Annual Report • Mar 31, 2025
Annual Report
Open in ViewerOpens in native device viewer



| Report on Operations for the year 2024 6 | |
|---|---|
| Consolidated Financial Statements of the IRCE Group as at 31 December 2024 71 | |
| Consolidated Statement of Financial Position 72 | |
| Consolidated Income Statement 74 | |
| Consolidated Statement of Comprehensive Income 75 | |
| Consolidated Statement of Changes in Equity 76 | |
| Consolidated Statement of Cash Flows 77 | |
| Accounting standards and explanatory notes to the consolidated financial statements as at 31 december 2024 78 |
|
| Attachment 1 List of Equity Investments Held by Directors, Statutory Auditors as well as their Spouses and Underage Children 124 |
|
| Attachment 2 Certification of the annual consolidated financial statements pursuant to Article 154-bis, paragraph 5, of Italian Legislative Decree No. 58 of 24 February 1998125 |
|
| Attachment 3 Statement of Sustainability Reporting pursuant to art. 81-ter, paragraph 1, of Consob Regulation no. 11971 of 14 May 1999 as amended and supplemented 126 |
|
| IRCE S.p.A.'s Separate Financial Statements as at 31 December 2024 127 | |
| Statement of Financial Position 128 | |
| Income Statement 130 | |
| Statement of Comprehensive Income 131 | |
| Statement of Changes in Equity 132 | |
| Statement of Cash Flows 133 | |
| Accounting standards and explanatory notes to the separate financial statements as at 31 december 2024 134 |
|
| Attachment 1 Certification of the annual separate financial statements of IRCE S.p.A. pursuant to Article 154-bis, paragraph 5, of Italian Legislative Decree No. 58 of 24 February 1998 179 |
|
| Attachment 2 List of Equity Investments in Direct Subsidiaries180 | |
| Report of the Independent Auditors on the Consolidated Non Financial Statements | |
| Report of the Independent Auditors on the Consolidated Financial Statements | |
| Report of the Independent Auditors on the Separate Financial Statements | |
| Report of the Board of Statutory Auditors on the Separate Financial Statements |

| Board of Directors | ||
|---|---|---|
| Chairman | Mr | Filippo Casadio |
| Non-Executive Director | Mr | Francesco Gandolfi Colleoni |
| Non-Executive Director | Mr | Gianfranco Sepriano |
| Non-Executive Director | Ms | Francesca Pischedda |
| Non-Executive Director | Mr | Orfeo Dallago |
| Independent Director | Ms | Gigliola Di Chiara |
| Independent Director | Ms | Claudia Peri |
| Chairman | Ms | Donatella Vitanza |
|---|---|---|
| Standing Statutory Auditor | Mr | Fabrizio Zappi |
| Standing Statutory Auditor | Mr | Giuseppe Di Rocco |
| Alternate Statutory Auditor | Mr | Federico Polini |
| Alternate Statutory Auditor | Ms | Debora Frezzini |
Deloitte & Touche S.p.A.
| Components | Control and Risks Committee |
Remuneration Committee | Related Parties Committee |
|---|---|---|---|
| Ms Gigliola Di Chiara | ■ | ■ | ■ |
| Mr Gianfranco Sepriano | ■ | ■ | |
| Ms Claudia Peri | ■ | ■ | ■ |
| Ms Francesca Pischedda | ■ |
Ms Elena Casadio
Mr Fabrizio Bianchimani
Mr Francesco Bassi Mr Gabriele Fanti Mr Gianluca Piffanelli

Our shareholders are called to participate to an Ordinary Shareholder's Meeting to be held at the Registered Office on 28th April 2025 at 11,00 am in a first call and on the second call, if necessary, on 2nd May 2025 at the same time to discuss and vote the following
The company's share capital stands at € 14,626,560 and is divided into 28,128,000 ordinary shares. Each ordinary share gives the right to one vote in the ordinary and extraordinary Shareholders' Meetings of the Company. As of the current date, the Company owns 1,681,569 treasury shares that represent 5.98% of the share capital, and whose vote is suspended in accordance with art. 2357-ter of the Italian Civil Code.
Pursuant to article 83-sexies of Legislative Decree 58/1998 the right to participate in the Meeting and to exercise voting rights is conditional upon the Company receiving notice of the subject's right to vote by an intermediary. This must be in conformity with the intermediary's accounting records and balances recorded at the end of the seventh trading day prior to the date established for the first call of the Meeting by 15 April 2025; credit or debit recordings made to the account after the said term do not influence the right to exercise a vote in the Meeting. Those determined to be owners of Company shares only after that date will not be entitled to attend and vote in the Meeting. The company must receive the above-mentioned notice sent by the intermediary by the end of the third trading day prior to the date set for the Shareholders' Meeting on first call 23 April 2025. The above does not prejudice the entitlement to attend and vote, should the Company receive the communication beyond that date but before the beginning of the Meeting in first call.
Each Shareholder may appoint a representative, according to the applicable laws, by undersigning the proxy form, released on request by those who have the right through enabled intermediaries, or it can be downloaded from the website www.irce.it. The proxy may also be sent to the Registered office by registered letter with return receipt or sent by certified e-mail to the following address: [email protected]. A copy of a currently valid identification card of the shareholder must be attached.
For the Shareholders' Meeting referred to in this notice, the Company has therefore appointed the Lawyer Stefania Salvini as Designated Representative, pursuant to art. 135-undecies of Legislative Decree 58/1998 (TUF). The proxy can be granted to the lawyer Stefania Salvini by registered mail with return receipt at Via Tinti 16, 40026 Imola (BO), or by certified e-mail message to the address [email protected]. The Company prepares a specific form which will be made available on the company's website www.irce.it. The proxy to the designated representative must contain voting instructions on all or some of the proposals on the agenda and must reach the aforementioned Representative by the second open market day preceding the date of the Shareholders' Meeting on first call by 24 April 2025. By said date, the proxy and voting instructions may always be revoked in the manner described above for the appointment. The proxy shall be effective only with respect to items for which voting instructions have been provided.

Shareholders holding, on aggregate, at least a 2.5% stake in the Company retain the right to present lists for the appointment of the Board of Directors. These lists must be filed at the registered office of the Company - also by means of a registered letter with receipt of return addressed to the registered office of the Company, or sent by certified email to the address [email protected] at least twentyfive days before the date set for the first call of the Shareholders' Meeting, along with detailed information on the personal and professional characteristics, i.e. by 3 April 2025, of the candidates as well as declarations in which the individual candidates irrevocably accept their office, on the condition of their appointment, and certify, under their own responsibility, the inexistence of causes for ineligibility and incompatibility, and whether they meet the independence requirements as per Article 148, paragraph 3 of the Consolidated Financial Act and the Corporate Governance Code for listed companies, in addition to specifying the identity of the shareholders which presented the list and the overall percentage stake held.
Shareholders entitled to attend the Shareholders' Meeting may submit questions on the items on the agenda even before the Shareholders' Meeting sending by the seventh trading day before the Shareholders' Meeting by 15 April 2025 by registered mail with return receipt at the registered office of the Company or sent by certified e-mail to the following address [email protected]. They will be answered at the latest by the third trading day before the date of the Shareholders' Meeting by publication on the www.irce.it website.
Shareholders who, even jointly, represent at least one fortieth of the share capital may request in writing, within 10 days of the publication of this notice by 29 March 2025 and in compliance with the provisions of Article 126-bis of Legislative Decree 58/1998 (TUF), the integration of the agenda's items indicating in the request the additional topics proposed or submitting proposals for resolutions on items already on the agenda. The requests, together with the certification certifying the ownership of the shares are sent by registered mail with return receipt at the registered office of the Company or by certified e-mail message to the address [email protected]. Within this period and in the same way it must be delivered to the Board of Directors of the Company a report that contains the motivation of the resolution proposals on the new matters or the motivation related to the new resolution proposals. Notice of integration to the agenda or presentation of further resolution proposals on items already on the agenda shall be given in the same form as required for the publication of the notice of the general meeting, at least 15 days before the date of shareholders' meeting on first call, i.e. by 15 April 2025.
Further resolution proposals on items already on the agenda, as well as the aforementioned explanatory reports (accompanied by any assessments by the Board of Directors) will be made available by the Company at the registered office and on the website at the same time as the publication of the presentation notice.
Pursuant to the provisions of Article 126-bis, paragraph 3, of the TUF, the integration of the agenda by the Shareholders is not allowed for the topics on which the Shareholders' Meeting is called to resolve on the proposal of the Directors or on the basis of a project prepared by them.
Documents relating to the Meeting will be made available at the Registered office, at the Borsa Italiana SpA (Italian Stock Market) and on the website www.irce.it, within the terms set by the applicable laws. Shareholders are entitled to obtain a copy of the filed documentation.
Any changes and/or supplements to the information given in the notice, will be made available on the company's website www.irce.it and using the other procedures envisaged by the law.
This notice will also be published on the website of the Company and on the newspaper "Il Sole 24 Ore".



Given the significant impact of the activities of the Parent Company IRCE S.p.A. (hereinafter also referred to as "IRCE", the "Company", the "Parent Company") within the IRCE Group and pursuant to article 40, paragraph 2 bis of Italian Legislative Decree No. 127/1991, this Report on Operations is drafted jointly for the separate financial statements of IRCE S.p.A. and the consolidated financial statements of the IRCE Group.
The economic scenario that characterised 2024 was not one of the best. A significant part of the economic activity in the sectors for which our products are intended is going through a difficult period. The difficulties of the German economy made themselves felt and the expected recovery in demand for our products, predicted at the beginning of the year, did not materialise.
Sectors such as household appliances and automobiles continue to struggle with no clear prospects regarding how and they will recover, including the electric car market which has slowed down.
Demand driven by the transition to electric vehicles has remained high and we expect it to remain so, even if there are signs that suggest it will take longer to achieve the objectives set by the strategies for limiting the environmental impact.
The world is experiencing a period of unprecedented change, the effects of which are difficult to identify and quantify. The new protectionist climate will in all probability lead to the definition of new supply chains, where some sectors will benefit, while others will be disrupted, with equilibria that are difficult to define. We tend to think that, for us, the advantages could outweigh the disadvantages.
Our strategy of diversifying our production in different geographical areas, with the plant that has already been operating for some time with positive results in Brazil, the new plant under construction in China, and the plant in the Czech Republic which is aimed at strengthening the Group's position in Europe, puts us in the best position to face the changes that will characterise 2025 and the years to come.
In this scenario, for the IRCE Group (hereinafter also referred to as the "Group"), 2024 ended with consolidated net profit of € 6.9 million.
Consolidated turnover was € 397.65 million, down by 1.3% compared to € 402.78 million in 2023, a fall due above all to the lower volumes sold and, partly offset by the increase in the price of copper (the average LME price of copper in Euro in 2024 was 7.8%, higher than that of the same period in 2023).
During 2024, market demand remained weak, worsening further in the fourth quarter with a consequent drop in sales in both business lines. The winding conductor sector suffered a contraction, especially in the latter part of the year. In cables, the traditional outlet markets of construction and cabling remained weak, partly compensated by long-term orders in the infrastructure sector. The extraordinary provision for Group reorganization expenses negatively impacted on the results of the last quarter, in the absence of which they would have been in line with previous periods.
Consolidated turnover without metal1 decreased by 3.1%; the winding wire sector fell by 4.3%, while the cable sector increased by 0.1%.
In detail:
| Consolidated turnover without metal | 31/12/2024 | 31/12/2023 | Change | |||
|---|---|---|---|---|---|---|
| (€/million) | Value | % | Value | % | % | |
| Winding wires | 67.97 | 70.7% | 71.03 | 71.6% | (4.3)% | |
| Cables | 28.22 | 29.3% | 28.20 | 28.4% | 0.1% | |
| Total | 96.19 | 100.0% | 99.23 | 100.0% | (3.1)% |
1 Turnover or revenues without metal corresponds to overall turnover after deducting the metal component.

The following table shows the changes in results compared to the previous year, including adjusted EBITDA and EBIT.
| Consolidated income statement data | 31/12/2024 | 31/12/2023 | Change |
|---|---|---|---|
| (€/million) | Value | Value | Value |
| Turnover2 | 397.65 | 402.78 | (5.13) |
| Turnover without metal3 | 96.19 | 99.23 | (3.04) |
| EBITDA4 | 20.89 | 21.37 | (0.48) |
| EBIT | 14.47 | 14.42 | 0.05 |
| Profit/(Loss) before tax | 12.90 | 12.47 | 0.43 |
| Group's profit (loss) for the period | 6.90 | 8.23 | (1.33) |
| Adjusted EBITDA5 | 21.37 | 21.51 | (0.14) |
| Adjusted EBIT ⁴ | 14.95 | 14.56 | 0.39 |
| Consolidated statement of financial position data |
31/12/2024 | 31/12/2023 | Change |
|---|---|---|---|
| (€/million) | Value | Value | Value |
| Net invested capital6 | 197.13 | 178.98 | 18.15 |
| Shareholders' equity | 150.62 | 153.33 | (2.71) |
| Net financial position 7 | 46.51 | 25.65 | 20.86 |
The net financial position as at 31 December 2024 amounted to €46.51 million, an increase compared to €25.65 million as at 31 December 2023, due to the significant investments made in the period, which largely concerned the project in the Czech Republic.
The €2.71 million decrease in shareholders' equity compared to 31 December 2023 is attributable, in addition to the dividend payment of €1.59 million, to the negative change in the translation reserve of €7.78 million caused by the devaluation of the Brazilian Real, which in 2024 depreciated by about 16.5% against the Euro, only partially offset by the result for the period.
The Group's investments in 2024 amounted to approximately €35.0 million and mainly concerned the construction of the industrial plant in the Czech Republic, which was completed at the end of February 2025 with a forecast of starting the production within the first half of the year, and the first part of the 'China' project, for which production is expected to start in early 2026.
2 The item "Turnover" consists in the "Revenues" as recognised in the income statement.
3 Turnover without metal corresponds to overall turnover after deducting the metal component.
4 EBITDA is a performance indicator the Group's Management uses to assess the operating performance of the company and is not an IFRS measure; IRCE S.p.A. calculates it by adding depreciation/amortisation, provisions and write-downs to EBIT.
5 Adjusted EBITDA and EBIT are calculated as the sum of EBITDA and EBIT and the gains/losses on copper and electricity derivatives transactions realized (€ +0.48 million in 2024 and € +0.14 million in 2023). These are indicators the Group's Management uses to monitor and assess its own operating performance and are not IFRS measures. Given that the composition of these measures is not regulated by the reference accounting standards, the criterion used by the Group may not be consistent with that adopted by others and is therefore not comparable.
6 Net invested capital is the sum of net working capital, fixed assets, other receivables, net respectively of other payables, provisions for risks and charges and provisions for employee benefits.
7 The means of measuring the net financial position conform to CONSOB Warning notice 5/21 of 29 April 2021, which transposes the ESMA guideline of 4 March 2021.

Below is a summary of the performance of IRCE S.p.A.'s shares, listed on Borsa Italiana's Mercato Telematico Azionario – STAR segment.
| Stock market indices | ||
|---|---|---|
| Stock market price | ||
| Official price as of 29 December 2023 | € | 1.97 |
| Official price as of 30 December 2024 | € | 2.00 |
| Market capitalisation | ||
| Capitalisation as of 29 December 2023 | K/€ | 55,412 |
| Capitalisation as of 30 December 2024 | K/€ | 56,256 |
| Ordinary shares | ||
| Total no. of shares | No. | 28,128,000 |
| No. of outstanding shares | No. | 26,453,433 |
The Group's main risks and uncertainties, as well as risk management policies, are detailed below.
The Group is focused on the European market; the risk of contractions in demand or of worsening of the competitive scenario may impact the results. To address these risks, the Group's medium to long-term strategy provides for a geographic diversification in non-EU countries.
Exchange rate risk
The Group primarily uses the Euro as the reference currency for its sales transactions. It is exposed to exchange rate risks mainly in relation to its copper purchases, which it partly carries out in dollars; it may hedge such transactions using forward contracts. It is also exposed to foreign currency translation risks for its investments in Brazil, the UK, India, Switzerland, Poland, China, and Czech Republic.
As for the foreign currency translation risk of subsidiaries, the Group believes this risk mainly concerns the investment in Brazil due to the high volatility of Brazilian Real, which affects the carrying amount of the investment. As at 31 December 2024 the spot exchange rate for the Brazilian Real against the Euro of 6.42 depreciated by around 16.5%% compared to the previous year, with a significantly negative impact on the translation reserve. At the beginning of 2025, the €/BRL exchange rate appreciated to 6.08 at the end of February.
Interest rate risk
In the past the Group financed itself in the medium/long term mainly by borrowing at a variable interest rate (connected to the Euribor), thus exposing itself to risk from a rise in interest rates. The Group will assess whether to make hedges on the basis of the terms and conditions offered by the market and the expectations for the trend in interest rates. Short-term lines of credit are always at variable rates.
The main raw material used by the Group is copper. The changes in its price can affect margins as well as financial requirements. In order to mitigate the potential impact of changes in the price of copper on margins, the Group implements a hedging policy using forward contracts on the positions generated by operating activities. However, given falling copper prices, the risk remains of having to measure the final inventories at their expected realisable value, should it be below the average weighted cost for the period, with

a negative impact on the result. The average price of copper in 2024 on the London Metal Exchange was 8.45 €/Kg, up by around 8 per cent compared to the price in the previous year of 7.84€/Kg, while the price at the end of the year was 8.38 €/Kg, up by around 9 per cent on 7.70 €/Kg at 31 December 2023. It should also be noted that the upward trend in the price of copper continued at the beginning of 2025, reaching 8.99 €/kg at the end of February.
These are risks associated with financial resources.
o Credit risk
There are no significant concentrations of credit risk. The Group monitors this risk using assessment and lending procedures with respect to each credit position. In addition, considering that the Group's main customers are established, industry-leading firms, there are no particular risks that could cause days sales outstanding or credit quality to deteriorate, also considering the potential effects of the Russia-Ukraine and Israel-Palestine wars. It should also be noted that as from 2023 the Group has also selectively activated insurance hedges in order to limit the risk of insolvency.
o Liquidity risk
The financial situation and the credit lines available, together with the Group's high standing which makes it possible to acquire new loans quickly at competitive prices, are such as to rule out difficulties in fulfilling the obligations associated with the liabilities.
The Group has assessed the significant elements of climate change risk for its activities and its business. In particular, on one hand, it is expected that the sector it belongs to may be positively impacted by an increase in demand both in specific fields, such as home and industrial automation and automotive, as well as more generally by the need to boost electric grids; on the other, the strong demand for green raw materials (in particular, copper cathodes and electricity) could drive an increase in prices, potentially complicating its prompt and complete transfer to end users.
In relation to the acute physical risks connected to extreme weather events, it is believed that the presence of a Recovery Plan, on which the procedures to be put in place to ensure continuity in supplies within contractual times, together with the signing of insurance policies with leading insurance companies should contain the negative impacts of adverse weather phenomena in both economic and business terms.
At present, although climate change may lead to an acceleration in investments as well as to an increase in operating costs, it is believed that the expected growth in volumes is more an opportunity for the Group rather than a risk.
For further details, reference should be made to paragraph "Climate change – Impacts on financial statements" of the Notes to the Group's consolidated and separate financial statements.
The IRCE Group does not have substantial risks from the conflicts between Russia and Ukraine and in the Middle East since it is not present in these countries and does not have customers or suppliers in them. Likewise, there do not seem to be significant risks either to the supply chain or to sales since transactions which include the transit of containers through the Suez Canal are limited.
The spread of technologies allowing to transfer and share sensitive information virtually gives rise to computer vulnerabilities that could affect the business and compromise the business continuity of the Group.
Given the increasing frequency and breadth of cyber-attacks, IRCE identified potential issues inside and outside the company, and implemented a cybersecurity plan as well as a recovery procedure.
In the current context, given the ongoing Russia-Ukraine and Middle-East conflicts, the Group intensified monitoring and defensive activities in relation to possible malware attacks, adopting appropriate measures to mitigate risks.

In view of the current weakness in the European economy, any growth in demand is only expected in the second half of 2025.
However, our medium to long-term forecast of significant growth in both business lines remains unchanged, mainly linked to the ongoing energy transition.

The financial statements of the parent company IRCE S.p.A. show turnover of € 247.61 million, down by 4.0% compared to the figure for the previous year of € 257.87 million and a result for the year of € 4.62 million, down compared to that of the previous year of € 5.81 million.
For an analysis of IRCE S.p.A.'s performance, reference should be made to the previous section "Consolidated performance for 2024" since the comments on the Group are also appropriate for the Parent Company, taking account of the importance of the economic and financial data of the latter in the context of the consolidated financial statements.
The following table shows the changes in results compared to the previous year, including adjusted EBITDA and EBIT.
| Income statement data | 31/12/2024 | 31/12/2023 | Change |
|---|---|---|---|
| (€/million) | Value | Value | Value |
| Turnover8 | 247.61 | 257.87 | (10.26) |
| EBITDA9 | 19.43 | 18.57 | 0.86 |
| EBIT | 15.09 | 14.86 | 0.23 |
| Profit/(Loss) before tax | 8.20 | 8.74 | (0.54) |
| Profit/(Loss) for the year | 4.62 | 5.81 | (1.19) |
| Adjusted EBITDA 10 | 19.91 | 18.71 | 1.20 |
| Adjusted EBIT 1010 | 15.57 | 15.00 | 0.57 |
| Statement of financial position data | 31/12/2024 | 31/12/2023 | Change |
|---|---|---|---|
| (€/million) | Value | Value | Value |
| Net invested capital 11 | 216.93 | 191.48 | 25.45 |
| Shareholders' equity | 168.89 | 165.94 | 2.95 |
| Net financial position 12 | 48.04 | 25.54 | 22.50 |
The transactions between the Parent Company and the subsidiaries are of a commercial and financial nature , while those with the parent company Aequafin S.p.A. are of a tax nature. For more details, please refer to Note 32 of the separate financial statements and to Note 32 of the consolidated financial statements.
With regard to transactions with related parties, including intra-group transactions, it should be noted that they can be classified neither as atypical nor unusual, as they are part of the normal course of business of the Group's companies and have been carried out at arm's length.
Pursuant to paragraph 8 of article 5 of the 'Regulations for related party transactions' adopted by Consob with resolution no. 17221 of 12 March 2010, as subsequently supplemented and most recently amended by resolution no. 21624 of 10 December 2020, it is certified that in 2024 the Company carried out 'transactions of major significance' as part of the investment projects in the Czech Republic and the
criterion used by the Group may not be consistent with that adopted by others and is therefore not comparable. 11 Net invested capital is the sum of net working capital, fixed assets, other receivables, net respectively of other payables, provisions for risks and charges and provisions for employee benefits.
8 The item "turnover" consists in the "sales revenues" as recognised in the income statement.
9 EBITDA is a performance indicator the Group's Management uses to assess the operating performance of the company and is not an IFRS measure; IRCE S.p.A. calculates it by adding depreciation/amortisation, provisions and write-downs to EBIT.
10Adjusted EBITDA and EBIT are calculated as the sum of EBITDA and EBIT and the gains/losses on copper and electricity derivatives transactions (€ +0.48 million in 2024 and € +0.14 million in 2023). These are indicators the Group's Management uses to monitor and assess its own operating performance and are not IFRS measures. Given that the composition of these measures is not regulated by the reference accounting standards, the
12 Net financial position is measured as the sum of short-term and long-term financial liabilities minus cash and current financial assets (see Note 21 of the Notes to the Consolidated Financial Statements). The means of measuring the net financial position conform to that envisaged by CONSOB Warning notice 5/21 of 29 April 2021, which transposes the ESMA guideline of 4 March 2021.

People's Republic of China, approved by the Board of Directors of the Parent Company on 21 December 2023 and 12 June 2024 respectively; however, it should be noted that IRCE, in relation to the loans disbursed and to be disbursed in favour of the subsidiaries Irce S.r.o. and Irce Electromagnetic Wire (Jiangsu) Co. Ltd as part of these projects, is exempt from compliance with the procedural and transparency provisions provided for by this Regulation as there are no significant interests of other parties related to IRCE in the subsidiaries Irce S.r.o., with its registered office in the Czech Republic and Irce Electromagnetic Wire (Jiangsu) Co. Ltd with registered office in the People's Republic of China.
IRCE S.p.A. adopts the provisions of the Corporate Governance Code issued by Borsa Italiana S.p.A. as a reference for its corporate governance.
The report on corporate governance and ownership structure pursuant to art. 123-bis of the Consolidated Financial Act is available on the website www.irce.it – Investor Relations section, in compliance with art. 89-bis of the Regulation no. 11971/1999 issued by Consob; the purpose of this report is to provide the market and shareholders with a complete disclosure on the governance model chosen by the Company and its actual compliance with the provisions of the Code.
On 28 March 2008, IRCE S.p.A. adopted the organisational, management and control model pursuant to Italian Legislative Decree No. 231/2001 and set up the Supervisory Body, which is responsible for monitoring the operation, updating and compliance of the model.
The Organisational Model and the related documents were updated and approved by the Board of Directors on 15 March 2022 with extension of the prevention perimeter also for tax crimes pursuant to article 25-quinquiesdecies of Italian Legislative Decree No. 231/2001. The current Supervisory Body was appointed by the Board of Directors on 28 April 2022.
The number of treasury shares as at 31 December 2024 was 1,674,567, i.e. 5.95% of total shares, equal to a par value of € 871 thousand. As at 31 December 2024, the Company does not own shares in the parent company Aequafin S.p.A., nor did it trade in them during 2024.
Research and development activities in 2024 focused on projects to improve production processes and products. This year, expenses for development activities were recognised in the income statement, as they are not certain to be recovered in the future through future profits.
The attached consolidated and separate annual financial statements are audited by the company Deloitte & Touche S.p.A. The 2024 Sustainability Report is subject to a limited examination by Deloitte & Touché S.p.A.
Pursuant to article 2428 of the Italian Civil Code, it should be noted that IRCE S.p.A. carries out its activities in the following locations:
The Board of Directors has approved the Sustainability Report as required by Legislative Decree no. 125 of 6 September 2024, which implemented Directive (EU) 2022/2464 (Corporate Sustainability Reporting Directive, CSRD) into national law. The purpose of the CSRD is to promote transparency and the disclosure of information by companies regarding the ESG impacts of their activities. Sustainability reporting deals with issues concerning environmental, social and governance aspects.
Pursuant to Article 2497 of the Italian Civil Code, it is confirmed that IRCE S.p.A. is not subject to management and coordination activities.
With reference to the provisions of art. 15 of Legislative Decree 125/2024, it is certified that the Company does not have essential intangible resources.
No significant events occurred after the end of the 2024 financial year, with the exception of the completion of the production plant in the subsidiary Irce Sro in February 2025.


This section of the Report on Operations represents the Consolidated Sustainability Report (hereinafter also referred to as the 'Sustainability Report'), pursuant to Legislative Decree no. 125 of 6 September 2024 implementing Directive 2022/2464/EU, of the companies belonging to the Group, consisting of IRCE S.p.A. and its subsidiaries, and refers to the period between 1 January and 31 December 2024.
The scope of reporting corresponds to that of the IRCE Group's Annual Financial Report as at 31 December 2024 and consists of all subsidiaries fully consolidated by the Parent Company, IRCE S.p.A.
The process of drafting this document took into account the main players in the Group's value chain, first and foremost during the double materiality analysis process, detailed in paragraph 1.10. Double Materiality Analysis. On that occasion, both the direct impacts, i.e. risks and opportunities deriving from the Group's own operations and the indirect impacts, i.e. consequences of the operations of the IRCE value chain, both upstream and downstream, were analysed. This document will therefore also describe the material impacts of the value chain, as well as the financial risks and opportunities which resulted material arising from business relationships with the actors that make up the value chain, except as provided in the next paragraph, in application of the phase-in period.
The company has not exercised the option to omit specific information corresponding to intellectual property, know-how or innovation results.
The time horizons used by the Group for the preparation of this document are aligned with those defined in section 6.4 of ESRS 1. For this reason, in this Sustainability Report, when we talk about the 'short term' we are referring to a period of less than 1 year; when we talk about the 'medium term' we are referring to a period of between 1 and 5 years, and 'long term' is defined as a period of more than 5 years.
As previously stated, when communicating metrics, the Group has not included information on the upstream and downstream value chain.
In order to ensure that data are reliable, the Group limited the use of estimates as much as possible; where present, these are properly disclosed in the report and based on the best methods available. Furthermore, although there is no obligation for the first reporting year to report the data from previous years as a comparative, if such information was available, it was included in the Sustainability Report.
Any methods of representing quantitative data that differ from previous reports, or any reporting errors, are expressly indicated by means of specific notes.
This Sustainability Report includes information prescribed by Article 8 of Regulation (EU) 2020/852 of the European Parliament (The EU Taxonomy Regulation) and by the Regulation (EC) No 166/2006 of the European Parliament, including Annex I and Annex II . Furthermore, this Sustainability Report does not include information by reference (ESRS 1 section 9).
At the balance sheet date, the IRCE Group did not exceed an average of 750 employees in the 2024 financial year. Consequently, it may omit the information required by the disclosure requirements relating to ESRS standards E4, ESRS S1, ESRS S2, ESRS S3 and ESRS S4, even if these thematic ESRS were found to be material following the double materiality analysis.
In particular, the following topic, sub-topic and specific sub-sub-topics were found to be material, but not reported in the following document, using the phase-in period:
ESRS E4
o Direct impact drivers of biodiversity loss

At present, the undertaking's business model and strategy are not specifically oriented to the integrated management of the impacts, risks and opportunities related to those material ESRS. However, the administrative, management and supervisory bodies are evaluating measures to monitor the IROs related to those thematic. Moreover, at the moment, the Group has not set targets, nor policies and actions related to ESRS E4, ESRS S2, ESRS S3 and ESRS S4 and won't disclose metrics related to the matters in questions.
Regarding the S1 thematic ESRS, the IRCE Group will report information related to ESRS-SBM2 (Stakeholder interests and views) and ESRS-SBM3 (Significant impacts, risks and opportunities and their interaction with the strategy and the business model). In addition, it will provide data on metrics S1-6, S1-7; S1-8; S1-9; S1-13; S-14 and S1-17.
The Corporate Governance structure of the Parent Company IRCE is based on the traditional model and is composed of the Shareholders' Meeting, the Board of Directors and the Board of Statutory Auditors.
The current Board of Directors was appointed in 2022 and its term of office will expire on the date of approval of the Annual Financial Report for 2024. The Board of Directors is composed of seven members, of whom two are executive and 29% of the non-executive members of the Board of Directors are independent. It should be noted that there are no workers or workers' representatives on the Board.

| Board of Directors | Control and Risks Committee |
Remuneration Committee |
Transactions with Related Parties Committee |
|
|---|---|---|---|---|
| Filippo Casadio | Executive Director (C) | |||
| Francesco Gandolfi Colleoni | Executive Director | |||
| Gianfranco Sepriano | Non-Executive Director | M | M | |
| Orfeo Dallago | Non-Executive Director | |||
| Francesca Pischedda | Non-Executive Director | C | ||
| Gigliola Di Chiara | Independent Director | C | C | M |
| Claudia Peri | Independent Director | M | M | M |
Members of the Board of Directors at 31 December 2024 – Parent company IRCE S.p.A.
C: Chairman; M: Member
The Board of Directors guides the company in its pursuit of sustainable success through the approval of the materiality analysis aimed at identifying the impacts, risks and opportunities (IRO) in the Group's sustainability context, the monitoring of these, and the identification and monitoring of eventual sustainability objectives following the updates provided by the Sustainability Team on the progress of these objectives. In addition, the Board of Directors approves the procedure for Sustainability Reporting and that relating to the internal control system on sustainability data and information and policies relating to sustainability issues. The Board of Directors has not delegated specific powers regarding sustainability; therefore, the body is responsible for the monitoring of impacts, risks and opportunities as a whole, and is responsible for ensuring that the information provided in the Sustainability Report complies with the Decree 2022/2462/UE.
Within the Board, the Control and Risks Committee was also created. It supports the Board of Directors on risk governance and management and the system of internal controls and assesses that the non-financial disclosure is suitable to correctly represent the business model, the company's strategy and the performance achieved; it also oversees the adequacy of the internal control system and the procedures to manage risks and collect non-financial data for sustainability reporting.
All members of the Board of Directors have the appropriate professional standing and skills for the tasks entrusted to them and the number and skills of the non-executive directors are such as to ensure that they have significant weight in the adoption of Board resolutions and in guaranteeing effective monitoring of the management of sustainability issues. It is also believed that the members of the Board of Directors have significant experience in the sectors, products and geographical areas relevant to the company's business.
The Board of Statutory Auditors consists of three Standing Statutory Auditors and two Substitute Statutory Auditors All its members are independent. and it is specified that there are no workers' representatives within it.Like Directors, they shall remain in office for a period of no more than three financial years, as established at the time of appointment, and their office ends on the date of the Shareholders' Meeting convened to approve the financial statements for their last financial year of office. In particular, as required by art. 147-ter, paragraph 1-ter, of the TUF, the least represented gender must make up at least two-fifths of the elected directors.

The current Board of Statutory Auditors was appointed in 2023 up to approval of the Annual Financial Report for 2025. The current Board of Statutory Auditors is as follows:
| Members of the Board of Statutory Auditors at 31 December 2024 – Parent company IRCE S.p.A. | ||
|---|---|---|
| Board of Statutory Auditors | Office | |
| Donatella Vitanza | Chairman | |
| Fabrizio Zappi | Standing Statutory Auditor | |
| Giuseppe di Rocco | Standing Statutory Auditor | |
| Federico Polini | Alternate Statutory Auditor | |
| Debora Frezzini | Alternate Statutory Auditor |
In addition, the Board of Statutory Auditors verifies the sustainability reporting by overseeing the process implemented for its drafting and reports on it in the annual report to the shareholders' meeting under art.153 of the TUF, checks the corporate sustainability objectives, and in terms of risk management verifies the inclusion in corporate processes of the identification and management of sustainabilityrelated legal risks (art. 10 of the New Decree). Pursuant to paragraph 2-ter of art.13 of Leg. Decree no. 39/2010 of the New Decree, the Board of Statutory Auditors is called on the formulate to the Shareholders' Meeting a motivated proposal for the assignment of the work to certify the conformity of the sustainability reporting. It is noted that currently controls and procedures are not applied dedicated to the management of impacts, risks and opportunities.
All the members of the Board of Statutory Auditors are recorded in the Italian Order of Chartered Accountants and in the Register of Auditors and have gained experience in the Group's sector by collaborating with it over some years.
The following table sets out the corporate bodies divided by gender at 31 December 2024. As shown in the table, 43% of the Board of Directors' members and 33% of the Board of Statutory Auditors' members are women.
| Governance members by gender as at 31 December – Parent Company IRCE S.p.A. | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| Governance members | Men | Women | Total | Men | Women | Total | |
| Board of Directors | 4 | 3 | 7 | 4 | 3 | 7 | |
| Board of Statutory Auditors (standing auditor) | 2 | 1 | 3 | 2 | 1 | 3 | |
| Total | 6 | 4 | 10 | 6 | 4 | 10 |
With the aim of developing skills and competences related to sustainability, the members of the Board of Directors have participated in courses on the Corporate Sustainability Reporting Directive (CSRD). In addition, the Chairman of the Board of Statutory Auditors completed the course related to the certification standard GRI 'Reporting with the GRI Standards 2021 update' and obtained the CSRD Professional certification issued by the CSRD Institute. She has gained significant experience in the field of sustainability by collaborating with companies and organisations to integrate ESG aspects into corporate decision-making processes, monitor and evaluate sustainability performance, and provide strategic advice to align corporate objectives with the United Nations 2030 Agenda. The standing statutory auditors have participated in courses regarding corporate sustainability reporting (Corporate Sustainability Reporting Directive – CSRD) as part of their continuing professional training.

In order to inform the administration, management and control bodies and their respective committees on sustainability issues, IRCE S.p.A. has set up an internal working group, the Sustainability Team, responsible for the process of drafting the Sustainability Report. The team is made up of the Chief Financial Officer/Financial Reporting Manager, the Administrative Manager, the Management Control Manager and the Environment and Sustainability Manager, with the following functions:
The administrative, management and control bodies, thus informed on an annual basis, consider impacts, risks and opportunities in monitoring the company's strategy, in deciding on important operations, and in determining sustainability objectives and related actions.
For details of the relevant impacts, risks and opportunities faced by the administration, management and control bodies during 2024, please refer to paragraph 1.9. Relevant impacts, risks and opportunities and their interaction with the company strategy and model.
Directors' Remuneration is arranged so as to align the interests of directors and executives to achieving the company's strategic targets, pursuing the primary goal of creating value for shareholders in the medium to long term.
Overall Remuneration consists of:
On 28 April 2023 the Shareholders' Meeting approved a change in the means relating to the establishment of the variable remuneration for executive directors and strategic executives for the period 2022-2024. A further medium-term variable bonus was introduced based on the assessments achieved in terms of sustainability and notably linked to the Group's performance on emissions. This bonus is based on reducing the CO2 per ton of product sold in the period under consideration, to be calculated as the ratio between the tons of Market-Based Scope 1 and Scope 2 CO2 during the year and the tons of product sold in the same period, i.e. the quantity, in tons, of winding wires and electrical cables sold by the Group. This emissions indicator will be calculated on the final year of the mandate of the Board of Directors (2024) and will be compared with the same Indicator calculated on the last year of the previous mandate (2021). The improvement in this indicator will be the correction coefficient for the medium-term bonus calculated on the basis of the ROCE (a calculation method set out in the Report under article 123-ter of the Consolidated Law on Finance for 2022 approved by the IRCE Board of Directors on 15 March 2023). This emissions indicator allows us to reflect the performance metrics related to the Group's sustainability in remuneration policies, as an indirect measure of good management in terms of environmental responsibility. For the year 2024, at the end of the three-year term of office of the current Board of Directors, the ESG emission index was calculated, and its improvement was lower than the minimum threshold that establishes the recognition of the bonus, therefore this part of the variable remuneration won't be paid.

Currently the Group hasn't got a formalised due diligence procedure. In fulfilling their obligations, the administration, management and control bodies act according to the criteria of professionalism and diligence. Nevertheless, as part of the doble materiality analysis, the Group has identified the negative impacts, actual or potential, on the environment and people, in relation to its own operations and value chain, taking into consideration its products and services and commercial relationships.
IRCE has various risk assessment systems and concurrent management methods available, each related to a specific topic:
Furthermore, during the double materiality analysis, additional risks were identified and assessed in terms of governance, the environment, and people. This analysis is described in paragraph 1.10 Double Materiality Analysis. It should be noted that a total of eight material risks were identified, three of which are related to climate change, three to biodiversity and ecosystems, one to the use of resources and the circular economy, and one to the workforce.
In 2024, the Group began a process aimed at the gradual implementation of an internal control system concerning the process of drafting the Sustainability Report.
At the end of the year 2024, the reporting procedure already used for the drafting of the Non-financial Statement was updated, in order to respond to the new needs arising from the drafting of the Sustainability Report according to the CSRD. This procedure defines the roles and responsibilities of the Process Owner, who are assigned the task of collecting, monitoring and validating the quantitative information to be reported in the sustainability disclosure. The Sustainability Team is responsible for supervising the reporting process, interfacing with the all the figures directly or indirectly involved in the process, collecting, elaborating and consolidating the data and information collected, drafting and sharing the Sustainability Report with the other Governance Bodies. The manager responsible for preparing the corporate accounting documents certifies with a specific report, drawn up according to the model established by regulation by Consob, that the Sustainability Reporting has been drawn up in accordance with the reporting standards applied pursuant to Directive 2013/34/EU of the European Parliament and of the Council of 26 June 2013 and the New Decree with the specifications required by European legislation (new paragraph 5.ter of art.154-bis of the TUF). The Parent Company collects the non-financial quantitative information for the drafting of the Sustainability Report for the "Environment", "Social" and "Governance" topics using a specific management system, ERP

ORACLE, and a sustainability chart of accounts, compiled by each person responsible for each of the Group companies (Process Owner). The Sustainability Team carries out an analysis of the quality of the data uploaded to the system and verifies its congruence by comparing it with the data collected in the previous financial year; the Team also verifies that this data is consistent with the other indicators reported in both the non-financial and financial information. In the event of anomalies, the Sustainability Team requires the appropriate explanations and supporting documentations. The manager responsible for preparing the corporate accounting documents prepares and keeps updated the list of all the Process Owners, of all the different entities of the Group, divided by thematic area: energy, emission, water, waste, employees, crimes and compliance. Each Process Owner is responsible for checking the data provided and releases a specific selfdeclaration, countersigned by the Plant Director, certifying the correctness of the data provided for the Consolidated Sustainability Report drafting. The outcome of these control activities is shared with the administrative, management and supervisory bodies during the annual approval of the Consolidated Sustainable Report. A risk assessment process has not yet been implemented in the sustainability reporting process. The company undertakes, for future reporting, to initiate and integrate this aspect into its business processes and involve the Board of Directors in sharing the results.
The Group IRCE is a leading European industrial group, operating in two main business areas:
The IRCE Group's main markets include the electromechanical and electronics, household appliances, automotive and infrastructure sectors.
The following table shows the total number of employees broken down by geographic area and gender as at 31 December:
| Total number of employees broken down by geographical area and gender, as at 31 December | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Country | Gender | 31 December | 31 December | |||
| Europe | Men | 430 | 420 | |||
| Women | 65 | 61 | ||||
| Other | - | - | ||||
| Unstated | - | - | ||||
| Total Europe | 495 | 481 | ||||
| America | Men | 116 | 109 | |||
| Women | 10 | 8 | ||||
| Other | - | - | ||||
| Unstated | - | - | ||||
| Total America | 126 | 117 | ||||
| Asia | Men | 18 | 17 | |||
| Women | - | 1 | ||||
| Other | - | - | ||||
| Unstated | - | - | ||||
| Total Asia | 18 | 18 | ||||
| Men | 564 | 546 | ||||
| Women | 75 | 70 | ||||
| Total | Other | - | - | |||
| Unstated | - | - | ||||
| Total | 639 | 616 |

It is not currently possible to provide full disclosure of total revenue split for the significant ESRS sectors (point b) and the list of significant additional ESRS sectors (point c), as EFRAG has yet to issue the Sector Specific standards. Once these are published, the company will provide full disclosure in line with the expected requirements, including reconciliation with the sectoral disclosure of IFRS 8 and identification of the relevant additional sectors.
Finally, it should be noted that the company is not active in the sectors indicated in ESRS 2 SBM-1, 40 d, and therefore does not generate revenues from activities related to:
Cultivation and production of tobacco.
The IRCE Group's business model is based on a strategic approach focused on cost leadership, growth, innovation and sustainability, ensuring competitiveness and efficiency along the entire value chain. The collection and processing of company data is carried out through advanced digitalised systems, which monitor the production process, product quality, and logistics optimisation. The cost leadership strategies are realised through the continuous updating of production equipment, improvements in control processes, and efficient logistics management. Growth is pursued through expansion in the market segments with higher margins and the consolidation of the production presence in Eastern Europe and China.
On the innovation front, the IRCE Group invests in advanced technologies, process control software and integrated management systems, guaranteeing high quality products and services. At the same time, the adoption of high-efficiency systems reduces energy consumption and environmental impact. With a view to sustainability, the company develops initiatives aimed at mitigating its environmental impact, contributing to the fight against climate change and the reduction in emissions. It also promotes responsible human resource management, favouring the internal well-being and professional development of its employees. Thanks to this strategy, the IRCE Group guarantees concrete advantages for customers, investors and stakeholders, offering increasingly efficient products, innovative solutions and a sustainable and resilient business model in the long term.
Currently, the Group has not defined specific sustainability objectives for significant product and service groups, customer categories, geographical areas and relationships with stakeholders, nor has it evaluated its products in relation to the company's sustainability objectives. However, the Group continues to pursue its strategic plan of focussing on sectors with higher growth and with more specialised products, including automotive (including electric cars), and energy generation and transport, which are mainly linked to the current energy transition. Investments in the two new projects, one in the Czech Republic where production is expected to start in the first half of 2025, and the other in China (the world's leading producer of electric cars) planned by 2025, are a step in this direction.

