AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

HOMETOGO SE

Investor Presentation Mar 28, 2025

9322_rns_2025-03-28_adeeb410-e7c1-4179-8361-d878130bc241.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Full Year 2024 Earnings Call

Dr. Patrick Andrae, Co-Founder & CEO Steffen Schneider, CFO

27 March 2025

…driven by our two well-performing segments: The Marketplace & HomeToGo_PRO

2024 HomeToGo Marketplace deep dive

In 2024 our AI-powered Marketplace continued to deliver a seamless, tailored and intuitive productive experience for the modern traveler

Grew the HomeToGo app as a key driver of repeat demand

Global app monthly active users

We successfully launched 8 new markets since December 2024, bringing our global presence of apps & websites to more than 30 countries

The superior experience on our AI-powered Marketplace drives brand loyalty and profitable, repeat demand

FY/24 Earnings Call 1) Booking Revenues from repeat customers include all Booking Revenues from existing customers (>= 1 lifetime booking on brands that operate on HomeToGo's vacation rental Marketplace technology) 2) Marketing and sales costs adjusted for expenses for share-based compensation, depreciation and amortization, and one-off items in relation to IFRS Revenues.

We have established HomeToGo as a premier booking channel for leading vacation rental players and continue to increase our competitive Onsite Take Rate

1) Onsite Take Rate is the margin realized on the gross booking amount on the Marketplace and is defined as Booking Revenues from Booking (Onsite) divided by GBV from Booking (Onsite). 2) Onsite Share is defined as the ratio of Booking Revenues from Bookings (Onsite) to Booking Revenues from the Marketplace segment that measures the penetration of our Partner base

FY/24 Earnings Call with our Onsite booking product. 3) In terms of Booking Revenues. Source: Company data

HomeToGo_PRO deep dive

HomeToGo_PRO, our B2B Software & Service Solutions for the whole travel market has evolved to be a key driver of our long-term growth strategy

Elevated USP features & core functionality in our Smoobu product to fuel revenue expansion in our Subscription business

+

Designed for hosts and property managers for seamless, efficient, and stress-free vacation rental management

Travel Agency Hub

By HomeToGo_PRO Doppelgänger

Our new purpose-built gateway for trusted travel agency partners to explore and book our unparalleled world of vacation rentals for their clients

Travel Agency Hub benefits

  • Valuable booking insights
  • A tailored payment and invoicing process
  • Competitive commissions on every booking

C O N F I D E N T I A L

● Support from HomeToGo's dedicated in-house Customer Experience team

Start of 2025

Booking Revenues above previous years despite February elections in Germany and later Easter (Q2/25 vs Q1/24)

Mixed start into the year

Indicative monthly Booking Revenues

Our strength in PR and SEO has solidified HomeToGo as the leading vacation rental marketplace in AI search engines and LLMs such as ChatGPT and Perplexity

Visibility Percentage of chats mentioning each brand

HomeToGo is officially the main sponsor and official travel partner of Bundesliga club 1. FC Union Berlin, strengthening brand awareness in our home turf of Germany

The Union x HomeToGo partnership announcement drove a one-day record for press coverage for our HomeToGo brand in Germany and peak search demand

Germany L12M SEM impressions for HomeToGo Germany Number of times an ad is displayed on the search engine results page

  • Daily impressions
  • Rolling 20D average

~3x average 2024 level

2024 2025 YTD

Impressions from ITB Berlin, the world's leading travel trade show

C O N F I D E N T I A L

x

19 FY/24 Earnings Call

Fulfillment of all closing conditions for Interhome is well on track

Europe's 2nd largest vacation rental management company

60 years of experience & brand presence & partner of HomeToGo for 10+ years

FY/24 Earnings Call

IFRS Revenue FY/24 ~€125M

Adj. EBITDA FY/24 >€20M

Day 1 Readiness

Ensure Interhome is set up to operate their business as of day 1 after closing

Carve-out Carve-out plan to exit services & systems from Hotelplan and Migros

Outlook 2025

Financial Deep Dive

Steffen Schneider, CFO

Q4 and FY/24 - Key financial takeaways

Strong top-line growth and Backlog: Booking Revenues reached all-time high for a fourth quarter (+70% YoY), FY/24 €260M exceeding the already upgraded guidance of €255M. Record year-end Booking Revenues Backlog of €47M lays a solid foundation for 2025

