AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Granolio d.d.

Quarterly Report Apr 30, 2025

2089_10-q_2025-04-30_e0e023bf-c348-4b3e-96ce-9adf325a1513.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Consolidated financial results for the three months period ended 31 March 2025 (unaudited)

General information on Granoliod.d.

GRANOLIO d.d. ("The Company") is a joint-stock company registered with the Commercial Court of Zagreb, Croatia.The Company's tax number (OIB) is 59064993527, and its registration number (MBS) 080111595.

The Company's headquarter is located in Zagreb at Budmanijeva 5.

Subsidiaries

The Company holds 100% of the shares in Zdenačkafarma d.o.o.

It has a controlling influence in the decision-making process in Zdenkamliječniproizvodi d.o.o. which has been consolidated into the Granolio Group since 2011.

Ownership in subsidiaries is presented in the organizational chart below:

The Group monitors its business operations through four business segments:

  • Milling
  • Dairy and cheese production

  • Wholesale trade

  • Other

Milling is a segment that includes the production and sale of flour. This business segment is represented exclusively in the parent company.

Dairy and cheese production (hereinafter "Dairy") includes the production and sale of cheese realized in the company Zdenka - mliječni proizvodi d.o.o. and the production and sale of milk on a dairy farm in the company Zdenačka farma d.o.o.

Wholesale is a segment that includes trade in cereals, oilseeds and raw materials for sowing represented in the company Granolio d.d.

The Other segment includes cattle fattening, silos and warehousing services, goods reception services and the like. All of the above is represented in the parent company.

Granolio Group's financial indicators for the three-month period of 2025

In thousands of EUR
1-3 2025 1-3 2024 change
Operating income 26.209 21.784 4.425 20%
Operating expenses (25.248) (21.458) (3.790) (18%)
EBIT 961 326 635 195%
EBIT margin 4% 1%
EBITDA 1.974 1.212 762 63%
EBITDA margin 8% 6%
Net financial result (504) (219) (285) (130%)
Profit tax 6.405 444
Net result for the period 458 107 351 (328%)
Attributable to the Group 429 11 418 (3743%)
Non-controlling interest 29 96 (67) 70%

The Group's EBITDA in the three-month period of 2025 amounts to EUR 1.974 million.

The net financial result represents the difference between financial income and financial expenses.

Financial indicators In thousands of EUR
31.3.2025 31.12.2024 change
Net assets (Capital and reserves)* 27.920 28.440 (520) (2%)
Total debt 42.396 32.367 10.029 31%
Cash and cash equivalents 241 505 (264) (52%)
Given loans, deposits and similar** 6.992 3.149 3.843 122%
Net debt 35.163 28.712 6.451 22%
Net debt/ EBITDA 3,05 2,67
EBITDA for the last 12 months 11.526 10.764

* Net assets = capital and reserves attributable to the equity holders of the parent and to the minority interests

** Loans given, securities and deposits

The Group's total debt has increased due to the new loans of Granolio d.d. and Zdenka-mliječni proizvodi d.o.o.

Granolio d.d.
In thousands of EUR
1-3 2025 1-3 2024 change
Operating income 16.957 13.280 3.677 28%
-
EBIT 586 (59) 645 1094%
margin % 3% (0%)
EBITDA 961 213 748 351%
margin % 6% 2%
Net financial result 551 312 239 (77%)
Net result 1.137 253 884 (349%)
margin % 6,7% 1,9%

Separate business results for the three-month period of 2025

In the three-month period of 2025, a more favorable operating result was achieved compared to the same period of the previous year due to the increase in flour quantity sales. The net financial result represents the difference between financial income and financial expenses.

Zdenka - mliječni proizvodi d.o.o. In thousands of EUR
1-3 2025 1-3 2024 change
Operating income 8.887 8.164 723 9%
EBIT 81 190 (109) 57%
margin % 1% 2%
EBITDA 595 684 (89) (13%)
margin % 7% 8%
Net financial result (24) 2 (26) 1300%
Net result 57 191 (134) 70%
margin % 1% 2%

In the three-month period of 2025, the Company generated revenues higher by 9% compared to the same period last year, due to better sales of cheese.

Zdenačka farma d.o.o.
In thousands of EUR
1-3 2025 1-3 2024 change
Operating income 1.412 1.219 193 16%
EBIT 294 196 98 50%
margin % 21% 16%
EBITDA 418 316 102 32%
margin % 30% 26%
Net financial result (30) (32) 2 6%
Net result 264 163 101 62%
margin % 19% 13%

In the three-month period of 2025, the Company generated revenues higher by 16% compared to the same period last year due to higher price of milk.

Employees

In the three-month period of 2025, the Group employed 471 employees based on man-hour basis (in the three-month period of 2024: 430 employees).

Environment

Regarding environmental protection, the Group has implemented comprehensive and systematic solutions and established environment-friendly production processes.

Other

The supervisory Board has approved Granolio Group's financial statements for the three-month period 2025. year.

Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1.1.2025 to 31.3.2025
Year: 2025
Quarter: 1.
Quarterly financial statements
Registration number (MB): 01244272 Issuer's home Member
State code:
HRVATSKA
Entity's registration
number (MBS):
08011595
Personal identification
number (OIB):
59064993527 LEI: 213800O3Z6ZSDBAKG321
Institution
code:
15989
Name of the issuer: GRANOLIO d.d.
Postcode and town: 10000 ZAGREB
Street and house number: Budmanijeva 5
E-mail address: [email protected]
Web address: www.granolio.hr
Number of employees
(end of the reporting
523
Consolidated report: KD (KN-not consolidated/KD-consolidated) KN KD
Audited: RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS): Registered office: MB:
GRANOLIO d.d. ZAGREB 1244272
ZDENAČKA FARMA d.o.o. VELIKI ZDENCI 2095777
ZDENKA-MLIJEČNI PROIZVODI d.o.o. VELIKI ZDENCI 1623982
Yes
No
Bookkeeping firm: No (Yes/No) (name of the bookkeeping firm)
Contact person: Mirjana Kelava
(only name and surname of the contact person)
Telephone: 01/6320-261
E-mail address: [email protected]
Audit firm: BDO CROATIA
(name of the audit firm)
Certified auditor: VEDRANA STIPIĆ
(name and surname)
      1. 4.

