Investor Presentation • Mar 25, 2025
Investor Presentation
Open in ViewerOpens in native device viewer





Certain statements in this slide show, including those addressing the Company's beliefs, plans, objectives, estimates or expectations of possible future results or events, are forward-looking statements. Forward-looking statements involve known or unknown risks, including general economic and business conditions, and conditions in the industry we operate and may be affected should our assumptions turn out to be inaccurate. Consequently, no forward-looking statement can be guaranteed and actual future results, performance, or achievements may vary materially from those expressed or implied by such forward-looking statements. The Company undertakes no obligation about the contents nor to update the forward-looking statements to reflect events or circumstances that may arise after the date hereof.






5


of Euronext Tech Leaders

Active worldwide on several laser application segments and markets… …progressively widening its globalwide presence achieving continuous growth over the years


imperfections.

Improve the productivity of our customers manufacturing plants also limiting the environmental impact of manufacturing processes minimizing waste, fumes generated by the process, use of chemical additives, and allowing to eliminate the need for inks, solvents or glues within the process. Our energy based systems improve people's well-being and life quality. In the SURGICAL SECTOR, our minimally invasive technology systems minimize pain, side effects and risks of surgical procedures and hospitalization days. In the AESTHETIC SECTOR, our systems satisfy the growing desire of individuals to improve their appearance also reducing pathological or painful




OUR STRATEGY FOR A SUSTAINABLE FUTURE: Create value over time and be ready to successfully meet the future challenges Sustainalytics

50% of employees have a university degree and over 90% hold either a degree or a high school diploma.
ENVIRONMENT



Self-produced electrical energy share of the annual total consumption

39% Annual electricity consumption comes from renewable sources



Antiaging/Pigmented lesions






Body contouring and tightening






\$ 3,7Bn 2023 Market Size
\$ 3,9Bn 2023 Market Size






Source: Grand view research













Physiotherapy






Surgery









| INCOME STATEMENT – | FY 2024 | 24 | |||
|---|---|---|---|---|---|
| Euro '000 | 31/12/2023 | % | 31/12/2024 | % | Var. % |
| unaudited | unaudited | ||||
| Medical | 392.434 | 68,1% | 410.401 | 72,5% | 4,6% |
| Industrial | 183.577 | 31,9% | 155.444 | 27,5% | -15,3% |
| Revenues | 576.011 | 100,0% | 565.846 | 100,0% | -1,8% |
| Gross margin | 234.769 | 40,8% | 245.637 | 43,4% | 4,6% |
| Operating Expenses | 50.091 | 8,7% | 55.092 | 9,7% | 10,0% |
| Staff espenses | 92.494 | 16,1% | 98.770 | 17,5% | 6,8% |
| EBITDA | 92.184 | 16,0% | 91.775 | 16,2% | -0,4% |
| Depr., amort., accruals | 13.965 | 2,4% | 13.467 | 2,4% | -3,6% |
| EBIT | 78.219 | 13,6% | 78.309 | 13,8% | 0,1% |
| Net financ.income(charges) | (449) | -0,1% | 802 | 0,1% | |
| Other income (expense) net | 64 | 0,0% | 4.993 | 0,9% | 7642,1% |
| EBT | 77.835 | 13,5% | 84.104 | 14,9% | 8,1% |
| Income taxes | (22.600) | -3,9% | (21.227) | -3,8% | -6,1% |
| Discontinued operations | (5.169) | -0,9% | (10.372) | -1,8% | 100,7% |
| Minorities | (1.827) | -0,3% | (892) | -0,2% | -51,2% |
| NET INCOME | 48.239 | 8,4% | 51.613 | 9,1% | 7,0% |


| BALANCE SHEET – | 2024 | 25 | |
|---|---|---|---|
| Euro '000 | 31/12/23 | 31/12/24 | Var.% |
| unaudited | unaudited | ||
| Total non current assets | 116.304 | 103.237 | -11,2% |
| Net Working Capital | 211.901 | 199.826 | -5,7% |
| Other receivables/payables ST | (34.876) | (32.675) | -6,3% |
| Net financial position | 59.877 | 110.559 | 84,6% |
| Long term liabilities | 16.379 | 16.071 | -1,9% |
| Net Equity | 375.458 | 410.802 | 9,4% |
| Discontinued operation | 38.630 | 45.926 | 18,9% |
| Net capital employed | 315.581 | 300.243 | -4,9% |
| Net Working Capital on sales | 36,8% | 35,3% | |
| ROCE | 24,8% | 26,1% | |
| (EBIT/Net capital employed) | |||
| Operating Capex | 11.623 | 13.306 |



