Quarterly Report • Apr 26, 2016
Quarterly Report
Open in ViewerOpens in native device viewer
First Quarter of 2016
| Full Year 2015 |
|||
|---|---|---|---|
| 46,324 | |||
| + 2.7% | |||
| + 4.4% | |||
| – 1.7% | |||
| + 5.9% | |||
| + 3.5% | |||
| 9,583 | |||
| (683) | |||
| 10,266 | |||
| 24.8% | 28.5% | 22.2% | |
| 1,944 | 2,335 | + 20.1 | 6,250 |
| (244) | (272) | (819) | |
| 2,188 | 2,607 | + 19.1 | 7,069 |
| (274) | (315) | – 15.0 | (1,005) |
| 1,334 | 1,511 | + 13.3 | 4,110 |
| 1.62 | 1.83 | + 13.0 | 4.97 |
| 2.08 | 2.37 | + 13.9 | 6.83 |
| 2,011 | 2,576 | + 28.1 | 6,999 |
| 724 | 1,322 | + 82.6 | 6,890 |
| 345 | 363 | + 5.2 | 2,517 |
| 946 | 1,110 | + 17.3 | 4,281 |
| 801 | 1,041 | + 30.0 | 3,333 |
| 117,987 | 116,482 | – 1.3 | 116,800 |
| 2,880 | 2,838 | – 1.5 | 11,203 |
| Q1 2015 11,879 + 2.7% – 0.1% + 7.4% + 4.8% 2,745 (196) 2,941 |
Q1 2016 11,941 + 5.2% – 2.0% – 2.7% 0.0% 3,376 (28) 3,404 |
Change % + 0.5 + 3.2 + 23.0 + 15.7 |
2015 figures restated
Earnings per share as defined in IAS 33 = net income divided by the average number of shares
7 Core earnings per share = earnings per share, plus / minus amortization and impairment losses / impairment loss reversals of intangible assets, impairment losses / impairment loss reversals on property, plant and equipment, plus special charges, minus special gains (other than amortization and impairment losses / impairment loss reversals), plus / minus the related tax effects and the share of the adjustments attributable to noncontrolling interest. This indicator facilitates the comparability of performance over time. It is not defined in the International Financial Reporting Standards. For details see Chapter 8 "Core Earnings Per Share."
10 Full-time equivalents
| Bayer Group Key Data | 2 |
|---|---|
| Interim Group Management Report as of March 31, 2016 | 4 |
| 1. Overview of Sales, Earnings and Financial Position | 4 |
| 2. Economic Outlook | 5 |
| 3. Sales and Earnings Forecast | 6 |
| 4. Changes to the Corporate Structure | 6 |
| 5. Business Development by Segment and Region | 7 |
| 6. Research, Development, Innovation | 16 |
| 7. Calculation of EBIT(DA) Before Special Items | 20 |
| 8. Core Earnings Per Share | 21 |
| 9. Financial Position of the Bayer Group | 22 |
| 10. Opportunities and Risks | 25 |
| Condensed Consolidated Interim Financial Statements as of March 31, 2016 | 26 |
| Bayer Group Consolidated Income Statements | 26 |
|---|---|
| Bayer Group Consolidated Statements of Comprehensive Income | 27 |
| Bayer Group Consolidated Statements of Financial Position | 28 |
| Bayer Group Consolidated Statements of Cash Flows | 29 |
| Bayer Group Consolidated Statements of Changes in Equity | 30 |
| Notes to the Condensed Consolidated Interim Financial Statements | |
| of the Bayer Group as of March 31, 2016 | 31 |
| Events After the End of the Reporting Period | 44 |
| Financial Calendar | 45 |
| Masthead | 45 |
The Bayer Interim Report complies with the requirements made of a quarterly financial report in accordance with the applicable provisions of the German Securities Trading Act (WpHG) and, pursuant to Section 37w Para. 3 of the WpHG, comprises condensed consolidated interim financial statements and an interim group management report. Bayer has prepared the condensed consolidated interim financial statements according to the International Financial Reporting Standards (IFRS) published by the International Accounting Standards Board (IASB) and endorsed by the European Union (E.U.). The condensed consolidated interim financial statements also comply with the IFRSs published by the IASB. The interim group management report should be read in conjunction with our Annual Report 2015, which contains a detailed description of our business operations.
Bayer got off to a successful start in the new fiscal year. In the first quarter of 2016, the Bayer Group improved sales by 3.2% (Fx & portfolio adj.) to €11.9 billion and EBITDA before special items by 15.7% to €3.4 billion. All segments improved their operating performance. At Pharmaceuticals, we again benefited from the very good development of our recently launched products. Business with our Consumer Health products developed positively. Crop Science outperformed the prior-year quarter despite a weak market environment. Animal Health posted substantial gains. Our Life Science businesses therefore showed encouraging development. Sales at Covestro declined as anticipated, while EBITDA before special items rose significantly. We are confirming our forecast.
Sales of the Bayer Group increased by 3.2% to €11,941 million in the first quarter of 2016 after adjusting for currency and portfolio changes (Fx & portfolio adj.; reported: + 0.5%). Germany accounted for €1,367 million of this figure.
Pharmaceuticals posted encouraging sales growth of 12.2% (Fx & portfolio adj.) to €3,889 million, due mainly to the very good development of our recently launched products. Sales of Consumer Health rose by 2.2% (Fx & portfolio adj.) to €1,520 million. Crop Science also expanded business, by 1.2% (Fx & portfolio adj.) to €3,023 million, despite a weak market environment. Sales of Animal Health rose by 8.8% (Fx & portfolio adj.) to €408 million. Taken together, sales of the Life Science businesses expanded by 5.9% (Fx & portfolio adj.) to €9,091 million, while those of Covestro declined by 4.7% (Fx & portfolio adj.) to €2,850 million.
Group EBITDA before special items improved by a substantial 15.7% to €3,404 million. All segments contributed to this increase. The good development of business was partly offset by higher expenditures for research and development at Pharmaceuticals and Crop Science and by negative currency effects of about €60 million.
At Pharmaceuticals, EBITDA before special items improved by 16.2% to €1,261 million, due mainly to the very good development of our recently launched products. EBITDA before special items rose by 3.8% to €383 million at Consumer Health. At Crop Science, EBITDA before special items increased by 6.3% to €1,106 million and at Animal Health by 19.6% to €122 million. Taken together, EBITDA before special items of the Life Science businesses amounted to €2,900 million (+ 15.2%). Covestro also registered a significant 18.9% increase in EBITDA before special items to €504 million. Earnings of the reconciliation rose considerably year on year, largely on account of lower expenses for long-term stock-based compensation.
EBIT of the Bayer Group climbed significantly, increasing by 20.1% to €2,335 million (Q1 2015: €1,944 million) after special charges of €272 million (Q1 2015: €244 million). These mainly comprised impairment losses on intangible assets of €231 million, €18 million for the integration of acquired businesses and €16 million for efficiency improvement measures.
After a financial result of minus €315 million (Q1 2015: minus €274 million), income before income taxes was €2,020 million (Q1 2015: €1,670 million). After income tax expense of €478 million (Q1 2015: €375 million), income from discontinued operations after income taxes and noncontrolling interest, net income in the first quarter of 2016 came to €1,511 million (Q1 2015: €1,334 million). Earnings per share were €1.83 (Q1 2015: €1.62). Core earnings per share for continuing operations advanced by 13.9% to €2.37 (Q1 2015: €2.08).
Gross cash flow from continuing operations in the first quarter of 2016 advanced by 28.1% to €2,576 million (Q1 2015: €2,011 million), due mainly to the expansion of business. Net cash flow (total) was diminished by an increase in cash tied up in working capital but rose by 82.6% to €1,322 million (Q1 2015: €724 million), mainly because of the inflow from the divestiture of the Diabetes Care business. We paid income taxes of €549 million in the first quarter of 2016 (Q1 2015: €444 million).
Net financial debt declined by €1.1 billion, from €17.4 billion on December 31, 2015, to €16.3 billion on March 31, 2016. The net defined benefit liability for post-employment benefits – the difference between benefit obligations and plan assets – increased from €10.8 billion to €13.3 billion over the same period, due especially to a decline in long-term capital market interest rates for high-quality corporate bonds in Germany and the United States.
The number of people employed by the Bayer Group declined by 1.3% from 117,987 on March 31, 2015, to 116,482 on March 31, 2016. Personnel expenses decreased by 1.5% in the same period, from €2,880 million to €2,838 million.
| Economic Outlook 1 | Table 1 | |
|---|---|---|
| Growth 2015 | Growth forecast 2016 |
|
| World | + 2.6% | + 2.6% |
| European Union | + 1.9% | + 1.8% |
| of which Germany | + 1.4% | + 1.9% |
| United States | + 2.4% | + 2.1% |
| Emerging Markets 2 | + 3.8% | + 3.9% |
Real growth of gross domestic product, source: IHS Global Insight
2 Including about 50 countries defined by IHS Global Insight as emerging markets in line with the World Bank As of April 2016
We expect global economic growth in 2016 to match the prior-year level. Very low interest rates overall worldwide will continue to stimulate the economy. We anticipate ongoing steady growth in the European Union, with Germany especially contributing to this development. The U.S. economy is expected to grow at a slightly slower pace than in the previous year. By contrast, we anticipate slightly stronger growth in the Emerging Markets, although the Chinese economy is predicted to lose further momentum.
| Economic Outlook for the Segments 1 | Table 2 | |
|---|---|---|
| Growth 2015 | Growth forecast 2016 |
|
| Pharmaceuticals market | + 10% | + 7% |
| Consumer health market | + 5% | + 4% |
| Seed and crop protection market | – 1% | 0% |
| Animal health market | + 5% | + 4% |
1 Bayer's estimate, except pharmaceuticals and consumer health; source for pharmaceuticals market: IMS Health, IMS Market Prognosis, copyright 2016; source for consumer health market in 2015: Nicholas Hall, copyright 2015; all rights reserved; currency-adjusted As of April 2016
Covestro continues to anticipate an improved economic climate in 2016 for its main customer industries.
Based on the business development described in this report and taking into account the potential risks and opportunities as well as the prevailing currency environment, we are confirming the forecast we published in February (see Annual Report 2015, Chapter 18.2).
