AI Terminal
GFINITY PLC
Earnings Release • Mar 19, 2025
7673_ir_2025-03-19_792bd667-6d0d-40b6-a85e-69e0c7a87e53.html
Earnings Release
Open in ViewerOpens in native device viewer
National Storage Mechanism | Additional information 
RNS Number : 3460B
Gfinity PLC
19 March 2025
For immediate release
19 March 2025
Gfinity plc
("Gfinity" or the "Company")
Half Year Results
Gfinity (AIM: GFIN), a leading Digital Media provider, announces its unaudited results for the six-month period ended 31 December 2024.
Operational Highlights:
The period ended December 31 2024, continued the transition of Gfinity. During this period, we made further cost cuts through headcount reduction and adapting to a more freelance-focused business model.
In November 2024, we signed a non-binding contract to commercialise Connected IQ, an AI driven advertising solution for online video, with the binding contract signed in January 2025.
Monthly costs are now at a sustainable amount and more in line with a modern digital company. With a profit in November, we now focus the Company on further progress in 2025, as the Digital Media team achieve consistent monthly performance, due to our extensive cost cutting and realignment of editorial and the web product. Gfinity is now in a period of a more disciplined approach to our budget.
The digital media sector has experienced a very tough period, with Google search now an unreliable partner, and session counts reduced but consistent. Revenue per Mille ("RPM") has stayed steady, with advertisers still willing to pay good rates for placing adverts on sites such as those run by Gfinity digital media.
Outlook
The outlook remains uncertain for the digital media sector, as large language models from X, Open AI and Anthropic offer different solutions for search and interaction with the web, including the retrieval of data for gamers seeking advice on game play. The Company addresses this through the development of new tools, including a deck builder for www.mtgrocks.com, which creates a more product focused and interactive website for our users.
There is still high demand for gaming information and sites, as the gaming industry continues to perform very well, and the Gfinity sites have loyal users and a very strong demographic. The directors believe that these sites continue to maintain significant value for the Company.
Through our agreement with 0M Technology Solutions Ltd to commercialise Connected IQ ("CIQ"), we have moved into the thriving AI market sector. The marketing of artificial intelligence solutions in the Connected TV ("CTV") sector is the fastest growing in the advertising industry and we have a product which has been developed to be one of the most compelling commercial use cases in the sector and with industry leading model performance for viewing videos at scale. CIQ has the capacity to continually develop new features, making it an attractive product for major advertising agencies.
Operational Review:
The results for the six-month period to 31 December 2024 reflect the completion of the cost cutting period, with further staff and business cost reductions in the six months resulting in a profitable month in November. Revenue decreased by 52% compared with the previous year as the Company continued to develop the digital media product, whilst IT and Subscription costs were down 78% and staff costs down 46%.
During the six-month period to December 2024, Gfinity tested new advertising technology systems in addition to the offering from Mediavine with regards to programmatic advertising on the sites. These tests resulted in significantly reduced revenue for the months of July, August and September across all sites, whilst allowing for us to optimise our advertising technology going forward. We have now taken these learnings and transitioned back to full use of the Mediavine platform for programmatic income, our RPM's are now back in line with previous periods and we expect revenue to recover in H1 2025.
Financial Review:
As planned, costs reduced significantly in the period: IT and Subscription costs were down 78%, and staff costs down 46%; with a further double digit reduction in salary costs expected in H1 2025, reflecting the first full half-year of the new base, now the digital media reorganisation process is complete. Revenue of £390,099 represented a reduction of 52% on the six months to December 2023.
On 26 September 2024, the Company raised £30,000 through a Director subscription and additionally raised £120,000 through a convertible loan.
On 9 February 2025, the Company announced that it had raised £260,000 through a Company arranged subscription with third parties, and a Director subscription, of in aggregate 416,000,000 new Ordinary Shares at a price of 0.0625 pence per new Ordinary Share to develop the commercialisation of CIQ, new business opportunities and provide general working capital.
Other Information
A copy of this announcement is available at the Company's website: www.gfinityplc.com
The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018 ("UK MAR"). The person who arranged for the release of this announcement on behalf of the Company was David Halley, Chief Executive.