***NWC= Net Working Capital





| 2024 FINANCIALS Vs. PROFORMA W/O IFRS5 | |||||
|---|---|---|---|---|---|
| 2024 Financials - Euro '000 | |||||
| P&L | 31/12/2023 unaudited |
% | 31/12/2024 unaudited |
% | Var.% |
| Revenues | 576.011 | 565.846 | -1,8% | ||
| EBIT | 78.219 | 13,6% | 78.309 | 13,8% | 0,1% |
| 31/12/2023 | % | 31/12/2024 | |||
| unaudited | unaudited | ||||
| NFP | 59.877 | 110.559 | |||
| Financials w/o IFRS5 accounting standard | |||||
| P&L | 31/12/2023 unaudited |
% | 31/12/2024 unaudited |
% | Var.% |
| Revenues | 692.290 | 645.881 | -6,7% | ||
| EBIT | 72.736 | 10,5% | 70.958 | 11,0% | -2,4% |
| 31/12/2023 | % | 31/12/2024 | |||
| NFP | unaudited 54.586 |
unaudited 120.364 |






| MULTIPLES | 33 | |||||||
|---|---|---|---|---|---|---|---|---|
| Stockholder's Equity per share | 5,1 | |||||||
| Price / Book Value Adj. | 1,7 | |||||||
| EV /EBIT (95% EBIT) | 8,0 | |||||||
| EV / Sales (95% Sales) | 1,1 | |||||||
| El.En. Market Cap. | 712,3 @ |
€ 8,89 | ||||||
| Net financial position | 110,6 @ |
31/12/2024 | ||||||
| Financial investments m/l term | 7,6 @ |
31/12/2024 | ||||||
| Enterprise Value | 594,1 | |||||||

| MULTIPLES | 34 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dec. 31st, 2024 Medical/Aesthetic |
Price on M ar.24, 2025 |
Revenue | Var.% Rev. |
EBIT | EBIT % |
MK.Cap. | EV | EV/Sales (*) |
EV/EBIT (*) |
P/Book Value |
|
| InMode | \$19,02 | \$395 | -20% | \$113 | 29% | \$1.450 | \$858 | 2,2 | 7,6 | 2,1 | |
| Beauty Health | \$1,36 | \$334 | -16% | \$(68) | -20% | \$168 | \$367 | 1,1 | n.a. | 3,2 | |
| Venus (2) | \$3,07 | \$49 | -16% | \$(21) | -42% | \$2 | \$36 | 0,5 | n.a. | 0,2 | |
| Sisram Medical | \$0,58 | \$349 | -3% | \$35 | 10% | \$273 | \$248 | 0,7 | 7,1 | 0,6 | |
| Classys | € 36,14 | € 165 | 29% | € 83 | 50% | € 2.365 | € 2.321 | 14,1 | 28,0 | 7,9 | |
| Industrial | |||||||||||
| IPG Photonics Co. | \$66,50 | \$977 | -24% | \$(208) | -21% | \$2.880 | \$2.010 | 2,1 | n.a. | 1,4 | |
| Han's Laser (2) | ¥29,23 | ¥10.047 | 8% | ¥146 | 1% | ¥26.970 | ¥26.948 | 2,0 | 138,4 | 1,7 | |
| Bystronic | CHF 325 | CHF 648 | -30% | -CHF 84 | -13% | CHF 594 | CHF 172 | 0,3 | n.a. | 0,9 | |
| Amada | 1.520 JPY | 393.111 JPY | 0% | 45.935 JPY | 12% | 518.500 JPY | 446.818 JPY | 1,1 | 9,7 | 1,0 | |
| Yamazaki | 326 JPY | 3.036 JPY | 21% | 89 JPY | 3% | 1.490 JPY | 2.547 JPY | 0,8 | 28,5 | 1,1 | |
| HuaGong Tech (2) | ¥42,33 | ¥8.967 | 25% | ¥694 | 8% | ¥42.563 | ¥44.283 | 3,7 | 48,0 | 4,3 | |
| El.En. (1) | € 8,89 | € 566 | -2% | € 78 | 14% | € 712 | € 594 | 1,1 | 8,0 | 1,7 | |
| (1) EV and multiplies as for previous slide (2) Financials @ 30.09.2024 |
(*) Revenue,Ebit and earnings annualized |
(*) Revenue,Ebit and earnings annualized





El.En. S.P.A. Enrico Romagnoli Investor Relations Manager tel. +39 055-8826807 E-mail: [email protected]
Financial Communication, IR and Press Office Bianca Fersini Mastelloni - [email protected] Silvia Marongiu - [email protected] Tel. +39 06-69923324
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.