Quarterly Report • Apr 25, 2019
Quarterly Report
Open in ViewerOpens in native device viewer
| Earnings Performance of the Bayer Group _________ 3 | |
|---|---|
| Business Development by Segment ______________ 6 | |
| Asset and Financial Position of the Bayer Group ________ 14 | |
| Economic Outlook ___________ 16 | |
| Corporate Outlook ___________ 16 | |
| Bayer Group Consolidated Income Statements _________ 17 | |
| Bayer Group Consolidated Statements of Financial Position _________ 18 | |
| Bayer Group Consolidated Statements of Cash Flows _________ 19 | |
| Legal Risks ____________ 20 |
| € million | Q1 2018 | Q1 2019 | Change % | Full Year 2018 |
|---|---|---|---|---|
| Sales | 9,138 | 13,015 | + 42.4 | 39,586 |
| Change (adjusted for currency and portfolio effects) 1 | + 4.1 | + 4.5% | ||
| Change in sales 1 | ||||
| Volume | + 3.2% | + 3.6% | + 5.3% | |
| Price | – 1.2% | + 0.5% | – 0.8% | |
| Currency | – 7.5% | + 1.2% | – 4.1% | |
| Portfolio | – 0.1% | + 37.1% | + 12.7% | |
| Sales by region | ||||
| Europe / Middle East/Africa | 3,907 | 4,443 | + 13.7 | 14,143 |
| North America | 2,654 | 5,209 | + 96.3 | 11,569 |
| Asia /Pacific | 1,927 | 2,204 | + 14.4 | 8,115 |
| Latin America | 650 | 1,159 | + 78.3 | 5,759 |
| EBITDA1 | 2,818 | 3,138 | + 11.4 | 10,266 |
| Special items 1 | (78) | (1,050) | 719 | |
| EBITDA before special items 1 | 2,896 | 4,188 | + 44.6 | 9,547 |
| EBITDA margin before special items 1 | 31.7% | 32.2% | 24.1% | |
| EBIT1 | 2,310 | 1,950 | – 15.6 | 3,914 |
| Special items 1 | (78) | (1,050) | (2,566) | |
| EBIT before special items 1 | 2,388 | 3,000 | + 25.6 | 6,480 |
| Financial result | 130 | (316) | (1,596) | |
| Net income (from continuing and discontinued operations) | 1,954 | 1,241 | – 36.5 | 1,695 |
| Earnings per share 1 from continuing and discontinued operations (€) | 2.21 | 1.27 | – 42.5 | 1.80 |
| Core earnings per share 1 from continuing operations (€) | 2.24 | 2.55 | + 13.8 | 5.94 |
| Net cash provided by operating activities (from continuing and discontinued operations) |
658 | 1,079 | + 64.0 | 7,917 |
| Cash outflows for capital expenditures | 349 | 395 | + 13.2 | 2,593 |
| Research and development expenses | 1,040 | 1,356 | + 30.4 | 5,246 |
| Depreciation, amortization and impairments | 508 | 1,188 | + 133.9 | 6,352 |
| Number of employees at end of period2 | 100,110 | 116,428 | + 16.3 | 116,998 |
| Personnel expenses (including pension expenses) | 2,438 | 3,475 | + 42.5 | 11,548 |
2018 figures restated
1 For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
2 Employees calculated as full-time equivalents (FTEs)
Group sales in the first quarter of 2019 rose by 4.1% (Fx & portfolio adj.) to €13,015 million (reported: + 42.4%), of which Germany accounted for €1,062 million.
Crop Science posted a 5.5% sales increase (Fx & portfolio adj.) to €6,444 million, which came primarily from the Latin and North America regions. Reported sales of Crop Science were up by 125.2%, mainly because of a 119.5% portfolio effect (€3,420 million). Pharmaceuticals registered encouraging sales growth of 5.3% (Fx & portfolio adj.) to €4,354 million, with business in China developing particularly well. Sales of Consumer Health declined by 1.4% (Fx & portfolio adj.) to €1,395 million, chiefly as a result of the negative development in the Europe / Middle East/Africa region. Animal Health recorded sales of €421 million, level with the prior-year quarter (Fx & portfolio adj. – 0.9%).
Group EBITDA before special items advanced by 44.6% to €4,188 million. Negative currency effects diminished earnings by €110 million, excluding the acquired business. There was a positive effect of approximately €90 million from the first-time application of IFRS 16, under which lease expenses are no longer recognized in operating income. EBITDA before special items of Crop Science moved ahead by 122.8% to €2,322 million. EBITDA before special items of Pharmaceuticals rose by 6.9% to €1,512 million. At Consumer Health, EBITDA before special items decreased by 10.9% to €279 million. EBITDA before special items of Animal Health, at €140 million (+ 0.7%), was level with the prior-year period.
Depreciation, amortization and impairment losses in the first quarter of 2019 were 133.9% higher at €1,188 million (Q1 2018: €508 million). The increase was primarily due to the acquisition of Monsanto and the related depreciation and amortization of acquired assets and to the depreciation of right-of-use assets recognized for the first time within property, plant and equipment under IFRS 16. Amortization and impairment losses on intangible assets amounted to €706 million (Q1 2018: €297 million), while depreciation and impairment losses on property, plant and equipment amounted to €482 million (Q1 2018: €211 million).
