AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Telefonica Deutschland Holding AG

Quarterly Report May 12, 2016

6212_10-q_2016-05-12_3ade02eb-717f-4f1b-8d66-6007786648e5.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Condensed Consolidated Financial Statements_ for the period 1 January to 31 March 2016

Interim Condensed Consolidated Financial Statements — Consolidated Statement of Financial Position_

2

Consolidated Statement of Financial Position_

Assets (Euros in millions) Notes As of 31 March
2016
As of 31 December
2015
A) Non-current assets 14,174 14,406
Goodwill 1,955 1,955
Other intangible assets [5a] 6,835 7,059
Property, plant and equipment 4,544 4,507
Trade and other receivables [5b] 133 157
Other financial assets 67 63
Other non-financial assets [5c] 135 160
Deferred tax assets 505 505
B) Current assets 2,410 2,248
Inventories 126 123
Trade and other receivables [5b] 1,528 1,520
Other financial assets 11 10
Other non-financial assets [5c] 258 61
Cash and cash equivalents 486 533
Total assets (A+B) 16,585 16,654
Equity and Liabilities (Euros in millions) Notes As of 31 March
2016
As of 31 December
2015
A)
Equity
10,117 10,321
Subscribed capital 2,975 2,975
Additional paid-in capital 4,800 4,800
Retained earnings 2,343 2,546
Total equity attributable to owners of the parent 10,117 10,321
B)
Non-current liabilities
3,192 2,779
Interest-bearing debt [5d] 1,937 1,686
Trade and other payables [5e] 154 154
Provisions [5f] 681 516
Deferred income 421 424
C)
Current liabilities
3,275 3,554
Interest-bearing debt [5d] 283 568
Trade and other payables [5e] 2,240 2,272
Provisions [5f] 171 196
Other non-financial liabilities 110 48
Deferred income 471 471
Total equity and liabilities (A+B+C) 16,585 16,654

Interim Condensed Consolidated Financial Statements — Consolidated Income Statement_

3

Consolidated Income Statement_

1 January to 31 March
(Euros in millions) Notes 2016 20151
Revenues [6a] 1,858 1,901
Other income 31 46
Supplies (629) (659)
Personnel expenses (173) (179)
Other expenses (707) (713)
Operating income before depreciation and amortisation (OIBDA) 379 395
Depreciation and amortisation (540) (529)
Operating income (161) (133)
Finance income 2 3
Exchange gains 1 2
Finance costs (11) (13)
Exchange losses (1) (3)
Net financial income/(expense) [6b] (8) (11)
Profit/(loss) before tax (170) (145)
Income tax 0 0
Total profit/(loss) for the period (170) (145)
Profit/(loss) for the period attributable to owners of the parent (170) (145)
Profit/(loss) for the period (170) (145)
Earnings per share
Basic earnings per share in EUR (0.06) (0.05)
Diluted earnings per share in EUR (0.06) (0.05)

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

Interim Condensed Consolidated Financial Statements — Consolidated Statement of Comprehensive Income_

4

Consolidated Statement of Comprehensive Income_

1 January to 31 March
(Euros in millions) Notes 2016 20151
Profit/(loss) for the period (170) (145)
Other comprehensive income/(loss)
Items that will not be reclassified to profit/(loss) (35) (37)
Remeasurement of defined benefit plans (35) (37)
Other comprehensive income/(loss) (35) (37)
Total comprehensive income/(loss) (204) (182)
Total comprehensive income/(loss) for the period attributable to owners of the parent (204) (182)
Total comprehensive income/(loss) (204) (182)

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

Interim Condensed Consolidated Financial Statements — Consolidated Statement of Changes in Equity_

5

Consolidated Statement of Changes in Equity_

(Euros in millions) Subscribed
capital
Additional
paid-in capital
Retained
earnings
Total equity
attributable
to owners of
the parent
Equity
As of 1 January 2015 2,975 4,800 3,637 11,412 11,412
Profit/(loss) for the period1 (145) (145) (145)
Other comprehensive income/(loss) (37) (37) (37)
Total comprehensive income/(loss)1 (182) (182) (182)
Dividends
Other movements
As of 31 March 20151 2,975 4,800 3,455 11,230 11,230
As of 1 January 2016 2,975 4,800 2,546 10,321 10,321
Profit/(loss) for the period (170) (170) (170)
Other comprehensive income/(loss) (35) (35) (35)
Total comprehensive income/(loss) (204) (204) (204)
Other movements 1 1 1
As of 31 March 2016 2,975 4,800 2,343 10,117 10,117

