Annual / Quarterly Financial Statement • Mar 24, 2025
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE FILED IN ACCORDANCE WITH THE BELGIAN COMPANIES AND ASSOCIATIONS CODE |
|||
|---|---|---|---|
| IDENTIFICATION DETAILS (at the filing date) | |||
| NAME: UMICORE NV |
|||
| 1 Legal form : |
Public limited company | ||
| Address: BROEKSTRAAT |
N°. | 31 , box . | |
| Postal code: 1000 |
Town: Brussels |
||
| Country: Belgium |
|||
| Register of legal persons - commercial court: 2 Website : www.umicore.com |
Brussels, French-speaking | ||
| : 2 E-mail address |
|||
| Company registration number | 0401.574.852 | ||
| DATE 06-05-2022 3 |
the deed of incorporation and of the deed of amendment of the articles of association. | of filing the most recent document mentioning the date of publication of | |
| This filing concerns : | |||
| the ANNUAL ACCOUNTS in X |
4 EURO (2 decimals) |
approved by the general meeting of | 24-04-2025 |
| the OTHER DOCUMENTS X |
|||
| regarding | |||
| the financial year covering the period from | to 01-01-2024 |
31-12-2024 | |
| the preceding period of the annual accounts from | to 01-01-2023 |
31-12-2023 | |
| 5 The amounts for the preceding period are are not / |
identical to the ones previously published. | ||
| Total number of pages filed: | 58 | Numbers of the sections of the standard model form not filed |
because they serve no useful purpose: 2.2, 6.5.2, 6.18.2, 7, 8, 9, 11, 12, 13, 14, 15
| Signature | |||||
|---|---|---|---|---|---|
| (name and position) | |||||
| WANNES PEFEROEN | |||||
| CHIEF FINANCIAL OFFICER |
Signature (name and position) BART SAP CHIEF EXECUTIVE OFFICER F-cap 1
Where appropriate, "in liquidation" is stated after the legal form. 1
Optional mention. 2
3 Tick the appropriate box(es).
If necessary, change to currency in which the amounts are expressed. 4
5 Strike out what does not apply.
COMPLETE LIST with surname, first names, profession, place of residence (address, number, postal code and town) and position within the company
ROSIER 21, 2000 Antwerp, Belgium
Mandate: Chairman of the board of directors, start: 25-04-2024, end: 29-04-2027
AMSELSTRASSE 2, 50858 KOLN, Germany
Mandate: Director, start: 25-04-2024, end: 29-04-2027
BOEKTLAAN 14, 3550 Heusden-Zolder, Belgium
Mandate: Director, start: 28-04-2022, end: 24-04-2025
ALFONS STESSELSTRAAT 8, 3012 Wilsele, Belgium
Mandate: Director, start: 25-04-2024, end: 29-04-2027
Mandate: Director, start: 25-04-2024, end: 24-04-2025
AVENUE DE L'AVOCAT 5, 1410 Waterloo, Belgium
Mandate: Director, start: 27-04-2023, end: 30-04-2026
Mandate: Director, start: 01-11-2024, end: 29-04-2027
Mandate: Director, start: 25-04-2024, end: 29-04-2027
KWAENIJKSTRAAT 38, 3191 Hever, Belgium
Mandate: Director, start: 28-04-2022, end: 24-04-2025
Stradella Road, Herne Hill 85, SE249HL LONDON, United Kingdom
Mandate: Director, start: 01-09-2022, end: 24-04-2025
LIST OF DIRECTORS, BUSINESS MANAGERS AND AUDITORS (continued from previous page)
KOUTERVELDSTRAAT 7B, box 001, 1831 Diegem, Belgium
Membership number: B00160
Mandate: Auditor, start: 25-04-2024, end: 29-04-2027
Represented by:
VAN DOOREN MARNIX 1
KOUTERVELDSTRAAT 7B , box 001 1831 Diegem Belgium
., Membership number : A01753
Represented by:
NAESSENS EEF 2
KOUTERVELDSTRAAT 7B , box 001 1831 Diegem Belgium
, Membership number : A02481
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| ASSETS | ||||
| FORMATION EXPENSES | 6.1 | 20 | 1.141.268,40 | 3.516.162,24 |
| FIXED ASSETS | 21/28 | 4.481.755.338,28 | 4.042.973.441,84 | |
| Intangible fixed assets | 6.2 | 21 | 169.590.744,56 | 144.008.315,83 |
| Tangible fixed assets | 6.3 | 22/27 | 496.149.939,28 | 480.383.307,79 |
| Land and buildings | 22 | 177.796.799,42 | 171.085.193,79 | |
| Plant, machinery and equipment | 23 | 222.743.558,53 | 226.221.868,44 | |
| Furniture and vehicles | 24 | 14.346.322,66 | 16.732.776,39 | |
| Leasing and other similar rights | 25 | 1.911.250,00 | 2.076.250,00 | |
| Other tangible fixed assets | 26 | 13.177.503,18 | 20.637.683,85 | |
| Assets under construction and advance payments | 27 | 66.174.505,49 | 43.629.535,32 | |
| Financial fixed assets | 6.4 / 6.5.1 |
28 | 3.816.014.654,44 | 3.418.581.818,22 |
| Affiliated Companies | 6.15 | 280/1 | 3.787.958.257,74 | 3.417.070.992,21 |
| Participating interests | 280 | 3.787.958.257,74 | 3.417.070.992,21 | |
| Amounts receivable | 281 | |||
| Other companies linked by participating interests | 6.15 | 282/3 | 128.765,19 | 128.765,19 |
| Participating interests | 282 | 128.765,19 | 128.765,19 | |
| Amounts receivable | 283 | |||
| Other financial fixed assets | 284/8 | 27.927.631,51 | 1.382.060,82 | |
| Shares | 284 | 27.905.415,38 | 1.349.777,58 | |
| Amounts receivable and cash guarantees | 285/8 | 22.216,13 | 32.283,24 | |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| CURRENT ASSETS | 29/58 | 2.199.330.855,11 | 2.181.523.533,20 | |
| Amounts receivable after more than one year | 29 | 298.768.575,68 | 369.433.362,05 | |
| Trade debtors | 290 | |||
| Other amounts receivable | 291 | 298.768.575,68 | 369.433.362,05 | |
| Stocks and contracts in progress | 3 | 528.896.029,07 | 719.705.972,72 | |
| Stocks | 30/36 | 528.896.029,07 | 715.953.110,54 | |
| Raw materials and consumables | 30/31 | 229.753.282,75 | 213.240.142,00 | |
| Work in progress | 32 | 39.431.069,44 | 42.188.299,25 | |
| Finished goods | 33 | 258.276.035,31 | 459.261.976,59 | |
| Goods purchased for resale | 34 | |||
| Immovable property intended for sale | 35 | |||
| Advance payments | 36 | 1.435.641,57 | 1.262.692,70 | |
| Contracts in progress | 37 | 3.752.862,18 | ||
| Amounts receivable within one year | 40/41 | 791.957.191,21 | 698.069.768,34 | |
| Trade debtors | 40 | 309.849.251,97 | 399.531.275,90 | |
| Other amounts receivable | 41 | 482.107.939,24 | 298.538.492,44 | |
| Current investments | 6.5.1 / 6.6 |
50/53 | 394.803.662,17 | 248.505.782,69 |
| Own shares | 50 | 58.922.311,03 | 149.377.166,70 | |
| Other investments | 51/53 | 335.881.351,14 | 99.128.615,99 | |
| Cash at bank and in hand | 54/58 | 55.848.756,61 | 8.011.992,93 | |
| Accruals and deferred income | 6.6 | 490/1 | 129.056.640,37 | 137.796.654,47 |
| TOTAL ASSETS | 20/58 | 6.682.227.461,79 | 6.228.013.137,28 |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| EQUITY | 10/15 | 2.122.123.732,45 | 2.468.344.151,26 | |
| Contributions | 6.7.1 | 10/11 | 1.398.129.765,90 | 1.398.129.765,90 |
| Capital | 10 | 550.000.000,00 | 550.000.000,00 | |
| Issued capital | 100 | 550.000.000,00 | 550.000.000,00 | |
| 6 Uncalled capital |
101 | |||
| Beyond capital | 11 | 848.129.765,90 | 848.129.765,90 | |
| Share premium account | 1100/10 | 848.129.765,90 | 848.129.765,90 | |
| Other | 1109/19 | |||
| Revaluation surpluses | 12 | 90.952,00 | 90.952,00 | |
| Reserves | 13 | 264.076.178,38 | 354.531.034,05 | |
| Reserves not available | 130/1 | 113.922.311,03 | 204.377.166,70 | |
| Legal reserve | 130 | 55.000.000,00 | 55.000.000,00 | |
| Reserves not available statutorily | 1311 | |||
| Purchase of own shares | 1312 | 58.922.311,03 | 149.377.166,70 | |
| Financial support | 1313 | |||
| Other | 1319 | |||
| Untaxed reserves | 132 | 150.153.867,35 | 150.153.867,35 | |
| Available reserves | 133 | |||
| Accumulated profits (losses) | (+)/(-) | 14 | 457.073.868,35 | 709.664.670,47 |
| Capital subsidies | 15 | 2.752.967,82 | 5.927.728,84 | |
| Advance to shareholders on the distribution of net 7 assets |
19 | |||
| PROVISIONS AND DEFERRED TAXES | 16 | 242.580.570,94 | 210.807.763,09 | |
| Provisions for liabilities and charges | 160/5 | 242.580.570,94 | 210.807.763,09 | |
| Pensions and similar obligations | 160 | 31.044.301,17 | 46.448.166,86 | |
| Taxes | 161 | |||
| Major repairs and maintenance | 162 | 3.309.810,77 | 5.940.458,41 | |
| Environmental obligations | 163 | 120.087.803,48 | 118.756.431,89 | |
| Other liabilities and charges | 6.8 | 164/5 | 88.138.655,52 | 39.662.705,93 |
| Deferred taxes | 168 |
Amount to be deducted from the issued capital. 6
Amount to be deducted from the other components of equity. 7
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| AMOUNTS PAYABLE | 17/49 | 4.317.523.158,40 | 3.548.861.222,93 | |
| Amounts payable after more than one year | 6.9 | 17 | 2.413.467.879,77 | 2.001.802.811,67 |
| Financial debts | 170/4 | 2.261.467.859,77 | 1.980.802.811,67 | |
| Subordinated loans | 170 | |||
| Unsubordinated debentures | 171 | |||
| Leasing and other similar obligations | 172 | 2.143.093,23 | 2.296.024,32 | |
| Credit institutions | 173 | 2.259.324.766,54 | 1.478.506.787,35 | |
| Other loans | 174 | 500.000.000,00 | ||
| Trade debts | 175 | 152.000.020,00 | 21.000.000,00 | |
| Suppliers | 1750 | 152.000.020,00 | 21.000.000,00 | |
| Bills of exchange payable | 1751 | |||
| Advance payments on contracts in progress | 176 | |||
| Other amounts payable | 178/9 | |||
| Amounts payable within one year | 6.9 | 42/48 | 1.681.399.740,80 | 1.272.472.426,17 |
| Current portion of amounts payable after more than one year falling due within one year |
42 | 500.000.000,00 | 199.000.000,00 | |
| Financial debts | 43 | 163.147.884,98 | ||
| Credit institutions | 430/8 | |||
| Other loans | 439 | 163.147.884,98 | ||
| Trade debts | 44 | 715.577.356,80 | 564.185.865,70 | |
| Suppliers | 440/4 | 706.166.189,73 | 563.879.944,75 | |
| Bills of exchange payable | 441 | 9.411.167,07 | 305.920,95 | |
| Advance payments on contracts in progress | 46 | |||
| Taxes, remuneration and social security | 6.9 | 45 | 114.143.154,91 | 102.303.027,14 |
| Taxes | 450/3 | 26.471.994,94 | 11.935.822,52 | |
| Remuneration and social security | 454/9 | 87.671.159,97 | 90.367.204,62 | |
| Other amounts payable | 47/48 | 351.679.229,09 | 243.835.648,35 | |
| Accruals and deferred income | 6.9 | 492/3 | 222.655.537,83 | 274.585.985,09 |
| TOTAL LIABILITIES | 10/49 | 6.682.227.461,79 | 6.228.013.137,28 |
Amount to be deducted from the issued capital. 6
Amount to be deducted from the other components of equity. 7
| Notes | Codes | Period | Preceding period | ||
|---|---|---|---|---|---|
| Operating income | 70/76A | 4.138.200.728,27 | 4.686.932.534,50 | ||
| Turnover | 6.10 | 70 | 3.757.623.410,22 | 4.229.051.162,06 | |
| Stocks of finished goods and work and contracts in progress: increase (decrease) |
(+)/(-) | 71 | 32.607.124,02 | 78.861.965,68 | |
| Produced fixed assets | 72 | 124.034.344,10 | 120.139.544,80 | ||