Impairment losses totaled €4 million (Q1 2018: €21 million), of which €3 million (Q1 2018: €7 million) pertained to property, plant and equipment. Reversals of impairment losses on property, plant and equipment amounted to €5 million (Q1 2018: €0 million).
EBIT of the Bayer Group declined to €1,950 million (Q1 2018: €2,310 million). Net special charges in EBIT amounted to €1,050 million (Q1 2018: €78 million). The principal charges concerned were a total of €492 million – including €428 million in prorated reversals of inventory step-ups – in connection with the acquisition and integration of Monsanto and €393 million pertaining to the announced restructuring. EBIT before special items rose by 25.6% to €3,000 million (Q1 2018: €2,388 million).
The following special effects were taken into account in calculating EBIT and EBITDA:
| Special Items by Category 1 | ||||
|---|---|---|---|---|
| € million | EBIT Q1 2018 |
EBIT Q1 2019 |
EBITDA Q1 2018 |
EBITDA Q1 2019 |
| Total special items | (78) | (1,050) | (78) | (1,050) |
| Litigations /legal risks | (4) | (51) | (4) | (51) |
| of which in the Reconciliation | (3) | (13) | (3) | (13) |
| Acquisition and integration costs | (61) | (492) | (61) | (492) |
| of which in the Reconciliation | (3) | (6) | (3) | (6) |
| Restructuring | (13) | (393) | (13) | (393) |
| of which in the Reconciliation | (5) | (365) | (5) | (365) |
| Divestments 1 |
– | (114) | – | (114) |
A 1
Income after income taxes from discontinued operations amounted to €0 million (Q1 2018: €8 million).
After a financial result of minus €316 million (Q1 2018: €130 million), income before income taxes was €1,634 million (Q1 2018: €2,440 million). The financial result mainly comprised income from investments in affiliated companies of €62 million (Q1 2018: €346 million), net interest expense of €345 million (Q1 2018: €92 million), and interest cost of €66 million (Q1 2018: €45 million) for pension and other provisions. The financial result included net special gains of €54 million (Q1 2018: €236 million), mainly resulting from the change in the fair value of the interest in Covestro. After deducting income tax expense of €398 million (Q1 2018: €494 million) and accounting for noncontrolling interest, net income in the first quarter of 2019 came in at €1,241 million (Q1 2018: €1,954 million).
Earnings per share (total) declined in the first quarter of 2019 to €1.27 (Q1 2018: €2.21), largely because of the aforementioned special items pertaining to the acquisition, integration and restructuring, and the acquisition-related increase in amortization of intangible assets. Core earnings per share from continuing operations rose by 13.8% to €2.55 (Q1 2018: €2.24) thanks to the substantial earnings contributions from Crop Science and Pharmaceuticals. These were partly offset by a negative financial result and the increased number of shares.
| A 2 | ||
|---|---|---|
| Core Earnings per Share1 | ||
| € million | Q1 2018 | Q1 2019 |
| EBIT (as per income statements) | 2,310 | 1,950 |
| Amortization and impairment losses /loss reversals on goodwill and other intangible assets | 297 | 706 |
| Impairment losses /loss reversals on property, plant and equipment, and accelerated depreciation included in special items |
7 | (2) |
| Special items (other than accelerated depreciation, amortization and impairment losses /loss reversals) |
78 | 1,050 |
| Core EBIT | 2,692 | 3,704 |
| Financial result (as per income statements) | 130 | (316) |
| Special items in the financial result | (236) | (54) |
| Income taxes (as per income statements) | (494) | (398) |
| Special items in income taxes | – | – |
| Tax effects related to amortization, impairment losses /loss reversals and special items | (107) | (441) |
| Income after income taxes attributable to noncontrolling interest (as per income statements) |
– | 5 |
| Above-mentioned adjustments attributable to noncontrolling interest | – | – |
2018 figures restated
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
2 The weighted average number of shares (basic and diluted) was restated pursuant to IAS 33 for all periods prior to June 2018 to reflect the effect of the bonus component of the subscription rights issued as part of the June 2018 capital increase, because the subscription price of the new shares was below the market price of the existing shares.
The number of employees in the Bayer Group at the end of the quarter increased by 16.3% to 116,428 (Q1 2018: 100,110), chiefly as a result of the Monsanto acquisition. Personnel expenses rose by 42.5% to €3,475 million (Q1 2018: €2,438 million). They were increased by allocations to provisions for the announced restructuring.
| Key Data – Crop Science | |||||
|---|---|---|---|---|---|
| Change %1 | |||||
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | ||
| Sales | 2,861 | 6,444 | + 125.2 | + 5.5 | |
| Change in sales 1 | |||||
| Volume | – 0.6% | + 3.7% | |||
| Price | – 0.4% | + 1.8% | |||
| Currency | – 7.3% | + 0.2% | |||
| Portfolio | 0.0% | + 119.5% | |||
| Sales by region | |||||
| Europe / Middle East/Africa | 1,294 | 1,764 | + 36.3 | + 1.3 | |
| North America | 969 | 3,524 | + 5.2 | ||
| Asia /Pacific | 368 | 388 | + 5.4 | – 1.7 | |
| Latin America | 230 | 768 | + 41.3 | ||
| EBITDA1 | 981 | 1,704 | + 73.7 | ||
| Special items 1 | (61) | (618) | |||
| EBITDA before special items 1 | 1,042 | 2,322 | + 122.8 | ||
| EBITDA margin before special items 1 | 36.4% | 36.0% | |||
| EBIT1 | 892 | 996 | + 11.7 | ||
| Special items 1 | (61) | (618) | |||
| EBIT before special items 1 | 953 | 1,614 | + 69.4 | ||
| Net cash provided by operating activities | (703) | (471) | + 33.0 | ||
| Capital expenditures | 63 | 223 | |||
| Research and development expenses | 257 | 583 | + 126.8 | ||
A 3
Fx & p adj. = currency- and portfolio-adjusted
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Crop Science posted sales of €6,444 million in the first quarter of 2019. Sales climbed by 125.2% on a reported basis, thanks mainly to a positive portfolio effect of 119.5% due to the acquisition of Monsanto (€4,329 million) less the prorated contribution from the divested businesses in the prior-year period (€909 million). The 5.5% increase after adjusting for currency and portfolio changes came mainly from the Latin and North America regions, where the effects of the service agreements with BASF were apparent.