Below is a diagram of the Group's value chain for its main product, electrical conductors for windings:

The production of winding conductors starts with the purchase of copper, supplied directly from mines, which is then transformed into wire rod by specialised companies, and with the direct purchase of wire rod from European suppliers.
Inside the IRCE Group production plants, the wire rod then undergoes the following main processing phases:
Drawing. During the first processing phase, the wire rod is reduced to a specific diameter according to sales requirements.
Enamelling. The second processing phase, carried out in a continuous cycle, consists of the application and subsequent drying and polymerisation of insulating paints, purchased from European suppliers.
Winding. Lastly, the enamelled wires are wound onto reels of different capacities, depending on the size of the wire and the customer's requirements.
Before release, the material is checked by our quality control laboratories, in compliance with ISO 9001 and IATF 16949 quality standards.
In this way, the IRCE Group sells its products to the main markets in the automotive, electromechanical and electronic and household appliance sectors all over the world
The Group recognises the importance of ongoing dialogue with and the involvement of stakeholders with a view to innovating services and processes, and improving the economic, environmental and social performance. In developing its organisational arrangements which aim at dialogue with its stakeholders, IRCE S.p.A. has grouped its main stakeholders by similar classes, thus identifying the following categories:

The Group involves the main stakeholders in the analysis of impact materiality through a questionnaire on ESG issues, in which employees, customers, local administrations, suppliers and financial partners are asked to evaluate an aggregated list of impacts, positive and negative, actual and potential, on a scale of relevance from 1 to 5. The survey includes topics relating to Governance, Economic Performance, Product Responsibility, Environmental Aspects, Human Resources and Respect for Human Rights. This process allows us to identify the most relevant issues for the Group, taking into account the priorities expressed by the various stakeholders.
With the aim of optimising stakeholder engagement, IRCE S.p.A. has developed an analysis matrix to define the main expectations of each stakeholder and represent the most relevant aspects for their involvement. The administration, management and control bodies are also informed of the opinions and interests of the stakeholders involved, during the sharing of the dual materiality analysis.
| Stakeholders | Main expectations and interests of Stakeholders |
Reason for involvement by IRCE S.p.A. |
|---|---|---|
| Employees of Group's manufacturing companies |
Professional development; Protection of human rights; Prospects for and protection of work; Fair remuneration for work; Positive work environment; Efficient and effective organisational system; |
The employees are a resource for the company not only from an operational viewpoint but also strategically. Their involvement is essential not only to understand their position on ESG themes, but also to develop the internal organisational system, to improve the corporate environment and to grow the in-house culture. |
| Wellbeing; Strategic development of the company, also on ESG themes. |
||
| Group's main raw material suppliers; |
Fair distribution of added value; Economic-financial growth of the company; Respect of sustainability principles by IRCE S.p.A.; |
The Group's main raw material suppliers are those who, together with customers, guarantee IRCE S.p.A. the sustainability of its business and so those who strategically support the development of its value |
| Correctness in commercial dealings. |
chain. Their involvement is essential in order to improve the ESG impacts caused along the production chain and to consolidate commercial dealings. |
|
| Main customers of the Parent Company IRCE |
Fair distribution of added value; Economic-financial growth of the company; |
The main customers of the Parent Company IRCE S.p.A. are those who, together with suppliers, |
| S.p.A. | Respect of sustainability principles by IRCE S.p.A.; Correctness in commercial dealings; Quality of products. |
guarantee IRCE S.p.A. the sustainability of its business and so those who strategically support the development of its value chain. Their involvement is essential in order to improve the ESG impacts caused along the production chain and the development over time of IRCE S.p.A. |
| Main banks of the Group | Fair distribution of added value; Economic-financial growth of the company; Respect of sustainability principles by IRCE S.p.A.; Updated and constant information in both the economic-financial field and in ESG. |
The main banks of the Group are important financial partners for IRCE S.p.A. and their involvement aims to improve the impacts produced by the Company, its reporting capacity and its attractiveness to external lenders. |

| Local authorities | | Respect of sustainability principles by IRCE | Local authorities are an important reference point for |
|---|---|---|---|
| S.p.A.; | IRCE S.p.A. since corporate development is also | ||
| | Contribution of IRCE S.p.A. to local | based on the ability to deal with the reference | |
| development; | territory, to understand its distinctive features, and its | ||
| | Prospects for and protection of work; | local assets. In this process, dialogue with those who | |
| | Economic-financial growth of the company; | govern the community is essential in order to | |
| | Strategic development of the company. | enhance dialogue and to integrate the whole | |
| corporate community into the territory to which it | |||
| belongs. |
The impacts, risks and opportunities (IRO) relevant to the Group identified through the Double Materiality Analysis are described in the following table, which also specifies:
The Group has carried out an analysis which revealed the proximity of its production sites to areas sensitive to biodiversity and, therefore, has identified, within the scope of the double materiality analysis, the biodiversity topic as material. However, this topic has not been reported in this document as the company has availed itself of the phase-in period, as reported in paragraph 1.1.1. Disclosure in relation to specific circumstances.
The Group has not carried out a detailed assessment of its dependencies on biodiversity and ecosystem services, nor of the transition and physical risks and opportunities related to biodiversity, including its value chain. Furthermore, the Group has not carried out consultations with the affected communities regarding the sustainability assessments of shared biological resources and ecosystems.
IRCE continues to monitor regulatory developments and stakeholder expectations in this area and will assess the need for further assessments in the future.

| ES RS to ics p |
IRO s |
IRO de rip tio sc n |
Ho riz on |
Na tur e |
Ty pe |
RO So urc e |
Co ntr ibu tio n t yp e |
Va lue ch ain st ag e |
|---|---|---|---|---|---|---|---|---|
| I | Dir ect d in dir ect iss ion rat ed an em s g ene |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
|
| I | Em iss ion ed alo the alu rat s g ene ng v e cha in |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca d b the Gr nd use y ou p a rela ted to the Gr thr h it ou p oug s rcia l de alin com me gs |
Ow atio d n o per ns, an tre d d nst ups am an ow rea m val cha in ue |
|
| I | Co En tio erg nsu mp n y |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca Gr d b the use ou p y |
Ow atio n o per ns |
|
| ES RS E1 Cli Ch te ma an ge |
R | Op tion al i nte tion s d to chr oni era rru p ue c hys ica l ev ent p s |
Lon ter g- m |
- | - | De de pen nce |
- | Ow atio and n o per ns, tre d d nst ups am an ow rea m val cha in ue |
| R | Ina deq uat str ate for mit iga ting e gy iss ion s in th alu hai em e v e c n |
Me diu ter m- m |
- | - | d dep Imp act an end enc e |
- | Ow atio d n o per ns, an d d tre nst ups am an ow rea m val cha in ue |
|
| R | De vel of itio nt tr op me an ene rgy ans n lan p |
Sh ort -te rm |
- | - | d dep Imp act an end enc e |
- | Ow atio d n o per ns, an dow nst alu hai rea m v e c n |
|
| O | De vel nt of tr itio op me an ene rgy ans n lan p |
Lon ter g- m |
- | - | d dep Imp act an end enc e |
- | Ow atio n o per ns |
|
| ES RS 2 Po llu tio n |
I | Ge atio of oth sig nifi air t ner n er can iss ion nd the of da em s a u se nge rou s and hig hly da ubs tan nge rou s s ces |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| ES RS E3 Wa ter d m ari an ne res ou rce s |
I | Co tion of ter ate nsu mp wa re sou rce s, w r wit hdr al a nd dis cha aw rge |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca Gr d b the use y ou p |
Ow atio n o per ns |
| ES RS E4 Bio div ity d ers an tem eco sys s |
I | Ind irec t ne tive im ts o n b iod ive rsit ga pac y fro of ulti llut ion il, air and res ng m po so ter wa |
Lon ter g- m |
Ne tive ga |
Po ten tial |
- | Ca d b the Gr nd use y ou p a Gr rela ted to the thr h it ou p oug s rcia l de alin com me gs |
Ow atio d n o per ns, an tre lue ch ain ups am va |
| R | Ris k of det erio ion f e rat tem o cos ys s sed by th e G 's a ctiv itie cau rou p s |
Lon ter g- m |
- | - | d dep Imp act an end enc e |
- | Ow atio d n o per ns, an tre lue ch ain ups am va |
|
| R | Ad tion of rict ula tion s f the st op er reg or tec tion of bio div ity pro ers |
Av era ge |
- | - | d dep Imp act an end enc e |
- | Ow atio d n o per ns, an tre lue ch ain ups am va |
|
| R | Sh of fro ort ate rial sul ting age raw m s re m sta ina ble tice dur ing t he non -su p rac s ext tion has rac p e |
Lon ter g- m |
- | - | d dep Imp act an end enc e |
- | Ow atio d n o per ns, an lue ch ain tre ups am va |
|
| ES RS E5 Us f re e o so urc es d c irc ula an r eco no my |
I | Us of l wit h nat e ura res ou rce s a t red uct ion in ilab le con seq uen ava nd of vi in and res ou rce s a use rg no n ab le m ate rial ren ew s |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| I | Inn tive olu tion and rod uct s f ova s s p or the tr itio n t ard nvi nta lly ans ow s e ron me tibl rial ate com pa e m s |
Me diu ter m- m |
Po siti ve |
Ac tua l |
- | Ca Gr d b the use ou p y |
Ow atio n o per ns |
|
| I | Wa ste atio ge ner n |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca Gr d b the use y ou p |
Ow atio n o per ns |
|
| R | Ine ffic ien in the ent f cy m ana gem o res ou rce s |
Sh ort -te rm |
- | - | Imp act |
- | Ow atio d n o per ns, an tre lue ch ain ups am va |

| O | Imp lem atio of circ ula ent n r eco nom y ctic pra es |
Me diu ter m- m |
- | - | Imp act |
- | Ow atio n o per ns |
|
|---|---|---|---|---|---|---|---|---|
| I | Job ins tab ility and ina deq uat e rat ion fo r th e G 's p nel rem une rou p ers on |
Sh ort -te rm |
Ne tive ga |
Po tial ten |
- | Ca d b the Gr use ou p y |
Ow atio n o per ns |
|
| I | No lian wit h w ork ing ho d n-c om p ce urs an life for Gr rk- ba lan nel wo ce ou p p ers on |
Sh ort -te rm |
Ne tive ga |
Po tial ten |
- | Ca d b the Gr use ou p y |
Ow atio n o per ns |
|
| I | Lac k of col lec tive bar inin ga g ent agr eem s |
Sh ort -te rm |
Ne tive ga |
Po tial ten |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
|
| I | Ac cid and tion al illn ent s o ccu pa ess es wit hin th e G rou p |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
|
| ES RS S1 |
I | Tra inin nd tale nt ent ithi g a ma nag em w n the Gr ou p |
Sh ort -te rm |
Po siti ve |
Ac tua l |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| Ow for ork n w ce |
I | Ex clu sio f pe le w ith dis ab iliti fro n o op es m the Gr 's w ork for ou p ce |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| I | Vio lati of hum rig hts ithi the on an w n ani sat ion (c hild la bou nd for ced org r a r) lab ou |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
|
| I | Co ute ity mp r se cur |
Me diu ter m- m |
Ne tive ga |
Po ten tial |
- | Ca Gr d b the use y ou p |
Ow atio n o per ns |
|
| R | Ris k o f n lian du fa ilur e to e to on- com p ce obs rkp lac hea lth and afe ty erv e wo e s ula tion reg s |
Sh ort -te rm |
- | - | Imp act |
Ca d b the Gr use y ou p |
Ow atio n o per ns |
|
| ES RS S2 Wo rke in the rs val ch ain ue |
I | Ac cid and tion al illn ent s o ccu pa ess es alo the lue ch ain ng va |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Re late d to th e G thr h rou p oug its rcia l de alin com me gs |
Up d str eam an dow nst alu hai rea m v e c n |
| I | Pro tec tion of hu ig hts in th alu ma n r e v e cha in ( chi ld l abo and fo d la bou r) ur rce |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Re late d to th e G thr h rou p oug its rcia l de alin com me gs |
Up str d eam an dow alu hai nst rea m v e c n |
|
| ES RS S3 Co itie mm un s ed co nc ern |
I | Pro tec tion of th ic, ial and e e con om soc cul tur al r ig hts of loc al c niti om mu es |
Sh ort -te rm |
Po siti ve |
Po ten tial |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| ES RS S4 Co d ns um ers an fin al us ers |
I | Cy ber urit for ust nd end sec y c om ers a use rs |
Sh ort -te rm |
Ne tive ga |
Ac tua l |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| I | Co rat ultu rpo e c re |
Sh ort -te rm |
Po siti ve |
Ac tua l |
- | Ca Gr d b the use y ou p |
Ow atio n o per ns |
|
| ES RS G 1 |
I | Pro tion of wh istl ebl tec ow ers |
Sh ort -te rm |
Ne tive ga |
Po tial ten |
- | Ca d b the Gr use y ou p |
Ow atio n o per ns |
| I | Lac k o f E SG nin f s lier sc ree g o upp s |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Ca d b the Gr nd use ou p a y rela ted to the Gr thr h it ou p oug s rcia l de alin com me gs |
Ow atio d n o per ns, an tre lue ch ain ups am va |
|
| Bu sin nd t ess co uc |
I | An ti-c tion ntio nd inin tra orr up pr eve n a g |
Sh ort -te rm |
Po siti ve |
Ac l tua |
- | Ca d b the Gr use ou p y |
Ow atio n o per ns |
| I | Co tion rru p |
Sh ort -te rm |
Ne tive ga |
Po ten tial |
- | Ca Gr d b the use y ou p |
Ow atio n o per ns |
|
| O | Su sta ina ble ent act ice pr ocu rem pr s |
Me diu ter m- m |
- | - | Imp act |
- | Ow atio and n o per ns, tre lue ch ain ups am va |
|

Significant impacts, both positive and negative, are closely linked to the business strategy and model. For this reason, the Group recognises their influence on people and the environment, and adopts appropriate measures to minimise such impacts, when negative. IRCE also describes how these elements manifest themselves within its operations and along the entire value chain, identifying the main points of concentration. Since this is the first year in which the dual materiality analysis has been conducted, a comparison can only be made with the impacts identified for the 2023 financial year as the financial materiality analysis had not been conducted before now. In particular, the following new impacts were found to be material compared to the materiality analysis approved in 2023: 'Generation of other significant air emissions', 'Use of hazardous and highly hazardous substances' and 'Indirect negative impacts on biodiversity resulting from soil, air and water pollution'.
Furthermore, the IRCE Group adopts a resilient and dynamic approach, constantly adapting its strategy to manage significant risks and impacts, while seizing new opportunities. This process ensures a continuous balance between business objectives and sustainability needs, allowing the company to adapt promptly to market changes and environmental challenges, thus ensuring operational continuity and sustainable growth in the long term. No quantitative analysis of the resilience of the company's strategy and business model has been carried out so far.
For detailed information regarding the current and anticipated effects of the impacts, risks and opportunities with respect to the thematic ESRSs being reported on, and the way in which the Group IRCE plans to respond to these effects, please refer to the specific reference sections for each thematic ESRS and the IRO 1 table.
Considering the risk and opportunities resulted material, the Group has not identified financial effects nor significative risks of relevant corrections in the next financial year, of the accountable values of the assets and liabilities reported in the relative balance sheet.
In order to provide more complete and transparent information to the various stakeholders, so that they can more accurately assess the context in which the company operates, the CSRD requires that the company's material impacts, risks and opportunities be identified according to the principle of double materiality. In this way, it is necessary to proceed to a double materiality assessment:
In the process of identifying material impacts, risks and opportunities (IRO) relating to sustainability issues, the IRCE Group uses various sources, including the sustainability reporting standards issued by EFRAG. Furthermore, the Group's main internal and external stakeholders also participate in this process through the administration of specific questionnaires. In this way, the Group takes into account the external context in which it operates when identifying its impacts, and assesses the risks and opportunities arising from the impacts generated by the Company.
A sustainability topic is material from an impact perspective when it has actual or potential, positive or negative, short-, medium- or longterm impacts on people or the environment.
The preliminary identification of potentially relevant topics for the purposes of impact materiality is based on international sources such as The Sustainability Standard and Poors Yearbook - 2024 and the Sustainability Reporting Standard for the Electrical and Electronic Equipment Sector issued by the IFRS Foundation, also taking into account the effects of IRCE's direct activities, those deriving from the commercial relations, corporate strategies, the results of benchmarking activities, and the analysis of the national and European regulatory landscape in terms of sustainability and sustainable finance.
Based on this initial identification, two different questionnaires are created: a long list of impacts that will be voted on by the top management of the Parent company IRCE S.p.A., and a short list of impacts that will be voted on by the main categories of internal and external stakeholders of the Group, including employees, customers, local administrations, suppliers and financial partners. Both the

surveys the impacts relate to sustainable topic, sub-topic and sub-sub-topic expressed by the AR 16 of ESRS 1 and concern the environmental, social and governance dimensions.
Each impact must be rated based on two parameters:
In order to define the list of material issues to be reported within the Sustainability Report, the results of the assessments expressed by the first lines of the parent company IRCE are processed, which are reviewed taking into account the assessment expressed by internal and external stakeholders. In order to determine material impacts, a materiality threshold of 2.30 was established on a scale ranging from 1 to 5.
Preliminary identification of risks and opportunities relevant to financial materiality is based on internal sources, such as ISO 9001 and 14001, and on benchmarking activities, analysis of risks and opportunities arising from the Parent Company's quality, prevention and safety systems related to sustainability issues applicable to the organisation. The list is integrated, considering the possible interconnections between the impacts and dependencies of IRCE with the possible risks and opportunities that may arise from them. On the basis of this initial identification, a special questionnaire for the evaluation of financial materiality is drawn up, to be voted on by the Parent Company's key people such as the Finance Director, the Administrative Manager and the Management Control Manager.
The risk assessment takes into account the:
The assessment of opportunities takes into account the:
All risks and opportunities that are found to be significant and very significant as a result of the assessment are then included in the financial materiality, for which was established a materiality threshold of 16 on a scale from 0 to 25.

It is specified that the entire process of identifying, assessing and managing ESG risks and opportunities has been integrated into the Group's overall corporate risk management system. This approach makes it possible to assess the overall risk profile and optimise the various management processes, ensuring a holistic view of potential challenges for IRCE by integrating ESG aspects into the decisionmaking process. Currently, ESG risks and opportunities are not prioritised.
The double assessment materiality then led to the identification of the most relevant impacts, potential risks of environmental, social and governance opportunities for the Group and its value chain. The result of the analysis conducted was shared and approved by the Board of Directors. Furthermore, the Group carried out this first double materiality analysis process following the methodology reported in ESRS 1 - Double materiality as the basis for sustainability disclosures and in IG 1 - Materiality assessment issued by EFRAG, and plans to update this analysis annually.
The Parent Company IRCE S.p.A. informs workers' representatives at the appropriate level (RSU or unitary union) about information regarding sustainability and discusses with them the relevant information and the means of obtaining and verifying this information. The information area mainly concerns information to be provided according to ESRS S1, but may also cover other profiles that may affect or be affected by employees. Thus informed, the workers' representatives communicate their opinion, if any, to the administrative and audit body (art. 4, para. 9 of the New Decree).
The involvement of workers' representatives takes place after the approval of the Sustainability Report by the Board of Directors. There, the sustainability information is presented in its entirety, so that the company can gather feedback and opinions to be taken into account in the following year's Sustainability Report.

Regulation EU 2020/852 (hereafter the "Regulation"), which came into force on 1 January 2022, introduced the European Taxonomy (hereafter also the 'Taxonomy'), a classification system which makes it possible to translate the European Union's climate and environmental goals into objective criteria", connecting them to specific economic activities. This Regulation was followed by the Delegated Regulations (EU Regulations 2021/2139 and 2021/2178), as subsequently amended and supplemented (EU Regulations 2023/2485 and 2023/2486).
The aforementioned Regulations are aimed at establishing that an economic activity is considered environmentally sustainable if it makes a substantial contribution to achieving one or more of the six environmental goals defined by the Taxonomy:
This Regulation was followed by the following regulatory updates:
In order to classify an activity as "environmentally sustainable" pursuant to the Taxonomy, it is necessary therefore first to identify the eligible economic activities and then to assess their alignment by verifying compliance with the technical criteria envisaged by the law for the specific activity, i.e.:
being done in compliance with the minimum safeguards, relating to respect for human rights and labor standards.Pursuant to Art. 8 of the Taxonomy Regulation, for the 2024 financial year, IRCE is required to provide information on how and to what extent its activities are associated with environmentally sustainable economic activities under the EU Taxonomy, by reporting the share of turnover (Turnover), capital expenditure (CapEx) and operating expenditure (OpEx) associated with environmentally sustainable economic activities, i.e. eligible and aligned to the Taxonomy.
Based on the analysis of economic activities, the Group has confirmed its assessment regarding the fact that its main activities are not included among those currently identified by the relevant law for the environmental goals above and, consequently, no percentage of turnover can be considered as aligned or eligible at the date of drawing up this document. In particular, the prudential approach already set out in the previous year was confirmed, considering the Group's main economic activities linked to the production not so much of finished products but of components (winding wires and electrical cables).
The Group also performed the analysis of capital expenditure (CapEx) and operating expenditure (OpEx) for the 2024 financial year, after which no investments or operating costs associated with economic activities considered eligible or aligned with the objectives of the Taxonomy were identified. In the analysis of operating expenditure (OpEx), non-capitalised research and development costs, maintenance costs and costs for the use of third-party assets (not IFRS16) were considered in particular.

ANNEX II - Proportion of turnover arising from products or services associated with taxonomy-aligned economic activities - Disclosure for 2024
| l 20 Fin cia 24 an |
202 4 |
bst Su ant |
ial Co ntr |
ibu tio |
n C rite ria |
DN SH |
ite ria cr |
( Do No es |
t S ign |
ific an |
tly ) Ha rm |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mic tiv itie Eco Ac no s |
e d o C |
r e v o n r u T |
r e v o n r u T f o n io rt o p o r P |
e g n n a o h ti C a e ig t it a M m i Cl |
e g n n o a h ti C a e t p t a a d m A i Cl |
e n ri a s e M rc d u n o a s r e R e t a W |
y m o n o c E r a ul rc Ci |
n o ti lu ol P |
d n s a m y e it st rs y e s v o di c E o Bi |
e g n n a o h ti C a e ig t it a M m i Cl |
e g n n o a h ti C a e t p t a a d m A i Cl |
e n ri a s e M rc d u n o a s r e R e t a W |
y m o n o c E r a ul rc Ci |
n o ti lu ol P |
d n s a m y e it st rs y e s v o di c E o Bi |
s d r a u g e f a S m u m i in M |
rtio Pro po n of Tax y alig on om .) or d ( A.1 ne elig ible ( .) tur A.2 no ver , yea r 2 024 |
Cat ry (en ego ab ling ivit ) act y |
Cat ry ( ego nal nsi tio tra ivit ) act y |
| Tho nds usa of E uro |
% | Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No |
; Y No; es; |
Y No; es; |
Yes ; No; |
Yes ; No; |
Yes ; No ; |
Yes ; No; |
% | E | T | ||
| A. T AX ON OM Y-E LIG IBL E A CTI VIT IES |
|||||||||||||||||||
| ( d) A.1 . En viro ally ina ble ivit ies Tax -ali ent sta act nm su ono my gne |
|||||||||||||||||||
| f en viro ally ina ble ivit ies ( -Al ign ed Tur Tax ent sta act nov er o nm su ono my |
ivit ies ) act |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | N | N | N | N | N | N | 0 | ||
| Of wh ich abl ing En |
0 | 0 | N | N | N | N | N | N | N | 0 | E | ||||||||
| Of wh |
ich Tra nsi tio nal |
0 | 0 | N | N | N | N | N | N | N | 0 | T | |||||||
| Elig ible bu ally ble A.2 Ta viro ina ivit ies t no t en ent sta act xon om y- nm su |
(no t Ta xon om y-a |
lign ed act |
) ivit ies |
||||||||||||||||
| f ta lig ible bu ally ble Tur viro ina t no t en ent sta act nov er o xon om y-e nm su s) Tax -ali d a ctiv itie ono my gne |
(no ivit ies t |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| f ta lig ible bu ally ble Pro tio viro ina t no t en ent sta por n o xon om y-e nm su -ali d a ctiv itie s) Tax ono my gne |
(no ivit ies act t |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| f ta lig ible er ( .2) A. Pro tio A.1 +A tur por n o xon om y-e nov |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
| B. T AX ON OM Y N ON -EL IGI BLE AC TIV ITIE S |
|||||||||||||||||||
| tio f ta elig ible Pro tu por n o xon om y n on- rno ver |
% 100 |
||||||||||||||||||
| ( ) TO TAL A+B |
399 .44 0 |
100 % |
Proportion of turnover eligible and aligned on the total
| l d ig Ta xo no my -a ne p er b j ive t o ec |
l b le ig i Ta xo no my -e b j ive t p er o ec |
|
|---|---|---|
| C C M |
% 0 |
% 0 |
| C C A |
0 % |
0 % |
| W T R |
% 0 |
% 0 |
| C E |
0 % |
0 % |
| P P C |
0 % |
0 % |
| O B I |
0 % |
0 % |

ANNEX II - Percentage of capital expenditure arising from products or services associated with taxonomy-aligned economic activities - Disclosure for 2024
| Fin ial 202 4 anc |
202 4 |
bst tia l Co ibu tio rite ria Su n C DN ntr an |
ite ria ( cr |
'Do No t S es |
ign ific |
tly an |
') Ha rm |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mi cti vit ies Eco c A no |
e d o C |
x E p a C e t u ol s b A |
x E p a C f o n io rt o p o r P |
e g n n a o h ti C a e ig t it a m M i Cl |
e g n n o a ti h C a e t p t a a d m A i Cl |
e n ri a s M e rc d u n o a s r e R e t a W |
y m o n o c E r a ul rc Ci |
n o ti lu ol P |
d n s a m y e it st rs y e s v o di c E o Bi |
e g n n a o h ti C a e ig t it a m M i Cl |
e g n n o a ti h C a e t p t a a d m A i Cl |
e n ri a s M e rc d u n o a s r e R e t a W |
y m o n o c E r a ul rc Ci |
n o ti lu ol P |
d n s a m y e it st rs y e s v o di c E o Bi |
s d r a u g e f a S m u m i in M |
f Tax rtio Pro po n o y alig on om d ( ) o A.1 ne r ) Cap e ( elig ibl A.2 Ex 202 4 |
Cat ry (en ego ab ling ) ivit act y |
Cat ry ( ego nsi tio l tra na ) ivit act y |
| Tho nds usa of E uro |
% | Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; |
Yes ; No ; |
Yes ; No ; |
Yes ; No; |
Yes ; No; |
Yes ; No ; |
Yes ; No; |
% | E | T | ||
| A. T AX ON OM Y-E LIG IBL E A CTI VIT IES |
|||||||||||||||||||
| viro ally ina ble ivit ies ( -ali d) A.1 . En Tax ent sta act nm su ono my gne |
|||||||||||||||||||
| s ( Cap Ex o f e nvi lly tain abl ctiv itie Tax nta ron me sus e a ono alig ned ) ( ) A.1 |
my |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | N | N | N | N | N | N | 0 | ||
| Of wh ich |
abl ing En |
0 | 0 | N | N | N | N | N | N | N | 0 | E | |||||||
| Of wh ich Tra |
nsi tio nal |
0 | 0 | N | N | N | N | N | N | N | 0 | T | |||||||
| A.2 Elig ible bu viro ally Ta t no t en ent sta xon om y- nm su |
ina ble act |
ivit ies (n ot T |
axo nom y-a |
lign ed ivit act |
ies ) |
||||||||||||||
| f Ca f ta lig ible bu Pro tio Ex o t no t por n o p xon om y-e iro ally ina ble ivit ies (n ent sta act ot T env nm su axo nom y-a ) ( ) ivit ies A.2 act |
lign ed |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| A. C f Ta lig ible ivit ies ( 2) Ex o act A.1 +A. ap xon om y e |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
| B. T AX ON OM Y-N ON -EL IGI BLE AC TIV ITIE S |
|||||||||||||||||||
| f Ta elig ible ivit ies Cap Ex o act xon om y-n on- |
35. 009 |
100 % |
|||||||||||||||||
| L ( ) TO TA A+B |
35. 009 |
100 % |
FV | 0 | 0% |
Proportion of eligible and aligned capital expenditure on the total
| Taxonomy-aligned per objective |
Taxonomy-eligible per objective |
|
|---|---|---|
| CCM | 0% | 0% |
| CCA | 0% | 0% |
| WTR | 0% | 0% |
| CE | 0% | 0% |
| PPC | 0% | 0% |
| BIO | 0% | 0% |

ANNEX II - Percentage of operating expenses arising from products or services associated with economic activities aligned with the taxonomy - Disclosure for 2024
| Fin cia l 20 24 an |
Su bst an |
tia l Co ntr |
( ') DN SH ite ria 'Do No t S ign ific tly Ha cr es an rm |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| mi cti vit ies Eco c A no |
e d o C |
x E p O e t u ol s b A |
x E p O f o n io rt o p o r P |
e g n n a o h ti C a e ig t it a M m li C |
e g n n o a h ti C a e t p t a a d m A li C |
e n ri a s e M rc d u n o a s r e R e t a W |
y m o n o c E r a ul c ir C |
n o ti u ll o P |
d n s a m y e it st rs y e s v o di c E o Bi |
e g n n a o h ti C a e ig t it a M m li C |
e g n n o a h ti C a e t p t a a d m A li C |
e n ri a s e M rc d u n o a s r e R e t a W |
y m o n o c E r a ul c ir C |
n o ti u ll o P |
d n s a m y e it st rs y e s v o di c E o Bi |
s d r a u g e f a S m u m i in M |
Pro rtio po n of Ta xo no my d Op alig ne Ex 202 4 |
Cat ry (en ego ab ling ivit ) act y |
Cat ry ( ego nsi tio l tra na ivit ) act y |
| Tho nds usa of E uro |
% | Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; N/A M |
Yes ; No ; |
Yes ; No ; |
Yes ; No; |
Yes ; No; |
Yes ; No; |
Yes ; No ; |
Yes ; No ; |
% | E | T | ||
| A. T AX ON OM Y-E LIG IBL E A CTI VIT IES |
|||||||||||||||||||
| viro ally ina ble ivit ies ( A.1 . En ent sta act nm su |
-ali d) Tax ono my gne |
||||||||||||||||||
| f e Op Ex o nvi lly tai nab le a ctiv itie nta ron me sus ( d) ( ) Tax -ali A.1 ono my gne |
s | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | N | N | N | N | N | N | 0 | ||
| Of wh ich |
En abl ing |
0 | 0 | N | N | N | N | N | N | N | 0 | E | |||||||
| Of wh ich Tra |
nsi tio nal |
0 | 0 | N | N | N | N | N | N | N | 0 | T | |||||||
| Elig ible bu A.2 Ta nvi t no t e nta xon om y- ron me |
lly nab tai sus |
le a ctiv itie |
s (n ot T axo |
lign nom y-a |
ed ivit act |
) ies |
|||||||||||||
| f ta lig ible bu Pro tio t no t por n o xon om y-e ally ble s (n iro ina tiv itie ot T ent sta env nm su ac alig ned ) ivit ies act |
axo nom y |
0 | 0 | 0 | |||||||||||||||
| f Ta lig ible ( A. Op Ex o ivit ies A.1 +A act xon om y e |
.2) | 0 | 0 | 0 | |||||||||||||||
| elig ible B. T ivit ies act axo nom y-n on- |
|||||||||||||||||||
| tio f O f Ta elig ible Pro Ex o por n o p xon om y-n on- |
ivit ies act |
3.2 29 |
100 % |
||||||||||||||||
| L ( B) TO TA A+ |
3.2 29 |
100 % |
| Taxonomy-aligned per objective |
Taxonomy-eligible per objective |
|
|---|---|---|
| CCM | 0% | 0% |
| CCA | 0% | 0% |
| WTR | 0% | 0% |
| CE | 0% | 0% |
| PPC | 0% | 0% |
| BIO | 0% | 0% |

Model 1 – Activities related to nuclear and fossil gas13
| Ac tiv itie ela ted to cle s r nu ar en erg y |
|||||
|---|---|---|---|---|---|
| 1 | Th nd ak ing rrie fin ha h, de lop de ion d ert ut, to nt, nst rat e u ca s o an ces or s e xp os ure re se arc ve me mo an nst tio f in tive tio lan ts tha t p rod fro cle ith co ruc n o no va po we r g en era n p uc e e ne rgy m nu ar pro ces ses w a min imu of fro he fue l cy cle nt ste m t m am ou wa |
No | |||
| 2 | Th nd ert ak ing rrie ut, fin ha to th str uct ion d s afe tio f n cle e u ca s o an ces or s e xp os ure e c on an op era n o ew nu ar ts f of for rat ion lan the rat ion he at, in clu din di str ict he ati pow er ge ne p or ge ne po we r o r p roc ess g ng pu rpo se s o r for in du str ial ch hy dro rod uct ion nd imp ts to the ir s afe ty, wit h t he aid of th e b est pro ces ses su as ge n p , a rov em en ilab le t hn olo ies ava ec g |
No | |||
| 3 | Th nd ak ing rrie fin ha th afe tio f e xis tin ucl ert ut, to e u ca s o an ces or s e xp os ure e s op era n o g n ea r p ow er rat ion lan ts t ha t g te s h t, inc lud ing fo r d istr ict he ati r fo r in du str ial ge ne p en era pow er or pro ces ea ng pu rpo se s o ch hy dro rod ion fro cle d i the ir s afe uct ts to ty. pro ces ses su as ge n p m nu ar en erg an mp rov em en y, |
No | |||
| Ac tiv itie ela ted to fo il g s r ss as |
|||||
| 4 | Th nd ert ak ing rrie ut, fin ha to th str uct ion tio f p rat ion e u ca s o an ces or s e xp os ure e c on or op era n o ow er ge ne fos s f lan ts t ha t u sil ls p se ga se ou ue |
No | |||
| 5 | fin of Th nd ert ak ing rrie ut, ha to th str uct ion de lop nt d o rat ion e u ca s o an ces or s e xp os ure e c on , re ve me an pe mb ine d h t/c old d p rat ion lan ts t ha t u fos sil s f ls co ea an ow er ge ne p se ga se ou ue |
No | |||
| 6 | Th nd ert ak ing rrie ut, fin ha to th str uct ion de lop nt d o rat ion of e u ca s o an ces or s e xp os ure e c on , re ve me an pe at/ fos s f he at rat ion lan ts t ha t p rod he ld usi sil ls. ge ne p uce co ng ga se ou ue |
No |
13 Delegated Regulation (EU) 2022_1214

The variable remuneration of executive directors and strategic managers for the three-year period 2022-2024 provides for a medium-term variable bonus linked to sustainability objectives. In particular, the award is linked to the Group's emissions performance. This bonus is in fact based on the reduction of CO2 emissions per tonne of product sold in the reference period. The calculation is made through the ratio between the Scope 1 and Scope 2 Market-Based CO2 tonnes emitted in the year and the tonnes of product sold in the same period, i.e. the total quantity, in tonnes, of winding conductors and power cables sold by the Group. This emissions indicator will be determined based on the final year of office of the Board of Directors (2024) and will be compared with the same value recorded in the last year of the previous term (2021). The improvement in this indicator will be the correction coefficient for the medium-term bonus calculated on the basis of the ROCE (a calculation method set out in the Report under article 123-ter of the Consolidated Law on Finance for 2022 approved by the IRCE Board of Directors on 15 March 2023). This parameter allows sustainability metrics to be integrated into remuneration policies, representing an indirect indicator of good management in terms of environmental responsibility.
To date, a transition plan for the mitigation of climate change, as called for by the Paris Agreement of 12 December 2015, has not yet been formalised. It should be noted that the IRCE Group is working to develop its own transition plan in the future.
The relevant climate-related risks that were identified in the double materiality analysis are summarised below:
To date, the IRCE Group has not conducted a formal resilience analysis of its own strategy and business model in relation to the climate change, including a climate scenario analysis. However, in 2024, as part of the review process of the Integrated Environmental Authorisation for the Imola site, a specific technical study was carried out that does not identify a flood risk for the area in question and therefore no measures to contain the risk are envisaged. In 2025, a NATECH risk assessment (seismic vulnerability, flooding, lightning, strong winds and tornadoes) will also be carried out for the Imola site, as part of the updating of the Regional Technical Data Sheet required by Legislative Decree no. 105/15 (so-called Seveso Ter).
As direct emissions, indirect emissions and energy consumption are currently generating negative effects on the environment, the IRCE Group places emphasis on reducing energy consumption by optimising its production processes and gradually decreasing the use of nonrenewable energy sources. Moreover, with respect to the opportunities related to climate change, emerged as relevant from the double materiality analysis (Development of an energy transition plan), IRCE is proactive in seizing them, while for the risks it adopts a flexible approach, being prepared to intervene promptly if they occur. However, no changes to the company's strategy have been made or are planned at present.
IRCE Group has identified and assessed climate-related impacts, risks and opportunities as part of the double materiality analysis process In order to adequately understand and address climate change challenges, an in-depth analysis of its activities was conducted, considering the complexity of the value chain, to identify the main sources of emissions. The relevant impacts that emerged are closely linked to energy consumption and the generation of direct and indirect emissions by the Group and the actors in the value chain. In addition, a physical risk related to the possible interruption of the Group's operations due to chronic physical events, with a time horizon of potential occurrence in the long term, and two transition risks related to an inadequate emissions mitigation strategy in the value chain and the absence of an energy transition plan have been identified as relevant. However, the Group has qualitatively assessed both its own activities and those along the value chain to estimate the extent of the potential effects of these risks and opportunities. For more information regarding the double materiality analysis conducted, please refer to reference paragraph 1.10. Double Materiality Analysis.

The identification and assessment of climate-related physical, transition and opportunity risks has not been conducted through the use of climate scenario analyses [LC1]. It should be noted that the company has not identified climate-related hazards considering at least high-emission climate scenarios nor has it identified climate-related transition events taking into account at least one climate scenario in line with limiting global warming to 1.5 °C. The Group has also failed to examine how its operations may be exposed to these hazards and climate-related transition events.
To date, the IRCE Group has not yet formalized a policy aimed at managing its impacts, risks and material opportunities related to climate change mitigation. IRCE Group recognises as its main objectives in terms of sustainability the reduction of consumption through production process efficiency and the gradual reduction of energy consumption from non-renewable sources: this is aimed at achieving net zero by 2050 for all GHG Scope 1, 2 and 3 emissions in absolute terms and in terms of intensity envisaged by the Paris Agreement on Climate Change of 12 December 2015. The Group will therefore formalise a policy to this effect, with the objective of a progressive decarbonisation of the production process.
The Imola plant adopts an Environmental Policy that reflects the commitment of the company management and addresses various aspects, including optimising the consumption of electricity and methane gas together with the implementation of interventions on the production process to reduce atmospheric emissions, improving energy efficiency through technical interventions aimed at containing the consumption of electricity and methane gas, and promoting renewable energy, both through the direct supply through the construction of photovoltaic plants, and indirectly through the use of the Guarantee of Origin.
Th Group has nevertheless undertaken actions to reduce its impact on the climate change, in particular, the Parent company IRCE S.p.A. and the Czech subsidiary newly established IRCE S.r.o. have made investments in new machinery aimed at saving and improving energy efficiency in the production sector.
| Actions | Expected results | Perimeter | Time span | Significant monetary amounts of Capex |
|---|---|---|---|---|
| Purchase of new machinery and new generation systems |
Reducing energy consumption | IRCE S.p.A. IRCE S.r.o. |
2024 | € 2.724.12714 |
To date, the IRCE Group has not defined specific objectives on climate change mitigation, adaptation and GHG emission reduction, as it intends to first carefully assess how these objectives can be harmonised with the corporate strategy. However, specific initiatives are already underway to reduce energy consumption from non-renewable sources, while favouring the use of renewable energies, as demonstrated by the construction at the Imola plant of a photovoltaic system with a total capacity of 5,887 kWp. Furthermore, in order to reduce its impact on climate change, during 2024, 19,200 MWh were purchased from GO (Guarantee of Origin) certified renewable sources.
It should be noted that, in the previous reporting period, in line with art. 4 of Legislative Decree no. 254, according to which it was possible to exclude those companies that, although included in the area of accounting consolidation, were not necessary for the purpose of understanding the Group's business, its performance, results and the impact produced by the business, qualitative information and quantitative data relating to the environmental aspects of 'commercial or small companies' were not collected and reported.
However, in order to facilitate a more accurate comparison between the reporting period of this Report and the previous one, the comparative 2023 figures have been fully reconstructed considering the entire Group as the reporting scope.
14 Investments during 2024 for expenditure on fixed assets in progress

The following table shows:
All energy consumption shown below has been calculated in MWh.
In addition, energy consumption from non-renewable sources and energy production from renewable sources in MWh have been disaggregated and highlighted separately in the following table.
| Energy consumption and energy mix | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Source | Total MWh | Total MWh | ||
| Consumption of coal and coal products | 178 | 357 | ||
| Fuel consumption from crude oil and petroleum products | 1,253 | 1,651 | ||
| Fuel consumption from natural gas | 17,659 | 17,172 | ||
| Fuel consumption from other non-renewable sources | 0 | 0 | ||
| Consumption of electricity, heat, steam and cooling from purchased or | ||||
| acquired fossil sources | 49,636 | 71,237 | ||
| Total energy consumption from fossil sources | 68,727 | 90,416 | ||
| Share of fossil sources in total energy consumption | 57% | 73% | ||
| Consumption from nuclear sources | ||||
| Share of nuclear sources in total energy consumption | 0% | 0% | ||
| Fuel consumption for renewable sources, including biomass (also includes industrial and municipal waste of biological origin, biogas, renewable hydrogen, etc.). |
0 | 0 | ||
| Consumption of electricity, heat, steam and cooling from purchased or acquired renewable sources |
44,946 | 26,844 | ||
| Consumption of self-generated renewable energy without using fuels | 7,263 | 6,852 | ||
| Total energy consumption from renewable sources | 52,209 | 33,696 | ||
| Share of renewables in total energy consumption | 43% | 27% | ||
| TOTAL ENERGY CONSUMPTION | 120,936 | 124,112 |
It should be noted that the electricity consumption of the Brazilian subsidiary was reclassified between the two reporting periods, which in 2023 had been erroneously considered to be of fossil origin instead of deriving from certified renewable sources as emerged in 2024.
It should also be noted that for small subsidiaries, such as the Polish subsidiary IRCE S.p.ZO.O., estimates were used, considering the same electricity consumption as for companies with similar activities and size. For IRCE S.p.A., estimates were used in calculating the consumption of fossil fuels, such as the consumption of diesel, considering the ratio of the cost of refuelling undertaken to the average cost of diesel during the specific reporting period.

The deviations between total energy consumption from fossil sources and total energy consumption from renewable sources that occurred between the two reporting periods are due to:
The following table shows the energy intensity (total energy consumption in relation to net revenue) associated with activities in high climate impact sectors.
| Energy intensity versus net revenue | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | Change | |||
| Value | Value | % | |||
| Total energy consumption (MWh) | 120,936 | 124,112 | -2.56% | ||
| Net revenues (€/000) | 397,654 | 402,780 | -1.27% | ||
| Energy intensity (MWh /€/000) | 0.304 | 0.308 | -1.30% |
All of the Group's production activities fall within the sector of the manufacture of other electrical and electronic wires and cables, which is considered a high climate impact sector.
Therefore, the net revenues used for the calculation of energy intensity coincide exactly with the net revenues shown in the consolidated income statement under "Revenues".
It should be noted that the data used for the calculation of scope 1 and scope 2 emissions were collected exclusively within the consolidated accounting group. There are currently no investees such as associates, joint ventures or unconsolidated subsidiaries that are not fully consolidated in the financial statements of the consolidated accounting group, or contractual arrangements that are unstructured jointly controlled arrangements through an entity (i.e. jointly controlled operations and assets) over which it exercises operational control.
The following table shows the gross scope 1 GHG emissions, expressed in metric tonnes of CO2eq, and the percentage of scope 1 GHG emissions covered by regulated emissions trading schemes.
| Gross Scope 1 GHG emissions | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | Change | |||
| tCO2e | tCO2e | tCO2e | % | ||
| Gross Scope 1 GHG emissions | 3,584 | 3,642 | -58 | -1.59% | |
| Percentage of scope 1 GHG emissions covered by regulated emissions trading schemes |
- | - | - | - |
15 For the calculation of Gross Scope 1 emission were used the following emission factors: UK Government GHG Conversion Factors for Company Reporting – DEFRA 2024 e 2023. For the calculation of Gross Scope 2 Location-Based e Market-Based of 2024 were used the following emission factors: AIB - European Residual Mixes 2023, Baseline Database for the Indian Power Sector, IGES List of Grid Emission Factor.
For the calculation of Gross Scope 2 Location-Based e Market-Based of 2023 were used the following emission factors: Terna Confronti Internazionali 2019, Baseline Database for the Indian Power Sector, AIB - European Residual Mixes 2022 e IGES List of Grid Emission Factor.

The following table shows the gross GHG emissions of scope 2 based on location (Location-Based Method) and market (Market-Based Method), expressed in metric tonnes of CO2eq.
| Gross Scope 2 GHG emissions - location-based method | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | Change | |||
| tCO2e | tCO2e | tCO2and | % | ||
| Gross Scope 2 GHG emissions - location-based method |
27,705 | 22,778 | 4,927 | 21.63% |
| Gross Scope 2 GHG emissions - market-based method | ||||
|---|---|---|---|---|
| 2024 | 2023 | Change | ||
| tCO2e | tCO2e | tCO2and | % | |
| Gross Scope 2 GHG emissions - market-based method |
23,795 | 32,108 | -8,313 | -25.89% |
It should be noted that the electricity consumption of the Brazilian subsidiary was reclassified between the two reporting periods, as in 2023 it was erroneously considered to be of fossil origin and not derived from certified renewable sources as emerged in 2024.
The increase in gross location-based scope 2 GHG emissions that occurred between the two reporting periods is due to the use of a new emission coefficient for 2024. This increase is generally a reflection of the current dynamics that are taking place in the various countries, where the intensification of emissions is linked to factors such as the use of more polluting energy sources, the progress of national policies and the evolution of energy demand. It is noted that with the same coefficients, a reduction in gross position-based scope 2 GHG emissions would have been evident.
The decrease in gross market-based scope 2 GHG emissions that occurred between the two reporting periods is due to the electricity production of the Imola plant's photovoltaic plant, which started operation in summer 2023 and therefore produced less energy in 2023 than in 2024, and the purchase of 19,200 MWh of GO (Guarantee of Origin) certified renewable energy.
The following table shows the total GHG emissions, distinguishing between:
| Total GHG emissions | |||||
|---|---|---|---|---|---|
| 2024 | 2023 Change |
||||
| tCO2and | tCO2e | tCO2and | % | ||
| Gross Scope 1 and 2 GHG emissions - location-based method | 31,289 | 26,420 | 4,868 | 18.43% | |
| Gross Scope 1 and 2 GHG emissions - market-based method | 27,378 | 35,749 | -8,371 | -23.42% |
Please note that, in application of the phase-in period reported in paragraph 1.1.1. Information in relation to specific circumstances, the Group has not collected data relating to Scope 3 Emissions.