| Other operating income | 6.10 | 74 | 223.924.479,57 | 258.879.861,96 | |
| Non-recurring operating income | 6.12 | 76A | 11.370,36 | 0,00 | |
| Operating charges | 60/66A | 4.434.042.585,86 | 4.554.618.506,43 | ||
| Goods for resale, raw materials and consumables | 60 | 3.071.140.914,00 | 3.483.592.571,94 | ||
| Purchases | 600/8 | 3.077.650.041,84 | 3.405.143.427,63 | ||
| Stocks: decrease (increase) | (+)/(-) | 609 | -6.509.127,84 | 78.449.144,31 | |
| Services and other goods | 61 | 465.681.303,68 | 432.363.771,33 | ||
| Remuneration, social security and pensions | (+)/(-) | 6.10 | 62 | 404.315.951,58 | 401.682.789,93 |
| Amortisations of and other amounts written down on formation expenses, intangible and tangible fixed assets |
630 | 156.438.873,78 | 152.004.455,43 | ||
| Amounts written down on stocks, contracts in progress and trade debtors: additions (write-backs) |
(+)/(-) | 6.10 | 631/4 | 3.750.595,97 | 11.747.032,22 |
| Provisions for liabilities and charges: appropriations (uses and write-backs) |
(+)/(-) | 6.10 | 635/8 | -17.011.464,52 | 1.930.650,05 |
| Other operating charges | 6.10 | 640/8 | 35.527.726,82 | 27.874.415,40 | |
| Operating charges reported as assets under restructuring costs |
(-) | 649 | |||
| Non-recurring operating charges | 6.12 | 66A | 314.198.684,55 | 43.422.820,13 | |
| Operating profit (loss) | (+)/(-) | 9901 | -295.841.857,59 | 132.314.028,07 |
| Notes | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Financial income | 75/76B | 687.602.034,31 | 427.844.704,50 | |
| Recurring financial income | 75 | 687.598.960,35 | 427.844.704,50 | |
| Income from financial fixed assets | 750 | 537.102.002,45 | 268.508.827,03 | |
| Income from current assets | 751 | 92.971.144,67 | 48.641.172,48 | |
| Other financial income | 6.11 | 752/9 | 57.525.813,23 | 110.694.704,99 |
| Non-recurring financial income | 6.12 | 76B | 3.073,96 | 0,00 |
| Financial charges | 6.11 | 65/66B | 621.718.959,01 | 280.582.922,80 |
| Recurring financial charges | 65 | 192.309.781,18 | 219.084.527,35 | |
| Debt charges | 650 | 148.286.965,73 | 86.924.209,60 | |
| Amounts written down on current assets other than stocks, contracts in progress and trade debtors: additions (write-backs) |
(+)/(-) | |||
| 651 | 0,00 | |||
| Other financial charges | 652/9 | 44.022.815,45 | 132.160.317,75 | |
| Non-recurring financial charges | 6.12 | 66B | 429.409.177,83 | 61.498.395,45 |
| Profit (Loss) for the period before taxes | (+)/(-) | 9903 | -229.958.782,29 | 279.575.809,77 |
| Transfer from deferred taxes | 780 | |||
| Transfer to deferred taxes | 680 | |||
| Income taxes on the result | 6.13 (+)/(-) |
67/77 | -7.154.024,75 | 11.136.541,43 |
| Taxes | 670/3 | 2.094.033,81 | 15.401.893,36 | |
| Adjustment of income taxes and write-back of tax provisions |
77 | 9.248.058,56 | 4.265.351,93 | |
| Profit (Loss) of the period | (+)/(-) | 9904 | -222.804.757,54 | 268.439.268,34 |
| Transfer from untaxed reserves | 789 | |||
| Transfer to untaxed reserves | 689 | |||
| Profit (Loss) of the period available for appropriation | (+)/(-) | 9905 | -222.804.757,54 | 268.439.268,34 |
| N°. 0401.574.852 |
F-cap 5 | |||
|---|---|---|---|---|
| APPROPRIATION ACCOUNT | ||||
| Codes | Period | Preceding period | ||
| Profit (Loss) to be appropriated | (+)/(-) | 9906 | 486.859.912,93 | 838.640.227,65 |
| Profit (Loss) of the period available for appropriation | (+)/(-) | (9905 | -222.804.757,54 | 268.439.268,34 |
| Profit (Loss) of the preceding period brought forward | (+)/(-) | ) 14P |
709.664.670,47 | 570.200.959,31 |
| Transfers from equity | 791/2 | 90.454.855,67 | 63.384.216,42 | |
| from contributions | 791 | |||
| from reserves | 792 | 90.454.855,67 | 63.384.216,42 | |
| Appropriations to equity | 691/2 | |||
| to contributions | 691 | |||
| to legal reserve | 6920 | |||
| to other reserves | 6921 | |||
| Profit (loss) to be carried forward | (+)/(-) | (14) | 457.073.868,35 | 709.664.670,47 |
| Shareholders' contribution in respect of losses | 794 | |||
| Profit to be distributed | 694/7 | 120.240.900,25 | 192.359.773,60 | |
| Compensation for contributions | 694 | 120.240.900,25 | 192.359.773,60 | |
| Directors or managers | 695 | |||
| Employees | 696 | |||
| Other beneficiaries | 697 | |||
| Codes | Period | Preceding period | |
|---|---|---|---|
| Net book value at the end of the period | 20P | xxxxxxxxxxxxxxx | 3.516.162,24 |
| Movements during the period | |||
| New expenses incurred | 8002 | ||
| Amortisation | 8003 | 2.374.893,84 | |
| Other | 8004 (+)/(-) |
||
| Net book value at the end of the period | (20) | 1.141.268,40 | |
| Of which | |||
| Formation, capital increase or increase of contributions expenses, loan issue expenses and other formation expenses |
200/2 | ||
| Restructuring costs | 204 |
| DEVELOPMENT COSTS | Codes | Period | Preceding period | |
|---|---|---|---|---|
| Acquisition value at the end of the period | 8051P | xxxxxxxxxxxxxxx | 379.182.356,39 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8021 | 20.898.293,32 | ||
| Sales and disposals | 8031 | |||
| Transfers from one heading to another | (+)/(-) | 8041 | -196.522,60 | |
| Acquisition value at the end of the period | 8051 | 399.884.127,11 | ||
| Amortisations and amounts written down at the end of the period | 8121P | xxxxxxxxxxxxxxx | 327.972.084,58 | |
| Movements during the period | ||||
| Recorded | 8071 | 8.226.825,98 | ||
| Written back | 8081 | |||
| Acquisitions from third parties | 8091 | |||
| Cancelled owing to sales and disposals | 8101 | |||
| Transferred from one heading to another | (+)/(-) | 8111 | ||
| Amortisations and amounts written down at the end of the period | 8121 | 336.198.910,56 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 81311 | 63.685.216,55 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| RESEARCH COSTS MADE IN A PERIOD THAT STARTED BEFORE 1 JANUARY 2016 |
||||
| Acquisition value at the end of the period | 8055P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8025 | |||
| Sales and disposals | 8035 | |||
| Transfers from one heading to another | (+)/(-) | 8045 | ||
| Acquisition value at the end of the period | 8055 | |||
| Amortisations and amounts written down at the end of the period | 8125P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8075 | |||
| Written back | 8085 | |||
| Acquisitions from third parties | 8095 | |||
| Cancelled owing to sales and disposals | 8105 | |||
| Transferred from one heading to another | (+)/(-) | 8115 | ||
| Amortisations and amounts written down at the end of the period | 8125 | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | 81312 |
| Codes | Period | |
|---|---|---|
| RESEARCH COSTS MADE IN A PERIOD THAT STARTED AFTER 31 DECEMBER 2015 | ||
| Acquisition value at the end of the period | 8056 | 67.264.541,14 |
| Amortisations and amounts written down at the end of the period | 8126 | 67.264.541,14 |
| NET BOOK VALUE AT THE END OF THE PERIOD | 81313 | 0,00 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| CONCESSIONS, PATENTS LICENSES, KNOW-HOW, BRANDS AND SIMILAR RIGHTS |
||||
| Acquisition value at the end of the period | 8052P | xxxxxxxxxxxxxxx | 202.249.377,99 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8022 | 43.009.523,95 | ||
| Sales and disposals | 8032 | 20.886.389,63 | ||
| Transfers from one heading to another | (+)/(-) | 8042 | -42.057,74 | |
| Acquisition value at the end of the period | 8052 | 224.330.454,57 | ||
| Amortisations and amounts written down at the end of the period | 8122P | xxxxxxxxxxxxxxx | 109.451.333,97 | |
| Movements during the period | ||||
| Recorded | 8072 | 10.207.174,63 | ||
| Written back | 8082 | |||
| Acquisitions from third parties | 8092 | |||
| Cancelled owing to sales and disposals | 8102 | 1.233.582,04 | ||
| Transfers from one heading to another | (+)/(-) | 8112 | ||
| Amortisations and amounts written down at the end of the period | 8122 | 118.424.926,56 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 211 | 105.905.528,01 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| GOODWILL | ||||
| Acquisition value at the end of the period | 8053P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8023 | |||
| Sales and disposals | 8033 | |||
| Transfers from one heading to another | (+)/(-) | 8043 | ||
| Acquisition value at the end of the period | 8053 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8123P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8073 | |||
| Written back | 8083 | |||
| Acquisitions from third parties | 8093 | |||
| Cancelled owing to sales and disposals | 8103 | |||
| Transferred from one heading to another | (+)/(-) | 8113 | ||
| Amortisations and amounts written down at the end of the period | 8123 | 0,00 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 212 | 0,00 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| ADVANCE PAYMENTS | ||||
| Acquisition value at the end of the period | 8054P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8024 | |||
| Sales and disposals | 8034 | |||
| Transfers from one heading to another | (+)/(-) | 8044 | ||
| Acquisition value at the end of the period | 8054 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8124P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8074 | |||
| Written back | 8084 | |||
| Acquisitions from third parties | 8094 | |||
| Cancelled owing to sales and disposals | 8104 | |||
| Transferred from one heading to another | (+)/(-) | 8114 | ||
| Amortisations and amounts written down at the end of the period | 8124 | 0,00 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | 213 | 0,00 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| LAND AND BUILDINGS | ||||
| Acquisition value at the end of the period | 8191P | xxxxxxxxxxxxxxx | 485.217.715,24 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8161 | 7.134.538,36 | ||
| Sales and disposals | 8171 | 7.572.619,51 | ||
| Transfers from one heading to another | (+)/(-) | 8181 | 28.184.775,16 | |
| Acquisition value at the end of the period | 8191 | 512.964.409,25 | ||
| Revaluation surpluses at the end of the period | 8251P | xxxxxxxxxxxxxxx | 7.682.753,26 | |
| Movements during the period | ||||
| Recorded | 8211 | |||
| Acquisitions from third parties | 8221 | |||
| Cancelled | 8231 | |||
| Transferred from one heading to another | (+)/(-) | 8241 | ||
| Revaluation surpluses at the end of the period | 8251 | 7.682.753,26 | ||
