolio and Treasury | 207 | 46 | 92 |
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter


Note: 1Q24 data restated to reflect the current consolidation perimeter (1) In the 2022-1Q25 period
MIL-BVA362-03032014-90141/VR



Detailed consolidated P&L results
Liquidity, Funding and capital base
Asset quality
Divisional results and other information



Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter (1) Net of duplications between Direct deposits and Indirect customer deposits


Note: figures may not add up exactly due to rounding
(1) Including Senior non-preferred
(2) Certificates of deposit + Commercial papers

◼ February: €0.5bn 10y Bullet Tier 2 bond issued by Intesa Sanpaolo Assicurazioni. On average 89% demand from foreign investors; orderbooks average oversubscription ~7.0x
Note: figures may not add up exactly due to rounding
(1) Funding mix and size could change according to market conditions and asset growth. €0.5bn-€1bn of Subordinated bonds refer to RT1/T2 of Intesa Sanpaolo Assicurazioni


Note: figures may not add up exactly due to rounding
(1) Stock of own-account eligible assets (including assets used as collateral and excluding eligible assets received as collateral) and cash and deposits with Central Banks
(2) Eligible assets freely available (excluding assets used as collateral and including eligible assets received as collateral) and cash and deposits with Central Banks
(3) Loans to customers/Direct deposits from banking business
(4) Last twelve-month average
(5) Preliminary data


▪ ~100bps additional benefit from DTA absorption after 2025 not included in the fully phased-in CET1 ratio
▪ 5.8%(4) leverage ratio
(2) Post Basel 4 impact (>40bps) and taking into account €2bn buyback to be launched in June. ~20bps further Basel 4 impact in the 2026-2033 period, including ~10bps in 2026 related to FRTB
(3) Taking into account 70% cash dividend payout ratio
(4) Taking into account 70% cash dividend payout ratio, 5.7% not including any Q1 Net income
(1) In compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute neither via cash dividends nor via share buybacks the profits that it wants to include in CET1

Detailed consolidated P&L results
Liquidity, Funding and capital base
Asset quality
Divisional results and other information

| x Gross NPL ratio, % |
x Net NPL ratio, % |
x | Gross and net NPL ratio based on EBA definition, % | ||||
|---|---|---|---|---|---|---|---|
| Gross NPL | Net NPL | ||||||
| € bn |
31.3.24 | 31.12.24 | 31.3.25 | € bn |
31.3.24 | 31.12.24 | 31.3.25 |
| Bad loans | 3.7 | 3.5 | 3.8 | Bad loans | 1.0 | 1.1 | 1.2 |
| - of which forborne |
0.8 | 0.8 | 0.8 | - of which forborne |
0.2 | 0.3 | 0.3 |
| Unlikely to pay | 5.8 | 5.7 | 5.7 | Unlikely to pay | 3.5 | 3.4 | 3.4 |
| - of which forborne |
2.5 | 2.2 | 2.2 | - of which forborne |
1.6 | 1.4 | 1.4 |
| Past due | 0.6 | 0.5 | 0.5 | Past due | 0.4 | 0.4 | 0.3 |
| - of which forborne |
- | - | - | - of which forborne |
- | - | - |
| Total | 10.1 | 9.7 | 9.9 | Total | 5.0 | 4.9 | 5.0 |
| 2.3 | 2.3 | 2.3 | 1.2 | 1.2 | 1.2 | ||
| 2.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | ||
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
Cash coverage; %

Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter (1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)


(1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)

Note: figures may not add up exactly due to rounding
(1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)

Note: figures may not add up exactly due to rounding
(1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)



| 31.3.25 | |
|---|---|
| Public Administration | 5.1% |
| Financial companies | 7.3% |
| Non-financial companies | 39.8% |
| of which: | |
| UTILITIES | 4.7% |
| SERVICES | 4.5% |
| REAL ESTATE | 3.1% |
| FOOD AND DRINK | 2.7% |
| DISTRIBUTION | 2.7% |
| CONSTRUCTION AND MATERIALS FOR CONSTR. | 2.4% |
| INFRASTRUCTURE | 2.3% |
| TRANSPORTATION MEANS | 2.1% |
| METALS AND METAL PRODUCTS | 2.0% |
| ENERGY AND EXTRACTION | 1.9% |
| FASHION | 1.7% |
| AGRICULTURE | 1.6% |
| TOURISM | 1.5% |
| CHEMICALS, RUBBER AND PLASTICS | 1.3% |
| MECHANICAL | 1.2% |
| TRANSPORT | 0.9% |
| ELECTRICAL COMPONENTS AND EQUIPMENT | 0.9% |
| PHARMACEUTICAL | 0.7% |
| FURNITURE AND WHITE GOODS | 0.6% |
| WOOD AND PAPER | 0.4% |
| MEDIA | 0.4% |
| OTHER CONSUMPTION GOODS | 0.2% |