The following table shows the Group's GHG emission intensity (total GHG emissions compared to net revenue), in metric tonnes of CO2eq calculated using the Location-based and Market-based method, with respect to net revenues
| GHG emissions intensity in relation to net revenue | |||||
|---|---|---|---|---|---|
| 2024 2023 |
Change | ||||
| Value | Value | Value | % | ||
| Gross Scope 1 and 2 GHG emissions - location-based method (tCO2e) |
31,289 | 26,420 | 4,868 | 18.43% | |
| Gross Scope 1 and 2 GHG emissions - market-based method (tCO2e) |
27,378 | 35,749 | -8,371 | - 23.42% |
|
| Net revenues (€/000) | 397,654 | 402,780 | -5,126 | -1.27% | |
| GHG emission intensity scope 1 + 2 Location-Based (tCO2 eq. per €/000) |
0.079 | 0.066 | 0.013 | 19.95% | |
| GHG emission intensity scope 1 + 2 Market-Based (tCO2 eq. per €/000) |
0.069 | 0.089 | -0.020 | - 22.43% |
The net revenues used for the calculation of energy intensity coincide exactly with the net revenues shown in the consolidated income statement under 'Revenues'.

In the double materiality analysis, both Group activities, considering the location of its plants, and activities along the entire value chain, upstream and downstream, were examined to ensure an integrated approach in identifying impacts, opportunities and relevant aspects related to pollution. In particular, an actual negative impact related to the generation of other significant air emissions and the use of hazardous and highly hazardous substances was determined as material. In the process of analysing the impact materiality, local governments were involved in the assessment of impacts on various aspects, including the environment. For more information regarding the double materiality analysis conducted, please refer to section 1.10. Double Materiality Analysis
There are current negative effects related to the generation of significant air emissions and the use of hazardous substances, as these practices can cause pollution of the surrounding environment, compromising air, water and soil quality. In this context, IRCE focuses on reducing the use of substances of concern and phasing out those of high concern, while still guaranteeing the performance of the finished product. In addition, the company applies the best available techniques to contain pollution. However, no changes to the company's strategy have been made or are currently planned.
To date, the IRCE Group has not yet formalised a specific policy related to pollution. This is mainly due to the complexity of fully integrating this policy into its business model and the need to allocate adequate resources to ensure its effective implementation. However, the Imola plant has an Environmental Policy in place that specifies the Company Management's commitment to preventing pollution of all environmental compartments, and in particular those related to air, water and soil, including through prevention and control, and to minimising the use of substances of concern and gradually phasing out substances of extreme concern, compatibly with guaranteeing the performance of the finished product.
The main action undertaken and planned to achieve pollution-related goals and objectives mainly concerns the Imola plant and the Czech subsidiary newly established IRCE Sp.Zo.o. and is summarised in the table below. This activity, which is already underway, is aimed at reducing air pollution.
| Actions | Expected results | Perimeter | Time span | Significant monetary amounts of Capex |
|---|---|---|---|---|
| Purchase of new machinery and new generation systems |
Reduction of pollution generated during the production process |
IRCE S.p.A IRCE S.r.o |
2024 | € 2.724.12716 |
The objectives defined to date by the IRCE Group for plants in the European perimeter and imposed by the regulations, concern the prevention and control of the following
In particular, with reference to the main types of pollutants emitted into the atmosphere by IRCE Group companies, below:
16 Investments during 2024 for expenditure incurred for fixed assets in progress.

The objective is to comply with any thresholds envisaged by the authorisations issued to individual plants, defined on the basis of the national/regional legislation in force, coordinated with any applicable BAT (Best Available Technology) for the sector. By way of example for the Irce S.p.A. plant in Imola, unambiguous limits are defined in terms of the concentration measured at emission for the following parameters:
Variable limits are imposed for Nitric Oxide (Nox) and Carbon Monoxide (CO) depending on the plant underlying the emission and common below 350 mg/Nm3 and 150 mg/Nm3 respectively.
The Group's plants that exceed the specific thresholds defined for activities falling under Annex I of Regulation (EC) No 166/2006 (ref. Pt. 9 lett. c - Installations for the surface treatment of substances, objects or products using organic solvents, in particular for dressing, printing, coating, degreasing, waterproofing, gluing, painting, cleaning or impregnating with a solvent consumption capacity of 150 kg/h or 200 t/year), are
For the Imola and Umbertide plants, the E-PRTR communication is made annually by 30 April. Therefore, as these communications were not available at the date of publication of this document, the Company has assumed that in 2024 the mass flows of all pollutants in emissions into the atmosphere and water were lower than the applicable threshold values set out in Annex II of Regulation (EC) No. 166/2006, on the basis of the E-PRTR communications of the last three years, which have not shown the emission thresholds of pollutants into the atmosphere and water to be exceeded, and on the basis of the reduction in paint consumption in the reference period. With reference to Brazil, which, being a non-European company, is not subject to E-PRTR communication obligations, Irce has assumed that this site also does not exceed the applicable threshold values, given the production volumes and paint consumption lower than the two aforementioned Italian plants (Imola and Umbertide).
The measurement methods applied to estimate the pollutants in the atmospheric emissions and discharges indicated are defined by the specific environmental authorisations for each plant (standardised on a national basis). The analytical data collected according to the indicated methods are then benchmarked, in order to obtain the annual mass flow figure, to the actual operating data of the lines/plants generating the emissions and to the actual quantities discharged as regards pollutants in water.
The quantification of these emissions is therefore based on the direct measurement of these emissions, albeit on a discontinuous basis, as to date the existing environmental permits do not require continuous measurement systems. The calculation of the annual mass flow is then estimated in excess by considering cautious data in terms of operations (e.g. not considering any stoppages for breakdowns or maintenance), since to date it is not yet possible to have more precise data at the level of individual lines or machines. Efforts are being made to refine this data in order to reduce the associated margin of uncertainty.
The following table highlights:
These values were estimated from an analysis of the following data on IRCE S.p.A. plants:

The content of substances of very high concern reported in the Safety Data Sheets (SdS - Safety Data Sheet) varies depending on the type of substance and is generally included within a percentage range by weight; therefore, in order to provide the underlying disclosure, the upper percentage value of this range was always considered as a precaution. For the estimate of the data relating to substances of concern, considering a sample of Safety Data Sheets relating to paints, solvents and insulation materials, a percentage content by weight varying according to the type of substance between 2.5 and 10% was considered, also assuming that these substances were present in the same concentrations in all paints and solvents (conservatively). It should be noted that the estimate made for the calculation of substances of concern is characterised by a significant level of uncertainty due to the scarce availability of data.
Once the figure for the IRCE S.p.A. plants had been derived, it was assumed that the mix of paints, solvents and insulation materials consumed in 2024 by the remaining Group productive plants was comparable, and the content of substances of concern and substances of very high concern was re-benchmarked on the basis of their respective consumption. The overall figure thus estimated, and shown in the table below, is therefore a conservative estimate of the IRCE Group's use of substances of concern and substances of very high concern.
| Use of substances of concern and very high concern (kg) | |||
|---|---|---|---|
| 2024 | |||
| Substances of concern | Substances of very high concern |
||
| Suspected of causing cancer | 0 | 16.995 | |
| Mutagenic substances | 0 | 749.823 | |
| Toxic for reproduction | 0 | 547.043 | |
| Other | 768.858 | 0 | |
| Total | 768.858 | 1.313.861 |

In the double materiality analysis, both internal activities and activities along the entire value chain, upstream and downstream, were examined to ensure an integrated approach in identifying impacts, opportunities and relevant aspects related to the use of water and marine resources. The analysis highlighted the importance of the issue in the company's operations, particularly with regard to the consumption, abstraction and discharge of water resources. In the impact materiality process, local governments were involved in the evaluation of a short list of impacts concerning different aspects, including the environment. For more information regarding the double materiality analysis conducted, please refer to section 1.10. Double Materiality Analysis
There are current negative effects related to water consumption, withdrawal and discharge. Water, as a limited resource, must be consumed responsibly and water discharges must be managed in such a way as not to cause damage to the surrounding environment.
To date, the IRCE Group has not yet formalised a specific policy on water and marine resources to manage water-related impacts, even for sites in high water stress areas. This is mainly due to the complexity of fully integrating this policy into its business model and the need to allocate adequate resources to ensure its effective implementation.
Nonetheless, the Group recognises the importance of optimising water consumption and, for the Imola plant, has adopted an Environmental Policy that enshrines the Company Management's commitment to improving efficiency in the use of water resources and preventing pollution in all environmental areas.
The IRCE Group has not adopted policies related to the sustainability of the oceans and seas, as no impacts, risks and opportunities related to this area have been identified.
The IRCE Group defines, at the individual plant level, actions aimed at water protection and allocates resources for their implementation to achieve the objectives related to water protection. These actions concern the Imola plant and the Brazilian production plant of IRCE LTDA, and are mainly aimed at reducing water consumption.
It should be noted that, at the moment, the economic resources allocated for current and future actions relating to water and marine resources are not significant.
| Actions | Expected results | Perimeter | Time span |
|---|---|---|---|
| Rainwater storage | Reduction of consumption of water taken from aquifers/aqueduct |
IRCE LTDA | Continuous |
| Use of a system for the recovery of the aqueous phase of the wire drawing mill's lubricating-cooling baths in the production cycle |
Reduction of consumption of water from the aqueduct and of the volumes of waste to be sent to an authorized third-party plant |
IRCE S.p.A. | Continuous |
Currently, IRCE has not defined measurable related to water consumptions, results-oriented and time-bound objectives at Group level, as a structured approach that takes into account the operational specificities of the various plants is still being evaluated. However, the Imola plant, through its Environmental Policy, promotes environmental protection by optimising water consumption, favouring the reuse of resources where possible and adopting measures to prevent water pollution.

With regard to discharge limits, the targets set are the obligations imposed by the applicable national/regional regulations and can be formalised through the specific authorisation acts issued by the competent authorities on the basis of these regulations to individual plants.
By way of example, for the IRCE S.p.A. plant in Imola (the Group's largest), the limits for the discharge of wastewater into the sewerage system and into surface water defined by Part III of Legislative Decree no. 152/06 and subsequent amendments (Annex 5, Tab. 3) are applicable. Compliance with these limits is achieved by taking periodic samples, in accordance with the means and frequencies established by the Monitoring and Control Plan defined by the Authorisation in force.
The main items of water consumption can be divided into:
In some plants (e.g. Imola), there are systems to recover water from the production cycle.
The consumption of water for industrial use (for production use), typically from aqueducts or groundwater (well) is associated with the following stages of the production cycle:
To date, in terms of authorisation no limits on consumption are imposed, but these data are nevertheless tracked.
The following table shows the total water consumption in m3 and total water consumption in m3 in water-risk areas, including those with high water stress.
| Water consumption (m3 ) |
of which area with water risk |
of which area with high water stress |
||
|---|---|---|---|---|
| Resource | 2024 | 2024 | 2024 | |
| Water withdrawal | 78,383 | 53,691 | 51,916 | |
| Water effluents | 34,118 | 28,968 | 26,839 | |
| Water consumption | 44,265 | 24,723 | 25,077 | |
| Total volume of recycled and reused water | 0 | 0 | 0 |
It should be noted that for the trading company in Trezzano, the Polish subsidiary IRCE Sp.zo.o. and the British company FD SIMS, estimates were used, considering the same water consumption for companies with similar activities and size.
Furthermore, it was assumed that for the following companies the water discharge data coincides with the water withdrawal data, considering only the civil use of the water resource: Isolveco 2 SRL, DMG Gmbh, IRCE SL, Irce SP.ZO.O, Isomet AG.

The following table shows the total volume of water stored and its consumption, which is equivalent to the difference, in m3 .
| Rainwater storage (m3 ) |
|||
|---|---|---|---|
| 2024 | |||
| Value | |||
| The total volume of water stored | 400 | ||
| Stormwater consumption | 5,224 |
This table is based exclusively on data provided by the subsidiary in Brazil, which is the only one in the Group with a water storage system.
The following table shows the Group's water intensity, calculated as total water consumption in own operations in m3 per million EUR of net revenue:
| Water intensity versus net revenue | |||
|---|---|---|---|
| 2024 | |||
| Value | |||
| Total water consumption (m3 ) |
44,265 | ||
| Net revenue (m. €) | 397.65 | ||
| Water intensity versus net revenue (m3 /m. €) |
111.315 |
The net revenues used to calculate water intensity coincide exactly with the net revenues indicated in the consolidated income statement under the item "Revenues".

The double materiality analysis examined both internal activities and those along the entire value chain, upstream and downstream, to ensure an integrated approach in identifying impacts, opportunities and relevant aspects related to resource use and the circular economy. The analysis highlighted the importance of the topic in the company's operations, and in particular identified some negative impacts related to the use of natural resources and virgin and non-renewable materials and the generation of waste. A positive impact related to the innovative solutions and processes for the transition to environmentally friendly materials was identified. In addition, a risk related to inefficiency in resource management and an opportunity for the Group in implementing circular economy practices were assessed as material. In the impact materiality process, local governments were involved in the assessment of a short list of impacts with respect to various issues, including environmental issues. For more information on the double materiality analysis conducted, please refer to the section 1.10. Double materiality analysis.
The use of natural resources and virgin materials and the generation of waste have current negative effects on the environment, while product innovations and the transition to environmentally friendly materials generate a positive impact. IRCE is therefore committed to optimising the use of virgin resources, ensuring the reuse of this resource, and ensuring the encouragement of the circular economy both in terms of the finished product and in terms of preventing and optimising waste management. With respect to the opportunity related to resource use and the circular economy, IRCE is ready to seize it proactively, while for risk it adopts a flexible approach, preparing to intervene in a timely manner should such risks occur. However, no changes to the Group's strategy have been made or are planned at present.
To date, the IRCE Group has not yet formalised a specific policy on the use of resources and the circular economy, and this is mainly due to the complexity of fully integrating this policy into its business model and the need to allocate adequate resources to ensure its effective implementation. However, the Imola plant adopts an Environmental Policy that reflects the Company Management's commitment to optimising the use of raw materials and reducing waste production.
IRCE S.p.A. and FD SIMS are committed to reusing the main raw materials of their production processes, through the sale of scrap deriving from the production cycle to foundries.
It should be noted that, at the moment, the economic resources allocated for current and future actions relating to the use of resources and the circular economy are not significant.
| Actions | Expected results | Perimeter | Time span |
|---|---|---|---|
| Agreements with foundries for processing (remelting) of enameled copper scrap and bare copper |
Increase the share of reuse of secondary copper in the production process |
IRCE S.p.A. FD SIMS |
Continuous |
At present, IRCE has not defined measurable, results-oriented and time-bound Group-wide objectives related to resource use and the circular economy, as a structured approach that takes into account the specificities of the business is still being evaluated. Notwithstanding this, the IRCE Group sets as a generic objective, inherent in the management of the business, the optimisation of the consumption of virgin resources, guaranteeing the reuse of this resource, and thus ensuring the encouragement of the circular economy both in terms of the finished product and in terms of the prevention and optimisation of waste management.

For the more structured companies, the data tabulated below come from ERP Management System queries, while for the other smaller companies the information comes from internal data collections not supported by management SW. The table was structured according to the macro-types of incoming resources according to the specific production process, specifying the relative composition. Packaging and wooden reels were considered for the organic material content of packaging, while the following estimates were made for reused or recycled secondary components:
Reused secondary intermediate material refers to the copper scrap sent to the foundry and processed back into wire rod for reuse in the production process.
| Material used for production (ton) | |||||
|---|---|---|---|---|---|
| 2024 | |||||
| Material | Quantity used of which technical material |
Quantity used of which organic material |
Total quantity used |
Total quantity used of which secondary components reused or recycled |
Total quantity used of which secondary intermediate materials reused |
| Copper | 33,105 | 0 | 33,105 | 11,865 | 1,937 |
| Aluminium | 1,884 | 0 | 1,884 | 0 | 0 |
| Insulating paints | 3,567 | 0 | 3,567 | 0 | 0 |
| PVC and Rubber | 3,784 | 0 | 3,784 | 0 | 0 |
| Packaging | 432 | 1,374 | 1,806 | 694 | 0 |
| Other material | 1,257 | 0 | 1,257 | 0 | 0 |
| Total | 44,029 | 1,374 | 45,404 | 12,563 | 1,937 |
| % of total | 97.0% | 3.0% | 100.0% | 27.7% | 4.3% |
The IRCE Group's main products are:
insulated cables for energy transmission, used in the installation of electric systems in civil and industrial buildings and for powering and wiring electrical equipment. The cables produced by the group include a full range of low and medium voltage, and can be insulated with PVC, rubber or polyethylene.
The durability of these products is linked to their use as components of other products or in plant engineering: they are in any case fully recyclable at the end of their life.
The main products listed above have:

The following table highlights
The following table also shows the total amount of hazardous waste and radioactive waste it produces: the latter type is not present in our production cycle.
All quantities indicated in the table are expressed in tonnes.
| Waste generated (tonnes) | ||||
|---|---|---|---|---|
| 2024 | ||||
| Hazardous waste | Non-hazardous waste |
Total | % of total waste | |
| Waste prepared for re-use | 0 | 119 | 119 | 2.4% |
| Recycled waste | 56 | 3,709 | 3,765 | 76.8% |
| Other types of recovery | 5 | 584 | 589 | 12.0% |
| Total waste not intended for disposal |
61 | 4,412 | 4,472 | 91.2% |
| Incinerated waste | 0 | 145 | 145 | 3.0% |
| Waste sent to landfill | 105 | 9 | 114 | 2.3% |
| Other types of disposal | 151 | 23 | 174 | 3.5% |
| Total waste for disposal | 256 | 177 | 433 | 8.8% |
| Total waste | 317 | 4,589 | 4,905 | 100.0% |
| % waste for disposal | 80.9% | 3.9% | 8.8% | |
| of which radioactive waste | 0% |
The above data combines the main types of waste resulting from the production cycle of Irce Group companies, which can be summarised as follows:

It should be noted that the data collected on waste relate exclusively to the Group's production companies. The data for IRCE S.p.A. are derived from compulsory waste administrative records (MUD, chronological loading and unloading register and Waste Accompaniment Forms). Similarly, for the other Group companies, data were collected on the basis of the compulsory administrative records in the individual states/regions.


The Group fully recognises the value and importance of the rights of this category of stakeholders and pays significant attention to them; however, to date, the Group's strategy and business model is not explicitly guided by the interests and opinions of workers
The workforce-related impacts, identified in the assessment process described in ESRS 2 IRO-1, are related to IRCE's business model and strategy. The Group, in fact, attaches importance to the wellbeing of its employees, adopting a management approach based on transparency, ethics, integrity and respect. The impacts identified, in turn, help guide the Group's strategy, which aims to prevent the occurrence of negative impacts on its workforce and to encourage that positive impacts continue to occur. The Group has also identified a non-compliance risk due to non-compliance with occupational health and safety regulations related to the negative impact on workrelated injuries and illnesses within the Group, which consequently highlights the close correlation between IRCE's strategy and business model.
IRCE considered all employees in its workforce in the double materiality analysis, without making distinctions or assessments based on specific characteristics. Furthermore, during the assessment of material opportunities and risks arising from the impacts and dependencies related to its workforce, no specific situations concerning particular groups of people were identified.
The IRCE Group's workforce includes employees, distinguished according to contract type (fixed-term, permanent), gender and job classification, and non-employee workers hired through external agencies. It is specified that the company has not made any special assessments for workers with specific characteristics.
The following negative impacts refer to situations that may arise in the context in which the Group operates:
Additional negative impacts have also been identified that relate to individual incidents and are not systemic in nature:
As part of the double materiality process, a significant positive impact was also identified in relation to training and talent management within the Group. As a matter of fact, in line with the business strategy, the IRCE Group aims to enhance and improve the skills of its staff. Training activities involve both employees and external workers, and the Group follows training programmes on the environment, quality, safety, accident risk and information systems.
With respect to risks and opportunities related to the workforce, a risk related to non-compliance due to non-compliance with occupational health and safety regulations emerges as significant. This could represent a significant risk for the company, since non-compliance with safety regulations could lead to accidents at work, with negative consequences for the company's reputation and employee trust.
However, the health and safety of employees is a priority for the Group, and the adequacy of the working environment and equipment, staff training and preparation and everything necessary for compliance with safety requirements are crucial, also in order to reduce incidents at work and work-related illnesses.
The IRCE Group has not made changes to its strategy or business model to address specific impacts or significant issues related to its workforce.

It should be noted that, in the Group's operations, there were no significant activities at risk of incidents of forced, compulsory or child labour, either in relation to the type of operation or in relation to the countries or geographical areas in which the company operates
The Group believes in sustainable business development and regards respect for human rights and proper adherence to labour rights as an integral part of responsible business behaviour.
With the aim of reinforcing its commitment to promoting and protecting the dignity and respect for Human Rights, including labour rights, of its own workers, the IRCE Group implemented its own Human Rights Policy in 2024, closely related to the company's Code of Ethics already in place since 2022.
The aforementioned Human Rights Policy was approved directly by the Board of Directors in December 2024, and applies to all Group employees, who are required to fully comply with its principles.
The Policy is available to all Group employees at www.irce.it, in the Ethics and Compliance section. Through it, the IRCE Group is committed to providing all its employees with a healthy and safe working environment, ensuring fair and just conditions that respect the principles of health, safety, wellbeing and dignity. In addition, it ensures fair and favourable working conditions, guaranteeing fair remuneration that complies with the minimum requirements of collective agreements and current legislation. The right to freedom of association and collective bargaining is recognised and promoted, with primary reference to collective bargaining for the definition of contractual conditions and for the management of relations between company management and trade unions. The Group will consider in the future the possible introduction of ways to involve workers. At present, there are no specific mechanisms to specifically monitor compliance with the United Nations Guiding Principles on Business and Human Rights, nor with the ILO Declaration on Fundamental Principles and Rights at Work.
The Policy has been drafted in accordance with the main international human rights regulations and standards, including:
The Human Rights Policy explicitly addresses the issues of forced labour and child labour. In particular, the IRCE Group excludes any form of child labour, refusing the employment of personnel below the minimum age for entry into the world of work provided for by the law of the country in which the work is performed and rejects all forms of forced or compulsory labour and guarantees working conditions that comply with the laws and regulations in force. Both ordinary and extraordinary work is free from any form of physical and/or psychological coercion. At date, the Human Rights Policy does not envisages explicitly the elimination of all forms of human trafficking. It should be noted that the Group currently has no specific measures in place to remedy any human rights impacts.
In compliance with Legislative Decree no. 81/2008 and subsequent amendments and additions for the health and safety of workers and with Legislative Decree no. 105/2015 for the use of substances and preparations (insulating paints) classified as hazardous, in the scope

of which the Imola plant falls, as it is considered a "lower threshold plant", and with the aim of guaranteeing its workers a safe and healthy working environment, IRCE S.p.A. has an internal Integrated Environment, Safety and Accident Prevention Management System.
Similarly, in compliance with the specific regulations of the individual countries in which they operate, all the foreign companies belonging to the Group have their own occupational accident management system.
Currently, the IRCE Group does not have specific policies or procedures aimed at eliminating discrimination, including harassment, and promoting equal opportunities, or other solutions to support diversity and inclusion, but it considers respect for these issues to be indispensable and therefore focuses attention on them in its Code of Ethics, Human Rights Policy and Code of Conduct for suppliers. In particular, the IRCE Group repudiates all forms of discrimination, whether on the basis of gender, religion, nationality, political orientation or marital status, does not tolerate sexual, personal or other harassment or offence, and respects the personal dignity, privacy and personality rights of any individual and works with women and men of different nationalities, cultures, religions and races. Currently, the Group does not have formal or specific policies regarding the adoption of positive actions aimed at encouraging the inclusion and support of people belonging to particularly vulnerable groups in its workforce.
To consolidate its commitment to the elimination of discrimination and the promotion of equal opportunities, the IRCE Group has set itself the goal of adopting specific policies on the above issues.
In all the following tables, the numbers reported are the number of people at the end of the reporting period, provided by the individual Group companies included in the reporting scope.
Within IRCE S.p.A., all data on its own workforce are provided directly by the Personnel Department, which uses dedicated personnel management software that can provide specific extractions as required.
On the other hand, as far as foreign subsidiaries are concerned, the data on the workforce are provided by the company contact persons identified by the manager in charge as Process Owners. Depending on the size of the subsidiary, the company contact person provides data from management systems or specific spreadsheets.
These figures deviate from the information given in the notes to the accounts under 'Personnel costs' in that the number of employees is calculated using the Full Time Equivalent method.
The increase in employees recorded in 2024 compared to 2023 was mainly due to recruitment for the new plant built in the Czech Republic and the increase in employees at the Brazilian subsidiary IRCE Ltda, as shown in the table below 'Total number of employees by country as at 31 December'.
The following table shows the total number of employees broken down by gender as at 31 December.
| Total number of employees broken down by gender and age as at 31 December | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| 31 December | 31 December | |||
| Men | 564 | 546 | ||
| Women | 75 | 70 | ||
| Other | - | - | ||
| Unstated | - | - | ||
| Total | 639 | 616 |


The following table shows the total number of employees broken down by country and gender as at 31 December.
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Country | 31 December | 31 December | ||||
| Men | Women | Total | Men | Women | Total | |
| Italy | 298 | 40 | 338 | 297 | 39 | 336 |
| Netherlands | 66 | 7 | 73 | 68 | 7 | 75 |
| Germany | 12 | 6 | 18 | 12 | 5 | 17 |
| Spain | 3 | 1 | 4 | 4 | 1 | 5 |
| Poland | 1 | 1 | 2 | 1 | 1 | 2 |
| Switzerland | 15 | 6 | 21 | 14 | 6 | 20 |
| UK | 25 | 3 | 28 | 24 | 2 | 26 |
| Czech Republic | 10 | 1 | 11 | 0 | 0 | 0 |
| Brazil | 116 | 10 | 126 | 109 | 8 | 117 |
| India | 17 | 0 | 17 | 16 | 1 | 17 |
| China | 1 | 0 | 1 | 1 | 0 | 1 |
| Total employees | 564 | 75 | 639 | 546 | 70 | 616 |
The following table shows the total number of employees broken down by contract and gender as at 31 December.
| Total number of employees broken down by type of contract and gender as at 31 December | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| 31 December | 31 December | |||
| Men | 547 | 534 | ||
| Women | 67 | 66 | ||
| Other | - | - | ||
| Unstated | - | - | ||
| Total permanent employees | 614 | 600 | ||
| Men | 16 | 12 | ||
| Women | 7 | 4 | ||
| Other | - | - | ||
| Unstated | - | - | ||
| Total fixed-term employees | 23 | 16 | ||
| Men | 1 | - | ||
| Women | 1 | - | ||
| Other | - | - | ||
| Unstated | - | - | ||
| Total non-guaranteed hours employees | 2 | - | ||
| Total | 639 | 616 |

The following table shows the total number of employees broken down by job category and gender as at 31 December.
| Total number of employees broken down by job category and gender, as at 31 December | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | Change | |||
| 31 December | 31 December | ||||
| Men | 553 | 542 | 11 | ||
| Women | 55 | 54 | 1 | ||
| Other | - | - | - | ||
| Unstated | - | - | - | ||
| Total full time | 608 | 596 | 12 | ||
| Men | 11 | 4 | 7 | ||
| Women | 20 | 16 | 4 | ||
| Other | - | - | - | ||
| Unstated | - | - | - | ||
| Total part time | 31 | 20 | 11 | ||
| Total | 639 | 616 | 23 | ||
| % of part-time employee | 4.9% | 3.3% |
The following table shows the total number of employees who left the company during the reporting period and the employee turnover rate during the same period.
| Turnover rate | ||||||
|---|---|---|---|---|---|---|
| 31/12/2024 | 31/12/2023 | |||||
| Resigned employees |
Total employees |
Turnover | Resigned employees |
Total employees |
Turnover | |
| Turnover rate | 93 | 639 | 14.6% | 85 | 616 | 13.8% |
In the following table, the numbers reported are the number of people at the end of the reporting period, provided by the individual Group companies included in the reporting scope.
The collection of data concerning non-employees in the workforce is done through the processing of specific spreadsheets produced by the Personnel Department.
All non-employees in the workforce were recruited through the service of external agencies.
The following table shows the total number of non-employees in the company's own workforce as at 31 December.
| Number of external employees as at 31 December | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| 31 December | 31 December | |||
| Administered by external agencies | 45 | 57 | ||
| Total external employees | 45 | 57 |
The following table highlights:

the percentage of the total number of employees covered by collective agreements;
the the total percentage of its employees covered by collective agreements within the European Economic Area (EEA) for each country where the company has a significant level of employment
the percentage of own employees covered by collective agreements, by region, outside the EEA;
the overall percentage of employees covered by worker representatives, reported at country level for each EEA country where the undertaking has a significant level of employment.
| Collective bargaining coverage and social dialogue as of 31 December | |||
|---|---|---|---|
| Collective bargaining coverage | Social dialogue | ||
| Coverage rate | Employees – EEA Employees – non-EEA (for countries with > 50 (estimate for regions with > 50 employees representing > 10 employees representing > 10 % of % of total employees) total employees) |
Workplace representation (EEA only) (for countries with > 50 employees representing > 10 % of total employees) |
|
| 0-19% | |||
| 20-39% | |||
| 40-59% | Netherlands | ||
| 60-79% | |||
| 80-100% | Italy, Netherlands | Brasil | Italy |
Collective bargaining and social dialogue with trade union representatives take place in compliance with applicable local legislation and trade union agreements in force in each country in which the Group operates
Within the Group, there are no agreements with its employees for representation by a European Works Council, a European Company Works Council or a European Cooperative Society Works Council.
The following table shows the gender distribution in number and percentage at senior management level, understood as the first and second level below the administrative and control bodies.
| Total number and percentage of employees broken down by job category and gender, as at 31 December | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| 31 December | 31 December | % | ||
| Men | 11 | 9 | 91% | |
| Women | 1 | 2 | 9% | |
| Other | - | - | - | |
| Unstated | - | - | - | |
| Total senior managers | 12 | 11 | 100% | |
| Men | 20 | 23 | 95% | |
| Women | 1 | 1 | 5% | |
| Other | - | - | - | |
| Unstated | - | - | - | |
| Total function managers | 21 | 24 | 100% | |
| Total | 33 | 35 |

The following table shows the distribution of employees by age group.
| Total number of employees broken down by gender and age as at 31 December | |||
|---|---|---|---|
| 2024 | 2023 | ||
| 31 December | 31 December | ||
| Total < 30 years | 54 | 44 | |
| Total 30- 50 years | 300 | 299 | |
| Total> 50 years | 285 | 273 | |
| Total | 639 | 616 |
Most IRCE Group companies set up annual staff education, information and training plans, developing specific training paths for workers based on their role, task, level of responsibility and work context.
There are currently no periodic performance reviews within the Group scheduled according to a specific programme.
The following table shows the average number of training hours per employee and by gender:
| Average hours of training per job category and gender | |||
|---|---|---|---|
| 2024 | 2023 | ||
| 31 December | 31 December | ||
| Average hours of training per worker - men | 8.66 | 6.73 | |
| Average hours of training per worker - women | 13.65 | 6.10 | |
| Average hours of training per worker - other | - | - | |
| Average hours of training per worker - unstated | - | - | |
| Average hours of training per worker | 9.25 | 6.66 |
All the Group's own workers are covered by the health and safety management system according to the legal requirements of the countries in which the individual companies operate.
The following table shows both for the employees in the own workforce and for the non-employees:


| Accidents and occupational diseases | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Employees | Non-employees | Total | Employees | Non-employees | Total | |
| Number of work-related injuries | 26 | 0 | 26 | 20 | 1 | 21 |
| Total hours worked | 1,088,948 | 89,670 | 1,178,618 | 1,085,862 | 73,066 | 1,158,928 |
| Work-related injury rate | 23.88 | 0.00 | 22.06 | 18.42 | 13.69 | 18.12 |
| Number of injuries that result in a fatality |
0 | 0 | 0 | 0 | 0 | 0 |
| Number of high-consequence injuries |
0 | 0 | 0 | 2 | 0 | 2 |
| Total hours worked | 1,088,948 | 89,670 | 1,178,618 | 1,085,862 | 73,066 | 1,158,928 |
| High-consequence work related injury rate |
0.00 | 0.00 | 0.00 | 1.84 | 0.00 | 1.73 |
| Number of work-related ill health | 0 | 0 | 0 | 0 | 0 | 0 |
| Number of fatalities due to work related ill health |
0 | 0 | 0 | 0 | 0 | 0 |
| Number of days away from work due to injuries |
889 | 0 | 889 | 860 | 24 | 884 |
| Number of days away from work due to ill health |
0 | 0 | 0 | 0 | 0 | 0 |
It's to be noted that, in application of the phase-in period reported in paragraph 1.1.1. Information in relation to specific circumstances, the Group has not collected data relating to the number of deaths due to injuries and the number of accidents with serious consequences for other workers operating on the company's sites, such as workers in the value chain operating on the company's sites.
No incidents of discrimination, including harassment, were reported during the reporting period, nor were any complaints made through the channels set up by the Group for its employees to raise concerns.
Furthermore, there were no serious human rights incidents related to the Group's workforce during the reporting period. Therefore, no claims for fines, penalties and compensation for damages were received in connection with these.


IRCE has adopted a corporate governance system based on operational transparency, attention to stakeholder needs and ethical and responsible management. The Corporate Governance structure of the Parent Company IRCE S.p.A. is based on the model composed of the Shareholders' Meeting, the Board of Directors and the Board of Statutory Auditors. The Board of Directors in particular defines and implements corporate strategies and is responsible for the management of the company. Three committees operate within it: the Control and Risk Committee, which supports the Board of Directors in the management of risks and the internal control system, the Remuneration Committee, which defines the remuneration policy and monitors its concrete application, and the Related Parties Committee, which approves transactions with related parties in compliance with Consob regulations. The main objective of the administrative body is therefore to achieve sustainable success, creating long-term value while protecting the interests of stakeholders.
In order to ensure responsible management, IRCE has implemented a Code of Ethics that sets out the values and moral and professional standards that must be observed when carrying out business activities. In addition, the Company has adopted the Organisation and Management Model required by Legislative Decree no. 231/2001, in order to ensure conditions of fairness and transparency in the conduct of business activities.
At the same time, the Board of Statutory Auditors of IRCE S.p.A. performs supervisory and control functions over the company's management, ensuring compliance with current regulations and the correct application of the principles of good administration.
The process of identifying impacts, risks and opportunities related to business conduct considered several crucial factors, including IRCE's direct activities, its business relationships, corporate strategies and an analysis of the national and European regulatory framework on sustainable finance. The double materiality analysis highlights relevant impacts and opportunities related to business conduct.
In particular, there are positive and current effects resulting from the promotion of the Group's corporate culture, through the implementation and dissemination of the Code of Ethics and the protection of whistleblowers, who have the opportunity to make reports, also anonymously. In addition, the Group provides anti-corruption training to strengthen corporate ethics and transparency. However, there are some negative impacts related to the lack of ESG screening of suppliers and possible incidents of corruption. In order to intercept and limit such episodes, the Group adopts the 231 Model and the Whistleblowing Reporting System.
Among the opportunities, sustainable sourcing represents a key element in the long term, with the potential to improve value chain resilience and strengthen the Group's commitment to sustainability. It should be noted that the Group's business model has not been changed as part of the actions implemented to amplify positive impacts and mitigate negative ones, but nonetheless the company takes a strategic approach in order to seize emerging opportunities and strengthen its ESG practices.
For more details on the process for identifying and assessing impacts, risks and opportunities related to business conduct, please refer to ESRS 2 IRO-1 Description of the process for identifying and assessing relevant impacts, risks and opportunities.
In order to ensure conditions of correctness and transparency in the conduct of company activities, to protect its own position and image, the expectations of its shareholders and the work of its employees, the Parent Company's Board of Directors has adopted the Organisation and Management Model envisaged by Legislative Decree no. 231/2001 (hereinafter also referred to as the 'Model') and implemented its own Code of Ethics, an integral part of the Organisation Model in which the values and moral and professional standards that must be observed in carrying out business activities are explained. This choice was made in the belief that the adoption of this Model can be a valid tool to raise awareness among all those who operate in the name and on behalf of IRCE, so that, in carrying out their activities, they adopt correct conduct such as to prevent the risk of committing the crimes contemplated in the Decree.

This activity is aimed at identifying areas of at-risk activities, i.e. in which crimes may potentially be committed and then identifying a collection of preventative measures (known as protocols) which, duly applied in the organisation as components of an internal control system, can enable a reduction in the risks recorded and greater protection for efficient and effective corporate governance.
IRCE S.p.A. referred to the 'Guidelines for the creation of organisation, management and control models' pursuant to Italian Legislative Decree No. 231 of 8 June 2001, issued by Confindustria (the general confederation of Italian industry). This document provides guidelines on interpreting and analysing the legal and organisational implications deriving from the introduction of Italian Legislative Decree 231/2001.
On the basis of the Code of Ethics, according to the values of honesty and transparency, the Company undertakes to implement all necessary measures to prevent and avoid cases of corruption and conflict of interest.
The Code of Ethics applies to those who, directly or indirectly, permanently or temporarily, establish relationships with the Company, namely: directors, statutory auditors, independent auditors, executives, employees, staff, consultants, customers, suppliers, business partners.
The Code of Ethics consists of three main parts:
All staff members must know, have full awareness of and adapt their activities to the principles and directives of the Code and refrain from conduct that does not comply with the aforementioned principles, also cooperating in the assessment of any violations and reporting any information relevant for the identification of offenders. Any staff member who becomes aware of non-compliant conduct is required to report information to his/her supervisors, and/or the Head of Human Resources of the Company, or the Supervisory Body. In case of violation of the Code of Ethics, IRCE adopts disciplinary measures against those responsible for such violation - if considered necessary for the protection of corporate interest and in line with the provisions of the current regulatory framework and employment contracts which may lead to the removal of the persons responsible from the Company, in addition to compensation for any damages arising from the violation. For the dissemination and information of the Code of Ethics and the Organisation Model, the Company has published, on the corporate website in the "Ethics & Compliance" section, the aforementioned documents in the full and updated version.
IRCE has also set up a Whistleblowing Reporting System, which allows all the Group's stakeholders to report, also anonymously, acts or facts that may constitute a violation of the Organisational Model under Leg. Decree no. 231/2001, the Code of Ethics and, in general, internal violations or irregularities of the corporate procedures adopted. IRCE is also committed to promptly, independently and objectively investigating any incident concerning business conduct, including cases of active and passive corruption.
Although the Group does not currently have a specific whistleblower protection policy and has no plans to implement it at present, the protection of whistleblowers is a priority for the Group, as it recognises the importance of protecting this fundamental right. In a spirit of extreme caution and in order to protect the rights of its workers and stakeholders, the Company has set up an internal reporting channel with the following means:
Management of the in-house channel has been entrusted to an in-house body on a collegiate basis with three members appointed by the Board of Directors. This can guarantee professionalism, autonomy and independence in the handling of reports. The above has been set out in a specific organisational model to receive and manage reports. The internal collegiate body reports to the Board of Directors on the reports received.

Furthermore, in acknowledging the importance of the involvement of employees in applying the management models proposed by the Model and the founding values of the Code of Ethics, in 2024 IRCE S.p.A. organised for its employees specific training courses on the contents, structure and systems to implement these documents. It is specified that the Group does not currently have specific measures to protect its workers from retaliation.
IRCE hasn't got a specific Anti-Corruption Policy, and currently has no plans to implement one, but it is stated in the Code of Ethics that the company rejects corruption as a means of conducting its business. In addition, corporate bodies, managers, employees and collaborators undertake to comply with all national and international anti-corruption rules and regulations.
IRCE developed for the 231 Model a matrix analysis in which the activities sensitive to the corruption in dealings with the public administration and corruption between private individuals and the relevant functions are identified. The analysis shows that the functions most at risk are mainly the Board of Directors, its Chairman, the senior management of the company and the staff support functions, the main ones of which are:
| Functions at risk of corruption in dealings with the public administration and corruption between private individuals | ||
|---|---|---|
| Board of Directors and Chairman | Management control | |
| General Management | Investor Relations | |
| Financial Reporting Officer | Corporate Quality Service | |
| Administration and Finance and Legal | Human Resources and Privacy | |
| Internal Audit | Plant and Production Managers | |
| Information systems | Purchasing and logistics | |
| Environment and Safety Manager | Sales | |
| Research and development and plant maintenance |
In 2024, IRCE S.p.A. organised training courses for its employees, focusing on the content, structure and implementation mechanisms of 231 Model and the Code of Ethics. Apart from these initiatives, the company does not plan any further specific training sessions on business conduct, nor has it introduced any additional procedures for investigating any incidents in this area. The Group does not currently have a business conduct training policy.
In the management of relations with suppliers, the Group does not currently have a formalised policy on payment terms aimed at preventing delays, but recognises the fundamental importance of this aspect for the smooth operation of the business and the creation of shared value. In fact, meeting deadlines is considered essential for maintaining solid and trust-based relations with suppliers. The company pays great attention to the punctuality of payments, aware that responsible management of financial flows is crucial for the sustainability of business partnerships and operational efficiency.
The Group's commitment to sustainable development which respects the environment and human rights takes concrete form in the realisation not only of its own Code of Ethics, but also recently in the specific 'Code of business conduct', the purpose of which is to define the key principles on social, environmental and governance issues in order to also provide its suppliers with a course of conduct to follow in their operations.
In compliance with this Code, suppliers are requested to:


The Code of business conduct is inspired by the main international standards on the environment and on work, including the United Nations Global Compact and the ILO's international labour standards. It is applied together with all the laws in force in the countries where the Company operates and supplements all the principles set out in the Code of Ethics and in the corporate procedures in force.
The Code of business conduct can be found in the "Ethics & Compliance" section on the corporate website www.irce.it. However, at present, when selecting Suppliers, the Group does not take social and environmental criteria into account and does not implement specific selection and verification procedures.
The system for preventing and identifying allegations or episodes of active and passive corruption consists of the Code of Ethics, the 231 Model, and the Whistleblowing Reporting System. Through the whistleblowing channel, it is possible for all Group stakeholders to report, also anonymously, acts or facts that may constitute a violation of the Organisational Model under Legislative Decree no. 231/2001, the Code of Ethics and, in general, internal violations or irregularities of the corporate procedures adopted.
In the case of internal and external reports, the handling is entrusted to a collegial body of three members, appointed by the Board of Directors, which guarantees professionalism, autonomy and independence in the handling of these reports. The collegiality of the control body allows it to carry out investigations also if one of the three members is a party to the matter, in which case the latter will not take part in the verification activities.
The procedures for receiving and handling reports are regulated in a specific Organisational Model. The collegial body reports periodically to the Board of Directors on the reports received and the results of investigations carried out on a quarterly basis.
IRCE guarantees the dissemination and accessibility of the Code of Ethics and the Organisation Model through their publication on the company website, in the "Ethics and Compliance" section. In this way, all interested parties can consult the documents in their full and updated version, ensuring a clear understanding of the principles and provisions adopted by the company.
In 2024, IRCE S.p.A. organised specific training courses for its employees on the contents, structure and implementation systems of the 231 Model and the Code of Ethics, which simultaneously covered anti-corruption aspects. It should be noted that 100% of the functions at risk were covered in the training programmes.
In order to guarantee compliance with and interpretation of the Organisational Model, a Supervisory Body has been appointed by the Parent Company's Board of Directors with independent powers of initiative and control, which is entrusted with overseeing the operation of and compliance with the Model, and handling its related updating.
The role of the Supervisory Body is to oversee:
The administration, management and control bodies organise periodic meetings with the Supervisory Board to be informed and trained on the contents of the 231 Model, on new legislation, and annually check that it is updated in line with current legislation.


During 2024, the Group did not receive convictions and/or fines for violations of laws against active and passive corruption, nor did there be any cases of active or passive corruption.
The payment terms of the Irce Group's suppliers range from 'payment on demand' to '120 days end of month'; in particular, supplier invoices are concentrated in the range between 0-30 days and 30-60 days. The following table shows the average payment times for invoices in number of days as well as the percentage of payments in line with the standard terms shown on the invoice.
| Payment Practices | ||
|---|---|---|
| Average invoice payment times (Days) | Payments aligned to standard terms (%) | |
| Total | 32 | 71% |
It should be noted that the above figure is based on a sampling that includes all invoices issued and paid by the parent company IRCE S.p.A. and the Brazilian subsidiary IRCE Ltda in the 2024 fiscal year. The two companies account for approximately 80% of the total aggregate costs of the IRCE Group relating to the purchase of raw materials and services. Average payment times are calculated as days between the date the invoice is issued and the date the invoice is paid. The percentage of payments aligned with the standard payment terms was calculated by considering the number of payments made by the due date of the invoice as per the standard terms shown on the invoice itself. Both analyses were carried out with reference to the number of 2024 payments associated with supplier invoices issued in 2024, thus disregarding the related monetary value.
There are no significant deviations from the above data for SMEs. To verify this aspect, a sample corresponding to 45% of the total payments associated with the invoices of the suppliers of the parent company IRCE S.p.A. and the Brazilian subsidiary IRCE Ltda in the 2024 fiscal year was analysed. The analysis was carried out on the aforementioned sample because the subdivision between Small/Medium-sized Enterprises and Large Enterprises is not automated in the management system.
It should be noted that, during 2024, there were no pending legal proceedings due to late payments.

