Investor Presentation • May 6, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

6 May 2025

This company presentation (the "Presentation") has been prepared by Hexagon Purus ASA ("Purus" or the "Company").
The Presentation has not been reviewed or registered with, or approved by, any public authority, stock exchange or regulated marketplace. The Company makes no representation or warranty (whether express or implied) as to the correctness or completeness of the information contained herein, and neither the Company nor any of its subsidiaries, directors, employees or advisors assume any liability connected to the Presentation and/or the statements set out herein. This presentation is not and does not purport to be complete in any way.
The information included in this Presentation may contain certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or its advisors or any of their parent or subsidiary undertakings or any such person's affiliates, officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company and its advisors assume no obligation to update any forward-looking statements or to conform these forward-looking statements to the Company's actual results. Investors are advised, however, to inform themselves about any further public disclosures made by the Company, such as filings made with the Oslo Stock Exchange or press releases. This Presentation has been prepared for information purposes only.
This Presentation does not constitute any solicitation for any offer to purchase or subscribe any securities and is not an offer or invitation to sell or issue securities for sale in any jurisdiction, including the United States. Distribution of the Presentation in or into any jurisdiction where such distribution may be unlawful, is prohibited. This Presentation speaks as of 6 May 2025, and there may have been changes in matters which affect the Company subsequent to the date of this Presentation. Neither the issue nor delivery of this Presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed, and the Company does not intend, and does not assume any obligation, to update or correct any information included in this Presentation. This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as exclusive venue. By receiving this Presentation, you accept to be bound by the terms above.



Q1 2025




Q1 2025 VS. Q1 2024 REVENUE DEVELOPMENT Q1 2025 VS. Q1 2024 EBITDA DEVELOPMENT


H2 Infrastructure H2 Mobility Battery Mobility Other Applications
Q1 2025 18% 41% 11% 29% Q1 2024 54% 25% 5% 17% LTM Q1 2025 52% 27% 6% 14% Q1 2025 vs. Q1 2024 LTM Q1 2025 NOK 407M NOK 230M NOK 1,699M DOWN 36 pp. VERSUS Q1 2024 UP 16 pp. VERSUS Q1 2024







TRUCKS DELIVERED TO HINO DEALERS IN CALIFORNIA FOR CUSTOMER DEMOS DURING 2025
CURRENT DEALERS SIGNED UP FOR THE TERN TRUCK IN CALIFORNIA
4X

PLANNED DEMOS WITH BLUE-CHIP FLEET CUSTOMERS
7X

attractive growth opportunities in aerospace applications

distribution trailer fleet

NOKm


14 Note: 1) Firm purchase orders only, i.e., excluding framework agreements or other long-term agreements where purchase orders are not yet received. Backlog values are converted to NOK using currency rates as of quarter-end; 2) Hydrogen distribution, mobile refueling and stationary storage and 3) Fuel-cell electric mobility including heavy-duty, transit bus and rail; 4) Battery Systems and Vehicle Integration business in North America


TARGET AT LAUNCH

Reducing annualized costs with approximately NOK 200 million, including an approximate 15% reduction in workforce and reduced SG&A spend
STATUS PER Q1 2025

Workforce reduction executed according to plan and are on track with reducing SG&A spend
NEXT STEPS

Planning to further adjust operations within the hydrogen business and take additional cost measures to enable profitability at lower volumes

2024 2025

CONSTRUCTION COMPLETED
Completed construction of the jointventure cylinder and systems facilities in Shijiazhuang in 2024

IN-HOUSE CYLINDER PRODUCTION
Partly ramping-up the facility by producing a small volume of cylinders for in-house use for the European hydrogen infrastructure market

2026
Process for local certification in China initiated with expected approval in 2026



| Profit & Loss (NOK '000) |
Q1 2025 | Q1 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Total revenue | 230,020 | 407,147 | 1,875,839 | 1,319,614 | 963,925 |
| Cost of materials | 146,579 | 220,589 | 1,081,574 | 776,841 | 588,525 |
| Payroll and social security expenses | 230,667 | 190,756 | 752,335 | 621,436 | 443,496 |
| Other operating expenses | 94,776 | 92,496 | 390,291 | 366,810 | 337,407 |
| Total operating expenses | 472,022 | 503,840 | 2,224,200 | 1,765,087 | 1,369,428 |
| EBITDA | -242,002 | -96,693 | -348,361 | -445,473 | -405,503 |
| Depreciation and amortization | 62,375 | 44,392 | 562,213 | 149,785 | 95,089 |
| EBIT | -304,377 | -141,085 | -910,575 | -595,258 | -500,592 |
| Profit/loss from investments in associates | -2,601 | -1,934 | -35,722 | -12,503 | 51,888 |
| Finance income | 17,170 | 36,099 | 100,032 | 103,673 | 37,356 |
| Finance costs | 97,449 | 60,400 | 365,404 | 187,223 | 29,550 |
| Profit/loss before tax | -387,257 | -167,320 | -1,211,669 | -691,310 | -440,898 |
| Tax expense | -2,298 | -2,281 | -9,277 | -7,793 | -9,380 |
| Profit/loss after tax | -384,959 | -165,039 | -1,202,392 | -683,517 | -431,518 |
| Ratios (% of total revenue) | |||||
| Cost of materials | 64% | 54% | 58% | 59% | 61% |
| Payroll and social security expenses | 100% | 47% | 40% | 47% | 46% |
| Other operating expenses | 41% | 23% | 21% | 28% | 35% |
| EBITDA | (105%) | (24%) | (19%) | (34%) | (42%) |