IFRS Revenues accelerated towards year-end (Q4/24: +45% YoY) driven mainly by the Booking (Onsite) business (+163% YoY) within the Marketplace segment (+67% YoY); FY/24 grew strongly by +31% YoY to €212M

Quarterly Adjusted EBITDA amounted to €(4)M (margin improved by 60 bps YoY), utilizing our strong 9M/24 profitability to seize attractive commercial opportunities in Q4/24 for 2025. For FY/24, Adj. EBITDA expanded over sevenfold (+616% YoY), driven by operational efficiencies and margin improvements across both segments

Solid cash position of €82.7M at the end of 2024. The Free Cash Flow (FCF) burn significantly reduced by 42% YoY in FY/24 and FCF reached again positive territory in the fourth quarter, underscoring our progress towards sustainable profitability

24 FY/24 Earnings Call

1 Onsite Share is defined as the ratio of Booking Revenues from Bookings (Onsite) to Booking Revenues from the Marketplace segment that measures the penetration of our Partner base with our Onsite booking product.

Exceptional growth in Booking and IFRS Revenues accompanied with strong progression in profitability

25 FY/24 Earnings Call

1 Net income (loss) before income taxes, finance income/finance expenses, depreciation and amortization adjusted for expenses for share-based compensation and one-off items. 2 Margin in % of IFRS Revenues. 3 Free Cash Flow is defined as net cash from operating activities added by net interest result and deducted by capital expenditures defined as net investment into PPE as well as into intangibles and internally-generated intangible assets; please see slide 24 for a complete FCF bridge

Strong growth in Booking (Onsite) and significantly enhanced profitability in both segments - Adjusted EBITDA grew more than six times YoY

26 FY/24 Earnings Call

Strong momentum in the Booking (Onsite) business towards the end of the year leading to high backlog

Successful development of short trip business reflected in DACH Basket Size

In 2024, significant progress in profitability as a result of higher marketing efficiency

Costs and margins1,2
(in % of IFRS Revenues)
FY Q4
2023 2024 Delta 2023 2024 Delta
Cost of revenues (2.6)% (2.2)% +0.4pp (5.3)% (5.4)% (0.1)pp
Gross profit 97.4% 97.8% +0.4pp 94.7% 94.6% (0.1)pp
Marketing & Sales (66.2)% (62.2)% +4.1pp (56.6)% (63.4)% (6.9)pp
Product Development (18.0)% (17.1)% 0.9pp (35.1)% (25.1)% +10.0pp
Administrative expenses (12.4)% (13.5)% (1.0)pp (20.8)% (20.9)% (0.1)pp
Other income and expenses 0.4% 1.0% +0.6pp 5.4% 3.6% (1.8)pp
Adjusted EBITDA1 1.1% 6.0% +4.9pp (12.1)% (11.5)% +0.6pp

Slight sequential decrease in cash position due to earnout and purchase price adjustments

1 Both Q3/24 and Q4/24 liquidity include investments into other highly liquid short-term financial assets, i.e. money market funds and traveler advance payments. The latter represent an amount of €11.0M at the end of Q4/24.

2 Operating cash flow includes outflows in the amount of €7.3M (Q3/24: cash inflow of €16.6M) for traveler advance payments collected as part of payment services for hosts as well as prepayments worth € 4.4M as of December 31st 2024.

3 Includes cash flows from investments in fixed and intangible assets as well as the cash purchase prices for acquisitions, net of cash acquired.

30 FY/24 Earnings Call 4 Includes financing cash flow and effect of exchange rate on cash and cash equivalents. 5 Q4/24 cash & cash equivalents include cash of €2.4M that is restricted due to statutory requirements.

