Annual Report • Nov 11, 2024
Annual Report
Open in ViewerOpens in native device viewer

Ultimate Products plc
Annual Report 2024

Ultimate Products plc Annual Report 2024


Ultimate Products is the owner of a number of leading homeware brands including Salter (the UK's oldest housewares brand, est. 1760) and Beldray (est. 1872).
Our purpose is to provide beautiful and more sustainable branded products for every home.
Our focus on sourcing appealing branded products at prices that resonate with both customers and consumers has helped us grow our business during challenging economic times.
Revenue
£155.5m -6.5% FY23: £166.3m
Adjusted EBITDA* £18.0m -11% FY23: £20.2m


-17% FY23: 14.6p
Full year dividend per share 7.38p 0% FY23: 7.38p
Net bank debt/Adjusted EBITDA*
0.6x -5% FY23: 0.7x
For more information: see pages 05–13


We are passionate about product

We always strive to do the right thing

We love our brands

We invest in our people
We care about our community

We go the extra mile for our customers

We care about the environment

For more information:
Our ambition is to be in every home, across the UK and Europe
Because we love our brands, we develop extensive ranges of original branded products that consumers want to buy. Our focus on affordability creates the opportunity for retailers to price our branded products competitively compared to their own-label equivalents. This, combined with our willingness to go the extra mile for our customers, makes us a partner of choice for over 300 retailers across 45 countries. Our branded product portfolio makes up 89% of our sales and provides a resilient core to our business model, as our brands provide an opportunity to leverage customer loyalty.
provides growth Whilst proud of our UK heritage, our outlook is international. We see Europe as the key driver for future growth for our brands. We have seen considerable success in working with large European retailers, and are ready to expand those, and new, relationships to fulfil our ambition to be in every home across Europe. In addition, growth in Europe is supported by our growing online presence, as we roll-out our tried and tested online model to more European countries.
Embedded within our culture is a desire for continuous improvement. Our position in the supply chain brings a complexity which must be carefully managed. We see this as an opportunity, as it is a barrier to entry for competition. Our ability to manage this complexity is based on our investment in people, where, through our graduate development programme, we employ and develop talent. These talented individuals enable our successful investment in systems, where their ideas and way of thinking have helped us to drive productivity through the use of automation. This productivity allows us to reinvest in higher salaries to attract more talent, to competitively price our products for retailers and consumers, and to increase operating profit margins for shareholders.
Gross profit/head
£118k +4% FY23: £113k/head
For over 20 years, we have been providing beautiful, more sustainable products for every home and, in doing so, striving to do the right thing in how we conduct ourselves and our business. We recognise the importance of maintaining the highest standards of corporate behaviour and setting the right example for others to follow. As our business grows and develops, we continue to look for ways to improve and new initiatives that keep our people, our community, our planet and our products at the forefront of everything we do.
In the current year we hit our goal of reducing plastic packaging by 50%
Number of retailers
300+ Number of countries
45
Sales in Europe
£53.0m +7% FY23: £49.6m
I am delighted to have taken over as Chair of Ultimate Products. FY24 was a challenging period for many consumer businesses. Despite an uncertain and difficult macroeconomic backdrop, we have continued to invest in our strategic plans and make good progress toward our long-term priorities. With myself being appointed as Chair, and Andrew Gossage moving to CEO, it is an opportune moment to revisit those strategic plans and priorities and reflect on what has driven growth for the Company over the past ten years.
Firstly, our purpose is to provide beautiful and more sustainable products for every home. As part of this, we have always focused on delivering outstanding products that appeal to households across our key markets. In addition, we ensure these products are attractively priced, not only for consumers but also for our retail partners, who can earn an equivalent 'own label' margin.
For a time, this emphasis on product and price was our sole focus. Ten years ago, however, Ultimate Products moved from a sourcing model, which centred exclusively on product and price, to a branded model. Under this new approach, it is our brands, alongside product and price, that became a key driver of sales. This change of model enabled us to simplify and elevate our business to become the Home of Brands.
Looking back to FY14, our business had revenues of £49.3m, EBITDA of £1.5m, and an EBITDA margin of just 3%. At that point, our owned brands made up just 20% of our business, with the remaining 80% being comprised of clearance stock and licensed brands. This largely non-branded approach impacted our ability to generate repeat orders, with Group revenues weighted towards one-off sales of clearance stock. Our penetration with supermarkets and online platforms, the behemoths of general merchandising, was also low, with just 10% of our sales coming through these channels.
To address this, over the past ten years we have concentrated on growing branded product sales across four strategic pillars: Supermarkets, Discounters, Online and International.

We are pleased to have delivered a resilient performance while making strong operational progress.
Christine Adshead Chair
During that time, total Group sales have increased by over £100m (a cumulative average growth rate or "CAGR") of 12%. Sales to UK supermarkets have increased by a CAGR of 18.8% from £4.9m to £27m, while Online sales have increased by a CAGR of 41% from £1m to £28.6m. This growth has been achieved by expanding our brands in our key chosen product areas.
80% of our revenue now comes from the brands we own, and 60% comes from our two principal brands, Salter (our scales and kitchen brand) and Beldray (our laundry and floorcare brand). Between them,
these two British heritage brands have over 400 years of history and incredible consumer recognition.
Having successfully built up the performance and recognition of our leading homeware brands, we are now evolving our business again, to sell not just based on brand, product and price and, but also on capability. We have tremendous brands, a passion for product and highly attractive price points, all of which have helped our business to grow. However, this has all been underpinned by our formidable and highly advanced operational capability, refined over several
This impressive operational capability, which allows us to go the extra mile for our retail customers, is built around our culture of continuous improvement, which has enabled us to increase our EBITDA margins from 3% to 12% while simultaneously growing sales.
We now want to align ourselves with our retailers' individual strategies and be a key strategic partner to them, which is particularly important during a period of heightened political and economic uncertainty.
This evolution to selling on capability, brand, product and price, is reflected in the development of our Board of Directors. During the year, Simon Showman transitioned from his role as Chief Executive Officer to Chief Commercial Officer. As the founder of the business, Simon has built a host of strong relationships with our retail partners in the UK and Europe and, in his new role, he will oversee the Group's commercial functions including sales, buying and product development. As we build long-term relationships internationally, it is important that we do so at a strategic level, and Simon's wealth of experience and knowledge will be highly valuable in this regard, helping us drive further growth in the UK and across Europe.
I would like to take this opportunity to thank Simon as founder of Ultimate Products for all he has done so far and wish him well in his new role. I would also like to thank Jim McCarthy, who performed an outstanding job as Chair of Ultimate Products, and Jill Easterbrook, especially for her inspirational Leadership of our ESG Committee, who has also stepped down from the Board during the current year. Finally, I would like to thank all of our people at Ultimate Products.
Our ability to evolve our business is as a result of the energy and ability of our people. We take pride in being a talentled business that offers continuous improvement to its colleagues through a multitude of opportunities across all areas of the organisation. Our graduate scheme aims to bring the best and brightest talent into the business and provide them with an industry-leading training programme, which is collegial and intellectually stimulating. Our workforce is unafraid to challenge the status quo, and the way in which things are done. This mindset is encouraged, as it allows us to nurture a culture of continuous improvement. It is our people that give us confidence that our strategy is right for driving the business over the next ten years using an ability to sell on capability, brand, product and price.
Christine Adshead Chair
28 October 2024

A key pillar of our growth strategy is building international sales, and our new showroom in Paris is already proving instrumental in developing our presence in the hugely attractive European market.
Andrew Gossage Chief Executive Officer During FY24, because of the difficult trading environment, Group revenues and profits fell short of our expectations. Despite this, we have continued to focus our efforts on our long-term strategic priorities to ensure that the business has solid foundations for future growth.
Some of the challenges faced during FY24 have originated in the changes to consumer demand that occurred as a result of the COVID-19 pandemic and associated lockdowns. Namely, during FY22 it became clear that many retailers were overstocked because of the rapid changes in aggregate demand that occurred during the pandemic.
In FY23, the widespread overstocking issues were mitigated by sales of our energy efficient products, particularly during the peak of the cost-of-living crisis in the Winter of 2023. This phenomenon was typified by our sales of air fryers, which performed exceptionally strongly during this period – reaching £26m of sales – but was unlikely to be repeated in successive years. In FY24, air fryer sales returned to a more normalised £15m, but remain at a significantly higher level than their pre-FY23 average. For example, H1 2022 sales were just £2.3m. As such, we are pleased to see that air fryers and other energy efficient products are now firmly embedded in everyday consumer behaviour, rather than being a passing fad.
In the current year, we began to see the gradual resumption of normal forward ordering patterns from our retailer customers as overstocking issues subsided. This normalisation began with our discounter customers in the UK, before gradually extending to other retail customers. The only exception to this trend was among German supermarket customers, which explains why Group sales to this channel fell £6.4m (37%).
While we therefore believe that the vast majority of our retailers entered the current calendar year with normalised stocks levels, the well-documented decline in general consumer sentiment, particularly in Spring 2024, led to a reduction in the Group's near-term sales from landed stocks (call off, regular stock and online sales), which typically achieve a higher gross margin. This broad slowdown has been widely reported, with all commentators puzzled by the subdued consumer demand despite growing levels of disposable income and the return of real wage growth in the UK economy.
Overall, these factors resulted in revenue being down 6.5% for the full year.

