Investor Presentation • Mar 25, 2025
Investor Presentation
Open in ViewerOpens in native device viewer



(1) Figures referred to 31.12.2024
(3) Calculated as the ratio between NFP and Operating EBITDA Adj.


(1) OASI Report 2024 (figures related to 2023 data)
(2) Annuario Statistico del Servizio Sanitario Nazionale, 2020 (published in July 2022)

(1) Elaborations on OASI Report 2024 (related to 2023 figures
2
3

(1) The data reported in this slide were communicated by the Company on the occasion of the approval of the economic-financial results relating to FY2024 (which took place on March 14, 2025). The detailed documentation can be consulted on the Company's website (www.garofalohealthcare.com) in the sections "Investor Relations / Price Sensitive Press Releases".


(1) For OPR: values communicated by GHC at the time of acquisition in May 2019, for Centro Medico S. Biagio and Centro Medico Uni. Castrense: values communicated by GHC at the time of acquisition in July and September 2019

| CASE STUDY: DOMUS NOVA (hospital) | ||||
|---|---|---|---|---|
| Enterprise Value (EV) | 41.9€M | |||
| EV / EBITDA @ acquisition (FY2021) |
10.5x | |||
| EV / EBITDA @ FY2024 | 6.5x |
CASE STUDY: DALLA ROSA PRATI (outpatient)
| Enterprise Value | 27.8€M |
|---|---|
| EV / EBITDA @ acquisition (FY2019) |
9.0x |
| EV / EBITDA @ FY2024 | 5.3x |

(€M)
(1) For Domus Nova: values communicated by GHC at the time of acquisition in June 2021, for Poliambulatorio Dalla Rosa Prati: values communicated by GHC at the time of acquisition in February 2019
Focus Aurelia Hospital Group: normalized 2024 performance in clear growth thanks to the development of healthcare activities and cost efficiency measures
3

(1) Normalized EBITDA includes the benefit associated with the new emergency room financing mechanism defined by the Lazio Region, equal to 3€M

| DRIVERS OF VALUE CREATION | ||||
|---|---|---|---|---|
| 1. | 2. | 3. | ||
| ORGANIC GROWTH | AURELIA GROUP PERFORMANCE ALIGNMENT |
M&A | ||
| Driven by the exponential growth of healthcare needs |
Supported by the development project for the Heart Center |
Continuation of the Buy & Build strategy thanks to a firepower of approx. 100-120€M and a rich pipeline of targets |


(1) Like-for-like growth obtained by not considering the contribution of Sanatorio Triestino and the Aurelia Hospital Group for 2024
Aurelia Hospital Group performance alignment: at regime, margins are expected to be in line with the Group's complex hospital facilities

4
▪ ''Heart Centre'' project (Capex plan equal to 28€M in the 2Y 2025-2026)
(1) Normalized EBITDA includes the benefit associated with the new emergency room financing mechanism defined by the Lazio Region, equal to 3€M

3 M&A . Diagnostic centres: Revenues >5€M Acute care facilities: Revenues >10€M ❑ Facility accredited with National Healthcare System ❑ Significant portion of revenues from private patients ❑ Relevant potential synergies ❑ Favorable ownership structure (e.g.generational transition, etc) ❑ Excellent reputation ❑ Localization in virtuous regions and with favorable regulatory framework Op. EBITDA Margin non dilutive in perspective High "cash conversion" Flexibility to evaluate ''case by case'' opportunities Transaction of strategic relevance M&A DISCIPLINE
▪ Continuation of the Buy&Build strategy, favoured by the availability of a Capex Line of up to 70€M (firepower of 100-120€M in the short term)
▪ Possibility of evaluating significant dimensional expansion through "Transformational M&A" (with internal resources), also with the possibility of enhancing the Real Estate assets (BV: 218€M @FY'24)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.