Interim / Quarterly Report • Apr 25, 2013
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Financial Report as of Marc h 31, 2013
| Marc h 31, 2013 4 |
|
|---|---|
| k Bayer Group Key Data2 | |
| k Overview of Sales, Earnings and Financial Position5 | |
| k Economic Outlook7 | |
| k Sales and Earnings Forecast8 | |
| k Corporate Structure9 | |
| k Business Development by Subgroup, | |
| Segment and Region10 | |
| k HealthCare10 | |
| k CropScience16 | |
| k MaterialScience19 | |
| k Business Development by Region22 | |
| k Calculation of EBIT (DA) Before Special Items22 | |
| k Core Earnings Per Share24 | |
| k Financial Position of the Bayer Group25 | |
| k Growth and Innovation27 | |
| k HealthCare28 | |
| k CropScience31 | |
| k MaterialScience32 | |
| k Employees32 | |
| k Opportunities and Risks33 | |
| k Events After the End of the Reporting Period33 | |
| Investor Inform ation34 |
| statementsas of Marc h 31, 2013 35 |
|
|---|---|
| k Bayer Group Consolidated Income Statements35 | |
| k Bayer Group Consolidated Statements | |
| of Comprehensive Income36 | |
| k Bayer Group Consolidated Statements | |
| of Financial Position37 | |
| k Bayer Group Consolidated Statements | |
| of Cash Flows38 | |
| k Bayer Group Consolidated Statements | |
| of Changes in Equity39 | |
| k Notes to the Condensed Consolidated Interim | |
| Financial Statements as of March 31, 201340 | |
| k Key Data by Segment40 | |
| k Key Data by Region40 | |
| k Explanatory Notes42 | |
| Financial Calendar60 | |
| Masthead60 |
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | Full Year 2012 |
|
|---|---|---|---|---|
| € million | € million | % | € million | |
| Sales | 10,054 | 10,266 | +2.1 | 39,741 |
| Change in sales | ||||
| Volume | +5.1% | +1.4% | +4.7% | |
| Price | +0.1% | +2.3% | +0.6% | |
| Currency | +2.2% | –1.8% | +4.0% | |
| Portfolio | –0.6% | +0.2% | –0.5% | |
| EBIT1 | 1,631 | 1,771 | +8.6 | 3,928 |
| Special items | (169) | (45) | (1,711) | |
| EBIT before special items 2 | 1,800 | 1,816 | +0.9 | 5,639 |
| EBIT margin before special items 3 | 17.9% | 17.7% | 14.2% | |
| EBITDA4 | 2,378 | 2,416 | +1.6 | 6,916 |
| Special items | (65) | (37) | (1,364) | |
| EBITDA before special items 2 | 2,443 | 2,453 | +0.4 | 8,280 |
| EBITDA margin before special items 3 | 24.3% | 23.9% | 20.8% | |
| Financial result | (188) | (190) | –1.1 | (752) |
| Net income | 1,040 | 1,160 | +11.5 | 2,403 |
| Earnings per share (€) | 1.26 | 1.40 | +11.1 | 2.90 |
| Core earnings per share (€) 5 | 1.67 | 1.70 | +1.8 | 5.30 |
| Gross cash flow6 | 1,600 | 1,807 | +12.9 | 4,556 |
| Net cash flow7 | 237 | 327 | +38.0 | 4,531 |
| Cash outflows for capital expenditures | 256 | 365 | +42.6 | 1,930 |
| Research and development expenses | 699 | 723 | +3.4 | 3,013 |
| Depreciation, amortization and impairments | 747 | 645 | –13.7 | 2,988 |
| Number of employees at end of period8 | 111,600 | 111,600 | 0.0 | 110,000 |
| Personnel expenses (including pension expenses) | 2,289 | 2,370 | +3.5 | 9,195 |
2012 figures restated
In some cases, the sum of the figures given in this report may not precisely equal the stated totals and percentages may not be exact due to rounding.
1 EBIT = earnings before financial result and taxes
2 EBIT before special items and EBITDA before special items are not defined in the International Financial Reporting Standards and should therefore be regarded only as supplementary information. The company considers EBITDA before special items to be a more suitable indicator of operating performance since it is not affected by depreciation, amortization, impairments or special items. By reporting this indicator, the company aims to give readers a clearer picture of the results of operations and ensure greater comparability of data over time. See also Chapter 6 "Calculation of EBIT(DA) before special items."
3 The EBIT(DA) margin before special items is calculated by dividing EBIT(DA) before special items by sales. 4 EBITDA = EBIT plus amortization and impairment losses on intangible assets and depreciation and impairment losses on property, plant and equipment, minus impair-
ment loss reversals.
5 Core earnings per share are not defined in the International Financial Reporting Standards and should therefore be regarded only as supplementary information. The company considers that this indicator gives readers a clearer picture of the results of operations and ensures greater comparability of data over time. The calculation of core earnings per share is explained in Chapter 7 "Core Earnings per Share."
6 Gross cash flow = income after taxes, plus income taxes, plus financial result, minus income taxes paid or accrued, plus depreciation, amortization and impairment losses, minus impairment loss reversals, plus /minus changes in pension provisions, minus gains /plus losses on retirements of noncurrent assets, minus gains from the remeasurement of already held assets in step acquisitions. The change in pension provisions includes the elimination of non-cash components of EBIT. It also contains benefit payments during the year. For details see Chapter 8 "Financial Position of the Bayer Group."
7 Net cash flow = cash flow from operating activities according to IAS 7 8 Full-time equivalents
Bayer celebrates its 150th anniversary this year. To mark the occasion, Bayer commissioned the construction of an airship in the corporate colors, emblazoned with the Bayer Cross and the company's mission "Science For A Better Life." It is serving as a global brand ambassador, taking to the sky above a number of major cities in Germany and around the world.
First quarter of 2013:
The main feature of the first quarter of 2013 was the positive development of our Life Sciences businesses. HealthCare benefited from the continuing success of new product launches in Pharmaceuticals and strong growth in Consumer Care. CropScience saw profitable growth in a persistently favorable market environment. At MaterialScience, sales were level with the prior year, but earnings were held back by higher raw material prices, lower volumes, and costs for a maintenance shutdown. Our business in the Emerging Markets* continued to expand strongly, especially in the BRIC countries.
| Bayer Group Quarterly Sales | [Graphic 1] | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| € million | Total | ||||||||||||
| Q1 | 2012 2013 |
1,282 1,283 |
8,772 8,983 |
10,054 10,266 |
|||||||||
| Q2 | 2012 2013 |
1,139 | 9,027 | 10,166 | |||||||||
| Q3 | 2012 2013 |
1,148 | 8,513 | 9,661 | |||||||||
| Q4 | 2012 2013 |
1,071 | 8,789 | 9,860 | |||||||||
| 0 | 1,000 | 2,000 | 3,000 | 4,000 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 | 10,000 |
Germany Other countries 2012 figures restated
Sales of the Bayer Group advanced by 3.7% after adjusting for currency and portfolio effects (Fx & portfolio adj.) in the first quarter of 2013 to €10,266 million (reported: +2.1%; Q1 2012: €10,054 million). Sales of HealthCare climbed by 4.9% (Fx & portfolio adj.) to €4,443 million (reported: +2.3%; Q1 2012: €4,341 million). CropScience raised sales by 7.2% (Fx & portfolio adj.) against the prior-year quarter to €2,764 million (reported: +5.9%; Q1 2012: €2,610 million). Sales of MaterialScience were flat with the prior-year period at €2,775 million (Fx & portfolio adj. +0.3%; reported: –0.4%; Q1 2012: €2,787 million).
2012 figures restated 2012 figures restated
EBIT of the Bayer Group grew by 8.6% to €1,771 million (Q1 2012: €1,631 million). Special items, which in the first quarter of 2013 resulted entirely from restructuring measures, amounted to minus €45 million (total special items in Q1 2012: minus €169 million). EBIT before special items of the Bayer Group came in at €1,816 million (+0.9%; Q1 2012: €1,800 million). EBITDA before special items was level with the prior-year period at €2,453 million (+0.4%; Q1 2012: €2,443 million). HealthCare improved EBITDA before special items by 8.1% to €1,277 million (Q1 2012: €1,181 million), due particularly to the good business development at Pharmaceuticals and Consumer Care. EBITDA before special items of CropScience
grew by 9.9% to €1,081 million (Q1 2012: €984 million), largely as a result of price rises and volume growth. EBITDA before special items of MaterialScience receded by 26.9% to €204 million (Q1 2012: €279 million) as a consequence of increases in raw material prices, lower volumes, and high costs for a maintenance shutdown. In the Reconciliation, EBITDA before special items was diminished mainly by expenses of €36 million for stock-based compensation (LTI) and by costs related to our 150th anniversary celebrations, and came in at minus €109 million (Q1 2012: minus €1 million).
After a financial result of minus €190 million (Q1 2012: minus €188 million), income before income taxes rose by 9.6% to €1,581 million (Q1 2012: €1,443 million). Among the components of the financial result, interest expense was lower at €63 million (Q1 2012: €96 million), while the interest cost for pension and other provisions amounted to €80 million (Q1 2012: €87 million); exchange losses of €39 million (Q1 2012: €3 million) had a negative effect. After tax expense of €419 million (Q1 2012: €402 million) and non-controlling interest, net income in the first quarter of 2013 advanced by 11.5% against the prioryear period to €1,160 million (Q1 2012: €1,040 million). Earnings per share rose to €1.40 (Q1 2012: €1.26), and core earnings per share to €1.70 (Q1 2012: €1.67).
Gross cash flow in the first quarter of 2013 moved ahead by 12.9% to €1,807 million (Q1 2012: €1,600 million), mainly as a result of lower taxes. There was a largely seasonal increase of €1.5 billion (Q1 2012: €1.4 billion) in cash tied up in working capital. Net cash flow advanced by 38.0% to €327 mil-
lion (Q1 2012: €237 million).
Net financial debt rose from €7.0 billion on December 31, 2012 to €7.5 billion on March 31, 2013, mainly because of cash outflows for operating activities. The net amount recognized for post-employment benefits increased from €9.2 billion on December 31, 2012, to €9.4 billion, largely as a result of lower long-term capital market interest rates in Germany and the United Kingdom.
| Growth* in 2012 |
Growth* forecast for 2013 |
|
|---|---|---|
| World | +2.6% | +2.6% |
| European Union | –0.3% | 0.0% |
| of which Germany | +0.7% | +0.4% |
| United States | +2.2% | +1.8% |
| Emerging Markets ** | +4.9% | +5.3% |
* real GDP growth, source: Global Insight; source for Germany: Federal Ministry of Economics and Technology
** including about 50 countries defined by Global Insight as Emerging Markets in line with the World Bank
As of April 2013
The prospects for the global economy remain uncertain. The economic weakness in Europe will probably continue in view of the ongoing debt crisis. On the other hand, the Emerging Markets are predicted to grow somewhat faster this year than last. While in Japan the pace of economic growth is likely to slacken, the U.S. economy should continue to recover at a moderate pace.
| Growth* in 2012 HealthCare Pharmaceuticals market +3% Consumer care market +4% Medical care market 0% Animal health market +4% CropScience Seed and crop protection markets > 10% MaterialScience (main customer industries) Automotive +6% Construction +3% Electrical/electronics +3% Furniture +4% |
Economic Outlook for the Subgroups | [Table 2] |
|---|---|---|
| Growth* forecast for 2013 |
||
| +3% | ||
| +4% | ||
| –2% | ||
| +5% | ||
| ≥ 5% | ||
| +2% | ||
| +4% | ||
| +5% | ||
| +5% |
* Bayer's estimate, (except pharmaceuticals market; source: IMS Health, IMS Market Prognosis). Copyright 2013. All rights reserved; currency-adjusted; certain 2012 data provisional
As of April 2013
We expect that growth in the pharmaceuticals market in 2013 will continue to be driven by Emerging Markets such as China, Brazil, India and Russia. The United States and a number of European countries remain likely to experience declines as a result of persistently restrictive health system policies.
We expect the consumer care market to expand at the same pace in 2013 as in the previous year, with higher rates of increase in the Emerging Markets but slower growth in Europe and North America. We anticipate that the medical care market will shrink slightly in 2013 compared to 2012. Here we expect the diabetes care market to decline, while the market for our radiology and interventional business should slightly expand. We continue to expect the animal health market as a whole to continue growing in 2013 at a rate comparable to prior years.
Based on persistently high prices for agricultural commodities, we anticipate slightly weaker but nonetheless positive development overall in the global seed and crop protection market in 2013, with growth impetus coming mainly from Latin American and Eastern European markets. In North America, too, the crop protection market is predicted to expand.
The forecast for the principal global customer industries of MaterialScience is currently marked by a high degree of uncertainty. Our planning is nevertheless based on slight growth in these sectors as a whole. The ongoing eurozone crisis, in particular, continues to dampen consumer behavior. By contrast, the gradual market recovery in the United States is likely to have a positive effect. We believe the economic growth momentum will persist in Asia.
The following forecasts for 2013 are based on the business performance described in this report, taking into account the potential risks and opportunities. Further details of the business forecast are given in Chapter 17.3 of the Annual Report 2012.
We confirm our forecast for 2013, which we published at the end of February.
We continue to expect Group sales for the full year 2013 to increase by 4%–5% after adjusting for currency and portfolio effects to approximately €41 billion, based on unchanged currency assumptions. As before, we plan to increase EBITDA before special items by a mid-single-digit percentage and core earnings per share (calculated as explained in Chapter 7) by a high-single-digit percentage.
| Forecast 2013 | |
|---|---|
| Group sales * | 4%–5% increase to approx. €41 billion |
| EBITDA before special items | Mid-single-digit percentage increase |
| Core earnings per share | High-single-digit percentage increase |
* currency- and portfolio-adjusted
HealthCare's ongoing priority for 2013 is to successfully commercialize the new pharmaceutical products. We continue to expect sales to advance by a mid-single-digit percentage on a currency- and portfolio-adjusted basis to approximately €19 billion, with an increase in EBITDA before special items. Earnings growth is likely to be restrained by negative currency effects and increasing expenses during the year for research and development and launches of our new products. We aim to slightly improve the EBITDA margin before special items.
In the Pharmaceuticals segment we continue to expect sales to move ahead in 2013 by a mid-singledigit percentage on a currency- and portfolio-adjusted basis to about €11 billion. We plan to increase EBITDA before special items and slightly improve the EBITDA margin before special items.
We continue to predict that sales of the Consumer Health segment will grow by a mid-single-digit percentage on a currency- and portfolio-adjusted basis to around €8 billion. We expect EBITDA before special items to increase and the EBITDA margin before special items to be level with the prior year.