Enquiries:
| Gfinity Plc | David Halley | +44 (0)7516 948427 |
| Beaumont Cornish Limited Nominated Adviser and Broker |
Roland Cornish Michael Cornish |
+44 (0)207 628 3396 www.beaumontcornish.co.uk |
Further Information
Beaumont Cornish Limited ("Beaumont Cornish"), which is authorised and regulated in the United Kingdom by the Financial Conduct Authority, is acting as nominated adviser to the Company in connection with this announcement and will not regard any other person as its client and will not be responsible to anyone else for providing the protections afforded to the clients of Beaumont Cornish or for providing advice in relation to such proposals. Beaumont Cornish has not authorised the contents of, or any part of, this document and no liability whatsoever is accepted by Beaumont Cornish for the accuracy of any information, or opinions contained in this document or for the omission of any information. Beaumont Cornish as nominated adviser to the Company owes certain responsibilities to the London Stock Exchange which are not owed to the Company, the Directors, Shareholders, or any other person.
Group Statement of Profit or Loss
| 6 months to 31 December 2024 Unaudited | 6 months to 31 December 2023 Unaudited | Year to 30 June 2024 Audited | |||
| £ | £ | £ | |||
| CONTINUING OPERATIONS Note | |||||
| Revenue 4 | 390,099 | 805,741 | 1,895,029 | ||
| Cost of sales | (260,164) | (238,207) | (844,951) | ||
| Gross profit | 129,935 | 567,534 | 1,050,078 | ||
| Administrative expenses | (401,220) | (586,739) | (2,054,057) | ||
| Operating loss | (271,285) | (19,205) | (1,003,979) | ||
| Impairment charge | - | - | (284,408) | ||
| Re-assessment of Deferred Consideration | - | - | 24,541 | ||
| Finance income | 1 | 152 | 275,011 | ||
| Finance costs | - | (590) | (438) | ||
| Loss on ordinary activities before tax | (271,284) | (19,643) | (989,273) | ||
| Taxation | (1,273) | 194,916 | 394,831 | ||
| (Loss)/Profit for the period | (272,557) | 175,273 | (594,442) | ||
| (Loss)/Profit for the period | (272,557) | 175,273 | (594,442) | ||
| Earnings per Share (Basic) 3 | (0.077) | 0.006 | (0.02) |
Group statement of comprehensive income
| 6 months to 31 December 2024 Unaudited | 6 months to 31 December 2023 Unaudited | Year to 30 June 2024 Audited | |||
| £ | £ | £ | |||
| (Loss)/Profit for the period | (272,557) | 175,273 | (594,442) | ||
| Items which may subsequently be reclassified to profit or loss | |||||
| Foreign exchange (loss)/gain on retranslation of foreign operations | (494) | 2,326 | 8,916 | ||
| Other Comprehensive (loss)/Income for the period | (494) | 2,326 | 8,916 | ||
| (Loss)/profit and total comprehensive (loss)/profit for the period | (273,051) | 177,599 | (585,526) | ||
Group Statement of Financial Position
| As at 31 December 2024 Unaudited | As at 30 June 2024 Audited | ||||
| £ | £ | ||||
| NON CURRENT ASSETS | |||||
| Property, plant and equipment | - | 400 | |||
| Goodwill | 310,943 | 310,943 | |||
| 310,943 | 311,343 | ||||
| CURRENT ASSETS | |||||
| Trade and other receivables | 164,733 | 363,484 | |||
| Cash and cash equivalents | 60,602 | 23,155 | |||
| 225,335 | 386,640 | ||||
| TOTAL ASSETS | 536,278 | 697,983 | |||
| EQUITY AND LIABILITIES | |||||
| Equity | |||||
| Share capital | 2,754,030 | 2,724,030 | |||
| Share premium | 55,661,077 | 55,661,077 | |||
| Other reserves | 396,682 | 398,985 | |||
| Retained earnings | (58,626,549) | (58,419,049) | |||
| Total equity | 185,240 | 364,953 | |||
| Current liabilities | |||||
| Short term debt | 50,000 | - | |||
| Trade and other payables | 301,038 | 240,390 | |||
| Provisions | - | 92,640 | |||
| Total liabilities | 443,678 | 333,030 | |||
| TOTAL EQUITY AND LIABILITIES | 536,278 | 697,983 | |||
Group Cash Flow Statement