// Sales in the Latin America region advanced by 238.0% (Fx adj.) to €768 million. There was a portfolio effect of €452 million. Business grew by 41.3% (Fx & portfolio adj.). In Brazil, Herbicides, Fungicides, Insecticides and other units benefited from shifts in demand from the previous quarter. In Mexico, sales of Fungicides also were bolstered by favorable weather conditions.
| Change %1 | |||||
|---|---|---|---|---|---|
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | ||
| Crop Science | 2,861 | 6,444 | + 125.2 | + 5.5 | |
| Herbicides | 800 | 1,373 | + 71.6 | + 9.9 | |
| Corn Seed & Traits | 38 | 2,374 | + 5.6 | ||
| Soybean Seed & Traits | 59 | 604 | + 0.8 | ||
| Fungicides | 728 | 697 | – 4.3 | – 4.6 | |
| Insecticides | 299 | 336 | + 12.4 | + 12.4 | |
| Environmental Science | 114 | 252 | + 121.1 | – 4.3 | |
| Vegetable Seeds | 144 | 168 | + 16.7 | – | |
| Other | 680 | 640 | – 5.9 | + 11.2 | |
Fx & p adj. = currency- and portfolio-adjusted
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
EBITDA before special items of Crop Science rose in the first quarter of 2019 by 122.8% to €2,322 million (Q1 2018: €1,042 million). The increase was largely attributable to the earnings contribution from the newly acquired business. However, the absence of the earnings contribution from the businesses divested to BASF and a negative currency effect of €67 million – excluding the acquired business – had an opposing effect.
EBIT increased to €996 million (Q1 2018: €892 million) after special charges of €618 million (Q1 2018: €61 million), of which €587 million related to the acquisition and integration of Monsanto and the divestments to BASF. The latter amount included €428 million in prorated reversals of inventory step-ups.
| Special Items 1 Crop Science |
||||
|---|---|---|---|---|
| € million | EBIT Q1 2018 |
EBIT Q1 2019 |
EBITDA Q1 2018 |
EBITDA Q1 2019 |
| Restructuring | (2) | – | (2) | – |
| Litigations /legal risks | (1) | (31) | (1) | (31) |
| Acquisition and integration costs | (58) | (486) | (58) | (486) |
| Divestments | – | (101) | – | (101) |
| Total special items | (61) | (618) | (61) | (618) |
| 1 |
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Due to the scope of the acquired activities and the seasonality of the business, we are presenting sales by strategic business entity on a pro-forma basis in order to more transparently reflect the underlying operational business development for the combined business of Crop Science and Monsanto, among other reasons. In this context, sales are presented as if both the acquisition of Monsanto and the associated divestments had already taken place as of January 1, 2017. Sales from the aforementioned service agreements with BASF after the divestments closed are not taken into account.
A 4
| Change %2 | ||||
|---|---|---|---|---|
| € million | Q1 2018 | Q1 2019 | Reported | Fx adj. |
| Crop Science | 6,148 | 6,354 | + 3.4 | – 0.2 |
| Herbicides | 1,303 | 1,344 | + 3.1 | + 2.0 |
| Corn Seed & Traits | 2,274 | 2,374 | + 4.4 | – 0.8 |
| Soybean Seed & Traits | 666 | 603 | – 9.5 | – 15.5 |
| Fungicides | 727 | 698 | – 4.0 | – 4.5 |
| Insecticides | 298 | 335 | + 12.4 | + 11.9 |
| Environmental Science | 238 | 248 | + 4.0 | + 2.2 |
| Vegetable Seeds | 176 | 168 | – 4.3 | – 6.3 |
| Other | 464 | 584 | + 25.9 | + 18.7 |
Fx adj. = currency-adjusted
1 The pro-forma data is presented as if both the acquisition of Monsanto and the associated divestments had taken place as of January 1, 2017. Sales of Monsanto are presented in periods as per the Bayer fiscal year. One-time effects of business operations, the accounting for discontinued operations and the recognition and measurement of sales from certain business transactions have been adjusted in line with our
accounting. Due to this simplified procedure, they explicitly do not reflect sales according to IFRS or IDW RH HFA 1.004. 2
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Sales in the first quarter of 2019 on a pro-forma basis were level with the prior-year period (– 0.2%) after adjusting for currency effects.