As described in detail in Chapter 1.2 of the Annual Report 2015, a new organizational structure was introduced effective January 1, 2016, dividing the business into five reporting segments: the Pharmaceuticals, Consumer Health and Crop Science divisions; the Animal Health business unit; and the legally and economically independent company Covestro AG, over which Bayer AG continues to exercise control.
| Key Data – Pharmaceuticals | Table 3 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Sales | 3,562 | 3,889 | + 9.2 | + 12.2 |
| Change in sales | ||||
| Volume | + 7.3% | + 12.7% | ||
| Price | – 0.3% | – 0.5% | ||
| Currency | + 8.1% | – 3.0% | ||
| Portfolio | – 0.7% | 0.0% | ||
| Reported | Fx adj. | |||
| Sales by region | ||||
| Europe | 1,232 | 1,379 | + 11.9 | + 13.5 |
| North America | 899 | 989 | + 10.0 | + 9.1 |
| Asia / Pacific | 1,014 | 1,130 | + 11.4 | + 11.4 |
| Latin America / Africa / Middle East | 417 | 391 | – 6.2 | + 17.0 |
| EBITDA1 | 1,061 | 1,261 | + 18.9 | |
| Special items | (24) | – | ||
| EBITDA before special items 1 | 1,085 | 1,261 | + 16.2 | |
| EBITDA margin before special items 1 | 30.5% | 32.4% | ||
| EBIT | 747 | 698 | – 6.6 | |
| Special items | (24) | (231) | ||
| EBIT before special items 1 | 771 | 929 | + 20.5 | |
| Gross cash flow 2 | 754 | 961 | + 27.5 | |
| Net cash flow 2 | 812 | 734 | – 9.6 |
2015 figures restated; Fx & p adj. = currency- and portfolio-adjusted; Fx adj. = currency-adjusted
1 For definition see Chapter 7 "Calculation of EBIT(DA) Before Special Items."
2 For definition see Chapter 9.1 "Statements of Cash Flows."
Sales of Pharmaceuticals rose by a very encouraging 12.2% (Fx & portfolio adj.) to €3,889 million in the first quarter of 2016. This was largely attributable to the continued strong development of our recently launched products. Xarelto™, Eylea™, Xofigo™, Stivarga™ and Adempas™ posted total combined sales of €1,187 million (Q1 2015: €898 million). Our Pharmaceuticals business expanded significantly in all regions on a currency-adjusted basis.
| Best-Selling Pharmaceuticals Products | Table 4 | ||||
|---|---|---|---|---|---|
| Change % | |||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx adj. | |
| Xarelto™ | 482 | 617 | + 28.0 | + 31.5 | |
| of which U.S.A. | 78 | 86 | + 10.3 | + 9.9 | |
| Eylea™ | 253 | 372 | + 47.0 | + 48.9 | |
| of which U.S.A.1 | 0 | 0 | |||
| Kogenate™ / Kovaltry™ | 261 | 296 | + 13.4 | + 13.7 | |
| of which U.S.A. | 74 | 96 | + 29.7 | + 26.7 | |
| Mirena™ product family | 232 | 248 | + 6.9 | + 7.2 | |
| of which U.S.A. | 154 | 169 | + 9.7 | + 7.6 | |
| Nexavar™ | 196 | 213 | + 8.7 | + 10.8 | |
| of which U.S.A. | 71 | 81 | + 14.1 | + 11.4 | |
| Betaferon™/ Betaseron™ | 208 | 190 | – 8.7 | – 7.9 | |
| of which U.S.A. | 93 | 100 | + 7.5 | + 6.0 | |
| YAZ™/ Yasmin™ / Yasminelle™ | 181 | 172 | – 5.0 | + 3.1 | |
| of which U.S.A. | 33 | 40 | + 21.2 | + 19.0 | |
| Adalat™ | 162 | 160 | – 1.2 | + 4.6 | |
| of which U.S.A. | 1 | 1 | – 11.7 | ||
| Glucobay™ | 130 | 139 | + 6.9 | + 10.1 | |
| of which U.S.A. | 0 | 1 | |||
| Aspirin™ Cardio | 136 | 137 | + 0.7 | + 6.0 | |
| of which U.S.A. | 0 | 0 | |||
| Avalox™/ Avelox™ | 110 | 98 | – 10.9 | – 5.4 | |
| of which U.S.A. | 0 | 0 | |||
| Gadovist™ | 69 | 82 | + 18.8 | + 20.2 | |
| of which U.S.A. | 21 | 27 | + 28.6 | + 21.9 | |
| Xofigo™ | 54 | 75 | + 38.9 | + 36.7 | |
| of which U.S.A. | 41 | 50 | + 22.0 | + 21.1 | |
| Ultravist™ | 73 | 71 | – 2.7 | + 2.6 | |
| of which U.S.A. | 2 | 1 | – 50.0 | – 38.5 | |
| Stivarga™ | 71 | 67 | – 5.6 | – 5.3 | |
| of which U.S.A. | 46 | 35 | – 23.9 | – 25.1 | |
| Total best-selling products | 2,618 | 2,937 | + 12.2 | + 15.0 | |
| Proportion of Pharmaceuticals sales | 73% | 76% | |||
| Total best-selling products in U.S.A. | 614 | 687 |
Fx adj. = currency-adjusted
1 Marketing rights owned by Regeneron Pharmaceuticals Inc., U.S.A.
We raised EBITDA before special items by 16.2% to €1,261 million in the first quarter of 2016. This substantial increase in earnings was due largely to the very good business performance. As expected, however, higher investments in research and development and negative currency effects of around €30 million had a diminishing effect.
EBIT of Pharmaceuticals declined by 6.6% to €698 million, including special charges of €231 million for impairment losses on intangible assets (Essure™; Q1 2015: €24 million).
| Key Data – Consumer Health | Table 5 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Sales | 1,556 | 1,520 | – 2.3 | + 2.2 |
| Changes in sales | ||||
| Volume | + 5.4% | – 1.5% | ||
| Price | + 2.8% | + 3.7% | ||
| Currency | + 5.7% | – 4.5% | ||
| Portfolio | + 54.4% | 0.0% | ||
| Reported | Fx adj. | |||
| Sales by region | ||||
| Europe | 456 | 411 | – 9.9 | – 7.0 |
| North America | 681 | 677 | – 0.6 | – 1.6 |
| Asia / Pacific | 180 | 201 | + 11.7 | + 14.4 |
| Latin America / Africa / Middle East | 239 | 231 | – 3.3 | + 21.8 |
| EBITDA1 | 280 | 364 | + 30.0 | |
| Special items | (89) | (19) | ||
| EBITDA before special items 1 | 369 | 383 | + 3.8 | |
| EBITDA margin before special items 1 | 23.7% | 25.2% | ||
| EBIT | 174 | 243 | + 39.7 | |
| Special items | (89) | (32) | ||
| EBIT before special items 1 | 263 | 275 | + 4.6 | |
| Gross cash flow 2 | 227 | 285 | + 25.6 | |
| Net cash flow 2 | 285 | 197 | – 30.9 |
2015 figures restated; Fx & p adj. = currency- and portfolio-adjusted; Fx adj. = currency-adjusted
1 For definition see Chapter 7 "Calculation of EBIT(DA) Before Special Items."
2 For definition see Chapter 9.1 "Statements of Cash Flows."
Sales of Consumer Health rose by 2.2% (Fx & portfolio adj.) in the first quarter of 2016, to €1,520 million. The business posted significant gains in Latin America /Africa / Middle East and in Asia / Pacific, while sales were down in Europe due mainly to the macroeconomic situation in Russia. Sales declined slightly in the United States.
| Best-Selling Consumer Health Products | Table 6 |
|---|---|
| --------------------------------------- | --------- |
| Change % | |||||
|---|---|---|---|---|---|
| € million | Q1 2015 | Q1 2016 | Reported | Fx adj. | |
| Claritin™ | 202 | 187 | – 7.4 | – 7.4 | |
| Aspirin™ | 120 | 116 | – 3.3 | + 1.7 | |
| Bepanthen™/ Bepanthol™ | 94 | 92 | – 2.1 | + 10.4 | |
| Aleve™ | 97 | 90 | – 7.2 | – 5.8 | |
| Coppertone™ | 83 | 81 | – 2.4 | – 2.9 | |
| Canesten™ | 64 | 64 | + 21.1 | ||
| Dr Scholl'sTM 1 | 58 | 60 | + 3.4 | + 2.1 | |
| Alka-SeltzerTM product family | 66 | 57 | – 13.6 | – 14.5 | |
| Berocca™ | 39 | 49 | + 25.6 | + 31.6 | |
| One A Day™ | 43 | 44 | + 2.3 | + 2.5 | |
| Total | 866 | 840 | – 3.0 | + 0.8 | |
| Proportion of Consumer Health sales | 56% | 55% |
2015 figures restated; Fx adj. = currency-adjusted
1 Trademark rights and distribution only in certain countries outside the European Union
EBITDA before special items improved by 3.8% to €383 million in the first quarter of 2016 (Q1 2015: €369 million). Alongside earnings contributions from positive sales development, cost synergies had a favorable effect. By contrast, negative currency effects amounted to about €20 million.
EBIT of Consumer Health climbed by a substantial 39.7% to €243 million, including special charges of €32 million (Q1 2015: €89 million). These reflected charges of €18 million for the integration of acquired businesses and €13 million for efficiency improvement measures.
| Key Data – Crop Science | Table 7 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Sales | 3,092 | 3,023 | – 2.2 | + 1.2 |
| Change in sales | ||||
| Volume | – 2.2% | – 0.5% | ||
| Price | + 3.2% | + 1.7% | ||
| Currency | + 5.1% | – 3.5% | ||
| Portfolio | + 0.5% | + 0.1% | ||
| Reported | Fx adj. | |||
| Sales by region | ||||
| Europe | 1,378 | 1,348 | – 2.2 | + 0.7 |
| North America | 943 | 952 | + 1.0 | + 3.8 |
| Asia / Pacific | 360 | 342 | – 5.0 | – 2.5 |
| Latin America / Africa / Middle East | 411 | 381 | – 7.3 | + 1.0 |
| EBITDA1 | 998 | 1,103 | + 10.5 | |
| Special items | (42) | (3) | ||
| EBITDA before special items 1 | 1,040 | 1,106 | + 6.3 | |
| EBITDA margin before special items 1 | 33.6% | 36.6% | ||
| EBIT | 874 | 970 | + 11.0 | |
| Special items | (47) | (3) | ||
| EBIT before special items 1 | 921 | 973 | + 5.6 | |
| Gross cash flow 2 | 705 | 778 | + 10.4 | |
| Net cash flow 2 | (823) | (715) | + 13.1 |
Fx & p adj. = currency- and portfolio-adjusted; Fx adj. = currency-adjusted
1 For definition see Chapter 7 "Calculation of EBIT(DA) Before Special Items."
2 For definition see Chapter 9.1 "Statements of Cash Flows."
Sales of Crop Science in the first quarter of 2016 moved ahead by 1.2% (Fx & portfolio adj.) to €3,023 million. We slightly expanded business at Crop Protection / Seeds despite an ongoing weak market environment. Sales of Environmental Science developed positively.
| Sales by Business Unit | Table 8 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Herbicides | 906 | 845 | – 6.7 | – 3.8 |
| Fungicides | 830 | 827 | – 0.4 | + 2.9 |
| Insecticides | 335 | 284 | – 15.2 | – 12.2 |
| SeedGrowth | 221 | 226 | + 2.3 | + 5.4 |
| Crop Protection | 2,292 | 2,182 | – 4.8 | – 1.7 |
| Seeds | 597 | 637 | + 6.7 | + 11.9 |
| Crop Protection /Seeds | 2,889 | 2,819 | – 2.4 | + 1.1 |
| Environmental Science | 203 | 204 | + 0.5 | + 3.0 |
Fx & p adj. = currency- and portfolio-adjusted
EBITDA before special items improved by 6.3% to €1,106 million in the first quarter of 2016 (Q1 2015: €1,040 million). Earnings contributions from higher selling prices and lower cost of goods sold stood against higher research and development spending and a negative currency effect of €15 million.