BATTERY ELECTRIC HEAVY-DUTY TRUCKS
FUEL CELL ELECTRIC HEAVY-DUTY TRUCKS


SELECTION OF KEY CUSTOMERS





24 Note: 1) For more information regarding the accounting treatment of the convertible bond, please refer to note 6 in the financial statements.

NOKm



Commercial momentum for hydrogen transit bus in Europe is expected to remain strong following high activity in Q1 2025
ACTIVITY EXPECTED TO REMAIN STRONG FOR FULL-YEAR 2025


Incoming orders picked up in Q1 2025 and the activity is expected to increase in the second half of 2025
FULL-YEAR 2025 REVENUE EXPECTED TO BE SIGNIFICANTLY DOWN VERSUS 2024

Increased activity expected towards second half of 2025 despite challenging market environment causing slower ramp-up
REVENUE EXPECTED TO GROW YEAR-OVER-YEAR FOR THE FULL YEAR 2025




CONTINUE REDUCING COSTS TO ENABLE PROFITABILITY AT LOWER VOLUMES
CONTINUE BUSINESS PORTFOLIO REVIEW
EXTEND CASH RUNWAY WITH KEY PRIORITY OF MAKING CURRENT CASH LAST UNTIL EBITDA AND CASH BREAK EVEN


29




| Profit & Loss (NOK '000) |
Q1 2025 | Q1 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 229,630 | 405,360 | 1,843,525 | 1,311,811 | 959,205 |
| Other operating revenue | 391 | 1,787 | 32,314 | 7,803 | 4,720 |
| Total revenue | 230,020 | 407,147 | 1,875,839 | 1,319,614 | 963,925 |
| Cost of materials | 146,579 | 220,589 | 1,081,574 | 776,841 | 588,525 |
| Payroll and social security expenses | 230,667 | 190,756 | 752,335 | 621,436 | 443,496 |
| Other operating expenses | 94,776 | 92,496 | 390,291 | 366,810 | 337,407 |
| Total operating expenses | 472,022 | 503,840 | 2,224,200 | 1,765,087 | 1,369,428 |
| EBITDA | -242,002 | -96,693 | -348,361 | -445,473 | -405,503 |
| Depreciation and amortization | 62,375 | 44,392 | 562,213 | 149,785 | 95,089 |
| EBIT | -304,377 | -141,085 | -910,575 | -595,258 | -500,592 |
| Profit/loss from investments in associates | -2,601 | -1,934 | -35,722 | -12,503 | 51,888 |
| Finance income | 17,170 | 36,099 | 100,032 | 103,673 | 37,356 |
| Finance costs | 97,449 | 60,400 | 365,404 | 187,223 | 29,550 |
| Profit/loss before tax | -387,257 | -167,320 | -1,211,669 | -691,310 | -440,898 |
| Tax expense | -2,298 | -2,281 | -9,277 | -7,793 | -9,380 |
| Profit/loss after tax | -384,959 | -165,039 | -1,202,392 | -683,517 | -431,518 |