Detailed consolidated P&L results
Liquidity, Funding and capital base
Asset quality
Divisional results and other information
| emarket sdir scorage |
|
|---|---|
| CERTIFIED |
| Data as at 31.3.25 | ||||
|---|---|---|---|---|
| -- | -- | -- | -- | -------------------- |
| Divisions | ||||||||
|---|---|---|---|---|---|---|---|---|
| Banca dei Territori |
IMI Corporate & Investment Banking |
International Banks(1) |
Private Banking(2) |
Asset Management(3) |
(4) Insurance |
Corporate Centre / Others(5) |
Total | |
| Wealth Management Divisions | ||||||||
| Operating income (€ m) | 3,057 | 1,228 | 799 | 847 | 239 | 460 | 162 | 6,792 |
| Operating margin (€ m) | 1,607 | 889 | 471 | 596 | 186 | 376 | 89 | 4,214 |
| Net income (€ m) | 850 | 606 | 319 | 409 | 136 | 251 | 44 | 2,615 |
| Cost/Income (%) | 47.4 | 27.6 | 41.1 | 29.6 | 22.2 | 18.3 | n.m. | 38.0 |
| RWA (€ bn) | 86.5 | 109.3 | 40.4 | 15.2 | 2.9 | 0.0 | 50.4 | 304.6 |
| Direct deposits from banking business (€ bn) | 254.3 | 123.4 | 61.0 | 45.9 | 0.0 | 0.0 | 89.3 | 573.9 |
| Loans to customers (€ bn) | 221.6 | 122.7 | 45.7 | 13.8 | 0.3 | 0.0 | 12.6 | 416.8 |
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
(1) Excluding the Russian subsidiary Banca Intesa which is included in the Corporate Centre
(2) Fideuram, Intesa Sanpaolo Private Banking, Intesa Sanpaolo Wealth Management, REYL Intesa Sanpaolo, and Siref Fiduciaria
(3) Eurizon
(4) Intesa Sanpaolo Assicurazioni - which controls Intesa Sanpaolo Protezione, Intesa Sanpaolo Insurance Agency and InSalute Servizi - and Fideuram Vita
(5) Treasury Department, Central Structures and consolidation adjustments
| 1Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 1,739 | 1,745 | 0.3 |
| Net fee and commission income | 1,207 | 1,278 | 5.9 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 29 | 31 | 6.9 |
| Other operating income (expenses) | 5 | 3 | (40.0) |
| Operating income | 2,980 | 3,057 | 2.6 |
| Personnel expenses | (787) | (820) | 4.2 |
| Other administrative expenses | (688) | (629) | (8.6) |
| Adjustments to property, equipment and intangible assets | (1) | (1) | 0.0 |
| Operating costs | (1,476) | (1,450) | (1.8) |
| Operating margin | 1,504 | 1,607 | 6.8 |
| Net adjustments to loans | (257) | (279) | 8.6 |
| Net provisions and net impairment losses on other assets | (10) | (17) | 70.0 |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 1,237 | 1,311 | 6.0 |
| Taxes on income | (407) | (429) | 5.4 |
| Charges (net of tax) for integration and exit incentives | (22) | (26) | 18.2 |
| Effect of purchase price allocation (net of tax) | (6) | (6) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (188) | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 614 | 850 | 38.4 |
€ m
| 4Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 1,684 | 1,745 | 3.6 |
| Net fee and commission income | 1,237 | 1,278 | 3.3 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 35 | 31 | (11.4) |
| Other operating income (expenses) | 4 | 3 | (25.0) |
| Operating income | 2,960 | 3,057 | 3.3 |
| Personnel expenses | (992) | (820) | (17.3) |
| Other administrative expenses | (885) | (629) | (28.9) |
| Adjustments to property, equipment and intangible assets | 0 | (1) | n.m. |
| Operating costs | (1,877) | (1,450) | (22.7) |
| Operating margin | 1,083 | 1,607 | 48.4 |
| Net adjustments to loans | (230) | (279) | 21.3 |
| Net provisions and net impairment losses on other assets | (77) | (17) | (77.9) |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 776 | 1,311 | 68.9 |
| Taxes on income | (258) | (429) | 66.3 |
| Charges (net of tax) for integration and exit incentives | (226) | (26) | (88.5) |
| Effect of purchase price allocation (net of tax) | (4) | (6) | 50.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (4) | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 284 | 850 | 199.3 |