| 6 months to 31 December 2024 Unaudited | 6 months to 31 December 2023 Unaudited | Year to 30 June 2024 Audited | |||
| £ | £ | £ | |||
| Cash flow used in operating activities | |||||
| (Loss)/profit for the period | (272,557) | 175,273 | (585,525) | ||
| Adjustments for | |||||
| Depreciation | 400 | 14,757 | 14,357 | ||
| Amortisation | - | - | 315,091 | ||
| Impairment of assets | - | - | 284,408 | ||
| Interest paid | - | 591 | 591 | ||
| Interest received | (1) | (152) | (153) | ||
| Share based payments | 63,339 | - | 70,800 | ||
| Increase in credit loss provision | - | - | (48,000) | ||
| Re-evaluation of contingent consideration | - | - | (24,451) | ||
| Profit on disposal of associate | - | (260,000) | (275,000) | ||
| (Decrease)/Increase in provisions | (92,640) | (145,647) | (145,647) | ||
| Current and deferred tax credit | - | - | (211,390) | ||
| Total | (301,459) | (215,178) | (605,008) | ||
| (increase)/decrease in receivables | 198,766 | 251,293 | 233,055 | ||
| (decrease)/Increase in payables excluding contingent consideration | (59,367) | (852,498) | (813,518) | ||
| Tax credit recovered | - | 202,276 | 139,000 | ||
| Net operating cash (outflow) | (162,060) | (614,107) | (950,471) | ||
| Cash flow from/(used in) investing activities | |||||
| Interest received | 1 | 152 | 152 | ||
| Additions to intangible assets | - | - | (15) | ||
| Payment of deferred/contingent consideration | - | (118,642) | - | ||
| Net proceeds on disposal of fixed assets | - | - | 275,000 | ||
| Proceeds on disposal of associate | - | 260,000 | - | ||
| Investment in associate | - | (15) | - | ||
| Cash generated from investing activities | 1 | 141,495 | 275,137 | ||
| Group Cash Flow Statement (continued) | |||||
| Cash flow from financing activities | |||||
| Issue of equity share capital (net of costs) | 30,000 | 415,927 | 428,604 | ||
| Proceeds from issue of loan note | 120,000 | - | - | ||
| Loan received | 50,000 | - | - | ||
| Interest paid | - | (591) | (591) | ||
| Cash generated by financing activities | 200,000 | 415,336 | 428,013 | ||
| Increase/(decrease) in cash and cash equivalents | 37,941 | (57,276) | (247,321) | ||
| Effect of currency translation on cash | (494) | 2,325 | - | ||
| Net increase/(decrease) in cash | 37,447 | (54,951) | (247,321) | ||
| Opening cash and cash equivalents | 23,155 | 270,476 | 270,476 | ||
| Closing cash and cash equivalents | 60,602 | 215,525 | 23,155 | ||
| Net increase/(decrease) in cash | 37,447 | (54,951) | (247,321) | ||
Statement of Changes in Equity
| Share Capital | Share premium | Share option reserve | Retained earnings | NCI | Foreign currency translation reserve | Total equity | |||||||
| £ | £ | £ | £ | £ | £ | £ | |||||||
| At 30 June 2023 | 2,649,030 | 55,367,959 | 423,613 | (57,967,571) | 3 | (21,958) | 451,076 | ||||||
| , | |||||||||||||
| Profit for the period | - | - | - | 175,273 | - | - | 175,273 | ||||||
| Other comprehensive income | - | - | - | - | - | 2,327 | 2,327 | ||||||
| Total comprehensive income | - | - | - | 175,273 | - | 2,327 | 177,600 | ||||||
| Shares issued | 75,000 | 375,000 | - | - | - | - | 450,000 | ||||||
| Share Issue Costs | - | (81,882) | 60,488 | - | - | - | (21,394) | ||||||
| Share options issued | - | - | - | - | - | - | - | ||||||
| Total transactions with owners, recognised directly in equity | 75,000 | 293,118 | - | - | - | - | 428,606 | ||||||
| At 31 December 2023 | 2,724,030 | 55,661,077 | 484,031 | (57,792,298) | 3 | (19,631) | 1,057,282 | ||||||
| Loss for the period | - | - | - | (769,645) | - | (769,645) | |||||||
| Other comprehensive income | - | - | - | - | - | 6,588 | 6,588 | ||||||
| Total comprehensive income | - | - | - | (769,645) | - | 6,588 | (763,057) | ||||||
| Shares issued | - | - | - | - | - | - | - | ||||||