| Segment Profit & Loss (NOK '000) |
Q1 2025 | Q1 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Hydrogen Mobility & Infrastructure (HMI) | ||||
| Revenue from contracts with customers | 203,715 | 386,009 | 1,780,382 | 1,268,493 |
| Other operating revenue | 112 | 1,536 | 2,073 | 6,396 |
| Total revenue | 203,828 | 387,545 | 1,782,455 | 1,274,889 |
| Total operating expenses | 346,831 | 403,181 | 1,794,311 | 1,368,936 |
| Operating profit before depreciation (EBITDA) | -143,003 | -15,636 | -11,856 | -94,047 |
| Depreciation and impairment | 39,908 | 33,790 | 389,782 | 124,126 |
| Operating profit (EBIT) | -182,911 | -49,426 | -401,638 | -218,173 |
| Battery Systems & Vehicle Integration (BVI) | ||||
| Revenue from contracts with customers | 25,468 | 18,882 | 62,519 | 30,817 |
| Other operating revenue | 0 | 0 | 34,820 | 9,564 |
| Total revenue | 25,468 | 18,882 | 97,339 | 40,381 |
| Total operating expenses | 79,632 | 44,153 | 236,468 | 180,100 |
| Operating profit before depreciation (EBITDA) | -54,164 | -25,271 | -139,129 | -139,719 |
| Depreciation and impairment | 19,049 | 9,329 | 44,230 | 21,282 |
| Operating profit (EBIT) | -73,213 | -34,600 | -183,359 | -161,001 |
| Other & Eliminations | ||||
| Revenue from contracts with customers | 447 | 468 | 623 | 12,500 |
| Other operating revenue | 278 | 252 | -4,578 | -8,156 |
| Total revenue | 725 | 720 | -3,955 | 4,344 |
| Total operating expenses | 45,560 | 56,506 | 193,421 | 216,051 |
| Operating profit before depreciation (EBITDA) | -44,835 | -55,786 | -197,376 | -211,707 |
| Depreciation and impairment | 3,419 | 1,273 | 128,202 | 4,376 |
| Operating profit (EBIT) | -48,253 | -57,059 | -325,578 | -216,083 |

| Balance sheet (NOK '000) |
Q1 2025 | Q1 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Property, plant and equipment | 1,142,250 | 978,546 | 1,203,777 | 867,212 |
| Right-of-use assets | 530,533 | 567,483 | 561,162 | 544,765 |
| Intangible assets | 657,622 | 863,013 | 679,534 | 841,672 |
| Investment in associates and joint ventures | 25,048 | 53,157 | 22,968 | 50,143 |
| Non-current financial assets | 110,403 | 136,057 | 110,403 | 129,651 |
| Non-current assets | 124,363 | 34,921 | 132,150 | 33,767 |
| Total non-current assets | 2,590,219 | 2,633,177 | 2,709,993 | 2,467,210 |
| Inventories | 658,047 | 577,091 | 694,062 | 481,695 |
| Trade receivables | 275,347 | 359,431 | 351,432 | 274,974 |
| Contract assets (accrued revenue) | 0 | 10,959 | 0 | 11,168 |
| Other current assets | 185,313 | 286,332 | 150,561 | 230,474 |
| Cash and short-term deposits | 793,598 | 965,161 | 1,027,732 | 307,485 |
| Total current assets | 1,912,305 | 2,198,974 | 2,223,787 | 1,305,797 |
| Total assets | 4,502,524 | 4,832,151 | 4,933,780 | 3,773,007 |
| Issued capital and share premium | 2,339,868 | 1,209,131 | 2,339,868 | 1,369,987 |
| Other equity | -772,566 | 719,818 | -324,373 | 427,681 |
| Equity attributable to equity holders of the parent | 1,567,301 | 1,928,949 | 2,015,495 | 1,797,668 |
| Non-controlling interests | 108,599 | 156,346 | 106,301 | 121,459 |
| Total equity | 1,675,901 | 2,085,295 | 2,121,795 | 1,919,127 |
| Interest-bearing loans and borrowings | 1,627,737 | 1,407,788 | 1,569,251 | 596,482 |
| Lease liabilities | 517,052 | 541,552 | 542,842 | 518,138 |
| Net employee defined benefit liabilities | 935 | 1,855 | 1,696 | 1,717 |
| Deferred tax liabilities | 27,782 | 37,797 | 31,131 | 38,510 |
| Total non-current liabilities | 2,173,506 | 1,988,992 | 2,144,920 | 1,154,848 |
| Trade and other payables | 188,492 | 243,071 | 260,153 | 220,457 |
| Contract liabilities | 163,725 | 244,146 | 159,179 | 196,327 |
| Interest-bearing loans and borrowings | 2,319 | 2,829 | 3,346 | 2,317 |
| Lease liabilities, short term | 47,305 | 46,330 | 49,994 | 39,930 |
| Income tax payable | 0 | 541 | 346 | 509 |
| Other current financial liabilities | 0 | 44,212 | 0 | 42,539 |
| Other current liabilities | 184,388 | 102,042 | 124,611 | 131,171 |
| Provisions | 66,887 | 74,693 | 69,435 | 65,782 |
| Total current liabilities | 653,116 | 757,863 | 667,064 | 699,032 |
| Total liabilities | 2,826,622 | 2,746,855 | 2,811,984 | 1,853,880 |
| Total equity and liabilities | 4,502,524 | 4,832,151 | 4,933,780 | 3,773,007 |