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

Interim Condensed Consolidated Financial Statements — Consolidated Statement of Cash Flows_

6

Consolidated Statement of Cash Flows_

1 January to 31 March
(Euros in millions) 2016 20151
Cash flow from operating activities
Profit/(loss) for the period (170) (145)
Adjustments to profit/(loss)
Net financial income/(expense) 8 11
Gains on disposal of assets 0 (17)
Net income tax expense (0) (0)
Depreciation and amortisation 540 529
Change in working capital and others
Other current and non-current assets (164) (76)
Other non-current liabilities and provisions (6) (10)
Other current liabilities and provisions (11) 66
Others
Interest received 4 5
Interest paid (22) (19)
Cash flow from operating activities 180 344
Cash flow from investing activities
Proceeds on disposals of property, plant and equipment and intangible assets (0) (0)
Payments on investments relating to mobile phone frequency auctions (1)
Payments on investments in property, plant and equipment and intangible assets (197) (308)
Proceeds on disposals of companies2 68
Proceeds/payments made on financial assets (4) 0
Cash flow from investing activities (201) (239)
Cash flow from financing activities
Payments made for capital increase costs (5)
Proceeds from interest-bearing debt 250 300
Repayment of interest-bearing debt (275) (105)
Cash flow from financing activities (25) 190
Net increase/(decrease) in cash and cash equivalents (47) 295
Cash and cash equivalents at the beginning of the period 533 1,702
Cash and cash equivalents at the end of the period 486 1,997

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

2 A cash and cash equivalent balance of EUR 16 million was included in assets held for sale as of 31 December 2014 and was transferred in the transaction. Therefore, the net cash received amounted to EUR 52 million.

Condensed Notes to the Interim Condensed Consolidated Financial Statements_ for the period 1 January to 31 March 2016

The Interim Condensed Consolidated Financial Statements (hereinafter "Interim Consolidated Financial Statements") of Telefónica Deutschland Holding AG have been prepared for the period from 1 January to 31 March 2016 and comprise Telefónica Deutschland Holding AG (also referred to as "Telefónica Deutschland") and its subsidiaries as well as joint operations (together referred to as "Telefónica Deutschland Group" or "Group").

Telefónica Deutschland Holding AG is a stock corporation (AG) incorporated under German law.

The company's name is "Telefónica Deutschland Holding AG". The company's registered office is located in Munich, Germany. Telefónica Deutschland Holding AG is entered in the commercial register of the local court in Munich under HRB 201055. The company's business address is Georg-Brauchle-Ring 23–25, 80992 Munich, Germany (telephone number: +49 (0) 89 2442-0; WWW.TELEFONICA.DE). Telefónica Deutschland Holding AG is established for an indefinite period.

The financial year is the calendar year (1 January to 31 December).

The company is listed on the regulated market of the Frankfurt Stock Exchange. The German Securities Identification Number (Wertpapierkennnummer – WKN) is A1J5RX, the ISIN (International Securities Identification Number) is DE000A1J5RX9.

As of 31 March 2016, Telefónica Deutschland Holding AG has share capital of EUR 2,974,554,993, divided into 2,974,554,993 no-par value registered shares, each accounting for a pro rata amount of share capital of EUR 1.00. In general each non-par share grants one vote at the Annual General Meeting.

As of 31 March 2016, 21.32 % of the shares are in free float. 63.22 % are held by Telefónica Germany Holdings Limited, Slough, United Kingdom (Telefónica Germany Holdings Limited), an indirect wholly owned subsidiary of Telefónica, S.A., Madrid, Spain (Telefónica, S.A.). The remaining 15.46 % are held by Koninklijke KPN N.V., The Hague, Netherlands (KPN).

As of 31 March 2016, Telefónica Deutschland Holding AG has Authorised Capital 2012/I of EUR 292,808,507.

As of 31 March 2016, Telefónica Deutschland Holding AG's Contingent Capital 2014/I amounts to EUR 558,472,700.