BALANCE SHEET balance as at 31.3.2025

ADP code Last day of the preceding business year At the reporting date of the current period 2 3 4 001 0 0 002 49.942.827 50.042.868 003 1.352.104 1.300.445 004 0 005 1.352.104 1.300.445 006 0 0 007 0 0 008 0 0 009 0 0 010 48.205.619 48.351.517 011 2.051.970 2.052.330 012 23.010.500 22.740.028 013 12.969.257 12.548.163 014 319.249 299.377 015 1.009.361 1.028.587 016 0 0 017 7.983.870 8.821.946 018 15.197 14.871 019 846.215 846.215 020 385.104 390.906 021 0 0 022 0 0 023 0 0 024 0 0 025 0 0 026 0 0 027 375.261 375.261 028 9.737 15.539 029 0 0 030 106 106 031 0 0 032 0 0 033 0 0 034 0 0 035 0 0 036 0 0 037 38.758.456 44.477.973 038 14.680.706 15.326.182 039 10.331.406 10.015.672 040 719.863 1.605.411 041 1.865.239 2.419.807 042 1.764.198 1.285.292 043 0 0 044 0 0 045 0 0 046 20.808.296 22.309.859 047 648.853 639.285 048 0 0 049 15.844.180 17.936.536 050 922 388 051 2.346.562 1.837.244 052 1.967.779 1.896.406 053 2.764.159 6.601.122 054 0 0 4 Other receivables V DEFERRED TAX ASSETS 3 Finished goods 4 Merchandise in EUR 8 Other tangible assets 9 Investment property III FIXED FINANCIAL ASSETS (ADP 021 to 030) 5 Investment in other securities of companies linked by virtue of participating interests 6 Loans, deposits etc. to companies linked by virtue of participating interests 2 Concessions, patents, licences, trademarks, software and other rights 3 Goodwill 4 Advances for the purchase of intangible assets 5 Intangible assets in preparation 5 Biological assets 6 Advances for the purchase of tangible assets 7 Tangible assets in preparation Submitter:GRANOLIO d.d._____________________________________________________________ 6 Other intangible assets II TANGIBLE ASSETS (ADP 011 to 019) 1 Item A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID B) FIXED ASSETS (ADP 003+010+020+031+036) I INTANGIBLE ASSETS (ADP 004 to 009) 1 Research and development C) CURRENT ASSETS (ADP 038+046+053+063) I INVENTORIES (ADP 039 to 045) 1 Raw materials and consumables 6 Fixed assets held for sale 7 Biological assets 7 Investments in securities 8 Loans, deposits, etc. given 9 Other investments accounted for using the equity method 10 Other fixed financial assets 5 Advances for inventories 2 Work in progress IV RECEIVABLES (ADP 032 to 035) 1 Receivables from undertakings within the group 1 Investments in holdings (shares) of undertakings within the group 2 Investments in other securities of undertakings within the group 3 Loans, deposits, etc. to undertakings within the group 4. Investments in holdings (shares) of companies linked by virtue of participating interests 1 Land 2 Buildings 3 Plant and equipment 4 Tools, working inventory and transportation assets 2 Receivables from companies linked by virtue of participating interests 3 Customer receivables II RECEIVABLES (ADP 047 to 052) 1 Receivables from undertakings within the group 2 Receivables from companies linked by virtue of participating interests 3 Customer receivables III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 1 Investments in holdings (shares) of undertakings within the group 4 Receivables from employees and members of the undertaking 5 Receivables from government and other institutions 6 Other receivables