EBIT of Crop Science increased by 11.0% to €970 million, after special charges of €3 million (Q1 2015: €47 million).
| Key Data – Animal Health | Table 9 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Sales | 386 | 408 | + 5.7 | + 8.8 |
| Change in sales | ||||
| Volume | + 4.9% | + 8.3% | ||
| Price | + 1.5% | + 0.5% | ||
| Currency | + 10.9% | – 3.1% | ||
| Portfolio | 0.0% | 0.0% | ||
| Reported | Fx adj. | |||
| Sales by region | ||||
| Europe | 119 | 128 | + 7.6 | + 9.2 |
| North America | 132 | 162 | + 22.7 | + 20.5 |
| Asia / Pacific | 75 | 67 | – 10.7 | – 8.0 |
| Latin America / Africa / Middle East | 60 | 51 | – 15.0 | + 3.3 |
| EBITDA1 | 92 | 121 | + 31.5 | |
| Special items | (10) | (1) | ||
| EBITDA before special items 1 | 102 | 122 | + 19.6 | |
| EBITDA margin before special items 1 | 26.4% | 29.9% | ||
| EBIT | 65 | 114 | + 75.4 | |
| Special items | (32) | (1) | ||
| EBIT before special items 1 | 97 | 115 | + 18.6 | |
| Gross cash flow 2 | 72 | 86 | + 19.4 | |
| Net cash flow 2 | 120 | (20) |
Fx & p adj. = currency- and portfolio-adjusted; Fx adj. = currency-adjusted
1 For definition see Chapter 7 "Calculation of EBIT(DA) Before Special Items."
2 For definition see Chapter 9.1 "Statements of Cash Flows."
Sales of Animal Health in the first quarter of 2016 climbed by 8.8% (Fx & portfolio adj.) to €408 million. This growth was chiefly attributable to increased demand in the United States.
| Best-Selling Animal Health Products | Table 10 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx adj. |
| Advantage™ product family | 144 | 148 | + 2.8 | + 3.5 |
| Seresto™ | 28 | 54 | + 92.9 | + 90.8 |
| Drontal™ product family | 31 | 32 | + 3.2 | + 7.2 |
| Baytril™ | 30 | 28 | – 6.7 | – 3.2 |
| Total | 233 | 262 | + 12.4 | + 13.7 |
| Proportion of Animal Health sales | 60% | 64% | ||
Fx adj. = currency-adjusted
EBITDA before special items improved by 19.6% to €122 million in the first quarter of 2016 (Q1 2015: €102 million), due especially to the good development of business.
EBIT of Animal Health improved by a substantial 75.4% to €114 million, including special charges of €1 million (Q1 2015: €32 million).
| Key Data – Covestro | Table 11 | |||
|---|---|---|---|---|
| Change % | ||||
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Sales | 3,014 | 2,850 | – 5.4 | – 4.7 |
| Change in sales | ||||
| Volume | + 2.3% | + 5.9% | ||
| Price | – 4.4% | – 10.6% | ||
| Currency | + 9.6% | – 0.7% | ||
| Portfolio | 0.0% | 0.0% | ||
| Reported | Fx adj. | |||
| Sales by region | ||||
| Europe | 1,093 | 1,089 | – 0.4 | – 0.3 |
| North America | 718 | 683 | – 4.9 | – 7.1 |
| Asia / Pacific | 856 | 793 | – 7.4 | – 6.2 |
| Latin America / Africa / Middle East | 347 | 285 | – 17.9 | – 10.1 |
| EBITDA1 | 403 | 504 | + 25.1 | |
| Special items | (21) | – | ||
| EBITDA before special items 1 | 424 | 504 | + 18.9 | |
| EBITDA margin before special items 1 | 14.1% | 17.7% | ||
| EBIT | 219 | 336 | + 53.4 | |
| Special items | (42) | – | ||
| EBIT before special items 1 | 261 | 336 | + 28.7 | |
| Gross cash flow 2 | 312 | 407 | + 30.4 | |
| Net cash flow 2 | 163 | 169 | + 3.7 |
Fx & p adj. = currency- and portfolio-adjusted; Fx adj. = currency-adjusted
1 For definition see Chapter 7 "Calculation of EBIT(DA) Before Special Items."
2 For definition see Chapter 9.1 "Statements of Cash Flows."
Sales of Covestro fell by 4.7% (Fx & portfolio adj.) in the first quarter of 2016 compared with the prior-year period, to €2,850 million. Selling prices were down significantly, due mainly to the raw material price development and primarily at Polyurethanes. Volumes were above the level of the prior-year quarter overall.
| Change % | ||||
|---|---|---|---|---|
| € million | Q1 2015 | Q1 2016 | Reported | Fx & p adj. |
| Polyurethanes | 1,551 | 1,401 | – 9.7 | – 8.7 |
| Polycarbonates | 764 | 786 | + 2.9 | + 3.5 |
| Coatings, Adhesives, Specialties | 534 | 512 | – 4.1 | – 3.9 |
| Other Covestro business | 165 | 151 | – 8.5 | – 7.9 |
| Total | 3,014 | 2,850 | – 5.4 | – 4.7 |
Fx & p adj. = currency- and portfolio-adjusted
EBITDA before special items improved by a considerable 18.9% to €504 million in the first quarter of 2016 (Q1 2015: €424 million). Sales volumes expanded. Decreased raw material prices outweighed the lower selling prices to deliver a net increase in earnings.
EBIT of Covestro also rose year on year by a substantial 53.4% to €336 million. There were no special items (Q1 2015: minus €42 million).
Bayer Group expenses for research and development rose by 17.4% (Fx adj.) to €1,110 million in the first quarter of 2016, with the Life Science businesses accounting for €1,046 million of this figure (Fx adj. 18.0%).
| Research and Development Expenses | Table 13 | |||||
|---|---|---|---|---|---|---|
| R&D expenses | R&D expenses before special items |
|||||
| Change % | Change % | |||||
| € million | Q1 2015 | Q1 2016 | Fx adj. | Q1 2015 | Q1 2016 | Fx adj. |
| Pharmaceuticals | 533 | 700 | + 30.8 | 533 | 667 | + 24.6 |
| Consumer Health | 52 | 58 | + 11.5 | 50 | 56 | + 12.0 |
| Crop Science | 240 | 262 | + 10.4 | 240 | 262 | + 10.4 |
| Animal Health | 33 | 30 | – 9.1 | 33 | 30 | – 9.1 |
| Total Life Sciences 1 | 887 | 1,046 | + 18.0 | 885 | 1,011 | + 14.2 |
| Covestro | 59 | 64 | + 8.5 | 59 | 64 | + 8.5 |
| Total Group | 946 | 1,110 | + 17.4 | 944 | 1,075 | + 14.0 |
2015 figures restated
1 Including reconciliation
Capital expenditures for property, plant and equipment and intangible assets amounted to €363 million (Q1 2015: €345 million), including €317 million (Q1 2015: €256 million) in the Life Science businesses.
We are conducting clinical trials with several drug candidates from our research and development pipeline.
The following table shows our most important drug candidates currently in Phase II of clinical testing:
| Phase II projects | Indication |
|---|---|
| Anetumab ravtansine (mesothelin ADC) | Cancer |
| BAY 1067197 (partial adenosine A1 agonist) | Heart failure |
| BAY 1142524 (chymase inhibitor) | Heart failure |
| BAY 2306001 (IONIS-FXIRx) | Prevention of thrombosis 2 |
| BAY 98-7196 + anastrozole (Intravaginal ring) | Endometriosis |
| Copanlisib (PI3K inhibitor) | Recurrent/ resistant non-Hodgkin lymphoma (NHL) |
| Molidustat (HIF-PH inhibitor) | Renal anemia |
| Ang2 antibody + aflibercept | Serious eye diseases 3 |
| PDGFR-beta + aflibercept | Wet age-related macular degeneration 3 |
| Radium-223 dichloride | Bone metastases in breast cancer |
| Radium-223 dichloride | Cancer, various studies |
| Regorafenib | Cancer |
| Riociguat | Pulmonary hypertension (IIP) |
| Riociguat | Diffuse systemic sclerosis |
| Riociguat | Cystic fibrosis |
| Rivaroxaban | Secondary prevention of acute coronary syndrome (ACS) 4 |
| Vericiguat (BAY 1021189, sGC stimulator) | Chronic heart failure |
| Vilaprisan (S-PRM) | Symptomatic uterine fibroids |
| Vilaprisan (S-PRM) | Endometriosis |
1 As of April 15, 2016
2 Sponsored by Ionis Pharmaceuticals, Inc.
3 Sponsored by Regeneron Pharmaceuticals, Inc.
4 Sponsored by Janssen Research & Development, LLC
The nature of drug discovery and development is such that not all compounds can be expected to meet the predefined project goals. It is possible that any or all of the projects listed above may have to be discontinued due to scientific and / or commercial reasons and will not result in commercialized products. It is also possible that the requisite Food and Drug Administration (FDA), European Medicines Agency (EMA) or other regulatory approvals will not be granted for these compounds. Moreover, we regularly review our research and development pipeline so that we can give priority to advancing the most promising pharmaceuticals projects.
In the first quarter of 2016, the study involving BAY 1007626 or progestin IUS (contraceptive) was ended. Clinical development of roniciclib (cancer) will be discontinued. Bayer does not intend to pursue the development of refametinib (cancer) and the project will be returned to Ardea BioSciences, Inc., United States.
The following table shows our most important drug candidates currently in Phase III of clinical testing:
| Research and Development Projects (Phase III) 1 | Table 15 |
|---|---|
| Phase III projects | Indication |
| Amikacin Inhale | Pulmonary infection |
| BAY 1841788 (ODM-201, AR antagonist) | Prostate cancer |
| Damoctocog alfa pegol (BAY 94-9027, long-acting rFVIII) |
Hemophilia A |
| Ciprofloxacin DPI | Pulmonary infection |
| Copanlisib (PI3K inhibitor) | Various forms of non-Hodgkin lymphoma (NHL) |
| Finerenone (MR antagonist) | Diabetic kidney disease |
| Radium-223 dichloride | Combination treatment of castration-resistant prostate cancer |
| Regorafenib | Refractory liver cancer |
| Riociguat | Pulmonary arterial hypertension (PAH) in patients who do not sufficiently respond to PDE-5i/ ERA |
| Rivaroxaban | Prevention of major adverse cardiac events (MACE) |
| Rivaroxaban | Anticoagulation in patients with chronic heart failure 2 |
| Rivaroxaban | Long-term prevention of venous thromboembolism |
| Rivaroxaban | Prevention of venous thromboembolism in high-risk patients after discharge from hospital 2 |
| Rivaroxaban | Embolic stroke of undetermined source (ESUS) |
| Rivaroxaban | Peripheral artery disease (PAD) |
| Tedizolid | Pulmonary infection |
As of April 15, 2016
2 Sponsored by Janssen Research & Development, LLC
The nature of drug discovery and development is such that not all compounds can be expected to meet the predefined project goals. It is possible that any or all of the projects listed above may have to be discontinued due to scientific and / or commercial reasons and will not result in commercialized products. It is also possible that the requisite Food and Drug Administration (FDA), European Medicines Agency (EMA) or other regulatory approvals will not be granted for these compounds. Moreover, we regularly review our research and development pipeline so that we can give priority to advancing the most promising pharmaceuticals projects.