| 1Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 758 | 722 | (4.7) |
| Net fee and commission income | 283 | 312 | 10.2 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | (32) | 194 | n.m. |
| Other operating income (expenses) | 0 | 0 | n.m. |
| Operating income | 1,009 | 1,228 | 21.7 |
| Personnel expenses | (128) | (128) | 0.0 |
| Other administrative expenses | (216) | (207) | (4.2) |
| Adjustments to property, equipment and intangible assets | (4) | (4) | 0.0 |
| Operating costs | (348) | (339) | (2.6) |
| Operating margin | 661 | 889 | 34.5 |
| Net adjustments to loans | 39 | 19 | (51.3) |
| Net provisions and net impairment losses on other assets | (2) | (3) | 50.0 |
| Other income (expenses) | 0 | (1) | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 698 | 904 | 29.5 |
| Taxes on income | (224) | (292) | 30.4 |
| Charges (net of tax) for integration and exit incentives | (6) | (6) | 0.0 |
| Effect of purchase price allocation (net of tax) | 0 | 0 | n.m. |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 468 | 606 | 29.5 |
€ m
| 4Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 757 | 722 | (4.6) |
| Net fee and commission income | 369 | 312 | (15.4) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | (178) | 194 | n.m. |
| Other operating income (expenses) | 0 | 0 | n.m. |
| Operating income | 948 | 1,228 | 29.5 |
| Personnel expenses | (203) | (128) | (36.9) |
| Other administrative expenses | (287) | (207) | (27.9) |
| Adjustments to property, equipment and intangible assets | (4) | (4) | 0.0 |
| Operating costs | (494) | (339) | (31.4) |
| Operating margin | 454 | 889 | 95.8 |
| Net adjustments to loans | (151) | 19 | n.m. |
| Net provisions and net impairment losses on other assets | 6 | (3) | n.m. |
| Other income (expenses) | 0 | (1) | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 309 | 904 | 192.6 |
| Taxes on income | (92) | (292) | 217.4 |
| Charges (net of tax) for integration and exit incentives | (15) | (6) | (60.0) |
| Effect of purchase price allocation (net of tax) | 0 | 0 | n.m. |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 202 | 606 | 200.0 |
| € m |
|---|
| 1Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 655 | 613 | (6.4) |
| Net fee and commission income | 150 | 168 | 12.0 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 19 | 32 | 68.4 |
| Other operating income (expenses) | (15) | (14) | (6.7) |
| Operating income | 809 | 799 | (1.2) |
| Personnel expenses | (163) | (174) | 6.7 |
| Other administrative expenses | (119) | (122) | 2.5 |
| Adjustments to property, equipment and intangible assets | (31) | (32) | 3.2 |
| Operating costs | (313) | (328) | 4.8 |
| Operating margin | 496 | 471 | (5.0) |
| Net adjustments to loans | (17) | 17 | n.m. |
| Net provisions and net impairment losses on other assets | 0 | (5) | n.m. |
| Other income (expenses) | 2 | 0 | (100.0) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 481 | 483 | 0.4 |
| Taxes on income | (139) | (143) | 2.9 |
| Charges (net of tax) for integration and exit incentives | (11) | (9) | (18.2) |
| Effect of purchase price allocation (net of tax) | (1) | (1) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (5) | (10) | 100.0 |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (7) | (1) | (85.7) |
| Net income | 318 | 319 | 0.3 |
Note: figures may not add up exactly due to rounding. 1Q24 data restated to reflect the current consolidation perimeter
| 4Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 630 | 613 | (2.7) |
| Net fee and commission income | 163 | 168 | 3.1 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 10 | 32 | 220.0 |
| Other operating income (expenses) | (14) | (14) | 0.0 |
| Operating income | 789 | 799 | 1.3 |
| Personnel expenses | (212) | (174) | (17.9) |
| Other administrative expenses | (159) | (122) | (23.3) |
| Adjustments to property, equipment and intangible assets | (39) | (32) | (17.9) |
| Operating costs | (410) | (328) | (20.0) |
| Operating margin | 379 | 471 | 24.3 |