At CropScience we continue to expect that business growth will outpace the market, with sales advancing by a high-single-digit percentage on a currency- and portfolio-adjusted basis toward €9 billion. We also plan to raise EBITDA before special items by a high-single-digit percentage.
For 2013 we are planning a slight increase in sales on a currency- and portfolio-adjusted basis to about €12 billion. In light of the business development in the first quarter, we are now aiming for EBITDA before special items to approximately match the prior-year figure (previously: further improve).
In the second quarter of 2013, we expect sales to exceed the first quarter and EBITDA before special items to come in significantly higher.
For 2013 we expect sales on a currency- and portfolio-adjusted basis to be level with the previous year. We anticipate EBITDA before special items to be in the region of minus €200 million (2012: minus €127 million).
Bayer AG, headquartered in Leverkusen, Germany, is the strategic management holding company for the Bayer Group. Business operations are conducted by the HealthCare, CropScience and Material-Science subgroups.
2012 in parentheses
Our subgroups are supported by the Business Services, Technology Services and Currenta service companies, which are reported in the reconciliation as "All Other Segments" along with "Corporate Center and Consolidation."
| Key Data by Subgroup and Segment [Table 3] |
||||||||
|---|---|---|---|---|---|---|---|---|
| Sales | EBIT | EBITDA before special items* | ||||||
| 1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
|||
| € million | € million | € million | € million | € million | € million | |||
| HealthCare | 4,341 | 4,443 | 741 | 922 | 1,181 | 1,277 | ||
| Pharmaceuticals | 2,517 | 2,564 | 505 | 601 | 740 | 832 | ||
| Consumer Health | 1,824 | 1,879 | 236 | 321 | 441 | 445 | ||
| CropScience | 2,610 | 2,764 | 854 | 964 | 984 | 1,081 | ||
| MaterialScience | 2,787 | 2,775 | 121 | 42 | 279 | 204 | ||
| Reconciliation | 316 | 284 | (85) | (157) | (1) | (109) | ||
| Group | 10,054 | 10,266 | 1,631 | 1,771 | 2,443 | 2,453 |
2012 figures restated
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
5.1 HealthCare
| Key Data – HealthCare | [Table 4] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| Fx (& p) adj. | ||||
| € million | € million | % | % | |
| Sales | 4,341 | 4,443 | +2.3 | +4.9 |
| Change in sales | ||||
| Volume | +2.3% | +4.2% | ||
| Price | –0.2% | +0.7% | ||
| Currency | +2.4% | –2.6% | ||
| Portfolio | –0.3% | 0.0% | ||
| Sales by segment | ||||
| Pharmaceuticals | 2,517 | 2,564 | +1.9 | +5.0 |
| Consumer Health | 1,824 | 1,879 | +3.0 | +4.8 |
| Sales by region | ||||
| Europe | 1,601 | 1,622 | +1.3 | +1.5 |
| North America | 1,125 | 1,176 | +4.5 | +5.2 |
| Asia/Pacific | 923 | 993 | +7.6 | +13.5 |
| Latin America/Africa/Middle East | 692 | 652 | –5.8 | +0.7 |
| EBIT | 741 | 922 | +24.4 | |
| Special items | (120) | (31) | ||
| EBIT before special items * | 861 | 953 | +10.7 | |
| EBITDA* | 1,164 | 1,253 | +7.6 | |
| Special items | (17) | (24) | ||
| EBITDA before special items * | 1,181 | 1,277 | +8.1 | |
| EBITDA margin before special items * | 27.2% | 28.7% | ||
| Gross cash flow** | 804 | 887 | +10.3 | |
| Net cash flow** | 499 | 805 | +61.3 | |
2012 figures restated
Fx (& p) adj. = currency- (and portfolio-)adjusted (Fx & p adj.: Sales and Sales by segment; Fx adj.: Sales by region)
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
** For definition see Chapter 8 "Financial Position of the Bayer Group."
Sales of the HealthCare subgroup increased by 4.9% (Fx & portfolio adj.) in the first quarter of 2013, to €4,443 million (reported: +2.3%). This positive development was primarily driven by our new pharmaceutical products. Our Consumer Care Division also experienced a strong quarter. Sales in the Emerging Markets, particularly those of Asia and Eastern Europe, maintained their momentum, posting doubledigit growth rates.
2012 figures restated
EBIT of HealthCare rose by 24.4% in the first quarter of 2013 to €922 million after special items of minus €31 million (Q1 2012: minus €120 million), which in Q1 2013 consisted entirely of restructuring charges. EBIT before special items advanced by 10.7% to €953 million. EBITDA before special items improved by 8.1% to €1,277 million. The higher earnings were mainly attributable to the good business development at Pharmaceuticals and Consumer Care. However, earnings development was held back by higher selling expenses.
| HealthCare Quarterly EBITDA Before Special Items |
[Graphic 9] | ||||
|---|---|---|---|---|---|
| € million | € million | ||||
| Q1 741 922 |
2012 2013 |
1,181 1,277 |
|||
| 233 | Q2 | 2012 2013 |
1,248 | ||
| 673 | Q3 | 2012 2013 |
1,332 | ||
| 558 | Q4 | 2012 2013 |
1,358 | ||
2012 figures restated 2012 figures restated
5.1 HealthCare
| Key Data – Pharmaceuticals | [Table 5] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| € million | € million | % | Fx (& p) adj. % |
|
| Sales | 2,517 | 2,564 | +1.9 | +5.0 |
| Sales by region | ||||
| Europe | 908 | 907 | –0.1 | +0.1 |
| North America | 545 | 576 | +5.7 | +6.2 |
| Asia/Pacific | 643 | 700 | +8.9 | +15.7 |
| Latin America/Africa/Middle East | 421 | 381 | –9.5 | –2.9 |
| EBIT | 505 | 601 | +19.0 | |
| Special items | (15) | (9) | ||
| EBIT before special items * | 520 | 610 | +17.3 | |
| EBITDA* | 725 | 830 | +14.5 | |
| Special items | (15) | (2) | ||
| EBITDA before special items * | 740 | 832 | +12.4 | |
| EBITDA margin before special items* | 29.4% | 32.4% | ||
| Gross cash flow** | 488 | 582 | +19.3 | |
| Net cash flow** | 318 | 553 | +73.9 | |
2012 figures restated
Fx (& p) adj. = currency- (and portfolio-)adjusted (Fx & p adj.: Sales; Fx adj.: Sales by region)
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
** For definition see Chapter 8 "Financial Position of the Bayer Group."
In the first quarter of 2013, sales in our Pharmaceuticals segment rose by 5.0% (Fx & portfolio adj.) to €2,564 million. Our new products Xarelto™, Eylea™ and Stivarga™ made a particularly strong contribution with sales of €244 million (Q1 2012: €42 million). In regional terms, our pharmaceuticals business expanded mainly in China, Germany and the United States.
| Best-Selling Pharmaceuticals Products | [Table 6] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| € million | € million | % | Fx adj. % |
|
| Kogenate™ | 295 | 301 | +2.0 | +3.7 |
| Betaferon™/Betaseron™ | 276 | 254 | –8.0 | –6.9 |
| YAZ™/Yasmin™/Yasminelle™ | 244 | 206 | –15.6 | –12.5 |
| Nexavar™ | 186 | 173 | –7.0 | –4.1 |
| Mirena™ | 160 | 166 | +3.8 | +4.9 |
| Adalat™ | 158 | 155 | –1.9 | +3.4 |
| Xarelto™ | 42 | 155 | +269.0 | +274.3 |
| Avalox™/Avelox™ | 131 | 115 | –12.2 | –11.7 |
| Aspirin™ Cardio | 108 | 102 | –5.6 | –3.1 |
| Glucobay™ | 84 | 101 | +20.2 | +20.3 |
| Levitra™ | 75 | 68 | –9.3 | –6.5 |
| Eylea™ | 0 | 49 | – | – |
| Cipro™/Ciprobay™ | 51 | 46 | –9.8 | –6.9 |
| Zetia™ | 47 | 41 | –12.8 | +3.7 |
| Stivarga™ | 0 | 40 | – | – |
| Total | 1,857 | 1,972 | +6.2 | +4.0 |
| Proportion of Pharmaceuticals sales | 74% | 77% |
Fx adj. = currency-adjusted
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 5. Business Development by Subgroup, Segment and Region 5.1 HealthCare
Our anticoagulant Xarelto™ continued to post very gratifying sales gains, especially in Germany and France, following indication expansions. Strong sales increases were also registered in the United States, where the product is marketed by our distribution partner Janssen Pharmaceuticals, Inc. Eylea™, our medicine to treat wet age-related macular degeneration, met with success in the early launch phase in Japan and Australia. Our cancer drug Stivarga™ contributed significantly to sales growth following its successful launch in the United States.
Sales of our oral diabetes treatment Glucobay™ once again climbed significantly as a result of the continuous expansion of distribution activities in China. Business with our hormone-releasing intrauterine device Mirena™ edged forward despite a strong prior-year quarter in the United States. Growth in sales of our blood-clotting drug Kogenate™ was largely the result of higher volumes. Sales of Adalat™ to treat high blood pressure and coronary heart disease rose in China.
Sales of our YAZ™/Yasmin™/Yasminelle™ line of oral contraceptives were hampered above all by generic competition in Western Europe. Business with our multiple sclerosis drug Betaferon™/Betaseron™ was down as expected due to lower volumes, particularly in the United States and Brazil. Sales of the antibiotic Avelox™ and our erectile dysfunction treatment Levitra™ receded, mainly as a result of lower demand. We also registered a decline in sales of our cancer drug Nexavar™, mainly due to inventory reductions at specialized oncology centers in the United States. Sales of Aspirin™ Cardio to prevent heart attacks rose in some countries, particularly China, although business with Aspirin™ Cardio was down overall.
EBIT of the Pharmaceuticals segment climbed by 19.0% in the first quarter of 2013 to €601 million after special items of minus €9 million (Q1 2012: minus €15 million). EBIT before special items rose by 17.3% to €610 million. EBITDA before special items moved ahead by 12.4% to €832 million. The increase in earnings was mainly driven by the strong sales gains for our new products and a drop in production costs resulting from an improved product mix. On the other hand, earnings were negatively impacted by higher expenses for marketing our new products.
| Key Data – Consumer Health | [Table 7] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| € million | € million | % | Fx (& p) adj. % |
|
| Sales | 1,824 | 1,879 | +3.0 | +4.8 |
| Consumer Care | 886 | 955 | +7.8 | +9.5 |
| Medical Care | 619 | 597 | –3.6 | –1.6 |
| Animal Health | 319 | 327 | +2.5 | +3.4 |
| Sales by region | ||||
| Europe | 693 | 715 | +3.2 | +3.3 |
| North America | 580 | 600 | +3.4 | +4.3 |
| Asia/Pacific | 280 | 293 | +4.6 | +8.6 |
| Latin America/Africa/Middle East | 271 | 271 | 0.0 | +6.3 |
| EBIT | 236 | 321 | +36.0 | |
| Special items | (105) | (22) | ||
| EBIT before special items * | 341 | 343 | +0.6 | |
| EBITDA* | 439 | 423 | –3.6 | |
| Special items | (2) | (22) | ||
| EBITDA before special items * | 441 | 445 | +0.9 | |
| EBITDA margin before special items* | 24.2% | 23.7% | ||
| Gross cash flow** | 316 | 305 | –3.5 | |
| Net cash flow** | 181 | 252 | +39.2 | |
2012 figures restated
Fx (& p) adj. = currency- (and portfolio-)adjusted (Fx & p adj.: Sales; Fx adj.: Sales by region)
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
** For definition see Chapter 8 "Financial Position of the Bayer Group."
Sales in the Consumer Health segment improved by 4.8% (Fx & portfolio adj.) in the first quarter of 2013 to €1,879 million. This positive development was mainly attributable to sales growth in the Consumer Care Division, especially in the Emerging Markets.
1st Quarter 2012 1st Quarter 2013 Change € million € million % Fx adj. % Contour™ (Medical Care) 166 170 +2.4 +2.6 Advantage™ product line (Animal Health) 122 123 +0.8 +1.7 Aspirin™* (Consumer Care) 115 116 +0.9 +2.6 Ultravist™ (Medical Care) 76 78 +2.6 +2.9 Bepanthen™/Bepanthol™ (Consumer Care) 67 76 +13.4 +13.9 Aleve™/naproxen (Consumer Care) 70 75 +7.1 +7.6 Canesten™ (Consumer Care) 56 62 +10.7 +11.6 Gadovist™/Gadavist™ (Medical Care) 47 50 +6.4 +5.7 Alka-Seltzer Plus™ (Consumer Care) 21 41 +95.2 – Baytril™ (Animal Health) 39 40 +2.6 +4.2 Total 779 831 +6.7 +7.5 Proportion of Consumer Health sales 43% 44%
2012 figures restated
Fx adj. = currency-adjusted
* Total sales of Aspirin™ (including Aspirin™ Complex) and including Aspirin™ Cardio, which is reflected in sales of the Pharmaceuticals segment,
decreased by 2.2% (Fx adj. –0.1%) in Q1 2013 to €218 million (Q1 2012: €223 million).
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 5. Business Development by Subgroup, Segment and Region 5.1 HealthCare
Sales in our Consumer Care Division rose by 9.5% (Fx & portfolio adj.) to €955 million. Our cold medicine Alka-Seltzer Plus™ saw pleasing growth in sales as a result of a strong cold season. Business with our Bepanthen™/Bepanthol™ line of skincare products and our antifungal Canesten™ benefited from higher volumes in Europe. Sales of our analgesics Aleve™/naproxen and Aspirin™ advanced particularly in Latin America thanks to marketing activities.
Sales of the Medical Care Division fell slightly by 1.6% (Fx & portfolio adj.) to €597 million. Our Diabetes Care business declined slightly overall, particularly as a result of price and reimbursement pressure. However, we registered growth in sales of our Contour™ line of blood glucose meters, mainly due to the launch of Contour™ Next in Germany and the United States. Sales of our Radiology and Interventional unit were slightly below the prior-year period.
Sales in the Animal Health Division rose by 3.4% (Fx & portfolio adj.) to €327 million. Growth was mainly attributable to the launch of our Seresto™ flea and tick collar in the United States. Business with our Advantage™ line of flea, tick and worm control products showed a slight increase, particularly in the United States.
EBIT of the Consumer Health segment improved by a substantial 36.0% in the first quarter of 2013 to €321 million. This increase resulted from the considerably lower special items of minus €22 million (Q1 2012: minus €105 million), which in Q1 2013 were due to restructuring. EBIT before special items was just slightly above the prior-year period at €343 million (+0.6%). EBITDA before special items also showed a slight increase to €445 million (+0.9%), the earnings increase from the growth in sales being largely offset by higher marketing expenses in all divisions combined with a one-time effect.