A 6
| Key Data – Pharmaceuticals | ||||
|---|---|---|---|---|
| Change %1 | ||||
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | |
| Sales | 4,075 | 4,354 | + 6.8 | + 5.3 |
| Change in sales 1 | ||||
| Volume | + 5.7% | + 6.3% | ||
| Price | – 2.8% | – 1.0% | ||
| Currency | – 7.1% | + 1.6% | ||
| Portfolio | – 0.2% | – 0.1% | ||
| Sales by region | ||||
| Europe / Middle East/Africa | 1,611 | 1,675 | + 4.0 | + 4.9 |
| North America | 923 | 925 | + 0.2 | – 5.9 |
| Asia /Pacific | 1,303 | 1,529 | + 17.3 | + 13.9 |
| Latin America | 238 | 225 | – 5.5 | + 5.0 |
| EBITDA1 | 1,414 | 1,496 | + 5.8 | |
| Special items 1 | (1) | (16) | ||
| EBITDA before special items 1 | 1,415 | 1,512 | + 6.9 | |
| EBITDA margin before special items 1 | 34.7% | 34.7% | ||
| EBIT1 | 1,163 | 1,199 | + 3.1 | |
| Special items 1 | (1) | (16) | ||
| EBIT before special items 1 | 1,164 | 1,215 | + 4.4 | |
| Net cash provided by operating activities | 1,232 | 1,293 | + 5.0 | |
| Capital expenditures | 219 | 80 | – 63.5 | |
| Research and development expenses | 693 | 689 | – 0.6 | |
A 7
Fx & p adj. = currency- and portfolio-adjusted
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Sales of Pharmaceuticals rose by 5.3% (Fx & portfolio adj.) in the first quarter of 2019 to €4,354 million (Q1 2018: €4,075 million). Contributing to the increase were the continuing strong development of our products Xarelto™ and Eylea™ and significant overall growth in China.
| Change %1 | ||||
|---|---|---|---|---|
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | |
| Xarelto™ | 814 | 937 | + 15.1 | + 14.8 |
| Eylea™ | 504 | 583 | + 15.7 | + 14.5 |
| Mirena™ product family | 317 | 322 | + 1.6 | – 3.5 |
| Kogenate™/Kovaltry™/ Jivi™ | 214 | 213 | – 0.5 | – 3.8 |
| Glucobay™ | 168 | 187 | + 11.3 | + 9.8 |
| Nexavar™ | 162 | 184 | + 13.6 | + 11.4 |
| Adalat™ | 176 | 175 | – 0.6 | – 2.2 |
| YAZ™/Yasmin™/Yasminelle™ | 152 | 159 | + 4.6 | + 4.9 |
| Aspirin™ Cardio | 148 | 156 | + 5.4 | + 4.9 |
| Avalox™/Avelox™ | 97 | 104 | + 7.2 | + 5.9 |
| Betaferon™/Betaseron™ | 130 | 101 | – 22.3 | – 24.4 |
| Stivarga™ | 70 | 97 | + 38.6 | + 34.5 |
| Gadavist™/Gadovist™ | 87 | 96 | + 10.3 | + 9.1 |
| Adempas™ | 81 | 95 | + 17.3 | + 12.9 |
| Stellant™ | 79 | 87 | + 10.1 | + 4.3 |
| Total best-selling products | 3,199 | 3,496 | + 9.3 | + 7.5 |
| Proportion of Pharmaceuticals sales | 79% | 80% |
Fx & p adj. = currency- and portfolio-adjusted
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
EBITDA before special items of Pharmaceuticals rose in the first quarter of 2019 by 6.9% to €1,512 million (Q1 2018: €1,415 million). Adjusted for negative currency effects in the amount of €44 million, earnings were up by 10.0%. This increase in earnings was primarily due to the very good development of business and lower cost of goods sold.
EBIT increased by 3.1% to €1,199 million after special charges of €16 million (Q1 2018: €1 million). These comprised €9 million in restructuring expenses and €7 million for litigations.
| Special Items 1 Pharmaceuticals |
||||
|---|---|---|---|---|
| € million | EBIT Q1 2018 |
EBIT Q1 2019 |
EBITDA Q1 2018 |
EBITDA Q1 2019 |
| Restructuring | (1) | (9) | (1) | (9) |
| Litigations /legal risks | – | (7) | – | (7) |
| Total special items 1 |
(1) | (16) | (1) | (16) |
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
| A 8 | |
|---|---|
| -- | ----- |
| A 10 | ||||
|---|---|---|---|---|
| Key Data – Consumer Health | ||||
| Change %1 | ||||
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | |
| Sales | 1,409 | 1,395 | – 1.0 | – 1.4 |
| Changes in sales 1 | ||||
| Volume | – 3.3% | – 1.3% | ||
| Price | + 1.1% | – 0.1% | ||
| Currency | – 9.8% | + 1.6% | ||
| Portfolio | 0.0% | – 1.2% | ||
| Sales by region | ||||
| Europe / Middle East/Africa | 496 | 460 | – 7.3 | – 5.5 |
| North America | 596 | 603 | + 1.2 | – 3.3 |
| Asia /Pacific | 177 | 206 | + 16.4 | + 14.2 |
| Latin America | 140 | 126 | – 10.0 | + 1.7 |
| EBITDA1 | 308 | 251 | – 18.5 | |
| Special items 1 | (5) | (28) | ||
| EBITDA before special items 1 | 313 | 279 | – 10.9 | |
| EBITDA margin before special items 1 | 22.2% | 20.0% | ||
| EBIT1 | 211 | 161 | – 23.7 | |
| Special items 1 | (5) | (28) |
EBIT before special items 1 216 189 – 12.5 Net cash provided by operating activities 173 232 + 34.1 Capital expenditures 28 25 – 10.7 Research and development expenses 55 54 – 1.8
Fx & p adj. = currency- and portfolio-adjusted
1 For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Sales of Consumer Health declined by 1.4% (Fx & portfolio adj.) in the first quarter of 2019 to €1,395 million.