| Net adjustments to loans | (89) | 17 | n.m. |
| Net provisions and net impairment losses on other assets | (36) | (5) | (86.1) |
| Other income (expenses) | (1) | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 253 | 483 | 90.9 |
| Taxes on income | (75) | (143) | 90.7 |
| Charges (net of tax) for integration and exit incentives | (58) | (9) | (84.5) |
| Effect of purchase price allocation (net of tax) | 9 | (1) | n.m. |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (5) | (10) | 100.0 |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (1) | (1) | 0.0 |
| Net income | 123 | 319 | 159.3 |
| 1Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 313 | 260 | (16.9) |
| Net fee and commission income | 533 | 562 | 5.4 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 7 | 20 | 185.7 |
| Other operating income (expenses) | 7 | 5 | (28.6) |
| Operating income | 860 | 847 | (1.5) |
| Personnel expenses | (123) | (123) | 0.0 |
| Other administrative expenses | (97) | (100) | 3.1 |
| Adjustments to property, equipment and intangible assets | (26) | (28) | 7.7 |
| Operating costs | (246) | (251) | 2.0 |
| Operating margin | 614 | 596 | (2.9) |
| Net adjustments to loans | 2 | (3) | n.m. |
| Net provisions and net impairment losses on other assets | (7) | (4) | (42.9) |
| Other income (expenses) | 20 | 0 | (100.0) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 629 | 589 | (6.4) |
| Taxes on income | (194) | (173) | (10.8) |
| Charges (net of tax) for integration and exit incentives | (6) | (5) | (16.7) |
| Effect of purchase price allocation (net of tax) | (5) | (5) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (18) | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 3 | 3 | 0.0 |
| Net income | 409 | 409 | 0.0 |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions. 1Q24 data restated to reflect the current consolidation perimeter
| 4Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 269 | 260 | (3.3) |
| Net fee and commission income | 537 | 562 | 4.7 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 19 | 20 | 5.3 |
| Other operating income (expenses) | (2) | 5 | n.m. |
| Operating income | 823 | 847 | 2.9 |
| Personnel expenses | (169) | (123) | (27.2) |
| Other administrative expenses | (111) | (100) | (9.9) |
| Adjustments to property, equipment and intangible assets | (28) | (28) | 0.0 |
| Operating costs | (308) | (251) | (18.5) |
| Operating margin | 515 | 596 | 15.7 |
| Net adjustments to loans | (3) | (3) | 0.0 |
| Net provisions and net impairment losses on other assets | (13) | (4) | (69.2) |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 499 | 589 | 18.0 |
| Taxes on income | (151) | (173) | 14.6 |
| Charges (net of tax) for integration and exit incentives | (28) | (5) | (82.1) |
| Effect of purchase price allocation (net of tax) | (5) | (5) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (2) | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 8 | 3 | (62.5) |
| Net income | 321 | 409 | 27.4 |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions
| 1Q24 | 1Q25 | % | ||
|---|---|---|---|---|
| Net interest income | 14 | 11 | (21.4) | |
| Net fee and commission income | 214 | 215 | 0.5 | |
| Income from insurance business | 0 | 0 | n.m. | |
| Profits on financial assets and liabilities at fair value | 1 | 0 | (100.0) | |
| Other operating income (expenses) | 11 | 13 | 18.2 | |
| Operating income | 240 | 239 | (0.4) | |
| Personnel expenses | (24) | (23) | (4.2) | |
| Other administrative expenses | (28) | (28) | 0.0 | |
| Adjustments to property, equipment and intangible assets | (2) | (2) | 0.0 | |
| Operating costs | (54) | (53) | (1.9) | |
| Operating margin | 186 | 186 | 0.0 | |
| Net adjustments to loans | 0 | 2 | n.m. | |
| Net provisions and net impairment losses on other assets | 0 | 0 | n.m. | |
| Other income (expenses) | 30 | 0 | (100.0) | |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. | |
| Gross income (loss) | 216 | 188 | (13.0) | |