At present, we intend to focus our development activities for finerenone on the indication of diabetic kidney disease. For this reason, a study in the indication of chronic heart failure will not be performed.
The most important drug candidates in the approval process are:
| Indication |
|---|
| E.U., U.S.A.; contraception |
| U.S.A.; secondary prophylaxis of acute coronary syndrome (ACS) |
As of April 15, 2016
2 Submitted by Janssen Research & Development, LLC In February 2016, Bayer received approval from the European Commission for Kovaltry™ (Bay 81-8973) for the treatment of hemophilia A in patients of all age groups. Kovaltry™ is an unmodified recombinant factor VIII product that in clinical trials has demonstrated efficacy and tolerability as an on-demand therapy and for prophylactic use two or three times per week by hemophilia A patients. In March 2016, Kovaltry™ was approved by the U.S. Food and Drug Administration (FDA) and the Japanese Ministry of Health, Labour and Welfare (MHLW).
In March 2016, the Japanese MHLW granted marketing authorization for Xofigo™ (radium-223 dichloride) for the treatment of adult patients with castration-resistant prostate cancer and bone metastases.
In February 2016, we launched our fifth global crowdsourcing initiative with Grants4Indications™.
In March 2016, we expanded our existing cooperation with Regeneron Pharmaceuticals, Inc., United States, to jointly develop a combination therapy of the angiopoietin2 (Ang2) antibody nesvacumab and aflibercept for the treatment of serious eye diseases. Two ongoing Phase II clinical studies are evaluating the combination therapy as a coformulated single intravitreal injection in patients with wet age-related macular degeneration or diabetic macular edema.
At Consumer Health, research and development activities focus on the development of nonprescription (over-the-counter = OTC) medications for pain and allergy relief, as well as skin and foot care products, sunscreens, dietary supplements and other self-care products.
In the first quarter of 2016, we expanded our MiraLax™ product line to include the laxative MiraFiber™. This fiber-based dietary supplement is available in the United States in drink powder and tablet form.
In February 2016, Crop Science announced that it had acquired the Germany-based diagnosis and warning service provider proPlant Gesellschaft für Agrar- und Umweltinformatik mbH. The company develops and markets IT solutions for the European agricultural sector and will operate in the future as Bayer Digital Farming GmbH. The acquisition continues the expansion of the division's activities in the field of digitization in agriculture.
In January 2016, Animal Health submitted an application to the E.U. regulatory authorities for approval of a new product to protect honey bees against the Varroa mite. It is based on the proven active substance flumethrin.
In March 2016, Covestro announced a collaboration with Tokyo-based NANODAX Co., Ltd., to develop innovative polycarbonate composites reinforced with glass wool for which NANODAX has developed a special production process. Both companies see good prospects for future use of the reinforced plastics in automotive, IT and electronics applications.
EBIT (income after income taxes, plus income taxes, plus financial result), which is not defined in the International Financial Reporting Standards, is influenced by one-time special effects and by the amortization of intangible assets and depreciation of property, plant and equipment, along with impairment losses and impairment loss reversals. To elucidate the effects of these parameters on the operational business and facilitate the comparability of operational earning power over time, we determine additional indicators: EBITDA, EBIT before special items, EBITDA before special items and the EBITDA margin before special items. These indicators also are not defined in the International Financial Reporting Standards.
| Special Items Reconciliation | Table 17 | |||
|---|---|---|---|---|
| € million | EBIT Q1 2015 |
EBIT Q1 2016 |
EBITDA Q1 2015 |
EBITDA Q1 2016 |
| Before special items | 2,188 | 2,607 | 2,941 | 3,404 |
| Pharmaceuticals | (24) | (231) | (24) | – |
| Restructuring | (9) | (2) | (9) | (2) |
| Litigations | (13) | 2 | (13) | 2 |
| Integration costs | (2) | – | (2) | – |
| Impairment losses /impairment loss reversals | – | (231) | – | – |
| Consumer Health | (89) | (32) | (89) | (19) |
| Restructuring | – | (14) | – | (1) |
| Integration costs | (89) | (18) | (89) | (18) |
| Crop Science | (47) | (3) | (42) | (3) |
| Litigations | (1) | (3) | (1) | (3) |
| Divestitures | (46) | – | (41) | – |
| Animal Health | (32) | (1) | (10) | (1) |
| Restructuring | (32) | (1) | (10) | (1) |
| Reconciliation | (10) | (5) | (10) | (5) |
| Restructuring | (10) | (5) | (10) | (5) |
| Covestro | (42) | – | (21) | – |
| Restructuring | (42) | – | (21) | – |
| Total special items | (244) | (272) | (196) | (28) |
| of which cost of goods sold | (186) | (183) | (143) | (8) |
| of which selling expenses | (26) | (41) | (21) | (5) |
| of which research and development expenses | (2) | (35) | (2) | (2) |
| of which general administration expenses | (20) | (13) | (20) | (13) |
| of which other operating income / expenses | (10) | – | (10) | – |
| After special items | 1,944 | 2,335 | 2,745 | 3,376 |
> The EBITDA margin before special items, which is calculated by dividing EBITDA before special items by sales, serves as an indicator of relative operational earning power for purposes of internal and external comparison.
2015 figures restated
Depreciation, amortization and impairments were 30.0% higher in the first quarter of 2016 at €1,041 million (Q1 2015: €801 million), comprising €668 million (Q1 2015: €424 million) in amortization and impairments on intangible assets and €373 million (Q1 2015: €377 million) in depreciation and impairments on property, plant and equipment. The impairments totaled €260 million (Q1 2015: €48 million), of which €244 million (Q1 2015: €48 million) constituted special items.
Earnings per share according to IFRS are affected by the purchase price allocation for acquisitions and other special factors. To demonstrate the impact of these effects on earnings and facilitate the comparability of our performance over time, we determine additional indicators – core EBIT, core net income and core earnings per share – which are not defined in the International Financial Reporting Standards.
| Core Earnings per Share | Table 18 | |
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| EBIT (as per income statements) | 1,944 | 2,335 |
| Amortization and impairment losses /loss reversals on intangible assets | 424 | 668 |
| Impairment losses /loss reversals on property, plant and equipment | 36 | 18 |
| Special items (other than amortization and impairment losses / loss reversals) | 196 | 28 |
| Core EBIT | 2,600 | 3,049 |
| Financial result (as per income statements) | (274) | (315) |
| Special items in the financial result | (3) | (10) |
| Income taxes (as per income statements) | (375) | (478) |
| Tax effects related to amortization, impairment losses /loss reversals and special items | (221) | (218) |
| Income after income taxes attributable to noncontrolling interest (as per income statements) |
(6) | (70) |
| Above-mentioned adjustments attributable to noncontrolling interest | – | (2) |
| Core net income from continuing operations | 1,721 | 1,956 |
| Shares | ||
| Number of issued ordinary shares | 826,947,808 | 826,947,808 |
| € | ||
| Core earnings per share from continuing operations | 2.08 | 2.37 |
| Core earnings per share from discontinued operations | 0.06 | 0.05 |
| Core earnings per share from continuing and discontinued operations | 2.14 | 2.42 |
2015 figures restated
Core EBIT is determined by first eliminating from EBIT (income after income taxes, plus income taxes, plus financial result), which is not defined in the International Financial Reporting Standards, all amortization and impairment losses /impairment loss reversals on intangible assets, impairment losses /impairment loss reversals on property, plant and equipment, and special items (other than amortization and impairment losses/impairment loss reversals). This core EBIT is then used to calculate core net income, which comprises the financial result (as per income statements), income taxes (as per income statements), income after income taxes attributable to noncontrolling interest (as per income statements), special items in the financial result, special items in income taxes, tax effects related to amortization, impairment losses /impairment loss reversals and special items, and the above-mentioned adjustments attributable to noncontrolling interest.
From this core net income we calculate core earnings per share in the same way as earnings per share. Core earnings per share form the basis for our dividend policy. They are determined for both continuing and discontinued operations. In the first quarter of 2016, we improved core earnings per share from continuing operations by 13.9% to €2.37 (Q1 2015: €2.08).
| Bayer Group Summary Statements of Cash Flows | Table 19 | ||
|---|---|---|---|
| € million | Q1 2015 | Q1 2016 | Change % |
| Gross cash flow 1 | 2,011 | 2,576 | + 28.1 |
| Changes in working capital / other noncash items | (1,334) | (2,073) | – 55.4 |
| Net cash provided by (used in) operating activities (net cash flow), continuing operations |
677 | 503 | – 25.7 |
| Net cash provided by (used in) operating activities (net cash flow), discontinued operations |
47 | 819 | |
| Net cash provided by (used in) operating activities (net cash flow) (total) | 724 | 1,322 | + 82.6 |
| Net cash provided by (used in) investing activities (total) | (595) | (462) | + 22.4 |
| Net cash provided by (used in) financing activities (total) | (410) | 823 | |
| Change in cash and cash equivalents due to business activities | (281) | 1,683 | |
| Cash and cash equivalents at beginning of period | 1,853 | 1,859 | + 0.3 |
| Change due to exchange rate movements and to changes in scope of consolidation | 35 | 10 | – 71.4 |
| Cash and cash equivalents at end of period | 1,607 | 3,552 | + 121.0 |
2015 figures restated 1 Gross cash flow = income after income taxes, plus income taxes, plus financial result, minus income taxes paid or accrued, plus depreciation, amortization and impairment losses, minus impairment loss reversals, plus / minus changes in pension provisions, minus gains / plus losses on retirements of noncurrent assets, minus gains from the remeasurement of already held assets in step acquisitions. The change in pension provisions includes the elimination of noncash components of EBIT. It also contains benefit payments during the year. Gross cash flow is not defined in the International Financial Reporting Standards.
> Cash outflows for property, plant and equipment and intangible assets were 5.2% higher in the first quarter of 2016 at €363 million (Q1 2015: €345 million) and included €141 million (Q1 2015: €95 million) at Pharmaceuticals, €39 million (Q1 2015: €11 million) at Consumer Health, €97 million (Q1 2015: €96 million) at Crop Science, €5 million (Q1 2015: €4 million) at Animal Health and €46 million (Q1 2015: €89 million) at Covestro.
| Net Financial Debt1 | Table 20 | ||
|---|---|---|---|
| € million | Dec. 31, 2015 |
March 31, 2016 |
Change % |
| Bonds and notes / promissory notes | 15,547 | 16,153 | + 3.9 |
| of which hybrid bonds 2 | 4,525 | 4,526 | |
| Liabilities to banks | 2,779 | 2,805 | + 0.9 |
| Liabilities under finance leases | 474 | 449 | – 5.3 |
| Negative fair values of hedges of recorded transactions | 753 | 632 | – 16.1 |
| Other financial liabilities | 369 | 255 | – 30.9 |
| Positive fair values of hedges of recorded transactions | (350) | (265) | – 24.3 |
| Financial liabilities | 19,572 | 20,029 | + 2.3 |
| Cash and cash equivalents | (1,859) | (3,552) | + 91.1 |
| Current financial assets 3 | (264) | (154) | – 41.7 |
| Net financial debt | 17,449 | 16,323 | – 6.5 |
Net financial debt is not defined in the International Financial Reporting Standards and is calculated as shown in this table.