| Amortisations and amounts written down at the end of the period | 8321P | xxxxxxxxxxxxxxx | 321.815.274,71 | |
| Movements during the period | ||||
| Recorded | 8271 | 27.826.735,61 | ||
| Written back | 8281 | |||
| Acquisitions from third parties | 8291 | |||
| Cancelled owing to sales and disposals | 8301 | 7.535.327,80 | ||
| Transferred from one heading to another | (+)/(-) | 8311 | 743.680,57 | |
| Amortisations and amounts written down at the end of the period | 8321 | 342.850.363,09 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 177.796.799,42 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| PLANT, MACHINERY AND EQUIPMENT | ||||
| Acquisition value at the end of the period | 8192P | xxxxxxxxxxxxxxx | 1.073.415.011,95 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8162 | 10.099.097,86 | ||
| Sales and disposals | 8172 | 46.909.956,07 | ||
| Transfers from one heading to another | (+)/(-) | 8182 | 37.144.394,99 | |
| Acquisition value at the end of the period | 8192 | 1.073.748.548,73 | ||
| Revaluation surpluses at the end of the period | 8252P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8212 | |||
| Acquisitions from third parties | 8222 | |||
| Cancelled | 8232 | |||
| Transferred from one heading to another | (+)/(-) | 8242 | ||
| Revaluation surpluses at the end of the period | 8252 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8322P | xxxxxxxxxxxxxxx | 847.193.143,51 | |
| Movements during the period | ||||
| Recorded | 8272 | 50.097.373,42 | ||
| Written back | 8282 | |||
| Acquisitions from third parties | 8292 | |||
| Cancelled owing to sales and disposals | 8302 | 46.285.526,73 | ||
| Transferred from one heading to another | (+)/(-) | 8312 | ||
| Amortisations and amounts written down at the end of the period | 8322 | 851.004.990,20 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (23) | 222.743.558,53 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| FURNITURE AND VEHICLES | ||||
| Acquisition value at the end of the period | 8193P | xxxxxxxxxxxxxxx | 72.678.813,66 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8163 | 2.389.883,67 | ||
| Sales and disposals | 8173 | 5.228.027,29 | ||
| Transfers from one heading to another | (+)/(-) | 8183 | 819.501,55 | |
| Acquisition value at the end of the period | 8193 | 70.660.171,59 | ||
| Revaluation surpluses at the end of the period | 8253P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8213 | |||
| Acquisitions from third parties | 8223 | |||
| Cancelled | 8233 | |||
| Transfers from one heading to another | (+)/(-) | 8243 | ||
| Revaluation surpluses at the end of the period | 8253 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8323P | xxxxxxxxxxxxxxx | 55.946.037,27 | |
| Movements during the period | ||||
| Recorded | 8273 | 5.585.889,26 | ||
| Written back | 8283 | |||
| Acquisitions from third parties | 8293 | |||
| Cancelled owing to sales and disposals | 8303 | 5.218.077,60 | ||
| Transfers from one heading to another | (+)/(-) | 8313 | ||
| Amortisations and amounts written down at the end of the period | 8323 | 56.313.848,93 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (24) | 14.346.322,66 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| LEASING AND OTHER SIMILAR RIGHTS | ||||
| Acquisition value at the end of the period | 8194P | xxxxxxxxxxxxxxx | 3.300.000,00 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8164 | |||
| Sales and disposals | 8174 | |||
| Transfers from one heading to another | (+)/(-) | 8184 | ||
| Acquisition value at the end of the period | 8194 | 3.300.000,00 | ||
| Revaluation surpluses at the end of the period | 8254P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8214 | |||
| Acquisitions from third parties | 8224 | |||
| Cancelled | 8234 | |||
| Transfers from one heading to another | (+)/(-) | 8244 | ||
| Revaluation surpluses at the end of the period | 8254 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8324P | xxxxxxxxxxxxxxx | 1.223.750,00 | |
| Movements during the period | ||||
| Recorded | 8274 | 165.000,00 | ||
| Written back | 8284 | |||
| Acquisitions from third parties | 8294 | |||
| Cancelled owing to sales and disposals | 8304 | |||
| Transferred from one heading to another | (+)/(-) | 8314 | ||
| Amortisations and amounts written down at the end of the period | 8324 | 1.388.750,00 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD Of which |
(25) | 1.911.250,00 | ||
| Land and buildings | 250 | 1.911.250,00 | ||
| Plant, machinery and equipment | 251 | |||
| Furniture and vehicles | 252 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| OTHER TANGIBLE FIXED ASSETS | ||||
| Acquisition value at the end of the period | 8195P | xxxxxxxxxxxxxxx | 42.286.038,04 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8165 | |||
| Sales and disposals | 8175 | 2.614.441,01 | ||
| Transfers from one heading to another | (+)/(-) | 8185 | -8.251.356,33 | |
| Acquisition value at the end of the period | 8195 | 31.420.240,70 | ||
| Revaluation surpluses at the end of the period | 8255P | xxxxxxxxxxxxxxx | 601.049,73 | |
| Movements during the period | ||||
| Recorded | 8215 | |||
| Acquisitions from third parties | 8225 | |||
| Cancelled | 8235 | |||
| Transferred from one heading to another | (+)/(-) | 8245 | ||
| Revaluation surpluses at the end of the period | 8255 | 601.049,73 | ||
| Amortisations and amounts written down at the end of the period | 8325P | xxxxxxxxxxxxxxx | 22.249.403,92 | |
| Movements during the period | ||||
| Recorded | 8275 | |||
| Written back | 8285 | |||
| Acquisitions from third parties | 8295 | |||
| Cancelled owing to sales and disposals | 8305 | 2.661.936,10 | ||
| Transferred from one heading to another | (+)/(-) | 8315 | -743.680,57 | |
| Amortisations and amounts written down at the end of the period | 8325 | 18.843.787,25 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (26) | 13.177.503,18 |
| N°. | 0401.574.852 | F-cap 6.3.6 | ||
|---|---|---|---|---|
| ----- | -------------- | -- | ------------- | -- |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS | ||||
| Acquisition value at the end of the period | 8196P | xxxxxxxxxxxxxxx | 43.629.535,32 | |
| Movements during the period | ||||
| Acquisitions, including produced fixed assets | 8166 | 80.203.705,20 | ||
| Sales and disposals | 8176 | |||
| Transfers from one heading to another | (+)/(-) | 8186 | -57.658.735,03 | |
| Acquisition value at the end of the period | 8196 | 66.174.505,49 | ||
| Revaluation surpluses at the end of the period | 8256P | xxxxxxxxxxxxxxx | 0,00 | |
| Movements during the period | ||||
| Recorded | 8216 | |||
| Acquisitions from third parties | 8226 | |||
| Cancelled | 8236 | |||
| Transferred from one heading to another | (+)/(-) | 8246 | ||
| Revaluation surpluses at the end of the period | 8256 | 0,00 | ||
| Amortisations and amounts written down at the end of the period | 8326P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8276 | |||
| Written back | 8286 | |||
| Acquisitions from third parties | 8296 | |||
| Cancelled owing to sales and disposals | 8306 | |||
| Transferred from one heading to another | (+)/(-) | 8316 | ||
| Amortisations and amounts written down at the end of the period | 8326 | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | (27) | 66.174.505,49 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| AFFILIATED COMPANIES - PARTICIPATING INTERESTS AND SHARES |
||||
| Acquisition value at the end of the period | 8391P | xxxxxxxxxxxxxxx | 3.493.666.582,91 | |
| Movements during the period | ||||
| Acquisitions | 8361 | 711.187.433,17 | ||
| Sales and disposals | 8371 | |||
| Transfers from one heading to another | (+)/(-) | 8381 | ||
| Acquisition value at the end of the period | 8391 | 4.204.854.016,08 | ||
| Revaluation surpluses at the end of the period | 8451P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8411 | |||
| Acquisitions from third parties | 8421 | |||
| Cancelled | 8431 | |||
| Transferred from one heading to another | (+)/(-) | 8441 | ||
| Revaluation surpluses at the end of the period | 8451 | |||
| Amounts written down at the end of the period | 8521P | xxxxxxxxxxxxxxx | 76.595.590,70 | |
| Movements during the period | ||||
| Recorded | 8471 | 340.300.167,64 | ||
| Written back | 8481 | |||
| Acquisitions from third parties | 8491 | |||
| Cancelled owing to sales and disposals | 8501 | |||
| Transferred from one heading to another | (+)/(-) | 8511 | ||
| Amounts written down at the end of the period | 8521 | 416.895.758,34 | ||
| Uncalled amounts at the end of the period | 8551P | xxxxxxxxxxxxxxx | ||
| Movements during the period | (+)/(-) | 8541 | ||
| Uncalled amounts at the end of the period | 8551 | |||
| NET BOOK VALUE AT THE END OF THE PERIOD | (280) | 3.787.958.257,74 | ||
| AFFILIATED COMPANIES - AMOUNTS RECEIVABLE | ||||
| NET BOOK VALUE AT THE END OF THE PERIOD | 281P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Appropriations | 8581 | |||
| Repayments | 8591 | |||
| Amounts written down | 8601 | |||
| Amounts written back | 8611 | |||
| Exchange differences | (+)/(-) | 8621 | ||
| Other movements | (+)/(-) | 8631 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | |||
| ACCUMULATED AMOUNTS WRITTEN DOWN ON AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8651 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| COMPANIES LINKED BY PARTICIPATING INTERESTS - PARTICIPATING INTERESTS AND SHARES |
||||
| Acquisition value at the end of the period | 8392P | xxxxxxxxxxxxxxx | 145.017,71 | |
| Movements during the period | ||||
| Acquisitions | 8362 | |||
| Sales and disposals | 8372 | |||
| Transfers from one heading to another | (+)/(-) | 8382 | ||
| Acquisition value at the end of the period | 8392 | 145.017,71 | ||
| Revaluation surpluses at the end of the period | 8452P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8412 | |||
| Acquisitions from third parties | 8422 | |||
| Cancelled | 8432 | |||
| Transferred from one heading to another | (+)/(-) | 8442 | ||
| Revaluation surpluses at the end of the period | 8452 | |||
| Amounts written down at the end of the period | 8522P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8472 | |||
| Written back | 8482 | |||
| Acquisitions from third parties | 8492 | |||
| Cancelled owing to sales and disposals | 8502 | |||
| Transferred from one heading to another | (+)/(-) | 8512 | ||
| Amounts written down at the end of the period | 8522 | |||