Our passion is product, and by sourcing appealing branded products at prices that resonate with both our customers and underlying consumers, we have successfully grown our top line over the past ten years. We maintain a diversified product portfolio across numerous different brands and categories, which ensures that we are not overly reliant on any one product type or consumer trend, though we do concentrate our product development around key product areas.
Each year we develop and bring to market around 600 new products. This refresh of our product base brings exciting new products to consumers, but also allows for the reset of margins where cost structures have changed. Product development is an investment in the future; therefore, we need to ensure that we maximise the return on that investment. One of the benefits of concentrating growth in international and online sales is the extension of product life cycles, as current product lines can be sold to new consumers through different channels. This means that we can tighten our product development process to bring to market a refined number of higher-quality and more innovative products, complemented by a better-branded and more focused marketing strategy.
During the current year, we have seen a reduction of sales in our key product categories. As Small Domestic Appliances (SDA) includes air fryers, this category was down by 13% (£8.7m). Historically, our most popular products among German supermarkets have been Russell Hobbs branded cookware. The overstocking issues at these supermarkets impacted demand for such products, which led to the 15% (£7.4m) fall in overall Houseware sales. A separate effect of the overstocking issues can be seen in the growth of our small Clearance division, which saw sales increase 269% (£10.6m). As mentioned above, the Clearance division used to be core to the Ultimate Products business. Although in recent years it has been surpassed by our branded offering, it continues to enjoy longstanding partnerships with big brands, helping them manage their end of line and overstocking while still protecting their brands and core distribution.
As retailers and wholesalers have dealt with their overstock issues, there have been greater opportunities to purchase and resell high-quality clearance packages. As these issues resolve, the opportunities for this division will recede, but it will continue to operate as a complementary operational hedge that increases the underlying resilience of the Group.
80% of our revenue now comes from the brands we own, and around 60% comes from our two principal brands, Salter (our scales and kitchen brand) and Beldray (our laundry and floorcare brand). Between them, these two British heritage brands have over 400 years of history and incredible consumer recognition. Over the past year we have refined the development of our portfolio of brands in a more strategic manner. This includes focusing our brand product development on core categories, employing a more brand-led approach to design, and concentrating our efforts on building brand equity, which we use to drive sales volumes.
During the year, we completed a rebrand of Salter and have since begun the rebrand of Beldray. With Salter, the rebrand concentrated on protecting the substantial brand equity that has been built up since 1760, when the brand was established. The rebrand gave us an opportunity to recognise the importance of consistency across Salter's various touch points, made achievable by setting clear and consistent brand guidelines. Through a simplified style guide, and the streamlining of internal processes, we have retained Salter's highly regarded brand identity and used this simplification to strengthen its existing brand equity. With Beldray, consumer perceptions
of the brand were less fixed, which has allowed us to be braver and more creative in its rebrand. Beldray is stepping into the limelight with bold colours, a tongue-incheek marketing plan and products to make those daily chores quicker… easier… and far less hassle. Both rebrands will lay solid foundations for growing these two brands with consumers, both in the UK and internationally, and in a far more consistent and strategically focused manner, thereby helping to drive topline growth.
Sales at Salter fell 15% (£10.2m) as a result of the reduction in demand for air fryers. Russell Hobbs branded cookware was the most popular product sold into German supermarkets, whose overstocking issues led to a 27% (£4.4m) fall in sales of the Russell Hobbs brand. The level of 'Own label and other' sales increased by 46% (£8.4m) due to the level of clearance sales that were made during the period.
Our three main channels to market are discounters, supermarkets and online. While we have always had a strong presence as a supplier to discounters, over the past ten years we have grown our supermarket (CAGR: 24%) and online channels (CAGR: 41%) using our branded products and operational capabilities.
Our proposition to retailers today is clear and compelling: we offer trusted brands, beautiful products, attractive price points, and highly advanced and robust operational capabilities.
Discounters cleared through their overstocks during FY23, and returned to normal patterns of ordering during FY24, as can be seen from the £44.9m of sales made to discounters in FY24, representing a 1% increase on the prior year. On the other hand, supermarkets (especially those serving European markets) have been slightly behind in terms of clearing their overstocks. Our sales to German supermarkets fell 37% (£6.4m) in the period, as a number of German supermarkets reduced their forward orders. UK supermarket sales returned to growth in the period. While in H1 sales to this channel fell by 5% (£0.7m) as a result of a fall in demand for air fryers, we were pleased to see H2 sales grow by 21% (£3.4m) as more normalised trading resumed. This resulted in FY24 UK supermarket sales increasing 8% to £34.7m.
It is in our online channels where the air fryer comparatives are most pronounced, with sales being down 59% (£4.4m). It is also in our online sales channels where the slowdown in consumer spending has been most visible, with other (non-air fryer) online sales being down 23% in the second half of the year.
The other key pillar to our growth strategy is international sales, accounting for over one third of FY24 revenues (up from under 5% in 2014). Over the past ten years we have been successful using our proven "landand-expand" approach to build strategic relationships with European retailers, and we believe there continues to be a significant growth opportunity available to us in the sizeable European market (population c.477m). Our European penetration is much lower than in the UK (population: c.67m), where we currently sell c.£1.46 of product per capita. The financial effects of reproducing that level of penetration in Europe would be transformational for our business.
Our land-and-expand strategy was successfully used to grow sales with German supermarkets. Ten years ago, we had £nil sales to the largest German supermarkets. During FY22 and FY23 these sales reached c.£25m. Although sales fell in the current year, these German supermarkets continue to be key strategic retail customers for the Group.
| Our Territories | ||||||
|---|---|---|---|---|---|---|
| FY24 £'000 |
FY23 £'000 |
Change | % | FY24 % |
FY23 % |
|
| UK | 101,152 | 115,580 | (14,427) | -12% | 65% | 69% |
| Europe | 52,990 | 49,645 | 3,344 | 7% | 34% | 30% |
| ROW | 1,355 | 1,090 | 265 | 24% | 1% | 1% |
| Total | 155,497 | 166,315 | (10,818) | -6.5% | 100% | 100% |
| Our Brands | ||||||
| FY24 | FY23 | FY24 | FY23 | |||
| £'000 | £'000 | Change | % | % | % | |
| Salter | 56,354 | 66,599 | (10,245) | -15% | 36% | 40% |
| Beldray | 34,184 | 35,031 | (847) | -2% | 22% | 21% |
| Russell Hobbs (licensed) | 12,059 | 16,458 | (4,399) | -27% | 8% | 10% |
| Progress | 5,871 | 7,425 | (1,554) | -21% | 4% | 4% |
| Kleeneze Petra |
3,188 2,576 |
3,194 3,378 |
(6) (802) |
0% -24% |
2% 2% |
2% 2% |
| Premier Brands | 114,232 132,085 (17,853) | -14% | 73% | 79% | ||
| Other proprietorial brands Own label and other |
14,709 26,556 |
16,036 18,194 |
(1,327) 8,362 |
-8% 46% |
9% 17% |
10% 11% |
| FY24 | FY23 | FY24 | FY23 | |||
|---|---|---|---|---|---|---|
| Small Domestic Appliances | £'000 58,119 |
£'000 66,813 |
Change (8,694) |
% -13% |
% 37% |
% 40% |
| Housewares | 40,603 | 48,008 | (7,405) | -15% | 26% | 29% |
| Laundry | 18,630 | 18,163 | 467 | 3% | 12% | 11% |
| Audio | 15,160 | 15,545 | (386) | -2% | 10% | 9% |
| Heating & Cooling | 3,028 | 6,214 | (3,186) | -51% | 2% | 4% |
| Clearance | 14,619 | 3,959 | 10,661 | 269% | 9% | 2% |
| Others | 5,338 | 7,612 | (2,275) | -30% | 3% | 5% |
| Total | 155,497 | 166,315 | (10,818) | -6.5% | 100% | 100% |
| Our Channels | ||||||
| FY24 | FY23 | FY24 | FY23 | |||
| £'000 | £'000 | Change | % | % | % | |
| £'000 | £'000 | Change | % | % | % | |
|---|---|---|---|---|---|---|
| Supermarkets | 45,409 | 49,116 | (3,707) | -8% | 29% | 30% |
| Discount retailers | 44,994 | 44,593 | 401 | 1% | 29% | 27% |
| Online channels | 33,974 | 41,449 | (7,475) | -18% | 22% | 25% |
| Multiple-store retailers | 19,891 | 22,178 | (2,287) | -10% | 13% | 13% |
| Other | 11,229 | 8,979 | 2,251 | 25% | 7% | 5% |
| Total | 155,497 | 166,315 | (10,818) | -6.5% | 100% | 100% |
We are cautiously optimistic about the outlook for FY25 given the proven resilience of our business model.
Andrew Gossage Chief Executive Officer To capitalise on the potential that Europe offers, in September 2023 we relocated our European showroom to Paris, which has opened opportunities with both French and pan-European retailers. Among the top ten retailers across Europe (combined annual revenues: £600bn), we currently sell to five (based in the UK and Germany). Of the remaining five, four are French supermarkets, which we are now focusing on as part of our land-and-expand strategy. The initial results have been encouraging, with sales in France growing by 78% (£5.3m) year-on-year.
Despite the headwind from German supermarket overstocking, international sales were up by 7% to £54.3m. International sales, excluding German supermarkets, were up 30% (£43.6m), driven by new customers in France following the opening of our European showroom in Paris and through growth with international discounters.
Building strategic relationships with our retail partners is a key priority for the Group. Our appealing price point is what initially makes our products attractive, allowing them to earn a margin that is equivalent to own label. However, what drives repeat orders is our unrivalled execution, which builds trust and respect. As well as selling on product and price, our consistency and quality of service also enables us to sell on capability.
Our position in the supply chain makes our business complex; we work with over 500 factories and retailers and deliver over 3,000 types of product to our end consumers. While this means our business model cannot be simple, we consistently and seamlessly navigate the intricacies of both our model
and global supply chains to strive to provide an unbeatable level of service for our retail partners. We believe it is our unrivalled execution that makes us a strategic partner to many of the UK and Europe's leading retailers.
While we cannot make our business simple, we can strive to make our business simpler. This enables us to become more focused on the areas where we excel, and which have proven long-term growth potential. This mindset can be summarised as "do less, do it better". At the most rudimentary level, doing less may mean challenging ourselves as to whether individual tasks are necessary, but it encapsulates a laser-focused approach to all that we do. "Do it better" can encompass a range of solutions, such as process change, robotic automation and AI. Over the past year, we have automated hundreds of low-skill, low-reward tasks, ultimately increasing the ability of our workforce to focus on higher value activities. By solving issues with automation, we are able to increase productivity and improve accuracy. This results in a better customer experience, helping to drive sales, with the savings being reinvested in price, quality and marketing spend. This focus on productivity and improving our operational efficiency and capability has seen an increase in gross profit per colleague of 4% to £118k (FY23: £113k).
During the year, we have once again seen supply chain disruption. While the disruption in the current year, caused by political tensions related to the Red Sea, is less severe than the crisis in FY22, when rates peaked at \$18,000 due to severe availability issues, it led to an increase in shipping costs due to longer shipping routes, with spot rates reaching a peak of \$9,000 during the Summer, before falling in the Autumn to around \$4,500. Increases in shipping costs, which typically represent 5-10% of our cost of goods sold, potentially impacts our gross margin. However, we are continually taking commercial actions to mitigate the rate increases and historically we have proved highly adept at navigating times of price volatility.
Although weak UK consumer sentiment continues to hold back short-term sales in the UK, we are pleased to see growing momentum internationally, with strong demand for our leading homeware brands being driven by European discounters. In addition, we are encouraged by the easing of the current margin headwind to freight rates. Therefore, whilst UK trading remains challenging, we believe that gradually improving consumer sentiment and the significant opportunity in Europe will drive sales growth in the medium term, giving the Board cautious optimism for the year as a whole and hence maintaining its expectations for the current financial year.
Andrew Gossage Chief Executive Officer
28 October 2024
We are proposing maintaining the dividend at 7.38p, reflecting the Board's confidence in the future prospects of the Group.
Chris Dent Chief Financial Officer
| FY24 £'000 |
FY23 £'000 |
Change £'000 |
Change % |
|
|---|---|---|---|---|
| Revenue | 155,497 | 166,315 | (10,818) | -6.5% |
| Cost of sales | (115,043) | (123,568) | 8,525 | -6.9% |
| Gross profit | 40,454 | 42,747 | (2,293) | -5.4% |
| Administrative expenses | (22,432) | (22,534) | 102 | -0.5% |
| Adjusted* EBITDA | 18,022 | 20,213 | (2,191) | -11% |
| Depreciation & amortisation | (2,191) | (2,260) | 69 | -3% |
| Finance expense | (1,381) | (1,132) | (249) | 22% |
| Adjusted* profit before tax | 14,450 | 16,821 | (2,371) | -14% |
| Tax expense | (3,820) | (3,560) | (260) | 7% |
| Adjusted* profit after tax | 10,630 | 13,261 | (2,631) | -20% |
| Share-based payment expense | (137) | (837) | 700 | -84% |
| Tax on adjusting items | 34 | 162 | (128) | -79% |
| Statutory profit after tax | 10,527 | 12,586 | (2,059) | -16% |
* Adjusted measures are before share-based payment expense and non-recurring items.
During the period, Group revenues decreased 6.5% to £155.5m (FY23: £166.3m), with supermarket ordering held back by overstocking, weakened consumer demand for general merchandise, and strong prior year comparatives having been bolstered by the exceptionally strong demand for energy-efficient air fryers in H1 2023.
Gross margin remained stable at 26.0% (FY23: 25.7%), as we continued to benefit from low freight rates during the year. Shipping rates began to rise again during the Spring of the current financial year and will impact our gross margin in the first half of FY25. The stable gross margin in FY24 means that gross profit fell by just 5% to £40.5m (FY23: £42.7m).
Administrative expenses remained steady at £22.4m (FY23: £22.5m). During the year, we have continued our focus on continuous improvement to drive productivity. As a result, our wage bill, which makes up 70% of our other administrative expenses, fell 3% to £15.8m (FY23: £16.2m), as our full-time equivalent (FTE) headcount fell 5% to 368. We continue to invest in the long-term growth of the business, increasing our spend on marketing by £0.1m to £1.2m, and through the successful opening of our Paris showroom, which had a one-off cost of around £0.1m.
Despite improved gross margins and reduced overheads, achieved as the business continues to invest in productivity, the 6% fall in revenue has caused EBITDA to fall back to £18.0m (FY23: £20.2m), with a resultant drop in EBITDA margin from 12.2% to 11.6%. Looking forward, the efficiency gains that we have embedded through our continued investment in productivity will help to drive profitability as we return to topline growth.
Depreciation and amortisation decreased marginally by 3% to £2.2m (FY23: £2.3m). The finance charge has increased by 22% to £1.4m (FY23: £1.1m) as several highly beneficial hedging instruments came to an end during the period, meaning that more of the Group's debt is subject to current floating rates, which has offset the result of lower average net debt across the period. Around £0.2m of the charge relates to fixed debt-related costs and imputed interest charges on capitalised lease liabilities.
As a result, adjusted profit before tax decreased 14% to £14.5m (FY23: £16.8m). The tax charge for the period increased by 20% as we saw the impact of a full period of the increased UK corporation tax rate from 19% to 25%. The tax charge for the period at 26.4% (FY23: 21.3%) was higher than the blended statutory rate of 21% due to the higher statutory rate of tax paid on our European foreign branches in Germany and Poland. The impact of the change in tax rates led to a 20% decrease in adjusted profit to £10.6m (FY23: £13.3m) and a 16% decrease in statutory profit after tax to £10.5m (FY23: £12.6m).
Despite the reduction in our issued share capital of 683,885 shares to 88,628,572 (FY23: 89,312,457), which resulted from our share buy-back programme, the number of shares held in our Employee Benefit Trust has reduced following the successful vesting of employee share options schemes. This has resulted in the weighted average number of shares increasing 0.3% to 86,556,581 (FY23: 86,310,315).
| 2024 £'000 |
EPS | 2023 £'000 |
EPS | |
|---|---|---|---|---|
| Adjusted profit after tax/Adjusted EPS | 10,630 | 12.3 | 13,261 | 15.4 |
| Share-based payment expense | (137) | (0.2) | (837) | (1.0) |
| Tax on adjusting items | 34 | 0.0 | 162 | 0.2 |
| Statutory profit after tax/Basic EPS | 10,527 | 12.2 | 12,586 | 14.6 |
As a result, both adjusted profit after tax and adjusted earnings per share decreased by 20%.
The Group generated cash from operating activities of £18.5m (FY23: £24.4m), representing a 103% operating cash conversion (FY23: 121%). This meant that at the period end, the Group had a net bank debt/adjusted EBITDA ratio of 0.6x (FY23: 0.7x), which represents net bank debt of £10.4m (FY23: £14.8m). The Group makes use of term loans for longer-term funding, such as acquisitions, whereas our invoice discounting and import loan facilities are designed to fund our working capital, and automatically increase in relation to our levels of trading. During the year the Group fully repaid the acquisition debt related to the transformational acquisition of Salter in FY21. We continue to hold £37m of debt facilities for the purpose of funding working capital.
| 2024 £'000 |
2023 £'000 |
Change £'000 |
Change % |
|
|---|---|---|---|---|
| Cash | 4,733 | 5,086 | ||
| RCF/Overdraft | (4,791) | (5,004) | ||
| Invoice Discounting | (8,765) | (8,950) | ||
| Import Loans | (1,668) | – | ||
| Term loan | – | (6,000) | ||
| Debt Issue Costs | 73 | 73 | ||
| Net bank debt | (10,418) | (14,795) | 4,377 | -30% |
It is the Board's intention to maintain the net bank debt/adjusted EBITDA ratio at around 1.0x, with the debt being used to fund the Group's working capital. The Board believes that this level of leverage is an efficient use of the Group's balance sheet and allows for further returns of capital to shareholders. It is the Board's intention to continue to invest in the business for growth, whilst returning around 50% of post-tax profits to shareholders through dividends, and to supplement this with share buy-backs, which commenced during the course of the year, pursuant to a policy of maintaining net bank debt at a 1.0x adjusted EBITDA ratio.
In line with our established policy of distributing around 50% of the Group's adjusted profit after tax, the Board is pleased to propose a final dividend of 3.93p per share (FY23: 4.95p per share). In addition, the Board is also proposing to distribute a further 1.0p per share to maintain the total dividend for the year at 7.38p per share (FY23: 7.38p per share), reflecting the Board's confidence in the future prospects of the Group, and the year-end leverage being below the 1.0x adjusted EBITDA ratio required by our Capital Allocation Policy. Subject to shareholder approval at the AGM on 13 December 2024, the final dividend will be paid on 31 January 2025 to shareholders on the register at the close of business on 3 January 2025 (ex-dividend date 2 January 2025).
Chris Dent Chief Financial Officer
28 October 2024