2 Investments in other securities of undertakings within the group 055 0 0
3 Loans, deposits, etc. to undertakings within the group 056 1.259.725 1.259.725
4 Investments in holdings (shares) of companies linked by virtue of 0
participating interests
5 Investment in other securities of companies linked by virtue of
057 0
participating interests 058 0 0
6 Loans, deposits etc. to companies linked by virtue of participating
interests
059 0 0
7 Investments in securities 060 19.858 19.858
8 Loans, deposits, etc. given 061 1.484.576 5.321.539
9 Other financial assets 062 0 0
IV CASH AT BANK AND IN HAND 063 505.295 240.810
D ) PREPAID EXPENSES AND ACCRUED INCOME 064 67.609 312.290
E) TOTAL ASSETS (ADP 001+002+037+064) 065 88.768.892 94.833.131
OFF-BALANCE SHEET ITEMS 066
LIABILITIES
A) CAPITAL AND RESERVES (ADP 068 to 067 28.440.248 27.919.949
070+076+077+083+086+089)
I INITIAL (SUBSCRIBED) CAPITAL 068 2.523.910 2.523.910
II CAPITAL RESERVES 069 11.171.208 11.171.208
III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 070 1.348.867 1.348.867
1 Legal reserves 071 1.239.189 1.239.189
2 Reserves for treasury shares 072 109.678 109.678
3 Treasury shares and holdings (deductible item) 073 0 0
4 Statutory reserves 074 0 0
5 Other reserves 075 0 0
IV REVALUATION RESERVES 076 5.264.405 5.164.788
V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) 077 0 0
1 Financial assets at fair value through other comprehensive income
(i.e. available for sale)
078 0 0
2 Cash flow hedge - effective portion 079 0 0
3 Hedge of a net investment in a foreign operation - effective portion 0
080 0 0
4 Other fair value reserves 081 0
5 Exchange differences arising from the translation of foreign 082 0 0
operations (consolidation)
VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-
085)
083 -1.068.214 3.234.427
1 Retained profit 084 0 3.234.427
2 Loss brought forward 085 1.068.214 0
VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 086 4.181.159 429.269
1 Profit for the business year 087 4.181.159 429.269
2 Loss for the business year 088 0 0
VIII MINORITY (NON-CONTROLLING) INTEREST 089 5.018.913 4.047.480
B) PROVISIONS (ADP 091 to 096) 090 0 0
1 Provisions for pensions, termination benefits and similar
obligations
091 0 0
2 Provisions for tax liabilities 0
3 Provisions for ongoing legal cases 092 0 0
093 0 0
4 Provisions for renewal of natural resources 094 0 0
5 Provisions for warranty obligations 095 0
6 Other provisions 096 0 0
C) LONG-TERM LIABILITIES (ADP 098 to 108) 097 26.303.305 25.321.213
1 Liabilities to undertakings within the group 098 0 0
2 Liabilities for loans, deposits, etc. of undertakings within the group 099 0 0
3 Liabilities to companies linked by virtue of participating interests 100 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of 101 1.344.723 1.344.723
participating interests
5 Liabilities for loans, deposits etc. 102 530.892 530.892
6 Liabilities to banks and other financial institutions 103 22.506.740 21.688.701
7 Liabilities for advance payments 104 0 0
8 Liabilities to suppliers 105 432.702 332.097
9 Liabilities for securities 106 332.647 291.066
10 Other long-term liabilities 107 0 0
11 Deferred tax liability 108 1.155.601 1.133.734
D) SHORT-TERM LIABILITIES (ADP 110 to 123) 109 30.790.810 38.445.450
1 Liabilities to undertakings within the group 110 116.448 174.393
2 Liabilities for loans, deposits, etc. of undertakings within the group 111 0 0
3 Liabilities to companies linked by virtue of participating interests 112 0 0
4 Liabilities for loans, deposits etc. of companies linked by virtue of
participating interests
113 0 0
5 Liabilities for loans, deposits etc. 114 4.470.605 6.670.605
6 Liabilities to banks and other financial institutions 115 3.014.883 11.686.844
7 Liabilities for advance payments 116 1.002.554 539.759
8 Liabilities to suppliers 117 20.281.270 17.585.121
9 Liabilities for securities 118 166.323 166.323
10 Liabilities to employees 119 592.015 655.958
11 Taxes, contributions and similar liabilities 120 653.893 607.947
12 Liabilities arising from the share in the result 121 0 0
13 Liabilities arising from fixed assets held for sale 122 0 0
14 Other short-term liabilities 123 492.819 358.500
E) ACCRUALS AND DEFERRED INCOME 124 3.234.529 3.146.519
F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 125 88.768.892 94.833.131
G) OFF-BALANCE SHEET ITEMS 126