| Uncalled amounts at the end of the period | 8552P | xxxxxxxxxxxxxxx | 16.252,52 | |
| Movements during the period | (+)/(-) | 8542 | ||
| Uncalled amounts at the end of the period | 8552 | 16.252,52 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (282) | 128.765,19 | ||
| COMPANIES LINKED BY PARTICIPATING INTERESTS - AMOUNTS RECEIVABLE |
||||
| NET BOOK VALUE AT THE END OF THE PERIOD | 283P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Appropriations | 8582 | |||
| Repayments | 8592 | |||
| Amounts written down | 8602 | |||
| Amounts written back | 8612 | |||
| Exchange differences | (+)/(-) | 8622 | ||
| Other movements | (+)/(-) | 8632 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (283) | |||
| ACCUMULATED AMOUNTS WRITTEN DOWN ON AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8652 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| OTHER COMPANIES - PARTICIPATING INTERESTS AND SHARES |
||||
| Acquisition value at the end of the period | 8393P | xxxxxxxxxxxxxxx | 1.526.716,72 | |
| Movements during the period | ||||
| Acquisitions | 8363 | 26.555.637,80 | ||
| Sales and disposals | 8373 | 3.718,40 | ||
| Transfers from one heading to another | (+)/(-) | 8383 | ||
| Acquisition value at the end of the period | 8393 | 28.078.636,12 | ||
| Revaluation surpluses at the end of the period | 8453P | xxxxxxxxxxxxxxx | ||
| Movements during the period | ||||
| Recorded | 8413 | |||
| Acquisitions from third parties | 8423 | |||
| Cancelled | 8433 | |||
| Transferred from one heading to another | (+)/(-) | 8443 | ||
| Revaluation surpluses at the end of the period | 8453 | |||
| Amounts written down at the end of the period | 8523P | xxxxxxxxxxxxxxx | 175.549,70 | |
| Movements during the period | ||||
| Recorded | 8473 | |||
| Written back | 8483 | |||
| Acquisitions from third parties | 8493 | |||
| Cancelled owing to sales and disposals | 8503 | 3.718,40 | ||
| Transferred from one heading to another | (+)/(-) | 8513 | ||
| Amounts written down at the end of the period | 8523 | 171.831,30 | ||
| Uncalled amounts at the end of the period | 8553P | xxxxxxxxxxxxxxx | 1.389,44 | |
| Movements during the period | (+)/(-) | 8543 | ||
| Uncalled amounts at the end of the period | 8553 | 1.389,44 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (284) | 27.905.415,38 | ||
| OTHER COMPANIES - AMOUNTS RECEIVABLE | ||||
| NET BOOK VALUE AT THE END OF THE PERIOD | 285/8P | xxxxxxxxxxxxxxx | 32.283,24 | |
| Movements during the period | ||||
| Appropriations | 8583 | |||
| Repayments | 8593 | 10.000,00 | ||
| Amounts written down | 8603 | |||
| Amounts written back | 8613 | |||
| Exchange differences | (+)/(-) | 8623 | -67,11 | |
| Other movements | (+)/(-) | 8633 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD | (285/8) | 22.216,13 | ||
| ACCUMULATED AMOUNTS WRITTEN DOWN ON AMOUNTS RECEIVABLE AT END OF THE PERIOD |
8653 |
| NAME, full address of the REGISTERED | Rights held | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and, for an entity governed by Belgian law, the COMPANY |
Directly | Subs idiaries |
Annual | Cur | Equity | Net result | ||
| REGISTRATION NUMBER | Nature accounts rency as per code Number % % |
(+) or (-) (in units) |
||||||
| Umicore Hexagone (previous Umicore France) |
31-12-2023 | EUR | 40.443.808 | -1.719.589 | ||||
| Foreign company RUE REAUMUR 9 75003 PARIS France 10342965001 |
||||||||
| Umicore USA | Aandelen | 1.520.000 | 100,00 | 0,00 | 31-12-2023 | USD | 647.820.374 | 120.622.880 |
| Foreign company Orange Street 1209 19801 Wilmington United States |
||||||||
| Aandelen | 575 | 100,00 | 0,00 | |||||
| Umicore Taiwan CO LTD (previous UMS Taiwan) |
31-12-2023 | TWD | 18.749.538 | 7.959.158 | ||||
| Foreign company 16F-2, Keelung Road, Sec. 2 189 11054 TAIPEI China-Taiwan |
||||||||
| Aandelen | 500.000 | 100,00 | 0,00 | |||||
| Umicore Battery Materials Korea Limited Cy (previous Umicore Korea) |
31-12-2023 | KRW | 718.125.232.544 | 2.582.048.327 | ||||
| Foreign company Gongdan 2-Ro,Seobuk-Gu 71.3 331-200 Cheonan City - chungnam Republic of Korea |
||||||||
| Aandelen | 17.076.848 | 47,03 | 52,97 | |||||
| Umicore Holdings Philippines Foreign company Sitio malinta-Asinan Proper-Subic Shipyard Special Economic Zone . 1044 Subic - Zambales Philippines |
31-12-2023 | PHP | 155.773.146 | 8.710 | ||||
| Umicore Holding 1 Germany Gmbh Foreign company Rodenbacker chaussee 4 63457 Hanau - Wolfgang Germany |
Aandelen | 1.536.562 | 99,99 | 0,01 | 31-12-2023 | EUR | 456.455.018 | -10.417.832 |
| Aandelen | 90.025.000 | 100,00 | 0,00 |
| NAME, full address of the REGISTERED | Rights held | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and, for an entity governed by Belgian law, the COMPANY |
Subs Directly idiaries |
Annual | Cur | Equity | Net result | |||
| REGISTRATION NUMBER | Nature | Number | % | % | accounts as per |
rency code |
(+) or (-) (in units) |
|
| Umicore Holding 2 Germany Gmbh | 31-12-2023 | EUR | 51.015.025 | -1.245.977 | ||||
| Foreign company Rodenbacker chaussee 4 63457 Hanau - Wolfgang Germany |
||||||||
| Aandelen | 10.025.000 | 100,00 | 0,00 | |||||
| Umicore International | 31-12-2023 | EUR | 2.337.521.628 | 286.238.134 | ||||
| Public limited company Rue Bommel 5 4940 Bascharage Luxembourg |
||||||||
| Aandelen | 11.766.000 | 100,00 | 0,00 | |||||
| Umicore Australia PTY LTD (previous UMS Australia) |
31-12-2023 | AUD | 2.611.346 | -351.223 | ||||
| Foreign company WALHALLA WAY 10 3023 RAVENHALL - VICTORIA Australia |
||||||||
| Aandelen | 5.000.100 | 100,00 | 0,00 | |||||
| Umicore Specialty Materials Brugge | 31-12-2023 | EUR | 3.163.421 | 3.336.137 | ||||
| Public limited company Kleine Pathoekeweg 82 8000 Brugge Belgium 0405.150.984 |
||||||||
| Aandelen | 21.499 | 99,99 | 0,01 | |||||
| Umicore Argentina | 31-12-2023 | ARS | 9.271.602.705 | 817.450.205 | ||||
| Foreign company Avenida Corrientes 311 Piso 11 Buenos Aires Argentina 1603638 |
||||||||
| Aandelen | 9.788.068 | 98,03 | 1,97 | |||||
| UMICORE AUTOCAT CANADA CORP. Foreign company TEMPERANCE STREET NORTH TOWER SUITE 3200 40 M5H 0B4 TORONTO - ONTARIO Canada |
31-12-2023 | CAD | 225.437.339 | 1.912.174 | ||||
| Aandelen | 176.700.001 | 100,00 | 0,00 |
| NAME, full address of the REGISTERED | Rights held | Data extracted from the most recent annual accounts | ||||||
|---|---|---|---|---|---|---|---|---|
| OFFICE and, for an entity governed by Belgian law, the COMPANY |
Directly | Subs idiaries |
Annual | Cur rency code |
Equity | Net result | ||
| REGISTRATION NUMBER | Nature | Number | % | % | accounts as per |
(+) or (-) (in units) |
||
| UMICORE BATTERY MATERIALS POLAND sp zoo (previous Umicore Poland) |
31-12-2023 | PLN | 3.186.081.235 | 15.067.477 | ||||
| Foreign company Radzikowice 1c 48-300 Nysa Radzikowice Poland |
27.048.000 | 100,00 | 0,00 | |||||
| UMICORE HOLDING BELGIUM | Aandelen | 31-12-2023 | EUR | 12.144.240 | -185.969 | |||
| Private company with limited liability Rue du marais 31 1000 Bruxelles-Ville Belgium 0731.571.921 |
||||||||
| AANDELEN | 100 | 100,00 | 0,00 | |||||
| UMICORE SERVICES POLAND sp zoo | 31-12-2023 | PLN | 5.049.944 | 49.944 | ||||
| Foreign company ul. Swidnicka 40 50-024 Wroclaw Poland |
||||||||
| UMICORE BATTERY MATERIALS CANADA (previous Umicore RBM Canada) |
AANDELEN | 1.000 | 100,00 | 0,00 | 31-12-2023 | CAD | 113.334.129 | 1.114.057 |
| Foreign company Main Street, Unit 1 216 K0H 1G0 BATH - ONTARIO Canada |
||||||||
| AANDELEN | 115.000.001 | 100,00 | 0,00 | |||||
| IONWAY bv (previous Blue United) Private limited company BOLWERKLAAN 21 1210 Saint-Josse-ten-Noode Belgium 0794.652.011 |
31-12-2023 | EUR | 349.309.376 | -8.451.624 | ||||
| AANDELEN | 25.001 | 50,00 | 0,00 | |||||
| EXTRA MILES MATERIALS Private company with limited liability RUE DU MARAIS 31 1000 Brussels Belgium 0803.124.168 |
31-12-2023 | EUR | 0 | 0 | ||||
| AANDELEN | 5.000 | 100,00 | 0,00 |
| NAME, full address of the REGISTERED | Rights held | Data extracted from the most recent annual accounts | |||||||
|---|---|---|---|---|---|---|---|---|---|
| OFFICE and, for an entity governed by Belgian law, the COMPANY |
Directly | Subs idiaries |
Annual | Cur | Equity | Net result | |||
| REGISTRATION NUMBER | Nature | Number | % | % | accounts as per |
rency code |
(+) or (-) (in units) |
||
| UMICORE BATTERY MATERIALS NV | 31-12-2023 | EUR | 0 | 0 | |||||
| Public limited company RUE DU MARAIS 31 1000 Brussels |
|||||||||
| Belgium | |||||||||
| 0801.174.864 | |||||||||
| AANDELEN | 100 | 100,00 | 0,00 | ||||||
| UMICORE INNOVATION CENTER CHINA |
31-12-2023 | EUR | 0 | 0 | |||||
| Foreign company FUTE EAST 3rd Road_Room 318, 3rd Floor, Building 1 526 . SHANGHAI China |
|||||||||
| AANDELEN | 0 | 100,00 | 0,00 | ||||||
| UMICORE (SUZHOU) SEMICONDUCTOR MATERIALS Co Ltd |
31-12-2023 | EUR | 0 | 0 | |||||
| Foreign company Changan Road, First Floor, Building #9 2358 215200 Wujiang, Jiangsu China |
|||||||||
| AANDELEN | 0 | 100,00 | 0,00 | ||||||
| Codes | Period | Preceding period | |
|---|---|---|---|
| CURRENT INVESTMENTS - OTHER INVESTMENTS | |||
| Shares and investments other than fixed income investments | 51 | ||
| Shares – Book value increased with the uncalled amount | 8681 | ||
| Shares – Uncalled amount | 8682 | ||
| Precious metals and works of art | 8683 | ||
| Fixed-income securities | 52 | ||
| Fixed income securities issued by credit institutions | 8684 | ||
| Term accounts with credit institutions | 53 | 335.881.351,14 | 99.128.615,99 |
| With a remaining term or notice | |||
| up to one month | 8686 | 335.881.351,14 | 99.128.615,99 |
| between one month and one year | 8687 | ||
| over one year | 8688 | ||
| Other investments not mentioned above | 8689 |
WINST OP MARKTWAARDERING VAN VERPLICHTINGEN IN VALUTA 19.412.135,38 WINST OP MARKTWAARDERING VAN VERPLICHTINGEN IN METALEN 65.371.393,81 ANDERE OVER TE DRAGEN KOSTEN 15.219.546,72 OVER TE DRAGEN INTERESTKOSTEN 29.053.564,46
Period
Issued capital at the end of the period Issued capital at the end of the period
Modifications during the period
Composition of the capital Share types
Registered shares Shares dematerialized
| Codes | Period | Preceding period |
|---|---|---|
| 100P | XXXXXXXXXXXXXX | 550.000.000,00 |
| (100) | 550.000.000,00 |
| Codes | Period | Number of shares | |
|---|---|---|---|
| Modifications during the period | |||
| Composition of the capital | |||
| GEWOON AANDELEN | 550.000.000,00 | 246.400.000 | |