Spotting trends early, being innovative and developing beautiful products is key for providing competitively priced branded ranges that consumers want in their homes.
Our buying teams source over 3,000 products. To protect our brands and ensure the quality and sustainability of what we source, we have in-house teams of quality assurance professionals.
We are privileged to own a wide portfolio of housewares brands, including Salter, established in 1760, and Beldray, established in 1872. We are passionate that the products we source reflect the prestige of these brands. Through our innovation and marketing, we build and grow awareness of these brands.
Our UK and European sales teams sell to over 300 retailers in 45 countries. In addition, we have a growing online business with direct-to-consumer offering. Supply channels include bespoke forward orders as FOB or landed, along with a growing direct-from-stock option.
Our supply chain team ensure smooth service for our customers, helping navigate supply chain complexities through our deep and long-lasting relationship with trusted partners. We have developed systems and applications that can manage the complexity of supplying retail and online in a cost-effective and scalable manner.
To generate repeat business and through this deliver increased revenue and higher operating margins.
To have a unique product offering achieved through innovation and a focus on our brands.
To have best-in-class execution in everything that we do.
To be focused on our four key growth drivers.
To exercise strong financial disciplines in management of operating costs, cash and risk.
At the centre of our strategy is our desire to become the leading supplier of quality homeware products with an ambition to be in every home across the UK and Europe.
We invest in people & productivity
It is our people that drive our business model, especially our culture of continuous improvement, which provides a world class service to our customers and achieves productivity gains which drives profitability.
Our purpose is to provide beautiful and more sustainable products for every home, and our strategy is to develop our portfolio of consumer goods brands, led by Salter and Beldray.
| Strategy | Goals | Progress | Focus for next year | Performance |
|---|---|---|---|---|
| Growing our international sales reach |
Our product offer of branded general merchandise at mass-market prices is compelling for consumers in other territories, just as much as it is in the UK. Currently, Europe is an important part of Ultimate Products' strategy, and the Group has a number of strong and growing relationships with leading supermarkets and discounters in the region. We currently sell £1.46 of product per head in the UK, in Europe this is only £0.11. If we achieved the same level of penetration with European consumers as we have with UK consumers, our total sales could reach £1bn. Our medium-term goal is to expand our geographical sales reach so that international sales make up 50% of our total revenues. |
To capitalise on the potential that Europe offers, in September 2023 we relocated our European showroom to Paris, which has opened opportunities with both French and pan-European retailers. Out of the Top Ten retailers across Europe (Revenues: £600bn), we currently sell to five (based in the UK and Germany). Of the remaining five, four of these are French supermarkets. These are our next targets for our land-and-expand strategy. The initial results have been very encouraging, with sales in France growing by 78% (£5.3m) year-on-year. Despite the headwind in relation to German supermarket overstock, international sales were up by 7% to £54.3m. Excluding German supermarkets, other international sales were up 30% (£43.6m), driven by new customers in France following the opening of our European showroom in Paris, and through growth with international discounters. |
Our focus is to grow our presence with European supermarkets. We are an established partner with the largest German supermarket chains, and our focus will be on returning these relationships to growth as overstocking issues subside. The presence of our European showroom in Paris is designed to help us open trade with the largest French supermarket chains. In addition, we will look to grow brand awareness with local consumers by offering our products online using platforms such as Amazon and eBay. This dual approach to growing internationally helps to grow awareness of our brands by being present in both trusted retail outlets, and websites. Finally, we have seen strong growth in FY24 with European discounters, and our focus will be to grow these accounts on a sustainable basis, by increasing our sales of core branded products. |
International sales £'m 60,000 50,000 40,000 30,000 20,000 10,000 0 2020 2021 2022 2023 2024 |
| Expanding our online offering |
We have been successful in growing our nascent online business over the past five years. Our objective has been to grow this business to 30% of revenue over the medium to long term, based on the fact that online accounts for over 25% of non-food retail sales in the UK. In addition, we believe that there is further scope for growth via a roll-out across selected international platforms. |
In FY23, our online offering grew at an outstanding 64% off the back of the popularity of air fryers. This level of growth was unsustainable, with sales slipping back during the current year by 18% (£7.5m) to £33.9m. Air fryer sales were down 59% (£4.4m). In addition, our online sales channels felt the slowdown in consumer spending during the second half of the year, with non-air fryer online sales being down 23% in the second half of the year. This meant that our level of online sales fells back to 22% of our sales, below the 30% target. |
Although sales slipped back in FY24, the CAGR for the past ten years is 40%. Therefore, we see this as a temporary setback following from the high level of growth seen in FY23. We believe that our online offering in Europe has significant room for expansion, and we continue to invest in branding and marketing expenditure on third-party websites, such as Amazon, to increase awareness of our brands. In addition, we continue to invest in our own online platforms (Salter.com, Beldray.com and Homeofbrands. com) and continue to explore selling our products on other online platforms to provide resilience against customer concentration on any one platform. |
Online sales £'000 45,000 40,000 35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 2020 2021 2022 2023 2024 |
| Strategy | Goals | Progress | Focus for next year | Performance |
|---|---|---|---|---|
| Refining our brand and product development to protect and grow the business |
Over the past five years, we have pivoted from being a licence holder to a brand owner, which gives us the responsibility of curating heritage brands. In addition, one of the benefits of concentrating growth in international and online sales is the extension of product life, as current product lines can be sold to new consumers through different channels. This means that we can tighten our product development process to bring a better products to market. |
We have continued on our rebranding journey, with the completion of our rebrand of our iconic Salter brand. In addition, we have started the journey of revitalising and creating a new identity for Beldray. During the current year we have introduced 556 new products to market, in line with our aim of bringing 600 products to market. This has allowed us to concentrate our efforts on bringing to market a refined number of higher-quality products, complemented by a better-branded and more focused marketing effort. |
During FY25, our key focus will be the rebrand of Beldray. Whilst Beldray has been one of our key brands, our market research has highlighted that there was sometimes a disconnection between the overarching look across our product portfolio that left consumers lacking a cohesive brand experience. During FY25, the new identity of the brand will be rolled out, with a simplified and sharpened brand image that will help build equity that our current branding lacks. |
New products developed 1,500 1,250 1,000 750 500 250 0 2020 2021 2022 2023 2024 |
| Investment in our systems and processes |
Our position in the supply chain between manufacturers and demanding retailers brings complexity. Our systems and processes allow us to manage this complexity for our customers. Therefore, a key part of the Group's strategy for developing our business is the automation of as many of our processes and interactions as possible. This will not only enhance customer service and thereby increase sales, but also improve corporate efficiency, reducing costs and increasing profitability. |
In the current year, we have made strong progress in terms of automating tasks and using the technology of robotics and AI to drive productivity. Over the year we have automated 681 tasks, saving around 756 hours a week, which in turn creates over £663,000 of cost savings. The KPI which we have used for this strategic goal has been our operating margin, which has slipped from 12.2% to 11.6%. However, this is despite the 6.5% fall in revenue. Overall, we have continued to see the benefits of the our focus on productivity and improving our operational efficiency in the increase in gross profit per colleague of 4% to £118k (FY23: £113k). |
We will continue our journey of automation; our focus will be to prioritise the tasks which provide the greatest level of return for the business in terms of people hours saved. However, in FY25, we are also embarking on the replacement of our ERP system which is reaching end of life. Therefore, some of our focus will be on how this system replacement can be successfully implemented whilst improving efficiency. |
Operating margin % 15 12.5 10 7.5 5 2.5 0 2020 2021 2022 2023 2024 |