2025 is the Year of becoming

Europe's leading vacation rental powerhouse

C O N F I D E N T I A L

FY/24 Earnings Call

Appendix

Current analyst recommendations - average price target of EUR 4.40

Institution Analyst Rating Price Target
Berenberg Wolfgang Specht Buy EUR 4.50
Cantor Fitzgerald Bharath Nagaraj Buy EUR 5.10
Deutsche Bank Silvia Cuneo Buy EUR 3.50
Hauck Aufhäuser Christian Salis Buy EUR 5.20
Quirin Privatbank Michael Hannig Buy EUR 4.00
Stifel Benjamin Kohnke Buy EUR 4.10

Acquisition-related shift in regional Booking Revenues share

Statements of Total Comprehensive Income and EBITDA reconciliation

in € thousand Q4/24 Q4/23 FY/24 FY/23
IFRS Revenues 35,562 23,504 212,278 162,033
Cost of revenues (7,266) (2,221) (13,062) (9,105)
Gross profit 28,296 21,283 199,215 152,928
Product development and operations (9,546) (9,655) (40,723) (35,546)
Marketing and sales (29,184) (14,519) (142,121) (113,392)
General and administrative (12,788) (9,049) (46,285) (36,344)
Other expenses (454) 642 (1,284) (1,050)
Other income (67) 989 1,506 2,062
Income (loss) from operations (23,744) (10,310) (29,692) (31,342)
Finance result, net 1,173 1,776 2,278 3,267
Income (loss) before tax (22,571) (8,534) (27,414) (28,075)
Income taxes 1,633 (1,027) (665) (206)
Net income (loss) (20,938) (9,561) (28,080) (28,281)
Thereof non-controlling interests 1,658 - 2,717 -
Other comprehensive income (loss) 115 (467) 379 (775)
Total comprehensive income (loss) (20,823) (10,028) (27,700) (29,056)
in € thousand Q4/24 Q4/23 FY/24 FY/23
Income (loss) from operations (23,744) (10,310) (29,692) (31,342)
Depreciation and amortization 12,166 2,759 19,896 12,013
EBITDA (11,577) (7,551) (9,796) (19,329)
Share-based compensation 2,193 2,710 12,013 16,439
One-off items 5,388 1,945 10,604 4,681
Adjusted EBITDA (3,996) (2,896) 12,821 1,791
Adj. EBITDA margin (11.5)% (12.1)% 6.0% 1.1%

Statements of Financial Position

Assets (in € thousand) Dec 31, 2024 Dec 31, 2023
Intangible assets 241,522 140,283
Property, plant and equipment 12,377 13,777
Income tax receivables (non-current) 113 108
Other financial assets (non-current) 10,708 5,467
Other assets (non-current) 169 228
Deferred tax assets 200 -
Total non-current assets 265,089 159,862
Trade and other receivables (current) 18,143 13,515
Income tax receivables (current) 4,112 1,767
Other financial assets (current) 16,381 33,567
Other assets (current) 6,251 6,290
Cash and cash equivalents 70,790 108,953
Total current assets 115,677 164,091
Total assets 380,765 323,953
Equity and Liabilities (in € thousand) Dec 31, 2024 Dec 31, 2023
Subscribed capital 2,441 2,441
Capital reserves 528,002 523,991
Foreign currency translation reserve (637) (1,015)
Share-based payments reserve 106,815 96,159
Retained Earnings (402,250) (371,456)
Equity attributable to the shareholders of HomeToGo 234,371 250,121
Non-controlling interests 32,852
Total Equity 267,223 250,121
Borrowings (non-current) 68 1,730
Other financial liabilities (non-current) 18,926 12,194
Provisions (non-current) 550 539
Other liabilities (non-current) 886 1,016
Income tax liabilities (non-current) - 106
Deferred tax liabilities 19,477 6,761
Non-current liabilities 39,908 22,346
Borrowings (current) 109 2,783
Trade and other payables (current) 18,107 8,875
Other financial liabilities (current) 26,809 13,550
Provisions (current) 1,340 2,338
Other liabilities (current) 22,474 20,903
Income tax liabilities (current) 4,796 3,037
Current liabilities 73,635 51,486
Total liabilities 113,543 73,833
Total equity and liabilities 380,765 323,953