Below is an overview of the contents of this Sustainability Report. It should be noted that, for FY 2024, no entity-specific disclosures have been defined, beyond those already required by the ESRS sector-agnostic standards.
| ESRS disclosure obligation | Reference paragraphs |
|---|---|
| ESRS 2 - Criteria for drafting | 1. GENERAL INFORMATION |
| BP-1 General criteria for drafting sustainability statements | 1.1. Criteria for drafting the sustainability statement |
| BP-2 Disclosure in relation to specific circumstances | 1.1. Criteria for drafting the sustainability statement 1.1.1. Disclosure in relation to specific circumstances |
| GOV-1 Role of administrative, management and supervisory bodies | 1.2. Role of the administrative, management and supervisory bodies |
| GOV-2 Information provided to the company's administrative, | 1.3. Information provided to the company's administrative, |
| management and supervisory bodies and sustainability issues | management and supervisory bodies and sustainability |
| addressed by them | issues addressed by them |
| GOV-3 Integrating sustainability performance into incentive schemes | 1.4. Integrating sustainability performance into incentive schemes |
| GOV-4 Duty of Care Statement | 1.5. Duty of Care Statement |
| GOV-5 Risk Management and Internal Controls over Sustainability Reporting |
1.6. Risk management |
| SBM-1 Strategy, business model and value chain | 1.7. Strategy, business model and value chain |
| SBM-2 Stakeholders' interests and opinions | 1.8. Stakeholders' interests and opinions |
| SBM-3 Relevant impacts, risks and opportunities and their interaction with the strategy and business model |
1.9. Relevant impacts, risks and opportunities and their interaction with the strategy and business model |
| IRO-1 Description of processes to identify and assess relevant impacts, risks and opportunities |
1.10. Double Materiality Analysis |
| IRO-2 Disclosure requirements of ESRS covered by the corporate sustainability statement |
5. Contents |
| MDR-P Policies adopted to manage relevant sustainability issues | 2.2.5. Climate change mitigation and adaptation policies 2.3.2. Pollution policies 2.4.2. Policies related to water and marine resources 2.5.2. Policies related to resource use and the circular economy 3.3. Policies related to own workforce 4.3. Policies related to business culture and business conduct |
| MDR-A Actions and resources related to relevant sustainability issues | 2.2.5. Climate change mitigation and adaptation policies 2.2.5.1. Actions and resources related to climate change policies 2.3.2. Pollution policies 2.3.2.1. Actions and resources related to pollution policies 2.4.2. Policies related to water and marine resources 2.4.2.1. Actions and resources related to water and marine resources policies |

| 2.5.2. Policies related to resource use and the circular economy 2.5.2.1. Actions and resources related to resource use and circular economy policies |
|
|---|---|
| MDR-M Metrics on relevant sustainability issues | 2.2.6. Energy consumption and energy mix 2.2.7. Gross Scope 1, 2 and 3 GHG emissions and total GHG emissions 2.3.3. Air, water and soil pollution 2.3.4. Substances of concern and substances of very high concern 2.4.3. Water consumption 2.5.3. Resource inflows 2.5.4. Resource outflows 3.4. Own labour force metrics 3.4.1 Data collection methodology 3.4.2. Characteristics and composition of own workforce 3.4.3. Characteristics and composition of non employees in own workforce 3.4.4. Collective bargaining coverage and social dialogue 3.4.5. Diversity of own workforce 3.4.6. Training and skills development 3.4.7. Health and safety 3.4.8. Serious human rights incidents, complaints and impacts 4.5.1. Cases of active or passive corruption 4.6. Payment Practices |
| MDR-T Monitoring the effectiveness of policies and actions through targets |
2.2.5. Climate change mitigation and adaptation policies 2.2.5.2. Climate change policy objectives 2.3.2. Pollution policies 2.3.2.2. Pollution policy objectives 2.4.2. Policies related to water and marine resources 2.4.2.2. Objectives related to water and marine resources policies 2.5.2. Policies related to resource use and the circular economy 2.5.2.2. Objectives related to resource use and circular economy policies 4.5.1. Cases of active or passive corruption 4.6. Payment Practices |
| ESRS E1 - Climate Change | 2.2. CLIMATE CHANGE |
| ESRS 2 GOV-3 Integrating sustainability performance into incentive schemes |
2.2.1. Integrating sustainability performance into incentive schemes |
| E1-1 Transition plan for climate change mitigation | 2.2.2. Transition plan for climate change mitigation 2.2.3. Climate change impacts, risks and opportunities |
| ESRS 2 SBM-3 Relevant impacts, risks and opportunities and their interaction with the strategy and business model |
2.2.3. Climate change impacts, risks and opportunities |
| ESRS 2 IRO-1 Description of processes to identify and assess relevant climate-related impacts, risks and opportunities |
2.2.4. Identification and assessment of relevant climate change impacts, risks and opportunities |

| E1-2 Climate change mitigation and adaptation policies | 2.2.5. Climate change mitigation and adaptation policies |
|---|---|
| E1-3 Climate change policy actions and resources | 2.2.5. Climate change mitigation and adaptation policies 2.2.5.1. Actions and resources related to climate change policies |
| E1-4 Climate change mitigation and adaptation objectives | 2.2.5. Climate change mitigation and adaptation policies 2.2.5.2. Climate change policy objectives |
| E1-5 Energy consumption and energy mix | 2.2.6. Energy consumption and energy mix |
| E1-6 Gross Scope 1, 2, 3 and total GHG emissions | 2.2.7. Gross Scope 1, 2 and 3 GHG emissions and total GHG emissions |
| ESRS E2 - Pollution | 2.3. POLLUTION |
| ESRS 2 IRO-1 Description of processes to identify and assess relevant pollution-related impacts, risks and opportunities |
2.3.1. Identification and assessment of relevant pollution related impacts, risks and opportunities |
| E2-1 Pollution-related policies | 2.3.2. Pollution policies |
| E2-2 Pollution-related actions and resources | 2.3.2. Pollution policies 2.3.2.1. Actions and resources related to pollution policies |
| E2-3 Pollution-related targets | 2.3.2. Pollution policies 2.3.2.2. Pollution policy objectives |
| E2-4 Air, water and soil pollution | 2.3.3. Air, water and soil pollution |
| E2-5 Substances of concern and substances of very high concern | 2.3.4. Substances of concern and substances of very high concern |
| ESRS E3 - Water and marine resources | 2.4. WATER AND MARINE RESOURCES |
| ESRS 2 IRO-1 Description of processes to identify and assess relevant impacts, risks and opportunities related to water and marine resources |
2.4.1. Identification and assessment of relevant impacts, risks and opportunities related to water and marine resources |
| E3-1 Policies related to water and marine resources | 2.4.2. Policies related to water and marine resources |
| E3-2 Water and marine-related actions and resources | 2.4.2. Policies related to water and marine resources 2.4.2.1. Actions and resources related to water and marine resources policies |
| E3-3 Objectives related to water and marine resources | 2.4.2. Policies related to water and marine resources 2.4.2.2. Objectives related to water and marine resources policies |
| E3-4 Water consumption | 2.4.3. Water consumption |
| ESRS E5 - Resource use and circular economy | 2.5. RESOURCE USE AND CIRCULAR ECONOMY |

| ESRS 2 IRO-1 Description of processes to identify and assess relevant | 2.5.1. Identification and assessment of relevant impacts, | |
|---|---|---|
| impacts, risks and opportunities related to resource use and the circular | risks and opportunities related to resource use and the | |
| economy | circular economy | |
| E5-1 Resource use and circular economy policies | 2.5.2. Policies related to resource use and the circular economy |
|
| E5-2 Actions and resources related to resource use and the circular economy |
2.5.2. Policies related to resource use and the circular economy 2.5.2.1. Actions and resources related to resource use and circular economy policies |
|
| E5-3 Resource use and circular economy targets | 2.5.2. Policies related to resource use and the circular economy 2.5.2.2. Objectives related to resource use and circular economy policies |
|
| E5-4 Resource inflows | 2.5.3. Resource inflows | |
| E5-5 Resource outflows | 2.5.4. Resource outflows | |
| ESRS S1 - Own workforce | 3. CORPORATE INFORMATION | |
| ESRS 2 SBM-2 Stakeholder interests and opinions | 3.1. Stakeholders' interests and opinions | |
| ESRS 2 SBM-3 Relevant impacts, risks and opportunities and their | 3.2 Impacts, risks and opportunities related to own | |
| interaction with the strategy and business model | workforce | |
| S1-1 - Policies related to own labour force | 3.3. Policies related to own workforce | |
| S1-6 Characteristics of the enterprise's employees | 3.4. Own labour force metrics 3.4.1 Data collection methodology 3.4.2. Characteristics and composition of own workforce |
|
| S1-7 Characteristics of non-employees in the enterprise's own | 3.4. Own workforce metrics | |
| workforce | 3.4.3. Characteristics and composition of non employees in own workforce |
|
| S1-8 Coverage of collective bargaining and social dialogue | 3.4. Own labour force metrics 3.4.4. Collective bargaining coverage and social dialogue |
|
| S1-9 Diversity metrics | 3.4. Own labour force metrics 3.4.5. Diversity of own workforce |
|
| S1-13 Training and skills development metrics | 3.4. Own labour force metrics 3.4.6. Training and skills development |
|
| S1-14 Health and safety metrics | 3.4. Own labour force metrics 3.4.7. Health and safety |
|
| S1-17 Serious human rights incidents, complaints and impacts | 3.4. Own labour force metrics 3.4.8. Serious human rights incidents, complaints and impacts |
|
| ESRS G1 - Business Conduct | 4. GOVERNANCE INFORMATION | |
| ESRS 2 GOV-1 Role of administrative, management and supervisory | 4.1. Role of administrative, management and supervisory | |
| bodies | bodies in relation to the conduct of enterprises | |
| ESRS 2 IRO-1 Description of processes to identify and assess relevant | 4.2. Identification and assessment of relevant impacts, | |
| impacts, risks and opportunities | risks and opportunities related to business conduct | |
| G1-1 Business culture and conduct policies | 4.3. Policies on corporate culture and business conduct | |
| G1-2 Supplier relationship management | 4.4. Relations with Suppliers |

| G1-3 Prevention and identification of active and passive corruption | 4.5. Prevention and identification of active and passive corruption |
|---|---|
| G1-4 Established cases of active or passive corruption | 4.5.1. Cases of active or passive corruption |
| G1-6 Payment Practices | 4.6. Payment Practices |

Dear Shareholders,
We invite you to approve the separate financial statements of IRCE S.p.A. as at 31/12/2024, reporting a profit of € 4,620,629.
We propose to approve the distribution of a € 0.06 dividend per share, to be paid out of the profit of the year, with ex-dividend date on 19 May 2025, record date on 20 May 2025, and payment date on 21 May 2025. In addition, we propose to allocate the remaining net profit, after the payment of the dividends, to the Extraordinary Reserve.
The Board thanks the Shareholders for their trust, all personnel for the service rendered during the year, and the Board of Statutory Auditors for the control activities carried out and the valuable advice.
Imola, 14 March 2025



| 2024 | 2023 | |||
|---|---|---|---|---|
| (Thousands of Euro) | Notes | 31 December | 31 December | |
| ASSETS | ||||
| Non-current assets | ||||
| Goodwill and other intangible assets | 3 | 50 | 136 | |
| Property, plant and equipment | 4 | 43,064 | 43,933 | |
| Equipment and other tangible assets | 4 | 1,731 | 1,852 | |
| Assets under constructions and advances | 4 | 41,609 | 13,385 | |
| Other non-current financial receivables | 5 | 7 | 5 | |
| Deferred tax assets | 6 | 2,502 | 2,495 | |
| Other non-current assets non financial | 7 | - | 1,196 | |
| NON-CURRENT ASSETS | 88,963 | 63,002 | ||
| Current assets | ||||
| Inventories | 8 | 94,345 | 94,495 | |
| Trade receivables | 9 | 54,083 | 67,157 | |
| Tax receivables | 10 | 114 | 22 | |
| Receivables due from others | 11 | 5,316 | 4,575 | |
| Current financial assets | 12 | 412 | 373 | |
| Cash and Cash Equivalents | 13 | 13,859 | 14,167 | |
| CURRENT ASSETS | 168,129 | 180,789 | ||
| TOTAL ASSETS | 257,092 | 243,791 |


| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | Notes | 31 December | 31 December |
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Share capital | 13,756 | 13,782 | |
| Reserves | 130,268 | 131,641 | |
| Profit/(Loss) for the period | 6,900 | ||
| Shareholders' equity attributable to shareholders of Parent company | 150,924 | 153,649 | |
| Shareholders equity attributable to Minority interests | (308) | ||
| TOTAL SHAREHOLDERS' EQUITY | 14 | 150,616 | 153,327 |
| Non-current liabilities | |||
| Non-current financial liabilities | 15 | 38,023 | 13,664 |
| Deferred tax liabilities | 6 | 280 | |
| Provisions for risks and charges | 16 | 558 | |
| Provisions for employee benefits | 17 | 3,685 | |
| NON-CURRENT LIABILITIES | 42,546 | 18,469 | |
| Current liabilities | |||
| Current financial liabilities | 15 | 22,757 | 26,524 |
| Trade payables | 18 | 26,010 | 33,207 |
Tax payables 10 1,277 1,496 (of which related parties) 644 1,169 Social security contributions 19 2,013 2,022 Other current liabilities 20 8,513 8,507 Provisions for current risks and charges 16 3,360 239 CURRENT LIABILITIES 63,930 71,995 SHAREHOLDERS' EQUITY AND LIABILITIES 257,092 243,791


| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | Notes | 31 December | 31 December |
| Revenues | 21 | 397,654 | 402,780 |
| Other revenues and income | 22 | 1,786 | 1,753 |
| TOTAL REVENUES AND INCOME | 399,440 | 404,533 | |
| Costs for raw materials and consumables | 23 | (307,617) | (306,550) |
| Change in inventories of work in progress and finished goods | 3,519 | (7,995) | |
| Costs for services | 24 | (37,078) | (37,001) |
| Personnel costs | 25 | (35,757) | (30,486) |
| Amortization /depreciation/write off tangible and intangible assets | 26 | (6,861) | (6,927) |
| Provisions and write-downs | 27 | 436 | (21) |
| Other operating costs | 28 | (1,615) | (1,129) |
| EBIT | 14,467 | 14,424 | |
| Financial income/(charges) | 29 | (1,568) | (1,956) |
| PROFIT/(LOSS) BEFORE TAX | 12,899 | 12,468 | |
| Income Taxes | 30 | (5,984) | (4,239) |
| NET PROFIT/(LOSS) FOR THE PERIOD | 6,915 | 8,229 | |
| Net result attributable to non-controlling interests | 15 | 3 | |
| NET RESULT ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT COMPANY |
6,900 | 8,226 |
| 2024 | 2023 | ||
|---|---|---|---|
| NET EPS | Notes | 31 December | 31 December |
| Basic EPS for the period attributable to the shareholders of the parent company | 31 | 0.261 | 0.310 |
| Diluted EPS for the period attributable to the shareholders of the parent company | 31 | 0.261 | 0.310 |


| (Thousands of Euro) | Notes | 2024 31 December |
2023 31 December |
|---|---|---|---|
| NET PROFIT/(LOSS) FOR THE PERIOD | 6,915 | 8,229 | |
| Translation difference on financial statements of foreign companies | (7,777) | 2,294 | |
| TOTAL ITEMS TO BE RECLASSIFIED IN THE RESULT | 14 | (7,777) | 2,294 |
| Actuarial gain / (losses) IAS 19 | 17 | (199) | (385) |
| Tax effect | 6 | 38 | 79 |
| Total change in IAS 19 reserve | 14 | (161) | (306) |
| TOTAL COMPONENTS NOT TO BE RECLASSIFIED IN THE RESULT | (161) | (306) | |
| Total comprehensive income for the period | (1,024) | 10,216 | |
| Attributable to shareholders of Parent company | (1,039) | 10,213 | |
| Attributable to Minority interest | 15 | 3 |

| Share capital |
Other reserves | Other reserves | Total shareholders' equity |
Minority interests |
Equity attributable to minority |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) |
Share premium |
Other reserves |
Legal reserve |
IAS 19 reserve |
Retained earnings/losses carried forward |
Translation reserve |
Result for the period |
of the Group | interest | ||
| Opening balance of previous year |
13,802 | 40,471 | 45,923 | 2,925 | (424) | 62,672 | (29,483) | 9,224 | 145,110 | (325) | 144,785 |
| Profit allocation | - | - | - | - | - | - | - | - | - | - | - |
| Dividends | - | - | - | - | - | (1,592) | - | - | (1,592) | - | (1,592) |
| Purchase and sale treasury shares |
(20) | (62) | - | - | - | - | - | - | (82) | - | (82) |
| Other comprehensive profit/(loss) |
- | - | - | - | (306) | - | 2,294 | - | 1,987 | - | 1,987 |
| Profit/(Loss) for the period |
- | - | - | - | - | - | - | 8,226 | 8,226 | 3 | 8,229 |
| Total income |
- | - | - | - | (306) | - | 2,294 | 8,226 | 10,213 | 3 | 10,216 |
| Closing balance previous year |
13,782 | 40,409 | 45,923 | 2,925 | (730) | 70,304 | (27,190) | 8,226 | 153,649 | (322) | 153,327 |
| Profit allocation | - | - | - | - | - | 8,226 | - | (8,226) | - | - | - |
| Dividends | - | - | - | - | - | (1,588) | - | - | (1,588) | - | (1,588) |
| Purchase and sale treasury shares |
(26) | (72) | - | - | - | - | - | - | (98) | - | (98) |
| Other comprehensive profit/(loss) |
- | - | - | - | (161) | - | (7,777) | - | (7,938) | - | (7,938) |
| Result for the period | - | - | - | - | - | - | - | 6,900 | 6,900 | 15 | 6,915 |
| Total income |
- | - | - | - | (161) | - | (7,777) | 6,900 | (1,038) | 15 | (1,024) |
| Closing balance current year |
13,756 | 40,337 | 45,923 | 2,925 | (891) | 76,941 | (34,967) | 6,900 | 150,924 | (308) | 150,616 |

| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | Notes | 31 December | 31 December |
| OPERATING ACTIVITIES | |||
| Result of the period (Group and Minorities) | 6,915 | 8,229 | |
| Adjustments for: | |||
| Depreciation/amortisation | 26 | 6,862 | 6,927 |
| Net change in deferred tax (assets) / liabilities | 30 | (38) | (116) |
| Capital (gains) / losses from disposal of fixed assets | 22 | (210) | (202) |
| (Profit)/loss on unrealised exchange rate differences | (742) | 57 | |
| Provisions/Write-downs (value write-backs/write-downs) | 27 | (495) | (17) |
| Current taxes | 30 | 6,022 | 4,355 |
| Financial (income)/charges | 29 | 2,063 | 1,934 |
| Operating result before changes in working capital | 20,377 | 21,167 | |
| Taxes paid | (6,912) | 2 | |
| Financial charges paid | (3,912) | (3,591) | |
| Financial income collected | 2,636 | 2,590 | |
| Decrease/(increase) in inventories | (3,036) | 25,024 | |
| Change in trade receivables | 9,948 | (4,166) | |
| Change in trade payables | (6,369) | 5,790 | |
| Net changes in current other assets and liabilities | 801 | 1,886 | |
| Net change in current assets and liabilities of the year with respect to related parties |
1,133 | 756 | |
| Net changes in non-current other assets and liabilities | 965 | 1,534 | |
| CASH GENERATED FROM OPERATING ACTIVITIES | 15,631 | 50,993 | |
| INVESTING ACTIVITIES | |||
| Investments in intangible assets | 3 | (54) | (228) |
| Investments in tangible assets | 2 | (33,054) | (14,006) |
| Consideration received for the sale of tangible and intangible assets | 239 | 221 | |
| CASH FLOW FROM INVESTING ACTIVITIES | (32,869) | (14,013) | |
| FINANCING ACTIVITIES | |||
| Repayments of loans | 15 | (5,709) | (6,170) |
| Obtainment of loans | 15 | 30,000 | - |
| Net change in short-term financial liabilities and other financial liabilities (including IFRS 16) |
(4,256) | (20,731) | |
| Net change in other financial assets and other financial receivables | (458) | 60 | |
| Dividends paid to shareholders | 14 | (1,588) | (1,592) |
| Management of treasury shares (sales-purchases) | 14 | (98) | (82) |
| CASH FLOW FROM FINANCING ACTIVITIES | 17,891 | (28,515) | |
| NET CASH FLOW FOR THE PERIOD | 653 | 8,465 | |
| CASH BALANCE AT THE BEGINNING OF THE PERIOD | 13 | 14,167 | 5,608 |
| Exchange rate difference | (961) | 94 | |
| NET CASH FLOW FROM THE PERIOD | 653 | 8,465 | |
| CASH BALANCE AT THE END OF THE PERIOD | 13 | 13,859 | 14,167 |

These annual consolidated financial statements as at 31 December 2024 were approved by the Board of Directors of IRCE S.p.A. (hereinafter also referred to as the "Company") on 14 March 2025.
IRCE S.p.A. (hereafter also the "Company") is a company established in Italy, with its tax domicile, registered office and head office in Via Lasie 12/a, Imola (Bologna), Economic and Administrative Register No. 266734 BO 001785.
As at 31 December 2024, the Issuer's share capital was held as follows: 5.95% by the Issuer itself, 50.045% by Aequafin S.p.A. – a company incorporated and domiciled in Italy at Via dei Poeti 1/2, and the remaining 44.005% was floating on the Mercato Telematico di Borsa Italiana S.p.A. – STAR segment.
The IRCE Group owns 8 manufacturing plants and is one of the major players in the European winding wire industry, as well as in the Italian electrical cable sector.
Italian plants are located in the towns of Imola (Bologna), Guglionesi (Campobasso), and Umbertide (Perugia), while foreign operations are carried out by Smit Draad Nijmegen BV in Nijmegen (NL), FD Sims Ltd in Blackburn (UK), Irce Ltda in Joinville (SC – Brazil), Stable Magnet Wire P. Ltd in Kochi (Kerala – India) and Isodra GmbH in Kierspe (D).
The distribution network consists of agents and the following trading subsidiaries: Isomet AG in Switzerland, DMG GmbH in Germany, Isolveco 2 S.r.l. in Italy, Irce S.L. in Spain, and Irce SP.ZO.O in Poland.
The consolidated perimeter of the IRCE Group also includes three production companies which are not yet operational and are expected to start operating by 31 December 2025: Irce Electromagnetic Wire (Jiangsu) Co. Ltd with registered office in Haian (China), Irce S.r.o. with registered office in Ostrawa (Czech Republic), Fine Wire P. Ltd with registered office in Kochi (Kerala – India).
The annual financial statements for the year 2024 were prepared in accordance with the IFRSs (International Financial Reporting Standards) issued by the IASB (International Accounting Standards Board) and endorsed by the European Union, as well as with the provisions issued in implementation of Article 9 of Italian Legislative Decree No. 38/2005. The term IFRS also refers to all revised International Accounting Standards ("IAS") and all interpretations of the International Financial Reporting Interpretations Committee (IFRIC), including those previously issued by the Standing Interpretations Committee (SIC).
The formats used for the consolidated financial statements of the IRCE Group have been prepared in accordance with the provisions of IAS 1. In particular:
The consolidated financial statements include the financial statements of the Parent Company IRCE S.p.A. and those of the subsidiaries, prepared as at 31 December 2024. The financial statements of the subsidiaries were prepared by adopting the same accounting standards used by the parent company. The main consolidation criteria adopted in drafting the consolidated financial statements are as follows:

Non-controlling interests represent that part of profits or losses and of net assets that are not owned by the Shareholders of the Parent Company.
The following table shows the list of companies included in the scope of consolidation as at 31 December 2024:
| Company | % of investment |
Registered office |
Currency | Share capital | Consolidation |
|---|---|---|---|---|---|
| Isomet AG | 100% | Switzerland | CHF | 1,000,000 | Line by line |
| Smit Draad Nijmegen BV | 100% | Netherlands | EUR | 1,165,761 | Line by line |
| FD Sims Ltd | 100% | UK | GBP | 15,000,000 | Line by line |
| Isolveco Srl in liquidation | 75% | Italy | EUR | 46,440 | Line by line |
| DMG GmbH | 100% | Germany | EUR | 255,646 | Line by line |
| Irce SL | 100% | Spain | EUR | 150,000 | Line by line |
| IRCE Ltda | 100% | Brazil | BRL | 157,894,223 | Line by line |
| Isodra GmbH. | 100% | Germany | EUR | 25,000 | Line by line |
| Stable Magnet Wire P.Ltd. | 100% | India | INR | 493,594,060 | Line by line |
| Irce SP.ZO.O | 100% | Poland | PLN | 200,000 | Line by line |
| Isolveco 2 Srl | 100% | Italy | EUR | 10,000 | Line by line |
| Irce Electromagnetic Wire (Jiangsu) Co. Ltd | 100% | China | CNY | 32,098,356 | Line by line |
| Irce s.r.o | 100% | Czech Republic |
CZK | 752,550,000 | Line by line |
| Fine Wire P. Ltd | 100% | India | INR | 820,410 | Line by line |
It should be noted that the Indian company Fine Wire P. Ltd is indirectly controlled by IRCE S.p.A. through Stable Magnet Wire P.Ltd.


The main rates used for the translation of financial and income items are as follows:
| Current year | Previous year | |||
|---|---|---|---|---|
| Currency: | Average | Spot | Average | Spot |
| GBP | 0.8466 | 0.8293 | 0.8699 | 0.8689 |
| CHF | 0.9525 | 0.9414 | 0.9717 | 0.9257 |
| BRL | 5.8275 | 6.4185 | 5.4019 | 5.3625 |
| INR | 90.9091 | 89.2857 | 89.3289 | 91.9631 |
| CNY | 7.7882 | 7.5873 | 7.6586 | 7.8454 |
| PLN | 4.3066 | 4.2753 | 4.5423 | 4.3386 |
| CZK | 25.1256 | 25.1889 | 24.0043 | 24.7240 |

Below is a brief description of the most significant accounting standards and assessment criteria used in preparing the consolidated financial statements.
The Directors have assessed the applicability of the going concern assumption in the preparation of the consolidated financial statements, concluding that this assumption is appropriate as there is no doubt about the company's ability to continue as a going concern.
ASSESSMENT CRITERIA AND ACCOUNTING STANDARDS APPLIED
The consolidated financial statements are presented in Euro, which is the presentation currency adopted by the Group. Each entity of the Group determines its functional currency, which is used to measure the items in the individual financial statements. Foreign currency transactions are initially recognised at the spot exchange rate (referring to the functional currency) at the date of the transaction. Monetary assets and liabilities, denominated in foreign currency, are translated into the functional currency at the spot exchange rate at the reporting date. All exchange rate differences are recognised in the income statement as financial income/(charges). Non-monetary items measured at their historical cost in a foreign currency are translated using the spot exchange rates at the date of the initial recognition of the transaction. Non-monetary items measured at fair value in a foreign currency are translated using the spot exchange rate at the measurement date.
At the reporting date, the assets and liabilities of these subsidiaries are translated into Euro at the spot exchange rate at that date, and their income statement is translated using the average exchange rate for the year. Exchange rate differences resulting from the translation are recognised in the statement of comprehensive income and allocated to the specific equity reserve until the investment is sold (translation reserve).
Tangible assets are measured at their purchase cost after deducting discounts and rebates, or at the construction cost, including directly attributable costs less accumulated depreciation and any accumulated impairment losses.
The carrying amount of tangible assets is tested for impairment if events or changes in circumstances indicate that it might be impaired. If there is any such indication, and the asset's carrying amount exceeds its recoverable amount, the asset is written down to this lower value. The recoverable amount of tangible assets is the higher of net price to sell and value in use.
If no binding sale agreement exists, fair value is measured on the basis of quoted prices in an active market, recent transactions, or the best available information to reflect the amount that an entity could obtain from selling the asset.
Value in use is measured by discounting the cash flows expected from the use of the asset and, if these are material and can reasonably be determined, from its disposal at the end of its useful life. Cash flows are measured on the basis of reasonable and supportable assumptions that represent the best estimate of the future economic conditions that will exist over the residual useful life of the asset. Cash flows are discounted at a rate accounting for the risk implicit in the business segment.
If the reasons for a previously recognised impairment loss no longer exist, the assets are revalued and the adjustment is recognised through profit or loss as a revaluation (reversal) not in excess of the previously recognised impairment loss or the lower of recoverable amount and carrying amount before deducting previously recognised impairment losses and less the depreciation charges that would have been incurred if no impairment loss had been recognised.
The capitalisation of costs related to the expansion, renovation or improvement of the structural elements owned or leased from third parties is exclusively carried out to the extent that they meet the requirements for separate classification as an asset or part of an asset by applying the "component approach" criterion.
On disposal, or when no future economic benefits are expected from the use of an asset, this is derecognised from the financial statements and any gain or loss (calculated as the difference between the disposal value and the carrying amount) is recognised in profit or loss in the year the asset is derecognised.
Land, including that ancillary to buildings, is not depreciated.
Assets under construction and advances paid for the acquisition of tangible assets are measured at cost. Depreciation begins when the asset is available and ready for use, and assets are allocated to a specific category from the same date.
Depreciation was calculated on the basis of rates that were deemed representative of the estimated useful life of the relevant tangible assets. Depreciation begins when the asset is available for use, taking into account the actual time at which this condition occurs.


The rates applied on an annual basis by Group companies are included in the following ranges:
| Category | Rate |
|---|---|
| Buildings | 3.0% - 10.0% |
| Plant and equipment | 5.0% - 17.5% |
| Industrial and commercial equipment | 25.0% - 40.0% |
| Other assets | 12.0% - 25.0% |
Intangible assets are recognised under assets, in accordance with the provisions of IAS 38 (Intangible Assets) when it is probable that the use of the asset will generate future economic benefits and when the cost of the asset can be determined in a reliable manner. Intangible assets which are acquired separately are initially capitalised at cost, while those which are acquired through business combination transactions are capitalised at their fair value on their acquisition date. After initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, with the exception of development costs, are not capitalised and are recognised in profit or loss as incurred. The Group capitalises development costs only when it is likely that they will be recovered. The useful life of intangible assets is either finite or indefinite. Intangible assets with a finite useful life are amortised over their useful life and tested for impairment whenever there is an indication of a potential impairment loss. The amortisation period and the amortisation method applied are reviewed at the end of each financial year or more frequently, if necessary. Changes in the expected useful life, or in the manner the Group obtains the future economic benefits associated with the intangible asset, are recognised by modifying the amortisation period or the amortisation method and treated as changes in accounting estimates. The amortisation charges for intangible assets with finite useful lives are recognised in profit or loss within the cost category that is consistent with the function of the intangible asset.
Gains or losses arising from the disposal of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the intangible asset, and are recognised in profit or loss when the fixed asset is disposed of.
A description of intangible assets and the amortisation method used is shown in the following table.
| Asset | Useful life | Rate | Internally produced or acquired |
Impairment test |
|---|---|---|---|---|
| Patent and intellectual property rights |
Finite | 50% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Concessions and licenses | Finite | 20% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Trademarks and similar rights |
Finite | 5.56% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
The amortisation rates for intangible assets were determined as a function of their specific residual useful lives and are reviewed at each reporting date.

Following the coming into force of IFRS 16, starting 1 January 2019, lease contracts are recognised on the basis of a single accounting model similar to that previously regulated by IAS 17 on accounting for finance leases.
When each contract is stipulated, the Group:
• determines if the contract is or contains a lease, which is the case when it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. This assessment is repeated in the event of subsequent changes to the terms and conditions of the contract;
• separates the components of the contract, splitting the contract price up between each lease or non-lease component;
• determines the term of the lease as the period during which the lease cannot be cancelled, in addition to any periods covered by a lease extension or termination option.
As of the start date of each contract in which the Group is the lessee of an item, the right-of-use asset recognised, measured at cost, and the finance lease liability, equal to the current value of residual future payments, discounted using the implicit interest rate of the lease or, alternatively, the Group's marginal financing rate. Thereafter, the right-of-use asset is measured applying the cost model, i.e. net of accumulated depreciation and any accumulated impairment and adjusted to reflect any new measurement or changes to the lease. Instead, the lease liability is measured by increasing the carrying amount to reflect interest, decreasing the carrying amount to reflect payments due made, and restating the carrying amount to reflect any measurements or changes to the lease.
Assets are depreciated over a period represented by the term of the lease contract, except where the term of the lease contract is shorter than the useful life of the asset on the basis of the rates applied for tangible assets and there is reasonable certainty of the transfer of ownership of the leased asset at the natural expiry of the contract. In this case, the depreciation period will be calculated on the basis of the criteria and rates indicated for tangible assets.
For leases that expire within 12 months from the date of initial application and that do not provide for renewal options, and for leases for which the underlying asset is of low value, lease payments are recognised in profit or loss on a straight-line basis over the term of the respective leases.
According to the provisions of IFRS 3, subsidiaries acquired by the Group are accounted for by applying the purchase method, under which: - the acquisition cost is the fair value of the assets, taking into account the possible issue of equity instruments, as well as the liabilities assumed; - the excess of the acquisition cost over the fair value of the Group's interest in the net assets is recognised as goodwill; - if the acquisition cost is less than the fair value of the Group's interest in the net assets of the acquired subsidiary, the difference is directly recognised in profit or loss.
Goodwill and, more generally, assets with an indefinite useful life are not amortised but allocated to the Cash Generating Units (CGUs) and tested for impairment on an annual basis, or more frequently, if events or changes in circumstances indicate that it may be impaired, in accordance with the provisions of IAS 36 Impairment of Assets. After initial recognition, goodwill and assets with an indefinite useful life are measured at cost less any accumulated impairment losses.
Assets with a finite useful life, falling within the scope of application of IAS 36, are tested for impairment whenever indicators of impairment exist.
To that end, both internal and external information sources are considered. In regard to the first category (internal sources) the following information is considered: obsolescence or physical damage to the asset; any significant changes in the use of the asset; and the economic performance of the asset as compared to expectations. In regard to external sources, the following information is considered: market price trends for the asset; any changes in technology, markets or laws; the trend in market interest rates or the cost of capital used for evaluating investments; and market capitalisation below the carrying amount of the entity's net assets.
In this case, the net carrying amount of these assets is compared with the estimated recoverable amount and, if the former is higher, they are written down.
An asset's recoverable amount is shown as whichever is the higher of an asset's fair value (net of associated disposal costs) and its value in use (meaning present value of estimated future cash flows generated by the asset). In determining the value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects current market assessments of the value of money (relating to the period of investment) and risks specific to the asset.

In order to test for impairment, intangible and tangible assets are grouped at the level of the smallest separately identifiable cashgenerating unit. Impairment for a CGU is first attributed to reducing the carrying amount of any goodwill attributed to the asset, and subsequently to reducing other assets. This must be done in proportion to their carrying amount and the limits of the asset's associated recoverable value.
If the reasons for a previous impairment no longer apply, the carrying amount of the asset is reinstated with an entry in the separate income statement, up to the net carrying amount that the asset would have had if it were not impaired and the related amortisation had been applied.
At the time of their initial recognition, financial assets must be classified into one of the three categories described below, on the basis of the following elements:
Financial assets are subsequently derecognised only if the transfer of ownership has also transferred substantially all the risks and rewards associated with said assets. On the other hand, whenever a significant part of the risks and rewards belonging to the financial asset being transferred has been retained, then that asset will continue to be recognised, even if legal ownership of said asset has actually been transferred.
Included in this category are financial assets which satisfy both of the following conditions:
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, the financial assets in question are measured at amortised cost, using the effective interest rate method. The amortised cost method is not used for assets – measured at historical cost – whose short duration makes the effect of applying the discounting logic negligible. This applies to those assets without a defined maturity and to revocable loans.
Included in this category are financial assets which satisfy both of the following conditions:
Included in this category are equity interests which do not qualify as interests in subsidiaries, associated companies or jointly controlled entities, and which are not held for trade purposes. Furthermore, the company must have exercised the option to designate their measurement at fair value with an impact on comprehensive income.
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, equity interests (other than interests in subsidiaries, associated companies or jointly controlled entities) are measured at fair value and amounts are entered and offset against net assets (Statement of comprehensive income). These amounts may not subsequently be transferred to the income statement, even if ownership of the asset itself is transferred. The only component of these equity securities that is recognised in the income statement consists of the related dividends.
For equity securities included in this category, which are not listed on an active market, historical cost is used as an estimate of fair value only if no other method applies, and is limited to a small number of circumstances, i.e. when the most recent information for measuring fair value is insufficient, or where there is a wide range of possible fair value measurements and cost represents the best estimate of fair value among such a range.


It should be noted that as at 31 December 2024, the IRCE Group did not hold any "Financial assets measured at fair value through other comprehensive income".
Classified in this category are those financial assets which are not classified as "Financial assets measured at amortised cost" or "Financial assets measured at fair value with an impact on comprehensive income".
Included in this category are financial assets held for trading, and derivative contracts that cannot be classified as hedges (which are shown as assets if the fair value is positive, or as liabilities if the fair value is negative).
Upon initial recognition, financial assets measured at fair value with an impact on the income statement are entered at fair value, without considering transaction costs or gains that are directly attributable to said instrument. On subsequent reporting dates, these assets are measured at fair value and the measurement effects are recognised in the income statement.
In accordance with the provisions of IFRS 9, the Group the Group uses a simplified approach for estimating full lifetime expected credit losses for financial instruments. This approach takes into consideration the company's historical experience with credit losses, and is adjusted on the basis of forward-looking factors specific to the nature of the Group's receivables and the economic scenario.
Financial assets are credit-impaired when one or more events have occurred which will have a negative impact on future estimated cash flows for the financial asset. Evidence that the financial asset has been credit-impaired includes observable data in relation to one or more of the following events (it is possible that the Company may not be able to identify one individual event, and so the impairment of financial assets may be due to the combined effect of several events):
For financial assets that have been accounted for using the amortised cost method, when an impairment has been identified then the amount of that impairment is measured as the difference between the carrying amount of the asset and the present value of expected future cash flows (discounted on the basis of the original effective interest rate). This amount will be recognised in the income statement.
Inventories are measured at the lower of cost and net realisable value.
The costs incurred are recognised as follows:
The presumed net realisable value for metal is measured separately from the other components, inasmuch as it is subject to separate negotiation at the time of sale.
Cash and cash equivalents include cash on hand as well as demand and short-term bank deposits recognised at their nominal amounts; in the latter case, the original maturity shall not exceed three months.


Financial liabilities and trade payables are recognised when the Group becomes party to the relevant contractual clauses. They are initially measured at fair value, adjusted for directly attributable transaction costs. They are subsequently measured at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the contractual rights over the related cash flows expire, or when the financial liability is transferred along with substantially all the risks and rewards which come from responsibility for said liability.
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when:
In cases where the Group transferred its rights to receive cash flows from an asset and has not substantially transferred nor withheld all the risks and rewards or has not lost control over the asset, this is recognised in the financial statements of the Group to the extent of the latter's continuing involvement in the asset. The continuing involvement – which takes the form of guaranteeing the transferred asset – is measured at the lower of the initial carrying amount of the asset and the maximum amount of the consideration that the Group could be required to pay.
In cases where the continuing involvement takes the form of an option that is issued and/or acquired with respect to the transferred asset (including cash-settled options, or similar options), the extent of the Group's involvement corresponds to the amount of the transferred asset which the Group may buy back; however, in the case of a put option which is issued on an asset that is measured at fair value (including the options settled in cash or with similar provisions), the extent of the Group's continuing involvement is limited to the lower of the fair value of the transferred asset and the exercise price of the option.
A financial liability is derecognised when the obligation underlying the liability is settled, cancelled or discharged.
If an existing financial liability is replaced by another from the same lender – and with substantially different terms – or if the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, recognising any differences between the carrying amounts through profit or loss.
Provisions for risks and charges include provisions arising from present obligations (legal or constructive) as a result of past events and for which an outflow of resources is probable. Changes in estimates are reflected in the income statement for the period in which the change occurs. If the effect of discounting the value of money is material, the provisions are discounted using a pre-tax discount rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision that arises from the passage of time is recognised as a financial charge.
Employee benefits substantially include provisions for employee termination indemnities of the Group's Italian companies and the pension funds of some foreign companies.
Italian Law No. 296 of 27 December 2006 ("2007 Budget Law") introduced significant changes to the allocation of quotas of the employee termination indemnities. Up until 31 December 2006, employee termination indemnities were part of post-employment benefit plans of the

"defined benefit plans" type, and were measured, in accordance with IAS 19, by independent actuaries using the projected unit credit method. This calculation consists in estimating the amount of the benefit an employee will receive on the estimated date of termination of the work relationship by using demographical and financial assumptions. The amount determined in this manner is discounted and recalculated on the basis of the accrued service as a proportion of the total length of service and represents a reasonable estimate of the benefits each employee has already earned for past service.
Following the occupational pension reform, the provisions for employee termination indemnities – for the amounts accruing from 1 January 2007 – should be considered essentially comparable to a "defined contribution plan". More specifically, these changes gave employees the opportunity to choose how to allocate their accruing employee termination indemnities: in companies with more than 50 employees, employees can decide to transfer the accruing employee termination indemnities into pre-defined pension schemes or keep them with the company, which will transfer them to INPS (Italy's social security institute).
In summary, following the occupational pension reform and with regard to the employee termination indemnities accrued before 2007, the Group actuarially measured them without including the component referring to future salary increases. The benefits subsequently accrued were instead recognised in accordance with the methods for defined contribution plans.
The Group used derivative financial instruments such as forward contracts for the purchase and sale of copper and aluminium in order to hedge against its exposure to the risk of changes in raw material prices as well as forward contracts for currency purchases.
As of the contract date, derivative financial instruments are recognised at fair value and, if not accounted for as hedging instruments, the changes in fair value after initial recognition are recognised directly through profit or loss for the year.
If the derivative financial instruments qualify for hedge accounting, the subsequent changes in fair value are accounted for under hedge accounting according to specific criteria, which are described below.
The fair value of raw material forward contracts, outstanding at the reporting date, is determined on the basis of forward prices of raw materials with reference to the maturity dates of contracts outstanding at the reporting date.
For the purposes of hedge accounting, hedges are classified as:
At the inception of an hedge, the Group formally designates and documents the hedging relationship to which it intends to apply hedge accounting, as well as its risk management objectives and the pursued strategy. The documentation includes the identification of the hedging instrument, as well as of the hedged item or transaction, the nature of the risk, and how the company intends to measure the effectiveness of the hedge in offsetting the exposure to changes in the fair value of the hedged item or cash flows attributable to the hedged risk.
These hedges are expected to be highly effective in offsetting the exposure of the hedged item to changes in the fair value or cash flows attributable to the hedged risk. The measurement of the effectiveness of these hedges is conducted on an ongoing basis during the years in which they have been designated.
It should be noted that as at 31 December 2024, the IRCE Group did not have any hedging transactions in place that meet the conditions required for hedge accounting.
Treasury shares that are purchased are deducted from shareholders' equity. In particular, they are measured at their nominal amount in the "Treasury Shares" Reserve and the excess of the purchase amount over the nominal amount is accounted for as a deduction from "Other reserves". The purchase, sale, issue or cancellation of equity instruments does not result in the recognition of any gain or loss in the Income Statement, but is rather recognised directly as a change in Shareholders' Equity.
Revenues from contracts with customers are recognised when the following conditions are met:


The Group recognises revenue from contracts with customers at a point in time (or over time) when performance obligations are fulfilled by transferring the promised goods or services (namely, the asset) to the customer. The asset is transferred at a point in time (or over time) when the customer obtains control of the asset.
The Group transfers control of the goods or services over time (and thus fulfils the performance obligations and recognises the revenue over time) if the situation satisfies one of the following criteria:
If the performance obligation is not satisfied over time, it is satisfied at a point in time. In such a situation, the Group recognises revenue at the time when the customer obtains control of the promised asset.
The Group allocates the contractual price to the individual performance obligations by reference to the relative standalone selling prices (SSP) for the individual performance obligations. When there is no SSP, the Group estimates the SSP using an adjusted market assessment approach.
In this case, the Group uses judgement to determine the performance obligation, variable consideration and allocation of the transaction price.
In reference to the previous and current year, there are no situations for which the recognition of the revenue has occurred over time.
In relation to sales of packaging the Group recognises, in particular circumstances, the right of return provided that the customer exercises it within 12 months of delivery. In line with the provisions of IFRS 15, the accounting of the repurchase commitment is done by recording:
Dividends are recognised as at the date of the Shareholders' Meeting when the resolution establishing the right to receive payment is passed.
Dividends approved by the Shareholders' Meeting are shown as movements in shareholders' equity for the financial year in which they are approved.
Costs are recognised on an accrual basis. Research, advertising and promotional costs are recognised in the income statement in the year in which they are incurred.
Financial income and charges are recognised in the income statement when they are incurred.
As required by IAS 33, the Company presents on the face of the income statement basic and diluted earnings per share for profit or loss from continuing operations attributable to the ordinary equity holders of the parent entity. The information is presented only on the basis of the consolidated data, in accordance with the requirements of the aforementioned IAS.
Basic earnings per share are calculated by dividing the profit or loss attributable to the ordinary equity holders of the parent entity by the weighted number of ordinary shares outstanding during the year, excluding treasury shares. The weighted average of the shares was applied retroactively for all previous years.