During the year Andrew Gossage was appointed as CEO, with Simon Showman transitioning to become Chief Commercial Officer. We discuss their careers to date, and the reasoning behind their change in roles.
This taught me a huge amount about business, including what makes consumers put their hand up to buy something, especially in relation to products for the home, which were the items I was primarily selling. Following my work there, I co-founded Ultimate Products, where I've incorporated many of the learnings from my auctioneering days, including a relentless focus on product, brand, and price.
A Andrew: I grew up in Liverpool, where I went to the local state school and became a father at 17, before landing a place to study history at the University of Cambridge. Juggling my studies with early fatherhood was of course difficult, but my then-girlfriend (nowwife) Tracy and I made it work, and today we are delighted to have not only a successful son, Michael, now a solicitor, but also two wonderful grandchildren.
Following university, I trained to become a chartered accountant and my first job in industry was with Mersey Television (now Lime Pictures). I oversaw the sale of the business to All3Media in 2005, and joined Ultimate Products in the same year, initially as Finance Director. In 2014, together with Simon and Barry Franks, I led the management buyout of Ultimate Products using personal money and support from HSBC, at which point I became Managing Director.
It is a huge honour to take on the role of CEO. I look forward to working with Simon with the ambition of making UP the world's best branded consumer goods business.
A Simon: After six years of auctioneering, I decided to strike out on my own. Armed with some savings, and the help of my then-girlfriend (now wife) Hayley, I began buying carpet tiles and blinds in bulk from America and selling them to DIY retailers.
During this time, Hayley introduced me to Barry Franks, an experienced local businessman, and in 1997 we became business partners. We soon moved our burgeoning operations into the first floor of Manor Mill, Barry's 120-year-old former cotton-spinning mill in Oldham, thereby marking the official start of Ultimate Products.
Barry's mentorship and support were transformational to our early years. After 18 months together, we'd grown so much that we'd taken over all four floors of Manor Mill (which remains our headquarters to this very day).
It's hard to overstate the positive impact of Barry Franks – who remains a significant shareholder and Life President – on Ultimate Products. Not only did he help the business grow and evolve, but his ethos of 'always do the right thing' still guides us and I hope it always will.
A Andrew: I joined Ultimate Products in 2005 when Lloyds Development Capital (LDC) acquired a 46% stake. This was shortly after I left Mersey Television, where LDC had been an investor prior to its sale to All3Media.
Back then, I'd describe Ultimate Products as a rough diamond. It had tremendous energy, and the huge potential was abundantly clear, but it was still very much in start-up phase. It needed to professionalise, and that's where I thought I could make a difference. When I joined, I implemented robust systems, improved how we managed stakeholders, undertook efficiency programmes and introduced our Graduate Scheme, which today is one of the biggest in the North West.
A Andrew: Focusing on our brands is one of the most important decisions we have made. We chose this route at the end of 2013, and it's been critical to our success. Mass market, valueled, consumer goods brands for the home are an appealing proposition, to both retailers and consumers, and our commitment to owning such assets has helped us to increase the size and frequency of retailer orders.
This repeatability enables us to negotiate lower prices from our manufacturing suppliers, extend supplier credit terms and lower the levels of supplier deposits, which, with the operational efficiencies inherent in higher volumes, has benefitted our profits, half of which we distribute to shareholders as dividends.
Simply put, by building brand equity we, in turn, generate shareholder equity. This strategy has worked incredibly well, and today we are as committed as ever to providing beautiful products for every home, driven by the brands we own, particularly Salter and Beldray.
A Andrew: Ten years ago, we moved from a sourcing model, selling on product and price, to a branded model, selling on brand, product and price. Now we are evolving again to sell on capability, brand, product and price. We have some tremendous brands – in particular Salter and Beldray, which account for 60% of our revenues – and these are underpinned by our formidable operational capability, refined over several decades of international trading. We now want to align ourselves with our retailers' individual strategies and be a key strategic partner to them, during a period when the world is more complex and unpredictable than at any time in recent memory.
A Simon: There are many, but the one that stands out to me is our IPO in March 2017. We were backed by a range of high-profile asset management firms. The flotation also enabled us to welcome new shareholders to the register and continue on our journey of growth and development. Admission to the London Stock Exchange was something I could never have
expected when we set up shop on the first floor of Manor Mill. To be listed alongside so many other strong global businesses really brought home all that we had achieved.
A Simon: Andrew and I have been working together for nearly two decades now. Like Barry, the contribution that Andrew has made to Ultimate Products has been nothing short of transformational. His skills and my own are entirely complementary. While I count myself, and Barry, as traders at heart, Andrew is a laserfocused operator, and has laid the foundations that enabled us to grow and scale.
My passion has always been sitting in front of customers and working closely with our buying and sales teams to drive the business forward. With this role change, I'll be able to commit even more of my time to selling our capabilities into retailers, particularly at a senior executive level. I'll also be able to initiate and widen key retailer relationships in Europe, where we see enormous potential for growth.
While doing that, I know the business will be safe under the very capable and experienced leadership of Andrew. We're very fortunate to have someone like Andrew at the helm.
A Andrew: Day-to-day it's fairly similar. Simon and I have run the business together for nearly two decades now and will continue to do so going forward. That being said, the title does undoubtedly help when it comes to stressing our strategic goals. My main priorities are to ensure maximum focus on our brands, particularly Salter and Beldray, and to support the push into the sizeable European market.
A Andrew: We're hugely optimistic about the future of Ultimate Products. We believe that we really are the very best at what we do, with some best-inclass brands and a truly global market to go after. The total addressable market is the 1.5bn kitchens across the world, and in the long run, there's no reason we can't meaningfully target a large portion of these.
The first stop on that mission is mainland Europe, where we recently opened our hugely impressive Paris showroom, which has already been the location for many productive meetings with some of Europe's largest supermarkets and discounters. We're also very excited about our investment in AI and robotics, which is driving productivity by automating tasks. Although it is relatively early days, we are already seeing positive results that support our operating margin. Over the past year, we have automated 681 tasks, saving approximately 756 hours each week, which translates into cost savings of £663,000. We're continuing to progress our efforts here and I've no doubt that the programme will generate further savings in the coming years.
A Simon: Our people make this business and I, along with Andrew and Barry, have always been focused on sharing our successes with them, many of whom are shareholders alongside us. Our people work incredibly hard because they're looked after, get promoted and can see a bright future as part of Ultimate Products. This is reflected in our culture, which is dynamic, enthusiastic, and brimming with optimism. It's a delight to see.
A Andrew: To add to Simon's comments, which I wholeheartedly agree with, I'd also say that ours is a deliberately bottom-up culture of continuous improvement, designed to meet the inevitable complexity of supplying national and multinational retailers.
One example of this in action is our robotics and AI programme. Here, various teams present us with challenges, which our process development team then addresses using advanced technology. This demand-driven approach allows us to focus on resolving the tasks that create the most friction within our business. By automating these processes, we not only solve critical issues but also foster a more engaged workforce.
Our unique, innovative, and highly motivated culture has been largely shaped by our graduate development scheme. This scheme is central to our employee strategy and draws inspiration from professional service firms, although it is quite uncommon in our industry. To truly appreciate it, you need to experience it firsthand!
2024 marks a new beginning for Beldray, and the chance to be braver, be brighter and be a lot more fun. Beldray is stepping into the limelight with bold colours, a tongue-in-cheek marketing plan and products to make those daily chores quicker… easier… and far less hassle.
Tracy Carroll Brand Director There were many different considerations when deciding to rebrand Beldray, but every approach led us to the same conclusion; this heritage brand has so much more to give!
We kicked off the project by turning to our consumer. The market research we carried out clearly showed a love amongst consumers for Beldray products, with key purchase-drivers being the product features, performance and product quality. Yet, it also highlighted that there was sometimes a disconnection between the overarching look across our product portfolio that left consumers lacking a cohesive brand experience.
This gave us a real sense of opportunity; if we were to build on the existing product portfolio, performance and quality but develop a new, clear brand identity, we can really drive the brand forward even further.
Alongside consumer research, we were led by a desire to unify our existing touch points including packaging, online, and marketing. We recognised that we could simplify and sharpen our brand image and create a new strong brand strategy to really resonate with consumers and build equity that our current branding lacks.
We also recognised that much of the cleaning electrical, household and laundry products in the market had become rather clinical and masculine and felt that there was a potential gap for Beldray to fill.
The new branding takes some risks and breaks the mould a little, featuring bright colours and a bold look to bring some fun to everyday chores. While some love cleaning, many do not, so we wanted to ensure we were attracting consumers to a fun and brighter way of viewing their weekly todo list. We also recognised that everyone is busy and that cleaning the home can consume precious hours, so again chose to really play into this with our efficient products and ease-of-use messaging.
The colour strategy was designed to bring joy back into the household, with four vibrant and fun colours chosen, underwritten by a consistent use of bright yellow – the brand's Beld-"ray" of sunshine. The four colours demarcate the product categories, giving a clear identity to each division, while still providing an overall style guide that brings cohesion to the brand.