Telefónica Deutschland Holding AG is the parent company of the Telefónica Deutschland Group, which is included in the Interim Consolidated Financial Statements (Telefónica, S.A. Group) of the ultimate holding company, Telefónica, S.A. The parent company of Telefónica Deutschland Holding AG is Telefónica Germany Holdings Limited, a wholly owned subsidiary of O2 (Europe) Limited, Slough, United Kingdom (O2 (Europe) Limited), and an indirect subsidiary of Telefónica, S.A.

The Telefónica Deutschland Group, which since 1 October 2014 has also contained E-Plus Mobilfunk GmbH, Duesseldorf (E-Plus), and its direct and indirect subsidiaries (E-Plus Group), has been one of the three leading integrated network operators in Germany since the acquisition of E-Plus. The Telefónica Deutschland Group offers private and business customers voice, data and value added services in mobile and fixed line networks. In addition, the Telefónica Deutschland Group ranks among the leading wholesale providers in Germany. Wholesale partners are offered access to the Group's infrastructure and services. The Telefónica Deutschland Group is part of the Telefónica, S.A. Group, one of the biggest telecommunications corporations in the world.

Interim Condensed Consolidated Financial Statements — Condensed Notes to the Interim Condensed Consolidated Financial Statements_

As of 31 March 2016, the companies included in the Interim Consolidated Financial Statements of the Telefónica Deutschland Group are organised as shown in the following organisation chart:

Unless otherwise stated, the holding quotes interests amount to 100%.

In the first quarter, Fonic GmbH was merged with Telefónica Germany GmbH & Co. OHG.

10

2. Significant Events and Transactions in the Reporting Period

Placement of a syndicated loan

On 22 March 2016, the Telefónica Deutschland Group agreed a syndicated loan facility in the amount of EUR 750 million, of which EUR 250 million was utilised in the reporting period. It serves general business purposes and has a term of five years. The loan term can be extended to no later than March 2023.

Framework redundancy plan

After the successful execution of the first wave of the restructuring programme of around 800 full-time equivalents (FTEs) in 2015, Telefónica Deutschland Group has now finalised the future target organisation of the company. According to an agreement with the workers' council another approximately 500 FTEs will be given clarity about their employment situation by the middle of 2016. The company continues to target a reduction of around 1,600 FTEs in total by 2018.

3. Basis of Preparation

The Interim Consolidated Financial Statements of Telefónica Deutschland Holding AG are prepared in accordance with International Accounting Standard (IAS) 34 – Interim Financial Reporting. Accordingly, the Interim Consolidated Financial Statements do not contain all the information and disclosures required for a full set of consolidated financial statements, and should therefore be read in conjunction with the Consolidated Financial Statements for the year ended 31 December 2015 (see Note No. 3, Basis of Preparation).

These Interim Consolidated Financial Statements as of 31 March 2016 are unaudited.

Functional currency and presentation currency

The Interim Consolidated Financial Statements are presented in Euro, which is the functional currency of the Telefónica Deutschland Group and its subsidiaries.

Unless stated otherwise, the figures in these Interim Consolidated Financial Statements are presented in millions of Euros (Euros in millions) and rounded according to established commercial principles. Additions of the figures can thus lead to amounts that deviate from those shown in the tables.

Other

The preparation of the Interim Consolidated Financial Statements requires that the management makes judgements, estimates and assumptions concerning the accounting policies applied and that influence the amount of the assets, liabilities, income and expenses reported. A significant change in the facts and circumstances on which these judgements, estimates and assumptions are based could materially affect the Telefónica Deutschland Group's net assets, financial position and result of operations.

In preparing the Interim Consolidated Financial Statements of the Telefónica Deutschland Group, the significant judgements made by the management regarding the application of accounting policies and main causes of estimation uncertainties were the same as applied in the Consolidated Financial Statements for the year ended 31 December 2015. Additionally, the changes shown under Note No. 4, Accounting Policies were applied, but do not have a material impact on the Group's net assets, financial position and result of operations.

For further information, please refer to the Consolidated Financial Statements for the year ended 31 December 2015 (see Note No. 4, Accounting Policies).

The Consolidated Statement of Financial Position presented in these Interim Consolidated Financial Statements relates to information as of 31 March 2016, which is compared against information as of 31 December 2015.