Statements of Cash Flows

in € thousand Q4/24 Q4/23 FY/24 FY/23
Income (loss) before tax (22,571) (8,534) (27,414) (28,075)
Adjustments for:
Depreciation and amortization 12,166 2,759 19,896 12,013
Non-cash employee benefits expense - share-based payments 2,193 4,258 12,013 17,988
VSOP - Exercise tax settlement charge - - (637) (384)
VSOP - Cash paid to beneficiaries - - (20) (55)
Finance result - net (1,173) (1,776) (2,278) (3,267)
Net exchange differences 87 (309) (242) (7)
Change in operating assets and liabilities
(Increase) / Decrease in trade and other receivables 24,632 21,915 (486) 714
(Increase) / Decrease in other financial assets 4,848 472 2,202 57
(Increase) / Decrease in other assets (4,076) (4,734) 3,092 (2,513)
Increase / (Decrease) in trade and other payables (3,467) (5,695) 7,183 (3,789)
Increase / (Decrease) in other financial liabilities (6,548) 836 1,115 (3,056)
Increase / (Decrease) in other liabilities 2,610 (388) (6,440) 718
Increase / (Decrease) in provisions (1,480) (303) (2,462) 697
Cash generated from operations 7,221 8,502 5,522 (8,960)
Interest and other finance cost (paid)/received 76 1,104 773 532
Income taxes (paid) / received (2,474) (1,027) (5,355) (1,687)
Net cash from operating activities 4,823 8,580 939 (10,115)
Proceeds from / (Payments for) financial assets at fair value through profit and loss - 20,000 20,000 20,000
Payment for acquisition of subsidiary, net of cash acquired (6,317) (193) (37,573) 114
Sale/(Purchase) of Investments - - (558) -
Payments for property, plant and equipment (249) (42) (502) (250)
Payments for intangible assets (449) (248) (1,215) (425)
Payments for internally generated intangible assets (3,361) (2,566) (8,990) (6,576)
Proceeds from sale of property, plant and equipment 254 - 257 (2)
Net cash from investing activities (10,122) 16,951 (28,580) 12,861
Repayments of borrowings (2,545) (1,119) (4,887) (4,260)
Principal elements of lease payments (25) (291) (1,031) (1,103)
Proceeds / (Payments) in relation to Share Buyback (416) (279) (4,648) (279)
Net cash from financing activities (2,986) (1,689) (10,566) (5,642)
Net increase (decrease) in cash and cash equivalents (8,285) 23,842 (38,207) (2,896)
Cash and cash equivalents at the beginning of the period 77,850 85,022 108,953 112,050
Effects of exchange rate changes on cash and cash equivalents 1,225 89 45 (202)
Cash and cash equivalents at the end of the period 70,790 108,953 70,790 108,953