| Change %2 | ||||
|---|---|---|---|---|
| Q1 2018 | Q1 2019 | Reported Fx & p adj. | ||
| 1,409 | 1,395 | – 1.0 | – 1.4 | |
| 271 | 266 | – 1.8 | – 1.4 | |
| 310 | 310 | 0.0 | – 4.8 | |
| 245 | 266 | + 8.6 | + 8.6 | |
| 190 | 182 | – 4.2 | – 2.1 | |
| 175 | 169 | – 3.4 | – 6.0 | |
| 219 | 202 | – 7.8 | – 3.5 | |
Fx & p adj. = currency- and portfolio-adjusted
In line with internal financial management, the sales commentary for Consumer Health is now based primarily on regions and categories rather than products. These categories comprise Nutritionals (e.g. Elevit™, One A Day™), Allergy & Cold (e.g. Claritin™, Alka-Seltzer™ Plus, Aspirin™ Cold), Dermatology (e.g. Bepanthen™, Canesten™), Pain & Cardio (e.g. Aleve™, Aspirin™) and Digestive Health (e.g. MiraLAX™, Alka-Seltzer™).
2 For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
3 Including our sun care and foot care products businesses as well as the business with prescription dermatology products divested to LEO Pharma, part of which has not yet been transferred to the acquirer
EBITDA before special items of Consumer Health declined by 10.9% in the first quarter of 2019 to €279 million (Q1 2018: €313 million). Earnings were diminished by a decline in volumes, an increase in the cost of goods sold and the absence of the earnings contribution from the divested U.S. business with prescription dermatology products. These factors were only partially offset by lower selling and administration expenses resulting from the first effects of the efficiency program under way at Consumer Health.
EBIT declined by 23.7% to €161 million after special charges of €28 million (Q1 2018: €5 million) that mainly resulted from the aforementioned efficiency program.
| A 12 | |||
|---|---|---|---|
| EBIT Q1 2018 |
EBIT Q1 2019 |
EBITDA Q1 2018 |
EBITDA Q1 2019 |
| (5) | (19) | (5) | (19) |
| – | (9) | – | (9) |
| (5) | (28) | (5) | (28) |
| Key Data – Animal Health | ||||
|---|---|---|---|---|
| Change %1 | ||||
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | |
| Sales | 414 | 421 | + 1.7 | – 0.9 |
| Change in sales 1 | ||||
| Volume | + 2.5% | – 2.8% | ||
| Price | + 0.5% | + 1.9% | ||
| Currency | – 8.9% | + 2.6% | ||
| Portfolio | 0.0% | 0.0% | ||
| Sales by region | ||||
| Europe / Middle East/Africa | 136 | 149 | + 9.6 | + 9.6 |
| North America | 160 | 153 | – 4.4 | – 11.5 |
| Asia /Pacific | 77 | 80 | + 3.9 | + 1.1 |
| Latin America | 41 | 39 | – 4.9 | – 0.5 |
| EBITDA1 | 139 | 136 | – 2.2 | |
| Special items 1 | – | (4) | ||
| EBITDA before special items 1 | 139 | 140 | + 0.7 | |
| EBITDA margin before special items 1 | 33.6% | 33.3% | ||
| EBIT1 | 129 | 126 | – 2.3 | |
| Special items 1 | – | (4) | ||
| EBIT before special items 1 | 129 | 130 | + 0.8 | |
| Net cash provided by operating activities | 13 | (18) | ||
| Capital expenditures | 5 | 14 | + 180.0 | |
| Research and development expenses | 30 | 29 | – 3.3 | |
Fx & p adj. = currency- and portfolio-adjusted
1 For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
Sales of Animal Health came in at €421 million in the first quarter of 2019 and were thus at the level of the prior-year period (Fx & portfolio adj. – 0.9%). Business declined sharply in the North America region, mainly as a result of lower volumes in the United States. This development was nearly offset by encouraging sales gains in the Europe / Middle East/Africa region.
| Change %1 | ||||
|---|---|---|---|---|
| € million | Q1 2018 | Q1 2019 | Reported Fx & p adj. | |
| Advantage™ product family | 114 | 104 | – 8.8 | – 12.2 |
| Seresto™ | 88 | 100 | + 13.6 | + 10.5 |
| Drontal™ product family | 31 | 32 | + 3.2 | + 5.0 |
| Baytril™ | 25 | 27 | + 8.0 | + 2.5 |
| Total | 258 | 263 | + 1.9 | – 1.0 |
| Proportion of Animal Health sales | 62% | 62% |
Fx & p adj. = currency- and portfolio-adjusted
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
EBITDA before special items of Animal Health remained steady in the first quarter of 2019 with growth of 0.7% to €140 million (Q1 2018: €139 million). Positive contributions came from lower cost of goods sold and higher prices. Earnings were held back mainly by lower volumes.