5. Business Development by Subgroup, Segment and Region
5.2 CropScience
| Key Data – CropScience | [Table 9] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| € million | € million | % | Fx (& p) adj. % |
|
| Sales | 2,610 | 2,764 | +5.9 | +7.2 |
| Change in sales | ||||
| Volume | +13.7% | +3.9% | ||
| Price | +0.7% | +3.3% | ||
| Currency | +2.0% | –1.6% | ||
| Portfolio | –0.8% | +0.3% | ||
| Sales by business group | ||||
| Crop Protection/Seeds | 2,423 | 2,600 | +7.3 | +8.5 |
| Environmental Science | 187 | 164 | –12.3 | –10.2 |
| Sales by region | ||||
| Europe | 1,052 | 1,077 | +2.4 | +2.8 |
| North America | 867 | 984 | +13.5 | +14.3 |
| Asia/Pacific | 344 | 341 | –0.9 | +4.9 |
| Latin America/Africa/Middle East | 347 | 362 | +4.3 | +7.2 |
| EBIT | 854 | 964 | +12.9 | |
| Special items | (10) | (5) | ||
| EBIT before special items * | 864 | 969 | +12.2 | |
| EBITDA* | 975 | 1,077 | +10.5 | |
| Special items | (9) | (4) | ||
| EBITDA before special items * | 984 | 1,081 | +9.9 | |
| EBITDA margin before special items * | 37.7% | 39.1% | ||
| Gross cash flow** | 681 | 743 | +9.1 | |
| Net cash flow** | (655) | (817) | –24.7 | |
2012 figures restated
Fx (& p) adj. = currency- (and portfolio-)adjusted (Fx & p adj.: Sales and Sales by business group; Fx adj.: Sales by region)
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
** For definition see Chapter 8 "Financial Position of the Bayer Group."
Sales of the CropScience subgroup increased in the first quarter of 2013 by 7.2% on a currencyand portfolio-adjusted basis (reported +5.9%) to €2,764 million despite a late start to the season in the northern hemisphere. Growth was particularly strong in North America, but the other regions also showed positive development. Our business continued to be supported by the persistently high price levels for agricultural commodities.
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 5. Business Development by Subgroup, Segment and Region 5.2 CropScience
Sales in Crop Protection/Seeds rose in the first quarter of 2013 by 8.5% (Fx & portfolio adj.) against the prior-year period, to €2,600 million.
The Crop Protection business posted sales growth of 10.6% (Fx & portfolio adj.) and developed positively in all business units and regions. The steepest percentage increase occurred in SeedGrowth, our business with seed treatment products, largely as a result of higher product sales for application in corn and soybeans in the United States. The herbicides business also registered double-digit growth. The fungicides business benefited particularly from sales of our Prosaro™ product family. Insecticides sales also advanced, especially those of the Belt™ family.
| Sales – Crop Protection/Seeds | [Table 10] | |||
|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Change | ||
| € million | € million | % | Fx & p adj. % |
|
| Sales | ||||
| Herbicides | 848 | 947 | +11.7 | +13.3 |
| Fungicides | 554 | 597 | +7.8 | +8.7 |
| Insecticides | 336 | 342 | +1.8 | +4.8 |
| SeedGrowth | 199 | 225 | +13.1 | +14.6 |
| Crop Protection | 1,937 | 2,111 | +9.0 | +10.6 |
| Seeds | 486 | 489 | +0.6 | +0.2 |
| Crop Protection/Seeds | 2,423 | 2,600 | +7.3 | +8.5 |
Fx & p adj. = currency- and portfolio-adjusted
Sales in Europe moved ahead by 4.5% (Fx adj.) to €940 million, mainly due to higher sales of fungicides in France and Ukraine. SeedGrowth sales also increased, driven by the positive development of our products for oilseed rape seed in Germany. European sales in the Insecticides and Herbicides units came in level with the prior-year period despite unfavorable weather conditions.
We achieved strong growth in North America in the first quarter of 2013. Sales climbed by 28.2% (Fx adj.) to €550 million. We considerably grew the business particularly in the United States, mainly through higher sales of corn herbicides. We were also successful in Canada, where apart from strong growth in Fungicides, the Herbicides and SeedGrowth businesses also developed very positively.
Interim Group Management Report as of March 31, 2013 Bayer Stockholders' Newsletter
Sales in the Asia /Pacific region grew by 8.1% (Fx adj.) to €303 million. Here the increase was largely attributable to a sales increase in the Herbicides unit, especially for products used on rice and plantation crops. Sales improved markedly in India, China and Japan. Business in Australia was down against the strong prior-year quarter, which featured the launch of our Sakura™ herbicide for control of grass weeds.
Sales in the Latin America /Africa /Middle East region moved forward by 6.9% (Fx adj.) year on year to €318 million driven by growth in Latin America, especially Brazil. The Fungicides and Insecticides units turned in particularly strong performances, especially with products for soybeans. Sales in Argentina declined, mainly as a result of adverse weather conditions. Business in Africa was in line with the prior-year quarter, while sales in the Middle East were lower.
Sales of the Seeds business unit came in at the very strong level of the prior-year quarter with €489 million in sales (Fx & portfolio adj. +0.2%). We achieved higher sales particularly in Latin and North America, and also in Europe. By contrast, business in the Asia /Pacific region receded. The rise in sales of soybean seed did not fully offset the decline in business with cotton seed resulting from reduced cotton acreages. Sales of our vegetable seeds posted gratifying gains.
Sales of the Environmental Science business unit decreased by 10.2% (Fx & portfolio adj.) in the first quarter of 2013, to €164 million. This was primarily due to the long winter in the northern hemisphere, which held back demand from both professional users and consumers.
EBIT of CropScience rose by a substantial 12.9% from €854 million in the prior-year quarter to €964 million in the first quarter of 2013. Special charges of €5 million (Q1 2012: €10 million) were incurred for restructuring at Crop Protection. EBIT before special items advanced by 12.2% to €969 million and EBITDA before special items by 9.9% to €1,081 million, mainly as a result of price increases and higher volumes.
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 5. Business Development by Subgroup, Segment and Region 5.3 MaterialScience
| Key Data – MaterialScience [Table 11] |
|||||||
|---|---|---|---|---|---|---|---|
| 1st Quarter 2012 |
Change | ||||||
| Fx (& p) adj. | |||||||
| € million | € million | % | % | ||||
| Sales | 2,787 | 2,775 | –0.4 | +0.3 | |||
| Change in sales | |||||||
| Volume | +2.8% | –3.9% | |||||
| Price | –0.3% | +4.2% | |||||
| Currency | +2.2% | –1.0% | |||||
| Portfolio | –0.9% | +0.3% | |||||
| Sales by business unit | |||||||
| Polyurethanes | 1,423 | 1,469 | +3.2 | +4.4 | |||
| Polycarbonates | 705 | 663 | –6.0 | –5.8 | |||
| Coatings, Adhesives, Specialties | 483 | 467 | –3.3 | –3.1 | |||
| Industrial Operations | 176 | 176 | 0.0 | +0.6 | |||
| Sales by region | |||||||
| Europe | 1,130 | 1,086 | –3.9 | –3.8 | |||
| North America | 574 | 594 | +3.5 | +4.2 | |||
| Asia/Pacific | 724 | 731 | +1.0 | +2.3 | |||
| Latin America/Africa/Middle East | 359 | 364 | +1.4 | +5.0 | |||
| EBIT | 121 | 42 | –65.3 | ||||
| Special items | – | (1) | |||||
| EBIT before special items * | 121 | 43 | –64.5 | ||||
| EBITDA* | 279 | 203 | –27.2 | ||||
| Special items | – | (1) | |||||
| EBITDA before special items * | 279 | 204 | –26.9 | ||||
| EBITDA margin before special items * | 10.0% | 7.4% | |||||
| Gross cash flow** | 209 | 177 | –15.3 | ||||
| Net cash flow** | 33 | (100) |
2012 figures restated
Fx (& p) adj. = currency- (and portfolio-)adjusted (Fx & p adj.: Sales and Sales by business unit; Fx adj.: Sales by region)
* For definition see Chapter 6 "Calculation of EBIT(DA) Before Special Items."
** For definition see Chapter 8 "Financial Position of the Bayer Group."
The MaterialScience subgroup posted sales of €2,775 million in the first quarter of 2013, matching the prior-year period on a currency- and portfolio adjusted basis (+0.3%; reported: – 0.4%). An overall increase in selling prices compensated for a drop in volumes in Europe and North America.
5.3 MaterialScience
20
2012 figures restated
Sales of the Polyurethanes business unit rose by 4.4% (Fx & portfolio adj.) to €1,469 million, driven by higher selling prices in all product groups and regions. Volumes declined overall despite increases in Asia /Pacific and Latin America /Africa /Middle East. This was mainly due to lower sales in Europe and a maintenance shutdown in North America. Volumes were down against the prior year for diphenylmethane diisocyanate (MDI) and polyether (PET), but moved higher for toluene diisocyanate (TDI).
Sales in the Polycarbonates business unit declined by 5.8% (Fx & portfolio adj.) to €663 million due to lower volumes in nearly all regions. We achieved slightly higher price levels in North America and Europe.
In the Coatings, Adhesives, Specialties business unit, sales were down by 3.1% (Fx & portfolio adj.) to €467 million due to lower volumes in all product groups. Selling prices as a whole were flat with the previous year.
Sales of Industrial Operations, at €176 million, came in at the prior-period level (Fx & portfolio adj. +0.6%). Lower volumes were more than offset by higher prices.
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 5. Business Development by Subgroup, Segment and Region 5.3 MaterialScience
EBIT of MaterialScience in the first quarter of 2013 fell to €42 million (Q1 2012: €121 million) after special items of minus €1 million (Q1 2012: €0 million). EBIT before special items amounted to €43 million (– 64.5%). EBITDA before special items shrank by 26.9% to €204 million. This decline was largely due to a sharp rise in raw material prices. Earnings were also hampered by a drop in volumes and high costs for the maintenance shutdown in North America. Positive factors were price increases and savings from efficiency improvements.
5. Business Development by Subgroup, Segment and Region
5.4 Business Development by Region
| Europe | North America | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
||||||
| € million | € million | % yoy | Fx adj. % yoy |
€ million | € million | % yoy | Fx adj. % yoy |
||
| HealthCare | 1,601 | 1,622 | +1.3 | +1.5 | 1,125 | 1,176 | +4.5 | +5.2 | |
| Pharmaceuticals | 908 | 907 | –0.1 | +0.1 | 545 | 576 | +5.7 | +6.2 | |
| Consumer Health | 693 | 715 | +3.2 | +3.3 | 580 | 600 | +3.4 | +4.3 | |
| CropScience | 1,052 | 1,077 | +2.4 | +2.8 | 867 | 984 | +13.5 | +14.3 | |
| MaterialScience | 1,130 | 1,086 | –3.9 | –3.8 | 574 | 594 | +3.5 | +4.2 | |
| Group (incl. reconciliation) | 4,065 | 4,043 | –0.5 | –0.3 | 2,571 | 2,758 | +7.3 | +8.1 | |
2012 figures restated
yoy = year on year; Fx. adj. = currency-adjusted
Key performance indicators for the Bayer Group are EBIT before special items and EBITDA before special items. These indicators are reported in order to allow a more accurate assessment of business operations. The special items – comprising effects that are non-recurring or do not regularly recur or attain similar magnitudes – are detailed in the following table. EBITDA, EBITDA before special items and EBIT before special items are not defined in the International Financial Reporting Standards (IFRS) and should therefore be regarded only as supplementary information. The company considers EBITDA before special items to be a more suitable indicator of operating performance since it is not affected by depreciation, amortization, impairments or special items. By reporting this indicator, the company aims to give readers a clearer picture of the results of operations and ensure greater comparability of data over time. The EBITDA margin before special items, which is the ratio of EBITDA before special items to sales, serves as a relative indicator for the internal and external comparison of operational earning power.
Depreciation, amortization and impairments decreased by 13.7% in the first quarter of 2013 to €645 million (Q1 2012: €747 million), comprising €321 million (Q1 2012: €429 million) in amortization and impairments of intangible assets and €324 million (Q1 2012: €311 million) in depreciation and impairments of property, plant and equipment. Included here were impairments of €0 million (Q1 2012: €104 million). Of the €645 million (Q1 2012: €643 million) in depreciation and amortization, €8 million (Q1 2012: €3 million) were included in special items.
Sales by Region and Segment (by Market) [Table 12]
Bayer Stockholders' Newsletter Interim Group Management Report as of March 31, 2013 6. Calculation of EBIT(DA) Before Special Items
| Asia/Pacific Latin America/Africa/Middle East Total 1st 1st 1st 1st 1st 1st Quarter Quarter Quarter Quarter Quarter Quarter 2012 2013 2012 2013 2012 2013 Fx adj. Fx adj. Fx adj. € million € million % yoy % yoy € million € million % yoy % yoy € million € million % yoy % yoy 923 993 +7.6 +13.5 692 652 –5.8 +0.7 4,341 4,443 +2.3 +4.9 643 700 +8.9 +15.7 421 381 –9.5 –2.9 2,517 2,564 +1.9 +5.0 280 293 +4.6 +8.6 271 271 0.0 +6.3 1,824 1,879 +3.0 +4.9 344 341 –0.9 +4.9 347 362 +4.3 +7.2 2,610 2,764 +5.9 +7.5 724 731 +1.0 +2.3 359 364 +1.4 +5.0 2,787 2,775 –0.4 +0.6 1,998 2,070 +3.6 +7.9 1,420 1,395 –1.8 +3.1 10,054 10,266 +2.1 +3.9 |
|||
|---|---|---|---|
| Special Items Reconciliation [Table 13] |
|||||
|---|---|---|---|---|---|
| EBIT* 1st Quarter 2012 |
EBIT* 1st Quarter 2013 |
EBITDA** 1st Quarter 2012 |
EBITDA** 1st Quarter 2013 |
||
| € million | € million | € million | € million | ||
| Before special items | 1,800 | 1,816 | 2,443 | 2,453 | |
| HealthCare | (120) | (31) | (17) | (24) | |
| Impairment losses | (100) | – | – | – | |
| Restructuring | (16) | (31) | (13) | (24) | |
| Litigations | (4) | – | (4) | – | |
| CropScience | (10) | (5) | (9) | (4) | |
| Restructuring | (10) | (5) | (9) | (4) | |
| MaterialScience | – | (1) | – | (1) | |
| Restructuring | – | (1) | – | (1) | |
| Reconciliation | (39) | (8) | (39) | (8) | |
| Restructuring | (13) | (8) | (13) | (8) | |
| Litigations | (26) | – | (26) | – | |
| Total special items | (169) | (45) | (65) | (37) | |
| After special items | 1,631 | 1,771 | 2,378 | 2,416 |
2012 figures restated
* EBIT = earnings before financial result and taxes
** EBITDA = EBIT plus amortization and impairment losses on intangible assets and depreciation and impairment losses on property, plant and equipment, minus impairment loss reversals
Earnings per share according to IFRS are affected by the purchase price allocation for acquisitions and other special factors. To enhance comparability, we also determine core net income after eliminating amortization and impairments of intangible assets, impairments of property, plant and equipment, and special items in EBITDA including the related tax effects.