Free Cash Flow bridge

in €M, rounded Q4/24 Q4/23 FY/24 FY/23
Adjusted EBITDA (4.0) (2.9) 12.8 1.8
Share-based compensation (2.2) (2.7) (12.0) (16.4)
One-off items (5.4) (1.9) (10.6) (4.7)
EBITDA (11.6) (7.6) (9.8) (19.3)
Depreciation and amortization (12.2) (2.8) (19.9) (12.0)
Income (loss) from operations (23.7) (10.3) (29.7) (31.3)
Finance result, net 1.2 1.8 2.3 3.3
Income (loss) before income Tax (22.6) (8.5) (27.4) (28.1)
Effects from other non-cash items
Depreciation and amortization 12.2 2.8 19.9 12.0
Non-cash employee benefits expense - share-based payments 2.2 4.3 12.0 18.0
VSOP - Exercise tax settlement charge - - (0.6) (0.4)
VSOP - Cash paid to beneficiaries - - <(0.1) (0.1)
Finance result - net (1.2) (1.8) (2.3) (3.3)
Net exchange differences 0.1 (0.3) (0.2) <(0.1)
Change in operating assets and liabilities
(Increase) / Decrease in trade and other receivables 24.6 21.9 (0.5) 0.7
(Increase) / Decrease in other financial assets 4.8 0.5 2.2 0.1
(Increase) / Decrease in other assets (4.1) (4.7) 3.1 (2.5)
Increase / (Decrease) in trade and other payables (3.5) (5.7) 7.2 (3.8)
Increase / (Decrease) in other financial liabilities (6.5) 0.8 1.1 (3.1)
Increase / (Decrease) in other liabilities 2.6 (0.4) (6.4) 0.7
Increase / (Decrease) in provisions (1.5) (0.3) (2.5) 0.7
Cash generated from operations 7.2 8.5 5.5 (9.0)
Interest and Income taxes (2.4) 0.1 (4.6) (1.2)
Net cash from operating activities 4.8 8.6 0.9 (10.1)
./. Net interest result (0.1) (1.1) (0.8) (0.5)
./. Capital Expenditures (3.8) (2.8) (10.4) (7.3)
thereof payments for PPE - - (0.2) (0.3)
thereof payments for internally generated intangible assets (3.8) (2.8) (10.2) (7.0)
Free Cash Flow 0.9 4.6 (10.3) (17.9)

Reconciliation of Marketplace Gross Booking Value (GBV) and HomeToGo_PRO Booking Revenues to IFRS Revenues

Q4 FY
in €M 2023 2024 Delta 2023 2024 Delta
Marketplace GBV 190 301 58% 1,430 1,726 21%
t/o GBV from Booking (Onsite) 85 174 103% 626 913 46%
x Booking (Onsite) Take Rate (in %) 9.8% 12.5% +2.8pp 11.2% 12.7% +1.5pp
= Booking Revenues Booking (Onsite) 8 22 161% 70 116 66%
+ Booking Revenues Advertising 9 11 18% 70 74 5%
+ Booking Revenues HomeToGo_PRO 13 19 46% 58 79 36%
Total Booking Revenues1 29 50 70% 190 260 37%
- Cancellations (3) (6) (124)% (27) (38) (41)%
- Booking with check-in
in different reporting period
(3) (9) (237)% (1) (10) (705%)
Total IFRS Revenues 24 35 45% 162 212 48%

FY/24 Earnings Call

39 Numbers may not add up due to rounding. 1 consolidated for inter-segment transactions

Comparative presentation of FY/24 results in previous reporting scheme

FY FY
in €M 2023 2024 Delta 2023 2024 Delta
Gross Booking Value 1,683.7 2,135.5 26.8% IFRS Revenues 162.0 212.3 30.8%
CPA Take Rate 11.8% 13.3% +1.5pp CPA Onsite 67.8 99.0 46.0%
Booking Revenues 190.1 259.7 35.6% CPA Offsite 37.2 38.9 4.5%
CPA Onsite 81.2 127.3 52.8% CPC + CPL 21.9 23.4 6.8%
CPA Offsite 48.0 50.3 3.9% Subscriptions & Services 35.1 50.9 45.0%
CPC + CPL 21.9 23.4 8.2%
Subscriptions & Services 39.0 58.6 50.0%
Booking Revenues
Onsite share
45% 49% +6pp

