AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

OVB Holding AG

Interim / Quarterly Report Nov 9, 2018

318_10-q_2018-11-09_2064e943-9abf-4187-a799-a2f30b5d2731.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report

1 January – 30 September 2018

OVB profile

OVB stands for cross-thematic and above all clientoriented allfinanz advice with a long-term approach provided to private households. With more than 3.4 million clients, 4,700 financial agents and activities in 14 national markets, OVB is one of the leading financial intermediary groups in Europe.

Contents

04 Welcome 4 Welcome
06 OVB on the capital market 6 OVB on the capital market
07 Consolidated interim
management report
7
7
9
11
11
12
12
12
13
Course of business
Macroeconomic environment
Business performance
Profit/Loss
Financial position
Assets and liabilities
Subsequent events
Opportunities and risks
Outlook
14 Consolidated interim
financial statements
14
16
16
17
18
Consolidated statement of financial position
Consolidated income statement
Consolidated statement of comprehensive income
Consolidated statement of cash flows
Consolidated statement of changes in equity
20 Notes to the consolidated
interim financial
statements
20
22
22
26
29
32
General information
Significant events in the interim reporting period
Notes to the statement of financial position and the
statement of cash flows
Notes to the income statement
Notes on segment reporting
Other disclosures relating to the consolidated interim
financial statements
38 Review report 38 Review report
39 Financial Calendar/Contact

39 Imprint

Key figures for the OVB Group

Key operating figures

Unit 01/01 –
30/09/2017
01/01 –
30/09/2018
Change
Clients (30/09) Number 3.33 m 3.44 m +3.3 %
Financial advisors (30/09) Number 4,774 4,747 -0.6 %
Total sales commission Euro million 166.3 169.1 +1.6 %
Brokerage income Euro million 162.6 169.1 +4.0 %

Key financial figures

Unit 01/01 –
30/09/2017
01/01 –
30/09/2018
Change
Earnings before interest and taxes (EBIT) Euro million 10.5 8.3 -21.0 %
EBIT margin1) % 6.3 4.9 -1.4 %-pts
Consolidated net income
after non-controlling interests
Euro million 7.8 5.5 -28.6 %
Earnings per share (undiluted) Euro 0.54 0.39 -28.6 %

1) Based on total sales commission

Key figures for the regions

Central and Eastern Europe

Unit 01/01 –
30/09/2017
01/01 –
30/09/2018
Change
Clients (30/09) Number 2.26 m 2.34 m +3.9 %
Financial advisors (30/09) Number 2,755 2,786 +1.1 %
Total sales commission Euro million 80.7 83.6 +3.7 %
Earnings before interest and taxes (EBIT) Euro million 6.4 6.3 -1.6 %
EBIT margin1) % 7.9 7.5 -0.4 %-pts

Germany

Unit 01/01 –
30/09/2017
01/01 –
30/09/2018
Change
Clients (30/09) Number 623,171 619,431 -0.6 %
Financial advisors (30/09) Number 1,345 1,319 -1.9 %
Total sales commission Euro million 42.9 43.1 +0.5 %
Earnings before interest and taxes (EBIT) Euro million 4.4 4.9 +10.9 %
EBIT margin1) % 10.3 11.4 +1.1 %-pts

Southern and Western Europe

Unit 01/01 –
30/09/2017
01/01 –
30/09/2018
Change
Clients (30/09) Number 447,652 474,313 +6.0 %
Financial advisors (30/09) Number 674 642 -4.7 %
Total sales commission Euro million 42.8 42.3 -1.1 %
Earnings before interest and taxes (EBIT) Euro million 5.4 4.5 -17.7 %
EBIT margin1) % 12.7 10.5 -2.2 %-pts

1) Based on total sales commission

Oskar Heitz Mario Freis Thomas Hücker

Dear shareholders, ladies and gentlemen,

From January through September 2018, OVB Group generated total sales commission in the amount of Euro 169.1 million in 14 European countries. This result equals a 1.6 percent increase over the prior-year period of comparison. In the strongest segment, Central and Eastern Europe, brokerage income gained 3.7 percent as almost all its national markets showed a positive development. At Euro 43.1 million, total sales commission earned in Germany was also above the prior-year amount. With quite different performances reported for the individual national markets of Southern and Western Europe, the segment's sales performance of Euro 42.3 million was slightly below the prior-year level.

The Group's operating result falls short of the prior-year amount as scheduled: OVB generated an EBIT of Euro 8.3 million in nine months as compared to Euro 10.5 million in the previous year. The implementation of strategic measures and the fulfillment of increased regulatory requirements affect the earnings statement temporarily; however, with these expenses and investments OVB creates the foundation for the targeted exploitation of future business potential. The constantly rising number of clients gives evidence once more of the need of many people for cross-thematic and comprehensive financial advice.

In view of the positive business performance over the first nine months, we are adjusting the sales forecast to the effect that we are now expecting a slight increase in sales for the full year 2018. Our forecast for the operating result is unchanged and provides for an amount between Euro 13.0 million and Euro 13.5 million to be achieved in 2018.

Kind regards

Mario Freis CEO

Oskar Heitz

CFO

Thomas Hücker COO

OVB on the capital market

Weakened stock market performance

Germany's benchmark index, Dax, showed a highly volatile performance over the period from January to mid-October 2018 within a margin between about 13,500 and 11,500 points. Starting with 12,918 points at yearend 2017, the Dax reached a new all-time high of 13,597 points on 23 January 2018. Subject to heavy fluctuation, the benchmark index went down from there to roughly 11,500 points by mid-October, equivalent to a loss of approx. 11 percent since the beginning of the year. The price drop was particularly strong during the first days of October. The reasons for this development were the escalating international trade conflicts, Italy's debt policy with its anticipated effects on the euro, and expectations of rising capital market interest rates especially in the United States.

The share of OVB Holding AG closed the year 2017 at a price of Euro 22.065. A sideways movement until mid-March 2018 was followed by a steep price decline down to Euro 17.10 as of 28 March. Shortly before the Annual General Meeting of OVB Holding AG was held on 5 June 2018 in Cologne, the share price reached Euro 20.80 before it gradually went down again, due among other factors to the dividend markdown. The share price hit bottom at a low of Euro 14.70 on 30 August. By mid-October, the stock of OVB Holding AG had recovered once more to about Euro 16.50. Only 3.01 percent of the shares of OVB Holding AG are free float so that the trading volume and thus the significance of the share price are closely limited.

WKN/ISIN Code 628656/DE0006286560
Stock symbol / Reuters / Bloomberg O4B/O4BG.DE/O4B:GR
Class of shares No-par ordinary bearer shares
Number of shares 14,251,314
Share capital Euro 14,251,314.00
Xetra price (closing prices)
Prior year-end Euro 22.065 (29/12/2017)
High Euro 21.20 (01/03/2018)
Low Euro 14.70 (30/08/2018)
Last Euro 16.50 (12/10/2018)
Market capitalization Euro 235 million (12/10/2018)

IDUNA Vereinigte Lebensversicherung aG 31.67%

Free float 3.01%

SIGNAL IDUNA Krankenversicherung a.G. 21.27%

Basler Beteiligungsholding GmbH 32.57%

Generali Lebensversicherung AG 11.48%

Shareholder structure of OVB Holding AG as of 30/09/2018

Consolidated interim management report of OVB Holding AG for the period from 1 January to 30 September 2018

Course of business

OVB stands for cross-thematic financial advice based on a long-term approach. Private households in Europe are the key target group. The Company cooperates with more than 100 high-capacity product providers and fulfills its clients' individual needs with competitive products, starting at basic protection for financial security as well as asset and financial risk protection, followed by retirement provision, asset generation and wealth management.

OVB is currently active in 14 European countries as a broker of financial products. OVB's 4,747 full-time financial agents support 3.44 million clients. The Group's broad European positioning stabilizes its business performance and opens up growth potential in many respects. OVB's 14 national markets are different in terms of structure, development status and size. OVB has a leading market position in a number of countries.

The demographic development in Europe is increasingly overburdening public social security systems. Private financial provision is becoming ever more important. Therefore OVB still sees considerable potential for the services it provides.

The cross-thematic advice of clients through all stages of life is based on the AAS approach (Analysis, Advice and Service). The identification and analysis of each client's financial situation form the basis of counselling. The financial agent particularly asks for the client's wishes and goals and then creates an individually tailored solution in consideration of available financial resources. OVB accompanies its clients over many years. By constant reviews and adjustments of financial decisions to all relevant changes in the clients' needs, the resulting protection and provision concepts are suited to the clients' demands and aligned with their respective situations in life.

The professional training of the financial agents, the analysis of client demands and the resulting product recommendations are based on the general conditions prevailing in the respective market and OVB's in-house quality standards. The continuous development of these topics is given great emphasis. As a consequence, OVB prepares for future regulatory or qualitative requirements at an early stage.

At the end of September 2018, the OVB Group had altogether 501 employees (previous year: 472 employees) in the holding company, the head offices of the operating subsidiaries and the service companies. Based on efficient structures and processes, they are responsible for the Group's management and administration.

Macroeconomic environment

The sale of financial products in Europe keeps facing a challenging environment. One negative impact factor is the interest rate level, kept deliberately low by the central banks and thus decreasing the interest expense of highly indebted countries but making asset generation for private provision more difficult. The persistently low interest rates also exert pressure on the insurance companies as they must keep adapting their product portfolio to this new framework. A case in point, commission for life insurance policies has been reduced already in a few national markets. On the other hand, an almost inscrutable product offering, barely comprehensible conditions for state subsidies and the necessity of a continuous review of financial decisions in view of changing needs and life situations increase the demand for cross-thematic personal advice. From OVB's vantage, the market for private provision and risk protection therefore offers long-term market potential and opportunities for growth despite the currently challenging environment.