| Taxes on income | (52) | (50) | (3.8) | |
| Charges (net of tax) for integration and exit incentives | 0 | (1) | n.m. | |
| Effect of purchase price allocation (net of tax) | (1) | (1) | 0.0 | |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. | |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. | |
| Minority interests | 0 | 0 | n.m. | |
| Net income | 163 | 136 | (16.6) |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions
| 4Q24 | 1Q25 | % | |
|---|---|---|---|
| Net interest income | 16 | 11 | (31.3) |
| Net fee and commission income | 232 | 215 | (7.3) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 0 | 0 | n.m. |
| Other operating income (expenses) | 11 | 13 | 18.2 |
| Operating income | 259 | 239 | (7.7) |
| Personnel expenses | (45) | (23) | (48.9) |
| Other administrative expenses | (36) | (28) | (22.2) |
| Adjustments to property, equipment and intangible assets | (2) | (2) | 0.0 |
| Operating costs | (83) | (53) | (36.1) |
| Operating margin | 176 | 186 | 5.7 |
| Net adjustments to loans | 0 | 2 | n.m. |
| Net provisions and net impairment losses on other assets | (2) | 0 | n.m. |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 174 | 188 | 8.0 |
| Taxes on income | (46) | (50) | 8.7 |
| Charges (net of tax) for integration and exit incentives | (3) | (1) | (66.7) |
| Effect of purchase price allocation (net of tax) | (1) | (1) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 124 | 136 | 9.7 |
| 1Q25 | % | ||
|---|---|---|---|
| Net interest income | 0 | 0 | n.m. |
| Net fee and commission income | 1 | 1 | 0.0 |
| Income from insurance business | 447 | 461 | 3.1 |
| Profits on financial assets and liabilities at fair value | 0 | 0 | n.m. |
| Other operating income (expenses) | (7) | (2) | (71.4) |
| Operating income | 441 | 460 | 4.3 |
| Personnel expenses | (38) | (37) | (2.6) |
| Other administrative expenses | (39) | (37) | (5.1) |
| Adjustments to property, equipment and intangible assets | (9) | (10) | 11.1 |
| Operating costs | (86) | (84) | (2.3) |
| Operating margin | 355 | 376 | 5.9 |
| Net adjustments to loans | 0 | 0 | n.m. |
| Net provisions and net impairment losses on other assets | 1 | 0 | (100.0) |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 356 | 376 | 5.6 |
| Taxes on income | (110) | (120) | 9.1 |
| Charges (net of tax) for integration and exit incentives | (3) | (4) | 33.3 |
| Effect of purchase price allocation (net of tax) | (2) | (1) | (50.0) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 241 | 251 | 4.1 |
| 1Q25 | % | |||
|---|---|---|---|---|
| Net interest income | 0 | 0 | n.m. | |
| Net fee and commission income | 1 | 1 | 0.0 | |
| Income from insurance business | 420 | 461 | 9.8 | |
| Profits on financial assets and liabilities at fair value | 0 | 0 | n.m. | |
| Other operating income (expenses) | 2 | (2) | n.m. | |
| Operating income | 423 | 460 | 8.7 | |
| Personnel expenses | (47) | (37) | (21.3) | |
| Other administrative expenses | (55) | (37) | (32.7) | |
| Adjustments to property, equipment and intangible assets | (10) | (10) | 0.0 | |
| Operating costs | (112) | (84) | (25.0) | |
| Operating margin | 311 | 376 | 20.9 | |
| Net adjustments to loans | 0 | 0 | n.m. | |
| Net provisions and net impairment losses on other assets | 0 | 0 | n.m. | |
| Other income (expenses) | 0 | 0 | n.m. | |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. | |
| Gross income (loss) | 311 | 376 | 20.9 | |
| Taxes on income | 200 | (120) | n.m. | |
| Charges (net of tax) for integration and exit incentives | (13) | (4) | (69.2) | |
| Effect of purchase price allocation (net of tax) | (2) | (1) | (50.0) | |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (23) | 0 | n.m. | |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. | |
| Minority interests | 0 | 0 | n.m. | |
| Net income | 473 | 251 | (46.9) | |
€180m and +€39.4% respectively, when excluding 4Q24 DTA benefit
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions
MIL-BVA362-03032014-90141/VR