Current tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to tax authorities. The tax rates and tax laws used to calculate the amount are those that have been enacted or are expected to apply as of the reporting date.
Deferred tax assets and liabilities are calculated using the so-called liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
Deferred tax assets are recognised for all deductible temporary differences, and the carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except when:
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reviewed on an annual basis at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax assets to be recovered.
Deferred tax assets and liabilities relating to items recognised directly in equity are recognised directly in equity and not in the income statement.
The drafting of the financial statements in accordance with the IFRS requires the use by the Management of estimates and assumptions, which influence the value of assets and liabilities recorded in the statement of financial position as well as in the disclosures published in the explanatory notes regarding potential assets and liabilities at the reporting date, and the revenues and costs for the period.
These estimates are based on experience and on other factors considered relevant. The effective results could thus differ from those estimated. The estimates are revised on a regular basis and the effects of each change to the same are reflected in the income statement of the period in which the estimate is revised.
The most significant cases requiring greater subjectivity on the part of Directors in making the relevant estimates are briefly described below.

be lower than its carrying amount and that, as a consequence, raw materials, work in progress and finished goods may need to be written down. To this end, the Directors of IRCE S.p.A. carry out a specific analysis to verify whether the conditions exist to write down the "Copper Component" of the inventories, taking into account, among other things: the process for determining the sale price of the Copper Component, the copper prices available up to a date close to the approval of the financial statements, the commitments and sales orders in place at the end of the financial year with a fixed price of copper, as well as the expected trend in the price of copper in the months following the approval of the financial statements.
The Group offsets financial assets and liabilities if, and only if:

The following accounting standards, amendments and IFRS interpretations were applied for the first time by the Group from 1 January 2024:
On 23 January 2020, the IASB published "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 it published "Amendments to IAS 1 Presentation of Financial Statements: Non-Current Liabilities with Covenants". Such amendments aim to clarify how to classify payables and other short or long-term liabilities. In addition, the changes also improve the information which an entity must provide when its right to defer settlement of a liability for at least twelve months is subject to complying with particular parameters (i.e. covenants).
The adoption of these amendments did not have any impact on the Group consolidated financial statements.
On 22 September 2022, the IASB published "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to assess the lease liability from a sale and leaseback transaction so as not to recognise income or a loss which refers to the withheld right of use.
The adoption of this amendment did not have any impact on the Group consolidated financial statements.
On 25 May 2023, the IASB published "Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements". The document requires an entity to provide additional information on reverse factoring agreements to enable users of the financial statements to assess how financial agreements with suppliers may influence the liabilities and financial flows of the entity and to understand the effect of these agreements on the entity's exposure to liquidity risk. The adoption of these amendments did not have any impact on the Group consolidated financial statements.
At the date of this document, the competent bodies of the European Union have completed the approval process necessary for the adoption of the amendments and principles described below, but these principles are not mandatory and have not been adopted in advance by the Group as at 31 December 2024:
On 15 August 2023, the IASB published "Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". The document requires an entity to adopt a methodology to be coherently applied in order to verify whether one currency can be converted into another and, when this is not possible, how to determine the exchange rate to be used and the disclosure to be provided in the notes. The amendments will apply starting from 1 January 2025 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.


Furthermore, as at the reporting date of this document, the competent bodies of the European Union have not yet completed the endorsement process required for the adoption of the following accounting standards and amendments:
With these amendments, the IASB has also introduced additional disclosure requirements regarding, in particular, investments in equity instruments designated at FVOCI.
The amendments will apply to financial statements for annual periods beginning on or after January 1, 2026.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
The amendments will apply starting from 1 January 2026 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendments.
The amendments will apply starting from 1 January 2026 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
On April 9, 2024, the IASB published a new standard IFRS 18 Presentation and Disclosure in Financial Statements that will replace the standard IAS 1 Presentation of Financial Statements. The new standard introduces some simplifications with reference to the disclosure required by IFRS Accounting Standards in the financial statements of a subsidiary that meets the following requirements:

Furthermore, the new standard:
The new standard will come into force on 1 January 2027; earlier application is however permitted.
The Directors are currently assessing the possible effects of the introduction of this new standard on the Group's consolidated financial statements.
The new standard will come into force on 1 January 2027; earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
On 30 January 2014 the IASB published IFRS 14 – Regulatory Deferral Accounts which allows only first-time adopters of the IFRS to continue to recognise the amounts relating to Rate Regulation Activities, in accordance with the previous accounting standards adopted. Since the Group is not a first-time adopter, this standard is not applicable.


In line with ESMA recommendations, the internal assessments on the impacts which climate change could have on the business and on the activities of the IRCE Group are summarised below. Hereafter therefore are summarised the analyses undertaken on the main issues subject to assessment on the basis of which the management of the Parent Company concluded that in the medium/long term the opportunities are greater than the risks.
Regulatory risks: in reference to the current legislative framework, no significant risks have been identified in the sectors to which the Group belongs or which can be connected to the end markets. On the other hand, the misalignment of electricity costs between Italy and most other European countries remains, although it is mitigated by the contributions granted by the State to energyintensive companies. It should also be noted that, starting from 2024 and in line with the provisions of paragraph 3.8 letter b) of decree-law 131/2023, these contributions are subject to compliance with certain measures envisaged for the reduction of greenhouse gases. However, it is confirmed that also for the year 2024 IRCE SpA has received contributions to cover the general charges relating to the electrical system, having met the required conditions.
On the other hand, in relation to the opportunities deriving from climate change, it is believed that some sectors in which the Group operates, such as home automation, industrial automation and the automotive sector should lead to significant increases in demand, given the need in the coming years for an increase in renewable energy capacity to replace energy from fossil fuels, an improvement in energy efficiency that can be achieved for example with significant investments in current energy distribution networks, and an increase in the use of electric vehicles to the detriment of those with endothermic engines.
As regards the above, in relation to climate change no particular problems have been identified associated with the possibility of recovering financial statement assets, or in terms of impairment indicators, or in reducing the useful life of fixed assets, or in collecting trade receivables; in the same way, the analyses undertaken did not reveal potential liabilities attributable to contracts which have become onerous, to the need for restructuring to achieve climate-related targets, to possible penalties for failure to achieve the climaterelated targets or failure to achieve the environmental requirements.

To conclude, although climate change may lead to an acceleration in investments as well as to an increase in operating costs, it is believed that the expected growth in volumes and management's ability in handling such change represents overall an important opportunity for the IRCE Group.

The Group uses the following types of derivative instruments:
Derivative instruments related to metal forward purchase and sale transactions with maturity after 31 December 2024. These transactions do not qualify as hedging instruments for the purposes of hedge accounting.
A summary of derivative contracts related to metals outstanding at 31 December 2024 is shown below:
| Notional amount | Fair value al 31/12/2024 | ||||
|---|---|---|---|---|---|
| Assets (Ton) | Liabilities (Ton) | Current assets (€/000) |
Current liabilities (€/000) |
Net carrying amount (€/000) |
|
| Copper commodity contracts for forward sales and purchases |
450 | 1,360 | 17 | 163 | (147) |
Derivative instruments related to currency forward purchase and sale contracts with maturity after 31 December 2024. These transactions do not qualify as hedging instruments for the purposes of cash flow hedge accounting.
A summary of derivative contracts on currencies outstanding at 31 December 2024 is shown below:
| Notional amount | Fair value al 31/12/2024 | |||||
|---|---|---|---|---|---|---|
| Acquired (/000) |
Sales (/000) |
Current assets (€/000) |
Current liabilities (€/000) |
Net carrying amount (€/000) |
||
| GBP | 9,000 | (8) | (8) | |||
| USD | 2,880 | 115 | 115 |


IFRS 8 defines an operating segment as a component of an entity:
a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
b) whose operating results are reviewed regularly by the entity's chief operating decisionmaker to make decisions about resources to be allocated to the segment and assess its performance;
c) for which separate financial statement information is available.
In accordance with IFRS 8, the companies of the IRCE Group were grouped in the following 3 operating segments, considering their similar economic characteristics:
The following tables show key consolidated financial figures by operating segment for the years 2023 and 2024.
| (Thousands of Euro) | Italy EU |
Non-EU | Consolidation entries |
Irce Group | ||
|---|---|---|---|---|---|---|
| Current period | ||||||
| Revenues | 247,659 | 36,844 | 128,753 | (15,602) | 397,654 | |
| Ebit | 14,959 | (4,469) | 3,897 | 80 | 14,467 | |
| Financial income/(charges) | - | - | - | - | (1,568) | |
| Income Taxes | - | - | - | - | (5,984) | |
| Net profit/(loss) for the period | - | - | - | - | 6,915 | |
| Intangible Assets | 42 | - | 8 | - | 50 | |
| Tangible Assets | 29,653 | 40,584 | 16,167 | - | 86,404 | |
| Previous period | ||||||
| Revenues | 257,947 | 42,020 | 121,366 | (18,553) | 402,780 | |
| Ebit | 14,758 | 174 | (647) | 139 | 14,424 | |
| Financial income/(charges) | - | - | - | - | (1,956) | |
| Income Taxes | - | - | - | - | (4,239) | |
| Net profit/(loss) for the period | - | - | - | - | 8,229 | |
| Intangible Assets | 121 | - | 15 | - | 136 | |
| Tangible Assets | 32,559 | 11,741 | 14,870 | - | 59,170 |

This item refers to intangible assets from which future economic benefits are expected.
The following table shows the breakdown and changes in intangible assets for the years ended 31 December 2023 and 2024.
| (Thousands of Euro) | Patents and intellectual property rights |
Licenses, trademarks, similar rights and other multi-year charges |
Total |
|---|---|---|---|
| Opening balance of previous year | 31 | 18 | 49 |
| Changes in previous year: | |||
| Investments | 209 | 19 | 228 |
| Depreciation/amortisation | (128) | (13) | (141) |
| Closing balance of previous year | 112 | 24 | 136 |
| Changes in current year: | |||
| Investments | 26 | 29 | 55 |
| Depreciation/amortisation | (123) | (11) | (134) |
| Write-downs | - | (5) | (5) |
| Effect of exchange rates | (1) | (1) | (2) |
| Closing balance of current year | 15 | 35 | 50 |
Research costs are incurred periodically and, in the absence of the conditions required by IAS 38 for their possible capitalisation, they are recognised in the income statement.
The following table shows the changes in tangible assets for the years ended 31 December 2023 and 2024.
| (Thousands of Euro) | Land | Buildings | Plant and equipment |
Industrial and commercial equipment |
Other assets |
Assets under construction and advances |
Total |
|---|---|---|---|---|---|---|---|
| Opening balance of previous year |
14,593 | 10,537 | 12,832 | 974 | 399 | 12,278 | 51,613 |
| Changes in previous year: | |||||||
| Investments | - | 113 | 1,573 | 504 | 77 | 11,823 | 14,090 |
| Depreciation/amortisation | (29) | (1,143) | (4,843) | (570) | (200) | - | (6,785) |
| Reclassifications | - | 2,038 | 7,785 | 434 | 237 | (10,494) | - |
| Divestments - Historical cost | (5) | (56) | (7,526) | (80) | (292) | - | (7,959) |
| Divestments - Accumulated depreciation | 5 | 56 | 7,516 | 70 | 292 | - | 7,939 |
| Effect of exchange rates | 134 | 197 | 156 | 4 | 3 | (222) | 272 |
| Closing balance of previous year | 14,698 | 11,742 | 17,493 | 1,336 | 516 | 13,385 | 59,170 |
| Changes in current year: | |||||||
| Investments | - | 248 | 1,666 | 429 | 258 | 32,353 | 34,954 |
| Depreciation/amortisation | (28) | (1,139) | (4,732) | (613) | (190) | - | (6,702) |
| Reclassifications | - | 188 | 3,749 | 14 | - | (3,951) | - |
| Write-downs | - | - | - | - | - | (22) | (22) |
| Divestments - Historical cost | - | (51) | (1,555) | (25) | (152) | - | (1,783) |
| Divestments - Accumulated depreciation | - | 51 | 1,537 | 25 | 141 | - | 1,754 |
| Effect of exchange rates | (256) | (187) | (360) | 6 | (14) | (156) | (967) |
| Closing balance of current year | 14,414 | 10,852 | 17,798 | 1,172 | 559 | 41,609 | 86,404 |

The balance of tangible assets at 31 December 2024 of € 86.4 million includes "Use rights" for € 1.6 million. In particular, the item "Land" includes for € 1.2 million the investment made some years ago by the Chinese subsidiary to buy the 50-year concession for the land on which the factory is being built.
The item "Investment" of approximately € 35.0 million includes all the additions in 2024, both those attributed, on purchase, directly to the relevant category and those classified under "Assets under construction and advances". These investments regarded, in addition to use rights for € 0.3 million, essentially the category "Assets under construction and advances" and, to a lesser extent, "Plant and equipment". The item "Reclassification" refers to investments made both in previous years and in the current year, which were initially recorded in the category "Assets under construction and advances" and subsequently allocated, once terminated, to the specific relevant categories with the start of relevant amortisation.
The balance of the item "Assets under construction and advances" of € 41.6 million mainly refers to investments in the plant based in Czech Republic which will come into operation in the first six months of next year.
Disposals refer mainly to the scrapping of machinery and equipment which is no longer used and has been almost totally depreciated. The effect of exchange rates is due to the conversion from local currency to Euro of the fixed assets mainly held by the Brazilian subsidiary IRCE Ltda.
As envisaged by IAS 36, tangible assets, such as plants, machinery and equipment, as well as intangible assets, must be tested for impairment: separately, if they can generate their own cash flows, or on a CGU level, if they cannot generate their own cash flows (IAS 36.22). For assets with a finite useful life, the impairment test is carried out only where there is an indication of possible impairment; instead, for assets with an indefinite useful life, the impairment test is carried out at least once a year (IAS 36.11).
In the absence of assets with an indefinite useful life, the Directors considered it necessary to carry out the impairment test having identified the following impairment indicators:
on the CGUs of FD Sims, as a first-level test, taking account of the negative results achieved in the period together with the failure to achieve the budget targets;
on the IRCE Group, as a second-level test, given consolidated Shareholders' Equity higher than the Stock Exchange capitalisation of IRCE shares, as recommended by the Bank of Italy/Consob/ISVAP document No. 4 of 3 March 2010.
On the basis of the 2025-2029 Business Plans of the aforementioned CGU and of the IRCE Group, specific impairment tests were therefore undertaken as approved, together with the Group Plan, by the Board of the Parent Company on 14 March 2025.
The Group tested the recoverability of the amount of net invested capital (NIC) of the CGU FD Sims and the IRCE Group, calculated by adding together fixed assets, net operating working capital, and other non-financial items, i.e., other assets, other liabilities, and provisions, respectively.
The recoverable amount (Enterprise value) was calculated in compliance with the criteria set out in IAS 36 and determined as value in use by discounting the cash flows expected from the use of the CGU as well as the value expected from its disposal at the end of its useful life. This process entailed the use of estimates and assumptions to determine both the amount of future cash flows and the relevant discounting rates. In particular, in order to determine future cash flows, the data of the 2025 – 2029 Multi-year Plans were taken into account; furthermore, a terminal value represented by a perpetual return was determined at the end of the explicit period (2029). In order to determine the perpetual operating flow, the normalised cash flow of the last year of the plan was used, since the Group's Management considers this to be a normalised long-term flow.
The aforementioned multi-year plans were reviewed by the management of the Parent Company and approved by the Directors of the subsidiaries by February 2025.
The "g" growth rate applied to determine the Terminal Value has been estimated as equal to the long-term inflation (2029) of the country in which each CGU operates.
The rates (WACC) used reflect market information, the current assessment of the time value of money for the period considered and the specific risks of the individual Group companies. In particular, , in order to reflect the risks associated with the degree of achievability of the plan results in the rate, a Small Size Premium of 1% and an execution risk of 3.5% were applied in the calculation for the FD Sims CGU, while at the consolidated level both risks were weighted for the turnover expected in the plan, and a "Small Size Premium" of 0.5% and an execution risk of 1.2% were therefore considered.


Here below we set out the WACC and "g" parameters used and the results of the impairment tests undertaken:
| FD Sims | IRCE Group | |
|---|---|---|
| g WACC |
2.00% 11.53% |
2.15% 9.42% |
| EV (€/000) | 10,616 | 233,231 |
| NIC (€/000) | 6,078 | 197,125 |
| Difference (€/000) | 4,538 | 36,106 |
The impairment testing procedure, carried out in accordance with the provisions of IAS 36 and in applying criteria agreed with the Board of Directors, did not reveal any impairment in net invested capital recognised in relation to the CGU FD Sims and the IRCE Group.
Moreover, based also on the indications contained in document No. 4 issued jointly by the Bank of Italy, Consob and Isvap on 3 March 2010, the sensitivity analysis on the impairment test results compared with the changes in the basic assumptions that affect the value in use of the CGUs was prepared.
Here below are set out the results of the sensitivity analysis which highlights, alternatively, what the "discount rate (WACC)" and the change in "EBITDA" should be to make the value in use equal to its NIC, in percentage terms compared to the values included in the 2025-2029 Plan.
| FD Sims | IRCE Group | |
|---|---|---|
| WACC | 14.11% | 10.29% |
| EBITDA | (24.36%) | (6.11%) |
Following the aforementioned analyses, the Directors believe that the impairment tests undertaken do not present risks which make it necessary to apply a write-down. The Directors highlight in addition that, in consideration of the analyses undertaken on the recoverable value of the individual elements that make up the asset of the CGUs FD Sims and of the IRCE Group, mainly consisting of industrial sites, plant and machinery, copper inventories and trade receivables, they do not find problems regarding the recoverability of the related values recognised in the financial statements.
In addition, the Directors believe that the Stock Exchange capitalisation of IRCE shares is not representative of the Group's actual value taking account of the share's limited liquidity.
With reference instead to Smit Draad, following the decision to terminate production activities by 2025, when preparing the financial statements at 31 December 2024, Management, as required by IAS 36, carried out a test of the recoverability of the carrying amounts in the consolidated financial statements of the assets of the aforementioned subsidiary, mainly represented by land and buildings for € 1.2 million, plant and machinery for € 0.6 thousand, inventories for € 5.7 thousand, and trade receivables for € 1.9 thousand. Following this analysis, there was no need to recognise write-downs in the financial statements. With regards to the Group's liabilities in relation to the charges deriving from the closure of the production site, please refer to the comments in note 16.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Other non-current financial receivables | 7 | 5 |
| Total equity investments and other financial assets | 7 | 5 |
The total refers to a guarantee deposit of the Spanish subsidiary.

In the table below are set out the financial statement items "Deferred tax assets" and "Deferred tax liabilities".
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Deferred tax assets | 2,502 | 2,495 |
| Deferred tax liabilities | (280) | (286) |
| Total deferred tax assets (net) | 2,222 | 2,209 |
The changes in the period in "Net deferred tax assets" and "Net deferred tax liabilities" are shown below:
| (Thousands of Euro) | Opening balance |
Increase | Decrease | Effect on shareholders' equity |
Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|---|
| Deferred tax assets | 2,495 | 527 | (486) | (4) | (30) | 2,502 |
| Deferred tax liabilities | (286) | (41) | 1 | 42 | 4 | (280) |
| Total | 2,209 | 486 | (485) | 38 | (26) | 2,222 |
The effects on shareholders' equity refer to changes in the actuarial reserve as per IAS 19.
It should be noted that deferred tax assets are offset against related deferred tax liabilities within the same tax jurisdiction. Therefore, here below are set out the balances of the deferred tax assets and liabilities at 31 December 2024, divided by Group company, before offsetting in the same fiscal jurisdiction.
| (Thousands of Euro) | IRCE | IRCE Ltda | Isomet | Isodra | Consolidation adjustments |
Total |
|---|---|---|---|---|---|---|
| Deferred tax assets Deferred tax liabilities |
2,589 (498) |
188 - |
235 (514) |
153 - |
69 | 3,234 (1,012) |
| Total net deferred tax assets | 2,091 | 188 | (279) | 153 | 69 | 2,222 |
The table above shows that, with the exception of Isomet which has net deferred tax liabilities of € 279 thousand, the other companies in the Group have an imbalance of prepaid taxes.
Here below is set out the breakdown of the deferred tax assets and liabilities before offsetting in the same fiscal jurisdiction:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provisions for risks and charges | 79 | 79 |
| Bad debt provision (subject to taxes) | 270 | 322 |
| Inventories / Inventory obsolescence | 1,663 | 1,822 |
| Adoption of IFRS 15 | 704 | 668 |
| Adoption of IAS 19 | 207 | 166 |
| Tax losses which can be carried forward | 153 | 37 |
| Other | 158 | 129 |
| Total deferred tax assets | 3,234 | 3,223 |


| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Depreciation/amortisation | 29 | 29 |
| Exchange rate differences | - | 43 |
| Land revaluation – IAS transition | 413 | 413 |
| Buildings revaluation – IAS transition | 56 | 64 |
| Inventories | 514 | 432 |
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Other non-current assets | - | 1,196 |
| TOTAL OTHER NON-CURRENT ASSETS | - | 1,196 |
Other - 33 Total deferred taxes 1,012 1,014
The change refers to the short-term reclassification of the residual portion of ICMS, PIS and Cofins tax credits of the Brazilian subsidiary, as their recovery is expected within the next financial year.
Closing inventories are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Raw materials, ancillary and consumables | 31,827 | 34,757 |
| Work in progress and semi-finished goods | 15,973 | 16,667 |
| Finished products and goods | 52,878 | 49,937 |
| Provision for write-down of raw materials | (4,089) | (4,162) |
| Provision for write-down of work in progress and semi-finished goods | (145) | - |
| Provision for write-down of finished products | (2,099) | (2,704) |
| Total inventories | 94,345 | 94,495 |
Inventories are not pledged nor used as collateral.
It should be noted that the quantities in stock as of 31 December 2024 are lower than in the previous year thanks to careful stock management, while the average cost of the metal is increasing.
In particular, the average price of copper in 2024 on the London Metal Exchange was 8.45 €/Kg, up by around 8 per cent compared to the price in the previous year of 7.84€/Kg, while the price at the end of the year was 8.38 €/Kg, up by around 9 per cent on 7.70 €/Kg at 31 December 2023.
Considering the upward trend in the price of copper in the first months of 2025, as well as expectations regarding the time to use the inventories in stock, the conditions to write down the inventories of the metal to their presumed realizable value as of 31 December 2024, were not satisfied.
The table below shows the changes in the provision for write-down of inventories during 2024:
| (Thousands of Euro) | Opening balance |
Allocation | Use | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|
| Provision for write-down of raw materials | (4,162) | (67) | 124 | 16 | (4,089) |
| Provision for write-down of work in progress | - | (145) | - | - | (145) |
| Provision for write-down of finished products | (2,704) | - | 584 | 21 | (2,099) |
| Total | (6,866) | (212) | 708 | 37 | (6,333) |

The provision for write-down of raw materials refers to the amount deemed necessary to cover the risks of obsolescence, mainly of packaging and maintenance material, whilst the provision for write-down of finished products and goods is set aside against slow-moving or non-moving finished products as well as products that are not eligible for sale.
Here below is set out the breakdown of trade receivables:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Short-term receivables due from customers | 55,204 | 68,499 |
| Short-term bad debt provision from third parties | (1,121) | (1,342) |
| Total trade receivables | 54,083 | 67,157 |
The change in trade receivables compared to the previous period is due to a change in the sales mix in favour of customers with shorter payment times, the improvement in the payment terms of some important customers, as well as the higher number of assignments without recourse outstanding at the end of the year.
The trade receivables sold without recourse during the year amounted to € 95.1 million (€ 64.0 million at 31 December 2024), of which € 27.5 million relating to invoices sold but not yet overdue as at 31 December 2024 (at 31 December 2023 € 21.0 million). The table below shows the changes in the bad debt provision during 2024:
| (Thousands of Euro) | Opening balance |
Allocation | Use | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|
| Short-term bad debt provision from third parties | (1,342) | (5) | 235 | (9) | (1,121) |
The item "Use" includes a release of €200 thousand by the Parent Company attributable to the restatement at the end of the year of the "expected losses" that benefited from the low default rate of recent years.
The following tables set out the breakdown of tax receivables and tax payables.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Tax receivables (direct taxes) | 114 | 22 |
| Total tax receivables | 114 | 22 |
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Tax payables due to Aequafin | 644 | 1,169 |
| Short-term tax payables | 633 | 327 |
| Total tax payables | 1,277 | 1,496 |
"Tax receivables (direct taxes)" mainly refer to the Indian subsidiary.
"Tax payables – current" show the net balance of the Italian regional manufacturing tax (IRAP) of the Parent Company and the direct taxes of the subsidiaries.
"Tax payables due to Aequafin" show the net balance for Italian corporation tax (IRES) of the Parent Company in regard to its own parent with which there is a tax consolidation agreement.


| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Accrued income and prepaid expenses | 381 | 259 |
| Receivables due from social security institutions | 28 | - |
| Other receivables | 3,921 | 2,937 |
| VAT receivables | 986 | 1,379 |
| Total receivables due from others | 5,316 | 4,575 |
The item "Other receivables" mainly includes the tax credit under Industria 4.0 accrued by the Parent Company following investments in capital goods made in previous years as well; the change in the period is attributable to interconnections and integrations during this year.
The change in "VAT receivables" was due mainly to the Brazilian subsidiary.
Please note that VAT receivables were offset by tax jurisdiction if, and only if, the entity has the right to offset the recognised amounts and intends to settle on a net basis.
Here below is set out the breakdown of current financial assets:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Mark to market gains derivatives on metals | - | 87 |
| Guarantee deposits | 10 | 17 |
| Mark to market financial assets | 287 | 263 |
| Mark to market gains derivatives exchange rates | 115 | 6 |
| Total current financial assets | 412 | 373 |
The items "Mark to market gains derivatives on metals" and "Mark to market gains derivatives exchange rate" refer to the positive fair value of forward contracts on copper and on currencies open at year-end of the Parent Company IRCE S.p.A. For more details, reference should be made to section 2.
The item "Mark to market financial assets" includes energy efficiency certificates (TEEs) measured at fair value.
This item includes bank deposits, cash and cash equivalents.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Bank deposits | 13,852 | 14,159 |
| Cash and cash equivalents | 7 | 8 |
| Total cash and cash equivalents | 13,859 | 14,167 |
Bank deposits are remunerated at a variable rate and are not subject to liens or restrictions.
For further details regarding financial management, reference should be made to the contents at point 15 "Current and non-current financial liabilities".

Consolidated shareholders' equity amounted to € 150.6 million as of 31 December 2024 (€ 153.3 million as of 31 December 2023) and is detailed in the following table.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Share capital | 14,627 | 14,627 |
| Treasury Shares | (871) | (845) |
| Share premium reserve | 40,539 | 40,539 |
| Revaluation reserve | 22,328 | 22,328 |
| Treasury shares (share premium) | (202) | (130) |
| Legal reserve | 2,925 | 2,925 |
| IAS 19 reserve | (891) | (730) |
| Extraordinary reserve | 57,714 | 53,496 |
| Other reserves | 23,595 | 23,595 |
| Retained earnings/losses carried forward | 19,227 | 16,808 |
| Foreign currency translation reserve | (34,967) | (27,190) |
| Profit/(loss) for the period | 6,900 | 8,226 |
| Total Shareholders' Equity of the Group | 150,924 | 153,649 |
| Total non-controlling interests | (308) | (322) |
| TOTAL SHAREHOLDERS' EQUITY | 150,616 | 153,327 |
The following table shows the breakdown of share capital.
| 2024 | 2024 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Subscribed share capital | 14,627 | 14,627 |
| Treasury shares reserve | (871) | (845) |
| Share capital | 13,756 | 13,782 |
The share capital is composed of 28,128,000 ordinary shares worth € 14,626,560. The shares are fully subscribed and paid-up and bear no rights, privileges or restrictions as far as dividend distribution and capital distribution, if any, are concerned.
The Treasury Shares Reserve refers to the nominal value of treasury shares held by the Company; as required by the IFRS, they are deducted from equity.
Treasury shares as of 31 December 2024 amounted to 1,674,567 and corresponded to 5.95% of the share capital. There are therefore 26,453,433 outstanding shares.
The changes in the number of shares (in thousands) outstanding at the beginning and at the end of the last two years is shown below:
| Changes in treasury shares | Thousands of shares |
||
|---|---|---|---|
| Balance at 31.12.2022 | 26,542 | ||
| Share buyback | (38) | ||
| Balance at 31/12/2023 | 26,504 | ||
| Share buyback | (51) | ||
| Balance at 31/12/2024 | 26,453 |

This item includes the higher issue value compared to the par value of IRCE S.p.A. shares at the time of the share capital increase when the Company was first listed on the Stock Exchange in 1996.
The item refers to the revaluation carried out in accordance with Italian Law 266/1995, equal to € 22,328 thousand, prior to the transition to IFRS. This was not reversed as, upon adopting IFRS, the Group elected to adopt fair value, as resulting from net revaluation balances, as a surrogate for cost with respect to the assets being revalued.
The item shows the earnings retained in previous years by IRCE, in accordance with the provisions of article 2430 of the Italian Civil Code, and is no longer topped up having reached a fifth of the share capital.
This reserve includes actuarial gains and losses accumulated as a result of the application of IAS 19 Revised. The change in the reserve, in thousands of Euro, is as follows:
| Change in IAS 19 reserve | In Thousands of Euro |
|---|---|
| Balance at 31/12/2022 | (424) |
| Actuarial valuation | (385) |
| Tax effect | 79 |
| Balance at 31/12/2023 | (730) |
| Actuarial valuation | (199) |
| Tax effect | 38 |
| Balance at 31/12/2024 | (891) |
The extraordinary reserve largely consists of the Parent Company's retained earnings, net of dividends paid, and in 2024 stood at € 1,588 thousand.
This item, equal to € 23,595 thousand, includes:
This item essentially includes the results for the year of the subsidiaries carried forward. Foreign currency translation reserve
This reserve represents the accounting differences which result from the translation of the foreign subsidiaries' financial statements expressed in local currency other than the Euro by using the official exchange rate as of 31 December 2024. The negative change in the translation reserve of € 7,777 thousand is mainly linked to the depreciation of the Brazilian Real against the Euro.

Here below is the breakdown of current and non-current financial liabilities:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to banks | 17,399 | 20,397 |
| Mark-to-market loss derivatives on metals | 146 | - |
| IFRS 16 financial liabilities | 124 | 63 |
| Mark-to-market loss derivatives exchange rates | 9 | - |
| Long-term loans – current | 5,079 | 6,064 |
| Total current financial liabilities | 22,757 | 26,524 |
"Current financial liabilities due to banks" largely include short-term lines of credit and self-liquidating lines.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Financial liabilities due to banks | 37,765 | 13,498 |
| IFRS 16 financial liabilities | 258 | 166 |
| Total non-current financial liabilities | 38,023 | 13,664 |
The table below shows the changes in non-current financial liabilities during 2024:
| (Thousands of Euro) | Opening balance |
Reclassifications | Loan | Repayment | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|---|
| Financial liabilities due to banks | 13,498 | (5,709) | 30,000 | - | (24) | 37,765 |
| IFRS 16 financial liabilities | 166 | (170) | 309 | (50) | 1 | 258 |
| Total | 13,664 | (5,879) | 30,309 | (50) | (23) | 38,023 |
The raising of € 30 million in bank loans is associated with the construction of the production plant in the Czech Republic. The item "Reclassification" mainly sets out the amounts of non-current financial liabilities to be repaid within 12 months, thus reclassified under current financial liabilities.
The table below shows the breakdown of "Non-current financial liabilities due to banks" outstanding at year-end, highlighting, in particular, the type of rate and due date.
| (Thousands of Euro) | Currency | Rate | Company | 31.12.2024 | 31.12.2023 | Due date |
|---|---|---|---|---|---|---|
| Banca di Imola | EUR | Floating | IRCE | 736 | 2,163 | 2026 |
| Banca di Imola | EUR | Floating | IRCE | 10,000 | - | 2034 |
| Mediocredito | EUR | Floating | IRCE | - | 461 | 2025 |
| Banco Popolare | EUR | Fixed | IRCE | 380 | 1,136 | 2026 |
| Deutsche Bank | EUR | Floating | IRCE | 2,625 | 4,375 | 2027 |
| BPER | EUR | Floating | IRCE | 3,889 | 4,445 | 2032 |
| BPER | EUR | Floating | IRCE | 10,000 | - | 2034 |
| MPS | EUR | Floating | IRCE | 10,000 | - | 2034 |
| Credit Suisse | EUR | Fixed | Isomet | 135 | 270 | 2027 |
| Banco Popolare | EUR | Fixed | Isomet | - | 648 | 2025 |
| Total | 37,765 | 13,498 |

It should be noted that as of December 31, 2024, compliance with all financial constraints is expected for a loan; these covenants, determined as the ratio between "net financial position" and "equity" and between "EBITDA" and "net financial position", were fully satisfied.
The overall net financial position of the IRCE Group, determined on the basis of the model envisaged by Consob Warning Notice No. 5/21 of 29 April 2021, which transposes the ESMA guideline published on 4 March 2021, is shown below.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Cash and Cash Equivalents | 13,859 | 14,167 |
| Current financial assets | 412 | 373 |
| Liquid assets | 14,271 | 14,540 |
| Other financial assets Current | (17,678) | (20,460) |
| Long-term loans – current portion | (5,079) | (6,064) |
| Net current financial position | (8,486) | (11,984) |
| Non-current financial liabilities due to third parties | (38,023) | (13,664) |
| Net financial position | (46,509) | (25,648) |
The net financial position as of 31 December 2024 amounted to € 46.5 million, an increase compared to € 25.6 million as of 31 December 2023 following the taking out of three loans totalling € 30.0 million that made it possible to finance the construction of the new industrial plant in the Czech Republic, only partially offset by the effects of the reduction in working capital and the cash generated by operations.
The net financial position includes in total € 382 thousand in financial payables relating to leases accounted for in accordance with IFRS 16.
At 31 December 2024 the IRCE Group also had contractual commitments for around € 303 million relating both to the construction of two factories, in the Czech Republic and China, respectively, and to the purchase of plant and machinery and metal.
In relation to the latter commitment, since the purchase price of copper will be determined in 2025 on the basis of the LME price at the time of delivery, the valuation of the commitment was done by using the LME price at 31 December 2024.
The provision for current and non-current risks and charges is broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provision for severance payments to agents – non-current | 119 | 112 |
| Other provisions – non-current | 439 | 734 |
| Total provision for non-current risks and charges | 558 | 846 |
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provision for severance payments to agents – current | 8 | - |
| Other provisions –-current | 3,352 | 239 |
| Total provision for current risks and charges | 3,360 | 239 |


Here below is set out the change in the provisions for non-current and current risks and charges at 31 December 2024:
| (Thousands of Euro) | Opening balance |
Allocation | Use | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|
| Provision for severance payments to agents – non current |
112 | 7 | - | - | 119 |
| Other provisions – non-current | 734 | - | (300) | 5 | 439 |
| Total provision for risks – non-current | 846 | 7 | (300) | 5 | 558 |
| (Thousands of Euro) | Opening balance |
Allocation | Use | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|
| Provision for severance payments to agents – current |
- | 8 | - | - | 8 |
| Other provisions –-current | 239 | 3,113 | - | - | 3,352 |
| Total provision for risks – current | 239 | 3,121 | - | - | 3,360 |
The item "provision for severance payments to agents" refers to allocations made for severance payments relating to outstanding agency contracts of the Parent Company and the Dutch subsidiary.
"Other provisions" refer to the Parent Company and to the subsidiaries Smit Draad Nijmegen and FD Sims. The allocation for the current portion includes for € 3 million the estimated costs to be incurred for the closure of the Dutch subsidiary.
The item "Use" of € 300 thousand refers to Smit Draad and concerns the release of the provision allocated as of 31 December 2023, as the underlying risk no longer exists.
The Provision for employee defined benefits is part of the defined benefits plans, and also includes the liability relating to employee termination indemnities (Trattamento di Fine Rapporto, TFR).
This Provision refers for € 2,665 thousand to the Parent Company, for € 882 thousand to Isomet, for € 50 thousand to Magnet Wire, and for € 108 thousand to Isolveco 2, and in 2024 saw the following changes:
| (Thousands of Euro) | Opening balance |
Allocation | Effect on shareholders' equity |
Use | Effect of exchange rates |
Closing balance |
|---|---|---|---|---|---|---|
| Long-term employee benefits' provision |
3,673 | 266 | 199 | (445) | (8) | 3,685 |
| Total | 3,673 | 266 | 199 | (445) | (8) | 3,685 |
The actuarial valuation of defined benefit plans was undertaken on the basis of the "accrued benefits" methodology through the "Projected Unit Credit" (PUC) criterion as envisaged in paragraphs 67-69 of IAS 19.

Below are the demographic and technical-economic assumptions used by the actuary for the measurement of the provision for employee benefits with reference to the main Group companies, IRCE S.p.A. and Isomet AG respectively:
Here below are the demographic and technical-economic assumptions used by the actuary in measuring the provision for employee benefits:
| 2024 | 2023 | |
|---|---|---|
| Demographic assumptions | 31 December | 31 December |
| Death | Istat 2022 | RG48 mortality tables issued by the State General Accounting Department |
| Disability | INPS tables based on age and gender |
INPS tables based on age and gender |
| Pension | 100% on reaching the requirements of the general compulsory insurance (AGO, Assicurazione Generale Obbligatoria) |
100% on reaching the requirements of the general compulsory insurance (AGO, Assicurazione Generale Obbligatoria) |
| 2024 | 2023 | |
|---|---|---|
| Technical-economic assumptions | 31 December | 31 December |
| Annual discount rate | 2.93% | 2.95% |
| Annual inflation rate | 2.00% | 2.00% |
The discount rate, in line with paragraph 83 of IAS 19, was inferred from the IBOXX Corporate AA index with a 5-7-year duration as of the measurement date.
Sensitivity analysis of the main measurement parameters (in thousands of Euro):
| (Thousands of Euro) | Sensitivity | DBO 2024 | DBO 2023 |
|---|---|---|---|
| 31 December | 31 December | ||
| Turnover rate | +1.00% | 2,649 | 2,839 |
| Turnover rate | - 1.00% | 2,641 | 2,830 |
| Inflation rate | +0.25% | 2,668 | 2,861 |
| Inflation rate | -0.25% | 2,622 | 2,808 |
| Discount rate | +0.25% | 2,609 | 2,792 |
| Discount rate | -0.25% | 2,682 | 2,877 |
| Service cost | 0.00 | 0.00 | |
| Plan term (years) | 6.3 | 6.7 |

The Provision for employee benefits of Isomet can be broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| Provision for Isomet employee benefits | 31 December | 31 December |
| Defined Benefit Obligation | 6,349 | 5,483 |
| Fair Value of Plan assets | (5,467) | (4,807) |
| Provision for Isomet employee benefits | 882 | 676 |
Here below are summarised the main valuation parameters:
| 2024 | 2023 | |
|---|---|---|
| Demographic and technical-economic assumptions: | 31 December | 31 December |
| Annual discount rate | 1.00% | 1.50% |
| Interest rate on retained earnings | 1.10% | 1.50% |
| Salary increase rate | 1.00% | 1.00% |
| Annual inflation rate | 1.00% | 1.00% |
| Mortality tables | BVG2020 GT | BVG2020 GT |
Sensitivity analysis of the main valuation parameters of the "Defined Benefit Obligation" (in thousands of Euro):
| (Thousands of Euro) | Sensitivity | DBO 2024 | DBO 2023 |
|---|---|---|---|
| 31 December | 31 December | ||
| Discount rate | -0.25% | 6,572 | 5,663 |
| Discount rate | +0.25% | 6,141 | 5,314 |
| Interest rate on retained earnings | -0.25% | 6,311 | 5,453 |
| Interest rate on retained earnings | +025% | 6,388 | 5,503 |
| Salary increase rate | -0.25% | 6,332 | 5,465 |
| Salary increase rate | +0.25% | 6,365 | 5,497 |
| Life expectancy | + 1 year | 6,496 | 5,593 |
| Life expectancy | - 1 year | 6,200 | 5,372 |
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Trade payables | 26,010 | 33,207 |
| Total trade payables | 26,010 | 33,207 |
The change in trade payables is mainly attributable to Irce Ltda and Irce S.r.o.; for the Brazilian subsidiary, the decrease is attributable to the lower quantities of copper in transit at the end of the year compared to the previous year, while for the Czech subsidiary the reduction is due to the fact that the construction of the plant was nearing completion at the end of the year, while as of 31 December 2023, work had only just begun.
The item standing at € 2,013 thousand at 31 December 2024 (€ 2,021 at 31 December 2023), refers to the payable for Group contributions to be paid, mainly relating to the Parent Company and to Smit Draad Nijmegen.


Other payables are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to employees | 3,346 | 3,281 |
| Accrued liabilities and deferred income | 3,463 | 2,230 |
| Other payables | 605 | 853 |
| VAT payables | 532 | 1,577 |
| Payables for employee IRPEF withholdings | 567 | 566 |
| Total other current liabilities | 8,513 | 8,507 |
"Payables due to employees" include the liabilities for the thirteenth month's salary, for holiday accrued and not taken, and for production premiums.
The change in the item "Accrued liabilities and deferred income" is largely attributable to the Parent Company and was due, in particular, to the contributions for plant and equipment relating to the Industria 4.0 tax credit, recognised in 2024 following the interconnection and integration of the capital goods acquired in previous years as well, and which will be released in coming years to the income statement in line with the repayment plan for capital goods to which reference is made.
"Other payables" mainly include payables due to the tax authorities for withholding taxes, advances from customers, should it not be possible to offset them with credit entries, and other miscellaneous liabilities.
The significant decrease in the item "VAT payables" is mainly attributable to the Parent Company and the Dutch subsidiary.

Sales revenues refers to revenues from the sale of goods, net of returns, rebates and the return of packaging.
| 2024 | 2023 | |||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change | |
| Revenues | 397,654 | 402,780 | (5,126) | |
Consolidated turnover in 2024 fell by 1.3% compared to the previous year. The variation is mainly due to a reduction in quantities sold, partly offset by an increase in the average selling prices of metal.
For further details, please refer to the section "Consolidated performance for 2024" in the Report on Operations.
Revenues broken down by product are shown below:
| Current year | Previous year | |||||
|---|---|---|---|---|---|---|
| (Thousands of Euro) |
Winding wires | Cables | Total | Winding wires | Cables | Total |
| Revenues | 319,292 | 78,362 | 397,654 | 324,108 | 78,672 | 402,780 |
| % of total | 80% | 20% | 100% | 80% | 20% | 100% |
The following table shows the breakdown of revenues by geographical area of destination of the finished product.
| Current year | Previous year | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) |
Italy | EU | Non-EU | Total | Italy | EU | Non-EU | Total |
| Revenues | 143,000 | 102,711 | 151,943 | 397,654 | 144,046 | 124,503 | 134,231 | 402,780 |
| % of total | 36% | 26% | 38% | 100% | 36% | 31% | 33% | 100% |
Other income was broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Increases in internally generated fixed assets | 125 | 84 | 41 |
| Capital gains on disposals of assets | 211 | 201 | 10 |
| Insurance reimbursements | 168 | 94 | 74 |
| Contingent assets | 131 | 307 | (176) |
| Other revenues and income | 1,151 | 1,067 | 84 |
| Total other revenues and income | 1,786 | 1,753 | 33 |
The item "Increase in internally generated fixed assets" refers mainly to processing undertaken internally on plant and machinery mostly recorded under item "Assets under construction".
The item "Contingent assets" refers mainly to provisions which exceed the liability made in previous years.
The item 'Other revenues and income' mainly includes the portion pertaining to 2024 of the plant installation contributions relating to the tax credits under the 4.0 programme of the Parent Company.


The breakdown of the item is shown below:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Costs for raw materials and consumables | (294,384) | (280,150) | (14,234) |
| Change in raw materials, other materials and goods | (483) | (17,029) | 16,546 |
| Purchase of finished goods | (12,750) | (9,371) | (3,379) |
| Total costs for raw materials and consumables | (307,617) | (306,550) | (1,067) |
The item "Costs for raw materials and consumables" mainly includes the costs incurred for the purchase of copper and aluminium, insulating materials, and packaging and maintenance materials. The increase compared to the previous financial year is attributable to an increase in the average price of copper, partly offset by a reduction in purchased volumes.
The item "Changes in inventory of raw materials, other materials and goods" shows the difference between the opening and closing value of the Inventory in the Statement of financial position.
The item 'Purchase of finished goods' mainly refers to Isomet AG and concerns the purchase of cables from third-party suppliers.
This item is broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| External processing | (8,006) | (8,352) | 346 |
| Utility expenses | (12,787) | (12,787) | - |
| Maintenance | (2,538) | (2,808) | 270 |
| Transport expenses | (5,787) | (6,145) | 358 |
| Fees payable | (132) | (129) | (3) |
| Compensation of Statutory Auditors | (68) | (73) | 5 |
| Other services | (7,446) | (6,391) | (1,055) |
| Costs for the use of third-party assets | (314) | (316) | 2 |
| Total costs for services | (37,078) | (37,001) | (77) |
The variation in 'External processing' and 'Transport expenses' is mainly due to the lower volumes produced and sold compared to the previous year.
The decrease in the cost of 'Maintenance' compared to the previous year is mainly attributable to the Parent Company and partly to the Brazilian subsidiary.
The item "Other services" includes primarily technical, legal and tax consulting fees as well as R&D, insurance and business expenses. The variation is due to the Parent Company and in particular to greater use of technical and commercial consulting, as well as an increase in R&D costs.
"Costs for the use of third-party assets" include lease payments to which IFRS 16 does not apply because the underlying asset has a low value (less than € 5 thousand) or the lease term is less than 12 months.