2 Classified as debt according to IFRS
3 These include short-term loans and receivables with maturities between 3 and 12 months outstanding from banks and other companies as well as available-for-sale financial assets and held-to-maturity financial investments that were recorded as current on initial recognition.
> Net financial debt includes three subordinated hybrid bonds with a total volume of €4.5 billion, 50% of which is treated as equity by Moody's and Standard & Poor's. The hybrid bonds thus have a more limited effect on the Group's rating-specific debt indicators than conventional borrowings.
> In March 2016, Covestro AG issued three tranches of bonds with a nominal volume of €500 million each under its newly established Debt Issuance Program: one tranche with a fixed-rate coupon of 1.00% and a maturity of five-and-a-half years; one tranche with a fixed-rate coupon of 1.75% and a maturity of eight-and-a-half years; and one tranche with a floating-rate coupon of 60 basis points over three-month Euribor and a maturity of two years.
| Total assets | 73,917 | 76,629 | + 3.7 |
|---|---|---|---|
| Equity | 25,445 | 24,773 | – 2.6 |
| Noncurrent liabilities | 31,492 | 34,428 | + 9.3 |
| Current liabilities | 16,868 | 17,428 | + 3.3 |
| Liabilities directly related to assets held for sale | 112 | – | |
| Total current liabilities | 16,980 | 17,428 | + 2.6 |
| Liabilities | 48,472 | 51,856 | + 7.0 |
| Total equity and liabilities | 73,917 | 76,629 | + 3.7 |
2016 Change %
| Net Defined Benefit Liability for Post-Employment Benefits | Table 22 | |||
|---|---|---|---|---|
| € million | Dec. 31, 2015 |
March 31, 2016 |
Change % | |
| Provisions for pensions and other post-employment benefits | 10,873 | 13,343 | + 22.7 | |
| Net defined benefit asset | (30) | (30) | ||
| Net defined benefit liability for post-employment benefits | 10,843 | 13,313 | + 22.8 |
> The net defined benefit liability for post-employment benefits increased by €2.5 billion in the first quarter of 2016, to €13.3 billion, due mainly to a decrease in long-term capital market interest rates for highquality corporate bonds in Germany and the United States.
As a global enterprise with a diversified portfolio, the Bayer Group is exposed to a wide range of internal or external developments or events that could significantly impact the achievement of our financial and nonfinancial objectives.
Bayer regards opportunity and risk management as an integral part of corporate governance. Our risk management process and the opportunities / risks outlined in detail in the Annual Report 2015 (Combined Management Report, Chapter 18.3) are materially unchanged. No risks have been identified that could endanger the Bayer Group's continued existence. There are also no risks with mutually reinforcing dependencies that could combine to endanger the Group's continued existence.
Significant developments that have occurred in respect of the legal risks since publication of the Bayer Annual Report 2015 (Note [32] to the Consolidated Financial Statements) are described in the Notes to the Condensed Consolidated Interim Financial Statements under "Legal Risks."
| Table 23 | ||
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| Net sales | 11,879 | 11,941 |
| Cost of goods sold | (5,476) | (5,086) |
| Gross profit | 6,403 | 6,855 |
| Selling expenses | (2,920) | (2,914) |
| Research and development expenses | (946) | (1,110) |
| General administration expenses | (471) | (497) |
| Other operating income | 247 | 203 |
| Other operating expenses | (369) | (202) |
| EBIT 1 | 1,944 | 2,335 |
| Equity-method loss | 6 | (5) |
| Financial income | 12 | 37 |
| Financial expenses | (292) | (347) |
| Financial result | (274) | (315) |
| Income before income taxes | 1,670 | 2,020 |
| Income taxes | (375) | (478) |
| Income from continuing operations after income taxes | 1,295 | 1,542 |
| Income from discontinued operations after income taxes | 45 | 39 |
| Income after income taxes | 1,340 | 1,581 |
| of which attributable to noncontrolling interest | 6 | 70 |
| of which attributable to Bayer AG stockholders (net income) | 1,334 | 1,511 |
| € | ||
| Earnings per share | ||
| From continuing operations | ||
| Basic | 1.56 | 1.78 |
| Diluted | 1.56 | 1.78 |
| From discontinued operations | ||
| Basic | 0.06 | 0.05 |
| Diluted | 0.06 | 0.05 |
| From continuing and discontinued operations | ||
| Basic | 1.62 | 1.83 |
| Diluted | 1.62 | 1.83 |
2015 figures restated
EBIT = earnings before financial result and taxes
| Table 24 | ||
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| Income after income taxes | 1,340 | 1,581 |
| of which attributable to noncontrolling interest | 6 | 70 |
| of which attributable to Bayer AG stockholders | 1,334 | 1,511 |
| Remeasurements of the net defined benefit liability for post-employment benefit plans | (1,205) | (2,563) |
| Income taxes | 386 | 756 |
| Other comprehensive income from remeasurements of the net defined benefit liability for post-employment benefit plans |
(819) | (1,807) |
| Other comprehensive income that will not be reclassified subsequently to profit or loss | (819) | (1,807) |
| Changes in fair values of derivatives designated as cash flow hedges | (341) | 53 |
| Reclassified to profit or loss | 61 | (16) |
| Income taxes | 82 | – |
| Other comprehensive income from cash flow hedges | (198) | 37 |
| Changes in fair values of available-for-sale financial assets | 14 | 12 |
| Reclassified to profit or loss | 1 | – |
| Income taxes | (3) | (4) |
| Other comprehensive income from available-for-sale financial assets | 12 | 8 |
| Changes in exchange differences recognized on translation of operations outside the eurozone |
1,387 | (509) |
| Changes in exchange differences recognized on translation of operations outside the eurozone, relating to associates accounted for using the equity method |
(41) | 18 |
| Reclassified to profit or loss | – | – |
| Other comprehensive income from exchange differences | 1,346 | (491) |
| Other comprehensive income that may be reclassified subsequently to profit or loss | 1,160 | (446) |
| Effects of changes in scope of consolidation | – | – |
| Total other comprehensive income 1 | 341 | (2,253) |
| of which attributable to noncontrolling interest | 15 | (101) |
| of which attributable to Bayer AG stockholders | 326 | (2,152) |
| Total comprehensive income | 1,681 | (672) |
| of which attributable to noncontrolling interest | 21 | (31) |
| of which attributable to Bayer AG stockholders | 1,660 | (641) |
1 Total changes recognized outside profit or loss
| Table 25 | |||
|---|---|---|---|
| € million | March 31, 2015 |
March 31, 2016 |
Dec. 31, 2015 |
| Noncurrent assets | |||
| Goodwill | 16,405 | 15,814 | 16,096 |
| Other intangible assets | 16,367 | 14,371 | 15,178 |
| Property, plant and equipment | 11,924 | 11,928 | 12,251 |
| Investment property | 175 | 128 | 124 |
| Investments accounted for using the equity method | 253 | 493 | 246 |
| Other financial assets | 1,214 | 1,148 | 1,092 |
| Other receivables | 400 | 380 | 430 |
| Deferred taxes | 4,982 | 5,641 | 4,679 |
| 51,720 | 49,903 | 50,096 | |
| Current assets | |||
| Inventories | 8,776 | 8,504 | 8,550 |
| Trade accounts receivable | 11,466 | 11,554 | 9,933 |
| Other financial assets | 848 | 550 | 756 |
| Other receivables | 1,587 | 2,121 | 2,017 |
| Claims for income tax refunds | 667 | 437 | 509 |
| Cash and cash equivalents | 1,607 | 3,552 | 1,859 |
| Assets held for sale | – | 8 | 197 |
| 24,951 | 26,726 | 23,821 | |
| Total assets | 76,671 | 76,629 | 73,917 |
| Equity | |||
| Capital stock of Bayer AG | 2,117 | 2,117 | 2,117 |
| Capital reserves of Bayer AG | 6,167 | 6,167 | 6,167 |
| Other reserves | 13,482 | 15,340 | 15,981 |
| Equity attributable to Bayer AG stockholders | 21,766 | 23,624 | 24,265 |
| Equity attributable to noncontrolling interest | 128 | 1,149 | 1,180 |
| 21,894 | 24,773 | 25,445 | |
| Noncurrent liabilities | |||
| Provisions for pensions and other post-employment benefits | 13,594 | 13,343 | 10,873 |
| Other provisions | 1,515 | 1,633 | 1,740 |
| Financial liabilities | 16,921 | 17,119 | 16,513 |
| Income tax liabilities | 553 | 373 | 475 |
| Other liabilities | 1,055 | 1,151 | 1,065 |
| Deferred taxes | 876 | 809 | 826 |
| 34,514 | 34,428 | 31,492 | |
| Current liabilities | |||
| Other provisions | 5,720 | 5,589 | 5,045 |
| Financial liabilities | 6,512 | 3,191 | 3,421 |
| Trade accounts payable | 5,211 | 4,977 | 5,945 |
| Income tax liabilities | 591 | 1,198 | 923 |
| Other liabilities | 2,229 | 2,473 | 1,534 |
| Liabilities directly related to assets held for sale | – | – | 112 |
| 20,263 | 17,428 | 16,980 | |
| Total equity and liabilities | 76,671 | 76,629 | 73,917 |
2015 figures restated
| Table 26 | ||
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| Income from continuing operations after income taxes | 1,295 | 1,542 |
| Income taxes | 375 | 478 |
| Financial result | 274 | 315 |
| Income taxes paid or accrued | (633) | (698) |
| Depreciation, amortization and impairments | 801 | 1,041 |
| Change in pension provisions | (87) | (100) |
| (Gains) losses on retirements of noncurrent assets | (14) | (2) |
| Gross cash flow | 2,011 | 2,576 |
| Decrease (increase) in inventories | 61 | (130) |
| Decrease (increase) in trade accounts receivable | (1,949) | (1,731) |
| (Decrease) increase in trade accounts payable | (491) | (889) |
| Changes in other working capital, other noncash items | 1,045 | 677 |
| Net cash provided by (used in) operating activities (net cash flow) from continuing operations |
677 | 503 |
| Net cash provided by (used in) operating activities (net cash flow) from discontinued operations |
47 | 819 |
| Net cash provided by (used in) operating activities (net cash flow) (total) | 724 | 1,322 |
| Cash outflows for additions to property, plant, equipment and intangible assets | (345) | (363) |
| Cash inflows from the sale of property, plant, equipment and other assets | 25 | 21 |
| Cash inflows from divestitures | – | – |
| Cash inflows from (outflows for) noncurrent financial assets | (259) | (252) |
| Cash outflows for acquisitions less acquired cash | (33) | 2 |
| Interest and dividends received | 11 | 22 |
| Cash inflows from (outflows for) current financial assets | 6 | 108 |
| Net cash provided by (used in) investing activities (total) | (595) | (462) |
| Dividend payments and withholding tax on dividends | (5) | – |
| Issuances of debt | 2,521 | 4,322 |
