Investor Presentation • Apr 29, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

TURIN, 29™ APRIL 2025

EXECUTIVE SUMMARY NETWORK ACTIVITY
3m 2025
GROUP INTERIM RESULTS 3m 2025


EXECUTIVE SUMMARY
3m adjusted EBITDA showing improvement over Y-1. Net Financial Position with banks continuously improving from recurring operations, with the additional extraordinary boost in liquidity from K-Way transaction.
3m aggregated sales amounted to € 268,8 mln (+2,9% YoY) with mixed performances across the Brands. Aggregated sales of sourcing centers (ASSC) were up by +4,0% compared to Q1 2024, providing a promising outlook on next-future ASL.
Group consolidated revenues amounted to € 98,2 mln (- 3,3% YoY) mostly due to the change in business model of certain partners (from distributors to licensees) that caused a shift from direct sales to royalties. Royalties from licensees overall followed the same dynamics as aggregated sales.
EBITDA stood at € 12,7 mln (€ 12,4 mln in 2024) after the adjustment of € 16,7 in costs related to the K-Way transaction. Lower direct sales still contributed a higher amount of margins (both in absolute and % value) more than offsetting the effect of non-recurring positive one-offs in 2024.
Net Financial Position with banks at + € 64,0 mln (compared to - € 93,5 mln at 3m 2024 and - € 90,8 at YE24) with the cash injection coming from K-Way transaction. Operating cash flow of the quarter has been positive for € 8,4 mln. The buy-back activity has been solid at € 3,4 mln whereas dividends will be paid in Q2.



* 3m25 EBITDA ADJUSTED TO NEUTRALIZE THE IMPACT OF K-WAY TRANSACTION-RELATED COSTS

NETWORK ACTIVITY 3m 2025



| in € million | 31.03.25 | in % | 31.03.24 | in % | Var | Var % |
|---|---|---|---|---|---|---|
| Europe | 160,3 | 78,9% | 153,3 | 77,4% | 7,0 | 4,6% |
| Asia and Oceania | 11,7 | 5,7% | 11,3 | 5,7% | 0,4 | 3,3% |
| Americas | 9,7 | 4,8% | 13,4 | 6,7% | (3,7) | -27,7% |
| Middle East and Africa | 21,6 | 10,6% | 20,1 | 10,2% | 1,4 | 7,1% |
| Total ASL | 203,2 | 100,0% | 198,1 | 100,0% | 5,1 | 2,6% |


ROBE DI KAPPA | ROBE GIOVANI
ROBE DI KAPPA | FRIENDS OF MADRID

BRIKO | XMASTERS INVERNALE
KAPPA X ACNE STUDIOS KAPPA | ACNE STUDIOS


KAPPA X GENOA FC
KAPPA | GENOA CFC KAPPA | AUTHENTIC RELAUNCH

KAPPA | GULF TRACKHOUSE
KAPPA | MOUNTAIN TOUR - COURCHEVEL




MUSEO DELLA PERMANENTE IN MILAN
RINASCENTE MILANO
K-WAY 19 LONDON STORE OPENING

K-WAY X PALACE K-WAY DRESSES LA




Sebago X Max Mara SEBAGO X DRAKE'S SEBAGO X ESSENTIEL ANTWERP
SEBAGO X MAX MARA
GROUP INTERIM RESULTS 3m 2025






€ 12,4 mln
€ 12,7 mln

| in € .000 | 31.03.25 | in % | 31.03.24 | in % | Var | Var% |
|---|---|---|---|---|---|---|
| Sub-total net money holdings | 97.016 | 1353,6% | (44.436) | 31,1% | 141.452 | -318,3% |
| Short-term portion of m/l term loans | (9.054) | (12.707) | 3.653 | -28,7% | ||
| Short-term net financial position | 87.962 | 1227,3% | (57.143) | 40,0% | 145.105 | 29,5% |
| Long-term portion of m/l term loans | (23.631) | (36.289) | 12.658 | -34,9% | ||
| Financial leasing payables | (280) | (32) | (249) | 783,2% | ||
| Sub-total loans and leasing payables | (23.912) | -333,6% | (36.321) | 25,4% | 12.409 | -34,2% |
| Net financial position with banks | 64.050 | 893,7% | (93.464) | 65,4% | 157.514 | -168,5% |
| Right of use debts | (50.451) | (41.445) | (9.007) | 21,7% | ||
| Payables for future acquisition of company shares | (6.432) | (8.081) | 1.649 | -20,4% | ||
| Net financial position | 7.167 | 100,0% | (142.990) | 100,0% | 150.157 | -105,0% |




| Commercial licensees or licensees | independent business owners, granted licenses to distribute Group brand products in their respective regions | ||||
|---|---|---|---|---|---|
| Productive licensees or sourcing centers | third-party entities whose function is to manufacture goods branded with the Group brands for the exclusive sale to Commercial licensees or to Group companies |
||||
| Total Aggregated Sales (TAS) | the sum of Aggregated Brand Sales (ASL) and Aggregated Sales of Sourcing Centers (ASSC) | ||||
| Aggregated Brand Sales (ASL) | sales by commercial licensees – that generate royalties for BasicNet Group – and sales by the Group companies |
||||
| Aggregated Sales of Sourcing Centers (ASSC) | sales by productive licensees – that generate sourcing commissions for BasicNet Group |
||||
| Consolidated revenues | the sum of royalties, sourcing commissions, sales of products made by BasicNet Group companies and real estate revenues |
||||
| EBITDA | "operating result" before "amortisation and depreciation" | ||||
| Adjusted EBITDA | EBITDA pro-forma net of extraordinary costs pertaining to the sale of the 40% interest in K-Way S.p.A. | ||||
| Net Financial Position | total of current and medium/long-term financial payables, less cash and cash equivalents and other current financial assets |
||||
| Net Financial Position with banks | Net Financial Position, excluding IFRS 16 and financial liabilities for the acquisition of businesses |


THANK YOU
Have a question? We'll get back to you promptly.