From this core net income we calculate core earnings per share in the same way as earnings per share. Core earnings per share form the basis for our dividend policy. Core earnings per share in the first quarter of 2013 amounted to €1.70 (Q1 2012: €1.67).
| Core Earnings Per Share | [Table 14] | |
|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
|
| € million | € million | |
| EBIT (as per income statements) | 1,631 | 1,771 |
| Amortization and impairment losses on intangible assets | 429 | 321 |
| Impairment losses on property, plant and equipment | 4 | 0 |
| Special items (other than depreciation, amortization and impairments) | 65 | 37 |
| Core EBIT | 2,129 | 2,129 |
| Financial result (as per income statements) | (188) | (190) |
| Income taxes (as per income statements) | (402) | (419) |
| Tax effects related to amortization, impairments and special items | (160) | (109) |
| Income after taxes attributable to non-controlling interest (as per income statements) | (1) | (2) |
| Core net income | 1,378 | 1,409 |
| Shares | Shares | |
| Number of issued ordinary shares | 826,947,808 | 826,947,808 |
| Core earnings per share (€) | 1.67 | 1.70 |
2012 figures restated
Core net income, core earnings per share and core EBIT are not defined in IFRS.
| Bayer Group Summary Statements of Cash Flows | [Table 15] | ||
|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
||
| € million | € million | ||
| Gross cash flow* | 1,600 | 1,807 | |
| Changes in working capital/other non-cash items | (1,363) | (1,480) | |
| Net cash provided by (used in) operating activities (net cash flow) | 237 | 327 | |
| Net cash provided by (used in) investing activities | (893) | (377) | |
| Net cash provided by (used in) financing activities | 160 | (165) | |
| Change in cash and cash equivalents due to business activities | (496) | (215) | |
| Cash and cash equivalents at beginning of period | 1,767 | 1,698 | |
| Change due to exchange rate movements and to changes in scope of consolidation | 5 | (4) | |
| Cash and cash equivalents at end of period | 1,276 | 1,479 |
2012 figures restated
* Gross cash flow = income after taxes, plus income taxes, plus financial result, minus income taxes paid or accrued, plus depreciation, amortization and impairment losses, minus impairment loss reversals, plus /minus changes in pension provisions, minus gains /plus losses on retirements of noncurrent assets, minus gains from the remeasurement of already held assets in step acquisitions. The change in pension provisions includes the elimination of non-cash components of EBIT. It also contains benefit payments during the year.
Gross cash flow in the first quarter of 2013 moved ahead by 12.9% against the prior-year period to €1,807 million, mainly because of lower taxes. There was a largely seasonal increase of €1.5 billion (Q1 2012: €1.4 billion) in cash tied up in working capital. Net cash flow advanced by 38.0% to €327 million. The increase in working capital was chiefly the result of a €1,678 million rise in trade accounts receivable, a €424 million decrease in trade accounts payable and a €299 million increase in inventories. Contributing to the net cash flow was the release of €921 million in other working capital, of which €200 million comprised proceeds from the sale of securities held for trading. Net cash flow reflected income tax payments of €346 million (Q1 2012: €304 million).
Net cash outflow for investing activities in the first quarter of 2013 was €377 million. Disbursements for property, plant and equipment and intangible assets rose by 42.6% to €365 million (Q1 2012: €256 million). Of this amount, HealthCare accounted for €158 million (Q1 2012: €62 million), CropScience for €75 million (Q1 2012: €71 million) and MaterialScience for €104 million (Q1 2012: €99 million). The €122 million (Q1 2012: €48 million) in outflows for acquisitions related to the purchases of U.S.-based Teva Animal Health Inc., German company Prophyta Biologischer Pflanzenschutz GmbH and – in Brazil – soybean seed producer Wehrtec Ltda and the soybean business of Agricola Wehrmann Ltda. The cash inflows from divestitures totaling €17 million (Q1 2012: €27 million) arose from the sale of the hematological oncology portfolio to Genzyme Corp., United States. Cash inflows for noncurrent and current financial assets amounted to €54 million (Q1 2012: outflow of €656 million).
In the first quarter of 2013 there was a net cash outflow of €165 million for financing activities, including net loan repayments of €109 million (Q1 2012: net borrowings of €247 million). Net interest payments were 36.9% lower at €53 million (Q1 2012: €84 million).
| Net Financial Debt | [Table 16] | |
|---|---|---|
| Dec. 31, 2012 |
March 31, 2013 |
|
| € million | € million | |
| Bonds and notes /promissory notes | 5,528 | 5,467 |
| of which hybrid bond | 1,364 | 1,354 |
| Liabilities to banks | 2,841 | 2,857 |
| Liabilities under finance leases | 542 | 460 |
| Liabilities from derivatives | 304 | 405 |
| Other financial liabilities | 310 | 359 |
| Positive fair values of hedges of recorded transactions | (456) | (405) |
| Financial debt | 9,069 | 9,143 |
| Cash and cash equivalents | (1,698) | (1,479) |
| Current financial assets | (349) | (151) |
| Net financial debt | 7,022 | 7,513 |
2012 figures restated
Net financial debt of the Bayer Group increased by 7.0% to €7.5 billion as of March 31, 2013, mainly because of cash outflows for operating activities. Financial debt included the subordinated hybrid bond issued in July 2005, which was reflected at €1.4 billion. Net financial debt should be viewed against the fact that Moody's and Standard & Poor's treat 75% and 50%, respectively, of the hybrid bond as equity. The hybrid bond thus has a more limited effect on the Group's rating-specific debt indicators than conventional borrowings. Our noncurrent financial liabilities declined in the first quarter of 2013 from €7.0 billion to €6.8 billion. At the same time, current financial liabilities increased from €2.6 billion to €2.7 billion.
After the end of the reporting period, Bayer Nordic SE on April 4, 2013, issued a bond under the multicurrency European Medium Term Notes program with a nominal volume of €200 million, a floating-rate coupon comprising the three-month Euribor plus 35 basis points, and a term of three years.
Standard & Poor's gives Bayer a long-term issuer rating of A– with positive outlook. On April 12, 2013, Moody's changed the outlook for Bayer to positive, leaving the long-term A3 rating unaltered. The shortterm ratings are A-2 (Standard & Poor's) and P-2 (Moody's). These investment-grade ratings document good creditworthiness.
| Net Amount Recognized for Post-Employment Benefits | [Table 17] | ||
|---|---|---|---|
| Dec. 31, 2012 |
March 31, 2013 |
||
| € million | € million | ||
| Provisions for pensions and other post-employment benefits | 9,246 | 9,388 | |
| Benefit plan assets in excess of obligation | (27) | (38) | |
| Net amount recognized for post-employment benefits | 9,219 | 9,350 |
2012 figures restated
The net amount recognized for post-employment benefits increased from €9.2 billion to €9.4 billion in the first quarter of 2013, due especially to lower long-term capital market interest rates in Germany and the United Kingdom.
In the first quarter of 2013 we spent €723 million on research and development, while capital expenditures for property, plant and equipment and intangible assets totaled €365 million.
The Emerging Markets accounted for a disproportionately large share of sales growth in the first quarter of 2013. For reporting purposes we have defined the Emerging Markets as Asia (excluding Japan), Latin
America, Eastern Europe, Africa and the Middle East.
Sales in the Emerging Markets advanced by 6.8% (Fx adj.) in the first quarter of 2013 to €3,490 million (Q1 2012: €3,338 million), with encouraging growth in Eastern Europe, Asia and Latin America. The Emerging Markets accounted for 34.0% of total sales (Q1 2012: 33.2%).
34% (Fx adj. +7%) 66% Emerging Markets (Fx adj. +3%) Industrialized countries Sales Development in the 1st Quarter of 2013 [Graphic 18]
currency-adjusted changes in parentheses
In the first quarter of 2013 we invested €470 million in research and development at HealthCare. We made further progress with our research and development pipeline during this period. (The following description does not include ongoing activities already described in the Annual Report 2012.)
The most important drug candidates already submitted for approval are:
| Indication | |
|---|---|
| Aflibercept | E.U., Japan; treatment following central retinal vein occlusion |
| FC-Patch Low | E.U.; contraceptive patch |
| Octocog alfa** (recombinant Factor VIII) |
U.S.A.; prophylaxis in adult patients with hemophilia A |
| Radium-223 dichloride | E.U., U.S.A.; treatment of patients with hormone-refractory prostate cancer and bone metastases |
| Regorafenib | E.U.; treatment of colorectal cancer |
| Regorafenib | Japan; treatment of metastatic and/or unresectable gastrointestinal stromal tumors |
| Riociguat | E.U., U.S.A.; treatment of pulmonary hypertension (CTEPH) |
| Riociguat | E.U., U.S.A.; treatment of pulmonary hypertension (PAH) |
| Rivaroxaban | E.U., U.S.A.; secondary prophylaxis of acute coronary syndrome |
| YAZ™ Flex Plus | U.S.A.; oral contraception with flexible dosage regimen and folic acid supplementation |
* as of April 15, 2013
** octocog alfa = active ingredient of Kogenate™
The following table shows our most important drug candidates currently in Phase II or III of clinical testing:
| Research and Development Projects (Phases II and III) * | ||
|---|---|---|
| Indication | Status | |
| Aflibercept | Treatment of diabetic macular edema | Phase III |
| Aflibercept | Prevention of abnormal retinal angiogenesis following pathological myopia |
Phase III |
| Amikacin Inhale | Treatment of pulmonary infections | Phase III |
| BAY 86-6150 (rFVIIa mutein) | Treatment of hemophilia A/B | Phase II/III |
| BAY 94-9027 (rFVIII mutein) | Treatment of hemophilia A | Phase III |
| Ciprofloxacin Inhale | Treatment of pulmonary infections | Phase III |
| LCS-16 (ULD LNG Contraceptive System) | Intrauterine contraception, duration of use: up to 5 years | Phase III |
| Prasterone** | Treatment of vulvovaginal atrophy | Phase III |
| Regorafenib | Treatment of refractory liver cancer | Phase III |
| Rivaroxaban | Prevention of major adverse cardiac events (MACE) | Phase III |
| Rivaroxaban | Anti-coagulation in patients with chronic heart failure | Phase III |
| Sodium deoxycholate*** | Injection for reduction of submental fat | Phase III |
| Sorafenib | Treatment of breast cancer | Phase III |
| Sorafenib | Treatment of liver cancer, adjuvant therapy | Phase III |
| Sorafenib | Treatment of kidney cancer, adjuvant therapy | Phase III |
| Sorafenib | Treatment of thyroid cancer | Phase III |
| Tedizolid | Treatment of complicated skin and pulmonary infections | Phase III |
| BAY 80-6946 (PI3k inhibitor) | Treatment of recurrent/resistant non-Hodgkin's lymphoma | Phase II |
| BAY 85-8501 (neutrophil elastase inhibitor) | Lung diseases | Phase II |
| BAY 94-8862 (MR antagonist) | Chronic heart failure | Phase II |
| Radium-223 dichloride | Treatment of bone metastases in cancer | Phase II |
| Refametinib (MEK inhibitor) | Cancer therapy | Phase II |
| Regorafenib | Cancer therapy | Phase II |
| Riociguat | Pulmonary hypertension | Phase II |
| Sorafenib | Cancer therapy | Phase II |
* as of April 15, 2013
** prasterone = Vaginorm
*** sodium deoxycholate = ATX-101
The nature of drug discovery and development is such that not all compounds can be expected to meet the pre-defined project goals. It is possible that any or all of the projects listed above may have to be discontinued due to scientific and/or commercial reasons and will not result in commercialized products. It is also possible that the requisite Food and Drug Administration (FDA), European Medicines Agency (EMA) or other regulatory approvals will not be granted for these compounds.
In March 2013, the U.S. Food and Drug Administration (FDA) issued a second complete response letter regarding the approval process for Xarelto™ (active ingredient: rivaroxaban) for the reduction of cardiovascular events in patients with acute coronary syndrome (ACS). We and our cooperation partner Janssen Research & Development LLC, United States, are closely consulting with the FDA regarding the future course of action. The European Committee for Medicinal Products for Human Use (CHMP) recommended in March 2013 that Xarelto™ be approved for the prevention of atherothrombotic events after an acute coronary syndrome. A decision by the E.U. Commission regarding the approval is expected in the first half of 2013.
9.1 HealthCare
In February 2013, the U.S. FDA approved the cancer drug Stivarga™ (active ingredient: regorafenib) to treat patients with locally advanced, unresectable or metastatic gastrointestinal stromal tumor (GIST) who have been previously treated with imatinib mesylate and sunitinib malate. In February 2013, the Japanese Ministry of Health, Labour and Welfare (MHLW) granted priority review to the application for approval of regorafenib in the indication GIST. In March 2013, the MHLW approved Stivarga™ for the treatment of patients with unresectable, advanced/recurrent colorectal cancer.
In February 2013, the U.S. FDA granted priority review to the application for the approval of radium-223 dichloride for the treatment of patients with hormone-refractory prostate cancer (CRPC) and bone metastases. We intend to co-market the product in the United States with our development partner Algeta ASA, Norway.
In March 2013, positive results were presented from an interim analysis of the ongoing long-term CHEST-2 trial with riociguat, a drug to treat pulmonary hypertension. The data demonstrate the positive long-term safety profile of riociguat and its sustained clinical effectiveness in patients with chronic thromboembolic pulmonary hypertension (CTEPH), and thus corroborate the results of the Phase III CHEST-1 trial.
In April 2013, the U.S. Food and Drug Administration (FDA) granted priority review to the application for approval of riociguat for the treatment of patients with chronic thromboembolic pulmonary hypertension (CTEPH) and patients with pulmonary arterial hypertension (PAH).
In April 2013, we signed an agreement with the German Cancer Research Center (DKFZ), Heidelberg, to further expand our strategic research alliance by additionally focusing on the field of immunotherapy. The first projects are scheduled to begin by mid-2013.
In the Emerging Markets, HealthCare increased sales by 9.1% (Fx adj.) in the first quarter of 2013 to €1,478 million (Q1 2012: €1,396 million). The strongest absolute growth was recorded in China, where we raised sales by 29.3% (Fx adj.) through increased marketing activities, particularly the continued expansion of our distribution network. By contrast, sales receded in the Africa and Middle East region. The Emerging Markets accounted for 33.3% (Q1 2012: 32.2%) of total HealthCare sales.