| Retirements of debt | (2,844) | (3,413) |
| Interest paid including interest-rate swaps | (92) | (101) |
| Interest received from interest-rate swaps | 10 | 15 |
| Cash outflows for the purchase of additional interests in subsidiaries | – | – |
| Net cash provided by (used in) financing activities (total) | (410) | 823 |
| Change in cash and cash equivalents due to business activities (total) | (281) | 1,683 |
| Cash and cash equivalents at beginning of period | 1,853 | 1,859 |
| Change in cash and cash equivalents due to changes in scope of consolidation | 3 | (1) |
| Change in cash and cash equivalents due to exchange rate movements | 32 | 11 |
| Cash and cash equivalents at end of period | 1,607 | 3,552 |
2015 figures restated
| Table 27 | ||||||
|---|---|---|---|---|---|---|
| € million | Capital stock of Bayer AG |
Capital reserves of Bayer AG |
Other reserves |
Equity attributable to Bayer AG stockholders |
Equity attributable to non controlling interest |
Equity |
| Dec. 31, 2014 | 2,117 | 6,167 | 11,822 | 20,106 | 112 | 20,218 |
| Equity transactions with owners | ||||||
| Capital increase / decrease | ||||||
| Dividend payments | (5) | (5) | ||||
| Other changes | ||||||
| Total comprehensive income | 1,660 | 1,660 | 21 | 1,681 | ||
| March 31, 2015 | 2,117 | 6,167 | 13,482 | 21,766 | 128 | 21,894 |
| Dec. 31, 2015 | 2,117 | 6,167 | 15,981 | 24,265 | 1,180 | 25,445 |
| Equity transactions with owners | ||||||
| Capital increase / decrease | ||||||
| Dividend payments | ||||||
| Other changes | ||||||
| Total comprehensive income | (641) | (641) | (31) | (672) | ||
| March 31, 2016 | 2,117 | 6,167 | 15,340 | 23,624 | 1,149 | 24,773 |
2015 figures restated
Pharmaceuticals Consumer Health Crop Science Animal Health € million Q1 2015 Q1 2016 Q1 2015 Q1 2016 Q1 2015 Q1 2016 Q1 2015 Q1 2016 Net sales (external) 3,562 3,889 1,556 1,520 3,092 3,023 386 408 Change + 14.3% + 9.2% + 68.6% – 2.3% + 6.6% – 2.2% + 17.0% + 5.7% Currency-adjusted change + 6.2% + 12.2% + 62.8% + 2.2% + 1.5% + 1.3% + 6.1% + 8.8% Intersegment sales 10 7 1 1 10 9 1 1 Net sales (total) 3,572 3,896 1,557 1,521 3,102 3,032 387 409 EBIT 747 698 174 243 874 970 65 114 EBIT before special items 771 929 263 275 921 973 97 115 EBITDA before special items 1,085 1,261 369 383 1,040 1,106 102 122 Gross cash flow 754 961 227 285 705 778 72 86 Net cash flow 812 734 285 197 (823) (715) 120 (20) Depreciation, amortization and impairments 314 563 106 121 124 133 27 7 Number of employees (as of March 31) 1 40,739 40,315 14,591 13,297 23,662 23,481 3,786 3,853
2015 figures restated
Full-time equivalents
| Reconciliation | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| All Other Segments | Corporate Functions and Consolidation |
Life Sciences | Covestro | Group | ||||||
| € million | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 Q1 2015 | Q1 2016 | |
| Net sales (external) | 268 | 250 | 1 | 1 | 8,865 | 9,091 | 3,014 | 2,850 | 11,879 | 11,941 |
| Change | – 3.9% | – 6.7% | – | – | + 17.4% | + 2.5% | + 7.5% | – 5.4% | + 14.8% | + 0.5% |
| Currency-adjusted change | – 5.0% | – 6.3% | – | – | + 10.9% | + 5.9% | – 2.1% | – 4.7% | + 7.4% | + 3.2% |
| Intersegment sales | 537 | 425 | (572) | (464) | – | – | 13 | 21 | – | – |
| Net sales (total) | 805 | 675 | (571) | (463) | – | – | 3,027 | 2,871 | 11,879 | 11,941 |
| EBIT | 19 | 3 | (154) | (29) | 1,725 | 1,999 | 219 | 336 | 1,944 | 2,335 |
| EBIT before special items | 25 | 6 | (150) | (27) | 1,927 | 2,271 | 261 | 336 | 2,188 | 2,607 |
| EBITDA before special items | 70 | 53 | (149) | (25) | 2,517 | 2,900 | 424 | 504 | 2,941 | 3,404 |
| Gross cash flow | 49 | 79 | (108) | (20) | 1,699 | 2,169 | 312 | 407 | 2,011 | 2,576 |
| Net cash flow | (28) | (3) | 148 | 141 | 514 | 334 | 163 | 169 | 677 | 503 |
| Depreciation, amortization and impairments |
45 | 47 | 1 | 2 | 617 | 873 | 184 | 168 | 801 | 1,041 |
| Number of employees (as of March 31) 1 |
19,876 | 19,067 | 739 | 729 | 103,393 | 100,742 | 14,594 | 15,740 | 117,987 | 116,482 |
2015 figures restated
Full-time equivalents
| Europe | North America | Asia / Pacific | ||||
|---|---|---|---|---|---|---|
| € million | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 |
| Net sales (external) – by market | 4,526 | 4,591 | 3,375 | 3,465 | 2,489 | 2,536 |
| Change | + 5.6% | + 1.4% | + 28.7% | + 2.7% | + 17.0% | + 1.9% |
| Currency-adjusted change | + 8.2% | + 3.0% | + 10.8% | + 2.5% | + 2.2% | + 3.0% |
| Net sales (external) – by point of origin | 4,925 | 4,963 | 3,327 | 3,401 | 2,420 | 2,487 |
| Change | + 5.3% | + 0.8% | + 29.8% | + 2.2% | + 16.3% | + 2.8% |
| Currency-adjusted change | + 7.7% | + 2.3% | + 11.3% | + 1.9% | + 1.3% | + 3.9% |
| Interregional sales | 2,588 | 2,821 | 960 | 1,044 | 183 | 198 |
| EBIT | 1,502 | 1,556 | 351 | 494 | 207 | 232 |
| Number of employees (as of March 31) 1 | 55,208 | 56,337 | 16,056 | 16,190 | 30,030 | 28,106 |
2015 figures restated
Full-time equivalents
| Latin America / Africa / Middle East |
Reconciliation | Total | |||
|---|---|---|---|---|---|
| Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 | Q1 2015 | Q1 2016 |
| 1,489 | 1,349 | – | – | 11,879 | 11,941 |
| + 13.1% | – 9.4% | – | – | + 14.8% | + 0.5% |
| + 6.2% | + 6.0% | – | – | + 7.4% | + 3.2% |
| 1,207 | 1,090 | – | – | 11,879 | 11,941 |
| + 17.0% | – 9.7% | – | – | + 14.8% | + 0.5% |
| + 8.6% | + 9.5% | – | – | + 7.4% | + 3.2% |
| 133 | 95 | (3,864) | (4,158) | – | – |
| 38 | 82 | (154) | (29) | 1,944 | 2,335 |
| 16,693 | 15,849 | – | – | 117,987 | 116,482 |
2015 figures restated
1 Full-time equivalents 32
Pursuant to Section 37w Paragraph 3 of the German Securities Trading Act (WpHG), the consolidated interim financial statements as of March 31, 2016, have been prepared in condensed form according to the International Financial Reporting Standards (IFRS) – including IAS 34 – of the International Accounting Standards Board (IASB), London, which are endorsed by the European Union, and the Interpretations of the IFRS Interpretations Committee in effect at the closing date.
Reference should be made as appropriate to the Notes to the Consolidated Financial Statements for the 2015 fiscal year, particularly with regard to the main recognition and measurement principles, except for the financial reporting standards that have been applied for the first time in 2016 and an accounting policy change.
The first-time application of the following amended financial reporting standards had no impact, or no material impact, on the presentation of the Group's financial position or results of operations, or on earnings per share.
In May 2014, the IASB published amendments to IAS 16 (Property, Plant and Equipment) and IAS 38 (Intangible Assets) entitled "Clarification of Acceptable Methods of Depreciation and Amortisation." These amendments clarify that revenue-based depreciation of property, plant and equipment or amortization of intangible assets is inappropriate. The amendments are to be applied for annual periods beginning on or after January 1, 2016.
In May 2014, the IASB published amendments to IFRS 11 (Joint Arrangements) entitled "Accounting for Acquisitions of Interests in Joint Operations." The amendments clarify the accounting for the acquisition of an interest in a joint operation in which the activity constitutes a business. They are to be applied for annual periods beginning on or after January 1, 2016.
In June 2014, the IASB issued amendments to IAS 16 (Property, Plant and Equipment) and IAS 41 (Agriculture) entitled "Agriculture: Bearer Plants." The amendments clarify that plants used solely to grow agricultural produce are to be accounted for according to IAS 16 (Property, Plant and Equipment). The amendments are to be applied for annual periods beginning on or after January 1, 2016.
In September 2014, the IASB published "Annual Improvements to IFRSs 2012-2014 Cycle." The amendments address details of the recognition, measurement and disclosure of business transactions and serve to standardize terminology. They consist mainly of editorial changes to existing standards. They are to be applied for annual periods beginning on or after January 1, 2016.
In December 2014, the IASB published its Disclosure Initiative containing amendments to IAS 1 (Presentation of Financial Statements), which are intended to clarify the disclosure requirements. They relate to materiality, line-item aggregation, subtotals, the structure of the notes to the financial statements, the identification of significant accounting policies and the separate disclosure of the other comprehensive income of associates and joint ventures. The amendments are to be applied for annual periods beginning on or after January 1, 2016.
In January 2014, the IASB issued IFRS 14 (Regulatory Deferral Accounts). This standard addresses the accounting for regulatory deferral account balances by first-time adopters of the IFRS and therefore does not apply to entities that already prepare their financial statements according to the IFRS. IFRS 14 is to be applied for annual periods beginning on or after January 1, 2016. As this standard will only apply for a transitional period until a final standard is published, the E.U. endorsement process will not begin until the final standard has been adopted by the IASB. IFRS 14 will have no impact on the presentation of the Group's financial position or results of operations.
In December 2014, the IASB issued amendments to IFRS 10 (Consolidated Financial Statements), IFRS 12 (Disclosure of Interests in Other Entities) and IAS 28 (Investments in Associates and Joint Ventures) entitled "Investment Entities: Applying the Consolidation Exception." The amendments largely clarify which subsidiaries an investment entity must consolidate and which must be recognized at fair value through profit or loss. The amendments are to be applied for annual periods beginning on or after January 1, 2016. The amendments have not yet been endorsed by the European Union. The changes currently have no impact on the presentation of Bayer's financial position or results of operations.
The legal and economic independence of Covestro results in changes to the global annual impairment tests for Covestro. In the future, from the perspective of the Bayer Group, the strategic business entities of Covestro will be subjected to impairment testing as a group of cash-generating units because the goodwill of Covestro will be monitored by Bayer Group management at this aggregated level from now on.