EBIT declined by 2.3% to €126 million after special charges of €4 million (Q1 2018: €0 million) in connection with the intended separation of the segment from Bayer.
| Special Items 1 Animal Health |
A 15 | |||
|---|---|---|---|---|
| € million | EBIT Q1 2018 |
EBIT Q1 2019 |
EBITDA Q1 2018 |
EBITDA Q1 2019 |
| Divestments | – | (4) | – | (4) |
| Total special items | – | (4) | – | (4) |
| 1 For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group." |
// Free cash flow, which is the total operating cash flow less capital expenditures plus interest and dividends received less interest paid, amounted to €508 million in the first quarter of 2019 (Q1 2018: €257 million).
A 14
| Net Financial Debt 1 | |||
|---|---|---|---|
| € million | Dec. 31, 2018 |
March 31, 2019 |
Change in % |
| Bonds and notes /promissory notes | 35,402 | 35,840 | + 1.2 |
| of which hybrid bonds 2 | 4,537 | 4,538 | 0.0 |
| Liabilities to banks | 4,865 | 4,150 | – 14.7 |
| Lease liabilities | 399 | 1,370 | |
| Liabilities from derivatives 3 | 172 | 113 | – 34.3 |
| Other financial liabilities | 556 | 664 | + 19.4 |
| Receivables from derivatives 3 | (137) | (181) | + 32.1 |
| Financial debt | 41,257 | 41,956 | + 1.7 |
| Cash and cash equivalents | (4,052) | (4,062) | + 0.2 |
| Current financial assets 4 | (930) | (478) | – 48.6 |
| Shares in Covestro 5 | (596) | (676) | + 13.4 |
| Net financial debt | 35,679 | 36,740 | + 3.0 |
| 1 |
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
2 Classified as debt according to IFRS
3 These include the market values of interest-rate and currency hedges of recorded transactions.
4 These include short-term loans and receivables with maturities between 3 and 12 months outstanding from banks and other companies as well as financial investments in debt and equity instruments that were recorded as current on first-time recognition.
5 Covestro shares are held for risk management purposes relating to the exchangeable bond issued in 2017 that matures in 2020.
| Rating | |||
|---|---|---|---|
| Rating agency | Long-term rating | Short-term rating | Outlook |
| S&P Global Ratings | BBB | A2 | stable |
| Moody's | Baa1 | P2 | negative |
| Fitch Ratings | A– | F2 | stable |
| A 16 |
|---|
| Economic Outlook1 | ||
|---|---|---|
| Growth 2018 |
Growth forecast 2019 |
|
| World | + 3.2% | + 2.8% |
| European Union | + 2.0% | + 1.2% |
| of which Germany | + 1.5% | + 0.8% |
| United States | + 2.9% | + 2.3% |
| Emerging Markets 2 | + 4.8% | + 4.6% |
A 18
1 Real growth of gross domestic product; source: IHS Markit
2 Including about 50 countries defined by IHS Markit as Emerging Markets in line with the World Bank
As of April 2019
| Economic Outlook for the Segments 1 | ||
|---|---|---|
| Growth 2018 |
Growth forecast 2019 |
|
| Seed and crop protection market | + 3% | + 3% |
| Pharmaceuticals market | + 5% | + 5% |
| Consumer health market | + 4% | + 4% |
| Animal health market | + 5% | + 4% |
2018 figures restated 1 Bayer's estimate, except pharmaceuticals; source for pharmaceuticals market: IQVIA Market Prognosis 2019–2023 (March 2019 update); all rights reserved; currency-adjusted.
As of April 2019
Based on the development of business detailed in this report and our internal planning, we confirm the 2019 outlook for the Bayer Group and the segments issued in February in our 2018 Annual Report.
B 1
| € million | Q1 2018 | Q1 2019 |
|---|---|---|
| Net sales | 9,138 | 13,015 |
| Cost of goods sold | (2,909) | (5,256) |
| Gross profit | 6,229 | 7,759 |
| Selling expenses | (2,509) | (3,036) |
| Research and development expenses | (1,040) | (1,356) |
| General administration expenses | (427) | (1,169) |
| Other operating income | 152 | 134 |
| Other operating expenses | (95) | (382) |
| EBIT1 | 2,310 | 1,950 |
| Equity-method income (loss) | 71 | (19) |
| Financial income | 370 | 170 |
| Financial expenses | (311) | (467) |
| Financial result | 130 | (316) |
| Income before income taxes | 2,440 | 1,634 |
| Income taxes | (494) | (398) |
| Income from continuing operations after income taxes | 1,946 | 1,236 |
| of which attributable to noncontrolling interest | – | (5) |
| of which attributable to Bayer AG stockholders | 1,946 | 1,241 |
| Income from discontinued operations after income taxes | 8 | – |
| of which attributable to noncontrolling interest | – | – |
| of which attributable to Bayer AG stockholders | 8 | – |
| Income after income taxes | 1,954 | 1,236 |
| of which attributable to noncontrolling interest | – | (5) |
| of which attributable to Bayer AG stockholders (net income) | 1,954 | 1,241 |
| Shares | ||
| Weighted average number of shares 2 | 885,546,889 | 980,151,964 |
| € | ||
| Earnings per share | ||
| From continuing operations | ||
| Basic | 2.20 | 1.27 |
| Diluted | 2.20 | 1.27 |
| From discontinued operations | ||
| Basic | 0.01 | 0.00 |
| Diluted | 0.01 | 0.00 |
| From continuing and discontinued operations |
Diluted 2.21 1.27 2018 figures restated 1
For definition see Annual Report 2018, A 2.4 "Alternative Performance Measures Used by the Bayer Group."