for the period 01.01.2025 to 31.03.2025 STATEMENT OF PROFIT OR LOSS

in EUR

Submitter: GRANOLIOd.d._____________
Item ADP Same period of the previous year Current period
code Cumulative Quarter Cumulative Quarter
1 2 3 4 5 6
I OPERATING INCOME (ADP 002 to 006) 001 21.783.931 21.783.931 26.209.346 26.209.346
1 Income from sales with undertakings within the group
2 Income from sales (outside group)
002
003
0
21.187.654
0
21.187.654
300
24.809.638
300
24.809.638
3 Income from the use of own products, goods and services 004 55.467 55.467 55.546 55.546
4 Other operating income with undertakings within the group 005 0 0 0 0
5 Other operating income (outside the group) 006 540.810 540.810 1.343.862 1.343.862
II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 007 21.457.989 21.457.989 25.247.924 25.247.924
1 Changes in inventories of work in progress and finished goods 008 -453.125 -453.125 -1.442.035 -1.442.035
2 Material costs (ADP 010 to 012) 009 18.372.611 18.372.611 22.165.680 22.165.680
a) Costs of raw materials and consumables 010 12.425.038 12.425.038 17.422.581 17.422.581
b) Costs of goods sold 011 4.697.416 4.697.416 2.800.367 2.800.367
c) Other external costs 012 1.250.157 1.250.157 1.942.732 1.942.732
3 Staff costs (ADP 014 to 016)
a) Net salaries and wages
013 1.969.547 1.969.547
1.301.934
2.703.659
1.730.504
2.703.659
1.730.504
b) Tax and contributions from salary costs 014
015
1.301.934
423.375
423.375 639.090 639.090
c) Contributions on salaries 016 244.238 244.238 334.065 334.065
4 Depreciation 017 886.440 886.440 1.012.231 1.012.231
5 Other costs 018 324.037 324.037 433.742 433.742
6 Value adjustments (ADP 020+021) 019 0 0 0 0
a) fixed assets other than financial assets 020 0 0 0 0
b) current assets other than financial assets 021 0 0 0 0
7 Provisions (ADP 023 to 028)
a) Provisions for pensions, termination benefits and similar obligations
022 0 0
0
0
0
0
0
b) Provisions for tax liabilities 023
024
0
0
0 0 0
c) Provisions for ongoing legal cases 025 0 0 0 0
d) Provisions for renewal of natural resources 026 0 0 0 0
e) Provisions for warranty obligations 027 0 0 0 0
f) Other provisions 028 0 0 0 0
8 Other operating expenses 029 358.479 358.479 374.647 374.647
III FINANCIAL INCOME (ADP 031 to 040) 030 20.880 20.880 42.551 42.551
1 Income from investments in holdings (shares) of undertakings within
the group
031 0 0 0 0
2 Income from investments in holdings (shares) of companies linked by
virtue of participating interests
032 0 0 0 0
3 Income from other long-term financial investment and loans granted
to undertakings within the group
033 0 0 0 0
4 Other interest income from operations with undertakings within the
group
034 20.295 20.295 590 590
5 Exchange rate differences and other financial income from operations
with undertakings within the group
035 0 0 0 0
6 Income from other long-term financial investments and loans 036 0 0 40.266 40.266
7 Other interest income 037 585 585 1.695 1.695
8 Exchange rate differences and other financial income 038 0 0 0 0
9 Unrealised gains (income) from financial assets 039 0 0 0 0
10 Other financial income 040 0 0 0
IV FINANCIAL EXPENSES (ADP 042 to 048)
1 Interest expenses and similar expenses with undertakings within the
041 240.037 240.037 546.137 546.137
group
2 Exchange rate differences and other expenses from operations with
042 28.496 28.496 28.259 28.259
undertakings within the group 043 0 0 0 0
3 Interest expenses and similar expenses 044 205.741 205.741 511.915 511.915
4 Exchange rate differences and other expenses 045 0 0 0 0
5 Unrealised losses (expenses) from financial assets 046 0 0
0
0
0
0
0
6 Value adjustments of financial assets (net)
7 Other financial expenses
047
048
0
5.800
5.800 5.963 5.963
V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE
OF PARTICIPATING INTERESTS 049 0 0 0 0
VI SHARE IN PROFIT FROM JOINT VENTURES 050 0 0 0 0
VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF 051 0 0 0 0
PARTICIPATING INTEREST
VIII SHARE IN LOSS OF JOINT VENTURES
052 0 0 0 0
IX TOTAL INCOME (ADP 001+030+049 +050) 053 21.804.811 21.804.811 26.251.897 26.251.897
X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 054 21.698.026 21.698.026 25.794.061 25.794.061
XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 055 106.785 106.785 457.836 457.836
1 Pre-tax profit (ADP 053-054) 056 106.785 106.785 457.836 457.836
2 Pre-tax loss (ADP 054-053) 057 0 0 0 0
XII INCOME TAX 058 0 0 0 0
XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 059 106.785 106.785 457.836 457.836
1 Profit for the period (ADP 055-059) 060 106.785 106.785 457.836 457.836
2 Loss for the period (ADP 059-055) 061 0 0 0 0
DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)
XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS 0 0 0
(ADP 063-064) 062 0
1 Pre-tax profit from discontinued operations 063 0 0 0 0
2 Pre-tax loss on discontinued operations 064 0 0 0 0
XV INCOME TAX OF DISCONTINUED OPERATIONS 065 0 0 0 0
1 Discontinued operations profit for the period (ADP 062-065) 066 0 0 0 0
2 Discontinued operations loss for the period (ADP 065-062) 067 0 0 0 0
TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)
XVI PRE-TAX PROFIT OR LOSS (ADP 055-+062) 068 0 0 0 0
1 Pre-tax profit (ADP 068) 069 0 0 0 0
2 Pre-tax loss (ADP 068) 070 0 0 0 0
XVII INCOME TAX (ADP 058+065) 071 0 0 0 0
XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 072 0 0 0 0
1 Profit for the period (ADP 068-071) 073 0 0 0 0
2 Loss for the period (ADP 071-068) 074 0 0 0 0
APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)
XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 075 106.786 106.786 457.836 457.836
1 Attributable to owners of the parent 076 11.162 11.162 429.269 429.269
2 Attributable to minority (non-controlling) interest 077 95.624 95.624 28.567 28.567
STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)
I PROFIT OR LOSS FOR THE PERIOD 078 106.786 106.786 457.836 457.836
II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX
(ADP 80+ 87) 079 0 0 0 0
III Items that will not be reclassified to profit or loss (ADP 081 to 085) 080 0 0 0 0
1 Changes in revaluation reserves of fixed tangible and intangible
assets 081 0 0 0 0
2 Gains or losses from subsequent measurement of equity instruments 0 0 0
at fair value through other comprehensive income 082 0
3 Fair value changes of financial liabilities at fair value through 083 0 0 0 0
statement of profit or loss, attributable to changes in their credit risk
4 Actuarial gains/losses on the defined benefit obligation 084 0 0 0 0
5 Other items that will not be reclassified 085 0 0 0 0
6 Income tax relating to items that will not be reclassified 086 0 0 0 0
IV Items that may be reclassified to profit or loss (ADP 088 to 095) 087 0 0 0 0
1 Exchange rate differences from translation of foreign operations 088 0 0 0 0
2 Gains or losses from subsequent measurement of debt securities at 089 0 0 0 0
fair value through other comprehensive income
3 Profit or loss arising from effective cash flow hedging 090 0 0 0 0
4 Profit or loss arising from effective hedge of a net investment in a
foreign operation
091 0 0 0 0
5 Share in other comprehensive income/loss of companies linked by
virtue of participating interests 092 0 0 0 0
6 Changes in fair value of the time value of option 093 0 0 0 0
7 Changes in fair value of forward elements of forward contracts 094 0 0 0 0
8 Other items that may be reclassified to profit or loss 0 0 0
095 0
9 Income tax relating to items that may be reclassified to profit or loss 096 0 0 0 0
V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087-
086 - 096)
097 0 0 0 0
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 098 106.786 106.786 457.836 457.836
078+097)
APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)
VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP
100+101)
099 106.786 106.786 457.836 457.836
1 Attributable to owners of the parent 100 11.162 11.162 429.269 429.269
2 Attributable to minority (non-controlling) interest 101 95.624 95.624 28.567 28.567

STATEMENT OF CASH FLOWS - indirect method for the period 01.01.2025 . to 31.03.2025.

