Investor Presentation • Apr 30, 2025
Investor Presentation
Open in ViewerOpens in native device viewer








| Key Figures mEUR | Q1-25 | Q1-24 | Growth y/y |
|---|---|---|---|
| Revenues | 282.8 | 223.9 | +26.3% |
| Cost of goods and services | -11.3 | -9.1 | +24.3% |
| Personnel expenses | -118.0 | -94.2 | +25.2% |
| Other operating income/expenses | -72.8 | -52.3 | +39.1% |
| EBITDA | 80.7 | 68.3 | +18.2% |
| EBITDA margin | 28.5% | 30.5% | -200bps |
| EBITDA margin adjusted by non-operating effect | 31.4% | 30.5% | +90bps |
| D&A (incl. PPA) | -18.4 | -13.6 | +36.0% |
| EBIT | 62.2 | 54.7 | +13.7% |
| EBIT margin | 22.0% | 24.4% | -240bps |
| Net income (group shares) | 44.9 | 42.5 | +5.5% |
| EPS | 0.39 | 0.37 | +5.5% |
| FCF (before M&A) | 138.9 | 82.1 | +69.1% |
| Equity ratio in % | 43.7% | 60.2% | -16.5pp |
| Net Cash | -185.7 | 334.4 | - >100% |


| Starting Point | Guidance |
|---|---|
| 2024 (reported) | 2025 |
| Revenue: EUR 995.6m |
Revenue Growth: 17 – 19% (at constant currencies) |
| EBITDA Margin (reported): 30.2% |
M&A Contribution: ~ 350bps |
| EBITDA Margin (organic): 31.1% |
EBITDA Margin (reported): ~31% |

Konrad-Zuse-Platz 1 81829 München Germany
[email protected] www.nemetschek.com
| €m | Q1 2025 | Q1 2024 | % YoY |
|---|---|---|---|
| Revenues | 282.8 | 223.9 | +26.3% |
| Other income |
3.1 | 3.4 | -8.8% |
| Operating income | 285.9 | 227.3 | +25.8% |
| Cost of goods and services | -11.3 | -9.1 | +24.3% |
| Personnel expenses | -118.0 | -94.2 | +25.2% |
| Other expenses | -75.9 | -55.7 | +36.2% |
| Operating expenses | -205.2 | -159.1 | +29.0% |
| EBITDA | 80.7 | 68.3 | +18.2% |
| Margin | 28.5% | 30.5% | |
| Depreciation and amortization | -18.4 | -13.6 | +36.0% |
| t/o right -of -use assets |
-4.4 | -4.1 | +5.4% |
| t/o PPA | -10.8 | -6.2 | +73.9% |
| EBIT | 62.2 | 54.7 | +13.7% |
| Financial result | -5.3 | 0.0 | - |
| t/o IFRS 16 | -0.6 | -0.5 | +15.4% |
| EBT | 56.9 | 54.7 | +4.1% |
| Income taxes | -11.6 | -11.4 | +1.7% |
| Non -controlling interests |
0.5 | 0.8 | -40.1% |
| Net income (group shares) | 44.9 | 42.5 | +5.5% |
| EPS in EUR | 0.39 | 0.37 | +5.5% |

| €m | March 31, 2025 | December 31, 2024 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 264.0 | 205.7 |
| Trade receivables, net | 143.5 | 147.4 |
| Inventories | 1.0 | 1.0 |
| Other current assets | 55.1 | 59.5 |
| Current assets, total | 463.4 | 413.7 |
| Property, plant and equipment | 21.0 | 22.1 |
| Right-of-use assets | 58.1 | 60.7 |
| Intangible assets | 364.8 | 383.4 |
| Goodwill | 1,102.4 | 1,135.2 |
| Other non-current assets | 130.7 | 121.3 |
| Non-current assets, total | 1,676.9 | 1,722.7 |
| Total assets | 2,140.3 | 2,136.3 |

| €m | March 31, 2025 | December 31, 2024 |
|---|---|---|
| Equity and liabilities | ||
| Trade payables | 17.7 | 20.8 |
| Provisions and accrued liabilities | 86.5 | 94.3 |
| Deferred revenue | 432.5 | 354.6 |
| Current lease liability | 16.2 | 16.7 |
| Other current liabilities | 58.6 | 49.2 |
| Current liabilities, total | 611.5 | 535.6 |
| Long-term borrowings without current portion | 449.7 | 500.3 |
| Deferred tax liabilities | 47.1 | 53.0 |
| Non-current lease liability | 50.2 | 52.8 |
| Other non-current liabilities | 46.5 | 50.2 |
| Non-current liabilities, total | 593.5 | 656.3 |
| Subscribed capital and capital reserve | 128.0 | 128.0 |
| Own Shares | -6.6 | 0 |
| Retained earnings | 801.2 | 763.7 |
| Other reserves | -24.5 | 14.7 |
| Non-controlling interests | 37.3 | 37.9 |
| Equity, total | 935.2 | 944.4 |
| Total equity and liabilities | 2,140.3 | 2,136.3 |

| €m | Q1 2025 | Q1 2024 | % YoY |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period | 205.7 | 268.0 | -23.2% |
| Cash flow from operating activities | 139.5 | 84.5 | +65.1% |
| Cash flow from investing activities | -6.2 | -7.8 | -20.7% |
| t/o CapEX | -0.7 | -2.4 | -70.5% |
| t/o Cash paid for acquisition of equity investments | -2.0 | -5.4 | -63.6% |
| t/o Cash paid for acquisition of subsidiaries, net of cash acquired | -3.5 | 0 | |
| Cash flow from financing activities | -70.0 | -7.4 | >+100% |
| t/o Cash received from loans | 0.0 | 0.0 | |
| t/o Repayments of borrowings | -51.0 | -1.9 | |
| t/o Principal elements of lease payments | -4.4 | -4.4 | |
| FX-effects | -5.1 | 2.1 | |
| Free cash flow | 133.4 | 76.7 | +73.8% |
| Free cash flow (before M&A)1 | 138.9 | 82.1 | +69.1% |
| Cash and cash equivalents at the end of the period | 264.0 | 339.5 | -22.2% |

This presentation contains forward-looking statements based on the beliefs of Nemetschek SE management. Such statements reflect current views of Nemetschek SE with respect to future events and results and are subject to risks and uncertainties. Actual results may vary materially from those projected here, due to factors including changes in general economic and business conditions, changes in currency exchange, the introduction of competing products, lack of market acceptance of new products, services or technologies and changes in business strategy. Nemetschek SE does not intend or assume any obligation to update these forwardlooking statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.