Changes in the income situation of private households, the situation in the job market, changes in tax legislation and regulatory requirements, health and pension reforms as well as the macroeconomic development have an effect on OVB's business performance.

Central and Eastern Europe

OVB's segment Central and Eastern Europe comprises the national markets of Croatia, the Czech Republic, Hungary, Poland, Romania, Slovakia and Ukraine; here the Group generated 48 percent of its total sales commission over the last year. The dynamic growth in Central and Eastern Europe has slowed down to some extent since the summer of 2018 yet not as much as it has on the global scale. The underlying growth drivers remain in place, such as full employment in the job markets. Significant raises in wages and salaries continue to boost private consumer spending. The increase in consumer prices by two to three percent has remained relatively modest so far, with the exception of Ukraine. The real income of private households is rising noticeably altogether, resulting in larger resources for spending on private financial provision and risk protection. The macroeconomic framework is supportive of OVB's business in this region.

Macroeconomic key data, Central and Eastern Europe

Real GDP
(change in %)
Consumer prices
(change in %)
Public budget balance
(in % of GDP)
2018e 2019f 2018e 2019f 2018e 2019f
Croatia 2.6 2.5 1.4 2.0 -0.5 -1.0
Czech Republic 3.1 3.0 2.2 2.6 0.5 0.0
Hungary 4.2 3.4 2.8 3.0 -2.5 -2.5
Poland 4.8 3.9 1.8 2.6 -1.4 -1.4
Romania 3.5 3.5 4.6 3.2 -3.5 -3.0
Slovakia 4.0 4.0 2.6 2.3 -1.0 -1.0
Ukraine 3.5 2.5 11.5 9.5 -3.0 -2.5

e = estimated; f = forecast

Source: Raiffeisen RESEARCH, Strategy Austria & CEE, 4th Quarter 2018

Germany

26 percent of OVB's total sales commission were accounted for by the German market in the past fiscal year. Germany's overall economic performance can be expected to grow by 1.7 percent in 2018 and by 1.6 percent in 2019. Private and government consumer spending will probably record somewhat slower growth than in 2017 and the same will probably apply for construction investments. Adding to this are the negative effects of the trade conflict with the United States and

other international conflicts whose scope cannot be predicted yet. An unchanged high employment rate and rising wages and salaries lead to increased disposable income of private households. Generally speaking, the conditions in Germany are favorable for OVB's business. However, the low-interest-rate environment affects the consumers' willingness to expand private provision spending.

Macroeconomic key data, Southern and Western Europe

Real GDP
(change in %)
Consumer prices
(change in %)
Public budget balance
(in % of GDP)
2018e 2019f 2018e 2019f 2018e 2019f
Austria 3.0 1.9 2.1 2.1 -0.3 0.0
France 1.6 1.6 2.1 1.9 -2.3 -2.8
Greece 2.0 2.0 0.9 1.2 0.4 0.2
Italy 1.1 1.0 1.2 1.2 -1.8 -2.3
Spain 2.7 2.1 1.8 1.5 -2.6 -1.9
Switzerland 3.1 2.2 1.1 1.0 0.7 0.5
Euro area 2.0 1.7 1.7 1.7 -0.7 -0.6

e = estimated; f = forecast

Source: Raiffeisen RESEARCH, Strategy Global Markets, 4th Quarter 2018

Southern and Western Europe

The national markets of Austria, France, Greece, Italy, Spain and Switzerland represent the segment Southern and Western Europe, contributing some 26 percent to the OVB Group's total sales commission in 2017. With the exception of Switzerland, these countries belong to the eurozone. Economic growth of 2.0 percent is projected for this currency area in the current fiscal year, and for 2019 a growth rate of 1.7 percent is predicted. Compared to 2017, the pace of economic growth has been slowing down considerably in 2018 already. The region's economic growth is driven primarily by domestic demand and mutually reinforcing factors: Rising employment rates boost the disposable income of households and thus consumer demand, a positive sales outlook for the companies leads to an increase in capital expenditures and new hires. Despite a host of political uncertainty – the new government in Italy, sanctions against Russia, the trade conflict with the Unites States, the U.S. led embargo against Iran –, the economic boom will probably remain unaffected over this year and the next one. All in all, the macroeconomic framework is in favor of the markets of financial provision and risk protection.

Business performance

The OVB Group's total sales commission amounted to Euro 169.1 million in the period from January through September 2018. This equals a 1.6 percent gain compared to the prior-year amount of Euro 166.3 million. This business performance results from different developments in the individual national markets as well as one-off effects of the first-time adoption of IFRS 15. At the end of September, OVB supported 3.44 million clients (previous year: 3.33 million clients) in 14 European countries. The total number of financial advisors working for OVB went down 0.6 percent from 4,774 sales agents as of the prior-year reporting date to 4,747 financial advisors as of 30 September 2018. The structure of new business has changed in comparison with the prior-year period: The share of unit-linked provision products dropped from 41.2 percent to 37.0 percent; contrary to that, respective shares comprising other provision products, investment funds, and property, accident and legal expenses insurance gained in relevance.

Central and Eastern Europe

Brokerage income in the segment Central and Eastern Europe gained 3.7 percent to Euro 83.6 million (previous year: Euro 80.7 million). While declining sales were reported for the Czech Republic, the national markets of Slovakia, Poland, Romania, Hungary and Ukraine showed satisfying increases. The number of financial advisors working for OVB went up 1.1 percent from

Breakdown of new business 1-9/2018 (1-9/2017)

2,755 as of the prior-year reporting date to 2,786 financial agents as of 30 September 2018, supporting 2.34 million clients (previous year: 2.26 million clients). Unit-linked provision products accounted for the largest share in new business at 43.2 percent (previous year: 50.3 percent), followed by other provision products accounting for 23.5 percent (previous year: 17.9 percent).

Germany

Total sales commission of Euro 43.1 million achieved in the Germany segment over the reporting period gained 0.5 percent on the previous year (Euro 42.9 million). The prior-year amount included secondary commission in the amount of Euro 3.7 million. The number of clients came to 619,431 as of 30 September 2018, compared to 623,171 clients one year before. The predominant share in new business was accounted for by unit-linked provision products at 27.9 percent (previous year: 31.9 percent), followed by other provision products at 17.7 percent (previous year: 18.4 percent). As of the reporting date, 1,319 financial advisors worked full-time for OVB in Germany (previous year: 1,345 sales agents).

Southern and Western Europe

Central and Eastern Europe

Germany

Total sales commission by region Euro million, numbers rounded

Earnings before interest and taxes (EBIT) by segment Euro million, numbers rounded

Southern and Western Europe

Brokerage income of the Southern and Western Europe segment amounted to Euro 42.3 million in the reporting period, indicating a 1.1 percent decline from the prior-year amount of Euro 42.8 million. Business performances were quite different in the individual national markets: Sales decline in Italy and particularly, following strong increase over the past few years, in Spain was facing considerable sales increase in the segment's other national markets. In line with the declining brokerage income, the number of sales agents went down by 4.7 percent to 642 agents (previous year: 674 financial advisors), supporting altogether 474,313 clients in the region's six countries, equivalent to a 6.0 percent increase from the prior-year number of 447,652 clients. The clients' interest focused especially on unit-linked provision products (31.9 percent of new business; previous year: 30.2 percent) as well as state-subsidized provision products at 26.2 percent (previous year: 29.0 percent).

Profit/Loss

Over the first nine months of 2018, OVB Group generated brokerage income of Euro 169.1 million; this amount includes income from pro-rata and partly discounted subsequent commission of Euro 2.3 million. The total amount equals a 4.0 percent increase over the prior-year amount of Euro 162.6 million. At that, it has to be taken into consideration that as of the end of September 2017 all commission based on so-called secondary contracts, i.e. direct contractual relationships between product partners and the sales force in the Germany segment, was finally transferred to OVB Vermögensberatung AG.

Total sales commission earned in the period from January through September 2017, including commission from secondary contracts not reported as brokerage income, amounted to Euro 166.3 million. On this basis of comparison, OVB Group's sales performance gained 1.6 percent year-over-year. The Executive Board had still anticipated a slight decrease in sales in the combined management report 2017 as well as in its three-months and six-months financial reports 2018. Other operating income was up 24.9 percent from Euro 6.8 million to Euro 8.5 million. Material items driving this increase were income from the reversal of write-down of receivables, income from no longer applicable obligations and increased refunds from financial advisors e.g. for IT expenses or costs of professional training.

Brokerage expenses went up from Euro 108.4 million in the previous year by 4.7 percent to Euro 113.5 million in the reporting period. This increase results on the one hand from the transfer of secondary contracts and on

the other hand from first-time adoption of IFRS 15. Personnel expense for the Group's employees increased on schedule by 6.3 percent, from Euro 20.8 million to Euro 22.1 million. Reasons were new hires within the context of regulatory obligations and strategic measures as well as salary increases determined by the market. Depreciation and amortization went up insignificantly, from Euro 2.9 million to Euro 3.1 million. Other operating expenses expanded by 13.7 percent from Euro 26.8 million to Euro 30.5 million, attributable among other factors to the increase in other operating income.