Submitter: GRANOLIO d.d._____________ in EUR
Item ADP Same period of the Current period
1 code
2
previous year
3
4
Cash flow from operating activities
1 Pre-tax profit 001 106.785 457.834
2 Adjustments (ADP 003 to 010): 002 1.092.294 1.485.453
a) Depreciation
b) Gains and losses from sale and value adjustment of fixed tangible and
003 886.440 1.012.231
intangible assets 004 113.184 86.160
c) Gains and losses from sale and unrealised gains and losses and value
adjustment of financial assets
005 0 0
d) Interest and dividend income 006 -1.094 -1.226
e) Interest expenses 007 236.581 536.221
f) Provisions 008 0 0
g) Exchange rate differences (unrealised) 009 0 0
h) Other adjustments for non-cash transactions and unrealised gains and
losses
010 -142.817 -147.933
I Cash flow increase or decrease before changes in working capital 011 1.199.079 1.943.287
(ADP 001+002)
3 Changes in the working capital (ADP 013 to 016) 012 -5.212.374 -5.613.883
a) Increase or decrease in short-term liabilities 013 -1.791.726 -3.361.996
b) Increase or decrease in short-term receivables
c) Increase or decrease in inventories
014 -1.712.339 -1.606.412
d) Other increase or decrease in working capital 015
016
-1.708.309
0
-645.475
0
II Cash from operations (ADP 011+012) 017 -4.013.295 -3.670.596
4 Interest paid 018 -206.072 -580.165
5 Income tax paid 019 -293.014 -140.257
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 017 to 019) 020 -4.512.381 -4.391.018
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 0
021 0
2 Cash receipts from sales of financial instruments 022 0 0
3 Interest received 023 1.613 1.650
4 Dividends received 024 0 0
5 Cash receipts from repayment of loans and deposits 025 26.275.479 0
6 Other cash receipts from investment activities 026 0 0
III Total cash receipts from investment activities (ADP 021 to 026) 027 26.277.092 1.650
1 Cash payments for the purchase of fixed tangible and intangible assets 028 -1.188.352 -1.068.294
2 Cash payments for the acquisition of financial instruments 029 0 0
3 Cash payments for loans and deposits for the period 030 -29.037.883 -3.842.763
4 Acquisition of a subsidiary, net of cash acquired 031 0 0
5 Other cash payments from investment activities 032 0 0
-4.911.057
IV Total cash payments from investment activities (ADP 028 to 032) 033 -30.226.235
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 027 +033) 034 -3.949.143 -4.909.407
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 035 0 0
2 Cash receipts from the issue of equity financial instruments and debt
financial instruments
036 0 0
3 Cash receipts from credit principals, loans and other borrowings 037 8.483.758 10.832.813
4 Other cash receipts from financing activities 038 0 0
V Total cash receipts from financing activities (ADP 035 to 038) 039 8.483.758 10.832.813
1 Cash payments for the repayment of credit principals, loans and other
borrowings and debt financial instruments
040 -1.017.121 -720.365
2 Cash payments for dividends 041 -500.000 -1.000.000
3 Cash payments for finance lease 042 -40.065 -34.926
4 Cash payments for the redemption of treasury shares and decrease in 0
initial (subscribed) capital 043 0
5 Other cash payments from financing activities 044 -41.581 -41.581
VI Total cash payments from financing activities (ADP 040 to 044) 045 -1.598.767 -1.796.872
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 039 +045) 046 6.884.991 9.035.941
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
047 0 0
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP
020+034+046+047)
048 -1.576.533 -264.484
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD
049 2.541.408 505.295
F) CASH AND CASH EQUIVALENTS AT THE END OF THE
PERIOD(ADP 048+049)
050 964.875 240.811