| Registered shares | 8702 | XXXXXXXXXXXXXX | 45.427.977 |
| Shares dematerialized | 8703 | XXXXXXXXXXXXXX | 200.972.023 |
| Codes | Uncalled amount | Called up amount, unpaid | |
|---|---|---|---|
| Unpaid capital | |||
| Uncalled capital | (101) | XXXXXXXXXXXXXX | |
| Called up capital, unpaid | 8712 | XXXXXXXXXXXXXX | |
| Shareholders that still need to pay up in full | |||
| Codes | Period | |
|---|---|---|
| Own shares | ||
| Held by the company itself | ||
| Amount of capital held | 8721 | 13.211.754,46 |
| Number of shares | 8722 | 5.918.866 |
| Held by a subsidiary | ||
| Amount of capital held | 8731 | |
| Number of shares | 8732 | |
| Commitments to issuing shares | ||
| Owing to the exercise of conversion rights | ||
| Amount of outstanding convertible loans | 8740 | |
| Amount of capital to be subscribed | 8741 | |
| Corresponding maximum number of shares to be issued | 8742 | |
| Owing to the exercise of subscription rights | ||
| Number of outstanding subscription rights | 8745 | |
| Amount of capital to be subscribed | 8746 | |
| Corresponding maximum number of shares to be issued | 8747 | |
| Authorised capital not issued | 8751 |
| 0401.574.852 N°. |
F-cap 6.7.1 | |
|---|---|---|
| Codes | Period | |
| Shares issued, non-representing capital | ||
| Distribution | ||
| Number of shares | 8761 | |
| Number of voting rights attached thereto | 8762 | |
| Allocation by shareholder | ||
| Number of shares held by the company itself | 8771 | |
| Number of shares held by its subsidiaries | 8781 | |
| Period | ||
| ADDITIONAL NOTES REGARDING CONTRIBUTIONS (INCLUDING CONTRIBUTIONS IN THE FORM OF |
SERVICES OR KNOW-HOW)
As reflected in the notifications received by the company pursuant to article 7:225 of the Belgian Companies and Associations Code, article 14 fourth paragraph of the law of 2 May 2007 on the publication of major holdings and article 5 of the Royal Decree of 21 August 2008 on further rules for certain multilateral trading facilities.
| AANDEELHOUDERSSTRUCTUUR | % Kapitaal | Asntal |
|---|---|---|
| aandelen | ||
| BlackRock Inc. | 3.35% | 8.251.052 |
| [Societé federale de Participations et d'Investissement (SFPI) | 5.00% | 12.320.000 |
| Norges Bank | 5.30% | 13.054.028 |
| Baillie Gifford & Co and Baillie Gifford Overseas Ltd. | 9.91% 24.420.971 | |
| Groupe Bruxelles Lambert S.A., Arthur Capital S.a r.l., Ségolène Gallienne-Frère, Géraid Frère, | ||
| [Stichting Administratiekantoor Frère-Bourgeois, The Desmarais Family Residuary Trust | 16,49% 40,623,159] | |
| Andere | 57.55% 141.811.924 | |
| Eigen aandelen Umicore | 2.40% | 5.918.866 |
| 246,400,000 |
34/58
PROVISIE GESCHILLEN EN RISICOS 60.727.556,28 PREMIE 25 & 35JAAR DIENST 3.944.635,67 PROVISIE RISICO OP AANDELENOPTIES 23.466.463,57
Period
| Codes | Period | |
|---|---|---|
| BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL TERM OF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL MATURITY |
||
| Current portion of amounts payable after more than one year falling due within one year | ||
| Financial debts | 8801 | 500.000.000,00 |
| Subordinated loans | 8811 | |
| Unsubordinated debentures | 8821 | |
| Leasing and other similar obligations | 8831 | |
| Credit institutions | 8841 | |
| Other loans | 8851 | 500.000.000,00 |
| Trade debts | 8861 | |
| Suppliers | 8871 | |
| Bills of exchange payable | 8881 | |
| Advance payments on contracts in progress | 8891 | |
| Other amounts payable | 8901 | |
| Total current portion of amounts payable after more than one year falling due within one year | (42) | 500.000.000,00 |
| Amounts payable with a remaining term of more than one year, yet less than 5 years | ||
| Financial debts | 8802 | 988.834.364,87 |
| Subordinated loans | 8812 | |
| Unsubordinated debentures | 8822 | |
| Leasing and other similar obligations | 8832 | 836.289,98 |
| Credit institutions | 8842 | 987.998.074,89 |
| Other loans | 8852 | |
| Trade debts | 8862 | 152.000.020,00 |
| Suppliers | 8872 | 152.000.020,00 |
| Bills of exchange payable | 8882 | |
| Advance payments on contracts in progress | 8892 | |
| Other amounts payable | 8902 | |
| Total amounts payable with a remaining term of more than one year, yet less than 5 years | 8912 | 1.140.834.384,87 |
| Amounts payable with a remaining term of more than 5 years | ||
| Financial debts | 8803 | 1.272.633.494,90 |
| Subordinated loans | 8813 | |
| Unsubordinated debentures | 8823 | |
| Leasing and other similar obligations | 8833 | 1.306.803,25 |
| Credit institutions | 8843 | 1.271.326.691,65 |
| Other loans | 8853 | |
| Trade debts | 8863 | |
| Suppliers | 8873 | |
| Bills of exchange payable | 8883 | |
| Advance payments on contracts in progress | 8893 | |
| Other amounts payable | 8903 | |
| Amounts payable with a remaining term of more than 5 years | 8913 | 1.272.633.494,90 |
| Codes | Period | |
|---|---|---|
| AMOUNTS PAYABLE GUARANTEED (included in accounts 17 and 42/48 of liabilities) |
||
| Amounts payable guaranteed by the Belgian government agencies | ||
| Financial debts | 8921 | |
| Subordinated loans | 8931 | |
| Unsubordinated debentures | 8941 | |
| Leasing and other similar obligations | 8951 | |
| Credit institutions | 8961 | |
| Other loans | 8971 | |
| Trade debts | 8981 | |
| Suppliers | 8991 | |
| Bills of exchange payable | 9001 | |
| Advance payments on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | |
| Other amounts payable | 9051 | |
| Total of the amounts payable guaranteed by the Belgian government agencies | 9061 | |
| Amounts payable guaranteed by real securities given or irrevocably promised by the company on its own assets |
||
| Financial debts | 8922 | |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | |
| Leasing and other similar obligations | 8952 | |
| Credit institutions | 8962 | |
| Other loans | 8972 | |
| Trade debts | 8982 | |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | |
| Advance payments on contracts in progress | 9012 | |
| Taxes, remuneration and social security | 9022 | |
| Taxes | 9032 | |
| Remuneration and social security | 9042 | |
| Other amounts payable | 9052 | |
| Total amounts payable guaranteed by real securities given or irrevocably promised by the company on its own assets |
9062 |
| Codes | Period | |
|---|---|---|
| TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (headings 450/3 and 178/9 of liabilities) |
||
| Outstanding tax debts | 9072 | |
| Accruing taxes payable | 9073 | 26.471.994,94 |
| Estimated taxes payable | 450 | |
| Remuneration and social security (headings 454/9 and 178/9 of liabilities) | ||
| Amounts due to the National Social Security Office | 9076 | |
| Other amounts payable in respect of remuneration and social security | 9077 | 87.671.159,97 |
| Period | |
|---|---|
| ACCRUALS AND DEFERRED INCOME | |
| Allocation of heading 492/3 of liabilities if the amount is significant | |
| OVERIGE TOE TE REKENEN KOSTEN | 12.255.076,27 |
| VERLIES OP MARKT WAARDERINGEN VAN VERPLICHTINGEN IN VALUTA EN METALEN | 37.150.199,40 |
| OVER TE DRAGEN OPBRENGSTEN | 51.971.869,59 |
| TOE TE REKENEN INTERESTEN | 50.258.532,03 |
| BEHANDELINGSKOSTEN | 71.019.860,54 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| OPERATING INCOME | |||
| Net turnover | |||
| Allocation by categories of activity | |||
| RECYCLING | 2.878.447.175,28 | 2.566.199.449,35 | |
| SPECIALTY MATERIALS | 331.374.502,51 | 435.839.024,02 | |
| CORPORATE | 39.770.530,71 | 56.607.964,23 | |
| BATTERY MATERIALS | 508.031.201,72 | 1.170.404.724,46 | |
| Allocation by geographical market | |||
| BELGIE | 213.504.229,50 | 234.719.711,47 | |
| DUITSLAND | 1.704.851.892,24 | 1.663.833.972,35 | |
| VERENIGD KONINGRIJK | 310.109.810,09 | 270.053.843,88 | |
| VERENIGDE STATEN | 195.299.766,04 | 231.263.314,66 | |
| CHINA | 97.033.660,80 | 254.554.659,00 | |
| FINLAND | 146.377.318,02 | 108.421.530,01 | |
| OVERIGE | 808.170.280,43 | 668.741.586,99 | |
| JAPAN | 26.942.877,58 | 81.634.665,94 | |
| ZUID KOREA | 255.333.575,52 | 715.827.877,76 | |
| Other operating income | |||
| Operating subsidies and compensatory amounts received from public authorities |
740 | 5.008.223,25 | 1.969.214,27 |
| OPERATING CHARGES | |||
| Employees for whom the company submitted a DIMONA declaration or who are recorded in the general personnel register |
|||
| Total number at the closing date | 9086 | 3.375 | 3.429 |
| Average number of employees calculated in full-time equivalents | 9087 | 3.322,9 | 3.255,7 |
| Number of actual hours worked | 9088 | 4.743.736 | 4.668.956 |
| Personnel costs | |||
| Remuneration and direct social benefits | 620 | 278.089.341,05 | 270.101.237,37 |
| Employers' contribution for social security | 621 | 88.128.992,99 | 82.275.998,77 |
| Employers' premiums for extra statutory insurance | 622 | 26.338.185,24 | 34.369.635,27 |
| Other personnel costs | 623 | 11.596.521,38 | 14.693.975,37 |
| Retirement and survivors' pensions | 624 | 162.910,92 | 241.943,15 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| Provisions for pensions and similar obligations | ||||
| Appropriations (uses and write-backs) | (+)/(-) | 635 | -15.403.865,69 | 2.083.359,05 |
| Depreciations | ||||
| On stock and contracts in progress | ||||
| Recorded | 9110 | 3.750.595,97 | 12.698.359,85 | |
| Written back | 9111 | 951.327,63 | ||
| On trade debtors | ||||
| Recorded | 9112 | |||
| Written back | 9113 | |||
| Provisions for liabilities and charges | ||||
| Appropriations | 9115 | 70.505.417,84 | 58.664.926,24 | |
| Uses and write-backs | 9116 | 87.516.882,36 | 56.734.276,19 | |
| Other operating charges | ||||
| Taxes related to operation | 640 | 10.379.894,75 | 8.782.052,74 | |
| Other | 641/8 | 25.147.832,07 | 19.092.362,66 | |
| Hired temporary staff and personnel placed at the company's disposal |
||||
| Total number at the closing date | 9096 | 1 | 12 | |
| Average number calculated in full-time equivalents | 9097 | 2,6 | 9,7 | |
| Number of actual hours worked | 9098 | 4.758 | 18.821 | |
| Costs to the company | 617 | 337.329,35 | 791.567,53 | |
| Codes | Period | Preceding period | |
|---|---|---|---|
| RECURRING FINANCIAL INCOME | |||
| Other financial income | |||
| Subsidies paid by public authorities, added to the profit and loss account | |||
| Capital subsidies | 9125 | 13.816.994,45 | 17.449.699,83 |
| Interest subsidies | 9126 | ||
| Allocation of other financial income | |||