Comparative presentation of Q4/24 results in previous reporting scheme

Q4 Q4
in €M 2023 2024 Delta 2023 2024 Delta
Gross Booking Value 238.3 401.1 68.3% IFRS Revenues 23.5 35.6 47.7%
CPA Take Rate 11.8% 13.3% +1.5pp CPA Onsite 6.8 19.0 178.0%
Booking Revenues 29.3 49.9 70.4% CPA Offsite 6.1 5.3 (13.0%)
CPA Onsite 10.4 25.1 141.2% CPC + CPL 2.5 3.5 40.0%
CPA Offsite 6.8 7.3 7.3% Subscriptions & Services 8.1 7.7 (4.9%)
CPC + CPL 2.4 3.3 37.5%
Subscriptions & Services 9.6 13.9 44.8%
Booking Revenues
Onsite share
35% 50% +6pp

The HomeToGo Share

Ticker symbol HTG
Type of Shares Class A Shares (Public Shares)
and Class B Shares (Founder Shares)
Stock Exchange Frankfurt Stock Exchange
Market Segment Regulated Market (Prime Standard)
of the Frankfurt Stock Exchange
First Day of Trading September 22, 2021
Total Number of
Shares
Outstanding
173,641,858
(169,058,525 Class A Shares and
4,583,333 Class B Shares)
Total Number of
Issued Shares
180,263,982
(175,680,649 Class A Shares and
4,583,333 Class B Shares)

Issued Share

Capital € 3,461,068.45

1 As of February 25, 2025, as known to the Company; percentage figures are rounded to the nearest decimal 2 Incl. ANXA Holding PTE and Lakestar II. 11.5% if Class B Warrants are included in the calculation

Upcoming events in 2025 - Join us!

Date Event
May 16, 2025 Q1 2025 Financial Results and Earnings Call
May 16, 2025 Hauck Aufhäuser Stock Picker Summit, Hamburg
May 22, 2025 Roadshow, Germany
May 27, 2025 Annual General Meeting

HomeToGo Investor Relations Contact

Sebastian Grabert, CFA

Director IR & Corporate Finance [email protected] Carsten Fricke, CFA

Senior Investor Relations Manager [email protected]

Team Contact HQ Office Location

T: +49 157 501 63731 HomeToGo SE | 9, rue de Bitbourg, L-1273 Luxembourg

[email protected] https://ir.hometogo.de/

HomeToGo GmbH Pappelallee 78/79 10437 Berlin

[email protected] https://ir.hometogo.de/

Glossary

Core KPIs

Booking Revenues Booking Revenues is a non-GAAP operating metric to measure performance that is defined as the net Euro value of bookings before cancellations generated by transactions on the HomeToGo platforms in a reporting period. Booking Revenues do not correspond to, and should not be considered as alternative or substitute for IFRS Revenues recognized in accordance with IFRS. Contrary to IFRS Revenues, Booking Revenues are recorded at the point in time when the booking is made. Revenues from non-booking activities as included in Advertising or revenues from Subscriptions are considered without any difference in revenue recognition for Booking Revenues as under IFRS to complement the view.

IFRS Revenues Revenues according to IFRS accounting policies. IFRS Revenues from booking-related activities are recognized on check-in date. Revenues from non-booking- related activities are recognized when services are provided click or referral date. IFRS Revenues from Subscriptions are recognized over time.

Adjusted EBITDA Net income (loss) before

(i) income taxes;

  • (ii) finance income, finance expenses;
  • (iii) depreciation and amortization;
  • adjusted for
  • (iv) expenses for share-based compensation and

(v) one-off items. One-off items relate to one-time and therefore non-recurring expenses and income outside the normal course of operational business. Among others those would include for example income and expenses for business combinations and other merger & acquisitions (M&A) activities, litigation, restructuring, government grants and other items that are not recurring on a regular basis and thus impede comparison of the underlying operational performance between financial periods.

Free Cash Flow (FCF) Free Cash Flow is defined as net cash from operating activities added by net interest result and deducted by capital expenditures defined as net investment into PPE as well as into intangibles and internally-generated intangible assets.

Reporting segments and revenue activities

Marketplace Our reporting segment Marketplace aggregates all business models and revenue activities that are focused on the traveler as our customer. Revenues are mainly generated not directly with the traveler, but indirectly with our Partners and comprise revenue activities from Booking (Onsite) and Advertising.