OVB Group's operating result (EBIT) reached Euro 8.3 million in the reporting period due to budgeted increased expenditure, equivalent to a scheduled 21.0 percent decrease from the prior-year amount of Euro 10.5 million. In the Central and Eastern Europe segment, the EBIT remained virtually solid at Euro 6.3 million after Euro 6.4 million in the previous year. Significantly reduced earnings in the Czech Republic were largely compensated for by rising earnings performances in all of the segment's other national markets. In the Germany segment, the prior-year EBIT of Euro 4.4 million gained 10.9 percent to Euro 4.9 million, primarily accounted for by an increased gross profit. The operating result of the Southern and Western Europe segment dropped from Euro 5.4 million to Euro 4.5 million. This decline in earnings particularly involved the markets Spain and Italy while the segment's other national markets reported either solid or slightly increasing operating results. In view of increased expenses due to regulatory requirements and strategic measures, the EBIT loss accounted for by Corporate Centre went up from Euro 5.7 million in the previous year to Euro 7.4 million in the reporting period. The Group's EBIT margin based on total sales commission altogether went down as expected, from 6.3 percent in the previous year to 4.9 percent in the reporting period.

Higher finance expenses than the previous year's resulted in a slightly negative financial result of Euro -0.1 million (previous year: Euro 0.2 million). Income tax expense came to Euro 2.5 million (previous year: Euro 2.9 million). After non-controlling interests, the remaining consolidated net income for the period from January through September 2018 amounts to Euro 5.5 million (previous year: Euro 7.8 million). Earnings per share, based on 14,215,314 no-par shares respectively, went down accordingly from 54 euro cents to 39 euro cents.

Financial position

The cash flow from operating activities decreased slightly from Euro 12.0 million in the corresponding prior-year period to Euro 11.6 million over the period from January

through September 2018. The deciding factor for this development was the decrease in earnings. Apart from that, changes in the items trade payables and other liabilities on the one hand and trade receivables and other assets and provisions on the other hand essentially balanced out.

The cash outflow from investing activities was about cut in half from Euro 14.7 million in the previous year to Euro 7.0 million in the reporting period. A significant drop was reported particularly for payments for securities and other short-term capital investments, from Euro 17.6 million to Euro 6.0 million. Contrary to that, payments from the disposal of securities and other short-term capital investments were reduced from Euro 4.6 million to Euro 1.0 million.

The cash flow from financing activities for the reporting period as well as the prior-year period showed cash outflow of Euro 10.7 million, linked solely to the payment of the dividend in the same amount. Cash and cash equivalents dropped from Euro 56.6 million to Euro 49.1 million as of 30 September year over year.

Assets and liabilities

Total assets of OVB Holding AG expanded since year-end 2017 from Euro 173.0 million by Euro 8.4 million to Euro 181.4 million as of the reporting date. Non-current assets were reduced from Euro 23.4 million to Euro 22.3 million, essentially due to a reduction of intangible assets and current deferred taxes. Current assets, however, increased from Euro 149.6 million to Euro 159.1 million. The primary reason for this development was an increase in receivables and other assets from Euro 23.6 million to Euro 37.3 million connected to first-time reporting of contract assets from subsequent commission. Contrary to that, cash and cash equivalents were reduced by Euro 6.5 million from Euro 55.5 million to Euro 49.1 million.

The Company's equity went down from Euro 89.2 million by year-end 2017 to Euro 86.9 million as of 30 September 2018, essentially due to the dividend payout from retained profits. The equity ratio currently comes to a still solid 47.9 percent after 51.6 percent at year-end 2017. The highly insignificant amount of non-current liabilities went up from Euro 1.0 million to Euro 1.4 million due to an increase in deferred tax liabilities. With respect to current liabilities, an expansion of other provisions from Euro 30.9 million to Euro 41.5 million, accounted for primarily by contract liabilities from subsequent commission, contributes to the extension of the statement of financial position. Current liabilities for financing operating activities went up altogether from Euro 82.8 million to Euro 93.1 million, due primarily to the first-time reporting of contract liabilities from subsequent commission.

Subsequent events

Business transactions or business events of relevance to an appraisal of the OVB Group's profit/loss, financial position and assets and liabilities have not occurred since 30 September 2018.

Opportunities and risks

OVB is convinced of doing business in growth markets. Fundamental trends such as the demographic development in Europe increasingly create the necessity of private provision and risk protection. At present, only a minority of citizens have adequate retirement provision and protection against the financial consequences of various risks of life. This scenario continues to provide OVB with opportunities for growing sales and earnings in the future.

With respect to risks, OVB's business performance is affected especially by industry risk as well as financial, regulatory and prudential risk. OVB has seen to the launch of measures and risk prevention regarding currently identifiable material risks. OVB's risk management system and the implemented reporting contribute considerably to the fact that the Group's overall risk is transparent and being controlled. The risk management and internal control system is updated on an ongoing basis in order to enhance transparency of existing risks and to further improve available risk control options.

Opportunities and risks have not changed essentially since the preparation of the 2017 consolidated financial statements. In Germany, a possible commission cap regarding life insurance policies is the subject of increasing debate. OVB follows this discussion closely. Opportunities and risks are described in detail in the Annual Report 2017, in particular in the chapter "Report on opportunities and risks". From today's perspective, going concern risks arise neither from individual risks nor from the OVB Group's overall risk situation.

Outlook

The long-term business potential in the market of private provision and risk protection remains unchanged. OVB works with great commitment at further developing this potential for the Company in spite of continued regulatory changes in some national markets. In view of the satisfying business performance of the first nine months of 2018, OVB adjusts its sales forecast to the effect that now a slight increase in sales is expected. Unchanged from the outlook for the Group presented in the combined management report 2017, OVB anticipates an operating result between Euro 13.0 million and Euro 13.5 million at Group level due to rising capital expenditures linked to the implementation of the strategy "Evolution 2022" as well as increased expenses for the fulfillment of regulatory requirements.

Cologne, 31 October 2018

Mario Freis CEO

Oskar Heitz CFO

Thomas Hücker COO

Consolidated interim financial statements

Consolidated statement of financial position

of OVB Holding AG as of 30 September 2018 according to IFRS

Assets

EUR'000 30/09/2018 31/12/2017
A. Non-current assets
Intangible assets 9,184 9,756
Tangible assets 3,921 4,111
Financial assets 5,099 5,096
Deferred tax assets 4,086 4,451
22,290 23,414
B. Current assets
Trade receivables 27,879 29,243
Receivables and other assets 37,279 23,553
Income tax assets 906 1,876
Securities and other capital investments 43,983 39,413
Cash and cash equivalents 49,057 55,521
159,104 149,606
Total assets 181,394 173,020

Equity and liabilities

EUR'000 30/09/2018 31/12/2017
A. Equity
Subscribed capital 14,251 14,251
Capital reserve 39,342 39,342
Treasury shares 0 0
Revenue reserves 13,671 13,671
Other reserves 46 202
Non-controlling interests 699 569
Retained earnings 18,906 21,198
86,915 89,233
B. Non-current liabilities
Provisions 973 915
Other liabilities 58 75
Deferred tax liabilities 378 23
1,409 1,013
C. Current liabilities
Provisions for taxes 210 449
Other provisions 41,511 30,907
Income tax liabilities 1,093 1,077
Trade payables 7,736 7,363
Other liabilities 42,520 42,978
93,070 82,774
Total equity and liabilities 181,394 173,020

Consolidated income statement

of OVB Holding AG for the period from 1 January to 30 September 2018 according to IFRS

EUR'000 01/07 –
30/09/2018
01/07 –
30/09/2017
01/01 –
30/09/2018
01/01 –
30/09/2017
Brokerage income 53,777 51,698 169,058 162,633
Other operating income 2,164 2,387 8,479 6,786
Total income 55,941 54,085 177,537 169,419
Brokerage expenses -35,320 -35,194 -113,470 -108,362
Personnel expenses -7,121 -6,856 -22,116 -20,797
Depreciation and amortisation -996 -1,008 -3,143 -2,911
Other operating expenses -9,822 -8,272 -30,481 -26,808
Earnings before interest and taxes (EBIT) 2,682 2,755 8,327 10,541
Finance income 74 82 297 253
Finance expenses -78 -20 -438 -50
Financial result -4 62 -141 203
Consolidated income before income tax 2,678 2,817 8,186 10,744
Taxes on income -835 -561 -2,516 -2,877
Consolidated net income 1,843 2,256 5,670 7,867
Thereof non-controlling interests -63 -37 -130 -106
Consolidated net income after non-controlling interests 1,780 2,219 5,540 7,761
Basic earnings per share in Euro 0.12 0.16 0.39 0.54

Consolidated statement of comprehensive income

of OVB Holding AG for the period from 1 January to 30 September 2018 according to IFRS

EUR'000 01/07 –
30/09/2018
01/07 –
30/09/2017
01/01 –
30/09/2018
01/01 –
30/09/2017
Consolidated net income 1,843 2,256 5,670 7,867
Change from revaluation of available-for-sale financial assets
outside profit or loss
- 61 - -72
Change from revaluation of assets measured at fair value
outside profit or loss
-13 - -11 -
Change in deferred taxes on unrealised gains and losses
from capital investments outside profit or loss
0 -6 0 3
Change in currency translation reserve 62 -396 -128 -354
Other comprehensive income to be reclassified
to the income statement
49 -341 -139 -423
Total comprehensive income before non-controlling interests 1,892 1,915 5,531 7,444
Total comprehensive income attributable
to non-controlling interests
-63 -37 -130 -106
Total comprehensive income 1.829 1.878 5.401 7.338

Consolidated statement of cash flows

of OVB Holding AG for the period from 1 January to 30 September 2018 according to IFRS