| Exchange differences realized | 754 | 27.395.195,52 | 1.173.276,32 |
| Other | |||
| Wisselkoersverschillen en omrekeningsverschillen | 16.296.043,72 | 92.035.359,22 | |
| DIVERSE FINANCIELE OPBRENGSTEN | 17.579,54 | 36.369,62 | |
| RECURRING FINANCIAL CHARGES | |||
| Depreciation of loan issue expenses | 6501 | ||
| Capitalised interests | 6502 | ||
| Depreciations on current assets | |||
| Recorded | 6510 | ||
| Written back | 6511 | ||
| Other financial charges | |||
| Amount of the discount borne by the company, as a result of negotiating amounts receivable |
653 | 130.942,24 | 234.664,76 |
| Provisions of a financial nature | |||
| Appropriations | 6560 | 30.458.355,79 | |
| Uses and write-backs | 6561 | 9.246.683,33 | |
| Allocation of other financial costs | |||
| Exchange differences realized | 654 | 22.746.040,76 | 2.160.255,72 |
| Results from the conversion of foreign currencies | 655 | ||
| Other | |||
| Diverse financiële kosten | 4.047.412,97 | 3.129.652,32 | |
| Wisselkoers- en omrekeningsverschillen | 26.345.102,81 | 96.177.389,16 |
| Codes | Period | Preceding period | ||
|---|---|---|---|---|
| NON-RECURRING INCOME | 76 | 14.444,32 | 0,00 | |
| Non-recurring operating income | (76A) | 11.370,36 | 0,00 | |
| Write-back of depreciation and of amounts written off intangible and tangible fixed assets |
760 | 10.970,36 | ||
| Write-back of provisions for extraordinary operating liabilities and charges | 7620 | |||
| Capital profits on disposal of intangible and tangible fixed assets | 7630 | |||
| Other non-recurring operating income | 764/8 | 400,00 | ||
| Non-recurring financial income | (76B) | 3.073,96 | 0,00 | |
| Write-back of amounts written down financial fixed assets | 761 | 0,00 | ||
| Write-back of provisions for extraordinary financial liabilities and charges |
7621 | |||
| Capital profits on disposal of financial fixed assets | 7631 | 3.073,96 | 0,00 | |
| Other non-recurring financial income | 769 | |||
| NON-RECURRING CHARGES | 66 | 743.607.862,38 | 104.921.215,58 | |
| Non-recurring operating charges | (66A) | 314.198.684,55 | 43.422.820,13 | |
| Non-recurring depreciation of and amounts written off formation expenses, intangible and tangible fixed assets |
660 | 15.310.327,09 | ||
| Provisions for extraordinary operating liabilities and charges: appropriations (uses) |
(+)/(-) | 6620 | 58.030.955,64 | -1.852.580,93 |
| Capital losses on disposal of intangible and tangible fixed assets | 6630 | |||
| Other non-recurring operating charges | 664/7 | 240.857.401,82 | 45.275.401,06 | |
| Non-recurring operating charges carried to assets as restructuring costs |
(-) | 6690 | ||
| Non-recurring financial charges | (66B) | 429.409.177,83 | 61.498.395,45 | |
| Amounts written off financial fixed assets | 661 | 340.300.167,64 | ||
| Provisions for extraordinary financial liabilities and charges - appropriations (uses) |
(+)/(-) | 6621 | ||
| Capital losses on disposal of financial fixed assets | 6631 | 2.009.521,26 | ||
| Other non-recurring financial charges | 668 | 89.109.010,19 | 59.488.874,19 | |
| Non-recurring financial charges carried to assets as restructuring costs |
(-) | 6691 |
Period
| Codes | Period | |
|---|---|---|
| INCOME TAXES | ||
| Income taxes on the result of the period | 9134 | 2.094.033,81 |
| Income taxes paid and withholding taxes due or paid | 9135 | 2.094.033,81 |
| Excess of income tax prepayments and withholding taxes paid recorded under assets | 9136 | |
| Estimated additional taxes | 9137 | |
| Income taxes on the result of prior periods | 9138 | |
| Additional income taxes due or paid | 9139 | |
| Additional income taxes estimated or provided for | 9140 | |
| Major reasons for the differences between pre-tax profit, as it results from the annual accounts, and estimated taxable profit |
||
| BELASTE VOORZIENINGEN EN VERDOKEN RESERVES | 38.767.136,02 | |
| VERWORPEN UITGAVEN | 457.707.623,25 | |
| DEFINITIEVE BELASTE INKOMSTEN | -250.975.128,52 | |
| ANDERE AFTREKKEN / VRIJSTELLINGEN | -14.937.635,27 | |
Influence of non-recurring results on income taxes on the result of the period
| Codes | Period | |
|---|---|---|
| Sources of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 750.824.201,24 |
| Accumulated tax losses deductible from future taxable profits | 9142 | |
| Other deferred taxes representing assets | ||
| BELASTE VOORZIENINGEN EN VERDOKEN RESERVES | 366.852.408,31 | |
| INNOVATIE AFTREK | 65.878.385,00 | |
| DEFINITIEVE BELASTE INKOMSTEN | 286.093.451,17 | |
| BELASTINGSKREDIET VOOR ONDERZOEK EN ONTWIKKELING | 13.946.595,00 | |
| INVESTERINGSAFTREK | 380.351,50 | |
| FINANCIERINGSSURPLUS | 17.673.010,26 | |
| Deferred taxes representing liabilities | 9144 | 150.153.867,35 |
| Allocation of deferred taxes representing liabilities | ||
| BELASTINGVRIJE RESERVE | 150.153.867,35 |

| Codes | Period | |
|---|---|---|
| PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE COMPANY AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES |
9149 | |
| Of which | ||
| Bills of exchange in circulation endorsed by the company | 9150 | |
| Bills of exchange in circulation drawn or guaranteed by the company | 9151 | |
| Maximum amount for which other debts or commitments of third parties are guaranteed by the company |
9153 | |
| REAL GUARANTEES | ||
| Real guarantees provided or irrevocably promised by the company on its own assets as security of debts and commitments of the company |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 91611 | |
| Amount of registration | 91621 | |
| For irrevocable mortgage mandates, the amount for which the agent can take registration |
91631 | |
| Pledging of goodwill | ||
| Maximum amount up to which the debt is secured and which is the subject of registration |
91711 | |
| For irrevocable mandates to pledge goodwill, the amount for which the agent can take the inscription |
91721 | |
| Pledging of other assets or irrevocable mandates to pledge other assets | ||
| Book value of the immovable properties mortgaged | 91811 | |
| Maximum amount up to which the debt is secured | 91821 | |
| Guarantees provided or irrevocably promised on future assets | ||
| Amount of assets in question | 91911 | |
| Maximum amount up to which the debt is secured | 91921 | |
| Vendor's privilege | ||
| Book value of sold goods | 92011 | |
| Amount of the unpaid price | 92021 |
| Codes | Period | |
|---|---|---|
| Real guarantees provided or irrevocably promised by the company on its own assets as security of debts and commitments of third parties |
||
| Mortgages | ||
| Book value of the immovable properties mortgaged | 91612 | |
| Amount of registration | 91622 | |
| For irrevocable mortgage mandates, the amount for which the agent can take registration |
91632 | |
| Pledging of goodwill | ||
| Maximum amount up to which the debt is secured and which is the subject of registration | 91712 | |
| For irrevocable mandates to pledge goodwill, the amount for which the agent can take the inscription |
91722 | |
| Pledging of other assets or irrevocable mandates to pledge other assets | ||
| Book value of the immovable properties mortgaged | 91812 | |
| Maximum amount up to which the debt is secured | 91822 | |
| Guarantees provided or irrevocably promised on future assets | ||
| Amount of assets in question | 91912 | |
| Maximum amount up to which the debt is secured | 91922 | |
| Vendor's privilege | ||
| Book value of sold goods | 92012 | |
| Amount of the unpaid price | 92022 | |
| Codes | Period | |
| GOODS AND VALUES, NOT REFLECTED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN |
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS
Goods purchased (to be received) FORWARD TRANSACTIONS 9213 523.284.743,00 Goods sold (to be delivered) 9214 674.213.957,00 Currencies purchased (to be received) 9215 6.178.819.350,00 Currencies sold (to be delivered) 9216 6.947.622.131,00
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES
AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS
LEASE-OUT METALEN 211.797.251,25
METALEN TOEBEHOREND AAN DERDEN VOOR VERWERKING TEGEN MAAKLOON 747.465.130,00
LEASE-IN METALEN 542.677.050,67
Period
Period
| N°. 0401.574.852 |
F-cap 6.14 |
|---|---|
| METALEN TOEBEHOREND AAN UMICORE VOOR VERWERKING TEGEN MAAKLOON | 414.681.668,00 |
| BANKGARANTIES | 12.095.533,00 |
| WAARBORGSTELLING | 53.897.611,00 |
SETTLEMENT REGARDING THE COMPLEMENTARY RETIREMENT OR SURVIVORS' PENSION FOR PERSONNEL AND BOARD MEMBERS
Brief description
Measures taken to cover the related charges
| Code | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE COMPANY ITSELF | ||
| Estimated amount of the commitments resulting from past services | 9220 | |
| Methods of estimation | ||
| Period | ||
| NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE not reflected in the balance sheet or income statement |
||
| Period | ||
| COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR SALE OR PURCHASE |
||
| Period | ||
| NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL CONSEQUENCES OF TRANSACTIONS NOT REFLECTED IN THE BALANCE SHEET If the risks and benefits resulting from such transactions are of any meaning and if publishing such risks and benefits is necessary to appreciate the financial situation of the company |
||
| Period | ||
| OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those that cannot be calculated) |
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED COMPANIES | |||
| Financial fixed assets | (280/1) | 3.787.958.257,74 | 3.417.070.992,21 |
| Participating interests | (280) | 3.787.958.257,74 | 3.417.070.992,21 |
| Subordinated amounts receivable | 9271 | ||
| Other amounts receivable | 9281 | ||
| Amounts receivable | 9291 | 999.815.285,00 | 949.082.017,82 |
| Over one year | 9301 | 298.768.575,68 | 369.433.362,05 |
| Within one year | 9311 | 701.046.709,32 | 579.648.655,77 |
| Current investments | 9321 | ||
| Shares | 9331 | ||
| Amounts receivable | 9341 | ||
| Amounts payable | 9351 | 381.978.583,58 | 359.179.760,41 |
| Over one year | 9361 | ||
| Within one year | 9371 | 381.978.583,58 | 359.179.760,41 |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the company as security for debts or commitments of affiliated companies |
9381 | ||
| Provided or irrevocably promised by affiliated companies as security for debts or commitments of the company |
9391 | ||
| Other significant financial commitments | 9401 | ||
| Financial results | |||