2 Weighted average number of shares (basic and diluted) restated for all periods prior to June 2018 to reflect the effect of the bonus component of the subscription rights issued as part of the June 2018 capital increase
Basic 2.21 1.27
| € million | March 31, 2018 |
March 31, 2019 |
Dec. 31, 2018 |
|---|---|---|---|
| Noncurrent assets | |||
| Goodwill | 14,480 | 38,773 | 38,146 |
| Other intangible assets | 11,185 | 36,675 | 36,746 |
| Property, plant and equipment | 7,330 | 13,934 | 12,944 |
| Investments accounted for using the equity method | 2,574 | 544 | 515 |
| Other financial assets | 1,737 | 2,251 | 2,212 |
| Other receivables | 535 | 586 | 511 |
| Deferred taxes | 4,384 | 4,742 | 4,278 |
| 42,225 | 97,505 | 95,352 | |
| Current assets | |||
| Inventories | 6,402 | 10,678 | 10,961 |
| Trade accounts receivable | 9,498 | 14,289 | 11,836 |
| Other financial assets | 7,315 | 852 | 1,166 |
| Other receivables | 1,029 | 1,843 | 1,875 |
| Claims for income tax refunds | 461 | 742 | 809 |
| Cash and cash equivalents | 5,332 | 4,062 | 4,052 |
| Assets held for sale | 3,132 | 232 | 234 |
| 33,169 | 32,698 | 30,933 | |
| Total assets | 75,394 | 130,203 | 126,285 |
| Equity | |||
| Capital stock | 2,117 | 2,387 | 2,387 |
| Capital reserves | 9,658 | 18,388 | 18,388 |
| Other reserves | 26,553 | 27,135 | 25,202 |
| Equity attributable to Bayer AG stockholders | 38,328 | 47,910 | 45,977 |
| Equity attributable to noncontrolling interest | 56 | 171 | 171 |
| 38,384 | 48,081 | 46,148 | |
| Noncurrent liabilities | |||
| Provisions for pensions and other post-employment benefits | 8,096 | 8,865 | 8,717 |
| Other provisions | 1,302 | 3,858 | 3,347 |
| Refund liabilities | 146 | 173 | 167 |
| Contract liabilities | 799 | 998 | 986 |
| Financial liabilities | 12,273 | 37,951 | 37,712 |
| Income tax liabilities | 482 | 1,477 | 1,415 |
| Other liabilities | 228 | 344 | 349 |
| Deferred taxes | 586 | 4,563 | 4,621 |
| 23,912 | 58,229 | 57,314 | |
| Current liabilities | |||
| Other provisions | 2,194 | 3,976 | 3,686 |
| Refund liabilities | 2,519 | 5,626 | 3,622 |
| Contract liabilities | 197 | 959 | 3,235 |
| Financial liabilities | 1,761 | 4,186 | 3,682 |
| Trade accounts payable | 3,943 | 5,507 | 5,414 |
| Income tax liabilities | 646 | 1,327 | 1,050 |
| Other liabilities | 1,318 | 2,298 | 2,122 |
| Liabilities directly related to assets held for sale | 520 | 14 | 12 |
| 13,098 | 23,893 | 22,823 | |
| Total equity and liabilities | 75,394 | 130,203 | 126,285 |
B 2
| € million | Q1 2018 | Q1 2019 |
|---|---|---|
| Income from continuing operations after income taxes | 1,946 | 1,236 |
| Income taxes | 494 | 398 |
| Financial result | (130) | 316 |
| Income taxes paid | (388) | (485) |
| Depreciation, amortization and impairments | 508 | 1,188 |
| Change in pension provisions | (98) | (108) |
| (Gains) losses on retirements of noncurrent assets | (20) | 115 |
| Decrease (increase) in inventories | (84) | 456 |
| Decrease (increase) in trade accounts receivable | (1,349) | (2,250) |
| (Decrease) increase in trade accounts payable | (436) | 17 |
| Changes in other working capital, other noncash items | 215 | 196 |
| Net cash provided by (used in) operating activities (total) | 658 | 1,079 |
| Cash outflows for additions to property, plant, equipment and intangible assets | (349) | (395) |
| Cash inflows from the sale of property, plant, equipment and other assets | 59 | 14 |
| Cash inflows from divestments | 145 | 49 |
| Cash inflows from (outflows for) noncurrent financial assets | 1,777 | (79) |
| Cash outflows for acquisitions less acquired cash | – | – |
| Interest and dividends received | 22 | 24 |
| Cash inflows from (outflows for) current financial assets | (3,712) | 464 |
| Net cash provided by (used in) investing activities (total) | (2,058) | 77 |
| Issuances of debt | 1,021 | 493 |
| Retirements of debt | (1,528) | (1,461) |
| Interest paid including interest-rate swaps | (83) | (206) |
| Interest received from interest-rate swaps | 9 | 6 |
| Net cash provided by (used in) financing activities (total) | (581) | (1,168) |
| Change in cash and cash equivalents due to business activities (total) | (1,981) | (12) |
| Cash and cash equivalents at beginning of year | 7,435 | 4,052 |
| Change in cash and cash equivalents due to changes in scope of consolidation | 1 | (1) |
| Change in cash and cash equivalents due to exchange rate movements | (117) | 23 |
| Cash and cash equivalents at end of year | 5,338 | 4,062 |
B 3
To find out more about the Bayer Group's legal risks, please see Note 29 to the consolidated financial statements in the Bayer Annual Report 2018, which can be downloaded free of charge at www.bayer.com. Since the Bayer Annual Report 2018, the following significant changes have occurred in respect of the legal risks:
Xarelto™: As of April 11, 2019, U.S. lawsuits from approximately 25,500 recipients of Xarelto™, an oral anticoagulant for the treatment and prevention of blood clots, had been served upon Bayer and Janssen Pharmaceuticals, Inc., the company distributing Xarelto™ in the United States. Plaintiffs allege that users have suffered personal injuries from the use of Xarelto™, including cerebral, gastrointestinal or other bleeding and death, and seek compensatory and punitive damages. In March 2019, Bayer and Janssen reached an agreement in principle with plaintiffs to resolve the Xarelto™ litigation in the United States, without admission of liability, for an amount of US\$775 million. The settlement amount will be shared equally between the two companies. It is expected that Bayer's share will be partially offset by product liability insurance. Bayer and Janssen may withdraw from the agreement if certain participation rates are not satisfied. If the settlement proceeds, it will resolve virtually all of the currently pending Xarelto™ claims. Bayer does not expect the net financial burden to have a material adverse impact on the consolidated financial statements of the Bayer Group.