CropScience spent €183 million on research and development in the first quarter of 2013.
In March 2013, CropScience and Syngenta submitted applications for the approval of a new herbicide-tolerance soybean trait in various countries. The application is currently being reviewed by the regulatory authorities in the United States, Canada, and major soybean-importing regions including the European Union. This trait gives soybean plants tolerance toward the three active ingredients mesotrione, glufosinate-ammonium (Liberty™) and isoxaflutole, and represents an important new way to combat difficult-to-control weeds. Its estimated launch date is between 2015 and 2020.
In January 2013, CropScience acquired Prophyta Biologischer Pflanzenschutz GmbH, a leading supplier of biological crop protection products headquartered in Malchow, Germany. The acquisition comprises state-of-the-art production and formulation plants along with research and development facilities. This transaction further expands CropScience's portfolio of biological crop protection products and supplements the acquisition in 2012 of U.S.-based AgraQuest, Inc.
In March 2013, CropScience completed the acquisition of soybean seed producer Wehrtec Ltda and the soybean business of Agricola Wehrmann Ltda. Both companies are headquartered in Cristalina, Brazil. This transaction strengthens the research and development activities of CropScience in soybeans and contributes to the development of varieties tailored to the requirements of Brazilian soybean growers.
CropScience raised sales in the Emerging Markets by 10.7% (Fx adj.) in the first quarter of 2013 to €833 million (Q1 2012: €766 million). The strongest growth in this period was recorded in Eastern Europe and Latin America, with pleasing gains in Asia, too. By contrast, sales in Africa /Middle East receded. The Emerging Markets' share of total CropScience sales in the first quarter of 2013 was 30.1% (Q1 2012: 29.3%).
32
MaterialScience spent €57 million on research and development in the first quarter of 2013. This investment went mainly to explore new areas of application and improve process technologies and products. In addition, MaterialScience spent €24 million on joint development projects with customers.
In January 2013, we opened our first development and technology center for high-tech plastics in Yongin, South Korea. The aim of the center is to develop new applications for polycarbonates, mainly in the automotive and IT sectors, in close cooperation with Korean companies. This new facility strengthens our global network of research and development sites.
In February 2013, the regulatory permit to build and operate a major new plant at the Dormagen site became final. This will be a high-tech facility for the production of toluene diisocyanate (TDI), a precursor for flexible polyurethane foam, using a particularly eco-friendly technology. The new 300,000-tons-peryear facility is due to replace the existing TDI plants in Dormagen and Brunsbüttel in the medium term.
In the Emerging Markets, MaterialScience had sales of €1,158 million in the first quarter of 2013 (Q1 2012: €1,148 million). On a currency-adjusted basis, sales grew by 2.1%. We achieved the strongest growth in Latin America, especially Mexico and Brazil, and also raised sales in Eastern Europe. Sales in the Asia region were at the prior-year level, with business continuing to expand in China and India. The Emerging Markets accounted for 41.7% of total MaterialScience sales (Q1 2012: 41.2%).
On March 31, 2013, the Bayer Group employed 111,600 people worldwide (December 31, 2012: 110,000). The number of employees thus showed an increase of 1,600 (+1.5%).
HealthCare employed 55,700 people (December 31, 2012: 54,800). The number of employees at CropScience increased to 21,200 for (December 31, 2012: 20,800). There was a slight decline at MaterialScience to 14,400 employees (December 31, 2012: 14,500). The remaining 20,300 (Q1 2012: 19,900) employees mainly worked for the service companies.
Personnel expenses rose by 3.5% in the first quarter of 2013 to €2,370 million (Q1 2012: €2,289 million).
As a global enterprise with a diversified business portfolio, the Bayer Group enjoys many opportunities and is also exposed to numerous risks. The anticipated development opportunities and risks are materially unchanged from those outlined in Chapter 17.1 of the Bayer Annual Report 2012.
A risk management system is in place. Apart from financial risks, there are also industry-specific selling market, procurement market, product development, patent, production, environmental, personnel and regulatory risks. Legal risks exist particularly in the areas of product liability, competition and antitrust law, patent disputes, tax assessments and environmental matters. Significant developments that have occurred in respect of the legal risks since publication of the Bayer Annual Report 2012 are described in the Notes to the Condensed Consolidated Interim Financial Statements of the Bayer Group on page 58ff. under "Legal Risks." Information on the Bayer Group's risk situation is provided in the Bayer Annual Report 2012 on pages 148–158 and 271–276. The Bayer Annual Report 2012 can be downloaded free of charge at www.bayer.com.
At present, no potential risks have been identified that either individually or in combination could endanger the continued existence of the Bayer Group.
On April 4, 2013, Bayer Nordic SE issued a bond under the multi-currency European Medium Term Notes program with a nominal volume of €200 million, a floating-rate coupon comprising the threemonth Euribor plus 35 basis points, and a term of three years.
Bayer stock posted above-average positive development in the first quarter of 2013, ending the period at €80.47. This was also its high for the period and at the same time a historic high. The performance of Bayer stock in the first three months of 2013 amounted to 11.9%.
The DAX rose by 2.4% over the same period to 7,795 points. The EURO STOXX 50 (performance index) declined by 0.1%, closing the first quarter of 2013 at 4,625 points.
| Bayer Stock Data [Table 20] |
|||||
|---|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
Year 2012 |
|||
| High for the period | € | 57.31 | 80.47 | 72.95 | |
| Low for the period | € | 50.81 | 69.01 | 47.97 | |
| Average daily trading volume | million shares | 2.7 | 2.3 | 2.7 | |
| Share price | € | March 31, 2012 52.74 |
March 31, 2013 80.47 |
Dec. 31, 2012 71.89 |
Change March 31, 2013/ Dec. 31, 2012 % +11.9 |
| Market capitalization | € million | 43,613 | 66,545 | 59,449 | +11.9 |
| Equity as per statements of financial position | € million | 20,048 | 19,780 | 18,551 | +6.6 |
| Shares entitled to the dividend | million shares | 826.95 | 826.95 | 826.95 | 0.0 |
| DAX | 6,947 | 7,795 | 7,612 | +2.4 | |
Xetra closing prices (source: Bloomberg)
2012 figures restated
| [Table 21] | ||
|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
|
| € million | € million | |
| Net sales | 10,054 | 10,266 |
| Cost of goods sold | (4,755) | (4,803) |
| Gross profit | 5,299 | 5,463 |
| Selling expenses | (2,295) | (2,437) |
| Research and development expenses | (699) | (723) |
| General administration expenses | (446) | (465) |
| Other operating income | 163 | 161 |
| Other operating expenses | (391) | (228) |
| EBIT* | 1,631 | 1,771 |
| Equity-method loss | (6) | (6) |
| Financial income | 111 | 69 |
| Financial expenses | (293) | (253) |
| Financial result | (188) | (190) |
| Income before income taxes | 1,443 | 1,581 |
| Income taxes | (402) | (419) |
| Income after taxes | 1,041 | 1,162 |
| of which attributable to non-controlling interest | 1 | 2 |
| of which attributable to Bayer AG stockholders (net income) | 1,040 | 1,160 |
| € | € | |
| Earnings per share | ||
| Basic | 1.26 | 1.40 |
| Diluted | 1.26 | 1.40 |
2012 figures restated
* EBIT = earnings before financial result and taxes
| [Table 22] | ||
|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
|
| € million | € million | |
| Income after taxes | 1,041 | 1,162 |
| of which attributable to non-controlling interest | 1 | 2 |
| of which attributable to Bayer AG stockholders | 1,040 | 1,160 |
| Changes in actuarial gains /losses on defined benefit obligations for pensions and other post-employment benefits and effects of the asset ceiling |
(358) | (143) |
| Income taxes | 91 | 38 |
| Change in the amount recognized outside profit or loss (actuarial gains /losses on defined benefit obligations for pensions and other post-employment benefits and effects of the asset ceiling) |
(267) | (105) |
| Total changes recognized outside profit or loss that will not be reclassified to profit or loss |
(267) | (105) |
| Changes in fair values of derivatives designated as cash flow hedges | 52 | (32) |
| Reclassified to profit or loss | (2) | (17) |
| Income taxes | (14) | 14 |
| Change in the amount recognized outside profit or loss (cash flow hedges) | 36 | (35) |
| Changes in fair values of available-for-sale financial assets | (2) | 11 |
| Reclassified to profit or loss | – | – |
| Income taxes | – | (4) |
| Change in the amount recognized outside profit or loss (available-for-sale financial assets) |
(2) | 7 |
| Change in exchange differences recognized on translation of operations outside the eurozone |
(12) | 201 |
| Reclassified to profit or loss | – | – |
| Change in the amount recognized outside profit or loss (exchange differences) | (12) | 201 |
| Total changes recognized outside profit or loss that may be reclassified subsequently to profit or loss |
22 | 173 |
| Effects of changes in scope of consolidation | (2) | – |
| Total changes recognized outside profit or loss | (247) | 68 |
| of which attributable to non-controlling interest | – | 4 |
| of which attributable to Bayer AG stockholders | (247) | 64 |
| Total comprehensive income | 794 | 1,230 |
| of which attributable to non-controlling interest | 1 | 6 |
| of which attributable to Bayer AG stockholders | 793 | 1,224 |
2012 figures restated
| [Table 23] | |||
|---|---|---|---|
| March 31, 2012 |
March 31, 2013 |
Dec. 31, 2012 |
|
| € million | € million | € million | |
| Noncurrent assets | |||
| Goodwill | 9,106 | 9,411 | 9,293 |
| Other intangible assets | 9,893 | 9,350 | 9,464 |
| Property, plant and equipment | 9,587 | 10,053 | 9,898 |
| Investments accounted for using the equity method | 224 | 224 | 225 |
| Other financial assets | 1,355 | 1,282 | 1,308 |
| Other receivables | 463 | 472 | 541 |
| Deferred taxes | 1,304 | 1,562 | 1,579 |
| 31,932 | 32,354 | 32,308 | |
| Current assets | |||
| Inventories | 6,554 | 7,344 | 6,991 |
| Trade accounts receivable | 8,776 | 9,190 | 7,433 |
| Other financial assets | 3,393 | 629 | 857 |
| Other receivables | 1,906 | 1,470 | 1,655 |
| Claims for income tax refunds | 315 | 404 | 376 |
| Cash and cash equivalents | 1,276 | 1,479 | 1,698 |
| Assets held for sale | 144 | – | – |
| 22,364 | 20,516 | 19,010 | |
| Total assets | 54,296 | 52,870 | 51,318 |
| Equity | |||
| Capital stock of Bayer AG | 2,117 | 2,117 | 2,117 |
| Capital reserves of Bayer AG | 6,167 | 6,167 | 6,167 |
| Other reserves | 11,705 | 11,391 | 10,167 |
| Equity attributable to Bayer AG stockholders | 19,989 | 19,675 | 18,451 |
| Equity attributable to non-controlling interest | 59 | 105 | 100 |
| 20,048 | 19,780 | 18,551 | |
| Noncurrent liabilities | |||
| Provisions for pensions and other post-employment benefits | 8,059 | 9,388 | 9,246 |
| Other provisions | 1,848 | 1,890 | 2,111 |
| Financial liabilities | 7,925 | 6,836 | 6,962 |
| Other liabilities | 424 | 374 | 409 |
| Deferred taxes | 1,849 | 829 | 935 |
| 20,105 | 19,317 | 19,663 | |
| Current liabilities | |||
| Other provisions | 5,099 | 5,661 | 4,844 |
| Financial liabilities | 3,712 | 2,716 | 2,568 |
| Trade accounts payable | 3,456 | 3,861 | 4,305 |
| Income tax liabilities | 159 | 85 | 72 |
| Other liabilities | 1,710 | 1,450 | 1,315 |
| Provisions directly related to assets held for sale | 7 | – | – |
| 14,143 | 13,773 | 13,104 | |
| Total equity and liabilities | 54,296 | 52,870 | 51,318 |
| [Table 24] | ||
|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
|
| € million | € million | |
| Income after taxes | 1,041 | 1,162 |
| Income taxes | 402 | 419 |
| Financial result | 188 | 190 |
| Income taxes paid or accrued | (619) | (473) |
| Depreciation, amortization and impairments | 747 | 645 |
| Change in pension provisions | (126) | (124) |
| (Gains) losses on retirements of noncurrent assets | (33) | (12) |
| Gross cash flow | 1,600 | 1,807 |
| Decrease (increase) in inventories | (209) | (299) |
| Decrease (increase) in trade accounts receivable | (1,808) | (1,678) |
| Decrease (increase) in trade accounts payable | (263) | (424) |
| Changes in other working capital, other non-cash items | 917 | 921 |
| Net cash provided by (used in) operating activities (net cash flow) | 237 | 327 |
| Cash outflows for additions to property, plant, equipment and intangible assets | (256) | (365) |
| Cash inflows from sales of property, plant, equipment and other assets | 23 | 27 |
| Cash inflows from divestitures | 27 | 17 |
| Cash inflows from (outflows for) noncurrent financial assets | (113) | 56 |
| Cash outflows for acquisitions less acquired cash | (48) | (122) |
| Interest and dividends received | 17 | 12 |
| Cash inflows from (outflows for) current financial assets | (543) | (2) |
| Net cash provided by (used in) investing activities | (893) | (377) |
| Dividend payments and withholding tax on dividends | (1) | (1) |
| Issuances of debt | 417 | 267 |
| Retirements of debt | (170) | (376) |
| Interest paid including interest-rate swaps | (96) | (73) |
| Interest received from interest-rate swaps | 12 | 20 |
| Cash outflows for the purchase of additional interests in subsidiaries | (2) | (2) |
| Net cash provided by (used in) financing activities | 160 | (165) |
| Change in cash and cash equivalents due to business activities | (496) | (215) |
| Cash and cash equivalents at beginning of period | 1,767 | 1,698 |
| Change in cash and cash equivalents due to exchange rate movements | 5 | (4) |
| Cash and cash equivalents at end of period | 1,276 | 1,479 |
2012 figures restated
Bayer Stockholders' Newsletter Condensed Consolidated Interim Financial Statements as of March 31, 2013 Bayer Group Consolidated Statements of Changes in Equity
| [Table 25] | ||||||
|---|---|---|---|---|---|---|
| Capital stock of Bayer AG |
Capital reserves of Bayer AG |
Other reserves incl. OCI* |
Equity attributable to Bayer AG stockholders |
Equity attributable to non-controlling interest incl. OCI* |
Equity | |
| € million | € million | € million | € million | € million | € million | |
| Dec. 31, 2011 | 2,117 | 6,167 | 10,912 | 19,196 | 59 | 19,255 |
| Equity transactions with owners | ||||||
| Capital increase/decrease | ||||||
| Dividend payments | ||||||
| Other changes | (1) | (1) | ||||
| Total comprehensive income** | 793 | 793 | 1 | 794 | ||
| March 31, 2012 | 2,117 | 6,167 | 11,705 | 19,989 | 59 | 20,048 |
| Dec. 31, 2012 | 2,117 | 6,167 | 10,167 | 18,451 | 100 | 18,551 |
| Equity transactions with owners | ||||||
| Capital increase/decrease | ||||||
| Dividend payments | (1) | (1) | ||||
| Other changes | ||||||
| Total comprehensive income** | 1,224 | 1,224 | 6 | 1,230 | ||
| March 31, 2013 | 2,117 | 6,167 | 11,391 | 19,675 | 105 | 19,780 |
| 2012 figures restated |
* OCI = other comprehensive income
** net of tax
| HealthCare | |||||
|---|---|---|---|---|---|
| Pharmaceuticals | Consumer Health | ||||
| 1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
||
| € million | € million | € million | € million | ||
| Net sales (external) | 2,517 | 2,564 | 1,824 | 1,879 | |
| Change | +4.1% | +1.9% | +4.4% | +3.0% | |
| Currency-adjusted change | +1.6% | +5.0% | +2.2% | +4.9% | |
| Intersegment sales | 36 | 16 | 1 | 1 | |
| Net sales (total) | 2,553 | 2,580 | 1,825 | 1,880 | |
| EBIT | 505 | 601 | 236 | 321 | |
| EBIT before special items | 520 | 610 | 341 | 343 | |
| EBITDA before special items | 740 | 832 | 441 | 445 | |
| Gross cash flow* | 488 | 582 | 316 | 305 | |
| Net cash flow* | 318 | 553 | 181 | 252 | |
| Depreciation, amortization and impairments | 220 | 229 | 203 | 102 | |
| Number of employees (as of March 31) ** | 37,500 | 37,500 | 17,900 | 18,200 | |
| 2012 figures restated |
* For definition see chapter 8 "Financial Position of the Bayer Group."