The new guide also introduces our Beldray pets – "Belle" the cat and "Ray" the dog, two new faces to spot across Beldray packaging and wider touch points!
Wanting to go much further than just a new look, we have delved deeper to solidify a full brand strategy that put the consumer at the forefront of every decision, including the implementation of new brand values, mission statement and vision.
As part of the rebrand, we have carefully considered our messaging, with a focus on earning the trust of the everyday consumer and emphasising that Beldray understands how they feel.
The new tagline, "Between us, we've got this", encompasses this shared experience with the consumer and highlights a sense of togetherness. Beldray recognises that a problem shared is a problem halved and that it is here to halve it with its consumers – whether that be mopping the kitchen floors after a messy dog walk, or keeping windows fingerprint-free. Beldray products make the chaos of daily life easier for everyone.
The tagline also acknowledges that cleaning tasks can be a chore, but with added value from Beldray, you can take your to-do list from aspirational to achievable. Whether it's speed, efficiency, ease-of-use or improved results, we are committed to developing quality products that add value to our consumers' daily routine. This is something we allude to across our product packaging and all touch points.
A refreshed Beldray logo further signifies the new brand values, offering a softer look to align with the new approachable and dependable brand personality.

We want to encourage our consumers to laugh at the chaos of everyday life, something that we will instil through our marketing activations and wider touch points. We really feel that humour is undervalued and that by adding this, we can show our consumers that we are on their side and encourage them to laugh at the craziness and chaos, rather than feeling overwhelmed.
Following a sneak peek in Summer 2024, providing the industry with the chance to see behind the scenes of the new brand identity, the new packaging will hit stores in 2025. We really feel that the new packaging will brighten the in-store experience for shoppers and offering a clear and coherent brand identity that takes them from aisle to aisle.



Over the past year our people generated RPA improvements, have helped save 756 hours a week, which in turn creates over £663,000 for the business, driving our productivity.
Chief Executive Officer

Our retail customers are initially attracted by our appealing price point, allowing them to earn a margin that is equivalent to their own label. What generates repeat orders is our unrivalled execution, which builds trust and respect. Key to our execution is making what we do as simple as possible. Our ability to grow sales is directly linked to consistently providing the best service to our retail partners. We have, therefore, been relentless in developing our systems and, in recent years, have established a strong company focus on operational simplification.
Our position in the supply chain makes our business complex. While the level of service that we offer means our business model cannot be simple, we consistently and seamlessly navigate the intricacies of our model to guarantee an unbeatable level of service for our retail partners. Our unrivalled execution, combined with our beautiful, more sustainable products, make us a strategic partner of choice to many of the UK and Europe's leading retailers.
Our diverse operations increase the robustness of our business model. Dealing with a large number of factories, and continuing to seek to reduce our exposure to suppliers in China, both offer further security, which in turn provide safeguards in the face of supply chain volatility and quality control issues. Consciously choosing to deal with a wide range of different customers also protects us from the impact of fluctuating demand levels caused by overstocking and the cyclical decisions of retailers (e.g. turning towards own-label). The breadth of our offering avoids any overreliance on any given product line, allowing us to maintain flexibility and an ability to adapt to an everchanging landscape.
In short, our complexity is a significant barrier to entry, increases the resilience of the business and allows us to avoid overreliance on any given supplier, customer or product.
Whilst we cannot make our business simple, we can strive to make our business simpler. There is a balance to be struck between complexity (which affords us resilience) and a focus on simplicity. Indeed, simplicity enables us to become more focused on the areas where we excel, and which have proven long-term growth potential.
This mindset can be summarised as "do less, do it better". At the most rudimentary level, doing less may mean challenging ourselves as to whether individual tasks are necessary, but really it encapsulates a laser-focused approach to all that we do. "Do it better" can encompass a range of solutions, which includes process change, robotic process automation (RPA) and AI. Over the past year, we have automated hundreds of low-skill, low-reward tasks, ultimately increasing the ability of our workforce to focus on higher value activities. By solving issues with automation, we are able to increase productivity and improve accuracy. This results in enhanced operating margins, an even better customer experience, and a more engaged workforce.

2022
2023

Sales per head £'000


2022
2023
2024


Change:
0
-7%
2021
Change:
+3%
Change: +1%
Gross profit for the period divided by revenue for the period.
GM% has risen marginally in the year to 26%, supported by low shipping rates which existed throughout FY24, with the increases in freight rates caused by Red Sea disruptions being felt during FY25.
-11%
2021
Change:
Earnings before interest, tax, depreciation and amortisation, excluding charges for sharebased payments and other non-underlying charges.
Although GM% rose slightly and Operating expenses were flat, EBITDA fell by 11% due to the 6.5% fall in revenue during the period. As a consequence, EBITDA margin has slipped from 12.2% to a still healthy 11.6%.
-14%
Change:
Net bank debt at the end of the period divided by underlying EBITDA for the period.
Gearing ratio has decreased from 0.7x to 0.6x through careful management of working capital. During the period, the Group introduced a new Capital Allocation Policy which aims for our Gearing ratio to be around 1.0x adjusted EBITDA.
Change:
+0%
Number of orders from retailers delivered on time in the period divided by the total number of orders delivered to retailers in the period.
Our delivery performance to our retail customers has remained high during the period, showing our commitment to excellent customer service. Our aim to return to the 99% we achieved in 2021 has been hampered by the delays caused by the Red Sea disruption.
Revenues decreased 6.5% with supermarket ordering held back by overstocking, weakened consumer demand for general merchandise, and strong prior year comparatives having been bolstered by the exceptionally strong demand for energy efficient air fryers in H1 2023.
Revenue for the period divided by the average number of employees and relevant temporary staff in the period.
Sales per head has increased by 3% despite a fall in sales. This increase in productivity highlights our commitment to continuous improvement, as we have continued to invest in our robotics automation programme which both increases operational leverage, but also enhances customer experience.
Environmental, Social and Governance Report

Our unique culture continues to be the driving force behind our ESG work. Ensuring people, productivity, sustainability and corporate strategy are aligned to achieve our long-term aspirations.
Craig Holden
Operations & HR Director
For the past two years we have been working hard to embed ESG into all areas of business, to educate our supply partners on the need for change and continue to drive through the positive changes we have committed to within our ESG strategy, whether it be for our people, our community or the environment. Although FY24 has been a challenging year for the business overall, this hasn't deterred the Company from making steady progress towards our aims and targets whilst maintaining focus on increased productivity that is aligned to our overall corporate strategy. In addition, we have continually looked to improve and refine the environmental data we are capturing within our operations and wider supply chain, to ensure we can correctly measure our environmental impact and, therefore, know where best to focus our efforts.
We are confident that ESG is now embedded within our culture and the foundations have been set to see continuous improvement as we progress along our ESG journey.
This journey of embedding ESG within our culture has been led over the last two years by Jill Easterbrook. She stepped down post year -end, and I would like to thank her for the inspirational leadership that has inspired our people, and also welcome our new chair, José Carlos González-Hurtado.
An update on the great work completed on our journey this year against our non-financial targets is detailed further in this report. However, for more detailed information on our ESG strategy, you can find the strategy document on our website at https://www.upplc.com/investor-relations/.
Our ESG Committee, with oversight from the Main Board, is responsible for keeping the Company on course to achieve the strategic aims and targets set and maintain governance oversight of material ESG issues, along with consideration of stakeholder feedback and external market conditions. A diagram demonstrating how ESG is managed within the Company is detailed below.
This year, the ESG Committee has completed a review of the ESG management, the Company's ESG targets, ambitions and focus areas to determine whether they remain relevant or if refinement is required.
Overall, the Committee believes the current focus areas and non-financial targets are relevant to our values, purpose, business model and principal risks and should continue for the next financial year, as good progress continues to be made (see table on the next page).
However, as the Company has already successfully achieved some targets, the Committee is finalising new stretch targets for our next financial year, which will be communicated to stakeholders in due course.
An assessment of our ESG Committee structure was completed and determined fit for purpose. It was identified that as product packaging is a key aspect of our environmental focus and new regulations (Extended Producer Responsibility or EPR) are due to be implemented in the next few years, Tracy Carroll, Brand Director and Operating Board member was appointed as senior representative (ESG Lead) of this key area and joined the ESG Committee this year.
Our colleague committees continue to add value through idea generation and implementation of key actions within our day-to-day operations.
This year, our newly formed Compliance Department took over responsibility for operational and ESG-related work relating to factory ethical auditing, health and safety and modern slavery.
Key members of the Senior Management Team (including the ESG leads) are now targeted (and therefore rewarded) in ESGrelated focus areas via the company longterm incentive plan (LTIP). Areas such as product or packaging improvements, supplier suitability, Net zero aspirations and colleague personal development have been set as personal objective to achieve this financial year, helping to drive change and align the work with our corporate strategy.