| Cash Flow (NOK '000) |
Q1 2025 | Q1 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Profit before tax | -387,257 | -167,320 | -1,211,669 | -691,310 | -440,898 |
| Depreciation, amortisation and impairment | 62,375 | 44,392 | 562,213 | 149,785 | 95,089 |
| Net interest expense | 60,659 | 45,760 | 225,450 | 13,236 | 4,501 |
| Changes in net working capital | 44,985 | -109,210 | -288,032 | -248,922 | 70,318 |
| Other adjustments to operating cash flows | 36,562 | -54,003 | 29,720 | 64,295 | -54,322 |
| Net cash flow from operating activities | -182,676 | -240,381 | -682,318 | -712,916 | -325,313 |
| Purchase of property, plant, and equipment, net of proceeds from sale | -28,364 | -100,452 | -428,093 | -442,644 | -240,030 |
| Purchase and development of intangible assets | -13,153 | -4,040 | -48,518 | -39,628 | -52,625 |
| Cash paid related to acquistion of subsidiary, net of cash acquired | 0 | 0 | -42,539 | -85,693 | 0 |
| Investments in associated companies | -2,021 | 0 | -4,502 | -29,305 | -41,481 |
| Loans to associated companies | -0 | -5,059 | -32,589 | -29,373 | -11,989 |
| Proceeds from sale of shares in associated companies | 0 | 0 | 0 | 0 | 0 |
| Interest received | 8,306 | 6,376 | 20,967 | 29,564 | 8,111 |
| Net cash flow from investing activities | -35,233 | -103,175 | -535,275 | -597,079 | -338,015 |
| Net repayment (-) / proceeds (+) from interest bearing loans | -913 | 972,195 | 973,497 | 756,909 | -11,731 |
| Interest payments | -133 | -403 | -2,626 | -20,539 | -10,141 |
| Repayment of lease liabilities (incl. interests) | -21,571 | -18,933 | -81,872 | -51,798 | -26,127 |
| Net proceeds from share capital increase in parent company | 0 | 0 | 964,258 | 473,982 | 593,866 |
| Net proceeds from share capital increase in subsidiary | 25,314 | 32,221 | 54,089 | 102,198 | 34,935 |
| Net cash flow from financing activities | 2,697 | 985,079 | 1,907,347 | 1,260,751 | 580,802 |
| Net change in cash and cash equivalents | -215,212 | 641,523 | 689,754 | -49,243 | -82,525 |
| Net currency exchange differences on cash | -18,921 | 16,154 | 30,492 | -24,977 | 10,832 |
| Cash and cash equivalents beginning of period | 1,027,732 | 307,485 | 307,485 | 381,705 | 453,398 |
| Cash and cash equivalents end of period | 793,599 | 965,162 | 1,027,732 | 307,485 | 381,705 |



36
| # | SHAREHOLDER | NUMBER OF SHARES HELD | % OF SHARES OUTSTANDING |
|---|---|---|---|
| 1 | HEXAGON COMPOSITES ASA | 164,578,833 | 38.4 % |
| 2 | CLEARSTREAM BANKING S.A. | 78,658,888 | 18.4 % |
| 3 | Sumitomo Mitsui Trust Bank (U.S.A) | 58,978,293 | 13.8 % |
| 4 | MP PENSJON PK | 12,986,489 | 3.0 % |
| 5 | FLAKK COMPOSITES AS | 10,268,728 | 2.4 % |
| 6 | The Bank of New York Mellon SA/NV | 8,882,657 | 2.1 % |
| 7 | Citibank Europe plc | 7,739,629 | 1.8 % |
| 8 | DNB Markets Aksjehandel/-analyse | 5,876,633 | 1.4 % |
| 9 | Deutsche Bank Aktiengesellschaft | 4,563,809 | 1.1 % |
| 10 | Nordnet Bank AB | 3,859,650 | 0.9 % |
| 11 | The Bank of New York Mellon | 2,697,287 | 0.6 % |
| 12 | The Bank of New York Mellon SA/NV | 2,555,500 | 0.6 % |
| 13 | NØDINGEN AS | 2,460,626 | 0.6 % |
| 14 | UBS Switzerland AG | 1,658,000 | 0.4 % |
| 15 | Interactive Brokers LLC | 1,636,932 | 0.4 % |
| 16 | Saxo Bank A/S | 1,502,529 | 0.4 % |
| 17 | BNP Paribas | 1,148,312 | 0.3 % |
| 18 | SKANDINAVISKA ENSKILDA BANKEN AB | 1,135,482 | 0.3 % |
| 19 | REODOR AS | 1,100,000 | 0.3 % |
| 20 | SIX SIS AG | 1,088,944 | 0.3 % |
| Top 20 shareholders | 373,377,221 | 87.1 % | |
| Other shareholders | 55,108,887 | 12.9 % | |
| Total number of shares outstanding | 428,486,108 | 100.0 % |


Have a question? We'll get back to you promptly.