The Consolidated Income Statement and the Consolidated Statement of Comprehensive Income relate to the three-month periods ended 31 March 2016 and 31 March 20151 . The Consolidated Statement of Cash Flows and the Consolidated Statement of Changes in Equity compare the first three-month periods of 2016 and 20151 .

Seasonal business activity

Previous earnings performance has provided no indication that the business activity is subject to material seasonal fluctuations.

4. Accounting Policies

The significant estimates, assumptions and judgements made by the management in preparing the Interim Financial Statements of the Telefónica Deutschland Group do not fundamentally differ from the assumptions in the Consolidated Financial Statements for the year ended 31 December 2015 with regard to potential uncertainties inherent in the estimates (see Note No. 4, Accounting Policies). Nevertheless, the company adjusted the provision for dismantling the network due to new insights with regard to cost estimates. The adjustment of the provision consequently resulted in a corresponding adjustment of the associated assets.

Starting 1 January 2016, the Telefónica Deutschland Group applies the amendments to IAS 16 and IAS 38 – Clarification of Acceptable Methods of Depreciation and Amortisation (EU Regulation of 2 December 2015), the amendments to IFRS 11 – Accounting for Acquisitions of Interests in Joint Operations (EU Regulation of 24 November 2015), the amendments to IAS 27 – Equity Method in Separate Financial Statements according to EU Regulation of 18 December 2015, the Annual Improvements to the IFRSs 2012 – 2014 (EU Regulation of 15 December 2015) and the amendments to IAS 1 – Disclosure Initiative (EU Regulation of 18 December 2015).

With the respective regulations, the European Union (EU) approved the required adoption of the amendments for financial years beginning on or after 1 January 2016. Early adoption was permitted. The IASB also allows for adoption for financial years beginning on or after 1 January 2016.

These amendments to the standards have no or no significant effect on the net assets, financial position or result of operations of the Group.

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

12

At the time of publication of the Interim Consolidated Financial Statements, the following standards and interpretations were published, but their application was not yet mandatory.

Standards and amendments Application for financial years
beginning on or after
Amendments to
IFRS 10, IFRS 12 and IAS 28
Applying the Consolidation Exception 1 January 20161
Amendments to IAS 12 Recognition of Deferred Tax Assets for Unrealised Losses 1 January 20171
Amendments to IAS 7 Disclosure Initiative 1 January 20171
IFRS 15 Revenue from Contracts with Customers 1 January 20181
IFRS 9 Financial Instruments 1 January 20181
IFRS 16 Leases 1 January 20191
Amendments to
IFRS 10 and IAS 28
Sale or Contribution of Assets between an
Investor and its Associate or Joint Venture
2

1 Endorsement by EU still outstanding, information for first-time adoption according to IASB.

2 First-time adoption postponed indefinitely according to IASB resolution of 17 December 2015.

For a comprehensive description of the new standards, amendments to standards and interpretations applicable for the Group, please refer to the disclosures in the Consolidated Financial Statements for the year ended 31 December 2015 (see Note No. 4, Accounting Policies). An assessment of the expected impact on the net assets, financial position and result of operations of the Group is provided there, which still applies to the Interim Consolidated Financial Statements as of 31 March 2016.

In addition, the IASB issued amendments to IAS 7 – Disclosure Initiative on 29 January 2016. These amendments intend to improve information provided to users of financial statements about an entity's liabilities arising from financing activities.

Moreover, the IASB issued amendments to IFRS 15 – Revenue from Contracts with Customers on 12 April 2016. The clarifications mainly deal with the identification of performance obligations, the distinction between principal and agent, and the recognition of licences. Additional practical expedients are also provided regarding the transition requirements for modified and completed contracts. The amendments are to be implemented with the adoption of IFRS 15. Endorsement by the EU is currently outstanding.

5. Selected Notes to the Consolidated Statement of Financial Position

a) Other intangible assets

The other intangible assets comprise the following:

(Euros in millions)
Net book value
Service
concession
arrangements
and licences
Customer
bases
Software Brand names Others Construction
in progress/
prepayments
on intangible
assets
Other
intangible
assets
As of 31 December 2015 2,676 2,541 538 81 22 1,201 7,059
As of 31 March 2016 2,561 2,459 512 76 22 1,205 6,835

Other intangible assets amount to EUR 6,835 million as of 31 March 2016 (31 December 2015: EUR 7,059 million). The decline in comparison to the end of 2015 was EUR 225 million or 3.2 % which is attributable to amortisation of finite intangible assets. The amortisation costs amount to EUR 304 million (31 March 2015: EUR 262 million). This was offset by additions of EUR 80 million (31 March 2015: EUR 56 million).