Changes in the underlying parameters relate primarily to currency exchange rates and the interest rates used to calculate pension obligations.
| Exchange Rates for Major Currencies | Table 30 | |||||
|---|---|---|---|---|---|---|
| Closing rate | Average rate | |||||
| €1 | Dec. 31, 2015 |
March 31, 2015 |
March 31, 2016 |
Q1 2015 | Q1 2016 | |
| BRL | Brazil | 4.31 | 3.50 | 4.12 | 3.21 | 4.30 |
| CAD | Canada | 1.51 | 1.37 | 1.47 | 1.40 | 1.51 |
| CHF | Switzerland | 1.08 | 1.05 | 1.09 | 1.07 | 1.10 |
| CNY | China | 7.06 | 6.67 | 7.36 | 7.04 | 7.22 |
| GBP | United Kingdom | 0.73 | 0.73 | 0.79 | 0.74 | 0.77 |
| JPY | Japan | 131.07 | 128.95 | 127.90 | 134.42 | 127.02 |
| MXN | Mexico | 18.91 | 16.51 | 19.59 | 16.86 | 19.85 |
| RUB | Russia | 80.67 | 62.44 | 76.31 | 70.80 | 82.15 |
| USD | United States | 1.09 | 1.08 | 1.14 | 1.13 | 1.10 |
The exchange rates for major currencies against the euro varied as follows:
The most important interest rates used to calculate the present value of pension obligations are given below:
| Discount Rate for Pension Obligations | Table 31 | ||||
|---|---|---|---|---|---|
| % | Dec. 31, 2015 |
March 31, 2016 |
|||
| Germany | 2.40 | 1.70 | |||
| United Kingdom | 3.80 | 3.45 | |||
| United States | 4.00 | 3.50 |
In September 2015, it was decided to introduce a new organizational structure effective January 1, 2016, in line with Bayer's focus on the Life Science businesses. The former Bayer HealthCare subgroup was dissolved and the Radiology business is now assigned to the Pharmaceuticals Division. The Consumer Health Division now consists entirely of the Consumer Care business. Animal Health has become a separate reportable segment. The Bayer CropScience subgroup is now the Crop Science Division. Since January 1, 2016, therefore, the Bayer Group has comprised the five reportable segments Pharmaceuticals, Consumer Health, Crop Science, Animal Health and Covestro.
The following table shows the reconciliation of EBITDA before special items of the above-mentioned segments and of the reconciliation to income before income taxes of the Group:
| Reconciliation of Segments' EBITDA Before Special Items to Group Income Before Income Taxes |
Table 32 | |
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| EBITDA before special items of segments | 3,090 | 3,429 |
| EBITDA before special items of Corporate Functions and Consolidation | (149) | (25) |
| EBITDA before special items | 2,941 | 3,404 |
| Depreciation, amortization and impairment losses before special items of segments | (752) | (795) |
| Depreciation, amortization and impairment losses before special items of Corporate Functions and Consolidation |
(1) | (2) |
| Depreciation, amortization and impairment losses before special items | (753) | (797) |
| EBIT before special items of segments | 2,338 | 2,634 |
| EBIT before special items of Corporate Functions and Consolidation | (150) | (27) |
| EBIT before special items | 2,188 | 2,607 |
| Special items of segments | (240) | (270) |
| Special items of Corporate Functions and Consolidation | (4) | (2) |
| Special items | (244) | (272) |
| EBIT of segments | 2,098 | 2,364 |
| EBIT of Corporate Functions and Consolidation | (154) | (29) |
| EBIT | 1,944 | 2,335 |
| Financial result | (274) | (315) |
| Income before income taxes | 1,670 | 2,020 |
2015 figures restated
The special items of the segments include an impairment loss of €231 million in the Pharmaceuticals segment. An impairment loss was recognized on intangible assets connected with the product Essure™ due to the current assessment of the market environment and lower revenue expectations.
The consolidated financial statements as of March 31, 2016, included 307 companies (December 31, 2015: 307 companies). As in the statements as of December 31, 2015, one of these companies was accounted for as a joint operation in line with Bayer's interest in its assets, liabilities, revenues and expenses in accordance with IFRS 11 (Joint Arrangements). Four (December 31, 2015: three) joint ventures and four (December 31, 2015: four) associates were accounted for in the consolidated financial statements using the equity method according to IAS 28 (Investments in Associates and Joint Ventures).
In connection with the global purchase price allocation of SeedWorks India Pvt. Ltd., India, which was acquired in July 2015, improved information about the acquired assets led to a decline in intangible assets and a corresponding increase in goodwill in the opening statement of financial position in the first quarter of 2016. In addition, the purchase price declined by €2 million as a result of the final purchase price negotiations.
In the first quarter of 2016, the effects of this and other, smaller adjustments to purchase price allocations relating to previous years' transactions on the Group's assets and liabilities as of the respective acquisition or adjustment dates are shown in the table. Net of acquired cash and cash equivalents, the adjustments resulted in the following cash outflow:
| Acquired Assets, Assumed Liabilities and Adjustments (Fair Values at the Respective Acquisition Dates) |
Table 33 |
|---|---|
| € million | Q1 2016 |
| Goodwill | 12 |
| Patents and technologies | – |
| Other intangible assets | (23) |
| Property, plant and equipment | – |
| Inventories | – |
| Other current assets | – |
| Cash and cash equivalents | – |
| Deferred tax assets | – |
| Provisions for pensions and other post-employment benefits | 1 |
| Other provisions | – |
| Financial liabilities | – |
| Other liabilities | – |
| Deferred tax liabilities | 8 |
| Net assets | (2) |
| Changes in noncontrolling interest | – |
| Purchase price | (2) |
| Net cash outflow for acquisitions | (2) |
The global purchase price allocation for the consumer care business of Merck & Co., Inc., United States, which was acquired in 2014, was completed in September 2015. For the first quarter of 2015, this resulted in an increase in deferred tax assets of €957 million and a corresponding decrease in goodwill of €926 million in the statement of financial position. In the income statements, income after income taxes increased by €31 million. For the first quarter of 2015, this adjustment led to an increase of €0.04 in earnings per share for continuing operations, to €1.56.
The sale of the Diabetes Care business to Panasonic Healthcare Holdings Co., Ltd., Tokyo, Japan, for around €1 billion was completed on January 4, 2016. The transaction includes the leading Contour™ portfolio of blood glucose monitoring meters and strips, as well as other products such as Breeze™2, Elite™ and Microlet™ lancing devices.
The effect of this divestiture in the first quarter of 2016 is shown in the table:
| Divestitures | Table 34 |
|---|---|
| € million | Q1 2016 |
| Assets held for sale | 183 |
| Liabilities directly related to assets held for sale | (112) |
| Divested net assets | 71 |
The sale of the Diabetes Care business also comprises further significant obligations by Bayer that will be fulfilled over a two-year period subsequent to the date of divestiture. The sale proceeds will be recognized accordingly over a two-year period and reported as income from discontinued operations. Deferred income has been recognized in the statements of financial position and will be dissolved as the obligations are fulfilled. An amount of €125 million was recognized in sales in the first quarter of 2016. The €71 million outflow of net assets is shown in the cost of goods sold.
The obligations to be fulfilled over the next two years in connection with the divestiture of the Diabetes Care business are also reported as discontinued operations in the income statements and statements of cash flows. They resulted in sales of €24 million in the first quarter of 2016. This information is provided from the standpoint of the Bayer Group and does not present these activities as a separate entity, which means it is not possible to compare these sales against the proceeds from operational product sales achieved in the first quarter of 2015.
The items in the statements of financial position pertaining to the Diabetes Care business are shown in the segment reporting under other segments. In addition to the aforementioned deferred income (€833 million), the statements of financial position include other receivables (net: €64 million), deferred tax assets (net: €89 million) and income tax liabilities (€20 million).
The income statements for the discontinued operation are given below:
| Income Statements for Discontinued Operations | Table 35 | |
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| Net sales | 238 | 149 |
| Cost of goods sold | (90) | (96) |
| Gross profit | 148 | 53 |
| Selling expenses | (85) | (3) |
| Research and development expenses | (10) | (2) |
| General administration expenses | (12) | (7) |
| Other operating income / expenses | 13 | 2 |
| EBIT 1 | 54 | 43 |
| Financial result | – | – |
| Income before income taxes | 54 | 43 |
| Income taxes | (9) | (4) |
| Income after income taxes | 45 | 39 |
EBIT = earnings before financial result and taxes
The discontinued operation affected the Bayer Group statements of cash flows as follows:
| Cash Flows of Discontinued Operations | Table 36 | |
|---|---|---|
| € million | Q1 2015 | Q1 2016 |
| Net cash provided by (used in) operating activities (net cash flow) | 47 | 819 |
| Net cash provided by (used in) investing activities | – | – |
| Net cash provided by (used in) financing activities | (47) | (819) |
| Change in cash and cash equivalents | – | – |
| Carrying Amounts and Fair Values of Financial Instruments | Table 37 | |||||
|---|---|---|---|---|---|---|
| March 31, 2016 | ||||||
| Carried at amortized Carried at fair value cost [Fair value for information 1] |
Nonfinancial assets / liabilities |
|||||
| Based on quoted prices in active markets (Level 1) |
Based on observable market data (Level 2) |
Based on unobserv able inputs (Level 3) |
||||
| € million | Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount in the statement of financial position |
| Trade accounts receivable | 11,554 | 11,554 | ||||
| Loans and receivables | 11,554 | 11,554 | ||||
| Other financial assets | 190 | 252 | 421 | 835 | 1,698 | |
| Loans and receivables | 77 | [70] | [16] | 77 | ||
| Available-for-sale financial assets | 37 | 252 | 822 | 1,111 | ||
| Held-to-maturity financial assets | 76 | [80] | 76 | |||
| Derivatives | 421 | 13 | 434 | |||
| Other receivables | 540 | 64 | 1,897 | 2,501 | ||
| Loans and receivables | 540 | [540] | 540 | |||
| Available-for-sale financial assets | 64 | 64 | ||||
| Nonfinancial assets | 1,897 | 1,897 | ||||
| Cash and cash equivalents | 3,552 | 3,552 | ||||
| Loans and receivables | 3,552 | [3,552] | 3,552 | |||
| Total financial assets | 15,836 | 252 | 421 | 899 | 17,408 | |
| of which loans and receivables | 15,723 | 15,723 | ||||
| of which available-for-sale financial assets | 37 | 252 | 886 | 1,175 | ||
| Financial liabilities | 19,661 | 649 | 20,310 | |||
| Carried at amortized cost | 19,661 | [16,482] | [3,938] | 19,661 | ||
| Derivatives | 649 | 649 | ||||
| Trade accounts payable | 4,897 | 80 | 4,977 | |||
| Carried at amortized cost | 4,897 | 4,897 | ||||
| Nonfinancial liabilities | 80 | 80 | ||||
| Other liabilities | 849 | 122 | 44 | 2,609 | 3,624 | |
| Carried at amortized cost | 849 | [849] | 849 | |||
| Carried at fair value (nonderivative) | 37 | 37 | ||||
| Derivatives | 122 | 7 | 129 | |||
| Nonfinancial liabilities | 2,609 | 2,609 | ||||
| Total financial liabilities | 25,407 | 771 | 44 | 26,222 | ||
| of which carried at amortized cost | 25,407 | 25,407 | ||||
| of which derivatives | 771 | 7 | 778 |
The exemption provisions under IFRS 7.29a were applied for information on specific fair values.