* Executive and Main Board Member ** Operating Board Member *** New to the structure this year
The Company has completed its annual materiality assessment (using the SASB Materiality Map) which identified a top ten list of issues within the Company's business model perceived as having the largest negative impact. These issues were overlayed with what are seen as areas of the biggest opportunity for positive change, creating a top five detailed below.
The Company also assessed which of the United Nations 17 Sustainable Development goals were relevant to the business and which our actions could directly and positively contribute towards. The review confirmed the top five materiality concerns (as shown below) and UN SDGs are still relevant and remain aligned to our strategy, therefore no changes are needed this financial year.
| Top 5 Materiality Risk | Current relevance | our service and sense of shared partnership. | |||
|---|---|---|---|---|---|
| 1 | The energy/CO 2 consumption in our operations and wider supply chain |
• Part of our Net Zero aspirations • We still have a large supply chain operation to serve our customers that generates high CO2 consumption. • Increased requirement from our retail customers in order to serve and as part of shared goals |
Our People For more information: |
Diversity, inclusion and gender balance • • Training and development Colleague engagement and well-being • • Providing a safe and great place to work for all Ethical practices in our operations • |
The United Nations Sustainability Goals we are contributing towards |
| 2 | Product packaging |
• Requirement of our purpose and values • Relevant to new regulation (EPR) |
see pages 29–31 Our |
and supply base • Supporting vulnerable people and |
|
| 3 | Product life cycle and design |
• Requirement of our purpose and values • Requirement from our retail customers in order to serve |
Community | local youth • Providing local employment and access to education |
|
| 4 | Product quality |
• Relevant to our branding aspirations • Requirement from our retail customer in order to serve. • Requirement to manage financial costs |
For more information: see pages 32–33 The |
• Product packaging, product quality and life span |
|
| 5 | Workforce diversity and inclusion |
• Requirement for legal and regulatory reasons • Some gender and ethnicity balancing still required within our wider headcount. |
Environment For more information: see pages 34–38 |
CO2 and energy consumption in our • operations, supplier base and logistic partners Effective carbon reporting • |
We support our retail customers by aligning our ESG work and targets to provide a transparent and best in class service whilst enhancing our reputation and competitive position. A representative of our ESG Committee attends key retail customer meetings to present our ESG strategy, share environmental data, discuss mutual opportunities and gain feedback, enhancing


| consumption in our operations and wider supply chain |
• We still have a large supply chain operation to serve our customers that generates high CO2 consumption. • Increased requirement from our retail customers in order to serve and as part of shared goals |
|
|---|---|---|
| 2 | Product packaging |
• Requirement of our purpose and values • Relevant to new regulation (EPR) |
| 3 | Product life cycle and design |
• Requirement of our purpose and values • Requirement from our retail customers in order to serve |
| 4 | Product quality |
• Relevant to our branding aspirations • Requirement from our retail customer in order to serve. • Requirement to manage financial costs |
| 5 | Workforce diversity and inclusion |
• Requirement for legal and regulatory reasons • Some gender and ethnicity balancing still required within our wider headcount. |
In support of our commitments, we measure a range of non-financial KPIs, as set out in the table below, that aim to address our material ESG issues that are linked to our key stakeholders (noted on page 42–43), support our retail customers through greater alignment to their ambitions and remain aligned to our business model and principal risks. Our target dates have been set within an initial 5–10-year period, which is stretching but achievable, and allows flexibility to adapt as our business grows, evolves and market conditions alter.

Achieved On track Requires monitoring




our people



| KPIs | Progress | Aligned to Company Values (Page 1) |
||
|---|---|---|---|---|
| Environmental | ||||
| Aim: To Have Net Zero Carbon Emissions from Manufacturing to Delivery | ||||
| • Net Zero for Scope 1 & 2 by 2040 • Net Zero for Scope 3 by 2050 |
| KPIs | Progress | Aligned to Company Values (Page 1) |
|---|---|---|
| Social | ||
| Aim: To Ensure Safe Places to Work | ||
| • 100% Suppliers Audited by 2025 • 0 H&S Reported Incidents on the Group's sites • 0 Modern Slavery & Bribery reports within the Group and wider supply chain |


Achieved On track Requires monitoring








Much of UP's success relates to our talented people and providing them with opportunities, an environment that is a great place to work for all and a culture of continuous improvement (as further detailed on page 22 of this report) through training, development, and the use of technology to support them within their chosen careers.
As such, our targets and focus areas on our people are based around diversity and inclusion, people productivity through training and development, offering exceptional working conditions, colleague well-being and fairness for all.
Our progress so far:
| Great Place to Work |
Gender in Leadership Roles* |
Gender Pay Median |
Women in Board Roles |
Ethnic Minority Representation |
|
|---|---|---|---|---|---|
| 50%/50% | |||||
| Target | 90% | F/M | 5%+/- | 40% | 20% |
| 2024 | 82% | 40%/60% | 0% | 43% | 17% |
| 2023 | 84% | 43%/57% | 1.12% | 31% | 17% |
| Baseline | 82% | 31%/69% | 0.54% | 15% | 17% |
| Training time per person per year |
Factories Ethically Audited |
Modern Slavery & Corruption Reports |
Health & Safety Reportable Incidents |
||
|---|---|---|---|---|---|
| Target | 40 hours | 100% | 0 | 0 | |
| 2024 | 21 | 98% | 0 | 1 | |
| 2023 | 15 | 95% | 0 | 0 | |
| Baseline | 10 | 87% | 0 | 0 |
* Leadership roles are defined as Supervisor, Manager, Head of Dept, Director or Main Board Director.
| Male | Female | |
|---|---|---|
| Main Board | 7 | 2 |
| Operating Board | 2 | 4 |
| Group (UK/Europe/FE) Colleagues Including those on maternity leave | 167 | 148 |
| Total | 176 | 154 |
| Group Headcount Gender Split as a Percentage | 53% | 47% |
| Total Headcount | 330 | |
| Part Time Colleagues | 6 | 9 |
Ultimate Products prides itself on being a talent business that offers continuous improvement to its colleagues through a multitude of opportunities across all areas of the business. The Company continues to invest in technology through its robotics initiative to achieve our strategic goals resulting in the automation of hundreds of low skills, low reward tasks, therefore saving time and increasing the capacity of our workforce to focus on more high pay-off activities. In conjunction with this initiative, this year we have increased our hours spent training our colleagues and focusing that time on upskilling each person to add greater value to the roles in which they are undertaking and ensuring they can effectively continue their careers whilst meeting the evolving operational needs of the business. Upskilling sessions have covered areas such as negotiation, presentation, project management, critical thinking and problem solving as standard. As such, our average formal training time per person has increased from 15 hours to 21 this year. Next year, to continue our progress, we intend to implement a similar upskilling programme for our Far Eastern colleagues and our Distribution Centre. Our aim next year is to also increase our digital portfolio of training sessions to reach 100 from 60.
We have increased the level of investment across all levels of our leadership development roadmap with operational growth and future succession planning in mind. In particular, we have focused on those colleagues who are members of
the Leadership Development Programme (Supervisors and above). Bespoke training has been delivered to these current and future leaders on a range of topics including Emotional Intelligence, Effective Communication, Motivating High Performing Teams, and Driving Productivity Through Accountability. These topics have equipped colleagues with the essential skills required to manage medium-to-large teams in a fast-paced and rapidly evolving work environment whilst helping to prepare them for more senior leadership responsibilities in the future.
There has and will be significant focus placed on providing structured career development programs to facilitate greater career progression for our colleagues from junior to senior management positions. The programs offer a roadmap that makes clear expectations in performance and behaviours at each career role. This has aided both the management and colleagues to understand and set expectations around career development and create a standardisation of appraising people and setting career objectives across multiple divisions. The commercial teams (buying, sales and e-commerce) will be the first departments to have these new programs implemented, followed by the supply chain and brand teams later in the financial year.
Our continued commitment to fair pay has seen all of our permanent UK roles starting at £12.04 per hour (or above), this currently being above National Living Wage of £11.44 per hour.
A continuation of positive scores is being seen on our "great place to work" target of continually being above 80% (8/10), particularly as engagement at 98% this year is also a record high. The company continues to listen to its workforce and take positive action to ensure Ultimate Products is a great place to work by:
Over the course of next year, the Colleague Consultation Group (CCG) intends to complete a full review of UK and Far Eastern benefits in order to further refine and improve our wider employee value proposition as our growing workforce continues to evolve.
Our ethical auditing team plays a key part in auditing our supplier base and the compliance team themselves continue to annually audit our procedures around modern slavery and workforce safety across our own operations and wider supply chain. The Company continues to have effective and robust procedures within its own operations around health & safety including annual audits and continued corrective action plans that continue to keep health and safety incidents onsite to the lowest possible levels. Ongoing improvements continue to be made to our independent whistleblowing hotline, our supplier manuals, and our ethical team to ensure we can meet the growing expectations in this area. Next year we intend to become a "Stronger Together" business partner to further enhance our safety procedures and align ourselves with our retail customers who are already "Stronger Together" business partners.
To offer a great place to work for all, we believe there needs to be consideration for both gender and ethnicity to create a fair, diverse, and inclusive workforce.
This year, the appointment of Tracy Carroll has helped us reach our target of female board representation a year early. Consideration will be made by the Board in FY25 as to whether to adapt this target for future years. Although general female leadership has slightly dropped this year, the future female leadership pipeline beneath supervisor level is currently proportioned 65% female versus male 35%. In the medium term this is likely to aid our ambitions for gender balance in our future leadership team.
We continue to successfully manage our gender pay median within our target threshold through fairness in our annual salary reviews, graduate development scheme and DC pay structure whereby remuneration is based purely on the job role and/or length of service. Under our recruit local initiative, the Company has refocused its recruitment and engagement efforts on targeting key areas of our local community in search of more hidden talent. As our head office and main distribution centre are based in Oldham, a town which has a large population from ethnic minorities, we intend to tap into this talent pool and increase both our ethnicity and recruit local performance over the coming years. We intend to increase engagement next year within our local ethnic minority community through supporting key events and holding our own onsite recruitment events, specifically for the people of Oldham.