In the reporting period, borrowing costs were capitalised as a component of the frequencies acquired in 2015 in the amount of EUR 1.5 million.

The Telefónica Deutschland Group based the capitalisation on a borrowing cost rate averaging 1.4 %.

b) Trade and other receivables

The breakdown of this item of the Consolidated Statement of Financial Position is as follows:

(Euros in millions) As of 31 March
2016
As of 31 December
2015
Non-current Current Non-current Current
Trade receivables 143 1,668 169 1,648
Receivables from related parties 39 37
Other receivables 25 29
Provisions for bad debts (10) (204) (13) (194)
Trade and other receivables 133 1,528 157 1,520

c) Other non-financial assets

This item of the Consolidated Statement of Financial Position consists of:

(Euros in millions) As of 31 March
2016
As of 31 December
2015
Non-current Current Non-current Current
Prepayments 135 257 160 46
Prepayments to related parties 0 0
Tax receivables for indirect taxes 1 15
Other non-financial assets 135 258 160 61

The non-financial assets primarily relate to prepayments for rent for antenna locations.

Interim Condensed Consolidated Financial Statements — Condensed Notes to the Interim Condensed Consolidated Financial Statements_

d) Interest-bearing debt

The breakdown of this item of the Consolidated Statement of Financial Position is as follows:

(Euros in millions) As of 31 March
2016
As of 31 December
2015
Non-current Current Non-current Current
Bonds 1,108 6 1,105 12
Promissory notes and registered bonds 299 0 299 4
Loan liabilities 498 151 250 251
Finance leases 32 121 32 180
Contribution and compensation obligations 3 3
Other financial liabilities 2 119
Interest-bearing debt 1,937 283 1,686 568

Bonds

Interest-bearing debt contains two bonds that the Telefónica Deutschland Group issued in November 2013, with an original nominal value of EUR 600 million, and in February 2014, with an original nominal value of EUR 500 million.

Promissory notes/registered bonds

On 13 March 2015, the Telefónica Deutschland Group completed an initial placement of promissory notes and registered bonds. The carrying amount of the two debt instruments amounted to EUR 299 million as of 31 March 2016.

Loan liabilities

The loan liabilities include a loan of EUR 400 million, which the Telefónica Deutschland Group borrowed in September 2012 at an original total value of EUR 1,250 million from Telfisa Global B.V. As of 31 March 2016, the current amount of this loan is EUR 150 million.

In addition, an agreement for a syndicated credit facility of EUR 750 million was signed on 22 March 2016 (revolving credit facility). As of 31 March 2016, EUR 250 million of the revolving credit facility (RCF) had been utilised. The RCF has a term ending in March 2021 and can be extended by a maximum of two years. The RCF bears a floating interest rate at Euribor money market conditions plus an agreed margin.

Finance leases

This item includes finance lease liabilities in the amount of EUR 153 million as of 31 March 2016 (31 December 2015: EUR 212 million).

The obligations arising from finance leases mainly result from agreements for mobile phones and network elements concluded under sale and leaseback transactions and classified as finance leases in accordance with their contract design.

Contribution obligations and other financial liabilities

In addition, interest-bearing debt includes contribution and compensation obligations in conjunction with investments in start-ups and agreements on the extension of payment periods with commercial suppliers.

Interim Condensed Consolidated Financial Statements — Condensed Notes to the Interim Condensed Consolidated Financial Statements_

e) Trade and other payables

The composition of trade and other payables is as follows:

As of 31 March
2016
As of 31 December
2015
(Euros in millions) Non-current Current Non-current Current
Trade payables against third parties 110 679 109 573
Accruals 19 1,070 19 1,105
Payables to related parties 328 298
Trade payables 128 2,077 128 1,975
Other creditors non-trade 2 49 2 69
Other payables to related parties 47 53
Other payables 23 67 23 175
Other payables 25 163 25 296
Trade and other payables 154 2,240 154 2,272

Trade payables to third parties include the outstanding payment obligations from the mobile phone frequency auction (non-current portion: EUR 110 million; current portion: EUR 111 million).