Essure™: As of April 11, 2019, U.S. lawsuits from approximately 31,000 users of Essure™, a medical device offering permanent birth control with a nonsurgical procedure, had been served upon Bayer. Plaintiffs allege personal injuries from the use of Essure™, including hysterectomy, perforation, pain, bleeding, weight gain, nickel sensitivity, depression and unwanted pregnancy, and seek compensatory and punitive damages. As of April 11, 2019, two Canadian lawsuits relating to Essure™ seeking class action certification had been served upon Bayer. In March 2019, one of the proposed class actions was certified.
Roundup™ (Glyphosate): As of April 11, 2019, lawsuits from approximately 13,400 plaintiffs claiming to have been exposed to glyphosate-based products manufactured by Bayer's subsidiary Monsanto had been served upon Monsanto in the United States. Glyphosate is the active ingredient contained in a number of Monsanto's herbicides, including Roundup™-branded products. Plaintiffs allege personal injuries resulting from exposure to those products, including non-Hodgkin lymphoma (NHL) and multiple myeloma, and seek compensatory and punitive damages. Cases pending in U.S. federal courts have been consolidated in a multi district litigation ("MDL") in the Northern District of California for common pre-trial management.
In March 2019, in the first trial conducted in the MDL, a jury awarded around US\$5 million in compensatory and US\$75 million in punitive damages to a plaintiff who claimed that a Monsanto product caused his NHL. We disagree with the jury's verdict and intend to seek trial court review and appeal, if necessary. The third trial in this litigation, in California state court, in Alameda County (Oakland), is underway. We continue to believe that we have meritorious defenses and we intend to defend ourselves vigorously in all of these lawsuits. Another four trials are currently scheduled in Missouri and Montana for the remainder of 2019. However, trial dates in all venues remain subject to change depending on court schedules and rulings.
One A Day™ vitamins: Bayer has been named in a class action lawsuit in the United States alleging Bayer's claims on its One A Day™ vitamins regarding the support of heart health, immunity and physical energy are false and misleading. In February 2019, the jury returned a verdict for Bayer and found that Bayer's claims on its vitamins are not false or misleading. The plaintiffs did not appeal the verdict, and therefore, the verdict is final.
| Annual Stockholders' Meeting 2019 | April 26, 2019 |
|---|---|
| Planned dividend payment day | May 2, 2019 |
| Half-Year Report 2019 | July 30, 2019 |
| Q3 2019 Quarterly Statement | October 30, 2019 |
The present document is a Quarterly Statement pursuant to Section 53 of the Exchange Rules of the Frankfurt Stock Exchange (as of January 28, 2019) and does not constitute an interim report according to the International Accounting Standard (IAS) 34. This Quarterly Statement should be read in conjunction with the Annual Report for the 2018 fiscal year and the additional information about the company provided therein. The Annual Report 2018 is available on our website at www.bayer.com.
The accounting policies and measurement principles applied in this Quarterly Statement are based on those used in the consolidated financial statements of the Bayer Group for fiscal 2018, except for the application of the standard referenced below.
Bayer has applied the International Financial Reporting Standard IFRS 16 ("Leases") as of January 1, 2019. Due to the transition option selected, the prior-period data has not been restated. Detailed information concerning the first-time application of this standard is given in the Annual Report 2018. Any effects on the comparison between the first quarters of 2019 and 2018 are explained in the respective sections of the financial report in this Quarterly Statement.
Published by Date of publication Bayer AG, 51368 Leverkusen, Germany Thursday, April 25, 2019
Editor English edition Meike Kneip, phone +49 214 30 20015 Bayer Business Services GmbH Email: [email protected] Translation Services
Investor Relations Bayer on the internet Peter Dahlhoff, phone +49 214 30 33022 www.bayer.com Email: [email protected]
Quarterly Statement produced in-house with firesys.
This Quarterly Statement may contain forward-looking statements based on current assumptions and forecasts made by Bayer management. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of the company and the estimates given here. These factors include those discussed in Bayer's public reports which are available on the Bayer website at www.bayer.com. The company assumes no liability whatsoever to update these forward-looking statements or to conform them to future events or developments.
The product names designated with ™ are brands of the Bayer Group or our distribution partners and are registered trademarks in many countries.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.