| Share Issue Costs | - | - | - | - | - | - | - | ||||||
| Share options issued | - | - | 70,800 | - | - | - | 70,800 | ||||||
| Release to retained earnings | - | - | (142,894) | 142,894 | - | - | - | ||||||
| Total transactions with owners, recognised directly in equity | - | - | (72,094) | (626,751) | - | - | (698,845) | ||||||
| At 30 June 2024 | 2,724,030 | 55,661,077 | 411,937 | (58,419,049) | - | (13,042) | 364,953 |
Statement of Changes in Equity (continued)
| Share Capital | Share premium | Share option reserve | Retained earnings | Foreign currency translation reserve | Total equity | ||||||
| £ | £ | £ | £ | £ | £ | ||||||
| At 30 June 2024 | 2,724,030 | 55,661,077 | 411,937 | (58,419,049) | (13,042) | 364,953 | |||||
| , | |||||||||||
| Loss for the period | - | - | - | (272,558) | - | (272,558) | |||||
| Other comprehensive loss | - | - | - | - | (494) | (494) | |||||
| Total comprehensive income | - | - | - | (272,558) | (494) | (273,052) | |||||
| Shares issued | 30,000 | - | - | - | - | 30,000 | |||||
| Share Issue Costs | - | - | - | - | - | - | |||||
| Share options issued | - | - | 63,339 | - | - | 63,339 | |||||
| Release to retained earnings | - | - | (65,058) | 65,058 | - | - | |||||
| Total transactions with owners, recognised directly in equity | 30,000 | - | (1,719) | 65,058 | - | 93,339 | |||||
| At 31 December 2024 | 2,754,030 | 55,661,077 | 410,218 | (58,626,549) | (13,536) | 185,240 | |||||
Notes to the interim financial statements
1. General Information
Gfinity plc is a public limited company limited by shares, incorporated and domiciled in England and Wales under the Companies Act 2006. Its registered office is 128 City Road, London, England, EC1V 2NX. Its shares are quoted on the AIM market of the London Stock Exchange.
The functional and presentational currency is £ sterling because that is the currency of the primary economic environment in which the group operates.
These condensed interim financial statements were approved for issue on 19 March 2024.
2. Accounting Policies and Basis of Preparation
Basis of Preparation
The interim financial statements for the six months ended 31 December 2024 have been prepared using accounting policies that are consistent with those of the audited financial statements for the year ended 30 June 2024. The interim financial information should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 June 2024, which has been prepared in accordance with IFRS as adopted by the United Kingdom.
The interim financial information contained in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.
The Annual Report and Accounts for the year ended 30 June 2024 has been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified, however, they did note a material uncertainty with regards to going concern, relating to the fact that the going concern basis of preparation was dependent on certain growth targets being met within 12 months from the date of signature of the Annual Report.
Significant Accounting Policies
The critical accounting policies and presentation followed in the preparation of this interim report have been consistently applied to all periods in these financial statements and are the same as those applied in the Company's Annual Report and Accounts for the year ended 30 June 2024.
A copy of the Annual Report and Accounts to 30 June 2024 can be obtained from the Company's website: www.gfinityplc.com .
Critical Accounting Judgements
The preparation of financial statements in conforming with adopted IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and assumptions are based on historical experience and other factors considered reasonable at the time, but actual results may differ from those estimates. Revisions to these estimates are made in the period in which they are recognised.