Note: figures may not add up exactly due to rounding
| Slovenia | Croatia | Bosnia | Serbia | Albania | Romania(*) | Moldova | Ukraine (**) |
Total CEE |
Egypt | Total | % of the | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hungary | Slovakia | Group | ||||||||||||
| Operating income (€ m) | 101 | 202 | 39 | 155 | 12 | 121 | 20 | 33 | 4 | 687 | 112 | 800 | 11.8% | |
| Operating costs (€ m) | 37 | 64 | 15 | 61 | 8 | 39 | 9 | 26 | 3 | 262 | 29 | 291 | 11.3% | |
| Net adjustments to loans (€ m) | (6) | 9 | 5 | (13) | (1) | 2 | (0) | (14) | (0) | (19) | 2 | (17) | n.m. | |
| Net income (€ m) | 27 | 75 | 11 | 85 | 4 | 62 | 8 | 17 | 1 | 290 | 53 | 343 | 13.1% | |
| Customer deposits (€ bn) | 6.6 | 21.3 | 3.5 | 13.5 | 1.1 | 7.1 | 1.8 | 2.4 | 0.2 | 57.4 | 3.3 | 60.8 | 10.6% | |
| Customer loans (€ bn) | 4.1 | 19.1 | 2.5 | 9.9 | 1.0 | 5.4 | 0.6 | 1.7 | 0.1 | 44.4 | 1.3 | 45.7 | 11.0% | |
| Performing loans (€ bn) of which: |
4.1 | 18.9 | 2.5 | 9.8 | 0.9 | 5.3 | 0.6 | 1.7 | 0.1 | 44.0 | 1.3 | 45.3 | 11.0% | |
| Retail local currency | 42% | 57% | 39% | 51% | 32% | 18% | 29% | 20% | 70% | 46% | 48% | 46% | ||
| Retail foreign currency | 0% | 0% | 0% | 0% | 11% | 23% | 10% | 7% | 0% | 3% | 0% | 3% | ||
| Corporate local currency | 30% | 35% | 61% | 49% | 37% | 19% | 17% | 45% | 17% | 37% | 36% | 37% | ||
| Corporate foreign currency | 27% | 8% | 0% | 0% | 21% | 39% | 45% | 28% | 13% | 13% | 16% | 13% | ||
| Non-performing loans (€ m) | 38 | 181 | 21 | 133 | 8 | 42 | 7 | 16 | 0 | 446 | 11 | 457 | 9.2% | |
| Non-performing loans coverage | 58% | 54% | 59% | 58% | 68% | 71% | 63% | 70% | 100% | 59% | 80% | 60% | ||
| Annualised Cost of credit(1) (bps) | n.m. | 18 | 79 | n.m. | n.m. | 18 | n.m. | n.m. | n.m. | n.m. | 74 | n.m. |
Note: figures may not add up exactly due to rounding
(*) Including Intesa Sanpaolo Bank Romania and First Bank
(**) Considering the limited operations of Pravex Bank in Q1 and, more in general, its not-material size, its income statement has not been consolidated. The subsidiary's balance sheet has been consolidated on the basis of the countervalue of 2024 year-end figures at the exchange rate as at 31.3.25
(1) Net adjustments to loans/Net customer loans
€ m
| DEBT SECURITIES | ||||||
|---|---|---|---|---|---|---|
| Banking Business | ||||||
| AC | FVTOCI | FVTPL(2) | Total(3) | LOANS | ||
| EU Countries | 55,263 | 59,511 | 4,163 | 118,937 | 380,725 | |
| Austria | 705 | 1,747 | -73 | 2,379 | 444 | |
| Belgium | 3,569 | 4,747 | -33 | 8,283 | 829 | |
| Bulgaria | 0 | 21 | 15 | 36 | 5 | |
| Croatia | 1,356 | 405 | 41 | 1,802 | 9,675 | |
| Cyprus | 0 | 0 | 27 | 27 | 34 | |
| Czech Republic | 135 | 19 | 0 | 154 | 1,167 | |
| Denmark | 93 | 198 | 1 | 292 | 196 | |
| Estonia | 0 | 0 | 0 | 0 | 2 | |
| Finland | 292 | 365 | -50 | 607 | 234 | |
| France | 7,956 | 12,709 | 161 | 20,826 | 6,704 | |
| Germany | 1,179 | 2,565 | 263 | 4,007 | 5,527 | |
| Greece | 34 | 54 | 146 | 234 | 2,375 | |
| Hungary | 776 | 1,427 | 117 | 2,320 | 4,580 | |
| Ireland | 1,268 | 1,529 | 402 | 3,199 | 570 | |
| Italy | 25,062 | 14,029 | 2,153 | 41,244 | 309,721 | |
| Latvia | 0 | 0 | 0 | 0 | 11 | |
| Lithuania | 0 | 0 | 0 | 0 | 1 | |
| Luxembourg | 937 | 2,117 | 35 | 3,089 | 7,764 | |
| Malta | 0 | 0 | 0 | 0 | 262 | |
| The Netherlands | 1,271 | 1,583 | 236 | 3,090 | 3,195 | |
| Poland | 475 | 163 | 53 | 691 | 609 | |
| Portugal | 692 | 781 | 51 | 1,524 | 351 | |
| Romania | 90 | 851 | 4 | 945 | 1,797 | |
| Slovakia | 765 | 1,093 | 181 | 2,039 | 16,067 | |
| Slovenia | 2 | 223 | 0 | 225 | 2,428 | |
| Spain | 8,472 | 12,674 | 428 | 21,574 | 5,772 | |
| Sweden | 134 | 211 | 5 | 350 | 405 | |
| Albania | 33 | 638 | 4 | 675 | 602 | |
| Egypt | 177 | 987 | 0 | 1,164 | 1,853 | |
| Japan | 86 | 4,256 | 3 | 4,345 | 919 | |
| Russia | 4 | 0 | 0 | 4 | 1,047 | |
| Serbia | 7 | 507 | 0 | 514 | 5,559 | |
| United Kingdom | 676 | 1,755 | -6 | 2,425 | 13,315 | |
| U.S.A. | 4,209 | 11,090 | 576 | 15,875 | 9,471 | |
| Other Countries | 6,861 | 9,260 | 760 | 16,881 | 23,313 | |
| Total | 67,316 | 88,004 | 5,500 | 160,820 | 436,804 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Exposure to sovereign risks (central and local governments), banks and other customers. Book Value of Debt Securities and Net Loans as at 31.3.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €73,243m (of which €47,907m in Italy)