• Support local youth to gain access to education, further training, and employment
Our community work is integral to our core values and will continue as a focus going forward as we always strive to do the right thing in our local community. There are clear needs in our community around employment, providing opportunities for local youth and supporting vulnerable people: to ensure we have the greatest impact, we shall continue to focus on these areas as our core community support pillars and they will be at the heart of what we do.
| Community Support & Fundraising |
UK Workforce to Live Locally* |
|
|---|---|---|
| Target | £150k | 60% |
| 2024 | £94,085 | 58% |
| 2023 | £68,395 | 52% |
| Baseline | £9,585 | 47% |
* Our recruit local has been updated this year and is now based on all postcodes (excluding M1 & M4) within a 6-mile radius of our UK head office site, Manor Mill.
Each year we have a dedicated charity which is selected from colleague suggestions. This year's charity is Keeping Our Girls Safe (KOGS), based close to our UK head office, that supports young people who have been exploited to educate about unhealthy relationships, child sexual exploitation (CSE), grooming and risks. Over the past year the Community Committee has continued organising multiple fundraising events including bake-offs, raffles, our men's football team participating in the Business Fives football tournament, and over 60 colleagues took part in the Manchester 10k run. In total we have raised £16,597 for KOGS this financial year. Next year our big focus with KOGS will be to use our paid volunteering days to develop the charity in multiple business-related ways. Our marketing team will help develop their social media exposure, our HR team is updating employment and health and safety documentation and our Process Development team are looking to streamline their administration through automation. We believe that with the skills and experience we have within our teams, we can provide support to all aspects of the business side of the charity to help it grow further.
This year the UP-Lift Programme has been developed in partnership with KOGS with the aim to support young women in gaining work experience at UP to develop their skills and build confidence in a workplace environment. Each young women will gain important experience in CV writing, interviewing, exposure to work across various departments and completing external training and recognised work qualifications. The programme is for an initial two-year period and the aim is to encourage other local businesses to provide similar opportunities to all young women KOGS support.
We have continued to support fundraising events that focus on supporting the local youth within our local community to ensure they are provided with opportunities. Events such as the Maggie's Ball, the Kingfisher Ball, the British Education Awards and the Mayor's Ball have all benefitted from our support. As the cost-of-living crisis has struck our community hard, the Community Committee has played an active part in reaching out those in emergency situations by inviting multiple local charities and initiatives to collect product stock donations to support the elderly, ethnic minorities and young people. We have been able to provide a substantial amount of donations to groups including Oldham Family Hubs, Action Together, SAWN, UKeff, Oldham Guides, Chadderton Together, REEL CIC and Westwood Women's Association. These donations have a small impact on the Company but make a huge difference to the charities/initiatives and even more of an impact on those in need.
Our colleagues were proud to win the Community Engagement Award at the Oldham Business Awards 2023, recognising the continued excellent work our colleagues continue to offer every year.
Offering job opportunities to our local community to has been something we firmly believe in, especially as the business continues to expand. Keeping employment local positively boosts the local economy and aids in our own staff retention.
We have seen an increase in our performance this year due to:
To continue progress, next year we intend to introduce graduate placements and work experience opportunities exclusively to local people and introduce an additional school under the UP-Academy model.


• Product packaging
As product is our purpose, this carries the greatest long-term environmental impact and climate-change risk. Our focus and targets have been aligned with the risks which have been identified within our Materiality assessment and by our Committee for TCFD as described on page 39.
Trading Director
| Product Quality & Lifespan | Amazon Ratings |
Wooden product FSC Certified |
Products with Replacement Parts |
|---|---|---|---|
| Target | 4.20 | 100% | TBC |
| 2024 | 4.16 | 56% | 806 |
| 2023 | 4.19 | 48% | – |
| Baseline | 4.11 | 0.1% | 806 |
| Product Packaging | Reduce Plastic Packaging |
FSC Certified Paper or Card Packaging |
Products with QR Codes |
| Target | 50% | 20% | TBC |
| 2024 | 74% | 62% | 161 |
| 2023 | 58% | 20% | – |
Our commitment to "more sustainable products for every home" has seen our product teams focusing on using alternative and more sustainable materials within the specification during the product development phase as the case study demonstrates. Other more sustainable product ranges have now been developed across our housewares, laundry, bathroom and cleaning departments which will be seen in the market over the next year.
Significant progress has also been made in both the development of product QR codes and products that have spare parts available in stock with an overall aim of extending our products' life span. It is our aim to introduce QR codes across our product ranges to educate the consumer on how to use and maintain the product more effectively to extend its lifespan through access to wider instructions and information videos.
So far 161 products have a QR code with a focus to increase this next year once a full review of our product ranges is completed to determine which products require one. A target will then be set. Currently 806 of our product portfolios (predominately electrical items) now have spare parts available to help the consumer extend their life span and effective use. The use of QR code will also complement the purchase of spare parts as both together will be used to educate our customers on how these can ensure greater use of our products over a sustained period of time.
As we enter the transitional phase of the Carbon Border Adjustment Mechanism (CBAM) regulations, our teams have been reaching out to our relevant suppliers to engage and educate them on the impact of these changes in the coming years. Specific training courses have been completed in partnership with our major testing houses (such as SGS and TUV) and certification provided to each factory. As such, accurate Scope 3 data is now being gathered to ensure we are compliant for the January 2026 deadline.
Significant improvements have continued in our focus to remove unnecessary plastics within our product packaging with a 74% reduction now seen this year. It is our intention to increase our target, but consideration must be given to the necessity that plastic does provide protecting some of our products, such as covering knife blades. Therefore, greater focus will be placed on increasing the use of recycled alternatives where plastic remains a necessity in our packaging.
We have continued to make significant progress with our FSC packaging, with all new products brought to market done so with FSC packaging included. This has led to a substantial increase towards achieving our target, moving from 20% in FY23 to 62% for FY24. Considering the EU Deforestation Regulation, it is crucial we continue our focus on FSC-certified packaging to ensure we are fully prepared to meet the compliance requirements. In light of this, our next focus is to target the use of FSC-certified outer cartons.
It is also understood that FSC packaging carries a lower carbon footprint, further enhancing the sustainability of our packaging.
With the Extended Producer Responsibility regulations (EPR) due to be implemented in April 2025, there has been significant focus on establishing what impact this will have on the Company from a compliance and financial perspective, to ensure we are suitably prepared. An external organisation has been appointed to complete a full review of our product packaging portfolio against the requirements of the EPR regulation and a detailed report of recommendations is due in Autumn 2024. These recommendations will be considered and implemented by our product teams to ensure any financial implications are suitably managed and business risks considered.

Our Salter Recycled Aluminium range was developed with sustainability in mind. The pan body is made from 100% recycled aluminium, which can also be recycled, therefore contributing to a more circular economy. Using recycled aluminium also lowers the carbon emissions compared to virgin material, reducing the carbon footprint of the product. Additionally, the cookware offers excellent, even heat distribution and a fast heat-up time to get the best cooking results. The range also features a PFOA-, PFAS- and PTFEfree ceramic coating that is free from harmful chemicals giving peace of mind while cooking that no chemicals are being released into your food. Our packaging for this range is made of FSC-certified, natural card.
We recognise that our journey to net zero will be challenging, especially within our wider supply chain. But our commitment to this is unwavering as we continue to update our own operations with more sustainable solutions whilst educating our wider supply chain partners to do the same.
Anthony Pole
ESG Lead for Net Zero