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Consolidated income before income tax 8,186 10,744
+/- Depreciation, amortisation and impairment / Appreciation in value and reversal
of impairment loss of non-current assets
3,143 2,911
- Financial result 141 -203
-/+ Unrealised currency gains/losses 304 -583
+/- Allocation to/reversal of valuation allowances for receivables 919 1,458
+/- Increase/decrease in provisions 2,931 -767
+/- Result from the disposal of intangible and tangible assets -66 -123
+/- Decrease/increase in trade receivables and other assets -34 -6,991
+/- Increase/decrease in trade payables and other liabilities -102 9,210
- Interest paid -26 -50
- Income tax paid -3,755 -3,641
= Cash flow from operating activities 11,641 11,965
+ Payments received from disposal of tangible assets and intangible assets 69 285
+ Payments received from disposal of financial assets 115 343
+ Payments received from disposal of securities and other short-term
capital investments
1,041 4,627
- Payments for expenditure on tangible assets -835 -1,021
- Payments for expenditure on intangible assets -1,567 -1,422
- Payments for expenditure on financial assets -118 -224
- Payments for expenditure on securities and
other short-term capital investments
-6,036 -17,569
+ Other finance income 174 108
+ Interest received 123 145
= Cash flow from investing activities -7,034 -14,728
- Dividends paid -10,688 -10,688
= Cash flow from financing activities -10,688 -10,688
Overview:
Cash flow from operating activities 11,641 11,965
Cash flow from investing activities -7,034 -14,728
Cash flow from financing activities -10,688 -10,688
= Net change in cash and cash equivalents -6,081 -13,451
Exchange rate changes in cash and cash equivalents -383 132
+ Cash and cash equivalents at end of the prior year 55,521 69,925
= Cash and cash equivalents at the end of the period 49,057 56,606

Consolidated statement of changes in equity

of OVB Holding AG as of 30 September 2018 according to IFRS

EUR'000 Subscribed
capital
Capital
reserve
Statutory
reserve
Other
revenue
reserves
Available-for-sale
reserve/
revaluation reserve
Reserve
from provisions
for pensions
31/12/2017 (IAS 18, IAS 39) 14,251 39,342 2,539 11,132 74 -613
Change in the accounting
method/IFRS 9
-71
Change in the accounting
method/IFRS 15
01/01/2018 (IFRS 9, IFRS 15) 14,251 39,342 2,539 11,132 3 -613
Consolidated profit
Treasury shares
Corporate actions
Dividends paid
Change in
revaluation reserve
-11
Allocation to other reserves
Change in currency
translation reserve
Revaluation effect from
provisions for pensions
Consolidated net income
Balance as at 30/09/2018 14,251 39,342 2,539 11,132 -8 -613

of OVB Holding AG as of 30 September 2017 according to IFRS

EUR'000 Subscribed
capital
Capital
reserve
Statutory
reserve
Other
revenue
reserves
Available-for-sale
reserve/
revaluation reserve
Reserve
from provisions
for pensions
31/12/2016 14,251 39,342 2,531 11,132 245 -521
Consolidated profit
Treasury shares
Corporate actions
Dividends paid
Change in
available-for-sale reserve
-72
Allocation to other reserves
Change in currency
translation reserve
Revaluation effect from
provisions for pensions
Consolidated net income
Balance as at 30/09/2017 14,251 39,342 2,531 11,132 173 -521
Total Non
controlling
interests
Equity of the
shareholders
of OVB
Holding AG
Total
compre
hensive
income
Consolidated
net income after
non-controlling
interests
Retained
profits
brought
forward
Total income
recognised
directly
in equity
Currency
translation
reserve
Deferred
tax on
unrealised
gains/losses
89,233 569 88,664 12,142 9,056 630 111
17 54
2,839
92,072 569 91,503 12,142 11,912 630 165
-12,142 12,142
-10,688 -10,688 -10,688
-11 -11 -11 -11
-128 -128 -128 -128 -128
5,670 130 5,540 5,540 5,540
86,915 699 86,216 5,401 5,540 13,366 -139 502 165
Total Non
controlling
interests
Equity of the
shareholders
of OVB
Holding AG
Total
compre
hensive
income
Consolidated
net income after
non-controlling
interests
Retained
profits
brought
forward
Total income
recognised
directly
in equity
Currency
translation
reserve
Deferred
tax on
unrealised
gains/losses
524
88,270
87,746 12,536 7,216 933 81
-12,536 12,536
-10,688 -10,688 -10,688
-69 -69 -69 -69 3
-354 -354 -354 -354 -354
106
7,867
7,761 7,761 7,761
630
85,026
84,396 7,338 7,761 9,064 -423 579 84

IFRS consolidated interim financial statements – Notes as of 30 September 2018

I. General information

1. General information on the OVB Group

The condensed interim consolidated financial statements for the first nine months of 2018 are released for publication as of 9 November 2018 pursuant to Executive Board resolution passed today.

The parent company of the OVB Group (hereinafter referred to as "OVB") is OVB Holding AG, Cologne, recorded in the Commercial Register maintained at the Local Court (Amtsgericht) of Cologne, Reichenspergerplatz 1, 50670 Cologne, under registration number HRB 34649. OVB Holding AG has its registered office at Heumarkt 1, 50667 Cologne.

2. Accounting principles

Pursuant to IAS 34 "Interim Financial Reporting", the condensed interim consolidated financial statements for the first nine months of 2018 have been prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union and released by the International Accounting Standards Board (IASB), and they are intended to be read in conjunction with the consolidated financial statements for the year ended 31 December 2017.

For the preparation of the condensed interim consolidated financial statements, the same accounting policies, measurement and consolidation methods and reporting standards have been adopted as were applied for the preparation of the consolidated financial statements for the year ended 31 December 2017 unless otherwise indicated.

The following new standards are subject to mandatory application in fiscal year 2018 for the first time:

IFRS 9 Financial Instruments

As it becomes effective, IFRS 9 supersedes IAS 39 Financial Instruments: Recognition and Measurement including corresponding interpretations and governs the classification and measurement of financial instruments as well as their impairment. Retrospective adoption results in changes to financial statement items in the consolidated statement of financial position, consolidated income statement, consolidated statement of comprehensive income, segment reporting as well as the consolidated statement of changes in equity as a consequence of the reclassification of changes in value recognized outside profit or loss in equity to the income statement as presented in chapter VI.1 "Financial instruments." For further information on accounting policies and valuation methods regarding financial instruments, please refer to chapter 2.1 "Financial instruments."

IFRS 15 Revenue from Contracts with Customers

As it becomes effective, IFRS 15 supersedes IAS 18 and IAS 11 including corresponding interpretations. The new standard governs the disclosure of sales and defines uniform principles for the presentation of information of relevance to the financial statements regarding the type, amount and time of recognition as well as any uncertainties connected to the capitalization of sales from contracts with customers. The amounts resulting from the simplified retrospective adoption of IFRS 15 are presented and annotated under the relevant positions of the consolidated statement of financial position and the consolidated statement of changes in equity. The cumulative effect of the conversion recognized outside profit or loss in equity amounts to EUR 2,839 thousand and results from an earlier capitalization of partly discounted and pro-rata new business commission. The effects of the adoption of this standard are presented in detail in chapter VI.2 "Adoption of IFRS 15." For more information on the kind and the consequences of the changes resulting from IFRS 15 adoption, please refer to chapter I. 2.1 "IFRS 15 Revenue from Contracts with Customers" in the notes to consolidated financial statements released in the Annual Report 2017.

IFRIC 22 Foreign Currency Transactions and Advance Consideration

IFRIC 22 was released by the IFRS Interpretations Committee on 8 December 2016. This interpretation clarifies which exchange rate has to be applied for a foreign currency transaction in functional currency if the entity has made or received advance payments in a foreign currency. Advance payments made by OVB Holding AG are in the functional currency so that there are no effects from adoption.

Improvements to IFRS Cycle 2014 – 2016

Within the framework of a process intended to introduce minor improvements to standards and interpretations (Annual Improvements Process), the 2014 – 2016 cycle brought about amendments to three standards altogether, namely IFRS 1, IFRS 12 and IAS 28. None of those amendments resulted in material effects on the consolidated financial statements.

The interim consolidated financial statements have been prepared in euro (EUR). All amounts are rounded up or down to EUR thousand (EUR'000) according to standard rounding unless otherwise stated. Due to the presentation in full EUR'000 amounts, rounding differences may occur in individual cases as a result of the addition of stated separate amounts.

2.1 Financial instruments

Financial assets and liabilities are recognized in the consolidated statement of financial position when an entity of the OVB Group becomes a contracting party with respect to the contractual provisions of the respective financial instrument. Recognition is recorded as of the settlement date.

The OVB Group's financial instruments can be classified as follows:

Classification to the separate measurement categories follows the determination of the business model within the framework of which the contractual cash flows are collected as well as an assessment of the cash flow conditions by applying the SPPI test (Solely Payment of Principal and Interest).

Amortized cost (AC)

Financial instruments measured at amortized cost are recognized at their fair value upon addition. As far as future impairment is anticipated in an amount that is not immaterial, that amount is considered for valuation. For non-interest-bearing and low-interest financial instruments with terms to maturity of more than one year, valuation equals the cash value. After first-time recognition they are measured at amortized cost. That is the amount at which a financial asset was valuated upon first-time recognition, less repayments, plus or less the cumulative amortization of any difference between the originally assigned value and the amount repayable at final maturity based on the effective interest method, and less any valuation allowances for expected credit loss.

Fair Value through Profit or Loss (FVTPL)

Financial instruments measured at fair value through profit or loss are recognized at their fair value upon addition. Gains or losses resulting from subsequent measurement are recognized in the income statement through profit or loss.

Fair Value through Other Comprehensive Income (FVOCI)

Debt instruments and equity instruments measured at fair value through other comprehensive income are recognized at their fair value upon addition. Gains or losses resulting from subsequent measurement are recognized outside profit or loss in equity. Upon disposal of debt instruments, gains or losses included in revaluation reserve are recognized in the income statement through profit or loss. Revaluation reserve is not subject to reclassification through profit or loss with respect to equity instruments. Interest income, valuation adjustments and foreign currency gains are included in the income statement through profit or loss.