** Number of employees in full-time equivalents
| 1st Quarter 2012 |
Europe 1st Quarter 2013 |
1st Quarter 2012 |
North America 1st Quarter 2013 |
||
|---|---|---|---|---|---|
| € million | € million | € million | € million | ||
| Net sales (external) – by market | 4,065 | 4,043 | 2,571 | 2,758 | |
| Change | +1.9% | –0.5% | +13.9% | +7.3% | |
| Currency-adjusted change | +1.9% | –0.3% | +9.6% | +8.1% | |
| Net sales (external) – by point of origin | 4,480 | 4,420 | 2,551 | 2,728 | |
| Change | +3.0% | –1.3% | +12.0% | +6.9% | |
| Currency-adjusted change | +2.9% | –1.2% | +7.6% | +7.7% | |
| Interregional sales | 2,069 | 2,207 | 773 | 807 | |
| EBIT | 988 | 1,131 | 457 | 507 | |
| Number of employees (as of March 31) * | 53,700 | 52,700 | 15,500 | 15,400 |
2012 figures restated
* Number of employees in full-time equivalents
Key Data by Segment and Region
[Table 26]
| CropScience | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| CropScience | Group | ||||||||
| 1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
| € million | € million | € million | € million | € million | € million | € million | € million | € million | € million |
| 2,610 | 2,764 | 2,787 | 2,775 | 315 | 283 | 1 | 1 | 10,054 | 10,266 |
| +15.6% | +5.9% | +3.8% | –0.4% | +3.3% | –10.2% | – | – | +6.8% | +2.1% |
| +13.6% | +7.5% | +1.5% | +0.6% | +3.3% | –9.8% | – | – | +4.6% | +3.9% |
| 6 | 7 | 11 | 14 | 463 | 515 | (517) | (553) | – | – |
| 2,616 | 2,771 | 2,798 | 2,789 | 778 | 798 | (516) | (552) | 10,054 | 10,266 |
| 854 | 964 | 121 | 42 | (19) | (25) | (66) | (132) | 1,631 | 1,771 |
| 864 | 969 | 121 | 43 | 20 | (17) | (66) | (132) | 1,800 | 1,816 |
| 984 | 1,081 | 279 | 204 | 64 | 22 | (65) | (131) | 2,443 | 2,453 |
| 681 | 743 | 209 | 177 | (42) | 89 | (52) | (89) | 1,600 | 1,807 |
| (655) | (817) | 33 | (100) | (14) | 322 | 374 | 117 | 237 | 327 |
| 121 | 113 | 158 | 161 | 44 | 39 | 1 | 1 | 747 | 645 |
| 21,000 | 21,200 | 14,700 | 14,400 | 19,900 | 19,600 | 600 | 700 | 111,600 | 111,600 |
| MaterialScience MaterialScience |
All Other Segments | Reconciliation Corporate Center and Consolidation |
| Asia/Pacific | Latin America/ Africa/Middle East |
Reconciliation | Total | ||||
|---|---|---|---|---|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
| € million | € million | € million | € million | € million | € million | € million | € million |
| 1,998 | 2,070 | 1,420 | 1,395 | – | – | 10,054 | 10,266 |
| +8.0% | +3.6% | +7.7% | –1.8% | – | – | +6.8% | +2.1% |
| +1.7% | +7.9% | +8.2% | +3.1% | – | – | +4.6% | +3.9% |
| 1,923 | 2,018 | 1,100 | 1,100 | – | – | 10,054 | 10,266 |
| +9.1% | +4.9% | +7.4% | 0.0% | – | – | +6.8% | +2.1% |
| +2.6% | +9.4% | +8.6% | +6.4% | – | – | +4.6% | +3.9% |
| 144 | 155 | 110 | 117 | (3,096) | (3,286) | – | – |
| 155 | 182 | 97 | 83 | (66) | (132) | 1,631 | 1,771 |
| 26,100 | 26,900 | 16,300 | 16,600 | – | – | 111,600 | 111,600 |
Pursuant to Section 37x Paragraph 3 of the German Securities Trading Act, the consolidated interim financial statements as of March 31, 2013 have been prepared in condensed form according to the International Financial Reporting Standards (IFRS) – including IAS 34 – of the International Accounting Standards Board (IASB), London, which are endorsed by the European Union, and the Interpretations of the IFRS Interpretations Committee in effect at the closing date.
Reference should be made as appropriate to the Notes to the Consolidated Financial Statements for the 2012 fiscal year, particularly with regard to the main recognition and measurement principles, except where financial reporting standards have been applied for the first time in 2013 or accounting policies have changed.
The following new financial reporting standards had no impact, or no material impact, on the presentation of the Group financial position or results of operations, or on earnings per share.
IFRS 10 (Consolidated Financial Statements) sets forth the requirements for the preparation and presentation of consolidated financial statements and supersedes IAS 27 (Consolidated and Separate Financial Statements) and SIC-12 (Consolidation – Special Purpose Entities). The standard defines a uniformly applicable control concept for all company forms to serve as the basis for determining which companies are to be fully consolidated. The Bayer Group is deemed to control another company when it is exposed, or has rights, to variable returns from its involvement with that company and has the ability to affect those returns through its power over the company. IFRS 10 was applied for the first time retrospectively in compliance with the transitional provisions.
IFRS 12 (Disclosure of Interests in Other Entities) revises the requirements for the information to be disclosed in the notes to the financial statements about interests in subsidiaries, associates, joint arrangements and non-consolidated structured entities. None of these provisions are applicable in interim financial statements unless material circumstances result in a disclosure obligation. Explanatory notes in this regard have not been included in the condensed consolidated interim financial statements.
The revised IAS 27 (Separate Financial Statements) is now devoted entirely to accounting for interests in subsidiaries, associates and joint ventures in IFRS separate financial statements.
IFRS 13 (Fair Value Measurement) provides a uniform definition of fair value and how it is measured. Fair value is now defined as the price that would be received to sell an asset or paid to transfer a liability. IFRS 13 also requires specific notes to the consolidated financial statements for assets and liabilities measured at fair value. IAS 34 requires for the first time that certain explanatory notes pertaining to the fair values of financial instruments carried at amortized cost or measured at fair value also be included in interim financial statements. IFRS 13 was applied for the first time prospectively.
IFRS 7 (Financial Instruments: Disclosures – Offsetting Financial Assets and Financial Liabilities
(Amendments to IFRS 7)) requires gross and net offsetting amounts reflected in the statement of financial position – along with other existing rights of set-off that do not meet the requirements for set-off in the statement of financial position – to be presented in tabular form, unless a different form of presentation is more appropriate. The amendments are to be applied retrospectively. This provision is not applicable in interim financial statements unless material circumstances result in a disclosure obligation. Explanatory notes in this regard have not been included in the condensed consolidated interim financial statements.
Pursuant to the amendments to IAS 1 (Presentation of Financial Statements) published in June 2011, items of other comprehensive income are for the first time reported separately according to whether or not they may subsequently become reclassifiable to profit or loss.
In addition, the first-time application of the following financial reporting standards was of material importance and the prior-year figures were therefore restated as of January 1, 2013.
IAS 19 Employee Benefits (Revised 2011), referred to in the following as IAS 19R, contains revised accounting rules for defined benefit pension plans and severance agreements. Contrary to the previous rule, IAS 19R requires that past service cost be recognized immediately in profit and loss. In addition, net interest cost calculated on the net pension liability by applying a discount rate for high-quality corporate bonds is now recognized in profit or loss. Measurement effects resulting from actuarial gains and losses and the effect of the asset ceiling are recognized outside profit or loss in the statement of comprehensive income. Net interest expense continues to be recognized in the financial result.
IAS 19R further specifies that severance payments to be earned in future periods must be recognized in profit or loss over the respective period of service. This revision led to a change in the accounting for top-up payments to employees under pre-retirement part-time working agreements in Germany. In the past, provisions were established at the time the offer of a pre-retirement part-time working agreement was made or the agreement was concluded, even when service remained to be provided by the employee in the future.
Condensed Consolidated Interim Financial Statements as of March 31, 2013 Bayer Stockholders' Newsletter Notes Explanatory Notes
44
The Bayer Group is applying IAS 19R retrospectively. The data in the statement of financial position as of January 1, 2012, and in the income statement and the statement of comprehensive income for the first quarter of 2012 were restated due to changes in accounting policies for past service cost and severance-payment expenses and in light of the first-time application of the net interest method to net pension obligations. In view of the clarifying information contained in IAS 19R, "other post-employment benefit obligations" in Germany (particularly from pre- and early retirement obligations) were reclassified from provisions for pensions and other post-employment benefits to other provisions for severance obligations.
Deferred taxes were recognized upon the retrospective application of IAS 19R.
IFRS 11 (Joint Arrangements) prescribes the accounting for joint arrangements and supersedes IAS 31 (Interests in Joint Ventures) and SIC-13 (Jointly Controlled Entities – Non-Monetary Contributions by Venturers). A joint arrangement as defined by IFRS 11 is deemed to exist if the Bayer Group through a contractual agreement jointly controls activities managed with a third party. Joint control is only deemed to exist if decisions regarding the jointly managed activities require the unanimous consent of the parties sharing control. Joint arrangements are classified as either joint operations or joint ventures. The Bayer Group recognizes in relation to its interest in joint operations its share of assets, liabilities, revenues and expenses in accordance with its rights and obligations. The investment in a joint venture is accounted for using the equity method in accordance with the provisions of the amended IAS 28 (Investments in Associates and Joint Ventures). IFRS 11 was applied retrospectively in compliance with the transitional provisions.
Due to the first-time application of IFRS 11, Lyondell Bayer Manufacturing Maasvlakte VOF, Netherlands – which was previously accounted for using the equity method – is now accounted for as a joint operation and therefore the share of the Bayer Group in the assets, liabilities, expenses and revenues is included in the consolidated financial statements in accordance with the Bayer Group's rights and obligations. The €15 million difference, arising from the reclassification, between the previous carrying amount according to the equity method and the pro-rated net assets was reflected as a reduction in other reserves.
Pursuant to IFRS 11, the joint ventures Bayer IMSA, S. A. de C. V., Mexico, and Bayer Zydus Pharma Private Limited, India, which were previously included by proportionate consolidation, are now accounted for using the equity method.
The interest in Baulé S.A.S., France, was accounted for retrospectively for the first quarter of 2012 using the equity method. Prior to the application of IFRS 11 it was included by proportionate consolidation. The remaining shares of Baulé were acquired effective March 31, 2012, and the company has been fully consolidated since that date.
The following change in accounting policies with effect from January 1, 2013, impacted segment reporting.