Accruals mainly relate to outstanding invoices for goods and services and for non-current assets.

Other creditors non-trade mainly consist of liabilities due to personnel.

Alongside debtors with credit balances, the other liabilities primarily include a non-current portion of the liabilities in the amount of EUR 23 million as a result of the assumption of obligations from mobile network sites transferred to Deutsche Telekom as part of the network integration. The current portion of EUR 100 million included as of 31 December 2015 was already paid in the first quarter of the year 2016.

f) Provisions

The provisions are recognised at the following amounts:

As of 31 March
2016
As of 31 December
2015
(Euros in millions) Non-current Current Non-current Current
Pension obligations 112 76
Restructuring 50 144 52 169
Dismantling 505 22 372 22
Other provisions 14 5 16 5
Provisions 681 171 516 196

The Telefónica Deutschland Group's provisions have changed compared to 31 December 2015, particularly due to the obligations for dismantling and pensions. The addition to the provision for dismantling comprises the higher cost estimate based on new insights and the interest rate trend. The change in pension obligations mainly results from a remeasurement at the current lower interest rate of 1.77 %.

For further information, please refer to the Consolidated Financial Statements for the year ended 31 December 2015 (see Note No. 5.12, Provisions).

6. Selected Explanatory Notes to the Consolidated Income Statement

a) Revenues

Revenues are comprised as follows:

1 January to 31 March
(Euros in millions) 2016 2015
Rendering of services 1,589 1,615
Other sales 268 286
Revenues 1,858 1,901

Revenues from the rendering of services include mobile service revenues as well as revenues from fixed line/DSL business. The other sales include revenues from the sale of handsets and other revenues.

None of the Telefónica Deutschland Group's customers account for more than 10 % of total revenues.

The breakdown of revenues according to mobile business and fixed line/DSL business is shown in the following table:

1 January to 31 March
(Euros in millions) 2016 2015
Mobile business 1,603 1,636
Mobile service revenues 1,336 1,354
Handset revenues 267 282
Fixed line/DSL business 253 261
Other revenues 2 3
Revenues 1,858 1,901

b) Net financial income/(expense)

The net financial income/(expense) of the Telefónica Deutschland Group for the first three months of the current financial year amounts to EUR –8 million (31 March 2015: EUR –11 million).

The breakdown of net financial income/(expense) is as follows:

1 January to 31 March
(Euros in millions) 2016 20151
Interest income from financial assets 2 3
Interest expenses from financial liabilities (10) (13)
Accretion of provisions and other liabilities (1) (0)
Other exchange gains/(losses) 0 (1)
Net financial income/(expense) (8) (11)

1 In the Interim Consolidated Financial Statements as of 31 March 2016, the previous-year figures as of 31 March 2015 were retrospectively adjusted in accordance with IFRS 3. For detailed information regarding the change in the published figures, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 7, Business Combinations).

The interest income from financial assets mainly comprises the interest income in connection with "O2 My Handy" receivables and receivables from finance leases.

The interest expenses from financial liabilities mainly include interests for the loan borrowed from Telfisa Global B.V. in September 2012, for the bonds issued in November 2013 and February 2014 and for the promissory notes and registered bonds issued in March 2015. Additionally, interests from finance lease obligations are included.

7. Measurement Categories of Financial Assets and Financial Liabilities

In the following tables, the fair value of all financial assets and financial liabilities of the Telefónica Deutschland Group are disclosed in accordance with the measurement categories from IAS 39 considering the requirements of IFRS 13.

As of 31 March 2016, the carrying amount of the financial assets and financial liabilities represents an appropriate approximation for the fair value (with the exception of the portion of the bonds that is not hedged – see below).

For further information, please refer to the Consolidated Financial Statements for the year ended 31 December 2015 (see Note No. 10, Measurement Categories of Financial Assets and Financial Liabilities).