€ m
| DEBT SECURITIES | ||||||
|---|---|---|---|---|---|---|
| Banking Business | LOANS | |||||
| AC | FVTOCI | FVTPL(2) Total(3) | ||||
| EU Countries | 43,300 | 42,656 | 967 | 86,923 | 10,679 | |
| Austria | 617 | 1,441 | -107 | 1,951 | 0 | |
| Belgium | 3,412 | 4,526 | -52 | 7,886 | 0 | |
| Bulgaria | 0 | 21 | 15 | 36 | 0 | |
| Croatia | 1,194 | 405 | 41 | 1,640 | 1,215 | |
| Cyprus | 0 | 0 | 0 | 0 | 0 | |
| Czech Republic | 0 | 0 | 0 | 0 | 0 | |
| Denmark | 0 | 0 | 0 | 0 | 0 | |
| Estonia | 0 | 0 | 0 | 0 | 0 | |
| Finland | 253 | 212 | -50 | 415 | 0 | |
| France | 6,905 | 7,958 | 3 | 14,866 | 1 | |
| Germany | 350 | 1,110 | 60 | 1,520 | 15 | |
| Greece | 0 | 0 | 0 | 0 | 0 | |
| Hungary | 654 | 1,408 | 116 | 2,178 | 357 | Banking business government bond |
| Ireland | 385 | 88 | 16 | 489 | 0 | duration: 7.1y |
| Italy | 19,002 | 9,369 | 475 | 28,846 | 8,376 | Adjusted duration due to hedging: 1.0y |
| Latvia | 0 | 0 | 0 | 0 | 11 | |
| Lithuania | 0 | 0 | 0 | 0 | 0 | |
| Luxembourg | 312 | 1,285 | 0 | 1,597 | 0 | |
| Malta | 0 | 0 | 0 | 0 | 0 | |
| The Netherlands | 828 | 414 | 154 | 1,396 | 0 | |
| Poland | 230 | 154 | 53 | 437 | 0 | |
| Portugal | 536 | 570 | -4 | 1,102 | 67 | |
| Romania | 90 | 851 | 1 | 942 | 44 | |
| Slovakia | 765 | 964 | 181 | 1,910 | 223 | |
| Slovenia | 0 | 216 | 0 | 216 | 316 | |
| Spain | 7,767 | 11,664 | 65 | 19,496 | 54 | |
| Sweden | 0 | 0 | 0 | 0 | 0 | |
| Albania | 33 | 638 | 4 | 675 | 0 | |
| Egypt | 177 | 987 | 0 | 1,164 | 488 | |
| Japan | 0 | 3,702 | 0 | 3,702 | 0 | |
| Russia | 0 | 0 | 0 | 0 | 0 | |
| Serbia | 7 | 507 | 0 | 514 | 510 | |
| United Kingdom | 0 | 1,208 | -131 | 1,077 | 0 | |
| U.S.A. | 3,222 | 9,098 | 254 | 12,574 | 0 | |
| Other Countries | 3,042 | 5,236 | 45 | 8,323 | 4,176 | |
| Total | 49,781 | 64,032 | 1,139 | 114,952 | 15,853 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Exposure to central and local governments. Book Value of Debt Securities and Net Loans as at 31.3.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €52,964m (of which €44,838m in Italy). The total of FVTOCI reserves (net of tax and allocation to insurance products under management) amounts to -€2,116m (of which -€440m in Italy)