In 2013 Bayer adjusted the allocation of the stock-based compensation (long-term incentive – LTI) among the segments to increase the transparency and information value of its segment reporting and improve planning and steering processes. A normalized expense based on 100% target attainment is now allocated to the respective operating segments. Higher or lower expenses arising from fluctuations in the performance of Bayer stock are no longer allocated to the operating segments but instead reflected in the reconciliation under Corporate Center and Consolidation. The prior-year figures are restated accordingly.
| Accounting Changes: LTI | [Table 28] | ||||
|---|---|---|---|---|---|
| 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | 2012 | |
| € million | € million | € million | € million | € million | |
| EBIT/EBITDA | |||||
| Pharmaceuticals | (1) | 1 | 21 | 12 | 33 |
| Consumer Health | – | – | 14 | 9 | 23 |
| CropScience | 3 | 1 | 8 | 4 | 16 |
| MaterialScience | 1 | – | 5 | 4 | 10 |
| All Other Segments | 1 | 1 | 4 | 3 | 9 |
| Corporate Center and Consolidation | (4) | (3) | (52) | (32) | (91) |
| Group | – | – | – | – | – |
The effects that the new financial reporting standards and other changes in accounting policies, applied for the first time in 2013, would have had on the relevant figures for the prior-year period or the respective opening/ closing dates are shown in tables 29–35.
| Accounting Changes: Consolidated Income Statement (Previous Year) | [Table 29] | ||||
|---|---|---|---|---|---|
| 1st Quarter 2012 | |||||
| Accounting changes | |||||
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Net sales | 10,056 | – | – | (2) | 10,054 |
| Cost of goods sold | (4,750) | – | (6) | 1 | (4,755) |
| Gross profit | 5,306 | – | (6) | (1) | 5,299 |
| Selling expenses | (2,297) | – | – | 2 | (2,295) |
| Other operating expenses | (390) | (2) | – | 1 | (391) |
| EBIT* | 1,637 | (2) | (6) | 2 | 1,631 |
| Equity-method loss | (12) | – | 8 | (2) | (6) |
| Financial expenses | (276) | (17) | – | – | (293) |
| Financial result | (177) | (17) | 8 | (2) | (188) |
| Income before income taxes | 1,460 | (19) | 2 | – | 1,443 |
| Income taxes | (409) | 8 | – | (1) | (402) |
| Income after taxes | 1,051 | (11) | 2 | (1) | 1,041 |
| of which attributable to Bayer AG stockholders (net income) | 1,050 | (11) | 2 | (1) | 1,040 |
* EBIT = earnings before financial result and taxes
Accounting Changes: Consolidated Statement of Comprehensive Income (Previous Year) [Table 30]
| 1st Quarter 2012 | |||||
|---|---|---|---|---|---|
| Accounting changes | |||||
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Income after taxes | 1,051 | (11) | 2 | (1) | 1,041 |
| of which attributable to Bayer AG stockholders | 1,050 | (11) | 2 | (1) | 1,040 |
| Changes in actuarial gains /losses on defined benefit obligations for pensions and other post-employment benefits and effects of the asset ceiling |
(375) | 17 | – | – | (358) |
| Income taxes | 98 | (7) | – | – | 91 |
| Change in the amount recognized outside profit or loss (actuarial gains /losses on defined benefit obligations for pensions and other post-employment benefits and effects of the asset ceiling) |
(277) | 10 | – | – | (267) |
| Total changes recognized outside profit or loss that will not be reclassified to profit or loss |
(277) | 10 | – | – | (267) |
| Change in exchange differences recognized on translation of operations outside the eurozone |
(11) | – | – | (1) | (12) |
| Change in the amount recognized outside profit or loss (exchange differences) |
(11) | – | – | (1) | (12) |
| Total changes recognized outside profit or loss that may be reclassified subsequently to profit or loss |
23 | – | – | (1) | 22 |
| Total changes recognized outside profit or loss | (256) | 10 | – | (1) | (247) |
| of which attributable to Bayer AG stockholders | (256) | 10 | – | (1) | (247) |
| Total comprehensive income | 795 | (1) | 2 | (2) | 794 |
| of which attributable to Bayer AG stockholders | 794 | (1) | 2 | (2) | 793 |
| Jan. 1, 2012 | |||||
|---|---|---|---|---|---|
| Accounting changes | |||||
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Noncurrent assets | |||||
| Goodwill | 9,160 | – | – | (12) | 9,148 |
| Other intangible assets | 10,295 | – | – | (11) | 10,284 |
| Property, plant and equipment | 9,823 | – | 66 | (2) | 9,887 |
| Investments accounted for using the equity method | 319 | – | (89) | 35 | 265 |
| Other financial assets | 1,364 | – | (17) | 1 | 1,348 |
| Deferred taxes | 1,311 | 1 | – | – | 1,312 |
| 32,697 | 1 | (40) | 11 | 32,669 | |
| Current assets | |||||
| Inventories | 6,368 | – | 9 | (7) | 6,370 |
| Trade accounts receivable | 7,061 | – | – | (1) | 7,060 |
| Other receivables | 1,628 | – | 6 | 2 | 1,636 |
| Claims for income tax refunds | 373 | – | – | (1) | 372 |
| Cash and cash equivalents | 1,770 | – | 4 | (3) | 1,771 |
| 20,068 | – | 19 | (10) | 20,077 | |
| Total assets | 52,765 | 1 | (21) | 1 | 52,746 |
| Equity | |||||
| Other reserves | 10,928 | 3 | (23) | 4 | 10,912 |
| Equity attributable to Bayer AG stockholders | 19,212 | 3 | (23) | 4 | 19,196 |
| 19,271 | 3 | (23) | 4 | 19,255 | |
| Noncurrent liabilities | |||||
| Provisions for pensions and other post-employment benefits | 7,870 | (83) | – | – | 7,787 |
| Other provisions | 1,649 | 78 | – | (1) | 1,726 |
| Deferred taxes | 2,116 | 3 | (3) | – | 2,116 |
| 20,104 | (2) | (3) | (1) | 20,098 | |
| Current liabilities | |||||
| Other provisions | 4,218 | – | – | (1) | 4,217 |
| Financial liabilities | 3,684 | – | – | (1) | 3,683 |
| Trade accounts payable | 3,779 | – | 7 | (1) | 3,785 |
| Other liabilities | 1,630 | – | (2) | 1 | 1,629 |
| 13,390 | – | 5 | (2) | 13,393 | |
| Total equity and liabilities | 52,765 | 1 | (21) | 1 | 52,746 |
Accounting Changes: Consolidated Statement of Financial Position as of March 31, 2012 [Table 32]
| March 31, 2012 | |||||
|---|---|---|---|---|---|
| Accounting changes | |||||
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Noncurrent assets | |||||
| Property, plant and equipment | 9,530 | – | 59 | (2) | 9,587 |
| Investments accounted for using the equity method | 306 | – | (85) | 3 | 224 |
| Other financial assets | 1,371 | – | (17) | 1 | 1,355 |
| Deferred taxes | 1,304 | 1 | – | (1) | 1,304 |
| 31,973 | 1 | (43) | 1 | 31,932 | |
| Current assets | |||||
| Inventories | 6,545 | – | 13 | (4) | 6,554 |
| Trade accounts receivable | 8,737 | – | 35 | 4 | 8,776 |
| Other receivables | 1,903 | – | 6 | (3) | 1,906 |
| Cash and cash equivalents | 1,306 | – | (29) | (1) | 1,276 |
| 22,343 | – | 25 | (4) | 22,364 | |
| Total assets | 54,316 | 1 | (18) | (3) | 54,296 |
| Equity | |||||
| Other reserves | 11,722 | 2 | (21) | 2 | 11,705 |
| Equity attributable to Bayer AG stockholders | 20,006 | 2 | (21) | 2 | 19,989 |
| 20,065 | 2 | (21) | 2 | 20,048 | |
| Noncurrent liabilities | |||||
| Provisions for pensions and other post-employment benefits | 8,135 | (76) | – | – | 8,059 |
| Other provisions | 1,775 | 73 | – | – | 1,848 |
| Deferred taxes | 1,850 | 2 | (3) | – | 1,849 |
| 20,109 | (1) | (3) | – | 20,105 | |
| Current liabilities | |||||
| Financial liabilities | 3,713 | – | – | (1) | 3,712 |
| Trade accounts payable | 3,452 | – | 6 | (2) | 3,456 |
| Other liabilities | 1,712 | – | – | (2) | 1,710 |
| 14,142 | – | 6 | (5) | 14,143 | |
| Total equity and liabilities | 54,316 | 1 | (18) | (3) | 54,296 |
| Accounting Changes: Consolidated Statement of Financial Position as of December 31, 2012 | [Table 33] | ||||
|---|---|---|---|---|---|
| Dec. 31, 2012 | |||||
| Accounting changes | |||||
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Noncurrent assets | |||||
| Property, plant and equipment | 9,863 | – | 37 | (2) | 9,898 |
| Investments accounted for using the equity method | 284 | – | (63) | 4 | 225 |
| Other financial assets | 1,324 | – | (17) | 1 | 1,308 |
| Deferred taxes | 1,581 | (1) | – | (1) | 1,579 |
| 32,350 | (1) | (43) | 2 | 32,308 | |
| Current assets | |||||
| Inventories | 6,980 | – | 14 | (3) | 6,991 |
| Trade accounts receivable | 7,431 | – | – | 2 | 7,433 |
| Other financial assets | 856 | – | – | 1 | 857 |
| Other receivables | 1,648 | – | 8 | (1) | 1,655 |
| Cash and cash equivalents | 1,695 | – | 5 | (2) | 1,698 |
| 18,986 | – | 27 | (3) | 19,010 | |
| Total assets | 51,336 | (1) | (16) | (1) | 51,318 |
| Equity | |||||
| Other reserves | 10,185 | 1 | (21) | 2 | 10,167 |
| Equity attributable to Bayer AG stockholders | 18,469 | 1 | (21) | 2 | 18,451 |
| 18,569 | 1 | (21) | 2 | 18,551 | |
| Noncurrent liabilities | |||||
| Provisions for pensions and other post-employment benefits | 9,373 | (127) | – | – | 9,246 |
| Other provisions | 1,986 | 125 | – | – | 2,111 |
| Deferred taxes | 938 | – | (3) | – | 935 |
| 19,668 | (2) | (3) | – | 19,663 | |
| Current liabilities | |||||
| Financial liabilities | 2,570 | – | – | (2) | 2,568 |
| Trade accounts payable | 4,295 | – | 11 | (1) | 4,305 |
| Other liabilities | 1,318 | – | (3) | – | 1,315 |
| 13,099 | – | 8 | (3) | 13,104 | |
| Total equity and liabilities | 51,336 | (1) | (16) | (1) | 51,318 |
| [Table 34] |
|---|
| Accounting Changes: Consolidated Statement of Cash Flows (Previous Year) |
| 1st Quarter 2012 | |||||
|---|---|---|---|---|---|
| IFRS 11 | |||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
After accounting changes |
|
| € million | € million | € million | € million | € million | |
| Income after taxes | 1,051 | (11) | 2 | (1) | 1,041 |
| Income taxes | 409 | (8) | – | 1 | 402 |
| Financial result | 177 | 17 | (8) | 2 | 188 |
| Depreciation, amortization and impairments | 740 | – | 7 | – | 747 |
| Change in pension provisions | (130) | 4 | – | – | (126) |
| Gross cash flow | 1,595 | 2 | 1 | 2 | 1,600 |
| – | |||||
| Decrease (increase) in inventories | (205) | – | (4) | – | (209) |
| Decrease (increase) in trade accounts receivable | (1,768) | – | (35) | (5) | (1,808) |
| (Decrease) increase in trade accounts payable | (269) | – | – | 6 | (263) |
| Changes in other working capital, other non-cash items | 918 | (2) | 1 | – | 917 |
| Net cash provided by (used in) operating activities (net cash flow) |
271 | – | (37) | 3 | 237 |
| Cash inflows from sales of property, plant, equipment and other assets |
22 | – | 1 | – | 23 |
| Cash inflows from (outflows for) noncurrent financial assets | (117) | – | 4 | – | (113) |
| Cash inflows from (outflows for) current financial assets | (542) | – | (1) | – | (543) |
| Net cash provided by (used in) investing activities | (897) | – | 4 | – | (893) |
| Change in cash and cash equivalents due to business activities | (466) | – | (33) | 3 | (496) |
| Cash and cash equivalents at beginning of period | 1,770 | – | – | (3) | 1,767 |
| Change in cash and cash equivalents due to exchange rate movements |
2 | – | 4 | (1) | 5 |
| Cash and cash equivalents at end of period | 1,306 | – | (29) | (1) | 1,276 |
Explanatory Notes
| 1st Quarter 2012 | ||||||
|---|---|---|---|---|---|---|
| Accounting changes | ||||||
| IFRS 11 | ||||||
| Before accounting changes |
IAS 19R (2011) |
Transition to accounting for share in assets and liabilities |
Transition to equity method |
LTI | After accounting changes |
|
| € million | € million | € million | € million | € million | € million | |
| Net sales | 10,056 | – | – | (2) | – | 10,054 |
| Pharmaceuticals | 2,517 | – | – | – | – | 2,517 |
| Consumer Health | 1,825 | – | – | (1) | – | 1,824 |
| CropScience | 2,610 | – | – | – | – | 2,610 |
| MaterialScience | 2,788 | – | – | (1) | – | 2,787 |
| All Other Segments | 315 | – | – | – | – | 315 |
| Corporate Center and Consolidation | 1 | – | – | – | – | 1 |
| EBIT | 1,637 | (2) | (6) | 2 | – | 1,631 |
| Pharmaceuticals | 505 | (1) | – | 2 | (1) | 505 |
| Consumer Health | 236 | – | – | – | – | 236 |
| CropScience | 851 | – | – | – | 3 | 854 |
| MaterialScience | 127 | (1) | (6) | – | 1 | 121 |
| All Other Segments | (20) | – | – | – | 1 | (19) |
| Corporate Center and Consolidation | (62) | – | – | – | (4) | (66) |
| – | ||||||
| EBITDA | 2,377 | (2) | 1 | 2 | – | 2,378 |
| Pharmaceuticals | 725 | (1) | – | 2 | (1) | 725 |
| Consumer Health | 439 | – | – | – | – | 439 |
| CropScience | 972 | – | – | – | 3 | 975 |
| MaterialScience | 278 | (1) | 1 | – | 1 | 279 |
| All Other Segments | 24 | – | – | – | 1 | 25 |
| Corporate Center and Consolidation | (61) | – | – | – | (4) | (65) |
| Bayer Stockholders' Newsletter Condensed Consolidated Interim Financial Statements as of March 31, 2013 |
|
|---|---|
| Notes | |
| Explanatory Notes |
Changes in the underlying parameters relate primarily to currency exchange rates and the interest rates used to calculate pension obligations.
The exchange rates for major currencies against the euro varied as follows:
| [Table 36] | |||||
|---|---|---|---|---|---|
| Closing Rate | Average Rate | ||||
| Dec. 31, 2012 |
March 31, 2012 |
March 31, 2013 |
1st Quarter 2012 |
1st Quarter 2013 |
|
| Argentina | 6.48 | 5.83 | 6.56 | 5.68 | 6.61 |
| Brazil | 2.69 | 2.45 | 2.59 | 2.32 | 2.64 |
| Canada | 1.31 | 1.33 | 1.30 | 1.31 | 1.33 |
| Switzerland | 1.21 | 1.20 | 1.22 | 1.21 | 1.23 |
| China | 8.22 | 8.41 | 7.96 | 8.26 | 8.22 |
| United Kingdom | 0.82 | 0.83 | 0.85 | 0.83 | 0.85 |
| Japan | 113.61 | 109.56 | 120.87 | 103.67 | 121.42 |
| Mexico | 17.18 | 17.02 | 15.81 | 17.03 | 16.71 |
| United States | 1.32 | 1.34 | 1.28 | 1.31 | 1.32 |
| Exchange Rates for Major Currencies |
The most important interest rates used to calculate the present value of pension obligations are given below:
| Discount Rate for Pension Obligations | [Table 37] | ||
|---|---|---|---|
| Dec. 31, 2012 |
March 31, 2012 |
March 31, 2013 |
|
| % | % | % | |
| Germany | 3.20 | 4.10 | 3.10 |
| United Kingdom | 4.40 | 4.65 | 4.35 |
| United States | 3.60 | 4.30 | 3.80 |
The following table contains the reconciliation of EBIT of the segments to income before income taxes of the Group.
| Reconciliation of Segments' EBITDA Before Special Items to Group Income Before Income Taxes | [Table 38] | |
|---|---|---|
| 1st Quarter 2012 |
1st Quarter 2013 |
|
| € million | € million | |
| EBITDA before special items of segments | 2,508 | 2,584 |
| EBITDA before special items of Corporate Center | (65) | (131) |
| EBITDA before special items | 2,443 | 2,453 |
| Depreciation, amortization and impairment losses before special items of segments | (642) | (636) |
| Depreciation, amortization and impairment losses before special items of Corporate Center | (1) | (1) |
| Depreciation, amortization and impairment losses before special items | (643) | (637) |
| EBIT before special items of segments | 1,866 | 1,948 |
| EBIT before special items of Corporate Center | (66) | (132) |
| EBIT before special items | 1,800 | 1,816 |
| Special items of segments | (169) | (45) |
| Special items of Corporate Center | – | – |
| Special items | (169) | (45) |
| EBIT of segments | 1,697 | 1,903 |
| EBIT of Corporate Center | (66) | (132) |
| EBIT | 1,631 | 1,771 |
| Financial result | (188) | (190) |
| Income before income taxes | 1,443 | 1,581 |
2012 figures restated
Condensed Consolidated Interim Financial Statements as of March 31, 2013 Bayer Stockholders' Newsletter Notes Explanatory Notes
54
As of March 31, 2013, the Bayer Group comprised 288 fully or proportionately consolidated companies (December 31, 2012: 291 companies). Two companies with joint operations were included by proportionate consolidation according to IAS 11 (Joint Arrangements). In addition, three joint ventures and two associated companies were accounted for in the consolidated financial statements using the equity method according to IAS 28 (Investments in Associates and Joint Ventures) (December 31, 2012: four associated companies).