Impairment and reversal of impairment loss of financial assets

Financial assets/Contract assets measured at amortized cost are reviewed as of each reporting date for valuation adjustments in consideration of expected credit losses, multiplying the cash values of classic credit loss scenarios with the corresponding probability of occurrence. The initial effective interest rate is applied for discounting.

Stage transfer

Upon first-time evaluation of expected credit losses, impairment corresponds to credit losses expected within the next 12 months. If at a later reporting date a significant increase in credit risk in comparison with the initial assessment is determined, impairment loss corresponds to credit losses expected for the full remaining term of the asset.

Simplified approach

For trade receivables without significant financing components, expected aggregate credit losses are determined for a group of homogenous assets with the same credit risk characteristics on a collective basis and recognized as lifetime based loss allowance in accordance with IFRS 9.5.5.15.

2.2 Recognition of sales

Sales are generally recognized when the agreed performances have been provided. The amounts correspond to the anticipated revenue to be generated under the contract with the client as of the performance of the contract and over its full expected term. The revenue includes the amounts already paid as well as subsequent commission. Expected subsequent commission is measured at a probable performance rate based on historical data.

In the event that commission is refunded to a product partner, provisions are made on the basis of historical figures (provisions for cancellation risk). Changes in provisions for cancellation risk are recognized on account of sales.

Income and expenses are recognized on an accrual basis.

3. Changes in accounting estimates

With the implementation of enhanced features of a sales supporting software solution, its utilization potential has been increased, resulting in an extension of its economic useful life from five to ten years according to a reassessment. The residual value as of 1 June 2018 plus subsequent cost is depreciated the remaining useful life until June 2024 under the straight-line method. This change results in depreciation expense reduced by EUR 150 thousand for the reporting period as of 30 September 2018.

II. Significant events in the interim reporting period

Significant reportable events in accordance with IAS 34 (e.g. exceptional business transactions, initiation of restructuring measures or discontinuation of operations) did not occur.

III. Notes to the statement of financial position and the statement of cash flows

1. Financial assets

EUR'000 Classification 30/09/2018 31/12/2017
IFRS 9 IAS 39
Financial Assets AC L+R 5,099 5,096

AC = Amortized Cost / L+R = Loans and Receivables

Financial assets relate to loans granted to employees and sales agents as well as a bonded loan in the amount of EUR 5,000 thousand, amounting to a book value of EUR 5,001 thousand as of 30 September 2018. Subsequent measurement of the bonded loan is made at amortized cost according to the effective interest rate method.

2. Receivables and other assets

EUR'000 30/09/2018 31/12/2017
Receivables 19,060 19,803
Other assets 4,645 3,750
Contract asset (IFRS 15) 13,574 0
37,279 23,553

As part of the item receivables and other assets, the sub-item contract asset has been included as of 01/01/2018 pursuant to IFRS 15.

The development of the contract asset resulting from early capitalization of subsequent commission over the fiscal year is as follows:

Exchange rate
EUR'000 01/01/2018 Allocation differences Reversal 30/09/2018
Contract asset 11,310 2,388 -53 71 13,574

3. Securities and other capital investments

EUR'000 Classification 30/09/2018 31/12/2017
IFRS 9 IAS 39
Securities FVTPL AfS 23,876 22,901
Securities FVOCI AfS 3,002 3,002
Other capital investments AC L+R 17,105 13,510
43,983 39,413

AC = Amortized Cost / FVTPL = Fair Value through Profit or Loss / FVOCI = Fair Value through Other Comprehensive Income L+R = Loans and Receivables / AfS = Available-for-Sale

4. Cash and cash equivalents

Cash and cash equivalents can be broken down for the consolidated statement of cash flows as follows:

EUR'000 30/09/2018 30/09/2017
Cash 34 30
Cash equivalents 49,023 56,576
49,057 56,606

Cash includes the group companies' cash in hand in domestic and foreign currencies translated into euros as of the quarter closing date.

Cash equivalents are assets that can be converted into cash immediately. Cash equivalents include bank balances in domestic and foreign currencies with maturities of three months or less, checks and stamps. Cash equivalents are measured at face value; foreign currencies are measured in euros as of the closing date.

5. Share capital

The subscribed capital (share capital) of OVB Holding AG amounts to EUR 14,251,314.00, unchanged from 31 December 2017. It is divided into 14,251,314 no-par ordinary bearer shares.

6. Dividend

Distributable amounts relate to the retained earnings of OVB Holding AG as determined in compliance with German commercial law.

The resolution on the appropriation of retained earnings of OVB Holding AG for fiscal year 2017 was adopted by the Annual General Meeting on 5 June 2018.

On 8 June 2018 a dividend in the amount of EUR 10,688 thousand was distributed to the shareholders, equivalent to EUR 0.75 per no-par share (previous year: EUR 0.75 per no-par share).

EUR'000 2017 2016
Distribution to shareholders 10,688 10,688
Profit carry-forward 8,943 7,762
Net retained earnings 19,631 18,450

7. Treasury stock

OVB Holding AG did not hold any treasury shares as of the reporting date. In the period between the quarter closing date and the preparation of the interim consolidated financial statements, no transactions involving the Company's ordinary shares or options to its ordinary shares took place.

At the Annual General Meeting of OVB Holding AG held on 3 June 2015, shareholders authorized the Executive Board, subject to the Supervisory Board's approval, to acquire up to 300,000 of the Company's bearer shares in the period up to and including 10 June 2020, in one or more than one transaction. Shares acquired on the basis of this resolution may also be retired.

8. Other provisions

EUR'000 30/09/2018 31/12/2017
1. Cancellation risk 15,599 16,055
2. Unbilled liabilities 12,646 10,417
3. Litigation 1,123 1,205
4. Provisions from subsequent commission (IFRS 15) 9,305 0
38,673 27,677
5. Miscellaneous provisions
- Obligations to employees 915 1,133
- Costs for financial statements / Audit cost 613 670
- Other obligations 1,310 1,427
2,838 3,230
41,511 30,907

1. Cancellation risk

Cancellation risk primarily includes provisions for expected commission refunds claimed by product partners.

2. Unbilled liabilities

Unbilled liabilities primarily include commission not yet billed by financial agents.

3. Litigation

Provisions are made for litigation primarily due to legal disputes with clients and former financial agents. It is uncertain when such legal disputes will end and what exact amount the corresponding outflow of economic benefits will come to.

4. Provisions from subsequent commission

Provisions from subsequent commission are made for commission not yet passed on to the sales force; those provisions have developed in the fiscal year as follows:

EUR'000 01/01/2018 Allocation Exchange rate
differences
Reversal 30/09/2018
Provisions from
subsequent
commission 7,734 1,657 -36 50 9,305

5. Miscellaneous provisions

Miscellaneous provisions encompass all provisions not to be categorized under any of the sub-items above.

9. Other liabilities

EUR'000 30/09/2018 31/12/2017
1. Retained security 37,900 38,570
2. Other tax liabilities 784 992
3. Liabilities to employees 2,950 2,840
4. Liabilities to product partners 503 222
5. Miscellaneous liabilities 383 354
42,520 42,978

1. Retained security

Retained security includes provisions for cancellation risk set aside on account of financial advisors. This security is retained in order to cover anticipated commission refund claims.

2. Other tax liabilities

Tax liabilities only include other actual tax liabilities that can be exactly determined or that have already been assessed.

3. Liabilities to employees

Payments to employees due in the short term for work performed, such as holiday pay, bonuses or premiums as well as benefits paid to employees due to the termination of employment are recognized at expected settlement amounts.

4. Liabilities to product partners

Liabilities to product partners that are not affiliates generally result from the reversal of commission entries and are paid by OVB as they arise over the course of business. These liabilities are measured at amortized cost.

5. Miscellaneous liabilities

Miscellaneous liabilities comprise all liabilities that are not attributable to any of the above sub-items. This item essentially includes liabilities from social security contributions and deferred income.

IV. Notes to the income statement

1. Brokerage income

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
1. New business commission 129,131 125,327
2. Policy service commission 28,124 25,730
3. Dynamic commission 5,897 5,787
4. Other brokerage income 5,906 5,789
169,058 162,633

1. New business commission

New business commission results from the successful brokerage of various financial products.

2. Policy service commission

Policy service commission results from the insured party's continuous support and is collected after provision of services.

3. Dynamic commission

Dynamic commission results from increases to contributions under contract during the contract term.

4. Other brokerage income

Other brokerage income encompasses income from brokerage as a result of bonus payments and other sales related payments made by product partners as well as changes in cancellation risk provisions.

Brokerage income includes income from subsequent commission in the amount of EUR 2,317 thousand as a result of earlier capitalization of partly discounted and pro-rata new business commission.

2. Other operating income

Other operating income includes e.g. refunds paid by financial advisors for workshop participation, the use of materials and the lease of IT equipment, income from reversal of provisions, reimbursement of costs paid by partner companies and all other operating income not to be recorded as brokerage income.

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Other operating income 8,479 6,786

3. Brokerage expenses

Brokerage expenses include all direct payments to financial advisors. Current commission encompasses all directly performance-based commission, i.e. new business commission, dynamic commission and policy service commission. Other commission includes all other commission linked to a specific purpose, e.g. other performance-based remuneration.