The critical accounting judgements made in preparing this interim report are the same as those in preparing the Annual Report and Accounts of the Company for the year ended 30 June 2024 which can be obtained from the Company's website: www.gfinityplc.com .
Going Concern
At 31 December 2024 the group had cash of £60,602.
The Company focuses on investing in and developing websites and advertising technology. Capital will be deployed in the following year to further develop our technologies.
As also fully set out in the 2024 Annual Report:
The Directors have prepared a base case cashflow forecast, which assumes certain growth targets are met; and
The Directors consider that the growth targets are reasonable and attainable, and in view of this, believe that the going concern basis of preparation continues to be appropriate.
3. Earnings per share
Basic earnings per share is calculated by dividing the profit (previous periods - loss) attributable to shareholders by the weighted average number of ordinary shares in issue during the period.
For the 6 months to 31 December 2024, diluted EPS is shown below. For previous periods, for a loss-making company with outstanding share options, net loss per share would be decreased by the exercise of options and therefore the effect of options has been disregarded in the calculation of diluted EPS for those previous periods.
| 6 months to 31 December 2024 | 6 months to 31 December 2023 | Year to 30 June 2024 | |||
| All operations | £ | £ | £ | ||
| Earnings | (272,557) | 175,273 | (594,442) | ||
| Number | Number | Number | |||
| 000's | 000's | 000's | |||
| Weighted average number of ordinary shares | 3,504,030 | 3,139,024 | 3,280,945 | ||
| Earnings per share | (0.077) | 0.006 | (0.02) | ||
| Continuing operations | |||||
| Earnings | (272,557) | 175,273 | (594,442) | ||
| Weighted average number of ordinary shares | 3,504,030 | 3,139,024 | 3,280,945 | ||
| Earnings per share | (0.077) | 0.006 | (0.02) | ||
| Diluted earnings per share | |||||
| Earnings | (272,557) | 175,273 | (594,442) | ||
| Weighted average number of ordinary shares | 3,833,056 | 3,556,412 | 3,280,945 | ||
| Loss per ordinary share for continuing operations | (0.071) | 0.005 | (0.02) | ||
4. Revenue
The Group's policy on revenue recognition is as outlined in note 2 of the financial statements for the year ending June 2024. The period ending December 2024 included £Nil in the contract liability balance and at the beginning of the period (December 2024: £Nil and year ending June 2024: £Nil).
The Group's revenue disaggregated by primary geographical markets is as follows:
| 6 months to 31 December 2024 | 6 months to 31 December 2023 | Year to 30 June 2024 | |||||
| £ | £ | £ | |||||
| United Kingdom | 8,073 | 26,009 | 410,561 | ||||
| North America | 314,102 | 679,559 | 1,284,392 | ||||
| ROW | 67,923 | 100,713 | 200,076 | ||||
| Total | 390,098 | 805,741 | 1,895,029 |
The Group's revenue disaggregated by pattern of revenue of revenue recognition is as follows:
| 6 months to 31 December 2024 | 6 months to 31 December 2023 | Year to 30 June 2024 | |||||
| £ | |||||||
| Services transferred at a point in time |
252,572 | 805,741 | 1,817,731 | ||||
| Services transferred over time | 136,776 | - | 77,298 | ||||
| Total | 390,098 | 805,741 | 1,895,029 |
5. Goodwill and Intangible Fixed Assets
The Group holds goodwill in respect of the acquisitions of the trade and assets of EpicStream and RealSport in earlier periods.
A comprehensive impairment review was performed for the purposes of assessing the carrying value of goodwill as at 30 June 2024, using a fair value method, on the basis of a multiple of revenue achieved for the respective brands in the year ended 30 June 2024.
As a result of the close proximity of the assessment of the carrying values undertaken as at 30 June 2024, and now, the Directors do not consider any further impairment provisions are required.
A full review of the carrying values for goodwill and intangible fixed assets will be undertaken at the time of reporting on the full year results to 30 June 2025.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR MZGMFDLZGKZM