| Carried at amortized cost |
Carried at fair value [Fair value for information 1] |
Nonfinancial assets / |
||||
|---|---|---|---|---|---|---|
| Based on quoted prices in active markets (Level 1) |
Based on observable market data (Level 2) |
Based on unobserv able inputs (Level 3) |
liabilities | |||
| € million | Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount |
Carrying amount in the statement of financial position |
| Trade accounts receivable | 9,933 | 9,933 | ||||
| Loans and receivables | 9,933 | 9,933 | ||||
| Other financial assets | 185 | 363 | 509 | 791 | 1,848 | |
| Loans and receivables | 72 | [64] | [18] | 72 | ||
| Available-for-sale financial assets | 40 | 363 | 774 | 1,177 | ||
| Held-to-maturity financial assets | 73 | [74] | 73 | |||
| Derivatives | 509 | 17 | 526 | |||
| Other receivables | 506 | 59 | 1,882 | 2,447 | ||
| Loans and receivables | 506 | [506] | 506 | |||
| Available-for-sale financial assets | 59 | 59 | ||||
| Nonfinancial assets | 1,882 | 1,882 | ||||
| Cash and cash equivalents | 1,859 | 1,859 | ||||
| Loans and receivables | 1,859 | [1,859] | 1,859 | |||
| Total financial assets | 12,483 | 363 | 509 | 850 | 14,205 | |
| of which loans and receivables | 12,370 | 12,370 | ||||
| of which available-for-sale financial assets | 40 | 363 | 833 | 1,236 | ||
| Financial liabilities | 19,169 | 765 | 19,934 | |||
| Carried at amortized cost | 19,169 | [15,440] | [4,121] | 19,169 | ||
| Derivatives | 765 | 765 | ||||
| Trade accounts payable | 5,680 | 265 | 5,945 | |||
| Carried at amortized cost | 5,680 | 5,680 | ||||
| Nonfinancial liabilities | 265 | 265 | ||||
| Other liabilities | 606 | 117 | 45 | 1,831 | 2,599 | |
| Carried at amortized cost | 606 | [606] | 606 | |||
| Carried at fair value (nonderivative) | 37 | 37 | ||||
| Derivatives | 117 | 8 | 125 | |||
| Nonfinancial liabilities | 1,831 | 1,831 | ||||
| Total financial liabilities | 25,455 | 882 | 45 | 26,382 | ||
| of which carried at amortized cost | 25,455 | 25,455 | ||||
of which derivatives 882 8 890
The exemption provisions under IFRS 7.29a were applied for information on specific fair values.
Dec. 31, 2015
The loans and receivables reflected in other financial assets and the liabilities measured at amortized cost also include receivables and liabilities under finance leases in which Bayer is the lessor or lessee and which are therefore measured in accordance with IAS 17.
Because of the short maturities of most trade accounts receivable and payable, other receivables and liabilities, and cash and cash equivalents, their carrying amounts at the closing date did not significantly differ from the fair values.
The fair values of loans and receivables, held-to-maturity financial investments and financial liabilities carried at amortized cost that are given for information are the present values of the respective future cash flows. The present values were determined by discounting the cash flows at a closing-date interest rate, taking into account the term of the assets or liabilities and the creditworthiness of the counterparty. Where a market price was available, however, this was deemed to be the fair value.
The fair values of available-for-sale financial assets correspond to quoted prices in active markets (Level 1) or are measured as the present value of the respective future cash flows using unobservable inputs (Level 3).
The fair values of derivatives for which no publicly quoted prices existed in active markets (Level 1) were determined using valuation techniques based on observable market data as of the end of the reporting period (Level 2). In applying valuation techniques, credit value adjustments were determined to allow for the contracting party's credit risk.
The currency and commodity forward contracts were measured individually at their forward rates or forward prices on the closing date. These depend on spot rates or prices including time spreads. The fair values of interest-rate hedging instruments and cross-currency interest-rate swaps were determined by discounting future cash flows over the remaining terms of the instruments at market rates of interest, taking into account any foreign currency translation as of the closing date.
Fair values measured using unobservable inputs are categorized within Level 3 of the fair value hierarchy. This applies to certain available-for-sale debt or equity instruments, in some cases to the fair values of embedded derivatives, and to obligations for contingent consideration in business combinations. Credit risk is frequently the principal unobservable input used to determine the fair values of debt instruments classified as available-for-sale financial assets by the discounted cash flow method. Here we refer to credit spreads of comparable issuers. A significant increase in credit risk could result in a lower fair value, whereas a significant decrease could result in a higher fair value. However, a 10% relative change in the credit spread would not materially affect fair value.
Embedded derivatives are separated from their respective host contracts, which are generally sales or purchase agreements relating to the operational business, and cause the cash flows from the contracts to vary with fluctuations in exchange rates or prices, for example. The internal measurement of embedded derivatives is mainly performed using the discounted cash flow method, which is based on unobservable inputs. These include planned sales and purchase volumes, and prices derived from market data. Regular monitoring is carried out based on these fair values as part of quarterly reporting.
The changes in the amount of financial assets and liabilities recognized at fair value based on unobservable inputs (Level 3) for each individual financial instrument category were as follows:
| Changes in the Amount of Financial Assets and Liabilities Recognized at Fair Value Based on Unobservable Inputs |
||||
|---|---|---|---|---|
| 2016 | ||||
| € million | Available for-sale financial assets |
Derivatives (net) |
Liabilites carried at fair value (non derivative) |
Total |
| Carrying amounts of net assets (net liabilities), Jan. 1 | 833 | 9 | (37) | 805 |
| Gains (losses) recognized in profit or loss | 5 | (3) | – | 2 |
| of which related to assets / liabilities recognized in the statements of financial position |
5 | (3) | – | 2 |
| Gains (losses) recognized outside profit or loss | 13 | – | – | 13 |
| Additions of assets (liabilities) | 35 | – | – | 35 |
| Settlements of (assets) liabilities | – | – | – | – |
| Carrying amounts of net assets (net liabilities), March 31 | 886 | 6 | (37) | 855 |
Changes recognized in profit or loss were included in other operating income or expenses and in interest income.
To find out more about the Bayer Group's legal risks, please see Note 32 to the consolidated financial statements in the Bayer Annual Report 2015, which can be downloaded free of charge at www.bayer.com. Since the Bayer Annual Report 2015, the following significant changes have occurred in respect of the legal risks:
Yasmin™ / YAZ™: As of April 15, 2016, the number of claimants in the pending lawsuits and claims in the United States totaled about 1,800 (excluding claims already settled). Claimants allege that users have suffered personal injuries, some of them fatal, from the use of Bayer's drospirenone-containing oral contraceptive products such as Yasmin™ and / or YAZ™ or from the use of Ocella™ and / or Gianvi™, generic versions of Yasmin™ and YAZ™, respectively, marketed by Barr Laboratories, Inc. in the United States.
As of April 15, 2016, Bayer had reached agreements, without admission of liability, to settle approximately 10,400 claims in the United States for venous clot injuries (primarily deep vein thrombosis or pulmonary embolism) for a total amount of about U.S. \$2.06 billion. Bayer will continue to consider the option of settling such claims after a case-specific analysis of medical records. At present, about 200 such claims are under review.
In August 2015, Bayer reached an agreement to settle, without admission of liability, lawsuits and claims in which plaintiffs allege an arterial thromboembolic injury (primarily strokes and heart attacks) for a total maximum aggregate amount of U.S. \$56.9 million. The participation thresholds have been met (97.5% of those who are eligible, and 96% of those who are eligible and allege death or catastrophic injuries). Thus, the settlement will go forward. As of April 15, 2016, about 1,160 of the 1,800 above-mentioned claimants alleged arterial thromboembolic injuries.
Xarelto™: As of April 15, 2016, U.S. lawsuits from approximately 6,000 recipients of Xarelto™, an oral anticoagulant for the treatment and prevention of blood clots, had been served upon Bayer. Plaintiffs allege that users have suffered personal injuries from the use of Xarelto™, including cerebral, gastrointestinal or other bleeding and death, and seek compensatory and punitive damages. Additional lawsuits are anticipated. As of April 15, 2016, ten Canadian lawsuits relating to Xarelto™ seeking class action certification had been served upon Bayer.
Betaferon™ / Betaseron™: Since 2010, Bayer and Biogen Idec have been litigating in U.S. federal court about the validity of a Biogen patent and its alleged infringement by the production and distribution of Betaseron™, Bayer's drug product for the treatment of multiple sclerosis. In March 2016, the U.S. federal court decided a disputed issue regarding the scope of the patent in Biogen's favor. Bayer disagrees with the decision, which may be appealed at the conclusion of the proceedings in the U.S. federal court. This development does not change Bayer's belief that it has meritorious defenses in this dispute and that it will continue to defend itself vigorously.
Related parties as defined in IAS 24 (Related Party Disclosures) are those legal entities and natural persons that are able to exert influence on Bayer AG and its subsidiaries or over which Bayer AG or its subsidiaries exercise control or have a significant influence. They include, in particular, non-consolidated subsidiaries, joint ventures, associates, post-employment benefit plans and the corporate officers of Bayer AG.
Sales to related parties were not material from the viewpoint of the Bayer Group. Goods and services to the value of €0.1 billion were procured from the associated company PO JV, LP, Wilmington, Delaware, United States, mainly in the course of normal business operations. There was no significant change in receivables vis-à-vis related parties compared with December 31, 2015. Payables increased by €0.2 billion, primarily vis-à-vis the newly established joint venture with CRISPR Therapeutics AG, Basel, Switzerland.
On April 19, 2016, Bayer AG increased the coverage of Bayer Pension Trust e.V. with the deposit of 10 million of the shares it held in Covestro AG. The number of shares deposited amounted to 4.9% of the shares outstanding.
On April 4, 2016, Bayer Nordic SE repaid on schedule a bond with a nominal volume of €200 million.
In April 2016, the U.S. Patent and Trademark Office granted a patent term extension for rivaroxaban (the active pharmaceutical ingredient of Xarelto™). The patent protection of the active ingredient in the United States now expires in 2024.
Leverkusen, April 22, 2016 Bayer Aktiengesellschaft
The Board of Management
Dr. Marijn Dekkers
Werner Baumann Liam Condon Johannes Dietsch Dr. Hartmut Klusik
Kemal Malik Erica Mann Dieter Weinand
| Annual Stockholders' Meeting 2016 | April 29, 2016 |
|---|---|
| Planned dividend payment date | May 2, 2016 |
| Q2 2016 Interim Report | July 27, 2016 |
| Q3 2016 Interim Report | October 26, 2016 |
| Annual Report 2016 | February 22, 2017 |
| Q1 2017 Interim Report | April 27, 2017 |
| Annual Stockholders' Meeting 2017 | April 28, 2017 |
Bayer AG, 51368 Leverkusen, Germany
Jörg Schäfer, phone +49 214 30 39136 Email: [email protected]
Peter Dahlhoff, phone +49 214 30 33022 Email: [email protected]
Currenta GmbH & Co. OHG Language Service
Date of publication Tuesday, April 26, 2016
Bayer on the internet www.bayer.com
ISSN 0343 / 1975
Interim Group Management Report and Condensed Consolidated Interim Financial Statements produced in-house with FIRE.sys.
This Interim Report may contain forward-looking statements based on current assumptions and forecasts made by Bayer Group management. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of the company and the estimates given here. These factors include those discussed in Bayer's public reports, which are available on the Bayer website at www.bayer.com. The company assumes no liability whatsoever to update these forward-looking statements or to conform them to future events or developments.
The product names designated with ™ are brands of the Bayer Group or our distribution partners and are registered trademarks in many countries.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.