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Current commission 102,177 96,915
Other commission 11,293 11,447
113,470 108,362

4. Personnel expense

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Wages and salaries 18,294 17,313
Social security 3,639 3,311
Pension plan expenses 183 173
22,116 20,797

5. Depreciation and amortization

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Amortization of intangible assets 2,135 1,908
Depreciation of property, plant and equipment 1,008 1,003
3,143 2,911

6. Other operating expenses

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Sales and marketing expenses 13,578 11,879
Administrative expenses 14,326 12,910
Non-income-based tax 2,308 1,825
Miscellaneous operating expenses 269 194
30,481 26,808

7. Taxes on income

Actual and deferred tax are determined on the basis of the income tax rates applicable in the respective countries. Actual income taxes were recognized on the basis of the best estimate of the weighted average of the annual income tax rate expected for the full year. Deferred taxes were calculated on the basis of the expected applicable future tax rate.

Main components of the income tax expense are the following items as reported in the consolidated income statement:

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Actual income tax 2,561 3,088
Deferred income tax -45 -211
2,516 2,877

8. Earnings per share

The calculation of basic / diluted earnings per share is based on the following data:

EUR'000 01/01 –
30/09/2018
01/01 –
30/09/2017
Net income for the reporting period after non-controlling interests
Basis for basic / diluted earnings per share (net income for the reporting
period attributable to owners of the parent)
5,540 7,761
01/01 –
30/09/2018
01/01 –
30/09/2017
Number of shares
Weighted average number of shares for the calculation of basic /
diluted earnings per share 14,251,314 14,251,314
Basic / Diluted earnings per share in EUR 0.39 0.54

V. Notes on segment reporting

The principal business activity of OVB's operating entities consists of advising clients in structuring their finances and, in connection with that, in broking various financial products offered by insurance companies, banks, building societies and other enterprises. It is not feasible to divide the advisory services provided to clients into sub-categories according to product types. Throughout the group companies there are no identifiable, distinguishable key sub-activities at group level. In particular, it is not possible to present assets and liabilities separately for each brokered product. For this reason, the individual companies are each categorized as single-product companies. Segment reporting is therefore provided exclusively on the basis of geographical considerations as internal reporting to group management and corporate governance are also exclusively structured according to these criteria. Thus the broking group companies represent operating segments for the purpose of IFRS 8, aggregated in three reportable segments. All companies not involved in brokerage service operations represent the "Corporate Centre" segment in compliance with the criteria for aggregation pursuant to IFRS 8.12. Compliant with the IFRS, internal reporting to group management equals a condensed presentation of the income statement which is presented more elaborately in segment reporting. The companies' earnings are monitored separately by group management in order to be able to measure and assess profitability. Segment assets and segment liabilities are not included in the presentation of segment reporting pursuant to IFRS 8.23 as they are not part of internal reporting.

The segment "Central and Eastern Europe" includes: OVB Vermögensberatung A.P.K. Kft., Budapest; OVB Allfinanz a.s., Prague; OVB Allfinanz Slovensko a.s., Bratislava; OVB Allfinanz Polska Społka Finansowa Sp. z o.o., Warsaw; OVB Allfinanz Romania Broker de Asigurare S.R.L., Cluj; OVB Imofinanz S.R.L., Cluj; OVB Allfinanz Croatia d.o.o., Zagreb; OVB Allfinanz Zastupanje d.o.o., Zagreb; and TOB OVB Allfinanz Ukraine, Kiev. Material contributions to the brokerage income of the Central and Eastern Europe segment are generated by OVB Allfinanz a.s., Prague, at EUR 22,989 thousand (30 September 2017: EUR 25,325 thousand), OVB Allfinanz Slovensko a.s., Bratislava, at EUR 29,386 thousand (30 September 2017: EUR 26,731 thousand) and OVB Vermögensberatung A.P.K. Kft., Budapest, at EUR 17,369 thousand (30 September 2017: EUR 16,972 thousand).

The segment "Germany" comprises OVB Vermögensberatung AG, Cologne; Advesto GmbH, Cologne, and Eurenta Holding GmbH, Cologne. Brokerage income in this segment is generated primarily by OVB Vermögensberatung AG, Cologne.

The segment "Southern and Western Europe" represents the following companies: OVB Allfinanzvermittlungs GmbH, Wals/Salzburg; OVB Vermögensberatung (Schweiz) AG, Cham; OVB-Consulenza Patrimoniale SRL, Verona; OVB Allfinanz España S.A., Madrid; OVB (Hellas) Allfinanz Vermittlungs GmbH & Co. KG, Bankprodukte, Athens; OVB Hellas Allfinanzvermittlungs GmbH, Athens; OVB Conseils en patrimoine France Sàrl., Strasbourg, and Eurenta Hellas Monoprosopi EPE Asfalistiki Praktores, Athens.

The segment "Corporate Centre" includes: OVB Holding AG, Cologne; Nord-Soft EDV-Unternehmensberatung GmbH, Horst; Nord-Soft Datenservice GmbH, Horst; OVB Informatikai Kft., Budapest; EF-CON Insurance Agency GmbH (in liquidation), Vienna, and OVB SW Services s.r.o., Prague. The companies of the Corporate Centre segment are not involved in broking financial products but concerned primarily with providing services to the OVB Group. The range of services particularly comprises management and consulting services, software and IT services as well as marketing services.

The separate segments are presented in segment reporting after elimination of inter-segment interim results and consolidation of expenses and income. Intra-group dividend distributions are not taken into account. Reconciliations of segment items with corresponding group items are made directly in the consolidation column in segment reporting. Recognition, disclosure and measurement of the consolidated items in segment reporting correspond to the items presented in the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity. As far as intra-group allocations are concerned, an appropriate additional overhead charge is levied on the individual cost items incurred.

Segment reporting

of OVB Holding AG for the period from 1 January to 30 September 2018 according to IFRS

EUR'000 Central and
Eastern
Europe
Germany Southern and
Western
Europe
Corporate
Centre
Consoli
dation
Consoli
dated
Segment income
Income from business with
third parties
- Brokerage income 83,632 43,110 42,316 0 0 169,058
- New business commission 70,235 26,181 32,715 0 0 129,131
- Policy service commission 9,244 13,915 4,965 0 0 28,124
- Dynamic commission 1,090 2,490 2,317 0 0 5,897
- Other brokerage income 3,063 524 2,319 0 0 5,906
Other operating income 2,204 2,790 1,891 1,641 -47 8,479
Income from inter-segment
transactions
51 852 2 7,522 -8,427 0
Total segment income 85,887 46,752 44,209 9,163 -8,474 177,537
Segment expenses
Brokerage expense
- Current commission for sales force -52,785 -26,260 -23,132 0 0 -102,177
- Other commission for sales force -6,643 -2,029 -2,621 0 0 -11,293
Personnel expenses -5,940 -4,502 -4,106 -7,568 0 -22,116
Depreciation/amortisation -645 -237 -326 -1,935 0 -3,143
Other operating expenses -13,571 -8,822 -9,559 -7,021 8,492 -30,481
Total segment expenses -79,584 -41,850 -39,744 -16,524 8,492 -169,210
Earnings before interest
and taxes (EBIT)
6,303 4,902 4,465 -7,361 18 8,327
Interest income 73 73 22 16 -12 172
Interest expenses -3 -17 -17 -1 12 -26
Other financial result 0 -106 -14 -167 0 -287
Earnings before taxes (EBT) 6,373 4,852 4,456 -7,513 18 8,186
Taxes on income -1,216 15 -1,232 -83 0 -2,516
Non-controlling interests 0 0 0 -130 0 -130
Segment result 5,157 4,867 3,224 -7,726 18 5,540
Additional disclosures
Capital expenditures for intangible and
tangible assets
791 363 271 977 0 2,402
Material non-cash expenses (-)
and income (+)
172 864 484 0 0 1,520
Impairment expenses -688 -1,096 -487 -360 0 -2,631
Reversal of impairment loss 609 232 261 121 0 1,223

Segment reporting

of OVB Holding AG for the period from 1 January to 30 September 2017 according to IFRS

Central and Southern and
EUR'000 Eastern
Europe
Germany Western
Europe
Corporate
Centre
Consoli
dation
Consoli
dated
Segment income
Income from business with
third parties
- Brokerage income 80,653 39,207 42,773 0 0 162,633
- New business commission 67,832 23,197 34,298 0 0 125,327
- Policy service commission 8,745 12,549 4,436 0 0 25,730
- Dynamic commission 1,223 2,333 2,231 0 0 5,787
- Other brokerage income 2,853 1,128 1,808 0 0 5,789
Other operating income 1,354 2,656 1,367 1,521 -112 6,786
Income from inter-segment
transactions 34 723 2 6,973 -7,732 0
Total segment income 82,041 42,586 44,142 8,494 -7,844 169,419
Segment expenses
Brokerage expense
- Current commission for sales force -51,439 -21,742 -23,734 0 0 -96,915
- Other commission for sales force -5,763 -2,988 -2,696 0 0 -11,447
Personnel expenses -5,586 -4,838 -3,672 -6,701 0 -20,797
Depreciation/amortisation -577 -288 -280 -1,766 0 -2,911
Other operating expenses -12,272 -8,310 -8,336 -5,691 7,801 -26,808
Total segment expenses -75,637 -38,166 -38,718 -14,158 7,801 -158,878
Earnings before interest
and taxes (EBIT)
6,404 4,420 5,424 -5,664 -43 10,541
Interest income 52 93 26 25 -12 184
Interest expenses -3 -20 -37 -2 12 -50
Other financial result 0 37 10 22 0 69
Earnings before taxes (EBT) 6,453 4,530 5,423 -5,619 -43 10,744
Taxes on income -1,314 -17 -1,456 -90 0 -2,877
Non-controlling interests 0 0 0 -106 0 -106
Segment result 5,139 4,513 3,967 -5,815 -43 7,761
Additional disclosures
Capital expenditures for intangible and
tangible assets 648 262 236 1,297 0 2,443
Material non-cash expenses (-)
and income (+) 183 855 -2 0 0 1,036
Impairment expenses -313 -1,290 -385 -126 0 -2,114
Reversal of impairment loss 41 435 54 66 0 596

VI. Other disclosures relating to the consolidated interim financial statements

1. Financial instruments

31/12/2017/
30/09/2018 01/01/2018
IFRS 9 IAS 39
AC L+R 5,099 5,096
AC L+R 27,879 29,243
37,279 23,553
AC L+R 19,060 19,803
- - 4,645 3,750
- - 13,574 0
43,983 39,413
FVTPL AfS 23,876 22,901
FVOCI AfS 3,002 3,002
AC L+R 17,105 13,510
AC L+R 49,057 55,521
Classification

AC = Amortized Cost / FVTPL = Fair Value through Profit or Loss / FVOCI = Fair Value through Other Comprehensive Income

L+R = Loans and Receivables / AfS = Available-for-Sale

All book values of financial assets, with the exception of securities measured at fair value, correspond to a reasonable approximation of fair value.