Booking (Onsite) Revenues from Booking (Onsite) occur when the traveler booking journey is entirely completed on a HomeToGo Marketplace website. Booking (Onsite) is largely comparable to former CPA Onsite business.

Advertising Revenues from Advertising comprise all activities when the travelers (booking) journey is not entrirely completed on a HomeToGo Marketplace website Advertising is largely comparable to former CPA Offsite and CPC.

HomeToGo_PRO Our reporting segment HomeToGo_PRO aggregates all business models and revenue activities that are focused on the supplier of the vacation rental (hosts, property managers, destinations or others) or other (travel) businesses that want to offer vacation rentals themselves. It comprises revenues from Volume-based services as well as subscriptions that are tailored to enable the direct supplier or other third party being successful in the vacation rental market. Our Marketplace is partially utilized to promote and monetize the vacation rentals from our HomeToGo_PRO segment. Inter-segment revenues and expenses are reported as 'Intercompany consolidation' under 'Group' in our KPI cockpit.

Subscriptions Revenues from Subscriptions result from Software as a Service ('SaaS') and online advertising services for direct suppliers of vacation rentals who can use these over a determined period - irrespective of the amount of bookings. Accordingly, the related revenues are recognized over time.

Volume-based Volume-based revenues are consumption-based usage fees for software and other services resulting mainly from the amount of bookings and services to the direct provider of the vacation rental or other third party.

Further financial KPIs (Non-GAAP)

Gross Booking Value (GBV) GBV is the gross EUR value of bookings on our platform in a reporting period (as reported by our Partners). GBV is recorded at the time of booking and is not adjusted for cancellations or any other alterations after booking. For Onsite and Volume-based transactions, GBV includes the booking volume as tracked in the booking confirmation to the traveler. For transactions reported under Advertising, the GBV is partially provided by the supplier of the property, otherwise it is estimated. For Subscriptions, GBV is estimated. as well. The estimations are based on traffic or inquiry volumes, expected conversion rates, tracked duration of stay and tracked price per night. While the product of the two latter ones describe the basket size.

Onsite Take Rate Onsite Take Rate is the margin realized on the gross booking amount on the Marketplace and is defined as Booking Revenues from Booking (Onsite) divided by GBV from Booking (Onsite).

Booking Revenues Backlog Booking Revenues Backlog comprises Booking Revenues before cancellation generated in the reporting period or prior with IFRS Revenues recognition based on check-in date after the reporting period.

Cancellation Rate Cancellation Rate reflects the share of Booking Revenues that are cancelled subsequently, however, before being recognized as IFRS Revenues. This metric is monitored continuously and used for forecasting and budget planning.

Non-financial KPIs

Bookings Bookings represent the number of bookings generated by travelers using the Marketplace and services of HomeToGo PRO.

Booking Basket Size Booking Basket Size is defined as Gross Booking Value per booking before cancellations.It comprises Onsite bookings and bookings on external websites of Advertising and HomeToGo_PRO services. The Booking Basket Size is the product of the average daily rate and average length of stay.

Other defined terms

Partners Contracted businesses (such as online travel agencies, tour operators, property managers, other inventory suppliers, software partners) or private persons that distribute, manage or own accommodations which they directly or indirectly list on HomeToGo Group platforms.

Repeat Booking Revenues Booking Revenues coming from existing customers, i.e. users of our platform that have placed at least one booking before.

Returning Visitor Clearly identifiable user, e.g. via cookie or login, returning to one of the HomeToGo Group websites. Hence, the user had at least one lifetime visit before; data excl. Agriturismo, AMIVAC, e-domizil, EscapadaRural, SECRA, Kurz Mal Weg and Kurzurlaub.