€ m
| DEBT SECURITIES | |||||||
|---|---|---|---|---|---|---|---|
| Banking Business | |||||||
| AC | FVTOCI | FVTPL(2) Total(3) | |||||
| EU Countries | 3,141 | 10,661 | 2,233 | 16,035 | 22,141 | ||
| Austria | 88 | 289 | 33 | 410 | 220 | ||
| Belgium | 108 | 148 | 18 | 274 | 185 | ||
| Bulgaria | 0 | 0 | 0 | 0 | 0 | ||
| Croatia | 0 | 0 | 0 | 0 | 74 | ||
| Cyprus | 0 | 0 | 27 | 27 | 0 | ||
| Czech Republic | 0 | 19 | 0 | 19 | 15 | ||
| Denmark | 41 | 60 | -2 | 99 | 12 | ||
| Estonia | 0 | 0 | 0 | 0 | 0 | ||
| Finland | 11 | 82 | 0 | 93 | 10 | ||
| France | 623 | 3,034 | 122 | 3,779 | 3,712 | ||
| Germany | 277 | 793 | 158 | 1,228 | 2,997 | ||
| Greece | 11 | 54 | 143 | 208 | 2,365 | ||
| Hungary | 57 | 19 | 1 | 77 | 511 | ||
| Ireland | 76 | 0 | 8 | 84 | 320 | ||
| Italy | 1,301 | 3,703 | 1,266 | 6,270 | 8,943 | ||
| Latvia | 0 | 0 | 0 | 0 | 0 | ||
| Lithuania | 0 | 0 | 0 | 0 | 0 | ||
| Luxembourg | 93 | 729 | 18 | 840 | 13 | ||
| Malta | 0 | 0 | 0 | 0 | 235 | ||
| The Netherlands | 160 | 699 | 36 | 895 | 144 | ||
| Poland | 0 | 0 | 0 | 0 | 0 | ||
| Portugal | 15 | 168 | 51 | 234 | 250 | ||
| Romania | 0 | 0 | 3 | 3 | 8 | ||
| Slovakia | 0 | 129 | 0 | 129 | 1 | ||
| Slovenia | 0 | 7 | 0 | 7 | 0 | ||
| Spain | 268 | 623 | 352 | 1,243 | 2,076 | ||
| Sweden | 12 | 105 | -1 | 116 | 50 | ||
| Albania | 0 | 0 | 0 | 0 | 2 | ||
| Egypt | 0 | 0 | 0 | 0 | 128 | ||
| Japan | 26 | 424 | 0 | 450 | 14 | ||
| Russia | 0 | 0 | 0 | 0 | 35 | ||
| Serbia | 0 | 0 | 0 | 0 | 34 | ||
| United Kingdom | 104 | 268 | 88 | 460 | 1,525 | ||
| U.S.A. | 128 | 674 | 250 | 1,052 | 763 | ||
| Other Countries | 264 | 2,462 | 258 | 2,984 | 3,000 | ||
| Total | 3,663 | 14,489 | 2,829 | 20,981 | 27,642 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Book Value of Debt Securities and Net Loans as at 31.3.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €12,006m (of which €1,611m in Italy)
| DEBT SECURITIES | |||||
|---|---|---|---|---|---|
| Banking Business | LOANS | ||||
| AC | FVTOCI | FVTPL(2) | Total(3) | ||
| EU Countries | 8,822 | 6,194 | 963 | 15,979 | 347,905 |
| Austria | 0 | 17 | 1 | 18 | 224 |
| Belgium | 49 | 73 | 1 | 123 | 644 |
| Bulgaria | 0 | 0 | 0 | 0 | |
| Croatia | 162 | 0 | 0 | 162 | 8,386 |
| Cyprus | 0 | 0 | 0 | 0 | 34 |
| Czech Republic | 135 | 0 | 0 | 135 | 1,152 |
| 184 | |||||
| Denmark | 52 | 138 | 3 | 193 | |
| Estonia | 0 | 0 | 0 | 0 | 224 |
| Finland | 28 | 71 | 0 | 99 | 2,991 |
| France | 428 | 1,717 | 36 | 2,181 | 2,515 |
| Germany | 552 | 662 | 45 | 1,259 | |
| Greece | 23 | 0 | 3 | 26 | |
| Hungary | 65 | 0 | 0 | 65 | 3,712 |
| Ireland | 807 | 1,441 | 378 | 2,626 | |
| Italy | 4,759 | 957 | 412 | 6,128 | 292,402 |
| Latvia | 0 | 0 | 0 | 0 | |
| Lithuania | 0 | 0 | 0 | 0 | |
| Luxembourg | 532 | 103 | 17 | 652 | 7,751 |
| Malta | 0 | 0 | 0 | 0 | |
| The Netherlands | 283 | 470 | 46 | 799 | 3,051 |
| Poland | 245 | 9 | 0 | 254 | |
| Portugal | 141 | 43 | 4 | 188 | |
| Romania | 0 | 0 | 0 | 0 | 1,745 |
| Slovakia | 0 | 0 | 0 | 0 | 15,843 |
| Slovenia | 2 | 0 | 0 | 2 | 2,112 |
| Spain | 437 | 387 | 11 | 835 | 3,642 |
| Sweden | 122 | 106 | 6 | 234 | |
| Albania | 0 | 0 | 0 | 0 | |
| Egypt | 0 | 0 | 0 | 0 | 1,237 |
| Japan | 60 | 130 | 3 | 193 | |
| Russia | 4 | 0 | 0 | 4 | 1,012 |
| Serbia | 0 | 0 | 0 | 0 | 5,015 |
| United Kingdom | 572 | 279 | 37 | 888 | 11,790 |
| U.S.A. | 859 | 1,318 | 72 | 2,249 | 8,708 |
| Other Countries | 3,555 | 1,562 | 457 | 5,574 | 16,137 |
| Total | 13,872 | 9,483 | 1,532 | 24,887 | 393,309 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Book Value of Debt Securities and Net Loans as at 31.3.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €8,273m (of which €1,458m in Italy)


"The manager responsible for preparing the company's financial reports, Elisabetta Stegher, declares, pursuant to paragraph 2 of Article 154 bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records".
* * *
This presentation includes certain forward looking statements, projections, objectives and estimates reflecting the current views of the management of the Company with respect to future events. Forward looking statements, projections, objectives, estimates and forecasts are generally identifiable by the use of the words "may," "will," "should," "plan," "expect," "anticipate," "estimate," "believe," "intend," "project," "goal" or "target" or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets and future developments in the markets where the Company participates or is seeking to participate.
Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements as a prediction of actual results. The Group's ability to achieve its projected objectives or results is dependent on many factors which are outside management's control. Actual results may differ materially from (and be more negative than) those projected or implied in the forward-looking statements. Such forward-looking information involves risks and uncertainties that could significantly affect expected results and is based on certain key assumptions.
All forward-looking statements included herein are based on information available to the Company as of the date hereof. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.