| Income from financial fixed assets | 9421 | 537.089.165,25 | 268.498.018,34 |
| Income from current assets | 9431 | 91.510.979,16 | 47.195.285,88 |
| Other financial income | 9441 | ||
| Debt charges | 9461 | 82.702.914,12 | 37.433.983,75 |
| Other financial charges | 9471 | ||
| Disposal of fixed assets | |||
| Capital profits realised | 9481 | ||
| Capital losses realised | 9491 | ||
| Codes | Period | Preceding period | |
|---|---|---|---|
| ASSOCIATED COMPANIES | |||
| Financial fixed assets | 9253 | ||
| Participating interests | 9263 | ||
| Subordinated amounts receivable | 9273 | ||
| Other amounts receivable | 9283 | ||
| Amounts receivable | 9293 | ||
| Over one year | 9303 | ||
| Within one year | 9313 | ||
| Amounts payable | 9353 | ||
| Over one year | 9363 | ||
| Within one year | 9373 | ||
| Personal and real guarantees | |||
| Provided or irrevocably promised by the company as security for debts or commitments of affiliated companies |
9383 | ||
| Provided or irrevocably promised by affiliated companies as security for debts or commitments of the company |
9393 | ||
| Other significant financial commitments | 9403 | ||
| COMPANIES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets | 9252 | 128.765,19 | 128.765,19 |
| Participating interests | 9262 | 128.765,19 | 128.765,19 |
| Subordinated amounts receivable | 9272 | ||
| Other amounts receivable | 9282 | ||
| Amounts receivable | 9292 | ||
| Over one year | 9302 | ||
| Within one year | 9312 | ||
| Amounts payable | 9352 | ||
| Over one year | 9362 | ||
| Within one year | 9372 | ||
Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions that should be necessary to get a better understanding of the financial situation of the company
Bij gebrek aan wettelijke criteria die toelaten om de transacties met verbonden partijen buiten normale marktvoordaarden te inventariseren kon geen informatie worden opgenomen in Vol-kap 6.15

| Codes | Period | |
|---|---|---|
| DIRECTORS AND MANAGERS, INDIVIDUALS OR LEGAL PERSONS WHO CONTROL THE COMPANY DIRECTLY OR INDIRECTLY WITHOUT BEING ASSOCIATED THEREWITH, OR OTHER COMPANIES CONTROLLED DIRECTLY OR INDIRECTLY BY THESE PERSONS |
||
| Amounts receivable from these persons | 9500 | |
| Principal conditions regarding amounts receivable, rate of interest, duration, any amounts repaid, cancelled or written off |
||
| Guarantees provided in their favour | 9501 | |
| Other significant commitments undertaken in their favour | 9502 | |
| Amount of direct and indirect remunerations and pensions, reflected in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | |
| To former directors and former managers | 9504 | |
| Codes | Period | |
|---|---|---|
| THE AUDITOR(S) AND THE PERSONS WHOM HE (THEY) IS (ARE) COLLABORATING WITH |
||
| Auditors' fees | 9505 | 634.691,00 |
| Fees for exceptional services or special assignments executed within the company by the auditor | ||
| Other audit assignments | 95061 | 311.809,00 |
| Tax consultancy assignments | 95062 | |
| Other assignments beyondthe audit | 95063 | 105.455,00 |
| Fees for exceptional services or special assignments executed within the company by people the auditor(s) is (are collaborating with |
||
| Other audit assignments | 95081 | |
| Tax consultancy assignments | 95082 | 104.855,00 |
| Other assignments beyond the audit | 95083 | |
Mentions related to article 3:64, § 2 and § 4 of the Belgian Companies and Associations Code
| Period | Preceding period | ||||||
|---|---|---|---|---|---|---|---|
| Category of derivative financial instruments |
Hedged risk | Speculation/ coverage |
Size | Book value | Real value | Book value | Real value |
| Termijnwisselcontract en |
Schommelingen in wisselkoersen - strategische indekking |
Hedging | 997364112 | -19.766.969,00 | 4.587.675,00 | ||
| Commodities | Schommelingen in metaalprijzen - strategische indekking |
Hedging | 11347179 | -245.476,00 | 6.909.937,00 | ||
| Commodities | Schommelingen in energieprijzen - strategische indekking |
Hedging | 103821050 | -3.781.853,00 | -8.591.103,00 | ||
| Termijnwisselcontract en |
Schommelingen in wisselkoersen - transactionele indekking |
Hedging | 6082868028 | 20.813.851,00 | 20.813.851,00 | -3.888.360,00 | -3.888.360,00 |
| Commodities | Schommelingen in metaalprijzen - transactionele indekking |
Hedging | 798009158 | 65.458.500,00 | 65.458.500,00 | 100.545.329,00 | 100.545.329,00 |
| Book value | Real value |
|---|---|
The company has prepared and published consolidated annual accounts and a consolidated annual report*
The company has not prepared consolidated annual accounts and a consolidated annual report, because of an exemption for the following reason(s)*
The company and its subsidiaries exceed, on a consolidated basis, not more than one of the criteria mentioned in article 1:26 of the Belgian Companies and Associations Code*
The company only has subsidiaries that, considering the evaluation of the consolidated capital, the consolidated financial position or the consolidated result, individually or together, are of negligible interest. (article 3:23 of the Belgian Companies and Associations Code)
The company itself is a subsidiary of a parent company that prepares and publishes consolidated annual accounts, in which the annual accounts are integrated by consolidation*
Name, full address of the registered office and, if it concerns companies under Belgian law, the company registration number of the parent company(ies) and the indication if this (these) parent company(ies) prepares (prepare) and publishes (publish) consolidated annual accounts, in which the annual accounts are included by means of consolidation**:
If the parent company(ies) is (are) (a) company(ies) governed by foreign law, the location where the abovementioned annual accounts are available**:
* Strike out what does not apply.
** Where the annual accounts of the company are consolidated at different levels, the information should be given, on the one hand at the highest and on the other at the lowest level of companies of which the company is a subsidiary and for which consolidated accounts are prepared and published.
BOEKHOUDPRINCIPES EN WAARDERINGSREGELS
1.Oprichtingskosten en kosten van kapitaalverhoging
Voor zover ze niet in de resultatenrekening van het boekjaar zijn opgenomen, worden deze kosten op de actiefzijde van de balans geboekt voor het bedrag van de werkelijk gedragen of gemaakte kosten en uitgaven. In dit geval worden ze in maximaal 5 jaar afgeschreven. 2.Immateriële en materiële vaste activa
De vaste activa komen voor tegen historische kosten, verminderd met de samengestelde afschrijvingen, berekend over de geraamde economische levensduur van de betrokken activa, volgens de lineaire.
Onderzoekskosten: de onderzoekskosten worden geactiveerd en volledig afgeschreven gedurende het lopend boekjaar.
De kosten van ontwikkeling worden afgeschreven over een periode van 5 jaar.
Belastingkredieten voor onderzoek en ontwikkeling worden erkend onder andere bedrijfsopbrengsten op het moment van aangifte van de onderliggende dossiers. De opgebouwde vorderingen worden teruggenomen a rato het gebruik bij de belastingsaangifte.
De volgende levensduren worden gehanteerd:
IT software 5 tot 10
Terreinen niet afschrijfbaar Gebouwen
-Industriële gebouwen 20 behalve industriële complexen 15
-Andere gebouwen (kantoren, laboratoria, …) 40
-Infrastructuur werken, zoals wegen en spoorwegen 15
-Aanpassing en inrichting van de gebouwen 10
Installaties, machines en uitrusting 10
-behalve ovens 7
-behalve kleinere uitrusting 5
Meubilair en rollend materieel
-Informaticamaterieel 3 tot 5
-Meubilair en ander kantoormaterieel 5 tot 10
-Rollend materieel 5
-Mobiel materieel voor intern transport 7
Andere materiële vaste activa
-Huizen en woongebouwen 40
De aanschaffingen worden tegen kostprijs geboekt.
Vanaf boekjaar 2004 worden de intercalaire interesten niet meer in aanmerking genomen.
Herstellings- en onderhoudswerken worden in de resultatenrekening gedebiteerd.
3.Financiële vaste activa
De effecten van deelnemingen worden geboekt voor hun aanschaffingswaarde, rekening houdend met de eventueel nog te storten bedragen. Een specifieke waardevermindering wordt geboekt wanneer de evaluatie een duurzame minderwaarde aanwijst. 4.Voorraden
De voorraden worden gewaardeerd tegen historische kostprijs.
De verbruiks- en hulpgoederen worden geboekt tegen hun aankoopprijs, waarbij de afnemingen gebeuren tegen de gewogen gemiddelde prijs. Bij langzame omloop of buitengebruikstelling wordt een gepaste waardevermindering toegepast.
De metalen - grondstoffen, goederen in bewerking en gereed product - die het voorwerp zijn van een dekking, onder meer op de internationale metaalbeurzen, staan gewaardeerd als ingedekt element zoals toegelicht onder sectie transactionele risico's in de waarderingsregels.
De NCI (Non current inventory) "held to carry" wordt aanzien als dat ze een ongelimiteerde levensduur heeft gezien het de intentie is om deze materialen gedurende een ongedefinieerde periode te gebruiken. Dit betekent dat hier geen afschrijvingen op verricht worden. Rekening houdend dat de gebruikswaarde van de NCI's voornamelijk gerecupereerd zal worden door de gegenereerde cash flows van de businesses voor wie deze voorraden nodig zijn, hierbij worden ze onderdeel van Umicore's jaarlijkse impairment analyse toegepast door de businesses die deze voorraden gebruiken.
De NCI "held for sale" is gewaardeerd aan de "lower of the carrying amount and fair value less cost to sell (LOCOM)". In het zicht van de fysieke aspecten van deze NCI's en de gelieerde processen en systemen blijft hun classificatie onder voorraad.
De andere metalen die niet onder dat regime vallen, worden gewaardeerd volgens de methode van de gewogen gemiddelde prijzen op jaarbasis, rekening houdend met de specifieke aard van de bedrijvigheid en de moeilijkheden eigen aan de afneming van de voorraden. Op het einde van het boekjaar wordt de waarde van deze voorraden verminderd om de inventariswaarde terug te brengen tot de marktwaarde.
Deze waardeverminderingen worden systematisch teruggenomen wanneer de marktwaarde hoger is dan de voorheen geboekte boekwaarde.
De kostprijs van de gekochte producten omvat de netto-aanschaffingskosten en de bijkomende kosten. Voor gereed product en de goederen in bewerking wordt in de kostprijs, met de directe kosten, een deel van de indirecte productiekosten meegerekend.