STATEMENT OF CASH FLOWS - direct method

for the period __.__.____ to __.__.____

in EUR
Submitter: ______________
Item
ADP
code
Same period of the
previous year
Current period
1 2 3 4
Cash flow from operating activities 0
1 Cash receipts from customers
2 Cash receipts from royalties, fees, commissions and other revenue
001 0
002
3 Cash receipts from insurance premiums 003
4 Cash receipts from tax refund 004
5 Other cash receipts from operating activities 005
I Total cash receipts from operating activities (ADP 001 to 005) 006 0 0
1 Cash payments to suppliers 007
2 Cash payments to employees 008
3 Cash payments for insurance premiums 009
4 Interest paid 010
5 Income tax paid 011
6 Other cash payments from operating activities 012
II Total cash payments from operating activities (ADP 007 to 012) 013 0 0
A) NET CASH FLOW FROM OPERATING ACTIVITIES (ADP 006 + 013) 014 0 0
Cash flow from investment activities
1 Cash receipts from sales of fixed tangible and intangible assets 015
2 Cash receipts from sales of financial instruments 016
3 Interest received 017
4 Dividends received 018
5 Cash receipts from the repayment of loans and deposits 019
6 Other cash receipts from investment activities 020
III Total cash receipts from investment activities (ADP 015 to 020) 021 0 0
1 Cash payments for the purchase of fixed tangible and intangible
assets
022
2 Cash payments for the acquisition of financial instruments 023
3 Cash payments for loans and deposits 024
4 Acquisition of a subsidiary, net of cash acquired 025
5 Other cash payments from investment activities 026
IV Total cash payments from investment activities (ADP 022 to 026) 027 0 0
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (ADP 021 +
027)
028 0 0
Cash flow from financing activities
1 Cash receipts from the increase in initial (subscribed) capital 029
2 Cash receipts the from issue of equity financial instruments and debt
financial instruments
030
3 Cash receipts from credit principals, loans and other borrowings 031
4 Other cash receipts from financing activities 032
V Total cash receipts from financing activities (ADP 029 to 032) 033 0 0
1 Cash payments for the repayment of credit principals, loans andother
borrowings and debt financial instruments
034
2 Cash payments for dividends 035
3 Cash payments for finance lease 036
4 Cash payments for the redemption of treasury shares and decrease 037
in initial (subscribed) capital
5 Other cash payments from financing activities
038
VI Total cash payments from financing activities (ADP 034 to 038) 039 0 0
C) NET CASH FLOW FROM FINANCING ACTIVITIES (ADP 033 +039) 040 0 0
1 Unrealised exchange rate differences in respect of cash and cash
equivalents
041
D) NET INCREASE OR DECREASE IN CASH FLOWS (ADP 014 + 028 +
040 + 041)
042 0 0
E) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD
043
F) CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
(042+043)
044 0 0
STATEMENT OF CHANGES IN EQUITY
for the period from
1.1.2025
to
31.3.2025 in EUR
Attributable to owners of the parent Fair value of
Item ADP Initial (subscribed) Reserves for Treasury shares and Revaluation financial assets Cash flow hedge - Hedge of a net
investment in a
Other fair value Exchange rate
differences from
Retained profit / loss Profit/loss for the Total attributable to Minority (non
controlling)
Total capital and
code capital Capital reserves Legal reserves treasury shares holdings (deductible
item)
Statutory reserves Other reserves reserves through other
comprehensive
effective portion foreign operation - reserves translation of foreign brought forward business year owners of the parent interest reserves
income (available for
sale)
effective portion operations 18 (3 to 6 - 7
1
Previous period
2 3 4 5 6 7
8
9 10 11 12 13 14 15 16 17 + 8 to 17) 19 20 (18+19)
1 Balance on the first day of the previous business year 01 2.523.910 11.174.708 1.140.679 106.178 0 0 0
5.662.872
0 0
0
0 0
-3.257.131
1.892.460 19.243.676 4.110.382 23.354.058
2 Changes in accounting policies
3 Correction of errors
02
03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 Balance on the first day of the previous business year (restated) (ADP 01 to 03) 04 2.523.910 11.174.708 1.140.679 106.178 0 0 0
5.662.872
0 0
0
0 0
-3.257.131
1.892.460 19.243.676 4.110.382 23.354.058
5 Profit/loss of the period 05 0 0 0
0
0 0 0
0
0 0
0
0 0 0
11.162
11.162 95.624 106.786
6 Exchange rate differences from translation of foreign operations 06 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 07 0 0 0
0
0 0 0
-99.617
0 0
0
0 0
99.617
0 0 0 0
8 Gains or losses from subsequent measurement of financial assets at fair value
through other comprehensive income (available for sale)
08 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
9 Profit or loss arising from effective cash flow hedge 09 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 10 0 0 0
0
0 0 0
0
0 0
0
0 0
0
0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of 0 0
0
0 0 0 0 0
0
0 0 0
0
participating interests
12 Actuarial gains/losses on the defined benefit obligation
11
12
0
0
0 0
0
0 0 0
0
0 0
0
0 0 0
0
0
0
0
0
0
0
13 Other changes in equity unrelated to owners 13 0 0 8
0
0 0 0
0
0 0
0
0 0 0
0
8 0 8
14 Tax on transactions recognised directly in equity
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy
14 0 0 0
0
0 0 0
0
0 0
0
0 0
21.867
0 21.867 0 21.867
settlement procedure or from the reinvestment of profit) 15 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement
procedure
16 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit 17 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
18 Redemption of treasury shares/holdings 18 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
19 Payments from members/shareholders 19 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
20 Payment of share in profit/dividend
21 Other distributions and payments to members/shareholders
20
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-500.000
0
-500.000
0
22 Transfer to reserves according to the annual schedule 22 0 0 0
0
0 0 0
0
0 0
0
0 0
1.892.460
-1.892.460 0 0 0
23 Increase in reserves arising from the pre-bankruptcy settlement procedure
24 Balance on the last day of the previous business year reporting period (ADP
23
24
0
2.523.910
11.174.708 0
1.140.687
0
0
106.178
0
0
0
0
0
0
0
5.563.255
0
0
0
0
0
0
0
0
0
0
-1.243.187
0
0
11.162
0
19.276.713
0
3.706.006
0
22.982.719
04 to 23)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME OF THE PREVIOUS PERIOD, NET OF TAX 25 0 0 8
0
0 0 0
-99.617
0 0
0
0 0
121.484
0 21.875 0 21.875
(ADP 06 to 14)
II COMPREHENSIVE INCOME OR LOSS FOR THE PREVIOUS PERIOD (ADP
05+25)
26 0 0 8
0
0 0 0
-99.617
0 0
0
0 0
121.484
11.162 33.037 95.624 128.661
III TRANSACTIONS WITH OWNERS IN THE PREVIOUS PERIOD RECOGNISED 27 0 0 0
0
0 0 0
0
0 0
0
0 0
1.892.460
-1.892.460 0 -500.000 -500.000
DIRECTLY IN EQUITY (ADP 15 to 23)
Current period
1 Balance on the first day of the current business year 28 2.523.910 11.171.208 1.239.181 109.678 0 0 0
5.264.405
0 0
0
0 0
-1.068.206
4.181.159 23.421.335 5.018.914 28.440.249
2 Changes in accounting policies
3 Correction of errors
29
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 Balance on the first day of the current business year (restated) (AOP 28 to 30) 31 2.523.910 11.171.208 1.239.181 109.678 0 0 0
5.264.405
0 0
0
0 0
-1.068.206
4.181.159 23.421.335 5.018.914 28.440.249
5 Profit/loss of the period 32 0 0 0
0
0 0 0
0
0 0
0
0 0 0
429.267
429.267 28.566 457.833
6 Exchange rate differences from translation of foreign operations 33 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
7 Changes in revaluation reserves of fixed tangible and intangible assets 34 0 0 0
0
0 0 0
-99.617
0 0
0
0 0
99.617
0 0 0 0
8 Gains or losses from subsequent measurement of financial assets at fair value
through other comprehensive income (available for sale)
35 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
9 Profit or loss arising from effective cash flow hedge 36 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
10 Profit or loss arising from effective hedge of a net investment in a foreign operation 37 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
11 Share in other comprehensive income/loss of companies linked by virtue of
participating interests
38 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
12 Actuarial gains/losses on the defined benefit obligation 39 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
13 Other changes in equity unrelated to owners
14 Tax on transactions recognised directly in equity
40
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21.867
0
0
0
0
21.867
0
0
0
21.867
0
15 Decrease in initial (subscribed) capital (other than arising from the pre-bankruptcy
settlement procedure or from the reinvestment of profit)
42 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
16 Decrease in initial (subscribed) capital arising from the pre-bankruptcy settlement 43 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
procedure
17 Decrease in initial (subscribed) capital arising from the reinvestment of profit
44 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
18 Redemption of treasury shares/holdings 45 0 0 0
0
0 0 0
0
0 0
0
0 0
0
0 0 0
19 Payments from members/shareholders 46 0 0 0
0
0 0 0
0
0 0
0
0 0 0
0
0 0 0
20 Payment of share in profit/dividend
21 Other distributions and payments to members/shareholders
47
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1.000.000
0
-1.000.000
0
22 Carryforward per annual plane
23 Increase in reserves arising from the pre-bankruptcy settlement procedure
49
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4.181.159
0
-4.181.159
0
0
0
0
0
0
0
0
24 Balance on the last day of the current business year reporting period (ADP 31 51 2.523.910 11.171.208 1.239.181 109.678 0 0 0
5.164.788
0 0
0
0 0
3.234.437
429.267 23.872.469 4.047.480 27.919.949
to 50)
APPENDIX TO THE STATEMENT OF CHANGES IN EQUITY (to be filled in by undertakings that draw up financial statements in accordance with the IFRS)
I OTHER COMPREHENSIVE INCOME FOR THE CURRENT PERIOD, NET OF 52 0 0 0
0
0 0 0
-99.617
0 0
0
0 0
121.484
0 21.867 0 21.867
TAX (ADP 33 to 41)
II COMPREHENSIVE INCOME OR LOSS FOR THE CURRENT PERIOD (ADP 32
do 52) 53 0 0 0
0
0 0 0
-99.617
0 0
0
0 0
121.484
429.267 451.134 28.566 479.700
III TRANSACTIONS WITH OWNERS IN THE CURRENT PERIOD RECOGNISED
DIRECTLY IN EQUITY (ADP 42 to 50)
54 0 0 0
0
0 0 0
0
0 0
0
0 0
4.181.159
-4.181.159 0 -1.000.000 -1.000.000