Here below is the breakdown of personnel costs:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Salaries and wages | (22,242) | (20,848) | (1,394) |
| Social security charges | (5,120) | (4,891) | (229) |
| Pension costs | (1,863) | (1,852) | (11) |
| Other costs | (6,532) | (2,895) | (3,637) |
| Total personnel costs | (35,757) | (30,486) | (5,271) |
The increase in the items 'Salaries and wages' and 'Social security charges' is attributable to the Group's production companies and is due to an increase in both the average number of employees (in particular, 11 employees were hired in the subsidiary in the Czech Republic) and the average salary per employee.
The item "Other personnel costs" includes costs for temporary work, contract work, and the compensation of Directors. The increase in the period is mainly due to the Dutch subsidiary owing to the provision made at year end following the decision to close the business and regards in particular the estimate of the amounts to be paid to employees for ending the employment relationship.
The Group's average number of employees for the year and the current number at year-end is shown below:
| 2023 | 2024 | 2024 | |
|---|---|---|---|
| 31 December | 31 December | 31 December | |
| (Number of employees) | Closing number | Closing number | Average number |
| Executives | 27 | 26 | 26 |
| White collars | 115 | 118 | 116 |
| Blue collars | 472 | 492 | 489 |
| Total employees | 614 | 636 | 631 |
| Managers (temporary) | - | 1 | 1 |
| Office staff (temporary) | 2 | 1 | 2 |
| Labourers (temporary) | 55 | 43 | 54 |
| Total temporary staff | 57 | 45 | 56 |
| Total employees and temporary workers | 671 | 681 | 687 |
The average number of employees is calculated according to the Full-Time Equivalent method and includes both internal and external (temporary and contract) staff. Personnel is classified according to the type of employment contract.
Here is the breakdown of depreciation/amortisation:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Amortisation of intangible assets | (134) | (142) | 8 |
| Depreciation of tangible assets | (6,523) | (6,613) | 90 |
| Depreciation of IFRS 16 tangible assets | (179) | (172) | (7) |
| Write-down of intangible assets | (4) | - | (4) |
| Write-down of tangible assets | (22) | - | (22) |
| Total amortisation/depreciation and impairment | (6,862) | (6,927) | 65 |

The item 'Write-down of tangible assets' of € 22 thousand refers to a contract recorded under fixed assets in progress as at 31 December
Provisions and write-downs are broken down as follows:
2023 for which the conditions for capitalisation ceased to be met in 2024.
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Write-down of receivables and cash and cash equivalents | 195 | 580 | (385) |
| Credit losses | (59) | (18) | (41) |
| Provisions for risks | 300 | (583) | 883 |
| Total amortisation/depreciation and write-downs | 436 | (21) | 457 |
In relation to the change in the items "Bad debt provision" and "Provision for risks", reference should be made respectively to sections 9 – Trade receivables and 16 –Provision for risks and charges.
Other operating costs are broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Non-income taxes and duties | (765) | (754) | (11) |
| Other operating costs | (768) | (352) | (416) |
| Capital losses and contingent liabilities | (81) | (23) | (58) |
| Total other operating costs | (1,614) | (1,129) | (485) |
The increase in the item 'Other operating costs' is due to the Parent Company and to the subsidiaries Smit Draad and Irce Ltda and mainly refers to contractual penalties charged by customers for product defects or late deliveries.
Financial income and charges are broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Financial income | 2,636 | 2,590 | 46 |
| Financial charges | (4,699) | (4,524) | (175) |
| Foreign exchange gains/(losses) | 495 | (22) | 517 |
| Total financial income and charges | (1,568) | (1,956) | 388 |
The increase in 'Financial charges' is mainly due to an increase in the Group's average debt, partly compensated by the reduction in market interest rates.
The variation in the item 'Foreign exchange gains/(losses)' is due to the increase in unrealised exchange rate gains recorded by the Parent Company and by Irce Ltda.

| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Current taxes | (6,021) | (4,101) | (1,920) |
| Previous years' taxes | (1) | (254) | 253 |
| Deferred tax assets / liabilities | 38 | 116 | (78) |
| Total income taxes | (5,984) | (4,239) | (1,745) |
Current taxes refer mainly to IRCE S.p.A. and Irce Ltda.
The higher tax rate compared to the previous year, going from 34% to around 46%, is partly due to the Parent Company because of the lower incidence of permanent decreases in income compared to the pre-tax result following the loss of income from industry 4.0 tax credits, and partly to the subsidiary Smit Draad, as no deferred tax assets were recognised on the loss for the period.
As required by IAS 33, here below are the disclosures on the data used to calculate basic and diluted earnings per share.
For the purposes of calculating the basic earnings per share, the profit or loss for the period less the portion attributable to non-controlling interests was used as the numerator. In addition, it should be noted that there were no preference dividends, settlements of preference shares, and other similar effects to be deducted from the profit or loss attributable to the ordinary equity holders. The weighted average number of ordinary shares outstanding was used as the denominator; this figure was calculated by deducting the average number of treasury shares held during the period from the overall number of shares composing the share capital.
Basic and diluted earnings per share were equal, as there are no ordinary shares that could have a dilutive effect and no shares or warrants that could have a dilutive effect will be exercised.
| 2024 | 2023 | |
|---|---|---|
| 31 December | 31 December | |
| Profit/(loss) for the period (Thousands of Euro) | 6,900 | 8,226 |
| Average weighted number of ordinary shares outstanding | 26,473,477 | 26,524,372 |
| Basic earnings/(loss) per share | 0.261 | 0.310 |
| Diluted earnings/(loss) per share | 0.261 | 0.310 |
In compliance with the requirements of IAS 24, the annual compensation received by the members of IRCE S.p.A.'s Board of Directors is shown below:
| (Thousands of Euro) | Compensation for the office held |
Compensation for other tasks |
Total |
|---|---|---|---|
| Directors | 258 | 291 | 549 |
This table shows the compensation paid for any reason and in any form, excluding social security contributions.
Following the introduction of article 123-ter of the Consolidated Financial Act, further details on these amounts are provided in the Remuneration Report, which will be made available within the time limits prescribed by the law at the registered office of the Company as
well as on the website www.irce.it.
In addition, it should be noted that Irce SpA has a tax liability for IRES towards the parent company Aequafin S.p.A. of € 644 thousand, with which a tax consolidation contract is in place.


Seven guarantees were released for a total of € 2.5 million in favour of a public company to guarantee the supply of electric cables.
The Group's main risks and uncertainties, as well as risk management policies, are detailed below:
The Group is strongly focused on the European market; the risk of major contractions in demand or worsening of the competitive scenario may significantly impact the results. To address these risks, the Group's medium to long-term strategy provides for a geographic diversification in non-EU countries.
Risk associated with changes in financial and economic variables
Exchange rate risk
The Group primarily uses the Euro as the reference currency for its sales transactions. It is exposed to exchange rate risks mainly in relation to its copper purchases, which it partly carries out in dollars; it may hedge such transactions using forward contracts. It is also exposed to foreign currency translation risks for its investments in Brazil, the UK, India, Switzerland, Poland, China, and Czech Republic.
As for the foreign currency translation risk of subsidiaries, the Group believes this risk mainly concerns the investment in Brazil due to the high volatility of Brazilian Real, which affects the carrying amount of the investment. At 31 December 2024 the spot exchange rate for the Brazilian Real against the Euro of 6.42 depreciated by around 16.5% compared to the previous year, with a significantly negative impact on the translation reserve. At the beginning of 2025, the same exchange rate had risen again, reaching 6.08 at the end of February.
Here below is a sensitivity analysis that shows the hypothetical accounting effects on the Group's Statement of Financial Position, simulating a +5% (depreciation of the Real) -5% (appreciation of the Real) change in the EUR/BRL exchange rate compared to 31 December 2024 (6.42 EUR/BRL):
| Consolidated statement of financial position data | 2024 | Change in EUR/BRL exchange rate |
|
|---|---|---|---|
| (Thousands of Euro) | 31 December | +5% | -5% |
| Non-current assets | 88,963 | (265) | 293 |
| Current assets | 168,129 | (1,852) | 2,047 |
| Total assets | 257,092 | (2,117) | 2,340 |
| Shareholders' equity | 150,616 | (1,801) | 1,991 |
| Non-current liabilities | 42,546 | - | - |
| Current liabilities | 63,930 | (316) | 349 |
| Total Liabilities and Shareholders' Equity | 257,092 | (2,117) | 2,340 |
The above simulation shows that a 5% depreciation in the Real compared to 31 December 2024 would negatively impact the Group's foreign currency translation reserve, and therefore the other comprehensive income by € 2.1 million, while a 5% appreciation in the Brazilian currency would result in a € 2.3 million positive impact.
Interest rate risk
In the past the Group financed itself in the medium/long term mainly by borrowing at a variable interest rate (connected to the Euribor), thus exposing itself to risk from a rise in interest rates. The Group will assess whether to make hedges on the basis of the terms and conditions offered by the market and the expectations for the trend in interest rates. Short-term lines of credit are always at variable rates.

Here below is a sensitivity analysis showing the effects on the result, simulating a +/- 25 basis points change in interest rates:
| Consolidated income statement data | 2024 | Change in interest rates | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | +25pb | -25pb |
| Revenues | 397,654 | ||
| EBIT | 14,467 | ||
| Net result (Group and minorities) | 6,915 | (95) | 95 |
Risks related to fluctuations in the prices of raw materials
The main raw material used by the Group is copper. The changes in its price can affect margins as well as financial requirements. In order to mitigate the potential impact of changes in the price of copper on margins, the Group implements a hedging policy using forward contracts on the positions generated by operating activities. However, given falling copper prices, the risk remains of having to measure the final inventories at their expected realisable value, should it be below the average weighted cost for the period, with a negative impact on the result.
The average price of copper in 2024 on the London Metal Exchange was 8.45 €/Kg, up by around 8 per cent compared to the price in the previous year of 7.84€/Kg, while the price at the end of the year was 8.38 €/Kg, up by around 9 per cent on 7.70 €/Kg at 31 December 2023. It should also be noted that the upward trend in the price of copper continued at the beginning of 2025, reaching 8.99 €/kg at the end of February.
Here below is a sensitivity analysis setting out the effects on the Group's revenues and EBIT by simulating a change in the copper price of +/- 5% compared to the average sale price of copper in 2024 and without considering the economic impacts connected to the change in inventories or the impact of the forward purchase or sale on copper.
| Consolidated income statement data | 2024 | Change in the price of copper | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | +5% | -5% |
| Revenues | 397,654 | 14,254 | (14,254) |
| EBIT | 14,467 | 285 | (285) |
These are risks associated with financial resources.
Credit risk
There are no significant concentrations of credit risk. The Group monitors this risk using assessment and lending procedures with respect to each credit position. In addition, considering that the Group's main customers are established, industry-leading firms, there are no particular risks that could cause days sales outstanding or credit quality to deteriorate, also considering the Russia-Ukraine and Israel-Palestine wars. It should also be noted that as from 2023 the Group has also selectively activated insurance hedges in order to limit the risk of insolvency.
Liquidity risk
The financial situation and the credit lines available, together with the Group's high standing which makes it possible to acquire new loans quickly at competitive prices, are such as to rule out difficulties in fulfilling the obligations associated with the liabilities.
Below are the amounts of credit lines and uses as at 31 December 2024.
| Consolidated financial data (Thousands of Euro) |
Cash | Self-liquidating credit lines |
Short-term credit lines |
Total |
|---|---|---|---|---|
| Credit lines | 13,859 | 76,980 | 58,000 | 148,839 |
| Uses | 0 | (14,980) | (14,980) | |
| Available credit | 13,859 | 62,000 | 58,000 | 133,859 |
The table below shows the breakdown and due date of debt items as at 31 December 2024.


| Consolidated financial data (Thousands of Euro) |
<1 year | >1 <5 years | > 5 years | Total |
|---|---|---|---|---|
| Non-current financial liabilities | 23,992 | 20,911 | 44,903 | |
| Deferred tax liabilities | 280 | 280 | ||
| Provision for risks and charges | 558 | 558 | ||
| Provision for employee benefits | 585 | 2,340 | 760 | 3,685 |
| Total non-current liabilities | 585 | 27,170 | 21,671 | 49,426 |
| Current financial liabilities | 24,344 | 24,344 | ||
| Trade payables | 26,010 | 26,010 | ||
| Tax payables | 1,277 | 1,277 | ||
| Social security contributions | 2,013 | 2,013 | ||
| Other current liabilities | 8,513 | 8,513 | ||
| Provision for current risks and charges | 3,360 | 3,360 | ||
| Total current liabilities | 65,517 | - | - | 65,517 |
| Commitments | 12,448 | 12,448 | ||
| Total debt and commitments by expiry date | 78,550 | 27,170 | 21,671 | 127,391 |
It should be noted that current and non-current financial liabilities include, in addition to the principal amount, the estimate of the financial charges to be paid until the debt is extinguished, determined on the basis of the market rates at the end of the year.
The item 'Commitments' includes existing contracts for the construction of two new industrial plants, in the Czech Republic and the People's Republic of China respectively, as well as for the purchase of plant and machinery. Copper purchase commitments were not included, as this is a commodity quoted on the LME market and easily disposed of.
As at 31 December 2024, the IRCE Group reported € 13.9 million in cash, € 0.4 million in current financial assets, € 54.1 million in trade receivables, € 94.3 million in inventories, and € 133.9 million in unused credit lines.
Here below is the breakdown of the receivables divided by the level of risk on the basis of the internal rating and by expiry. The classification of receivables takes into account any positions subject to renegotiation.
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Risk level | |||
| Low | 42,572 | 54,207 | (11,635) |
| Average | 9,004 | 11,178 | (2,174) |
| Above average | 2,523 | 1,922 | 601 |
| High | 1,105 | 1,191 | (86) |
| Total trade receivables | 55,204 | 68,498 | (13,294) |
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Due date | |||
| Not yet due | 33,550 | 44,780 | (11,230) |
| 0 - 30 days | 16,988 | 21,359 | (4,371) |
| 30 - 60 days | 2,223 | 604 | 1,619 |
| 60 - 90 days | 635 | 279 | 356 |
| 90 - 120 days | 600 | 78 | 522 |
| > 120 days | 1,208 | 1,398 | (190) |
| Total trade receivables | 55,204 | 68,498 | (13,294) |

The bad debt provision of € 1.1 million refers for € 0.6 million to the ranges for expiry of "> 120 days" and for "High" risk, while for the remaining € 0.5 million it is for the other expiry ranges and for "Minimum", "Medium" and "Above average" risk. In accordance with the provisions of IFRS 8, Paragraph 34, it is noted that for the year ended at 31 December 2024 a third-party customer generated revenue for the IRCE Group of around 10% of Total revenue.
The primary objective in managing the capital is to maintain a solid credit rating and adequate capital ratios in order to support operations and maximise shareholder value.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Net financial position (A) | (46,509) | (25,648) |
| Shareholders' equity (B) | (150,616) | (153,327) |
| Total capital (A) + (B) = (C) | (197,125) | (178,975) |
| Gearing ratio (A) / (C) | 23.6% | 14.3% |
As can be seen from the table above, the gearing ratio stands at 23.6%, a percentage that confirms the low level of financial risk and the high solidity of the IRCE Group.
The following table shows financial assets and liabilities by category of financial instrument:
| Current year | Previous year | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total | Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
| Non-current financial assets: | ||||||||
| Other non-current financial receivables | 6 | - | 6 | 5 | - | 5 | ||
| Current financial assets: | ||||||||
| Trade receivables | 54,083 | - | 54,083 | 67,157 | - | 67,157 | ||
| Current financial assets | 10 | 402 | 412 | 17 | 357 | 373 | ||
| Cash and Cash Equivalents | 13,859 | - | 13,859 | 14,167 | - | 14,167 | ||
| Non-current financial liabilities: | ||||||||
| Non-current financial liabilities due to third parties | 38,023 | - | 38,023 | 13,664 | - | 13,664 | ||
| Current financial liabilities: | ||||||||
| Trade payables | 26,010 | - | 26,010 | 33,207 | - | 33,207 | ||
| Current financial liabilities due to third parties | 22,602 | 155 | 22,757 | 26,524 | - | 26,524 |

The following table shows a comparison between the carrying amount and fair value broken down by category of instrument:
| 2024 2023 |
2024 | 2023 | |||
|---|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | ||
| (Thousands of Euro) | Carrying amount | Fair value | |||
| Financial Assets | |||||
| Cash and Cash Equivalents | 13,859 | 14,167 | 13,859 | 14,167 | |
| Current financial assets | 412 | 373 | 412 | 373 | |
| Trade receivables | 54,083 | 67,157 | 54,083 | 67,157 | |
| Non-current financial assets and receivables | 6 | 5 | 6 | 5 | |
| Financial liabilities | |||||
| Current financial liabilities due to third parties | 22,757 | 26,524 | 22,757 | 26,524 | |
| Trade payables | 26,010 | 33,207 | 26,010 | 33,207 | |
| Non-current financial liabilities due to third parties | 38,023 | 13,664 | 38,023 | 13,664 |
The following table shows the levels of the fair value hierarchy (Thousands of Euro).
IFRS 13 defines the following three levels of fair value for measuring the financial instruments recognised in the statement of financial position:
| 31 December 2024 (Thousands of Euro) |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Derivative Financial Instruments | 115 | 115 | ||
| Current financial assets | 287 | 287 | ||
| Total assets | 287 | 115 | 402 | |
| Derivative Financial Instruments | (155) | (155) | ||
| Total liabilities | (155) | (155) |
During the year, there were no transfers between the three fair value levels specified in IFRS 7.
The following statement, drafted in accordance with article 149-duodecies of Consob Issuers' Regulations, shows the compensation for 2024 for auditing services and for other services, including expenses, provided by the independent auditor or by entities belonging to its network, to Group's companies.
| Recipient | |||
|---|---|---|---|
| Type of service | Entity supplying the service | Compensation (€/000) | |
| Auditing services | Deloitte & Touche S.p.A. | IRCE S.p.A. | 124 |
| Other certifications (CSRD) | Deloitte & Touche S.p.A. | IRCE S.p.A. | 40 |
| Auditing services | Deloitte & Touche | Foreign subsidiaries | 63 |

In line with the provisions of Italian Decree Law 135/2018 and in place of the disclosure obligation envisaged by Italian Law 124/2017, it is stated that IRCE S.p.A. has received in this financial year State aid that is subject to publication in the Italian State Aid Register.
In accordance with Consob Communication dated 28 July 2006, here below is the reconciliation between the result for the year and shareholders' equity of the Group as at 31 December 2024 and 2023 with the corresponding amounts in the Parent Company separate financial statements:
| 31/12/2024 | 31/12/2023 | ||||
|---|---|---|---|---|---|
| (Thousands of Euro) | Sharehold. equity |
Result | Sharehold. equity |
Result | |
| Shareholders' equity and profit/(loss) for the period as per the Parent Company's separate financial statements |
168,890 | 4,621 | 165,942 | 5,806 | |
| a) difference between carrying amount and pro-rata value of shareholders' equity |
12,673 | 10,151 | |||
| b) investees' pro-rata results | (3,757) | (3,757) | (2,360) | (2,360) | |
| c) Reversal of impairment of equity investments in subsidiaries |
6,893 | 6,893 | 5,944 | 5,944 | |
| d) Derecognition of dividends distributed by subsidiaries | (887) | (1,147) | |||
| e) Reversal of bad debt provision due from subsidiaries | 1,405 | 1,405 | |||
| f) Foreign currency translation of financial statements g) Reversal of capital gains from disposal of intra-group assets |
(34,967) - |
- | (27,190) - |
- | |
| h) Write-off of unrealized intra-group margin | (213) | 30 | (243) | (17) | |
| Group shareholders' equity and profit/(loss) for the period |
150,924 | 6,900 | 153,649 | 8,226 | |
| Shareholders' equity and profit/(loss) for the period attributable to non-controlling interests |
(308) | 15 | (322) | 3 | |
| Consolidated shareholders' equity and net result (Group and third parties) |
150,616 | 6,915 | 153,327 | 8,229 |
Refer to the note "Events after the Reporting Date" of the "Report on operations for 2024".


| Surname and Name | Company | Opening no. of shares |
No. of shares purchased |
No. of shares sold |
Closing no. of shares |
|---|---|---|---|---|---|
| Casadio Filippo | IRCE S.p.A. | 560,571 | 560,571 | ||
| 559,37143 | 559,371 | ||||
| Gandolfi Colleoni Francesco | IRCE S.p.A. | 30,000 | 30,000 | ||
| Sepriano Gianfranco | IRCE S.p.A. | 3,500 | 3,500 | ||
| Pischedda Francesca | 0 | 0 | |||
| Dallago Orfeo | IRCE S.p.A. | 587,267 | 587,267 | ||
| Di Chiara Gigliola | 0 | 0 | |||
| Peri Claudia | 0 | 0 | |||
| Vitanza Donatella | 0 | 0 | |||
| Zappi Fabrizio | 0 | 0 | |||
| Di Rocco Giuseppe | 0 | 0 |
43 Shares owned by his wife, Carla Casadio


We, the undersigned, Mr Filippo Casadio, Chairman, and Ms Elena Casadio, Manager responsible for preparing the corporate accounting documents of IRCE S.p.A., hereby certify, taking into account the provisions of article 154-bis, para. 5, of Italian Legislative Decree No. 58 of 24 February 1998:
In addition, we hereby certify that the consolidated financial statements:
Imola, 14 March 2025


Imola, 14 March 2025



| 2024 | 2023 | ||
|---|---|---|---|
| (in Euro) | Notes | 31 December | 31 December |
| ASSETS | |||
| Non-current assets | |||
| Goodwill and other intangible assets | 3 | 39,384 | 121,242 |
| Property, plant and equipment | 4 | 25,500,467 | 25,496,097 |
| Equipment and other tangible assets | 4 | 1,183,677 | 1,262,203 |
| Assets under construction and advances | 4 | 2,825,367 | 5,692,788 |
| Equity Investments | 5 | 93,866,326 | 63,028,882 |
| Other non-current financial receivables | 6 | 25,101,080 | 28,174,906 |
| (of which related parties) | 25,101,080 | 28,174,906 | |
| Deferred tax assets | 7 | 2,089,702 | 2,241,294 |
| NON-CURRENT ASSETS | 150,606,003 | 126,017,412 | |
| Current assets | |||
| Inventories | 8 | 56,661,596 | 60,258,467 |
| Trade receivables | 9 | 41,308,043 | 43,215,556 |
| (of which related parties) | 9,923,001 | 9,115,289 | |
| Receivables due from others | 10 | 3,444,838 | 2,600,620 |
| Current financial assets | 11 | 3,513,364 | 373,248 |
| (of which related parties) | 3,100,975 | - | |
| Cash and Cash Equivalents | 12 | 5,169,790 | 4,858,069 |
| CURRENT ASSETS | 110,097,631 | 111,305,960 | |
| TOTAL ASSETS | 260,703,634 | 237,323,372 |

| 2024 | 2023 | ||
|---|---|---|---|
| (in Euro) | Notes | 31 December | 31 December |
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Share capital | 13,755,794 | 13,781,874 | |
| Reserves | 150,513,090 | 146,354,189 | |
| Profit/(Loss) for the period | 4,620,629 | 5,805,871 | |
| TOTAL SHAREHOLDERS' EQUITY | 13 | 168,889,513 | 165,941,934 |
| Non-current liabilities | |||
| Non-current financial liabilities | 14 | 37,751,714 | 12,647,671 |
| Provisions for risks and charges | 15 | 8,344,665 | 10,680,510 |
| Provisions for employee benefits | 16 | 2,644,833 | 2,834,404 |
| NON-CURRENT LIABILITIES | 48,741,212 | 26,162,585 | |
| Current liabilities | |||
| Current financial liabilities | 14 | 15,868,899 | 18,127,256 |
| Trade payables | 17 | 18,662,508 | 18,637,705 |
| (of which related parties) | 160,733 | 193,209 | |
| Tax payables | 18 | 737,787 | 1,298,245 |
| (of which related parties) | 644,372 | 1,168,535 | |
| Social security contributions | 19 | 1,613,856 | 1,663,296 |
| Other current liabilities | 20 | 6,189,859 | 5,492,351 |
| CURRENT LIABILITIES | 43,072,909 | 45,218,853 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | 260,703,634 | 237,323,372 |


| 2024 | 2023 | ||
|---|---|---|---|
| (in Euro) | Notes | 31 December | 31 December |
| Revenues | 21 | 247,607,636 | 257,875,883 |
| (of which related parties) | 14,246,455 | 14,082,645 | |
| Other revenues and income | 22 | 1,546,437 | 1,587,247 |
| (of which related parties) | 145,515 | 173,071 | |
| TOTAL REVENUES AND INCOME | 249,154,073 | 259,463,130 | |
| Costs for raw materials and consumables | 23 | (183,606,441) | (193,719,009) |
| (of which related parties) | (349,157) | (2,747,725) | |
| Change in inventories of work in progress and finished goods | (587,359) | (3,148,181) | |
| Costs for services | 24 | (26,928,506) | (26,312,242) |
| (of which related parties) | (1,014,390) | (1,141,403) | |
| Personnel costs | 25 | (17,760,937) | (17,236,565) |
| (of which related parties) | - | (3,988) | |
| Amortization/depreciation and write-down of tangible and intangible assets | 26 | (4,543,549) | (4,137,545) |
| Provisions and write-downs | 27 | 200,000 | 420,000 |
| Other operating costs | 28 | (842,543) | (474,728) |
| EBIT | 15,084,738 | 14,854,860 | |
| Write-back/(impairment) of equity investments | 29 | (6,893,000) | (5,944,000) |
| Financial income/(charges) (of which related parties) |
30 | 11,437 2,455,152 |
(170,699) 2,481,857 |
| PROFIT/(LOSS) BEFORE TAX | 8,203,175 | 8,740,161 | |
| Income Taxes | 31 | (3,582,546) | (2,934,290) |
| NET PROFIT/(LOSS) FOR THE PERIOD | 4,620,629 | 5,805,871 |


| 2024 | 2023 | ||
|---|---|---|---|
| (in Euro) | Notes | 31 December | 31 December |
| Net profit/(loss) for the period | 4,620,629 | 5,805,871 | |
| Actuarial gain / (losses) IAS 19 | 16 | 17,978 | (26,895) |
| Tax effect | 7 | (4,315) | 6,455 |
| Total change in IAS 19 reserve | 13 | 13,663 | (20,440) |
| Total components not to be reclassified in the result | 13,663 | (20,440) | |
| Total comprehensive income for the period | 4,634,292 | 5,785,431 |

| Share | Other reserves | Other reserves | Total Shareholders' |
|||||
|---|---|---|---|---|---|---|---|---|
| (in Euro) | capital | Share premium reserve |
Other reserves |
Legal reserve |
IAS 19 reserve |
Retained earnings/(accumulated losses) |
Profit/(loss) for the period |
Equity |
| Opening balance of previous year |
13,801,647 | 40,470,928 | 43,085,647 | 2,925,312 | (565,024) | 56,323,255 | 5,788,946 | 161,830,711 |
| Dividends | - | - | - | - | - | (1,592,497) | - | (1,592,497) |
| Purchase and sale of treasury shares |
(19,773) | (61,938) | - | - | - | - | - | (81,711) |
| Profit allocation | - | - | - | - | - | 5,788,946 | (5,788,946) | - |
| Other comprehensive profit/(loss) |
- | - | - | - | (20,440) | - | - | (20,440) |
| Result for the period | - | - | - | - | - | - | 5,805,871 | 5,805,871 |
| Total comprehensive income |
- | - | - | - | (20,440) | - | 5,805,871 | 5,785,431 |
| Closing balance of previous year | 13,781,874 | 40,408,989 | 43,085,647 | 2,925,312 | (585,464) | 60,519,705 | 5,805,871 | 165,941,934 |
| Profit allocation | - | - | - | - | - | 5,805,871 | (5,805,871) | - |
| Dividends | - | - | - | - | - | (1,588,415) | - | (1,588,415) |
| Purchase and sale of treasury shares |
(26,080) | (72,218) | - | - | - | - | - | (98,298) |
| Other comprehensive profit/(loss) |
- | - | - | - | 13,663 | - | - | 13,663 |
| Profit/(Loss) for the period | - | - | - | - | - | - | 4,620,629 | 4,620,629 |
| Total comprehensive income |
- | - | - | - | 13,663 | - | 4,620,629 | 4,634,292 |
| Closing balance of current year | 13,755,794 | 40,336,771 | 43,085,647 | 2,925,312 | (571,801) | 64,737,161 | 4,620,629 | 168,889,513 |


| 2024 | 2023 | ||
|---|---|---|---|
| (in Euro) | Notes | 31 December | 31 December |
| OPERATING ACTIVITIES | |||
| Profit/(Loss) for the period | 4,620,629 | 5,805,871 | |
| Adjustments for: | |||
| Depreciation/amortisation | 26 | 4,543,549 | 4,137,545 |
| Net change in deferred tax (assets) / liabilities | 31 | 147,279 | (233,411) |
| Capital (gains) / losses from disposal of fixed assets | 22 | (153,006) | (197,546) |
| (Profit)/loss on unrealised exchange rate differences | (479,141) | (162,591) | |
| Expenses / (Income) from equity investments | 29.30 | 6,006,152 | 4,796,891 |
| Provisions/Write-downs (value write-backs/write-downs) | 27 | (200,000) | (420,000) |
| Current taxes | 31 | 3,435,266 | 3,167,701 |
| Financial (income)/charges | 29.30 | 920,903 | 1,314,699 |
| Operating result before changes in working capital | 18,841,631 | 18,209,159 | |
| Taxes paid | (5,128,595) | - | |
| Financial charges paid | (2,319,477) | (2,048,233) | |
| Financial income collected | 617,323 | 303,925 | |
| Decrease/(increase) in inventories | 8 | 3,596,871 | 18,461,533 |
| Change in trade receivables | 9 | 2,915,225 | 6,816,752 |
| Change in trade payables | 10 | 57,279 | (2,242,020) |
| Net change in current assets and liabilities for the period | 283,195 | 1,889,853 | |
| Net change in current assets and liabilities of the year with respect to related parties |
292,480 | 1,214,336 | |
| Net change in non-current assets and liabilities for the period | (164,594) | (189,158) | |
| Net change in non-current assets and liabilities of the year with respect to related parties |
(4,652,134) | (3,608,390) | |
| CASH FLOW GENERATED FROM (USED IN) OPERATING ACTIVITIES | 14,339,204 | 38,807,757 | |
| INVESTING ACTIVITIES | |||
| Investments in intangible assets | 3 | (44,884) | (227,826) |
| Investments in tangible assets | 4 | (1,351,211) | (5,893,243) |
| Investments in subsidiaries, associates, other entities | 5 | (33,880,000) | (2,214,570) |
| Dividends received | 13 | 886,848 | 1,147,109 |
| Consideration received for the sale of tangible and intangible assets | 167,104 | 217,626 | |
| CASH FLOW GENERATED FROM (USED IN) INVESTING ACTIVITIES | (34,222,143) | (6,970,904) | |
| FINANCING ACTIVITIES | |||
| Repayments of loans | 14 | (4,949,422) | (5,289,149) |
| Obtainment of loans | 14 | 30,000,000 | - |
| Net change in short-term financial liabilities and other financial liabilities (including | (3,130,063) | (21,490,006) | |
| IFRS 16) Net change in other financial assets and other financial receivables |
(39,142) | 42,939 | |
| Dividends paid to Shareholders | 13 | (1,588,415) | (1,592,497) |
| Management of treasury shares (sales-purchases) | 13 | (98,298) | (81,710) |
| CASH GENERATED FROM (USED IN) FINANCING ACTIVITIES NET CASH FLOW FOR THE PERIOD |
20,194,660 311,721 |
(28,410,423) 3,426,430 |
|
| CASH BALANCE AT THE BEGINNING OF THE PERIOD | 12 | 4,858,069 | 1,431,639 |
| NET CASH FLOW FROM THE PERIOD | 311,721 | 3,426,430 | |
| CASH BALANCE AT THE END OF THE PERIOD | 12 | 5,169,790 | 4,858,069 |


These annual financial statements as at 31 December 2024 were authorised for publication by the Board of Directors of IRCE S.p.A. (henceforth also referred to as the "Company") on 14 March 2025.
IRCE S.p.A. (hereafter also the "Company") is a company established in Italy, with its tax domicile, registered office and head office in Via Lasie 12/a, Imola (Bologna), Economic and Administrative Register No. 266734 BO 001785.
As at 31 December 2024, the Issuer's share capital was held as follows: 5.95% by the Issuer itself, 50.045% by Aequafin S.p.A. – a company incorporated and domiciled in Italy at Via dei Poeti 1/2, and the remaining 44.005% was on the Mercato Telematico di Borsa Italiana S.p.A. – STAR segment.
Treasury shares as at 31 December 2024 amounted to 1,674,567, while outstanding shares amounted to 26,453,433.
At 31 December 2024, IRCE S.p.A. owns three manufacturing plants and is one of the major industrial players in the winding wires sector in Europe, as well as in low-voltage electrical cables in Italy. Its plants are located in Imola (Bologna), Guglionesi (Campobasso), and Umbertide (Perugia).
The annual financial statements for the year 2024 were prepared in accordance with the IFRSs (International Financial Reporting Standards) issued by the IASB (International Accounting Standards Board) and endorsed by the European Union, as well as with the provisions issued in implementation of Article 9 of Italian Legislative Decree No. 38/2005. The term IFRS also refers to all revised International Accounting Standards ("IAS") and all interpretations of the International Financial Reporting Interpretations Committee (IFRIC), including those previously issued by the Standing Interpretations Committee (SIC).
The formats used for the separate financial statements of the IRCE Group have been prepared in accordance with the provisions of IAS 1. In particular:

Below is a description of the most significant accounting standards and assessment criteria used in preparing the Separate Financial Statements.
The Directors have assessed the applicability of the going concern assumption in the preparation of the separate financial statements, concluding that this assumption is appropriate as there is no doubt about the company's ability to continue as a going concern.
The functional and presentation currency adopted by IRCE S.p.A. is the Euro. The following criteria were used:
Tangible assets are measured at their purchase cost after deducting discounts and rebates, or at the construction cost, including directly attributable costs less accumulated depreciation and any accumulated impairment losses.
The carrying amount of tangible assets is tested for impairment if events or changes in circumstances indicate that it might be impaired. If there is any such indication, and the asset's carrying amount exceeds its recoverable amount, the asset is written down to this lower value. The recoverable amount of tangible assets is the higher of net price to sell and value in use.
If no binding sale agreement exists, fair value is measured on the basis of quoted prices in an active market, recent transactions, or the best available information to reflect the amount that an entity could obtain from selling the asset.
Value in use is measured by discounting the cash flows expected from the use of the asset and, if these are material and can reasonably be determined, from its disposal at the end of its useful life. Cash flows are measured on the basis of reasonable and supportable assumptions that represent the best estimate of the future economic conditions that will exist over the residual useful life of the asset. Cash flows are discounted at a rate accounting for the risk implicit in the business segment.
If the reasons for a previously recognised impairment loss no longer exist, the assets are revalued and the adjustment is recognised through profit or loss as a revaluation (reversal) not in excess of the previously recognised impairment loss or the lower of recoverable amount and carrying amount before deducting previously recognised impairment losses and less the depreciation charges that would have been incurred if no impairment loss had been recognised.
The capitalisation of costs related to the expansion, renovation or improvement of the structural elements owned or leased from third parties is exclusively carried out to the extent that they meet the requirements for separate classification as an asset or part of an asset by applying the "component approach" criterion.
On disposal, or when no future economic benefits are expected from the use of an asset, this is derecognised from the financial statements and any gain or loss (calculated as the difference between the disposal value and the carrying amount) is recognised in profit or loss in the year the asset is derecognised.
Land, including that ancillary to buildings, is not depreciated.
Assets under construction and advances paid for the acquisition of tangible assets are measured at cost. Depreciation begins when the asset is available and ready for use, and assets are allocated to a specific category from the same date.
Depreciation was calculated on the basis of rates that were deemed representative of the estimated useful life of the relevant tangible assets. Depreciation begins when the asset is available for use, taking into account the actual time at which this condition occurs.

The rates applied by the Company, on an annual basis, are included in the following ranges:
| Category | Rate |
|---|---|
| Buildings | 3.0% - 10.0% |
| Plant and equipment | 5.0% - 17.5% |
| Industrial and commercial equipment | 25.0% - 40.0% |
| Other assets | 12.0% - 25.0% |
Intangible assets are recognised under assets, in accordance with the provisions of IAS 38 (Intangible Assets) when it is probable that the use of the asset will generate future economic benefits and when the cost of the asset can be determined in a reliable manner.
Intangible assets which are acquired separately are initially capitalised at cost, while those which are acquired through business combination transactions are capitalised at their fair value on their acquisition date. After initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, with the exception of development costs, are not capitalised and are recognised in profit or loss as incurred. The Company capitalises development costs only when it is likely that they will be recovered. The useful life of intangible assets is either finite or indefinite. Intangible assets with a finite useful life are amortised over their useful life and tested for impairment whenever there is an indication of a potential impairment loss. The amortisation period and the amortisation method applied are reviewed at the end of each financial year or more frequently, if necessary. Changes in the expected useful life, or in the manner the Company obtains the future economic benefits associated with the intangible asset, are recognised by modifying the amortisation period or the amortisation method, and treated as changes in accounting estimates. The amortisation charges for intangible assets with finite useful lives are recognised in profit or loss within the cost category that is consistent with the function of the intangible asset.
Gains or losses arising from the disposal of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the intangible asset, and are recognised in profit or loss when the fixed asset is disposed of.
| Asset | Useful life | Rate | Internally produced or acquired |
Impairment test |
|---|---|---|---|---|
| Patent and intellectual property rights |
Finite | 50% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Concessions and licenses | Finite | 20% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Trademarks and similar rights |
Finite | 5.56% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
A description of intangible assets and the amortisation method used is shown in the following table.
The amortisation rates for intangible assets were determined as a function of their specific residual useful lives and are reviewed at each reporting date.


Following the coming into force of IFRS 16, starting 1 January 2019, lease contracts are recognised on the basis of a single accounting model similar to that previously regulated by IAS 17 on accounting for finance leases.
When each contract is stipulated, the Company:
• determines if the contract is or contains a lease, which is the case when it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. This assessment is repeated in the event of subsequent changes to the terms and conditions of the contract;
• separates the components of the contract, splitting the contract price up between each lease or non-lease component;
• determines the term of the lease as the period during which the lease cannot be cancelled, in addition to any periods covered by a lease extension or termination option.
As of the start date of each contract in which the Company is the lessee of an item, it has to record the right-of-use asset, measured at cost, and the finance lease liability, equal to the current value of residual future payments, discounted using the implicit interest rate of the lease or, alternatively, the Company's marginal financing rate. Thereafter, the right-of-use asset is measured applying the cost model, i.e. net of accumulated depreciation and any accumulated impairment and adjusted to reflect any new measurement or changes to the lease. Instead, the lease liability is measured by increasing the carrying amount to reflect interest, decreasing the carrying amount to reflect payments due made, and restating the carrying amount to reflect any measurements or changes to the lease.
Assets are depreciated over a period represented by the term of the lease contract, except where the term of the lease contract is shorter than the useful life of the asset on the basis of the rates applied for tangible assets and there is reasonable certainty of the transfer of ownership of the leased asset at the natural expiry of the contract. In this case, the depreciation period will be calculated on the basis of the criteria and rates indicated for tangible assets.
For leases that expire within 12 months from the date of initial application and that do not provide for renewal options, and for leases for which the underlying asset is of low value, lease payments are recognised in profit or loss on a straight-line basis over the term of the respective leases.
According to the provisions of IFRS 3, subsidiaries acquired by the Company are accounted for by applying the purchase method, under which:
the acquisition cost is the fair value of the assets, taking into account the possible issue of equity instruments, as well as the liabilities assumed;
the excess of the acquisition cost over the fair value of the Company's interest in the net assets is recognised as goodwill;
if the acquisition cost is less than the fair value of the Company's interest in the net assets of the acquired subsidiary, the difference is directly recognised in profit or loss.
Goodwill and, more generally, assets with an indefinite useful life are not amortised but allocated to the Cash Generating Units (CGUs) and tested for impairment on an annual basis, or more frequently, if events or changes in circumstances indicate that it may be impaired, in accordance with the provisions of IAS 36 Impairment of Assets. After initial recognition, goodwill and assets with an indefinite useful life are measured at cost less any accumulated impairment losses.
Equity investments in subsidiaries, joint ventures and associates are measured using the cost method, including the costs directly attributable to the investment, adjusted for impairment.
Subsidiaries are companies over which the Company has the right to exercise, directly or indirectly, control, as defined by IFRS 10 – Consolidated Financial Statements. In particular, control exists when the controlling entity simultaneously:
› holds decision-making power over the investee company;


› has the right to take part in or is exposed to the variable (positive and negative) results of the investee company;
› has the ability to exercise power over the investee company in such a way as to affect its profits.
A joint venture is a joint arrangement in which the parties which hold joint control have rights over the net assets of the arrangement and, therefore, have a stake in the joint venture. An associate is a company in which the Company holds at least 20% of the voting rights or exercises significant influence, but not control or joint control, over the financial and managerial policies.
At each reporting date, the Company reviews the carrying amount of the equity investments to determine whether there are any indications of impairment and, in that case, it carries out impairment tests in the same way as described above for intangible and tangible fixed assets.
Given objective indications of impairment, recoverability is verified by comparing the carrying amount with the recoverable amount, which is the higher of the fair value (net of disposal costs) and the value in use generally determined within the limits of the relevant portion of equity.
The Company writes back the value of equity investments when the reasons that had led to their impairment cease to apply.
Assets with a finite useful life, falling within the scope of application of IAS 36, are tested for impairment whenever indicators of impairment exist. To that end, both internal and external information sources are considered. In regard to the first category (internal sources) the following information is considered: obsolescence or physical damage to the asset; any significant changes in the use of the asset; and the economic performance of the asset as compared to expectations. In regard to external sources, the following information is considered: market price trends for the asset; any changes in technology, markets or laws; the trend in market interest rates or the cost of capital used for evaluating investments; and market capitalisation below the carrying amount of the entity's net assets. In this case, the net carrying amount of these assets is compared with the estimated recoverable amount and, if the former is higher, they are written down.
An asset's recoverable amount is shown as whichever is the higher of an asset's fair value (net of associated disposal costs) and its value in use (meaning present value of estimated future cash flows generated by the asset). In determining the value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects current market assessments of the value of money (relating to the period of investment) and risks specific to the asset.
In order to test for impairment, intangible and tangible assets are grouped at the level of the smallest separately identifiable cashgenerating unit. Impairment for a CGU is first attributed to reducing the carrying amount of any goodwill attributed to the asset, and subsequently to reducing other assets. This must be done in proportion to their carrying amount and the limits of the asset's associated recoverable value. If the reasons for a previous impairment no longer apply, the carrying amount of the asset is reinstated with an entry in the separate income statement, up to the net carrying amount that the asset would have had if it were not impaired and the related amortisation had been applied.
At the time of their initial recognition, financial assets must be classified into one of the three categories described below, on the basis of the following elements:
Financial assets are subsequently derecognised only if the transfer of ownership has also transferred substantially all the risks and rewards associated with said assets. On the other hand, whenever a significant part of the risks and rewards belonging to the financial asset being transferred has been retained, then that asset will continue to be recognised, even if legal ownership of said asset has actually been transferred.

Included in this category are financial assets which satisfy both of the following conditions:
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, the financial assets in question are measured at amortised cost, using the effective interest rate method. The amortised cost method is not used for assets – measured at historical cost – whose short duration makes the effect of applying the discounting logic negligible. This applies to those assets without a defined maturity and to revocable loans.
Included in this category are financial assets which satisfy both of the following conditions:
Included in this category are equity interests which do not qualify as interests in subsidiaries, associated companies or jointly controlled entities, and which are not held for trade purposes. Furthermore, the company must have exercised the option to designate their measurement at fair value with an impact on comprehensive income.
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, equity interests (other than interests in subsidiaries, associated companies or jointly controlled entities) are measured at fair value and amounts are entered and offset against net assets (Statement of comprehensive income). These amounts may not subsequently be transferred to the income statement, even if ownership of the asset itself is transferred. The only component of these equity securities that is recognised in the income statement consists of the related dividends.
For equity securities included in this category, which are not listed on an active market, historical cost is used as an estimate of fair value only if no other method applies, and is limited to a small number of circumstances, i.e. when the most recent information for measuring fair value is insufficient, or where there is a wide range of possible fair value measurements and cost represents the best estimate of fair value among such a range.
Si segnala che IRCE S.p.A. non possiede al 31 dicembre 2024 "Attività finanziarie valutate al fair value con impatto sulla redditività complessiva".
Classified in this category are those financial assets which are not classified as "Financial assets measured at amortised cost" or "Financial assets measured at fair value with an impact on comprehensive income".
Included in this category are financial assets held for trading, and derivative contracts that cannot be classified as hedges (which are shown as assets if the fair value is positive, or as liabilities if the fair value is negative).
Upon initial recognition, financial assets measured at fair value with an impact on the income statement are entered at fair value, without considering transaction costs or gains that are directly attributable to said instrument. On subsequent reporting dates, these assets are measured at fair value and the measurement effects are recognised in the income statement.
In accordance with the arrangements of IFRS 9, the Company uses a simplified approach for estimating full lifetime expected credit losses for financial instruments. This approach takes into consideration the company's historical experience with credit losses, and is adjusted on the basis of specific outlook factors depending on the nature of the Company's receivables and the economic context. Financial assets are credit-impaired when one or more events have occurred which will have a negative impact on future estimated cash flows for the financial asset. Evidence that the financial asset has been credit-impaired includes observable data in relation to one or more of the following events (it is possible that the Company may not be able to identify one individual event, and so the impairment of financial assets may be due to the combined effect of several events):

For financial assets that have been accounted for using the amortised cost method, when an impairment has been identified then the amount of that impairment is measured as the difference between the carrying amount of the asset and the present value of expected future cash flows (discounted on the basis of the original effective interest rate). This amount will be recognised in the income statement.
Inventories are measured at the lower of cost and net realisable value. The costs incurred are recognised as follows:
The presumed net realisable value for metal is measured separately from the other components, inasmuch as it is subject to separate negotiation at the time of sale.
Cash and cash equivalents include cash on hand as well as demand and short-term bank deposits recognised at their nominal amounts; in the latter case, the original maturity shall not exceed three months.
Financial liabilities and trade payables are recognised when the Company becomes party to the relevant contractual clauses. They are initially measured at fair value, adjusted for costs which are directly attributable to the transaction.
They are subsequently measured at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the contractual rights over the related cash flows expire, or when the financial liability is transferred along with substantially all the risks and rewards which come from responsibility for said liability.
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when:
In cases where the Company transferred its rights to receive cash flows from an asset and has not substantially transferred nor withheld all the risks and rewards or has not lost control over the asset, this is recognised in the financial statements of the Company to the extent of the latter's continuing involvement in the asset. The continuing involvement – which takes the form of guaranteeing the transferred asset – is measured at the lower of the initial carrying amount of the asset and the maximum amount of the consideration that the Company could be required to pay.