The item "Securities and other capital investments" includes securities at a book value of EUR 6,173 thousand (31 December 2017: EUR 5,978 thousand), measured according to IFRS 13 level 1 at market or stock market prices, as well as securities at a book value of EUR 20,705 thousand (31 December 2017: EUR 19,924 thousand), measured according to IFRS 13 level 2 at net asset value determined by the respective investment management company.

In the reporting period, no reclassifications of financial instruments took place between fair value hierarchy levels.

No material effect resulted from the first-time adoption of the impairment provisions defined under IFRS 9 (expected credit losses).

Securities include interests in investment funds to the following extent:

30/09/2018
Investment Pension fund Balanced fund Equity fund
Number of investment funds 5 6 1
Fund assets as of reporting date € 0.1 - 3.8 billion € 31.9 - 207.6 million € 198.0 million
Book values as of reporting date € 12.1 million € 9.1 million € 2.7 million
Interest in the fund 0.2 - 1.2 % 0.7 - 3.0 % 1.4 %
31/12/2017
Investment Pension fund Balanced fund Equity fund
Number of investment funds 5 5 1
Fund assets as of reporting date € 0.1 - 3.8 billion € 31.9 - 207.6 million € 198.0 million
Book values as of reporting date € 12.0 million € 8.2 million € 2.7 million
Interest in the fund 0.2 - 1.2 % 0.7 - 3.0 % 1.4 %

Maximum risk exposure corresponds to the respective book value.

EUR'000 IAS 39
Measurement
category
Book value
2018
Amortized
cost
Historical
cost
Change in value
outside profit
or loss
Change in value
through profit
or loss
Financial assets
(AC)
Loans and
receivables
118,201
(previous year:
123,173)
118,201
(previous year:
123,173)
- - -20,291
(previous year:
-21,026)
Financial assets
(FVTPL)
Available
for-sale finan
cial assets
23,876
(previous year:
22,901)
- 24,072
(previous year:
23,073)
- -196
(previous year:
-172)
Financial assets
(FVOCI)
Available
for-sale finan
cial assets
3,002
(previous year:
3,002)
- 3,013
(previous year:
3,013)
-11
(previous year:
-11)
-
Financial liabili
ties (AC)
Financial
liabilities
49,160
(previous year:
49,081)
49,160
(previous year:
49,081)
- - -

Aggregated to the measurement categories defined under IFRS 9, the book values of financial instruments can be broken down as follows:

AC = Amortized Cost / FVTPL = Fair Value through Profit or Loss / FVOCI = Fair Value through Other Comprehensive Income

L+R = Loans and Receivables / AfS = Available-for-Sale

The following tables show the reconciliation of measurement categories defined under IAS 39 to the new measurement categories defined under IFRS 9:

AC 31/12/2017 Reclassifica
tion
Revalua
tion
01/01/2018
EUR'000
Financial assets
Opening statement of financial position pursuant to IAS 39 0
Allocation from L+R (IAS 39)
Revaluation
5,096 0
Closing statement of financial position pursuant to IFRS 9 5,096
Trade receivables
Opening statement of financial position pursuant to IAS 39 0
Allocation from L+R (IAS 39)
Revaluation
29,243 0
Closing statement of financial position pursuant to IFRS 9 29,243
Receivables
Opening statement of financial position pursuant to IAS 39 0
Allocation from L+R (IAS 39)
Revaluation
19,803 0
Closing statement of financial position pursuant to IFRS 9 19,803
Other capital investments
Opening statement of financial position pursuant to IAS 39 0
Allocation from L+R (IAS 39) 13,510
Revaluation
Closing statement of financial position pursuant to IFRS 9
0 13,510
Cash and cash equivalents
Opening statement of financial position pursuant to IAS 39 0
Allocation from L+R (IAS 39) 55,521
Revaluation
Closing statement of financial position pursuant to IFRS 9
0 55,521
0 123,173 0 123,173
Reclassifica Revalua
FVTPL 31/12/2017 tion tion 01/01/2018
EUR'000
Securities
Opening statement of financial position pursuant to IAS 39 0
Allocation from AfS (IAS 39) 22,901
Revaluation 0
Closing statement of financial position pursuant to IFRS 9 22,901
0 22,901 0 22,901
Reclassifica Revalua
FVOCI 31/12/2017 tion tion 01/01/2018
EUR'000
Securities
Opening statement of financial position pursuant to IAS 39 0
Allocation from AfS (IAS 39) 3,002
Revaluation 0
Closing statement of financial position pursuant to IFRS 9 3,002
0 3,002 0 3,002

AC = Amortized Cost / FVTPL = Fair Value through Profit or Loss / FVOCI = Fair Value through Other Comprehensive Income L+R = Loans and Receivables / AfS = Available-for-Sale

2. Adoption of IFRS 15

Adjustments resulting from first-time adoption of IFRS 15 affect the following individual financial statement items and result from early capitalization of subsequent commission. Positive amounts indicate an increase over the amount that would have been reported as of 30 September 2018 without adoption of IFRS 15 and negative amounts indicate a corresponding decrease.

2.1 Consolidated statement of financial position

Adjustment
As of
01/01/2018
Adjustment
for the period
As of
30/09/2018
11,310 2,264 13,574
2,839 578 3,417
7,734 1,571 9,305
737 118 855

2.2 Consolidated income statement

Financial statement items
EUR'000
Adjustment
01/01 – 30/09/2018
Brokerage income 2,317
Total income 2,317
Brokerage expenses 1,607
Operating result (EBIT) 710
Consolidated income before income tax 710
Taxes on income -131
Consolidated net income 579
Consolidated net income after non-controlling interests 579

2.3 Consolidated statement of comprehensive income

Financial statement items
EUR'000
Adjustment
01/01 – 30/09/2018
Consolidated net income 579
Total comprehensive income before non-controlling interests 579
Total comprehensive income 579

2.4 Consolidated statement of cash flows

Financial statement items
EUR'000
Adjustment
01/01 – 30/09/2018
Consolidated income before income tax 710
Increase/Decrease in provisions -1,571
Decrease/Increase in trade receivables and other assets 2,264

2.5 Segment reporting Adjustment

Financial statement items
EUR'000
Central and
Eastern Europe
Germany Southern and
Western Europe
Brokerage income 2,333 -71 55
Total segment income 2,333 -71 55
Brokerage expenses 1,623 -50 34
Operating result (EBIT) 710 -21 21
Earnings before income tax 710 -21 21
Taxes on income -133 7 -5
Segment result 577 -14 16

3. Contingent liabilities

OVB Holding AG and some of its subsidiaries have given guarantees and assumed liabilities on behalf of financial advisors in the ordinary course of business. The associated risks are recognized in "Other provisions" to the extent they give rise to obligations whose values can be reliably estimated. Material changes in comparison with 31 December 2017 have not occurred.

Some group companies are currently involved in various legal disputes arising from the ordinary course of business, primarily in connection with the settlement of accounts for brokerage services provided by financial advisors.

Management holds the view that adequate provisions have been made for contingent liabilities arising from such guarantees, the assumption of liabilities, and legal disputes and that such contingencies will not have any material effect on the Group's financial position, assets and liabilities and profit/loss beyond that.

4. Employees

As of 30 September 2018, the OVB Group has a commercial staff of altogether 501 employees on average (31 December 2017: 474), 51 thereof (31 December 2017: 48) in managerial positions.

5. Related party disclosures

Transactions between the Company and its subsidiaries to be regarded as related parties have been eliminated through consolidation and are not discussed in these notes.

OVB has concluded agreements covering the brokerage of financial products with related parties belonging to the SIGNAL IDUNA Group, the Baloise Group, and the Generali Group.

Principal shareholders as of 30 September 2018 are entities of

  • SIGNAL IDUNA Group,
  • Baloise Group, and
  • Generali Group.

SIGNAL IDUNA Group is a horizontally organized group of companies ("Gleichordnungsvertragskonzern"). The group's parent companies are:

  • SIGNAL IDUNA Krankenversicherung a. G., Dortmund
  • SIGNAL IDUNA Lebensversicherung a. G., Hamburg
  • SIGNAL Unfallversicherung a. G., Dortmund

As of 30 September 2018, SIGNAL IDUNA Lebensversicherung a. G., Hamburg, held shares in OVB Holding AG carrying 31.67 percent of the voting rights. As of 30 September 2018, SIGNAL IDUNA Krankenversicherung a.G., Dortmund, held shares in OVB Holding AG carrying 21.27 percent of the voting rights. Based on agreements concluded with entities of the SIGNAL IDUNA Group, sales in the amount of EUR 20,774 thousand (30 September 2017: EUR 17,634 thousand) were generated in the first nine months of 2018. Receivables exist in the amount of EUR 2,714 thousand (31 December 2017: EUR 2,193 thousand) and liabilities come to EUR 2 thousand (31 December 2017: EUR 1 thousand).