NOTES TO FINANCIAL STATEMENTS - TFI (drawn up for quarterly reporting periods)

Name of the issuer: _______________________________________________________

Personal identification number (OIB): ________________________________________________________

Reporting period: _____________________________________________

Notes to financial statements for quarterly periods include:

a) explanation of business events relevant to understanding changes in the statement of financial position and financial performance for the reporting semi-annual period of the issuer with respect to the last business year: information is provided regarding these events and relevant information published in the last annual financial statement is updated (items 15 to 15C IAS 34 - Interim financial reporting)

b) information on the access to the latest annual financial statements, for the purpose of understanding information published in the notes to financial statements drawn up for the semi-annual reporting period

c) a statement explaining that the same accounting policies are applied while drawing up financial statements for the semi-annual reporting period as in the latest annual financial statements or, in the case where the accounting policies have changed, a description of the nature and effect of the changes (item 16.A (a) IAS 34 - Interim financial reporting)

d) a description of the financial performance in the case of the issuer whose business is seasonal (items 37 and 38 IAS 34 - Interim financial reporting)

e) other comments prescribed by IAS 34 - Interim financial reporting

f) in the notes to quarterly periods financial statements, in addition to the information stated above, information in respect of the following matters shall be disclosed: 1. undertaking's name, registered office (address), legal form, country of establishment, entity's registration number and, if applicable, the indication whether the undertaking is undergoing liquidation, bankruptcy proceedings, shortened termination proceedings or extraordinary administration

  1. adopted accounting policies (only an indication of whether there has been a change from the previous period)

  2. the total amount of any financial commitments, guarantees or contingencies that are not included in the balance sheet, and an indication of the nature and form of any valuable security which has been provided; any commitments concerning pensions of the undertaking within the group or company linked by virtue of participating interest shall be disclosed separately

  3. the amount and nature of individual items of income or expenditure which are of exceptional size or incidence

  4. amounts owed by the undertaking and falling due after more than five years, as well as the total debts of the undertaking covered by valuable security furnished by the undertaking, specifying the type and form of security

  5. average number of employees during the financial year

  6. where, in accordance with the regulations, the undertaking capitalised on the cost of salaries in part or in full, information on the amount of the total cost of employees during the year broken down into the amount directly debiting the costs of the period and the amount capitalised on the value of the assets during the period, showing separately the total amount of net salaries and the amount of taxes, contributions from salaries and contributions on salaries

  7. where a provision for deferred tax is recognised in the balance sheet, the deferred tax balances at the end of the financial year, and the movement in those balances during the financial year

  8. the name and registered office of each of the undertakings in which the undertaking, either itself or through a person acting in their own name but on the undertaking's behalf, holds a participating interest, showing the proportion of the capital held, the amount of capital and reserves, and the profit or loss for the latest financial year of the undertaking concerned for which financial statements have been adopted; the information concerning capital and reserves and the profit or loss may be omitted where the undertaking concerned does not publish its balance sheet and is not controlled by another undertaking