In addition, the tables show the categorisation of the financial assets and financial liabilities in accordance with the importance of the input factors that are used for their respective measurement. For this purpose, three levels or measurement hierarchies are defined:

  • Level 1: Primary market value: quoted prices (unadjusted) in active markets for identical assets and liabilities
  • Level 2: Significant other observable input parameters: inputs observable, either directly or indirectly, which are subject to certain limitations
  • Level 3: Significant unobservable input parameters: all unobservable inputs, which might include the entity's own data as a starting point and which should be adjusted if reasonably available information indicate that other market participants would use different data

As of 31 March 2016

Financial assets

Measurement hierarchy
(Euros in millions) Financial
assets at
fair value
through
profit
or loss
Available
for-sale
financial
assets
Held-to
maturity
financial
assets
Loans and
receiva
bles
Level 1
(primary
market
value)
Level 2
(other
directly
observable
market
inputs)
Level 3
(inputs
not based
on
observable
market
data)
Total
carrying
amount
Total
fair
value
Not in the
scope of
IFRS 7
Non-current trade
and other
receivables
(Note No. 5.4)
133 133 133
Other non-current
financial assets
(Note No. 5.5)
14 21 23 14 21 58 58 10
Current trade and
other receivables
(Note No. 5.4)
1,527 1,527 1,527 1
Other current
financial assets
(Note No. 5.5)
1 10 1 11 11
Cash and cash
equivalents
(Note No. 5.8)
486 486 486
Total 15 21 2,180 15 21 2,215 2,215 11

As of 31 December 2015

Financial assets

Measurement hierarchy
(Euros in millions) Financial
assets at fair
value
through
profit or loss
Available-for
sale financial
assets
Held-to
maturity
financial
assets
Loans and
receivables
Level 1
(Quoted
prices)
Level 2
(Other direct
ly observable
market
inputs)
Level 3
(Inputs not
based on
observable
market data)
Total
carrying
amount
Total fair
value
Not in the
scope of
IFRS 7
Non-current trade
and other
receivables
(Note No. 5.4)
157 157 157
Other non-current
financial assets
(Note No. 5.5)
12 18 23 12 18 53 53 9
Current trade and
other receivables
(Note No. 5.4)
1,519 1,519 1,519 1
Other current
financial assets
(Note No. 5.5)
2 8 2 10 10
Cash
and cash
equivalents
(Note No. 5.8)
533 533 533
Total 14 18 2,240 14 18 2,272 2,272 11

As of 31 March 2016, EUR 14 million of the other non-current financial assets and EUR 1 million of the other current financial assets are classified as financial assets at fair value through profit or loss. These relate to swaps concluded in connection with the bond issue.

In addition, EUR 21 million of the other non-current financial assets are classified as available-for-sale financial assets. These relate to investments in start-ups. These assets are measured according to level 3 as reliable measurement using a market price is not possible. These entities generate a start-up loss, and the existing business plans contain numerous unpredictable assumptions. For this reason, the measurement is made in accordance with IAS 39.46c at amortised cost.

All other financial assets as of 31 March 2016 are categorised as loans and receivables.

Please see the respective notes for further information.

Interim Condensed Consolidated Financial Statements — Condensed Notes to the Interim Condensed Consolidated Financial Statements_

As of 31 March 2016

Financial liabilities

Measurement hierarchy
(Euros in millions) Financial li
abilities at
fair
value
through
profit
or loss
Liabilities at
amortised
cost
Finance
leases
Level 1
(Quoted
prices)
Level 2
(Other
directly
observable
market
inputs)
Level 3
(Inputs not
based on
observable
market
data)
Total
carrying
amount
Total
fair
value
Not in the
scope of
IFRS 7
Non-current
interest-bearing debt
(Note No. 5.10)
363 1,542 32 363 1,937 1,996
Non-current trade
and other payables
(Note No. 5.11)
151 151 151 2
Current interest
bearing debt
(Note No. 5.10)
162 121 283 283
Current trade and
other payables
(Note No. 5.11)
2,190 2,190 2,190 50
Total 363 4,046 153 363 4,561 4,621 52