The item "Securities and other capital investments" includes securities issued by SIGNAL IDUNA Group in the amount of EUR 7,172 thousand (31 December 2017: EUR 7,336 thousand).

As of 30 September 2018, Basler Beteiligungsholding GmbH, Hamburg, held shares in OVB Holding AG carrying 32.57 percent of the voting rights. This company belongs to the Baloise Group, whose parent company is Bâloise Holding AG, Basel. Based on agreements concluded with the Baloise Group, sales in the amount of EUR 23,762 thousand (30 September 2017: EUR 24,948 thousand) were generated in the first nine months of 2018, essentially in the Germany segment. Receivables exist in the amount of EUR 3,887 thousand (31 December 2017: EUR 4,860 thousand).

The item "Securities and other investments" includes securities issued by Bâloise Holding AG in the amount of EUR 721 thousand (31 December 2017: EUR 757 thousand).

As of 30 September 2018, Generali Lebensversicherung AG, Munich, held shares in OVB Holding AG carrying 11.48 percent of the voting rights. This company is part of the Generali Group, whose German parent is Generali Deutschland Holding AG, Cologne. Based on agreements concluded with the Generali Group, sales in the amount of EUR 11,932 thousand (30 September 2017: EUR 12,300 thousand) were generated in the first nine months of 2018. Receivables exist in the amount of EUR 5,154 thousand (31 December 2017: EUR 6,508 thousand) and liabilities come to EUR 10 thousand (31 December 2017: EUR 32 thousand).

The terms and conditions of brokerage contracts concluded with related parties are comparable to the terms and conditions of contracts OVB has concluded with providers of financial products not regarded as related parties.

Items outstanding as of 30 September 2018 are not secured, do not bear interest and are settled by payment. There are no guarantees relating to receivables from or liabilities to related parties.

6. Subsequent events

Significant, reportable events have not occurred since 30 September 2018, the closing date of these interim financial statements.

7. Information on Executive Board and Supervisory Board

Members of the Executive Board of OVB Holding AG:

  • Mario Freis, Chairman
  • Oskar Heitz, Deputy Chairman
  • Thomas Hücker, Operations

Members of the Supervisory Board of OVB Holding AG:

  • Michael Johnigk (Chairman of the Supervisory Board); Member of the Executive Boards of SIGNAL IDUNA Krankenversicherung a. G., Dortmund; SIGNAL IDUNA Lebensversicherung a.G., Hamburg; SIGNAL Unfallversicherung a. G., Dortmund; SIGNAL IDUNA Allgemeine Versicherung AG, Dortmund; SIGNAL IDUNA Holding AG, Dortmund
  • Dr. Thomas A. Lange (Deputy Chairman of the Supervisory Board); Chairman of the Executive Board of NATIONAL-BANK AG, Essen
  • Maximillian Beck (since 5 June 2018); Member of the Executive Boards of Basler Lebensversicherungs-AG, Hamburg; Basler Sachversicherungs-AG, Bad Homburg; Basler Sach Holding AG, Hamburg; Managing Director of Basler Saturn Management B.V. in its capacity as general partner of Basler Versicherung Beteiligungen B.V. & Co. KG, Hamburg
  • Markus Jost; Independent Certified Expert for Accounting and Management Accounting, former Member of the Executive Boards of Basler Lebensversicherungs-AG, Hamburg; Basler Sachversicherungs-AG, Bad Homburg; Basler Sach Holding AG, Hamburg; Managing Director of Basler Saturn Management B.V. in its capacity as general partner of Basler Versicherung Beteiligungen B.V. & Co. KG, Hamburg
  • Wilfried Kempchen; Businessman, ret., former Chairman of the Executive Board of OVB Holding AG, Düren
  • Winfried Spies; Mathematician, ret., former Chairman of the Executive Boards of Generali Versicherung AG, Munich; Generali Lebensversicherung AG, Munich; Generali Beteiligungs- und Verwaltungs AG, Munich
  • Dr. Alexander Tourneau (until 5 June 2018); Senior Advisor and Supervisory Board Member in the Financial Servies Sector, former Member of the Executive Boards of Basler Lebensversicherungs-AG, Hamburg; Basler Sachversicherungs-AG, Bad Homburg; Basler Sach Holding AG, Hamburg; Managing Director of Basler Saturn Management B.V. in its capacity as general partner of Basler Versicherung Beteiligungen B.V. & Co.KG, Hamburg

Responsibiliy statement

We confirm that to the best of our knowledge, and in accordance with the accounting principles applicable to interim financial reporting, the consolidated interim financial statements give a true and fair view of the assets and liabilities, financial position and profit/loss of the Group, and the consolidated interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group.

Cologne, 31 October 2018

Mario Freis CEO

Oskar Heitz CFO

Thomas Hücker COO

Review Report

To OVB Holding AG, Cologne

We have reviewed the condensed interim consolidated financial statements – comprising consolidated statement of financial position, consolidated income statement and consolidated statement of comprehensive income, consolidated statement of cash flows, consolidated statement of changes in equity and selected explanatory notes – and the interim consolidated management report of OVB Holding AG, Cologne, which are components of a quarterly financial report pursuant to Section 115 WpHG (Securities Trading Act), for the period from 1 January to 30 September 2018. The preparation of the condensed interim consolidated financial statements in accordance with the IFRS applicable to interim financial reporting, as adopted by the EU, and of the interim consolidated management report in accordance with the provisions of the WpHG applicable to interim consolidated management reports is the responsibility of the Company's Executive Board. It is our responsibility to issue a report on the condensed interim consolidated financial statements and the interim consolidated management report based on our review.

We have performed our review of the condensed interim consolidated financial statements and the interim consolidated management report in accordance with the German generally accepted standards for the review of financial statements as determined by the Institute of Public Auditors in Germany (IDW) and additionally in compliance with the International Standard on Review Engagements, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE 2410). Those standards require the review to be planned and performed in a way that allows us to rule out with reasonable assurance through critical evaluation that the condensed interim consolidated financial statements have not been prepared in all material respects in accordance with the IFRS applicable to interim

financial reporting as adopted by the EU and that the interim consolidated management report has not been prepared in all material respects in accordance with the provisions of the WpHG applicable to interim consolidated management reports. A review is limited primarily to inquiries of company personnel and analytical assessments and therefore does not provide the degree of assurance attainable in an audit of financial statements. As we have not performed an audit of financial statements in accordance with our engagement, we cannot give an audit opinion.

No matters have come to our attention on the basis of our review that lead us to presume that the condensed interim consolidated financial statements have not been prepared in all material respects in accordance with the IFRS applicable to interim financial reporting as adopted by the EU or that the interim consolidated management report has not been prepared in all material respects in accordance with the regulations of the WpHG applicable to interim consolidated management reports.

Düsseldorf, 2 November 2018 PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft

Wirtschaftsprüfer Wirtschaftsprüfer

Michael Peters ppa. Thomas Bernhardt

Financial Calendar

21 March 2019 Publication of financial statements 2018, Annual Report, Press Conference, Analyst Conference

08 May 2019 Results for the first quarter of 2019, Conference Call

14 June 2019 Annual General Meeting, Cologne

14 August 2019 Results for the second quarter of 2019, Conference Call

14 November 2019 Results for the third quarter of 2019, Conference Call

Contact

OVB Holding AG

Investor Relations Heumarkt 1 · 50667 Cologne Tel.: +49 (0) 221/20 15 -288 Fax: +49 (0) 221/20 15 -325 E-Mail: [email protected]

Imprint

Published by OVB Holding AG · Heumarkt 1 · 50667 Cologne Tel.: +49 (0) 221/20 15 -0 · Fax: +49 (0) 221/20 15 -264 · www.ovb.eu Concept and editing PvF Investor Relations · Frankfurter Landstraße 2 –4 · 61440 Oberursel Design Sieler Kommunikation und Gestaltung GmbH · Im Setzling 35 / Gebäude C · 61440 Oberursel

Our Interim Report is published in German and English

© OVB Holding AG, 2018

Germany OVB Holding AG Cologne www.ovb.eu

OVB Vermögensberatung AG Cologne www.ovb.de

Austria OVB Allfinanzvermittlungs GmbH Wals/Salzburg www.ovb.at

Croatia OVB Allfinanz Croatia d.o.o. Zagreb www.ovb.hr

Czech Republic OVB Allfinanz, a.s. Prague www.ovb.cz

France OVB Conseils en patrimoine France Sàrl Entzheim www.ovb.fr

Greece OVB Hellas EΠE & ΣIA E.E. Athens www.ovb.gr

Hungary OVB Vermögensberatung A.P.K. Kft. Budapest www.ovb.hu

Italy OVB Consulenza Patrimoniale S.r.l. Verona www.ovb.it

Poland OVB Allfinanz Polska Społka Finansowa Sp. z.o.o. Warsaw www.ovb.pl

Romania OVB Allfinanz Romania Broker de Asigurare S.R.L Cluj-Napoca www.ovb.ro

Slovakia OVB Allfinanz Slovensko a.s. Bratislava www.ovb.sk

Spain OVB Allfinanz España S.L. Madrid www.ovb.es

Switzerland OVB Vermögensberatung (Schweiz) AG · Cham www.ovb-ag.ch

Ukraine TOB OVB Allfinanz Ukraine Kiev www.ovb.ua

Talk to a Data Expert

Have a question? We'll get back to you promptly.