On January 2, 2013, HealthCare acquired the U.S. company Teva Animal Health Inc. The acquisition broadens HealthCare's range of anti-infective solutions for livestock and expands the existing product offering to include reproductive hormones. The transaction also adds dermatological products for companion animals, pet wellness products and nutraceuticals to the company's portfolio. The parties agreed on a provisional one-time payment of €40 million plus potential milestone payments, for which an amount of €46 million was included in the purchase price allocation. The milestone payments are mainly dependent on the achievement of various sales targets and product approvals. The purchase price pertained mainly to product trademarks.
On January 18, 2013, CropScience acquired Prophyta Biologischer Pflanzenschutz GmbH, a leading supplier of biological crop protection products headquartered in Malchow on the island of Poel in the German state of Mecklenburg-Western Pomerania. In addition to research and development facilities, the acquisition also includes state-of-the-art production and formulation facilities in the city of Wismar. The acquisition complements the CropScience portfolio and supports the establishment of a leading range of complete agricultural solutions. A provisional one-time payment of €25 million was agreed. The purchase price pertained mainly to technologies, research and development projects and goodwill. In addition, two related distribution rights were acquired for €5 million.
On March 15, 2013, CropScience completed the acquisition of soybean seed producer Wehrtec Ltda and the soybean business of Agricola Wehrmann Ltda. Both companies are headquartered in Cristalina in the Brazilian state of Goiás. This transaction strengthens the research and development activities of CropScience in soybeans and contributes to the development of varieties tailored to the requirements of Brazilian soybean growers. A purchase price of €37 million was agreed along with potential milestone payments of up to €11 million. The purchase price pertained mainly to marketable crop plants, breeding material and goodwill.
The purchase price allocations for Teva Animal Health Inc. and for Wehrtec Ltda and Agricola Wehrmann Ltda currently remain incomplete pending compilation and review of the relevant financial information. It is therefore possible that changes will be made in the allocation of the purchase price to the individual assets and liabilities.
The effects of these transactions on the Group's assets and liabilities as of the respective acquisition dates are shown in the table. Net of acquired cash and cash equivalents and including payments relating to acquisitions made in previous years, they resulted in the following cash outflow:
| Goodwill Other intangible assets Property, plant and equipment Other noncurrent assets Inventories Other current assets Deferred tax assets Cash and cash equivalents Other provisions Financial liabilities Other liabilities Deferred tax liabilities Net assets Non-controlling interest Changes in non-controlling interest Net purchase prices Acquired cash and cash equivalents Liabilities for future payments Payments for previous years' acquisitions Net cash outflow for acquisitions |
Acquired Assets and Assumed Liabilities in the 1st Quarter of 2013 | [Table 39] |
|---|---|---|
| Fair value | ||
| € million | ||
| 39 | ||
| 110 | ||
| 22 | ||
| 1 | ||
| 16 | ||
| 3 | ||
| 12 | ||
| 1 | ||
| (1) | ||
| (1) | ||
| (4) | ||
| (42) | ||
| 156 | ||
| – | ||
| – | ||
| 156 | ||
| (1) | ||
| (33) | ||
| 2 | ||
| 124 |
The cash outflows for acquisitions and for the purchase of additional interests in subsidiaries in the first quarter of 2012 amounted to €50 million and related mainly to the purchase of the remaining 50% interest in the systems house joint venture Baulé S.A.S., France.
No divestitures were made in the first quarter of 2013. We received further revenue-based payments of €17 million (Q1 2012: €27 million) in connection with the transfer of the hematological oncology portfolio to Genzyme Corp., United States, effected in May 2009.
The following table shows the carrying amounts and fair values of financial assets and liabilities by category of financial instrument and a reconciliation to the corresponding line item in the statements of financial position. Since the line items "Other receivables," "Trade accounts payable" and "Other liabilities" contain both financial instruments and non-financial assets or liabilities (such as other tax receivables or advance payments for services to be received in the future), the reconciliation is shown in the column headed "Non-financial assets /liabilities."
Carrying Amounts and Fair Values of Financial Instruments [Table 40]
| March 31, 2013 | |||||||
|---|---|---|---|---|---|---|---|
| Carried at amortized cost |
Carried at fair value |
Non-finan cial assets/ liabilities |
|||||
| Based on quoted prices in active markets |
Based on market derived data |
Based on individual measure ment parameters |
Carrying | ||||
| Carrying amount March 31, 2013 |
Fair value (for informa tion) |
Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount |
amount in the state ment of financial position |
|
| € million | € million | € million | € million | € million | € million | € million | |
| Trade accounts receivable | 9,190 | 9,190 | |||||
| Loans and receivables | 9,190 | 9,186 | 9,190 | ||||
| Other financial assets | 1,000 | 315 | 565 | 31 | 1,911 | ||
| Loans and receivables Available-for-sale financial assets |
864 33 |
864 | 315 | 5 | 864 353 |
||
| Held-to-maturity financial assets | 103 | 106 | 103 | ||||
| Derivatives that qualify for hedge accounting | 297 | 297 | |||||
| Derivatives that do not qualify for hedge accounting |
263 | 31 | 294 | ||||
| Other receivables | 630 | 1,312 | 1,942 | ||||
| Loans and receivables | 630 | 631 | 630 | ||||
| Non-financial assets | 1,312 | 1,312 | |||||
| Cash and cash equivalents | 1,479 | 1,479 | |||||
| Loans and receivables | 1,479 | 1,479 | 1,479 | ||||
| Total financial assets | 12,299 | 315 | 565 | 31 | 13,210 | ||
| of which loans and receivables | 12,163 | 12,163 | |||||
| Financial liabilities | 9,143 | 409 | 9,552 | ||||
| Carried at amortized cost | 9,143 | 9,557 | 9,143 | ||||
| Derivatives that qualify for hedge accounting | 202 | 202 | |||||
| Derivatives that do not qualify | |||||||
| for hedge accounting | 207 | 207 | |||||
| Trade accounts payable | 3,803 | 58 | 3,861 | ||||
| Carried at amortized cost | 3,803 | 3,803 | 3,803 | ||||
| Non-financial liabilities | 58 | 58 | |||||
| Other liabilities | 746 | 88 | 22 | 968 | 1,824 | ||
| Carried at amortized cost | 746 | 746 | 746 | ||||
| Derivatives that qualify for hedge accounting | 59 | 59 | |||||
| Derivatives that do not qualify for hedge accounting |
29 | 22 | 51 | ||||
| Non-financial liabilities | 968 | 968 | |||||
| Total financial liabilities | 13,692 13,692 |
497 | 22 | 14,211 13,692 |
|||
| of which carried at amortized cost | |||||||
| of which derivatives that qualify for hedge accounting |
261 | 261 | |||||
| of which derivatives that do not qualify for hedge accounting |
236 | 22 | 258 |
The loans and receivables included in other financial assets and the financial liabilities measured at amortized cost also contain receivables and liabilities, respectively, under finance leases where Bayer is the lessor or lessee and which therefore have to be measured in accordance with IAS 17.
The fair value stated for receivables, loans, held-to-maturity financial investments and non-derivative financial liabilities is the present value of the respective future cash flows. This was determined by discounting the cash flows at a closing-date interest rate that takes into account the term of the assets or liabilities and the creditworthiness of the counterparty. Where a market price was available, however, this was deemed to be the fair value.
Because of the short maturities of most trade accounts receivable and payable, other receivables and liabilities, and cash and cash equivalents, their carrying amounts at the closing date did not significantly differ from the fair values.
The fair values "based on market-derived data" were determined from discounted cash flows and market-based valuation parameters.
The changes in the net amount of financial assets and liabilities recognized at fair value based on individual measurement parameters were as follows:
| 2013 | |
|---|---|
| € million | |
| Carrying amounts, January 1 | 22 |
| Changes recognized in profit or loss | (13) |
| of which changes related to assets /liabilities still recognized in the statement of financial position |
(13) |
| Changes recognized outside profit or loss | – |
| Additions | – |
| Retirements | – |
| Reclassifications | – |
| Carrying amounts, March 31 | 9 |
No gains or losses from divestments were recorded in the first quarter of 2013. The changes recognized in profit or loss were included in other operating income or expenses.
The financial assets and liabilities based on individual measurement parameters and accounted for at fair value mainly comprised embedded derivatives required to be separated from the host contract. These were measured in light of the planned sales and purchase volumes to which the underlying host contracts relate and market data available at the closing date.
58
Condensed Consolidated Interim Financial Statements as of March 31, 2013 Bayer Stockholders' Newsletter Notes Explanatory Notes
To find out more about the Bayer Group's legal risks, please see pages 271 to 276 of the Bayer Annual Report 2012, which can be downloaded free of charge at www.bayer.com. Since the Bayer Annual Report 2012, the following significant changes have occurred in respect of the legal risks:
Yasmin™ /YAZ™: As of April 15, 2013, the number of lawsuits pending in the United States and served upon Bayer was about 10,200. In addition, about 1,340 asserted claims were pending that have not been filed in court. The number of claimants in the pending lawsuits and claims totaled about 14,500 (excluding claims already settled). Claimants allege that they have suffered personal injuries, some of them fatal, from the use of Bayer's drospirenone-containing oral contraceptive products such as Yasmin™ and/or YAZ™ or from the use of Ocella™ and/or Gianvi™, generic versions of Yasmin™ and YAZ™, respectively, marketed by Barr Laboratories, Inc. in the United States.
As of April 15, 2013, Bayer had reached agreements, without admission of liability, to settle the claims of approximately 5,700 claimants in the U.S. for a total amount of about US\$1.18 billion. Bayer has only been settling claims in the U.S. for venous clot injuries (deep vein thrombosis or pulmonary embolism) after a case-specific analysis of medical records on a rolling basis. Such injuries are alleged by about 2,900 of the pending unsettled claimants. Bayer will continue to consider the option of settling such individual lawsuits in the U.S. on a case-by-case basis.
About 9,000 of the claimants in the pending U.S. lawsuits allege gallbladder injury. In March 2013, Bayer agreed to settle, without admission of liability, lawsuits in which plaintiffs allege a gallbladder injury for a total maximum aggregate amount of US\$24 million. Bayer may withdraw from the settlement if fewer than 90 percent of those who are eligible choose to participate.
YAZ™: In the patent infringement proceedings against Watson, Sandoz and Lupin, the U.S. Court of Appeals for the Federal Circuit in April 2013 invalidated Bayer's patent claims and reversed last year's judgment by the lower court. Bayer disagrees with the appellate court's decision and will consider its legal options.
Finacea™: In March 2013, Bayer filed a patent infringement suit in a U.S. federal court against Glenmark Generics Ltd. In January 2013, Bayer had received a notice from Glenmark that Glenmark had filed an ANDA IV seeking approval of a generic version of Bayer's Finacea™ topical gel in the United States.
Our business partners include companies in which an interest is held, and companies with which members of the Supervisory Board of Bayer AG are associated. Transactions with these companies are carried out on an arm's-length basis. Business with such companies was not material from the viewpoint of the Bayer Group. The Bayer Group was not a party to any transaction of an unusual nature or structure that was material to it or to companies or persons closely associated with it. Business transactions with companies accounted for in the consolidated financial statements using the equity method, or at cost less impairment charges, mainly comprised trade in goods and services. The value of these transactions was, however, immaterial from the point of view of the Bayer Group. The same applies to financial receivables and payables vis-à-vis related parties.
Leverkusen, April 23, 2013 Bayer Aktiengesellschaft
The Board of Management
Dr. Marijn Dekkers
Werner Baumann Michael König Prof. Dr. Wolfgang Plischke Dr. Richard Pott
| Annual Stockholders' Meeting 2013 | April 26, 2013 |
|---|---|
| Planned dividend payment date | April 29, 2013 |
| q2 2013 Interim Report | July 31, 2013 |
| q3 2013 Interim Report | October 31, 2013 |
| 2013 Annual Report | February 28, 2014 |
| q1 2014 Interim Report | April 28, 2014 |
| Annual Stockholders' Meeting 2014 | April 29, 2014 |
Publisher Bayer ag, 51368 Leverkusen, Germany
Editor Jörg Schäfer, phone +49 214 30 39136 email: [email protected]
English edition Currenta GmbH & Co. ohg Language Service
Investor Relations Peter Dahlhoff, phone +49 214 30 33022 email: [email protected]
Date of publication Thursday, April 25, 2013
Bayer on the internet www.bayer.com
issn 0343 / 1975
For fast and easy access to our online services, there's no need to copy down the internet addresses. Simply scan the codes below with your smartphone and an appropriate app:
Bayer's online Stockholders' Newsletter is available at: bayer.com / sn13q1
Bayer's online Annual Report is available at: bayer.com / ar12
Information on the Bayer Annual Stockholders' Meeting 2013 can be found at: bayer.com / asm
This Stockholders' Newsletter contains forward-looking statements based on current assumptions and forecasts made by Bayer Group or subgroup management. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual assets, fi nancial position, earnings, development or performance of the company and the estimates given here. These factors include those discussed in Bayer's public reports, which are available on the Bayer website at www.bayer.com. The company assumes no liability whatsoever to update these forward-looking statements or to conform them to future events or developments.
The product names designated with ™ are brands of the Bayer Group or our distribution partners and are registered trademarks in many countries.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.