As of 31 December 2015

Financial liabilities
Measurement hierarchy
(Euros in millions) Financial
liabilities at fair
value through
profit or loss
Liabilities at amortised cost Finance leases Level 1
(Quoted
prices)
Level 2
(Other directly
observable
market inputs)
Level 3
(Inputs not
based on
observable
market data)
Total carrying amount Total fair value Not in the
scope of
IFRS 7
Non-current
interest-bearing debt
(Note No. 5.10)
360 1,294 32 360 1,686 1,733
Non-current trade
and other payables
(Note No. 5.11)
151 151 151 2
Current interest
bearing debt
(Note No. 5.10)
388 180 568 568
Current trade and
other payables
(Note No. 5.11)
2,203 2,203 2,203 69
Total 360 4,036 212 360 4,608 4,655 71

As of 31 March 2016, EUR 363 million of the other non-current interest-bearing debt are classified as financial liabilities at fair value through profit or loss. These relate to the part of the bonds, that are each accounted for as fair value hedges with one interest rate swap each.

The fair value of the bonds (non-current interest-bearing debt) is determined based on primary market values (unadjusted quoted prices in active markets).

In addition to the bonds, the non-current and current interest-bearing debt as of 31 March 2016 contains promissory notes and registered bonds with a carrying amount of around EUR 300 million, a loan of EUR 400 million, and utilising a credit facility amounting to EUR 250 million. These debts are classified as financial liabilities measured at amortised cost.

The non-current and current trade and other payables are classified as financial liabilities at amortised cost.

The credit facility includes an interest rate floor, which is accounted for separately as an embedded derivative, and whose separation can be ignored due to its small amount as of 31 March 2016.

Please see the respective notes for further information.

8. Contingent Assets and Liabilities

As one of the leading network operators in Germany, the Telefónica Deutschland Group is exposed to the risk of claims from patent violations. In this context, patent owners could assert claims for licence payments and/or for the prohibition of the use of certain patent-violating technologies. This risk is mitigated by the Telefónica Deutschland Group's exemption and compensation claims against its relevant suppliers. At present, patent owners have potential licence claims that come under consideration on the basis of the provisional/court-assessed values in dispute. The amount under dispute is estimated to be within the lower million range, which is approximately offset by the potential mitigating exemption and compensation claims.

The Telefónica Deutschland Group is, as part of its ordinary business, involved in various proceedings both in court and out of court. The possible effects are of minor significance for the Group's net assets, financial position and results of operations.

For further information, please refer to the Consolidated Financial Statements as of 31 December 2015 (see Note No. 18, Contingent Assets and Liabilities).

22

9. Events after the Reporting Period

Shareholders' Meeting

On 6 April 2016, the Management Board of Telefónica Deutschland convened the Shareholders' Meeting for the 2015 financial year on 19 May 2016.

Changes in the Supervisory Board of Telefónica Deutschland

Antonio Manuel Ledesma Santiago is stepping down from the Supervisory Board of Telefónica Deutschland at the end of the Shareholders' Meeting on 19 May 2016, at which his successor is to be elected.

Peter Erskine has been proposed to the 2016 Shareholders' Meeting as his successor. His term in office is to begin at the end of the 2016 Shareholders' Meeting and will last until at the end of the 2017 Shareholders' Meeting.

Sale of passive tower infrastructure to Telxius

According to a decision of the relevant bodies of Telefónica Deutschland in April 2016 Telefónica Deutschland Group sold on 21 April 2016 its passive tower infrastructure to Telefónica, S.A.'s infrastructure company Telxius. The two parties agreed on the sale and transfer of approx. 2,350 towers for a purchase price of EUR 587 million.

With this transaction Telefónica Deutschland Group takes advantage of current favourable market conditions for infrastructure assets, thereby maximising shareholder value. The cash proceeds from the transaction enhance the company's financial flexibility and will be reinvested in the business to support infrastructure development and the development of new growth areas.

Following the sale, Telefónica Deutschland Group will continue to use the wireless towers through operating lease agreements. There will be no impact on Telefónica Deutschland Group's targeted synergies from the merger with E-Plus.

The tower sale will be treated as an exceptional effect excluded from the company's outlook for 2016. The transfer concerns wireless towers located mainly in rural areas, which account for less than ten percent of Telefónica Deutschland Group's targeted passive infrastructure portfolio.

There were no other reportable events after the end of the reporting period.

Munich, 12 May 2016

Telefónica Deutschland Holding AG

The Management Board

Thorsten Dirks Rachel Empey Markus Haas

Talk to a Data Expert

Have a question? We'll get back to you promptly.