In cases where the continuing involvement takes the form of an option that is issued and/or acquired with respect to the transferred asset (including cash-settled options, or similar options), the extent of the Company's involvement corresponds to the amount of the transferred asset which the Company may buy back; however, in the case of a put option which is issued on an asset that is measured at fair value (including the options settled in cash or with similar provisions), the extent of the Company's continuing involvement is limited to the lower of the fair value of the transferred asset and the exercise price of the option.
A financial liability is derecognised when the obligation underlying the liability is settled, cancelled or discharged.
If an existing financial liability is replaced by another from the same lender – and with substantially different terms – or if the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, recognising any differences between the carrying amounts through profit or loss.
Provisions for risks and charges include provisions arising from present obligations (legal or constructive) as a result of past events and for which an outflow of resources is probable. Changes in estimates are reflected in the income statement for the period in which the change occurs. If the effect of discounting the value of money is material, the provisions are discounted using a pre-tax discount rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision that arises from the passage of time is recognised as a financial charge.
Employee benefits substantially include employee termination indemnities (Trattamento di Fine Rapporto, TFR).
Italian Law No. 296 of 27 December 2006 ("2007 Budget Law") introduced significant changes to the allocation of quotas of the employee termination indemnities. Up until 31 December 2006, employee termination indemnities were part of post-employment benefit plans of the "defined benefit plans" type, and were measured, in accordance with IAS 19, by independent actuaries using the projected unit credit method. This calculation consists in estimating the amount of the benefit an employee will receive on the estimated date of termination of the work relationship by using demographical and financial assumptions. The amount determined in this manner is discounted and recalculated on the basis of the accrued service as a proportion of the total length of service and represents a reasonable estimate of the benefits each employee has already earned for past service.
Following the occupational pension reform, the provisions for employee termination indemnities – for the amounts accruing from 1 January 2007 – should be considered essentially comparable to a "defined contribution plan". More specifically, these changes gave employees the opportunity to choose how to allocate their accruing employee termination indemnities: in companies with more than 50 employees, employees can decide to transfer the accruing employee termination indemnities into pre-defined pension schemes or keep them with the company, which will transfer them to INPS (Italy's social security institute).
In summary, following the occupational pension reform and with regard to the employee termination indemnities accrued before 2007, the Company actuarially measured them without including the component referring to future salary increases. The benefits subsequently accrued were instead recognised in accordance with the methods for defined contribution plans.
The Company used derivative financial instruments, such as forward contracts, for the purchase and sale of raw materials in order to hedge against its exposure to the risk of changes in raw material prices as well as forward contracts for currency purchases.
As of the contract date, derivative financial instruments are recognised at fair value and, if not accounted for as hedging instruments, the changes in fair value after initial recognition are recognised directly through profit or loss for the year.
If the derivative financial instruments qualify for hedge accounting, the subsequent changes in fair value are accounted for under hedge accounting according to specific criteria, which are described below.
The fair value of raw material forward contracts, outstanding at the reporting date, is determined on the basis of forward prices of raw materials with reference to the maturity dates of contracts outstanding at the reporting date.


For the purposes of hedge accounting, hedges are classified as:
At the inception of a hedge, the Company formally designates and documents the hedging relationship to which it intends to apply hedge accounting, as well as its risk management objectives and the pursued strategy. The documentation includes the identification of the hedging instrument, as well as of the hedged item or transaction, the nature of the risk, and how the company intends to measure the effectiveness of the hedge in offsetting the exposure to changes in the fair value of the hedged item or cash flows attributable to the hedged risk.
These hedges are expected to be highly effective in offsetting the exposure of the hedged item to changes in the fair value or cash flows attributable to the hedged risk. The measurement of the effectiveness of these hedges is conducted on an ongoing basis during the years in which they have been designated.
It should be noted that IRCE S.p.A. hasn't got any hedging transactions in place as of December 31, 2024 that satisfy the conditions required for hedge accounting.
Treasury shares that are purchased are deducted from shareholders' equity. In particular, they are measured at their nominal amount in the "Treasury Shares" Reserve and the excess of the purchase amount over the nominal amount is accounted for as a deduction from "Other reserves". The purchase, sale, issue or cancellation of equity instruments does not result in the recognition of any gain or loss in the Income Statement, but is rather recognised directly as a change in Shareholders' Equity.
Revenues from contracts with customers are recognised when the following conditions are met:
The Company recognises revenue from contracts with customers at a point in time (or over time) when performance obligations are fulfilled by transferring the promised goods or services (namely, the asset) to the customer. The asset is transferred at a point in time (or over time) when the customer obtains control of the asset.
The Company transfers control of the goods or services over time (and thus fulfils the performance obligations and recognises the revenue over time) if the situation satisfies one of the following criteria:
If the performance obligation is not satisfied over time, it is satisfied at a point in time. In such a situation, the Company recognises revenue at the time when the customer obtains control of the promised asset.
The Company allocates the contractual price to the individual performance obligations by reference to the relative standalone selling prices (SSP) for the individual performance obligations. When there is no SSP, the Group estimates the SSP using an adjusted market assessment approach.
In this case, the Company uses judgement to determine the performance obligation, variable consideration and allocation of the transaction price.
In reference to the previous and current year, there are no situations for which the recognition of the revenue has occurred over time.

Dividends received are recognised as at the date the resolution is passed by the subsidiary's Shareholders' Meeting and charged to the income statement. The distribution of these profit reserves is an event which involves impairment and, therefore, the need to verify the recoverability of the carrying amount of the equity investment.
Dividends approved by the Shareholders' Meeting, even if not yet paid, are shown as changes in shareholders' equity for the financial year in which they are approved.
Costs are recognised on an accrual basis. Research, advertising and promotional costs are recognised in the income statement in the year in which they are incurred.
Financial income and charges are recognised in the income statement when they are incurred.
As required by IAS 33, the Company presents on the face of the income statement basic and diluted earnings per share for profit or loss from continuing operations attributable to the ordinary equity holders of the parent entity. The information is presented only on the basis of the consolidated data, in accordance with the requirements of the aforementioned IAS.
Basic earnings per share are calculated by dividing the profit or loss attributable to the ordinary equity holders of the parent entity by the weighted number of ordinary shares outstanding during the year, excluding treasury shares. The weighted average of the shares was applied retroactively for all previous years.
Current tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to tax authorities. The tax rates and tax laws used to calculate the amount are those that have been enacted or are expected to apply as of the reporting date.
Deferred tax assets and liabilities are calculated using the so-called liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date. Deferred tax liabilities are recognised for all taxable temporary differences, except:
Deferred tax assets are recognised for all deductible temporary differences, and the carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except when:
the deferred tax asset for the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction which is not a business combination and which, at the time of the transaction itself, affects neither accounting profit nor taxable profit or loss;

in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, deferred tax assets are recognised only to the extent that it is probable that the deductible temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reviewed on an annual basis at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax assets to be recovered.
Deferred tax assets and liabilities relating to items recognised directly in equity are recognised directly in equity and not in the income statement.
The drafting of the financial statements in accordance with the IFRS requires the use by the Management of estimates and assumptions, which influence the value of assets and liabilities recorded in the statement of financial position as well as in the disclosures published in the explanatory notes regarding potential assets and liabilities at the reporting date, and the revenues and costs for the period.
These estimates are based on experience and on other factors considered relevant. The effective results could thus differ from those estimated. The estimates are revised on a regular basis and the effects of each change to the same are reflected in the income statement of the period in which the estimate is revised.
The most significant accounting principles that require greater subjectivity by Directors when preparing estimates are described below.


expected cash flows arising from the use of the asset. The expected cash flows are quantified in the light of information available at the time the estimate is made, and are based on subjective assessments on the trend in future variables, such as prices, costs, demand growth rates, and production profiles. The cash flows are discounted using a rate which takes into account the inherent risk for the asset in question.
g. Useful life of tangible and intangible assets with a finite useful life. Depreciation and amortisation are calculated based on the useful life of the asset, which is determined at the time the asset is recognised in the financial statements. Useful life assessments are based on historical experience, market conditions and expectations of future events that may affect the useful life, including technological changes. As a result, it is possible that the actual useful life may differ from the estimated useful life.
The Company offsets financial assets and liabilities if, and only if:

The following accounting standards, amendments and IFRS interpretations were applied for the first time by the Group from 1 January 2024:
On 23 January 2020, the IASB published "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 it published "Amendments to IAS 1 Presentation of Financial Statements: Non-Current Liabilities with Covenants". Such amendments aim to clarify how to classify payables and other short or long-term liabilities. In addition, the changes also improve the information which an entity must provide when its right to defer settlement of a liability for at least twelve months is subject to complying with particular parameters (i.e. covenants).
The adoption of these amendments did not have any impact on the Group consolidated financial statements.
On 22 September 2022, the IASB published "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to assess the lease liability from a sale and leaseback transaction so as not to recognise income or a loss which refers to the withheld right of use.
The adoption of this amendment did not have any impact on the Group consolidated financial statements.
On 25 May 2023, the IASB published "Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements". The document requires an entity to provide additional information on reverse factoring agreements to enable users of the financial statements to assess how financial agreements with suppliers may influence the liabilities and financial flows of the entity and to understand the effect of these agreements on the entity's exposure to liquidity risk. The adoption of these amendments did not have any impact on the Group consolidated financial statements.
At the date of this document, the competent bodies of the European Union have completed the approval process necessary for the adoption of the amendments and principles described below, but these principles are not mandatory to apply and have not been adopted in advance by the Group at 31 December 2024:
On 15 August 2023, the IASB published "Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". The document requires an entity to adopt a methodology to be coherently applied in order to verify whether one currency can be converted into another and, when this is not possible, how to determine the exchange rate to be used and the disclosure to be provided in the notes. The amendments will apply starting from 1 January 2025 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.


Furthermore, as at the reporting date of this document, the competent bodies of the European Union have not yet completed the endorsement process required for the adoption of the following accounting standards and amendments:
With these amendments, the IASB has also introduced additional disclosure requirements regarding, in particular, investments in equity instruments designated at FVOCI.
The amendments will apply to financial statements for annual periods beginning on or after 1 January 2026.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
The amendments will apply starting from 1 January 2026 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendments.
The amendments will apply starting from 1 January 2026 but earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
On 9 April 2024, the IASB published a new standard IFRS 18 Presentation and Disclosure in Financial Statements that will replace IAS 1 Presentation of Financial Statements. The new standard aims to improve the presentation of financial statements, with particular reference to the income statement. In particular, according to the new standard:

Furthermore, the new standard:
The new standard will come into force on 1 January 2027 earlier application is however permitted.
The Directors are currently assessing the possible effects of the introduction of this new standard on the Group's consolidated financial statements.
The new standard will come into force on 1 January 2027; earlier application is however permitted.
The Directors do not expect a significant impact on the Group's consolidated annual financial statements from the adoption of said amendment.
On 30 January 2014 the IASB published IFRS 14 – Regulatory Deferral Accounts which allows only first-time adopters of the IFRS to continue to recognise the amounts relating to Rate Regulation Activities, in accordance with the previous accounting standards adopted. Since the Group is not a first-time adopter, this standard is not applicable.


In line with ESMA recommendations, the internal assessments on the impacts which climate change could have on the business and on the activities of the IRCE Group are summarised below. Hereafter therefore are summarised the analyses undertaken on the main issues subject to assessment on the basis of which the management of the Parent Company concluded that in the medium/long term the opportunities are greater than the risks.
As regards the above, in relation to climate change no particular problems have been identified associated with the possibility of recovering financial statement assets, or in terms of impairment indicators, or in reducing the useful life of fixed assets, or in collecting trade receivables; in the same way, the analyses undertaken did not reveal potential liabilities attributable to contracts which have become onerous, to the need for restructuring to achieve climate-related targets, to possible penalties for failure to achieve the climaterelated targets or failure to achieve the environmental requirements.

To conclude, although climate change may lead to an acceleration in investments as well as to an increase in operating costs, it is believed that the expected growth in volumes and management's ability in handling such change represents overall an important opportunity for the IRCE Group.

The Company uses the following types of derivative instruments:
Derivative instruments related to metal forward purchase and sale transactions with maturity after 31 December 2024. These transactions do not qualify as hedging instruments for the purposes of hedge accounting.
A summary of derivative contracts related to metals outstanding at 31 December 2024 is shown below:
| Notional amount | Fair value al 31/12/2024 | ||||
|---|---|---|---|---|---|
| Assets (Ton) | Liabilities (Ton) | Current assets (€/000) |
Current liabilities (€/000) |
Net carrying amount (€/000) |
|
| Copper commodity contracts for forward |
|||||
| sales and purchases | 450 | 1,360 | 17 | (163) | (147) |
Derivative instruments related to currency forward purchase and sale contracts with maturity after 31 December 2024. These transactions do not qualify as hedging instruments for the purposes of cash flow hedge accounting.
A summary of derivative contracts on currencies outstanding at 31 December 2024 is shown below:
| Notional amount | Fair value al 31/12/2024 | ||||
|---|---|---|---|---|---|
| Acquired (/000) |
Sales (/000) |
Current assets (€/000) |
Current liabilities (€/000) |
Net carrying amount (€/000) |
|
| GBP | 9,000 | (8) | (8) | ||
| USD | 2,880 | 115 | 115 |


IFRS 8 defines an operating segment as a component of an entity:
a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
b) whose operating results are reviewed regularly by the entity's chief operating decisionmaker to make decisions about resources to be allocated to the segment and assess its performance; and
c) for which discrete financial information is available.
It should be noted that IRCE S.p.A. is an entity with a single operating sector.
Please refer to paragraph 2 'Segment reporting' in the explanatory notes to the IRCE Group's consolidated financial statements for detailed information on the Group's segment reporting in accordance with IFRS 8.

This item refers to intangible assets from which future economic benefits are expected.
The following table shows the breakdown and changes in intangible assets for the years ended 31 December 2023 and 2024.
| (Thousands of Euro) | Patents and intellectual property rights |
Licenses, trademarks, similar rights and other multi-year charges |
Total |
|---|---|---|---|
| Opening balance of previous year | 13 | 9 | 22 |
| Changes in previous year: | |||
| Investments | 209 | 19 | 228 |
| Depreciation/amortisation | (117) | (11) | (128) |
| Closing balance of previous year | 104 | 17 | 121 |
| Changes in current year: | |||
| Investments | 25 | 20 | 45 |
| Depreciation/amortisation | (118) | (9) | (127) |
| Closing balance of current year | 11 | 28 | 39 |
Please note that, on a recurring basis, the Company incurs R&D expenses that are recognised in the income statement, as they do not meet the conditions for capitalisation pursuant to IAS 38.
The following table shows the changes in tangible assets for the years ended 31 December 2023 and 2024.
| (Thousands of Euro) | Land | Buildings | Plant and equipment |
Industrial and commercial equipment |
Other assets |
Assets under construction and advances |
Total |
|---|---|---|---|---|---|---|---|
| Opening balance of previous year |
7,835 | 2,805 | 8,562 | 834 | 243 | 10,224 | 30,503 |
| Changes in previous year: | |||||||
| Investments | - | 56 | 51 | 217 | 38 | 5,615 | 5,977 |
| Depreciation/amortisation | - | (341) | (3,074) | (460) | (134) | - | (4,009) |
| Reclassifications | - | 1,995 | 7,617 | 325 | 210 | (10,148) | - |
| Divestments - Historical cost | - | (22) | (7,357) | (80) | (291) | - | (7,751) |
| Divestments - Accumulated depreciation | - | 22 | 7,347 | 70 | 291 | - | 7,731 |
| Closing balance of previous year | 7,835 | 4,515 | 13,146 | 906 | 357 | 5,691 | 32,451 |
| Changes in current year: | |||||||
| Investments | - | 352 | 358 | 155 | 625 | 1,490 | |
| Depreciation/amortisation | - | (381) | (3,416) | (468) | (130) | - | (4,395) |
| Reclassifications | - | 176 | 3,287 | 5 | 1 | (3,469) | - |
| Write-downs | - | - | - | - | - | (22) | (22) |
| Divestments - Historical cost | - | (51) | (1,507) | - | (116) | - | (1,674) |
| Divestments - Accumulated depreciation | - | 51 | 1,493 | - | 116 | - | 1,660 |
| Closing balance of current year | 7,835 | 4,310 | 13,355 | 801 | 383 | 2,825 | 29,510 |
The balance of tangible assets at 31 December 2024 of € 29.5 million includes Use rights for € 194 thousand.

The item "Investment" of € 1.5 million includes all the purchases in 2024, both those directly attributed, on purchase, to the relevant category and those classified under "Assets under construction and advances". These investments regarded, in addition to user rights for € 138 thousand, the categories 'Industrial and commercial equipment' and 'Assets under construction and advances.
The item 'Reclassification' refers instead to investments completed during 2024 (i.e. €3,469 thousand), relating to purchases made both in previous years (i.e. € 5,691 thousand) and in the current financial year (i.e. € 625 thousand), initially recorded under the category 'Assets under construction and advances' and subsequently allocated, once completed, to the specific categories to which they belong, with the simultaneous start of the amortisation period. Disposals refer mainly to the scrapping of machinery and equipment which is no longer used and has been almost totally depreciated.
The balance of the item "Assets under construction and advances" of € 2.8 million mainly refers to investments in machinery which will mostly come into operation in the next year.
Here below is the breakdown of the item "Equity investments".
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Equity investments in subsidiaries | 122,312 | 88,433 |
| Provision for impairment of equity investments | (28,446) | (25,404) |
| Total equity investments | 93,866 | 63,029 |
The following tables show the changes in the historical cost and the provision for write-down of equity investments for the year ended 31 December 2024.
| (Thousands of Euro) | Opening balance | Increase | Decrease | Closing balance |
|---|---|---|---|---|
| FD SIMS ltd | 13,376 | - | 13,376 | |
| Smit Draad Nijmegen BV | 7,273 | - | 7,273 | |
| Isomet AG | 1,435 | - | 1,435 | |
| IRCE Ltda | 58,808 | - | 58,809 | |
| DMG Gmbh | 120 | - | 120 | |
| Isodra Gmbh | 28 | - | 28 | |
| Irce SL | 150 | - | 150 | |
| Stable Magnet Wire P.Ltd | 4,514 | 1,790 | 6,304 | |
| Isolveco 2 SRL | 55 | 90 | 145 | |
| Isolveco SRL in liquidation | 195 | - | 195 | |
| Irce Electromagnetic wire Co.Ltd | 2,200 | 2,000 | 4,200 | |
| Irce SP.ZO.O | 48 | - | 47 | |
| Irce S.R.O. Cechia | 230 | 30,000 | 30,230 | |
| Total gross equity investments | 88,432 | 33,880 | 122,312 |


| (Thousands of Euro) | Opening balance | Allocation | Reclassifications | Closing balance |
|---|---|---|---|---|
| FD SIMS ltd | (13,376) | - | - | (13,376) |
| Smit Draad Nijmegen BV | (7,273) | - | - | (7,273) |
| IRCE Ltda | (343) | - | - | (343) |
| Isodra Gmbh | (28) | - | - | (28) |
| Irce SL | (150) | - | - | (150) |
| Stable Magnet Wire P.Ltd | (2,989) | (478) | (1,813) | (5,280) |
| Isolveco 2 SRL | (55) | (90) | - | (145) |
| Isolveco SRL in liquidation | (195) | - | - | (195) |
| Irce Electromagnetic wire Co.Ltd | (947) | (112) | - | (1,059) |
| Irce SP.ZO.O | (48) | - | - | (48) |
| Irce S.R.O. Cechia | - | (550) | - | (550) |
| Total provision for impairment of equity investments |
(25,404) | (1,230) | (1,813) | (28,447) |
The above provisions, equal to € 1.2 million, refer to companies not yet operational or to smaller Group entities; for these companies, in the event of unexpected losses which are considered long-term, the Directors of the Parent Company will write down the value in order to align the book value of the equity investment with its recoverable value. Furthermore, if the equity investment has already been fully written down, a provision for loss coverage is allocated to the provision for risks and charges.
The increase in the write-down of the investment in the subsidiary Stable Magnet Wire refers for € 1,813 thousand to the reclassification of the amount allocated in previous years to the provision for loss coverage, following the reconstitution of the subsidiary's equity in 2024. For more details reference should be made to note 15.
In reference to the Group's production and larger entities, the Directors, given any impairment indicators, subject them to impairment tests. Refer to the next section for more details.
Finally, with regard to Smit Draad Nijmegen BV, following the Parent Company's decision to terminate operations by the end of 2025, as required by IAS 36, a test was carried out on the recoverability of IRCE S.p.A.'s financial statement items impacted by this event, such as the investment in the Dutch subsidiary and the receivables recorded at the end of the year against the same due from it at the end of the year.
This test led to the recognition of a provision for the write-down of financial receivables from Smit Draad Nijmegen of € 5.4 million in 2024. For more details, please refer to paragraph 6 'Other non-current financial receivables' and paragraph 29 'reversal of impairment and writedown of equity investments'.
It should be noted that the comparison between the net carrying amount of equity investments in subsidiaries and the relevant shareholders' equity is shown in Attachment 2, an integral part of the Notes to the Financial Statements.
The book value of the investments must be subjected to impairment testing given indicators of any loss in value.
In particular, Directors considered it necessary to undertake the impairment test having identified the following indicators of any loss in value:
Based on the 2025-2029 Business Plans of the aforementioned equity investments, impairment tests were performed and approved by the Parent Company's Board of Directors on 14 March 2025.
The aforementioned Plans were reviewed by the management of the Parent Company and approved by the Directors of the subsidiaries by February 2025.

In line with the provisions of IAS 36, the impairment test was carried out by comparing the recoverable amount of the investments (Enterprise value) net of the net financial position ("NFP") as at 31 December 2024 ("Equity Value") with the related carrying amounts for the equity investments as at 31 December 2024.
In order to determine future cash flows, the data of the 2025-2029 Multi-year Plans were taken into account; furthermore, a terminal value represented by a perpetual return was determined at the end of the explicit period (2029). In order to determine the perpetual operating flow, the normalised cash flow of the last year of the plan was used, insofar as the Company's Management considers this to be a normalised long-term flow.
The "g" growth rate applied to determine the Terminal Value has been set as equal to the long-term inflation (2029) of the country in which each investee company operates.
The rates (WACC) used reflect market information, the current assessment of the time value of money for the period considered and the specific risks of the individual Group companies. In particular, in the calculation, for these subsidiaries, a "Small Size Premium" of 1% and an execution risk between 1.0% and 3.5% were applied, in order to reflect in the rate the risks connected to the degree of achievability of the plan results.
Here below we set out the WACC and "g" parameters used and the results of the impairment tests undertaken:
| FD Sims | Irce Ltda | |
|---|---|---|
| g | 2.00% | 2.97% |
| WACC | 11.53% | 12.26% |
| Equity Value (€/000) | (1,362) | 59,845 |
| Net value of the investment * (€/000) | (1,658) | 58,466 |
| Difference (€/000) | 296 | 1.379 |
* value that includes any provisions to cover losses
In reference to the investment in Irce Ltda which was not written down, here below is a sensitivity analysis which shows, in order to make the Equity Value equal to the book value of the investment, what the "discount rate (WACC)" in absolute terms and the reduction in "EBITDA" in percentage terms should alternatively be compared to the values included in the 2025-2029 Plan.
| Sensitivity | FD Sims | IRCE Ltda |
|---|---|---|
| WACC | 11.66% | 12.45% |
| EBITDA | (1.59%) | (1.73%) |
Based on the aforementioned analyses, the Directors believe that the equity investments in FD Sims and Irce Ltda do not present risks which make it necessary to apply a write-down at 31 December 2024.
With regard to the investment in the subsidiary Smit Draad Nijmegen, reference should be made to the following commented in the previous paragraph
Other non-current financial receivables are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Other non-current financial receivables | 25,101 | 28,175 |
| Total equity investments and other financial assets | 25,101 | 28,175 |


Below is the breakdown of interest-bearing loans extended to subsidiaries:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | 12,178 | 9,451 |
| Smit Draad Nijmegen BV | - | 9,294 |
| DMG Gmbh | 1,672 | 1,677 |
| Isodra Gmbh | 1,920 | 1,927 |
| Irce SL | 1,764 | 1,695 |
| Irce SP.ZO.O | 131 | 134 |
| Irce S.R.O. Cechia | 7,466 | 3,997 |
| Totale crediti finanziari infragruppo (valore nominale) | 25,101 | 28,175 |
It should be noted that the financial receivable due from Smit Draad Nijmegen, equal to € 9,294 thousand as at 31 December 2023, has been reclassified under 'Current financial assets' (see paragraph 11) following the decision to close the business in 2025 and, consequently, not to extend the financing to the Dutch subsidiary any further.
Also as part of the impairment tests carried out on equity investments, commented on in the previous paragraph, management analysed the recoverability of these amounts: the results showed that the book values recognised in relation to the subsidiaries can be fully recovered.
The item "deferred tax assets" is the net balance of deferred tax assets less deferred tax liabilities relating to the same tax jurisdiction:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Deferred tax assets | 2,090 | 2,241 |
| Total deferred tax assets (net) | 2,090 | 2,241 |
Here below is set out the breakdown of deferred tax assets and deferred tax liabilities, before offsetting:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provisions for risks and charges | 79 | 79 |
| Bad debt provision (subject to taxes) | 269 | 321 |
| Inventories / Inventory obsolescence | 1,553 | 1,624 |
| Adoption of IFRS 15 | 704 | 668 |
| Adoption of IAS 19 | (24) | (20) |
| Other | 7 | 118 |
| Total deferred tax assets | 2,588 | 2,790 |
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Depreciation/amortisation | 29 | 29 |
| Exchange rate differences | - | 43 |
| Land revaluation – IAS transition | 413 | 413 |
| Buildings revaluation – IAS transition | 56 | 64 |
| Total deferred tax liabilities | 498 | 549 |


The "net" deferred tax assets in the period saw the following changes:
| (Thousands of Euro) | Opening balance |
Increase | Decrease | Reclassifications | Effect on shareholders' equity |
Closing balance |
|---|---|---|---|---|---|---|
| Deferred tax assets (net) | 2,241 | - | (147) | - | (4) | 2,090 |
| Total | 2,241 | - | (147) | - | (4) | 2,090 |
The item "Effect on shareholders' equity" refers to changes in the actuarial reserve as per IAS 19.
Inventories are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Raw materials, ancillary and consumables | 16,621 | 19,740 |
| Work in progress and semi-finished goods | 12,359 | 13,810 |
| Finished products and goods | 33,816 | 33,137 |
| Provision for write-down of raw materials | (3,929) | (4,039) |
| Provision for write-down of work in progress and semi-finished goods | (145) | - |
| Provision for write-down of finished products | (2,060) | (2,390) |
| Total inventories | 56,662 | 60,258 |
Recognised inventories are not pledged nor used as collateral.
The decrease in inventories is due to the reduction in stock quantities attributable to more careful stock management, partly offset by an increase in metal prices.
In particular, the average price of copper in 2024 on the London Metal Exchange was 8.45 €/Kg, up by around 8 per cent compared to the price in the previous year of 7.84€/Kg, while the price at the end of the year was 8.38 €/Kg, up by around 9 per cent on 7.70 €/Kg at 31 December 2023.
Taking account of the rising trend in the price of copper in the first few months of 2025 as well as expectations around the time to use the stocks, the criteria have not been met to write down the stocks of the metal at 31 December 2024 to the likely sale value.
Here below are the changes in the Provision for inventory obsolescence in the period:
| (Thousands of Euro) | Opening balance | Allocation | Use | Closing balance |
|---|---|---|---|---|
| Provision for write-down of raw materials | (4,039) | - | 110 | (3,929) |
| Provision for write-down of work in progress | - | (145) | - | (145) |
| Provision for write-down of finished products | (2,390) | - | 330 | (2,060) |
| Total | (6,429) | (145) | 440 | (6,134) |
The provision for write-down of raw materials refers to the amount deemed necessary to cover the risks of obsolescence, mainly of packaging and maintenance material, whilst the provision for write-down of finished products and goods is set aside against slow-moving or non-moving finished products, as well as products that are not eligible for sale.


Here below is the breakdown of trade receivables:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Receivables due from third-party customers | 32,095 | 35,029 |
| Intercompany receivables | 11,328 | 10,520 |
| Short-term bad debt provision from third parties | (710) | (928) |
| Intercompany bad debt provision | (1,405) | (1,405) |
| Total trade receivables | 41,308 | 43,216 |
The reduction in trade receivables is mainly due to an improvement in the payment terms of some important customers and to a variation in the customer mix in the turnover of the last quarter, partly compensated by fewer assignments without recourse.
Trade receivables subject to non-recourse sale during the year totalled € 22.0 million (€ 31.4 million during 2023) of which € 8.0 million relating to invoices sold but not yet overdue at 31 December 2024 (at 31 December 2022 € 15.9 million).
The balance of intercompany trade receivables due from subsidiaries is broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | 2,762 | 1,519 |
| Smit Draad Nijmegen BV | 7 | 22 |
| Isomet AG | 1,887 | 1,558 |
| IRCE Ltda | 249 | 251 |
| DMG Gmbh | 24 | 18 |
| Isodra Gmbh | 413 | 610 |
| Irce SL | 2,595 | 2,490 |
| Stable Magnet Wire P.Ltd | 1,613 | 2,442 |
| Isolveco 2 SRL | 1 | 9 |
| Isolveco SRL in liquidation | 1,521 | 1,521 |
| Irce Electromagnetic wire Co.Ltd | 80 | 80 |
| Irce S.R.O. Cechia | 176 | - |
| Total intra-group trade receivables (nominal value) | 11,328 | 10,520 |
| Isolveco SRL in liquidation | (1,405) | (1,405) |
| Total intra-group trade receivables (net value) | 9,923 | 9,115 |
The table below shows the changes in the bad debt provision during 2024:
| (Thousands of Euro) | Opening balance | Release | Use | Closing balance |
|---|---|---|---|---|
| Short-term provision for bad debts from third parties | (928) | 200 | 19 | (710) |
| Intercompany bad debt provision | (1,405) | - | - | (1,405) |
The release of the bad debt provision is mainly due to the recalculation of the expected losses that have benefited in recent years from the low default rate.


The item is broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Accrued income and prepaid expenses | 264 | 125 |
| Receivables due from social security institutions | 27 | - |
| Other receivables | 3,154 | 2,475 |
| Total receivables due from others | 3,445 | 2,601 |
The item "Other receivables" mainly includes the tax credit under Industria 4.0 accrued based on investments in capital goods made in previous years as well; the increase in the period is mainly attributable to equipment interconnections and integrations which took place in 2024.
The item is broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Mark to market gains derivatives on metals | - | 87 |
| Guarantee deposits | 10 | 17 |
| Mark to market financial assets | 287 | 263 |
| Mark to market gains derivatives exchange rates | 115 | 6 |
| Intercompany financial receivables | 9,294 | - |
| Intercompany bad debt provision | (6,193) | - |
| Total current financial assets | 3,513 | 373 |
The items "Mark to market gains derivatives on metal" and "Mark to market gains derivatives exchange rate" refer to the fair value of forward contracts on copper and on currencies open at year-end.
The item "Mark to market financial assets" mainly includes energy efficiency certificates (TEEs).
The item 'Intercompany financial receivables' represents a reclassification from the item 'Other non-current financial receivables' (see paragraph 6) following the decision to terminate the activities of the Dutch subsidiary by 2025.
The changes in the provision for the write-down of financial receivables are shown below
| (Thousands of Euro) | Opening balance |
Allocation | Reclassifications | Closing balance |
|---|---|---|---|---|
| Smit Draad Nijmegen write-down provision | - | (5,400) | (793) | (6,193) |
With regard to the allocation of € 5.4 million, please refer to the comments in paragraph 5. Equity investments; the increase of €0.8 million represents a reclassification made from the Provision for the coverage of infra-group losses (see section 15- Provision for risks and charges) following the decision to terminate the production activities of the Dutch subsidiary.


This item includes bank deposits, cash and cash equivalents.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Bank deposits | 5,164 | 4,851 |
| Cash and cash equivalents | 5 | 7 |
| Total cash and cash equivalents | 5,170 | 4,858 |
Bank deposits are remunerated at a variable rate and are not subject to liens or restrictions.
Shareholders' equity amounted to € 168.9 million as at 31 December 2024 (€ 165.9 million as at 31 December 2023) and is detailed in the following table.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Share capital | 14,627 | 14,627 |
| Treasury Shares | (871) | (845) |
| Share premium reserve | 40,539 | 40,539 |
| Revaluation reserve | 22,328 | 22,328 |
| Treasury shares (share premium) | (202) | (130) |
| Legal reserve | 2,925 | 2,925 |
| IAS 19 reserve | (572) | (585) |
| Extraordinary reserve | 58,275 | 54,058 |
| Other reserves | 20,758 | 20,758 |
| Retained earnings/losses carried forward | 6,462 | 6,462 |
| Profit/(Loss) for the period | 4,621 | 5,806 |
| Total Shareholders' Equity | 168,890 | 165,942 |
The following table shows the breakdown of share capital.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Subscribed share capital | 14,627 | 14,627 |
| Treasury shares reserve | (871) | (845) |
| Total share capital | 13,756 | 13,782 |
The share capital is composed of 28,128,000 ordinary shares worth € 14,626,560. The shares are fully subscribed and paid-up and bear no rights, privileges or restrictions as far as dividend distribution and capital distribution, if any, are concerned.
The Treasury Shares Reserve refers to the nominal value of treasury shares held by the Company; as required by the IFRS, they are deducted from equity.
Treasury shares as at 31 December 2024 amounted to 1,674,567 and corresponded to 5.95% of the share capital. There are therefore 26,453,433 outstanding shares.

The changes in the number of shares (in thousands) outstanding at the beginning and at the end of the last two years is shown below:
| Changes in treasury shares | Thousands of shares |
|
|---|---|---|
| Balance at 31.12.2022 | 26,542 | |
| Share buyback | (38) | |
| Balance at 31.12.2023 | 26,504 | |
| Share buyback | (51) | |
| Balance at 31.12.2024 | 26,453 |
This item refers to the higher issue value compared to the par value of IRCE S.p.A. shares at the time of the share capital increase when the Company was first listed on the Stock Exchange in 1996.
The item refers to the revaluation carried out in accordance with Italian Law 266/1995, equal to €/000 22,328, prior to the transition to IFRS. This was not reversed as, upon adopting IFRS, the Parent Company elected to adopt fair value, as resulting from net revaluation balances, as a surrogate for cost with respect to the assets being revalued.
The item shows the earnings retained in previous years by IRCE, in accordance with the provisions of article 2430 of the Italian Civil Code, and is no longer topped up having reached a fifth of the share capital.
This reserve includes actuarial gains and losses accumulated as a result of the application of IAS 19 Revised. The change in the reserve, in thousands of Euro, is as follows:
| Thousands of Change in IAS 19 reserve |
|
|---|---|
| Balance at 31.12.2022 | (565) |
| Actuarial valuation | (26) |
| Tax effect | 6 |
| Balance at 31.12.2023 | (585) |
| Actuarial valuation | 18 |
| Tax effect | (4) |
| Balance at 31.12.2024 | (571) |
The extraordinary reserve increased due to the gains (losses) of the previous year which in 2023 were € 5.8 million and fell due to the distribution of dividends for € 1.6 thousand in 2024.
This item, equal to € 20,758 thousand, includes:

Below is the detail of origin, availability and possibility of distribution of equity items:
| Nature/description | Amount | Possibility of use | Available amount | Distributable amount |
|
|---|---|---|---|---|---|
| Share capital | 14,626,560 | ||||
| Share premium reserve | 40,538,732 | A,B,C | 40,538,732 | 40,538,732 | |
| Other capital reserves | 6,035,757 | A,B,C | 6,035,757 | 6,035,757 | |
| Total capital reserves | 46,574,489 | 46,574,489 | 46,574,489 | ||
| Legal | 2,925,312 | B | 2,925,312 | - | |
| 58,275,138 | A,B,C | 58,275,138 | 58,275,138 | ||
| Extraordinary | 5,890,221 | A,B | 5,890,221 | 1,597,853 | |
| IAS reserve Treasury shares reserve |
(1,072,726) | - | (1,072,726) | (1,072,726) | |
| Cash flow hedge reserve | - | A,B | - | - | |
| Cancellation surplus (consisting of profit reserves) | 585,888 | A,B,C | 585,888 | 585,888 | |
| Total retained earnings | 66,603,833 66,603,833 |
59,386,153 | |||
| 201,160 | A,B,C | 201,160 | 201,160 | ||
| Profits from investment in southern Italy Revaluation (extraordinary revaluation in the financial statements) |
22,327,500 | A,B,C | 22,327,500 | 22,327,500 | |
| Revaluation Law no. 266/2005 | 13,935,343 | A,B | 13,935,343 | ||
| Total reserves in tax suspension | 36,464,003 | 36,464,003 | 22,528,660 | ||
| Total reserves | 149,642,325 | 149,642,325 | 128,489,302 | ||
| Profit/(Loss) for the year | 4,620,629 | ||||
| TOTAL SHAREHOLDERS' EQUITY | 168,889,514 |
A = increase in capital; B = coverage of losses; C = distributable
It should be noted that the Share Premium Reserve is fully distributable, as the Legal Reserve has already reached 1/5 of the Share Capital.
Here below is the breakdown of current and non-current financial liabilities:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to banks | 10,694 | 12,756 |
| Mark-to-market loss derivatives on metals | 146 | - |
| IFRS 16 financial liabilities | 72 | 38 |
| Mark-to-market loss derivatives exchange rates | 9 | - |
| Long-term loans – current | 4,948 | 5,333 |
| Total current financial liabilities | 15,869 | 18,127 |
| (Thousands of Euro) | 2024 31 December |
2023 31 December |
|---|---|---|
| Financial liabilities due to banks IFRS 16 financial liabilities |
37,631 121 |
12,580 68 |
| Total non-current financial liabilities | 37,752 | 12,648 |

| (Thousands of Euro) | Opening balance | Reclassifications | Loan | Closing balance | |
|---|---|---|---|---|---|
| Financial liabilities due to banks IFRS 16 financial liabilities |
12,580 68 |
(4,949) (85) |
30,000 138 |
37,631 121 |
|
| Total | 12,648 | (5,034) | 30,138 | 37,752 |
The raising of € 30 million in bank loans is associated with the construction of the production plant in the Czech Republic.
The item "Reclassification" sets out the total of long-term financial liabilities at year-end among short-term financial liabilities.
The table below shows the breakdown of non-current loans outstanding at year-end, highlighting, in particular, the type of rate and due date.
| (Thousands of Euro) | Currency | Rate | Company | 31.12.2024 | 31.12.2023 | Due date |
|---|---|---|---|---|---|---|
| Banca di Imola | EUR | Floating | IRCE | 737 | 2,163 | 2026 |
| Banca di Imola | EUR | Floating | IRCE | 10,000 | - | 2034 |
| Mediocredito | EUR | Floating | IRCE | - | 461 | 2025 |
| Banco Popolare | EUR | Fixed | IRCE | 380 | 1,136 | 2026 |
| Deutsche Bank | EUR | Floating | IRCE | 2,625 | 4,375 | 2027 |
| BPER | EUR | Floating | IRCE | 3,889 | 4,445 | 2032 |
| BPER | EUR | Floating | IRCE | 10,000 | - | 2034 |
| MPS | EUR | Floating | IRCE | 10,000 | - | 2034 |
| Total | 37,631 | 12,580 |
It should be noted that as of December 31, 2024, compliance with all financial constraints is expected for a loan; these covenants, determined as the ratio between "net financial position" and "equity" and between "EBITDA" and "net financial position", were fully satisfied.
The Net Financial Position determined on the basis of the model envisaged by Consob Warning Notice No. 5/21 of 29 April 2021, which transposes the ESMA guideline published on 4 March 2021, is shown below.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Cash and Cash Equivalents | 5,170 | 4,858 |
| Current financial assets | 412 | 373 |
| Liquid assets | 5,582 | 5,231 |
| Other financial assets Current | (10,921) | (12,793) |
| Long-term loans – current portion | (4,948) | (5,334) |
| Net current financial position | (10,287) | (12,896) |
| Non-current financial liabilities due to third parties | (37,752) | (12,648) |
| Net financial position | (48,038) | (25,544) |
Intercompany financial receivables, current and non-current, were excluded from the calculation of the net financial position.
The net financial position as at 31 December 2024 amounted to € 44.9 million, an increase compared to € 25.5 million as at 31 December 2023 following the taking out three loans totalling € 30.0 million that made it possible to finance the construction of the new industrial plant

in the Czech Republic through a capital increase in the subsidiary Irce Sro, only partially offset by the effects of the reduction in working capital and the cash generated by operations.
The net financial position includes in total € 193 thousand of current and non-current financial payables relating to leases accounted for in accordance with IFRS 16.
In addition, at 31 December 2024 the Company had outstanding contractual commitments for around € 219 million relating largely to the purchase of copper. It should be noted that, since the purchase price of copper will be determined on the basis of the LME price at the time of delivery, the valuation of the commitment was made by using the LME price at 31 December 2024.
Non-current provisions for risks and charges are broken down as follows:
| 2024 | 2023 |
|---|---|
| 31 December | 31 December |
| 119 | 112 |
| 331 | 330 |
| 7,895 | 10,238 |
| 8,345 | 10,680 |
Changes in the provision for risks and charges are provided below:
| (Thousands of Euro) | Opening balance |
Allocation | Reclassifications | Closing balance |
|---|---|---|---|---|
| Provision for severance payments to agents | 112 | 7 | - | 119 |
| Other provisions – non-current | 331 | - | - | 331 |
| Provision to cover intercompany losses | 10,238 | 263 | (2,606) | 7,895 |
| Total provision for risks – non-current | 10,681 | 270 | (2,606) | 8,345 |
The item "Provision for severance payments to agents" refers to allocations made for severance payments relating to outstanding agency contracts.
Here below is set out the change in the provision for the coverage of intercompany losses.
| (Thousands of Euro) | Opening balance |
Allocation | Reclassifications | Closing balance |
|---|---|---|---|---|
| FD SIMS ltd | 1,658 | - | 1,658 | |
| Smit Draad Nijmegen BV | 793 | - | (793) | - |
| Isodra Gmbh | 1,855 | - | 1,855 | |
| Irce SL | 3,972 | 167 | 4,139 | |
| Stable Magnet Wire P.Ltd | 1,813 | - | (1,813) | - |
| Isolveco 2 SRL | 79 | 96 | 175 | |
| Irce SP.ZO.O | 68 | - | 68 | |
| Total provision to cover intercompany losses | 10,238 | 263 | (2,606) | 7,895 |
The Company has allocated a provision to cover losses in the subsidiaries Irce SL and Isolveco Srl, which have negative shareholders' equity, as the losses incurred during the financial year were considered long-term.
It should be noted that the Smit Draad Nijmegen loss coverage provision allocated in previous years, amounting to € 793 thousand, has been reclassified under item 11. 'Current financial assets' following the decision to close the Dutch subsidiary, while the Stable Magnet

Wire loss coverage provision, equal to € 1,813 thousand, was reclassified in the equity investment write-down provision following the capital increase carried out in 2024.
For further information, see paragraph 5 'Shareholdings' and Annex 2 'List of shareholdings in directly controlled companies'.
This provision includes the liability relating to employee termination indemnities (Trattamento di Fine Rapporto, TFR) and is part of the defined benefit plans.
In 2024 the Provision experienced the following changes:
| (Thousands of Euro) | Opening balance |
Effect on Allocation Shareholders' equity |
Use | Closing balance |
|
|---|---|---|---|---|---|
| Long-term provision for employee benefits | 2,834 | 85 | (18) | (256) | 2,645 |
| Total | 2,834 | 85 | (18) | (256) | 2,645 |
The actuarial valuation of employee termination indemnities was undertaken on the basis of the "accrued benefits" methodology through the "Projected Unit Credit" (PUC) criterion as envisaged in paragraphs 67-69 of IAS 19 and is broken down into the following stages:
Here below are the demographic and technical-economic assumptions used by the actuary in measuring the provision for employee benefits:
| 2024 | 2023 | |
|---|---|---|
| Demographic assumptions | 31 December | 31 December |
| Death | Istat 2022 | RG48 mortality tables issued by the State General Accounting Department |
| Disability | INPS tables based on age and gender |
INPS tables based on age and gender |
| Pension | 100% on reaching the requirements of the general compulsory insurance (AGO, Assicurazione Generale Obbligatoria) |
100% on reaching the requirements of the general compulsory insurance (AGO, Assicurazione Generale Obbligatoria) |


| Technical-economic assumptions | 2024 31 December |
2023 31 December |
|---|---|---|
| Annual discount rate | 2.93% | 2.95% |
| Annual inflation rate | 2.00% | 2.00% |
The discount rate, in line with paragraph 83 of IAS 19, was inferred from the IBOXX Corporate AA index with a 5-7-year duration as of the measurement date.
Sensitivity analysis of the main measurement parameters (in thousands of Euro):
| (Thousands of Euro) Sensitivity |
DBO 2024 | DBO 2023 | |
|---|---|---|---|
| 31 December | 31 December | ||
| Turnover rate | +1.00% | 2,649 | 2,839 |
| Turnover rate | - 1.00% | 2,641 | 2,830 |
| Inflation rate | +0.25% | 2,668 | 2,861 |
| Inflation rate | -0.25% | 2,622 | 2,808 |
| Discount rate | +0.25% | 2,609 | 2,792 |
| Discount rate | -0.25% | 2,682 | 2,877 |
| Service cost | 0.00 | 0.00 | |
| Plan term (years) | 6.3 | 6.7 |
Trade payables, shown net of advances received from suppliers, are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Trade payables | 18,502 | 18,445 |
| Trade payables due to Group companies | 161 | 193 |
| Total trade payables | 18,663 | 18,638 |
Trade payables due to subsidiaries were broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | 16 | 2 |
| IRCE Ltda | 23 | - |
| DMG Gmbh | 76 | 86 |
| Irce SL | 6 | 53 |
| Isolveco 2 SRL | 7 | 8 |
| Irce SP.ZO.O | 34 | 44 |
| Total intercompany trade payables | 161 | 193 |

The table below show the breakdown of tax payables.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Tax payables due to Aequafin | 644 | 1,168 |
| Short-term tax payables | 94 | 130 |
| Total tax payables | 738 | 1,298 |
It should be noted that "Tax payables-current" show the net balance at year end of the Italian regional manufacturing tax (IRAP), while "Tax payables due to Aequafin" show the net balance for Italian corporation tax (IRES) in regard to the parent company with which there is a tax consolidation agreement in place.
| (Thousands of Euro) | 2024 31 December |
2023 31 December |
|---|---|---|
| Social security contributions | 1,614 | 1,663 |
The item refers to the year-end payable due to welfare and social security institutes and includes both the cost met by the company and any amounts withheld from employees.
Other payables are broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to employees | 2,309 | 2,284 |
| Accrued liabilities and deferred income | 3,019 | 1,811 |
| Other payables | 285 | 153 |
| VAT payables | 22 | 689 |
| Payables for employee IRPEF withholdings | 555 | 555 |
| Total other current liabilities | 6,190 | 5,492 |
"Payables due to employees" include the liabilities for the thirteenth month's salary, for holiday accrued and not taken and for production premiums.
The increase in the item "Accrued liabilities and deferred income" is due to the capital contributions relating to the Industria 4.0 tax credit, in relation to the interconnected equipment in 2024, and will be released to the income statement in line with the repayment plan for the capital goods to which they refer.
The "VAT payable" includes the liability associated both with Italian parent company and with the permanent establishments in Germany, Spain and Poland.
"Other payables" mainly include payables due to the tax authorities for withholding taxes, advances from customers when they cannot be offset with the related credit entries, and other miscellaneous liabilities.