5.Vorderingen en schulden
De vorderingen en schulden worden tegen hun nominale waarde geboekt. Als ze in vreemde valuta zijn opgesteld, worden ze voor hun tegenwaarde in EURO tegen de koers van de dag van de aanschaffing geboekt. Op het einde van het boekjaar worden ze gewaardeerd tegen de laatste wisselkoers van het boekjaar. Wat de vorderingen betreft zijn de regels van waardevermindering vergelijkbaar met die voor effecten.
6.Geldbeleggingen
Onder deze rubriek worden de vorderingen in termijnrekeningen op kredietinstellingen en aangeschafte effecten volgens de marktopportuniteiten of een tijdelijke wederbelegging van overtollige liquide middelen geboekt.
Ze worden gewaardeerd tegen hun aanschaffingswaarde of de beurswaarde voor genoteerde effecten en tegen de geraamde waarde voor niet genoteerde effecten, indien deze laatste waarde lager is dan de eerstgenoemde.
7.Voorzieningen
Bij de aanleg van voorzieningen worden, naast de wettelijke ook de feitelijke verplichtingen ("constructive obligation") in aanmerking genomen. Feitelijke verplichtingen ontstaan uit de handelingen van de onderneming waarbij:
-de onderneming aan andere partijen te kennen geeft, bepaalde verantwoordelijkheden te accepteren welke voortvloeien uit een patroon van in het verleden gevolgde gedragslijnen, gepubliceerde beleidsregels of een voldoende specifieke actuele verklaring -de onderneming als gevolg daarvan, bij die andere partijen een geldige verwachting heeft gewekt deze verantwoordelijkheden op te nemen.
De bedragen van de voorzieningen worden verdisconteerd.
Voorzieningen voor pensioenen
De rustpensioenen die onder de verschillende verplichte pensioenregelingen verschuldigd zijn waaraan werkgevers en werknemers bijdragen, worden in het algemeen ten laste genomen door extern gespecialiseerde instellingen. De bijdragen die voor het boekjaar verschuldigd zijn, worden in het resultaat van die periode geboekt.
De aanvullende pensioenplannen die voor de betrokken ondernemingen verplichtingen scheppen, worden opgenomen in de voorzieningen die door actuariële methodes worden berekend op basis van de vermoedelijke vergoedingen op het einde van de loopbaan. 8.Financiële instrumenten
De onderneming gebruikt afgeleide financiële- en commoditeiteninstrumenten voornamelijk om de blootstelling aan negatieve schommelingen van wisselkoersen, metaalprijzen, rentevoeten en andere marktrisico's te beperken. De onderneming gebruikt voornamelijk contant- en termijncontracten om het metaal- en valutarisico in te dekken, en swapcontracten om het renterisico in te dekken. De transacties die verricht worden op de termijnmarkt zijn niet speculatief van aard. Transactionele risico's
De afgeleide financiële en commoditeiteninstrumenten die tot doel hebben de reële waarde van de onderliggende ingedekte elementen te beschermen, worden initieel opgenomen tegen de transactiewaarde. Zowel de instrumenten als de ingedekte elementen worden nadien gewaardeerd aan de reële waarde op de balansdatum. Alle winsten en verliezen op de ingedekte posities worden onmiddellijk opgenomen in de resultatenrekening als bedrijfsresultaat, als ze betrekking hebben op basisproducten en als financiële resultaten als ze betrekking hebben op valuta's en rente. Op de niet-ingedekte posities worden enkel de verliezen opgenomen. Het principe van de marktwaardevergelijking is het berekenen van het verschil tussen de transactiekoers en de slotkoers, contant ten opzichte van contant of termijn ten opzichte van termijn, afhankelijk van de gebruikte transactiekoers.
Structurele risico's
Afgeleide financiële en commoditeiteninstrumenten die tot doel hebben toekomstige kasstromen te beschermen, worden niet opgenomen in het bedrijfsresultaat zolang de onderliggende kasstroom niet erkend is. Er worden geen marktwaarde-vergelijkings mechanismen toegepast -
Begin 2020 heeft het Federaal Agentschap voor Nucleaire Controle (FANC) richtlijnen uitgevaardigd voor de definitieve sanering en opslag van historisch radioactief materiaal gerelateerd aan Umicore's site in Olen (België). Er zijn gezamenlijke werkgroepen opgericht met overheidsinstellingen zoals NIRAS, OVAM en het FANC en Umicore om een plan op te stellen met de verschillende stappen die moeten worden genomen om tot een oplossing voor definitieve opslag te komen. De gezamenlijke werkgroepen zullen updates geven over de geschatte toekomstige sanerings- en opslagkosten en de specifieke bestaande milieuvoorzieningen. De voorziening zal worden aangepast op basis van veranderende omstandigheden en inzichten die worden verworven gedurende het project. Momenteel wordt verwacht dat het ontwikkelen en implementeren van dit uitvoerige stappenplan meerdere jaren in beslag zal nemen. Ondertussen zal Umicore de situatie blijven monitoren om te garanderen dat het afval geen risico vormt voor de werknemers op de site of voor de omwonende bevolking
Numbers of the joint industrial committees competent for the company:
105 224
| During the period | Codes Total |
1. Men | 2. Women | |
|---|---|---|---|---|
| Average number of employees | ||||
| Full-time | 1001 | 2.985,3 | 2.467,6 | 517,7 |
| Part-time | 1002 | 428,2 | 274,1 | 154,1 |
| Total in full-time equivalents (FTE) | 1003 | 3.322,9 | 2.684,8 | 638,1 |
| Number of actual hours worked | ||||
| Full-time | 1011 | 4.290.223 | 3.516.757 | 773.466 |
| Part-time | 1012 | 453.513 | 286.027 | 167.486 |
| Total | 1013 | 4.743.736 | 3.802.784 | 940.952 |
| Personnel costs | ||||
| Full-time | 1021 | 365.843.849,04 | 298.666.723,23 | 67.177.125,81 |
| Part-time | 1022 | 38.309.191,62 | 24.169.038,17 | 14.140.153,45 |
| Total | 1023 | 404.153.040,66 | 322.835.761,40 | 81.317.279,26 |
| Benefits in addition to wages | 1033 |
Average number of employees in FTE
Number of actual hours worked
Personnel costs
Benefits in addition to wages 1033
| Codes | P. Total | 1P. Men | 2P. Women |
|---|---|---|---|
| 1003 | 3.255,7 | 2.665,5 | 590,2 |
| 1013 | 4.668.956 | 3.795.588 | 873.368 |
| 1023 | 401.440.846,78 | 324.974.670,43 | 76.466.176,35 |
| Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|
|---|---|---|---|---|
| At the closing date of the period | ||||
| Number of employees | 105 | 2.943 | 432 | 3.285,4 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 110 | 2.939 | 432 | 3.281,4 |
| Contract for a definite period | 111 | 4 | 0 | 4,0 |
| Contract for the execution of a specifically assigned work | 112 | 0 | 0 | 0,0 |
| Replacement contract | 113 | 0 | 0 | 0,0 |
| According to gender and study level | ||||
| Men | 120 | 2.425 | 279 | 2.647,7 |
| primary education | 1200 | 274 | 51 | 314,5 |
| secondary education | 1201 | 1.334 | 165 | 1.465,0 |
| higher non-university education | 1202 | 280 | 33 | 306,1 |
| university education | 1203 | 537 | 30 | 562,1 |
| Women | 121 | 518 | 153 | 637,7 |
| primary education | 1210 | 4 | 2 | 5,6 |
| secondary education | 1211 | 69 | 38 | 98,4 |
| higher non-university education | 1212 | 140 | 72 | 195,3 |
| university education | 1213 | 305 | 41 | 338,4 |
| By professional category | ||||
| Management staff | 130 | 805 | 60 | 855,1 |
| Salaried employees | 134 | 907 | 222 | 1.080,1 |
| Hourly employees | 132 | 1.231 | 150 | 1.350,2 |
| Other | 133 |
| During the period |
|---|
| Average number of persons employed |
| Number of actual hours worked |
| Costs to the company |
| Codes | 1. Hired temporary staff |
2. Hired temporary staff and personnel placed at the company's disposal |
|---|---|---|
| 150 | 2,6 | |
| 151 | 4.758 | |
| 152 | 337.329,35 |
Number of employees for whom the company submitted a DIMONA declaration or who have been recorded in the general personnel register during the period
| By nature of the employment contract | ||
|---|---|---|
| -------------------------------------- | -- | -- |
Contract for an indefinite period
Contract for a definite period
Contract for the execution of a specifically assigned work
Replacement contract
| Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|
| 205 | 190 | 1 | 190,8 |
| 210 211 |
188 2 |
1 0 |
188,8 2,0 |
| 212 213 |
| By nature of the employment contract | |||
|---|---|---|---|
| Contract for an indefinite period | |||
| Contract for a definite period | |||
| Contract for the execution of a specifically assigned work | |||
| Replacement contract | |||
| By reason of termination of contract | |||
| Retirement | |||
| Unemployment with extra allowance from enterprise | |||
| Dismissal | |||
| Other reason | |||
| Of which: | the number of persons who continue to render services to the company at least half-time on |
| DEPARTURES | Codes | 1. Full-time | 2. Part-time | 3. Total in full-time equivalents |
|---|---|---|---|---|
| Number of employees whose contract-termination date has been included in the DIMONA declaration or in the general personnel register during the period |
305 | 216 | 29 | 238,3 |
| By nature of the employment contract | ||||
| Contract for an indefinite period | 310 | 206 | 29 | 228,3 |
| Contract for a definite period | 311 | 9 | 9,0 | |
| Contract for the execution of a specifically assigned work | 312 | 1 | 1,0 | |
| Replacement contract | 313 | |||
| By reason of termination of contract | ||||
| Retirement | 340 | 48 | 16 | 60,2 |
| Unemployment with extra allowance from enterprise | 341 | 7 | 4 | 10,2 |
| Dismissal | 342 | 25 | 1 | 25,8 |
| Other reason | 343 | 136 | 8 | 142,1 |
| Of which: the number of persons who continue to render services to the company at least half-time on a self-employment basis |
350 |
| Total of initiatives of formal professional training at the expense of the employer |
Codes | Men | Codes | Women |
|---|---|---|---|---|
| Number of employees involved | 5801 | 1.587 | 5811 | 677 |
| Number of actual training hours | 5802 | 45.026 | 5812 | 12.678 |
| Net costs for the company | 5803 | 5.514.452,17 | 5813 | 1.483.704,21 |
| of which gross costs directly linked to training | 58031 | 5.400.834,37 | 58131 | 1.520.659,82 |
| of which contributions paid and payments to collective funds | 199.852,19 | 58132 | 7.365,83 | |
| of which grants and other financial advantages received (to deduct) | 58033 | 86.234,39 | 58133 | 44.321,44 |
| Total of initiatives of less formal or informal professional training at the expense of the employer |
||||
| Number of employees involved | 5821 | 2.565 | 5831 | 597 |
| Number of actual training hours | 5822 | 45.026 | 5832 | 12.678 |
| Net costs for the company | 5823 | 2.709.852,55 | 5833 | 2.022.551,46 |
| Total of initial initiatives of professional training at the expense of the employer |
||||
| Number of employees involved | 5841 | 2.778 | 5851 | 704 |
| Number of actual training hours | 5842 | 90.052 | 5852 | 25.355 |
| Net costs for the company | 5843 | 8.224.304,73 | 5853 | 3.506.255,67 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.