  9. the number and the nominal value or, in the absence of a nominal value, the accounting par value of the shares subscribed during the financial year within the limits of the authorised capital

  10. the existence of any participation certificates, convertible debentures, warrants, options or similar securities or rights, with an indication of their number and the rights they confer

  11. the name, registered office and legal form of each of the undertakings of which the undertaking is a member having unlimited liability

  12. the name and registered office of the undertaking which draws up the consolidated financial statements of the largest group of undertakings of which the undertaking forms part as a controlled group member

  13. the name and registered office of the undertaking which draws up the consolidated financial statements of the smallest group of undertakings of which the undertaking forms part as a controlled group member and which is also included in the group of undertakings referred to in point 13

  14. the place where copies of the consolidated financial statements referred to in points 13 and 14 may be obtained, provided that they are available

  15. the nature and business purpose of the undertaking's arrangements that are not included in the balance sheet and the financial impact on the undertaking of those arrangements, provided that the risks or benefits arising from such arrangements are material and in so far as the disclosure of such risks or benefits is necessary for the purposes of assessing the financial position of the undertaking

  16. the nature and the financial effect of material events arising after the balance sheet date which are not reflected in the profit and loss account or balance sheet

Notes to the consolidated report for the three months period ended

31 March 2025

1. The company that is the subject of reporting

GRANOLIO d.d. ("The Company") is a joint-stock company registered with the Commercial Court of Zagreb, Croatia.

The Company's tax number (OIB) is 59064993527, and its registration number (MBS) 080111595.

The Company's headquarter is located in Zagreb at Budmanijeva 5.

The Company has General Assembly, Supervisory Board and Management Board.

2. Basis of preparation of financial statements and significant accounting policies

The same accounting policies are applied when preparing the financial statements for previous periods as in the last quarterly financial report.

3. Financial liabilities, guarantees or contingencies not included in the balance sheet

Guarantees and co-debts on loans were given to member of the group Zdenka-mliječni proizvodi d.o.o. in the amount of 2.655.527 EUR.

4. The amount and nature of individual items of income or expense of exceptional size or occurrence

There was no revenue or expenditure of extraordinary size or occurrence.

5. Liabilities maturing after more than five years and debts covered by valuables insurance provided by the Company

Loans received 000' EUR
31 Mar
2025
2025 2026 2027 2028 from
2029
Loans received from banks 22.307 6.041 1.607 2.227 2.550 12.351
Loans received from third parties 8.544 3.594 3.340 1.610 - -
Leasing 66 18 12 12 12 12
30.917 9.653 4.959 3.849 2.563 12.363

Loans received from banks are secured by mortgage on asset, bills of exchange and promissory notes.

Liabilities for securities 000' EUR
31 Mar
2025
2025 2026 2027 2028 from
2029
Liabilities for securities 457 125 166 166 - -
457 125 166 166 - -

Liabilities under securities are secured by bills of exchange and promissory notes

6. Average number of employees during the business year

Average number of employees during the current period: 524.

7. Capitalized salary cost during the year

The Company did not capitalize the cost of salaries in the business year.

8. Deferred taxes

31 Mar 2025
1.156
(22)
1.134
  1. Name and registered office of each company in which the issuer, either alone or through a person acting in its own name but on behalf of the issuer, holds a participating interest, stating the amount of capital held, the amount of total capital and reserves, and profit or loss

Zdenačka farma d.o.o.,Mate Lovraka 118/b, Veliki Zdenci, OIB 35460243768

Zdenka-mliječni proizvodi d.o.o.,Trg kralja Tomislava 15, Veliki Zdenci, OIB 45651553790

Investments as at 31 March 2025 000' EUR
Result for the
Share in Equity Total Equity period
ZDENAČKA FARMA d.o.o. 3.918 3.780 264
ZDENKA -MLIJEČNI PROIZVODI d.o.o. 3.414 4.047 29

10. Number and nominal value of shares subscribed during the business year within the authorized capital

The company had no subscription of shares.

  1. Existence of any certificates of participation, convertible debentures, guarantees, options or similar securities or rights, indicating their number and the rights conferring The Group has no certificates of participation, convertible debentures, guarantees, options or the like securities or rights.

The company has no certificates.

12. Name, registered office and legal form of each company in which the issuer has unlimited liability The Group has no stake in companies with unlimited liability.

The company holds 100% of the company Zdenačka farma d.o.o., Veliki Zdenci, Mate Lovraka 118 / b, OIB 35460243768

  1. Name and registered office of the company compiling the quarterly consolidated financial statements of the largest group of companies in which the issuer participates as a controlled member of the group

The company is the ultimate parent and is not a controlled member of another group.

  1. Name and registered office of the company compiling the annual consolidated financial statements of the smallest group of companies in which the issuer participates as a controlled member and which is also included in the group of companies referred to in point 13.

The company is the ultimate parent and there are no other companies in its group that have control over third companies.

  1. The place where copies of the quarterly consolidated financial statements referred to in points 13 and 14 can be obtained.

The company prepares quarterly non-consolidated and consolidated financial statements which are published on the Zagreb Stock Exchange, Hanfia and the company's website www.granolio.hr.

  1. Nature and business purpose of arrangements of companies not included in the balance sheet and financial impact of those arrangements on the issuer, provided that the risks or rewards of such arrangements are material and to the extent that disclosure of such risks or rewards is necessary to assess the issuer's financial condition

The Company has no material arrangements with companies that are not included in the presented unconsolidated financial statements.

  1. Nature and financial impact of significant events that occurred after the balance sheet date and were not reflected in the income statement or balance sheet

There were no significant events after the balance sheet date.

Talk to a Data Expert

Have a question? We'll get back to you promptly.