Sales revenues refers to revenues from the sale of goods, net of returns, rebates and the return of packaging.
| (Thousands of Euro) | 2024 31 December |
2023 31 December |
Change |
|---|---|---|---|
| Revenues | 247,608 | 257,876 | (10,268) |
Turnover in 2024 fell by 4.0% compared to 31 December 2023. The variation is mainly due to a decrease in quantities sold, partly offset by an increase in the average selling prices of metal.
The following tables provide the breakdown of revenues by product and geographical area of destination of the finished product.
| Current year | Previous year | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) |
Winding wires | Cables | Total | Winding wires | Cables | Total | ||
| Revenues | 184,755 | 62,853 | 247,608 | 192,356 | 65,520 | 257,876 | ||
| % of total | 74.6% | 25.4% | 100.0% | 74.6% | 25.4% | 100.0% | ||
| Current year | Previous year | |||||||
| (Thousands of Euro) |
Italy | EU | Non-EU | Total | Italy | EU | Non-EU | Total |
| Revenues | 140,934 | 78,034 | 28,640 | 247,608 | 142,117 | 89,760 | 25,999 | 257,876 |
| % of total | 56.9% | 31.5% | 11.6% | 100.0% | 55.1% | 34.8% | 10.1% | 100.0% |
For additional details, see the Report on operations.
Other income was broken down as follows:
| 2024 | 2023 | Change | ||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | ||
| Increases in internally generated fixed assets | 125 | 84 | 41 | |
| Capital gains on disposals of assets | 153 | 198 | (45) | |
| Insurance reimbursements | 43 | 82 | (39) | |
| Contingent assets | 127 | 307 | (180) | |
| Other revenues and income | 952 | 743 | 209 | |
| Other intercompany revenues and income | 146 | 173 | (27) | |
| Total other revenues and income | 1,546 | 1,587 | (41) |
The change in the item "Increase in internally generated fixed assets" refers mainly to processing undertaken internally on plant and machinery which was partly recognised under item "Assets under construction" at year end.
The item "Contingent assets" refers mainly to liability provisions made in previous years.
The detailed item "Other revenues and income" mainly includes revenues for the sale of energy efficiency certificates (TEEs), the contributions of a different nature as well as the recharging for the repayment of expenses made to customers. The increase in the period was due largely to the contributions relating to the Industria 4.0 tax credit following interconnection and integration of capital goods in 2024.

The item 'Other intercompany revenues and income' basically includes the recharging to subsidiaries of expenses incurred and the partial transfer of IT service costs.
"Costs for raw materials and consumables" mainly includes the costs incurred for the purchase of copper, insulating materials and packaging and maintenance materials and are detailed below:
| 2024 | 2023 | Change | ||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | ||
| Costs for raw materials and consumables | (180,247) | (175,658) | (4,589) | |
| Change in raw materials, other materials and goods | (3,010) | (15,313) | 12,303 | |
| Costs for intercompany raw materials and consumables | (349) | (2,748) | 2,399 | |
| Total costs for raw materials and consumables | (183,606) | (193,719) | 10,113 |
The change of € 4.6 million in the item "Costs for raw materials and consumables" is mainly attributable to a reduction in the year of the volumes purchased partly offset by the average prices of raw materials compared to the previous year.
The item "Change in inventory of raw materials, other materials and goods" shows the difference between the opening and closing value of the Inventory of raw materials and consumables on the Statement of financial position.
These include costs incurred for the provision of services pertaining to copper processing as well as utilities, transportation, commercial and administrative services, and the costs for the use of third-party goods, as detailed below:
| 2024 | 2023 | Change | ||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | ||
| External processing | (8,006) | (8,350) | 344 | |
| Utility expenses | (8,911) | (8,064) | (847) | |
| Maintenance | (1,081) | (1,225) | 144 | |
| Transport expenses | (2,920) | (3,433) | 513 | |
| Fees payable | (92) | (116) | 24 | |
| Compensation of Statutory Auditors | (68) | (73) | 5 | |
| Other services | (4,819) | (3,878) | (941) | |
| Costs for the use of third-party assets | (18) | (32) | 14 | |
| Costs for intercompany services | (1,014) | (1,141) | 127 | |
| Total costs for services | (26,929) | (26,312) | (617) |
The variation in 'External processing' and 'Transport expenses' is mainly attributable to the lower quantities produced due to weak market demand.
The increase in 'Utility expenses' compared to the same period last year is attributable to an increase in the cost of electricity, partly offset by a reduction in the MWh of electricity consumed following the drop in production and the self-consumption of renewable energy produced by the Imola photovoltaic system, which became operational in the second half of 2023.
The change in the cost of "Maintenance" is due to greater use of external maintenance staff in place of internal staff.
The item "Other services" includes primarily technical, legal and tax consulting fees as well as R&D, insurance and business expenses. The variation is attributable to the Parent Company and in particular to greater use of technical and commercial consultancy, as well as an increase in development costs.
"Costs for the use of third-party assets" include lease payments to which IFRS 16 does not apply because the underlying asset has a low value (less than € 5 thousand) or the lease term is less than 12 months.


Here below is the breakdown of personnel costs:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Salaries and wages | (11,369) | (11,098) | (271) |
| Social security charges | (3,410) | (3,349) | (61) |
| Pension costs | (884) | (965) | 81 |
| Other costs | (2,098) | (1,825) | (273) |
| Total personnel costs | (17,761) | (17,237) | (524) |
The item "Other personnel costs" includes costs for temporary work, contract work, and the compensation of Directors. The variation in this item is attributable to the increased use of temporary workers..
Personnel costs increased compared to 2023 due to both a greater number of hours worked (the average number of employees/temporary workers in 2024 was 367, higher than the 360 in 2023) and an increase in the average salary per employee following the renewal of the company contract and, to a lesser extent, the effect of new hires.
The Company's average number of employees for the year and the current number at year-end is shown below:
| 2023 | 2024 | 2024 | |
|---|---|---|---|
| 31 December | 31 December | 31 December | |
| (Number of employees) | Closing number | Closing number | Average number |
| Executives | 13 | 13 | 13 |
| White collars | 64 | 67 | 66 |
| Blue collars | 253 | 253 | 253 |
| Total employees | 330 | 333 | 332 |
| Managers (temporary) | - | - | - |
| Office staff (temporary) | 2 | - | 1 |
| Labourers (temporary) | 36 | 24 | 34 |
| Total temporary staff | 38 | 24 | 35 |
| Employees and temporary workers | 368 | 357 | 367 |
The average number of employees is calculated according to the Full-Time Equivalent method and includes both internal and external (temporary and contract) staff. Personnel is classified according to the type of employment contract.
Here is the breakdown of depreciation/amortisation:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Amortisation of intangible assets | (127) | (128) | 2 |
| Depreciation of tangible assets | (4,345) | (3,965) | (380) |
| Depreciation of IFRS 16 tangible assets | (50) | (45) | (6) |
| Write-down of tangible assets | (22) | - | (22) |
| Total amortisation/depreciation and impairment | (4,544) | (4,138) | (406) |
The change in the depreciation of tangible assets is due to the coming into operation in 2024 of a significant value of investments belonging in particular to "plant and equipment" as well as the adoption of the full depreciation rate on the total investments made in the previous year.


Provisions and write-downs are broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Write-down of receivables and cash and cash equivalents | 200 | 600 | (400) |
| Provisions for risks | - | (180) | 180 |
| Total amortisation/depreciation and write-downs | 200 | 420 | (220) |
In relation to the change in the items "Bad debt provision" and "Provision for risks", reference should be made respectively to sections "9 – Trade receivables" and "15 – Provision of risks and charges".
Other operating costs are broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Non-income taxes and duties | (473) | (305) | (168) |
| Other operating costs | (287) | (146) | (142) |
| Non-recurring costs | (81) | (23) | (58) |
| Total other operating costs | (843) | (475) | (368) |
The increase in the item 'Non-income taxes and duties' is attributable to the IMU (property tax).
The change in "Other operating costs" is mainly due to contractual penalties charged by a customer in 2024.
Impairment for the year is broken down as follows:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | - | (3,800) |
| Smit Draad Nijmegen BV | (5,400) | (1,200) |
| Irce SL | (167) | (180) |
| Stable Magnet Wire P.Ltd | (478) | (389) |
| Isolveco 2 SRL | (186) | (86) |
| Irce Electromagnetic wire Co.Ltd | (112) | (289) |
| Irce S.R.O. Cechia | (550) | - |
| Total | (6,893) | (5,944) |
| Total impairment / (reversal) | (6,893) | (5,944) |
The allocation of € 5.4 million in relation to the subsidiary Smit Draad Nijmegen refers to the write-down of the financial credit recorded under 'Other current financial credits'.
For more details reference should be made to section 5. Investments and to section 15. Provision for risks and charges.


Financial income and charges are broken down as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Financial income | 3,072 | 2,813 | 259 |
| Financial charges | (3,106) | (2,981) | (125) |
| Foreign exchange gains/(losses) | 45 | (3) | 48 |
| Total financial income and charges | 11 | (171) | 182 |
The item "Financial income" mainly includes for € 0.9 million the dividends paid by the Brazilian subsidiary (€ 1.1 million at 31 December 2023), for € 0.1 million interest income owing to deferred payments granted to customers (€ 0.1 million at 31 December 2023), for € 1.6 million the income on intercompany loans (€ 1.4 million at 31 December 2023) and for € € 0.5 million the net effect of metal derivatives, both those already paid during the year and those evaluated at the end of the period (€ 0.1 million at 31 December 2023).
The item "Financial charges" mainly includes for € 2.5 million interest expense on short- and long-term debt (€ 2.1 million at 31 December 2023) and for € 0.5 million charges relating to the non-recourse discount of trade receivables (€ 0.7 million at 31 December 2022). The change in the period is due to an increase in average debt compared to the previous year, partly offset by a fall in market interest rates.
The item "Foreign exchanges" essentially shows the net effect of realised and unrealised translation differences.
Here below is the detail of income taxes
| 2024 | 2023 | |||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change | |
| Current taxes | (3,435) | (2,914) | (521) | |
| Previous years' taxes | - | (253) | 253 | |
| Deferred tax assets/(liabilities) | (148) | 233 | (381) | |
| Total income taxes | (3,583) | (2,934) | (649) |
The item "Current taxes" consist of € 2.8 million for Italian corporation tax (IRES) and € 0.7 million for Italian regional manufacturing tax (IRAP).

Below is the reconciliation between the theoretical and effective tax expense in relation to IRES and IRAP:
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Profit/(Loss) before tax | 8,203 | 8,740 |
| Taxes calculated with IRES tax rate (24%) | 1,969 | 2,098 |
| Permanent changes | 947 | (102) |
| Temporary changes | (154) | 338 |
| Effective IRES | 2,762 | 2,334 |
| Production value | 32,748 | 31,751 |
| Taxes calculated with average IRAP tax rate (4.11%) | 1,347 | 1,306 |
| Permanent changes | (681) | (739) |
| Temporary changes | 7 | 13 |
| IRAP rate (effective) | 673 | 579 |
| Total current income taxes | 3,435 | 2,914 |
The 'permanent changes' to the pre-tax result mainly include as increasing tax adjustments the write-downs of equity investments and as decreasing tax adjustments the dividends distributed by the Brazilian subsidiary, the income for industry 4.0 tax credits, as well as the changes associated with hyper/super-amortisation.
The increase in the tax rate at 31 December 2024 compared to the comparative period is attributable to the reduced impact on the pretax result of the permanent downward changes to income. In particular, in 2024 contribution on electricity was not given to energy-intensive companies in the form of a tax credit.
The transactions between the Parent Company and the subsidiaries are of a commercial and financial nature, while those with the parent company Aequafin S.p.A. are of a tax nature.
| (Thousands of Euro) |
Intercompany revenue |
Other intercompany revenues and income |
Costs for intercompany raw materials and consumables |
Costs for intercompany services |
Non-current intercompany financing |
Receivables due from the Group |
Trade payables due to Group companies |
Tax payables due to Aequafin |
Financial intercompany income |
Dividends from subsidiaries |
|---|---|---|---|---|---|---|---|---|---|---|
| FD SIMS ltd | 862 | 31 | (3,099) | (13) | 12,178 | 2,762 | 16 | - | 463 | - |
| Smit Draad Nij |
- | 24 | - | - | 9,264 | 7 | 0 | - | 397 | - |
| Isomet AG | 9,652 | 20 | - | (4) | 0 | 1,887 | 0 | - | - | - |
| IRCE Ltda | 1,510 | 62 | - | (23) | - | 249 | 23 | - | - | 887 |
| DMG Gmbh | 92 | 1 | (15) | (300) | 1,672 | 24 | 76 | - | 72 | - |
| Isodra Gmbh | 212 | 1 | - | - | 1,920 | 413 | 0 | - | 90 | - |
| Irce SL | 3 | 0 | (25) | (4,789) | 1,764 | 2,595 | 6 | - | 171 | - |
| Stable Magnet |
1,280 | - | - | - | - | 1,613 | - | - | - | - |
| Isolveco 2 SRL |
- | 7 | - | (117) | 0 | 1 | 6 | - | - | - |
| Isolveco SRL in |
- | - | - | - | - | 116 | - | - | - | - |
| Irce Electromag |
- | - | - | - | - | 80 | - | - | - | - |
| Irce SP.ZO.O | - | - | - | (78) | 131 | 0 | 33 | - | 10 | - |
| Irce S.R.O. Cec |
635 | - | - | - | 7,466 | 176 | - | - | 366 | - |
| Aequafin | - | - | - | - | - | - | - | 644 | - | - |
| Total | 14,246 | 146 | (349) | (1,013) | 34,395 | 9,923 | 160 | 644 | 1,569 | 887 |


In compliance with the requirements of IAS 24, the annual compensation received by the members of IRCE S.p.A.'s Board of Directors is shown below:
| (Thousands of Euro) | Compensation for the office held |
Compensation for other tasks |
Total |
|---|---|---|---|
| Directors | 258 | 291 | 549 |
This table shows the compensation paid for any reason and in any form, excluding social security contributions.
Following the introduction of article 123-ter of the Consolidated Financial Act, further details on these amounts are provided in the Remuneration Report, which will be made available within the time limits prescribed by the law at the registered office of the Company, as well as on the website www.irce.it.
Seven guarantees were released for a total of € 2.5 million in favour of a public company to guarantee the supply of electric cables.
Here below is the breakdown of trade receivables due from third parties, by internal rating and due date.
The reclassification of receivables takes into account any positions subject to renegotiation.
| 2024 | 2023 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Risk level | |||
| Low | 22,301 | 21,718 | 583 |
| Average | 7,368 | 10,962 | (3,594) |
| Above average | 1,996 | 1,874 | 122 |
| High | 430 | 475 | (45) |
| Total trade receivables | 32,095 | 35,029 | (2,934) |
| 2024 | 2023 | Change | ||
|---|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | ||
| Due date | ||||
| Not yet due | 13,548 | 14,214 | (666) | |
| 0 - 30 days | 16,225 | 19,747 | (3,522) | |
| 30 - 60 days | 1,156 | 262 | 894 | |
| 60 - 90 days | 168 | 239 | (71) | |
| 90 - 120 days | 540 | 86 | 454 | |
| > 120 days | 458 | 481 | (23) | |
| Total trade receivables | 32,095 | 35,029 | (2,934) |
The bad debt provision of € 0.7 million refers for € 0.2 million to the ranges for expiry of "> 120 days" and for "High" risk, while for € 0.5 million it is for the ranges for expiry of under 120 days and for "Minimum", "Medium" and "Above average" risk.
In accordance with the provisions of IFRS 8, para. 34, please note that, for the year ended on 31 December 2024, there are no third-party customers generating revenues for the Company that exceed 10% of total revenues.

The primary objective in managing the capital is to maintain a solid credit rating and adequate capital ratios in order to support operations and maximise shareholder value.
| 2024 | 2023 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Net financial position (A) | (48,038) | (25,544) |
| Shareholders' equity (B) | (168,890) | (165,942) |
| Total capital (A) + (B) = (C) | (216,928) | (191,486) |
| Gearing ratio (A) / (C) | 22.1% | 13.3% |
As can be seen from the table above, the Gearing ratio at 31 December 2024 stands at 22.1%, a percentage that confirms a low level of financial risk and a high level of solidity of the Parent Company.
The following table shows financial assets and liabilities by category of financial instrument:
| Current year | Previous year | ||||||
|---|---|---|---|---|---|---|---|
| Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total | Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
| 34,395 | - | 34,395 | 28,175 | - | 28,175 | ||
| 41,308 | - | 41,308 | 43,216 | - | 43,216 | ||
| 10 | 402 | 412 | 17 | 357 | 373 | ||
| 5,170 | - | 5,170 | 4,858 | - | 4,858 | ||
| 37,752 | - | 37,752 | 12,648 | - | 12,648 | ||
| 18,502 | - | 18,502 | 18,444 | - | 18,444 | ||
| 161 | - | 161 | 193 | - | 193 | ||
| 15,714 | 155 | 15,869 | 18,127 | - | 18,127 | ||

Here below is a comparison between the carrying amount and fair value of all the Company's financial instruments broken down by category:
| 2024 2023 |
2024 | 2023 | |||
|---|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | ||
| (Thousands of Euro) | Carrying amount | Fair value | |||
| Financial Assets | |||||
| Cash and Cash Equivalents | 5,170 | 4,858 | 5,170 | 4,858 | |
| Current financial assets | 412 | 373 | 412 | 373 | |
| Trade receivables | 41,308 | 43,216 | 41,308 | 43,216 | |
| Non-current financial assets and receivables | 130,074 | 91,204 | 130,074 | 91,204 | |
| Financial liabilities | |||||
| Current financial liabilities due to third parties | 15,869 | 18,127 | 15,869 | 18,127 | |
| Trade payables | 18,502 | 18,444 | 18,502 | 18,444 | |
| Non-current financial liabilities due to third parties | 37,752 | 12,648 | 37,752 | 12,648 |
The following table shows the levels of the fair value hierarchy (Thousands of Euro).
IFRS 13 defines the following three levels of fair value for measuring the financial instruments recognised in the statement of financial position:
| 31 December 2024 (Thousands of Euro) |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Derivative Financial Instruments | 115 | 115 | ||
| Current financial assets | 287 | 287 | ||
| Total assets | 287 | 115 | 402 | |
| Derivative Financial Instruments | (155) | (155) | ||
| Total liabilities | (155) | (155) |
During the year, there were no transfers between the three fair value levels specified in IFRS 7.
The following statement, drafted in accordance with art. 149-duodecies of the Consob Issuers' Regulations, shows the compensation for 2024 for auditing services and for other services provided by the independent auditor or by entities belonging to its network to IRCE S.p.A.
| Type of service | Entity supplying the service | Compensation (€/000) |
|---|---|---|
| Auditing services | Deloitte & Touche S.p.A. | 124 |
| Other certifications (CSRD) | Deloitte & Touche S.p.A. | 40 |


In line with the provisions of Italian Decree Law 135/2018 and in place of the disclosure obligation envisaged by Italian Law 124/2017, it is stated that IRCE S.p.A. has received in this financial year State aid that is subject to publication in the Italian State Aid Register.
Refer to the note "Events after the Reporting Date" of the "Report on operations for 2024".
38. INFORMATION PURSUANT TO ITALIAN LAW NO. 124/2017
With respect to the proposed allocation of the result for the year 2024 to be submitted to the Shareholders' Meeting, see the "Report on Operations for 2024".
Imola, 14 March 2025

We, the undersigned, Mr Filippo Casadio, Chairman, and Ms Elena Casadio, Manager responsible for preparing the corporate accounting documents of IRCE S.p.A., hereby certify, taking into account the provisions of article 154-bis, para. 5, of Italian Legislative Decree No. 58 of 24 February 1998:
In addition, it is hereby certified that the IAS/IFRS separate financial statements:
Imola, 14 March 2025


The amounts referring to foreign investees have been translated into Euro using historical exchange rates.
In the following table the "Book value" is shown net of the provision for impairment of equity investments, while the "Provision for future costs" was set aside for the subsidiaries, the book value of which has already been completely written down and therefore, in short, is a write-down in intercompany financial receivables and/or trade receivables.
| (in Euro) | Share capital |
Equity investments % |
Shareholders' equity |
Shareholders' equity – pro-rata |
Profit/(Loss) for the year |
Profit/(Loss) for the year – pro-rata |
Book value | Provision for future charges |
Difference |
|---|---|---|---|---|---|---|---|---|---|
| FD SIMS ltd | 18,173 | 100% | (5,900) | (5,900) | (3,056) | (3,056) | - | 1,658 | (4,242) |
| Smit Draad Nijmegen BV | 1,166 | 100% | (6,386) | (6,386) | (5,107) | (5,107) | - | - | (6,386) |
| Isomet AG | 674 | 100% | 6,591 | 6,591 | 552 | 552 | 1,435 | - | 5,156 |
| IRCE Ltda | 58,809 | 100% | 37,821 | 37,821 | 4,890 | 4,890 | 58,466 | - | (20,645) |
| DMG Gmbh | 256 | 100% | 841 | 841 | (180) | (180) | 120 | - | 722 |
| Isodra Gmbh | 25 | 100% | (308) | (308) | 578 | 578 | - | 1,855 | 1,547 |
| Irce SL | 150 | 100% | (4,139) | (4,139) | (167) | (167) | - | 4,139 | - |
| Stable Magnet Wire P.Ltd | 6,305 | 100% | 1,024 | 1,024 | (436) | (436) | 2,837 | 1,813 | - |
| Isolveco 2 SRL | 10 | 100% | (175) | (175) | (186) | (186) | - | 175 | - |
| Isolveco SRL in liquidation | 46 | 75% | (1,231) | (923) | 58 | 44 | - | - | (923) |
| Irce Electromagnetic wire Co.Ltd |
4,200 | 100% | 3,142 | 3,142 | (180) | (180) | 3,141 | - | 1 |
| Irce SP.ZO.O | 48 | 100% | (51) | (51) | 6 | 6 | - | 68 | 17 |
| Irce S.R.O. Cechia | 30,231 | 100% | 29,085 | 29,085 | (514) | (514) | 29,681 | - | (596) |
| Total | - | 60,314 | - | - | - | 95,679 | 9,708 | (25,349) |
FD Sims Ltd and Irce Ltda were subjected to impairment testing. Reference should be made to section "5. Equity investments" and "15. Provisions for risks and charges" to see the results.
The significant negative difference of Irce Ltda, € 20.6 million, was totally due to the write-down of the Brazilian currency compared to the exchange rate at the time of setting up the equity investment.
In relation to the negative difference between the "Pro-quota of shareholders' equity" and "Book value" of Isolveco Srl which is in liquidation, of € 967 thousand, in place of the appropriation to the "Provision for the coverage of losses", a bad debt provision has been recorded of € 1.4 million (see section 9. Trade receivables) to cover the trade receivable of € 1.5 million. In reference instead to Smit Draad Nijmegen BV, which has a deficit of € 6,386 thousand, it is recorded in a financial receivables write-down provision for € 6,193 thousand (see section 11. Current financial assets).
In reference to the positive difference of € 1.5 million of Isodra GmbH, the Directors will assess in coming years any release of the "Provision for future costs" taking account of the Company's outlook and of the reasonable certainty that the recent positive results will be consolidated.
In relation to the subsidiary "Irce S.R.O. Cechia", it should be noted that building work relating to the production plant is due to end within the first six months of 2025 and that the negative difference between the Book value and the pro-rata shareholders' equity, of € 0.6 million, is considered recoverable once the start-up stage has finished.



6!0." 0%&"- - /

-,%1&+1#&& a-,%1&"-%#20 \\* *
s__w__ y_w{_
_
_
_
NK9N:8>@>7@@MJ==Z:K>U@@:8M@I@ 6& 3 -*&"1 Q +!"%"0 BVJKJ<8:L>JK@:=97@>VJ@CDJSKJJGHI@OJ@V:YJ@S:KKJM@7N@:@=<A<>JM@:99NK:8SJ - --6 -
)
-Q
- / ***-)Q
¡6 -
6 CWK7NTGH@L7K@>VJ@¢J:K@J8MJM@78@@DJSJA;JK@£I@¤¥¤¦I@TKJT:KJM@@TNK9N:8>@>7@§K>U@¦@7L@>VJ@DJSKJJI@ -) -6
-6 \¨ !-6- 6
) --6)
)
Q 6
!-- \66 - -
Q 6 () --)
)-6 3 ¡(« "%&-.-0.(¡() -)
-Q ¬JT7K>8R@X:8M:KM9I@VJKJ<8:L>JK@:=97@CX¬XGH®
- ©ª 6 - --) -6 6C¤U¯3
) )
)- # )-¡(«"%"%.#1"¡a- )-«° 6 -
)
-Q -- !-
!-- \6*# )- B±H@²7U@³¤@7L@´N8J@I@¤¥¤¥@BVJKJ<8:L>JK@:=97@>VJ@CE:µ787A¢@¬JRN=:><78GHU
¶ -) 6
)- - --- \66
)-
- 6
)
-Q \$CK<8S<T<7@M<@§>>J9>:[<78J@MJ==:@¬J8M
a - !
-Q
)- - -*- ¸) - !6
)- Q- -
)- - -)Q
- \ 6-6
)- 6 )6 Q -Q- 6\
-Q
)- - -* ¹)
-Q
)
)-6
- )6
Q -6 6º»¼½¾¿ÀÁÂà ÄÅÆÇÈÉÆÊËÊÌÊÍÊÅÆ¯ÎÈįÍÏůÌÊÐÊÍÅÑ¯ÒÆÆÓÄÒÉÔůÈίÍÏůÔÈÉÆÈÌÊÑÒÍÅѯÆÓÆÍÒÊÉÒËÊÌÊÍÕ¯ÆÍÒÍÅÐÅÉͯ 6 *
' ()&%*+##*,-%!%%**
. */\$&2"%"-,'//%-%0,1+%&++ /-_ ¶ - - --- \66 - - - -6 6 ¸) - Q )- /-\6
)- - - 6 - )
-Q
-*
-- - - ---
- -
-!"#\$"%&""-
/
----*%-%0,1+%&++\$*(**-
3
)-4
) - -53 )6 6
) !)- 5-
789:;<=<>?@=<A<>:>:@BCDEEFGHI@=J@AJA;JK@LKA@:MJKJ8@:=@9N7@8JO7KP@J@ -5
*3
)-
) Q K@LKA@9787@J8<>?@R<NK<M

! "" "
"
/'0123045464%7#28#%&'#94(':%2(0#*3;#%&'#<2*(;#28#=%*%>%2(7#?>;4%2(0#28##?<@#=A1A?A#82(#%&'# :230264;*%';#0>0%*43*5464%7#0%*%')'3%# +, " BCDEFGHGEICDJDKLMNBDJEBCDEOPQRSTDEUMBDJKMTKBVEMWWDWWUDLBEXJQYDWWZ[EM XMJM\JMXCEO]^]_E`QRSTDEaMBDJKMTKBVEbLMTVWKWZEQNEBCDEYQLWQTKPMBDPEWRWBMKLMSKTKBVE
+, c d, e
" " , d, t" " " u
+vc " ",
wxyz{|}~}|zzz{z|}{zz{yx}|{||zy{yx{zzz{ 0%*%')'3%# # -"


&
@) A BCBDBE
&
o
FGHIJHKLMNMKLMKOJPQLHORSTIUUVWXYVZU[]U^WW_UZV\_]\ZWaUb\_ZYUZ[WUc\_db][U\\_de\dWU]YWfUgYVUZ[WUhY\_iW\_bW\_hWU YgUb\_ZWV\_\ZbY\_\UVW\aWV]jUkhhYVab_dflUY\_fUZ[WUYVbdb_`UZWmZUb_UnZ`b\_U`\_de\dWUb]U\eZ[YVbZ\ZbiWj

6!0." 0%&"- - /

-,%1&+1#&& a-,%1&"-%#20 \\* *
u__r___ w_rs_
6 ) 6 - --
- / ***-)Q
6 CWK7NTGHI@OV<SV@S7ATK<9J@>VJ@S7897=
- - !-
- 6 - - ! -
- 6-
- ) --
-
6 \
6 6 - - !--
6 - --
-!-)- )-- - -*
/-)--!6 - - - --
- ) - \ 6 - --
- 6 )
3 Q -&!"%"0!-
- -- - --
6 \
6 6 - - -- \6 /)-- -) Q 6 /- --)-- -- Q 6 () ----6 ) - -- )-) )
)- *, /- 3 -*-#.%1*
-) ))-- \6/- ----)- //¢*£)
-Q
)- 6
)--*
Î )
6
6!-)
-Ï) -!\ - - -)) 6 - --
- 6 ) - *6
\
-6 a )) 6 - --
-\6 !-- - )--6 -!-\ -
---6
*
-- - - ---
- -
-!"#\$"%&""-
Ð
/
----*%-%0,1+%&++\$*(**-
' ()&%*+##*,-%!%%**
. */\$&2"%"-,'//%-%0,1+%&++ /- 3
)-4
) - -53 )6 6
) !)- 5-
789:;<=<>?@=<A<>:>:@BCDEEFGHI@=J@AJA;JK@LKA@:MJKJ8@:=@9N7@8JO7KP@J@ -5
*3
)-
) Q K@LKA@9787@J8<>?@R<NK<M
| !"#!\$# %# &'#()* #+( |
,--./.012334.056783903.4:20-5.4.;0<43-4=21/.01>23/3<2/= -./.0?03.-4>.;0@:4AB/-4>C0<0?D0:EFGHIG.;0</::J23K/?4A3. 4>23903.4:20-2-LA:4MIGEIN.;4A-/317 |
|||
| O;0?/23:/P?/.0:2/=A-01DJ.;0@:4AB23.;0B:41A<.243B:4<0--2- <4BB0:GP;4-09/=A04>:0B:0-03.-.;0?4-.-2K32>2</3.<4?B4303.4> 2.-23903.4:20-7 |
||||
O;0-0==23KB:2<04>.;0B:41A<.--4=1DJ.;0@:4ABG/K:001P2.; <A-.4?0:-G<43-2-.-4>.P4<4?B4303.-Q2R.;05S4BB0:S4?B4303.5 T.;0UA/3.2.J4><4BB0:23<=A10123.;0>232-;01B:41A<.R/3122R.;0 5V:4<0--23KS4?B4303.5T.;09/=A/.2434>.;0B:4<0--23KR7O;0-0==23K B:2<04>.;0S4BB0:S4?B4303.2-/K:001P2.;.;0 /BB=J23K43.;04:10:-2K3/.A:01/.0G4:/9/:2/D=0B:2<0D/-0143/ ?0<;/32-?=23X01.4.;0.:03123.;0B:2<04>B:2<0490:/-B0<2>201 B0:2414>.2?07 |
||||
| 83.;0<43-4=21/.01>23/3<2/=-./.0?03.-4>.;0@:4ABG.;023903.4:20- 4>:/P<4BB0:/31.;0S4BB0:S4?B4303.4>>232-;01B:41A<.-/31 P4:XY23YB:4K:0--T;0:023/>.0:G.4K0.;0:G.;05S4BB0:83903.4:20-5R/:0 ?0/-A:01-0B/:/.0=J>:4?.;0V:4<0--23KS4?B4303./31/:0-./.01/. BA:<;/-0<4-.4:G2>=4P0:G/..;02:0-.2?/.01:0/=2-/D=09/=A07 |
||||
| O;0B:2<04><4BB0:G=2-.0143.;0B:23<2B/=>0::4A-?0./=-.4<X 0W<;/3K0-G2--ADZ0<..4-2K32>2</3.>=A<.A/.243-G/31/<<4:123K=JG/ :01A<.24323.;0<4BB0:?/:X0.B:2<0?2K;.:0UA2:0.;0</::J23K/?4A3. 4>S4BB0:83903.4:20-.4D0:01A<01.4.;02:0-.2?/.01:0/=2-/D=09/=A07 |
||||
| 834:10:.490:2>J.;0</::J23K/?4A3.4>S4BB0:83903.4:20-G.;0 C2:0<.4:-B0:>4:?/-B0<2>2</3/=J-2-.;/..44X/<<4A3.4>?A=.2B=0 0=0?03.-4>23>4:?/.243G23<=A123K0-.2?/.0-G-A<;/-4A.-./3123K/31 -/=0-4:10:-/310WB0<.01.:03123.;0<4BB0:B:2<023.;0?43.;- -AD-0UA03..4/BB:49/=4>.;0>23/3<2/=-./.0?03.-7 |
||||
| [0<43-210:01.;0?0/-A:0?03.4>S4BB0:83903.4:20-.4D0/X0J ?/0:-4>.;0/A12.4>.;0<43-4=21/.01>23/3<2/=-./.0?03.-4>.;0 @:4AB/-4>EFC0<0?D0:HIGK2903Q2R.;0-2K32>2</3<04>.;09/=A04> S4BB0:83903.4:20-:0<4:10123.;0<43-4=21/.01>23/3<2/=-./.0?03.- /-4>EFC0<0?D0:HI\22R.;0?0.;414=4KJA-01.410.0:?2323K.;0 :0<490:/D=09/=A0GD/-0143/<4?B=0WB:4<0--A-01DJ.;0C2:0<.4:- .40-.2?/.0.;0>A.A:0<4BB0:B:2<0.:031\222R/-P0==/-.;094=/.2=2.J4> .;0.:031-23.;0B:2<0-4><4BB0:7 |
||||
]) #!)# \$!+*# |
^A:/A12.B:4<01A:0-23<=A101G/?43K4.;0:-G.;0>4==4P23KQ |
-

CD EFGH G H G I '\$ ) &J K D&LMNO D &
D PQRSTUVWXYZ[Z]W\RW^R_\Z_SWXVWXWaRZ\_aW^R\_^Q_bWcZV^[RVZ_abWXVWXTT[Z^XY[bWdX\\QVWQ[X\cW\RWaRZ_aW


!"
\$
%&''()*+,('-./+0)/+0'(+*1('(2.'(+*1(+3(4+0&/-*+50**('67+8(+/(6%'-9(+*1(6(+50**('6+-)+.&'+0&/-*.'6:+
@ Z! [\
!" ] ^_\__ a b
c^\__b
c^\_d
e f^ghi j ckl`_^m a
n!" "a ^^ j
Zb
!"
h a bj fhig`_^ld^
fh!h\$h ! (%*'.)-%+.'50*+1('(-)02*('+'(2(''(/+*.+06+*1(+((0*(/+(&0*-.)+*.+*1(+%.)6.-/0*(/+ b
c^\_m
" ! f!" g k__n
bj



! !"# \$%&' ()*"\$! ('-
+,--./0
12345662789:;27 /
<=+ > = ! #
?@ABC@DEF@GBAHIAJKGALCMGDJFM@AFNAOPQGARSAJKGAPDDFTOPNICNQADFN@FECBPJGBAUCNPNDCPEA@JPJGTGNJ@AFUAVMDGAWXOX?XA DFN@JCJYJGAPANFNZFUUCDCPEA[GM@CFNA\KCDKAKP@ANFJAHGGNAOMGOPMGBACNAPDDFMBPNDGA\CJKAJKGAOMF[C@CFN@AFUAJKGA ]FTTC@@CFNALGEGQPJGBA^GQYEPJCFNA_abAcdRefgRhXAAijklmknopqpnopnrmstokruvwlmvpquvrmjslmxppnmrvsnlysrpom CNJFAJKGANQEC@KAEPNQYPQGA@FEGEIAUFMAJKGADFN[GNCGNDGAFUACNJGMNPJCFNPEAMGPBGM@XA?DDFMBCNQEISAFNEIAJKGAFMCQCNPEA JGzJACNAVJPECPNAEPNQYPQGAC@APYJKFMCJPJC[GX
6!0." 0%&"- - /

-,%1&+1#&& a-,%1&"-%#20 \\* *
u__r___ w_rs_
_ 6 ) 6 --
- / XUTUU@B>VJ@C7AT:8CHI@OV<SV@S7ATK<9J@>VJ@ - --
-3 Q -&!"%"0!-6
- - !
- 6 - - !
- 6-
- )¡- -
6 \
6 ¡ 6 - - !--
6 --
-!-)- )-- ¡ - -*
/-)--!6 -¡- --
- ) - \ 6 -- - 6 -¡
3 Q -&!"%"0!-
-- - -6 \
6 ¡ 6 - - -- \6/)-- -) Q¡6 /- --)-- -- ¢Q¡6 () ----6 ) - -- )-) )
)-*, /- 3 -*-#.%1*
-) ))-- \6/- ----)- ¤//¥*¦)
-Q
)- 6
) -- Q
)--*
Í ¡)
6
6!-)
-Î) -!\ - - -)) 6 --
- 6 ) - *6
\
-6 a )) 6 --
-\6 !-- - )--6 -! -\ -
---6
*
-- - - ---
- -
-!"#\$"%&""-
Ï
/
----*%-%0,1+%&++\$*(**-
' ()&%*+##*,-%!%%**
. */\$&2"%"-,'//%-%0,1+%&++ /- 3
)-4
) - -53 )6 6
) !)- 5-
789:;<=<>?@=<A<>:>:@BCDEEFGHI@=J@AJA;JK@LKA@:MJKJ8@:=@9N7@8JO7KP@J@ -5
*3
)-
) Q K@LKA@9787@J8<>?@R<NK<M
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`&I'O'D4)a#H#X'B(OD5O(23 H&(82&I'O'D4)XB'(H4DDOb'VB3T35YcK865'O34'5T(2353TD('N3 43&G(43C64(3OI)(23386BCD5'3D5O(23D5('8'CD(3O83D('656F D8('N'('36FXB'(H4DDOb'VB3T35Yc#YD3O65(2343&G(6F(23(3( 865O&8(3OK(234386N34DI'G'()6F(23F'5D58'DG4383'NDIG3F46B(23 DF643B35('653O&I'O'D4'3SDDG6N34'F'3O#a6GG6S'5T(23 D3B35(8D44'3O6&(K(23A6BCD5)4386T5'3OD5'BCD'4B35(6F (23F'5D58'DG4383'NDIG3F46B(23&I'O'D4)XB'(H4DDOb'VB3T35Yc DB6&5('5T(6\$_["KMLL(26&D5O# ^233NDG&D('65C4683I)BD5DT3B35('86BCG3]D5O'ID3O65 D&BC('6543TD4O'5TKDB65T6(234(2'5TK(23F6438D(6F3]C38(3O 8D2FG6SD5O(23O3(34B'5D('656FDCC46C4'D(3O'86&5(4D(3deAAf DS3GGDG65T7(34BT46S(2dT74D(3f# g'N35(23'T5'F'8D5836F(23DB6&5(6F'5N3(B35('5&I'O'D4'3 D5OF'5D58'DG4383'NDIG3F46B&I'O'D4'3K(23'5O'8D(646F 'BCD'4B35(KCD4('8&GD4G)S'(243F343583(6(23D5('8'CD(3O83D('656F D8('N'('36F(23&I'O'D4)XB'(H4DDOb'VB3T35YcKD5O(23 &IV38('N'()6F(233('BD(343GD(3O(6(23O3(34B'5D('656F8D2FG6S D5Oh3)ND4'DIG36F(23'BCD'4B35(B6O3GKS32DN3865'O343O(23 4386N34DI'G'()6F(23NDG&36F'5N3(B35('5&I'O'D4'3D5OF'5D58'DG |
|
|---|---|

| ()( ( ) + |
|---|
* |
1 |
| * ) |
4* ) 5 |
!!! ! |
|
|---|---|
| "#\$%#&'()%+,-%./(%0%#&,'1,2345678994:5;<=4<28:;4>?, | |
| @ ABCDEFGHFIJKILKMBNK OPQFHKROHHBE |
STU S V W XYZ[Z\ ] ^\Z U |
_ W \ W ] U |
|
WW ] W ] \ <br>S<br>Sa<br><br><br><br>W<br><br> <br>Sb ]<br><br>Sa<br>W<br><br>]U WW ]] \ ] W ] ] \W W c U |
|
W \ cd d ]a \ ] \ S S` W b ] \W\ WWWU |
|
_ \W W W c ]\e ] W \ ]W\ c ] ] WWWU |
|
] \ Y W c W W W \ W ] \ ] W W W U |
|
f c W W XYZ[Z] g <br>]<br>W<br><br><br>W<br>W<br><br><br><br>XYZ[ZhW] ] WW\ W |
!"#\$!\$% \$!&"!'\$ |
( ) * )+ ,- . * / 0 0 . |
||
,- 1 ) ) * 0 . |
|||
| ,- 2 0 . + |
|||
3- 0 0 . |
|||
| 3- 0 0 . |
|||
| 3- * 0 |
|||
| 3- * / 0 |
|||
| 3- * 0 |
|||
| 3- ) ) |
|||
| ,-45 6 5 0 . * |



!
"
#\$%"&&'#
()*+,
!
*
#
Q
& R
Q
- %&\$U# "',
VWX
Y ST
"
#
Q
"
%&\$U# "',
VWXY
%&\$U# "',
VWX
- STZ
Q
"
#\$%&&'
" "
"
#
Q
"
%&\$U# "',
VWX
%'"&"#UU
" ,
\$XW%"
Q [
"
\
#
Q
*
[


-
3
8-- 9& : ;9
<=>?@=ABC=D?>EF>GHD>I@JDAGCJ=>CK>LMND>OP>GHD>MAACQLMKF@KN>ACK=CB@?MGD?>R@KMKA@MB>=GMGDQDKG=>CR>SJAD>TULU ACK=G@GVGD>M>KCKWCRR@A@MB>XDJ=@CK>YH@AH>HM=>KCG>EDDK>LJDLMJD?>@K>MAACJ?MKAD>Y@GH>GHD>LJCX@=@CK=>CR>GHD> ZCQQ@==@CK>IDBDNMGD?>[DNVBMG@CK>]^_>`aObcdOeU>>fghijhklmnmklmkojpqlhorstijsmnrsojgpijummkjospkivpomlj @KGC>GHD>]KNB@=H>BMKNVMND>=CBDBF>RCJ>GHD>ACKXDK@DKAD>CR>@KGDJKMG@CKMB>JDM?DJ=U>AACJ?@KNBFPCKBF>GHD>CJ@N@KMB> GDwG>@K>SGMB@MK>BMKNVMND>@=>MVGHCJ@GMG@XDU












Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.