AMIVAC

Provides subscriptions listing services for both homeowners and professional agencies. AMIVAC SAS (Paris, France) is a direct (100%) subsidiary of HomeToGo GmbH.

e-domizil

Specialist for vacation rentals, including brands e-domizil, e-domizil CH, atraveo and tourist-online.de. e-domizil GmbH (Frankfurt a.M., Germany) is a direct (100%) subsidiary of HomeToGo GmbH and holds the two subsidiaries e-domizil AG (Zurich, Switzerland) and Atraveo GmbH (Düsseldorf, Germany).

Kurz Mal Weg and Kurzurlaub

Two German market leading brands that are offering thematic travel bundles with hotels for short trips. KMW Reisen GmbH (Hamburg, Germany), Super Urlaub GmbH (Schwerin, Germany) and its Austrian subsidiary Kurzurlaub SHBC GmbH (Wien, Austria) are indirect (51%) subsidiaries of HomeToGo GmbH.

SECRA

Offers software for hosts, rental agencies and destinations facilitates end-to-end management and marketing services for vacation rentals. SECRA Bookings GmbH (Sierksdorf, Germany) is a direct (100%) subsidiary of HomeToGo GmbH.

Smoobu

All-in-one SaaS solution that connects self-service hosts more easily to partners. Smoobu GmbH (Berlin, Germany) is a direct (100%) subsidiary of HomeToGo GmbH FY/24 Earnings Call

Disclaimer

Forward-Looking Statements

This Presentation contains certain forward-looking statements, including statements regarding HomeToGo's future business and financial performance. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. These forward-looking statements reflect, at the time made, HomeToGo's beliefs, intentions and current targets/aims concerning, among other things, HomeToGo's results of operations, financial condition, liquidity, prospects, growth and strategies. Forward-looking statements include statements regarding: objectives, goals, strategies, outlook and growth prospects; future plans, events or performance and potential for future growth; liquidity, capital resources and capital expenditures; economic outlook and industry trends; developments of HomeToGo's markets; the impact of regulatory initiatives; and the strength of HomeToGo's competitors. Forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The forward-looking statements in the Presentation are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in HomeToGo's records and other data available from third parties. Although HomeToGo believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant known and unknown risks, uncertainties, contingencies and other important factors which are difficult or impossible to predict and are beyond its control. Forward-looking statements are not guarantees of future performance and such risks, uncertainties, contingencies and other important factors could cause the actual outcomes and the results of operations, financial condition and liquidity of HomeToGo or the industry to differ materially from those results expressed or implied in the Presentation by such forward-looking statements. No representation or warranty is made that any of these forward-looking statements or forecasts will come to pass or that any forecast result will be achieved. Undue influence should not be given to, and no reliance should be placed on, any forward-looking statement. No statement in the Presentation is intended to be nor may be construed as a profit forecast. It is up to the recipient to make its own assessment of the validity of any forward-looking statements and assumptions. No liability whatsoever is accepted by HomeToGo or any of HomeToGo's Representatives or any other person in respect of the achievement of such forward-looking statements and assumptions.

Use of Non-IFRS Measures

The Presentation includes certain financial measures (including on a forward-looking basis) that have not been prepared in accordance with International Financial Reporting Standards as adopted by the International Accounting Standards Board ("IFRS"). These non-IFRS measures are an addition, and not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with IFRS. HomeToGo believes that these non-IFRS measures of financial results (including on a forward-looking basis) provide useful supplemental information to investors about HomeToGo. These projections are for illustrative purposes and should not be relied upon as being necessarily indicative of future results. Metrics that are considered non-IFRS financial measures are presented on a non-IFRS basis without reconciliations of such forward looking non-IFRS measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. They are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded and included in determining these non-IFRS financial measures. In order to compensate for these limitations, management presents non-IFRS financial measures in connection with IFRS results. In addition, other companies may calculate non-IFRS measures differently, or may use other measures to calculate their financial performance, and therefore, HomeToGo's non-IFRS measures may not be directly comparable to similarly titled measures of other companies.

Financial Information

Quarterly financial information is unaudited and may be subject to change.

Talk to a Data Expert

Have a question? We'll get back to you promptly.