| Focus areas | What we have delivered so far including this financial year (new in bold) | What we are focused on next and considering | |
|---|---|---|---|
| Overall Management of Net Zero |
• ESG roles and responsibilities (ESG Leads) assigned throughout the business including net zero responsibility. • Main Board led ESG Committee, reporting to the Board to maintain action and focus on the ESG strategy. • Fully developed ESG strategy communicated to our stakeholders. • Regular review and monitoring of environmental and climate risks. |
• Implementation of the 4R's Initiative (Remove, Replace, Reduce, Rebalance) to increase colleague engagement and develop wider new sustainability ideas. • Implementation of our Carbon Accounting Platform (Normative) to be able to accurately report our carbon data annually (since FY19) for all of Scope 1, 2 & 3. • Continued refinement of our carbon accounting data, moving the first of our key suppliers from spend-based data to activity-based data. |
• Continuing to refine our carbon data using the Normative platform, particularly with our Scope 3 supply chain partners. • Move more suppliers to activity-based data from spend-based data, initially targeting "upstream transport & distribution" category. • Refinement of our supplier manual to encompass greater education of environmental responsibilities of our |
| • Compliance to Energy Saving Opportunities Scheme (ESOS) assessments and necessary corrective actions. • SO14001 Environmental management system (EMS) accreditation and adoption of best practices throughout our operation. • Development of colleague led environmental committee whose purpose is to generate ideas and drive positive change throughout the organisation. |
• Launch of the 2024 Supplier Conference, where the importance of environmental impact and net zero was specifically discussed and expectations set to our supplier base. |
supply chain partners. • Continued strengthening and updating of environmental and ESG related policies and procedures. |
| Focus areas | What we have delivered so far including this financial year (new in bold) | What we are focused on next and considering | |
|---|---|---|---|
| Net Zero for Scope 1 & 2 by 2040 |
• 100% of our sites having either LED or energy saving lighting fitted throughout. • 100% of UK sites having effective waste management including the separation of recyclable waste, WEEE waste and food. • Eco-friendly materials in our Distribution Centres such as tape and paper infills for our parcelling. • Installation of 1,150 solar panels at a cost of £385k at our UK head office. Producing to the Group 40% of Manor Mill's ongoing energy requirements. • At our UK sites replacing all external wooden windows with more heat retaining alternatives in UPVC double-glazed windows reducing heat loss. • Paper reduced working environments across all sites and increasing the use of technology (automation, iPads, dual screens) to enable colleagues to cover their original needs of printing via other more environmentally friendly means. • Switching our UK electricity provider for both sites to EDF, who are "Britain's biggest generator of zero carbon electricity," ensuring our supply is from more environmentally-minded partners. |
• Switching our UK waste management provider to B&M Waste who are carbon neutral and actively help their customers with waste segregation initiatives and help turn waste into new raw materials, products, and energy. • Stopped the use of single use plastics on all sites, instead providing free access to UP water bottles and filtered water onsite. • Introduction of milk pergals in all UK sites to reduce single plastic milk cartons. • The implementation of instant hot water taps in our canteens, reducing the use of kettles and other boiling water appliances. • Introduction of work from home policy for all office colleagues and introduction of virtual customer showroom meetings to reduce commuting and global business travel. • Commencement of replacing gas heaters to more energy efficient electric heaters within our UK Distribution Centres. • Electric vehicle salary sacrifice scheme being implemented for all UK colleagues. |
• Continued replacement of gas heaters for more environmentally alternatives within our Distribution Centres. • Replacement of all external shutters within our Distribution Centres to those that promote better heat retention. • Improvement of UK sites water facilities to minimise water wastage. • Cycle to work scheme for all UK colleagues. |
| Net Zero for Scope 3 by 2050 |
• Identification of our top ten suppliers causing the most negative environmental impact and continually educating them. • Data Cleanse – Scope 3 – making our data more accurate by moving key suppliers to activity-based data. |
• Reduction of unnecessary transport and container usage in China using the Northern China and Southern China consolidation warehouses (CFS). |
• Regular environmental auditing of our supplier base. • Identification of next ten suppliers causing most negative environmental impact and engaging with them on targets. • We are exploring how we can use the data collected from suppliers via our Waste Packaging & FSC Systems, to move Suppliers in the "Purchased goods & services" category to activity-based data. |
Task Force on Climate-related Financial Disclosures (TCFD) is a framework for companies to report climate-related risks and opportunities. TCFD is structured into 11 supporting disclosure recommendations which span four key themes: Governance, Strategy, Risk Management and Metrics & Targets. In this climate-related financial disclosure, we aim to report in line with the requirements of Listing Rule 9.8.6R and the TCFD supporting recommendations.
With the impacts of climate change being increasingly felt around the world, we understand the importance of the role we can play to help reduce this. We have committed to reduce our GHG emissions within our operations by 2040 and within our wider supply chain by 2050, as part of the ambition of the Paris Climate Change Agreement. We are aware that climate change is going to have an impact on our business, presenting risks and opportunities over the short, medium, and long term.
Our business model relies on supplying products; the production, transportation, packaging, use and disposal of these products have an inherently negative impact on the environment. However, our business model is technologically agnostic; our heritage brands have evolved over many years, with the products which we source and sell changing over time to meet the demands of both consumers and regulators. This flexibility of our business model will be key in our ability to mitigate risks and take advantage of opportunities as they arise.
Our Board of Directors is responsible for oversight of our ESG initiatives and this includes climate-related risks and opportunities. The Board ensures action plans are embedded into the business strategy and future financial planning to mitigate climate-related risks and capitalise on climate-related opportunities. The Board considers the threat of climate change and has been actively involved in taking steps to address its potential impact through assigning day-to-day responsibilities to the Executive Directors. They have received a full ESG update twice during the current year, which included updates on progress made towards climate change targets during the period.
The Board is supported in this role by the ESG Committee which was chaired by Jill Easterbrook (NED) (to be replaced by Jose Carlos Gonzalez-Hurtado), and includes Christine Adshead (Chair) and Chris Dent (CFO) as members. The ESG Committee is in turn supported by a Committee for TCFD led by our CFO, Chris Dent, and an Environmental Committee led by Katie Maxwell, Trading Director, and Tony Pole, Process Development Director. The Committee for TCFD is responsible for the identification and assessment of risks, and reports into both the ESG and Audit & Risk Committees, which are responsible for monitoring risks and overseeing progress against goals and targets for addressing climate-related issues. The Environment Committee is made up of executives and is responsible for the day-to-day management of environmental risks.
In addition, the Remuneration Committee has in the current year approved a bonus structure for senior management which includes targets related to the environmental goals which we have set ourselves as laid out on page 34.
The TCFD framework helps us to understand and manage the climate-related risks and opportunities we face. During the year, our Committee for TCFD, with support from the Environmental Committee, held our second annual scenario planning day at which we reviewed a number of different climate risks and opportunities which could impact our business model and strategy. In our considerations, we reviewed two different types of risk that we will face, and the potential opportunities that these could bring to our business: Transition risk and Physical risks. Transition risk as a result of moving to a low-carbon future may impact our business model through changing customer preferences, changes in technology or government regulation. Physical risks include the higher risks of climate-related short-term extreme weather events, such as flooding, or long-term physical changes which may result in permanent changes in topography.
We used the following scenarios and time horizons to understand our vulnerability to the impacts of climate change and how they vary over time:
| Revenue | Costs | |
|---|---|---|
| High | >£10m | >£1m |
| Medium | >£5m | >£500k |
| Low | <£1m | <£100k |
| Time Period | Years | |
|---|---|---|
| Short | 0 to 5 years | Aligned to our viability period planning |
| Medium | 5 to 15 years | Medium-term transition risks are assumed to occur in this time scale |
| Long | 15 to 30 years | Longer-term physical risks are assumed to occur in this time scale |
| Risk Type | Classification | Time | Horizon Description | Financial Impact | Potential Mitigations |
|---|---|---|---|---|---|
| Transition | Policy & Legal | S M | Introduction of further plastic taxes, especially in relation to use of virgin plastics in products. |
Medium direct increase to costs, which could lead to an increase in prices, which could in turn lead to lower revenues. |
Redesign of products to use more sustainable and environmentally friendly materials. Each year we currently introduce around 900 new products to market, with an aim to reduce this number to 600. However, the aim is for these 600 new products to be more sustainable. |
| It is assumed that some costs could potentially be passed on to our customers and consumers to encourage purchase of lower emissions products. |
|||||
| Transition | Policy & Legal | M | Banning sales of products which incorporate non sustainable materials (such as non-recyclable plastics). |
Medium revenue loss/opportunity. The Group has the opportunity to be ahead of the market in terms of changing materials. |
Redesign of products to use more sustainable and environmentally friendly materials. We are working with our suppliers to change the materials we use over the medium term. |
| Transition | Market | M | Consumer behaviour changes away from products using plastics, and non-essential products to concentrate on only essential and sustainable products. |
High revenue loss potential, but a significant opportunity as we change our product mix over time. |
Over the long term, our product mix will change; currently we aim to introduce 600 new products each year out of the 3,000 we sell. As consumer habits change, we will change our product mix to reflect their changed priorities. |
| Transition | Reputation | S M | A failure to fully commit to moving to a low-carbon business model leads to reputational damage. |
Consumers not using our products (revenue loss), employees not choosing to work for us (increased costs), and banks and investors not choosing to fund us. |
Ensuring that we continue to commit to our ESG strategy, and that we continue to work with integrity in terms of our carbon journey. |
| Physical | Acute (2°C or lower) |
M L | Increased likelihood of flooding and drought or other extreme weather events leading to reduction of production by supplying factories. Currently, our supply base has a geographical concentration in China which could have a higher risk of physical impact. |
Increased costs of goods, and potential for low revenue loss. |
Working with our suppliers to understand their risks, and to create climate adaption plans for them. Geographical diversification of suppliers to reduce risk from any given extreme weather events. |
| Physical | Chronic (2°C or higher) |
L | Increased competition for basic resources due to extreme weather events leading to higher prices for essential goods, leading to lower demand for discretionary items. |
High revenue loss as consumers move spending from discretionary to essential products. |
Long-term diversification of revenue base, expanding worldwide to decrease reliance on any single geographical territory. Concentration of product suite on more essential sectors and on sustainable products. |
Key : S Short term M Medium term L Long term
The steps we have taken to identify, assess and manage each climate-related issue have been based on our existing risk management process to ensure a consistent and efficient assessment and categorisation.
Step 1 – Identifying the risks: Our Committee for TCFD is responsible for identifying the risks within the business and is led by Chris Dent, our CFO, and Christine Adshead. During the year, the Committee held its second scenario planning day with key senior management representing core functions of our businesses including IT, Buying, Supply Chain and HR, at which we identified a number of different risks and opportunities for the business.
Step 2 – Assessing the business impact: We used climate scenario analysis to assess the impact of both physical and transition climate-related risks and opportunities on our operations. These findings were presented to the Audit & Risk Committee during September 2024.
Step 3 – Classifying risks: Each climate-related issue was classified using our rating system to highlight the implications of a risk occurring. This rating system considers the likelihood of a risk occurring, the potential impact of the risk, and the existence of any inherent mitigations, to provide an overall risk classification.
Step 4 – Addressing the risks: Our analysis shows that the likelihood of climate-related risks impacting our overall operations in a significant manner during the transition to a low-carbon economy is low due to underlying flexibility of our business model being based on brands rather than being fixed to any certain products, materials or technology. Despite this resilience, further mitigating actions are being initiated to develop greater strategic resilience due to the greater level of risk the business is exposed to in relation to longer-term physical risks as they begin to impact our supply chains. The potential risk management options were appraised, and a risk management response was determined for each climate-related issue.
Step 5 – Monitor risks: We have embedded a climate change perspective into the ongoing assessment of our internal corporate risk register and will continue to review our risk management process. To ensure we are fully prepared for climate change, we will continue to embed annual climate scenario analyses into our existing risk management framework and financial planning processes to identify future risks and ensure adequate mitigation.
| CO2e tonnes | Baseline | FY23 | FY24 |
|---|---|---|---|
| Scope 1 (Direct emissions) | 309.2 | 99.73 | 82.94 |
| Scope 2 (Indirect emissions) | 83.01 | 85.26 | 71.38 |
| Scope 3 | 110,700 | 110,600 | 97,980 |
| Turnover £m | 123.3 | 166.3 | 160.7 |
| Scope 1&2 GHG intensity per £1m turnover | 2.5 | 0.6 | 0.5 |
| Scope 3 GHG intensity per £1m turnover | 897.8 | 665.1 | 609.6 |
| Baseline | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|
| tCO2e | tCO2e/FTEE | tCO2e | tCO2e/FTEE | tCO2e | tCO2e/FTEE | |
| Scope 1 | 288.28 | 0.97 | 92.69 | 0.24 | 81.8 | 0.22 |
| Scope 2 | 216.26 | 0.73 | 163.16 | 0.43 | 165.32 | 0.45 |
| UK % | 76% | 76% | 84% | |||
| Statutory total (Scope 1 & 2) |
505.54 | 1.69 | 255.85 | 0.68 | 246.5 | 0.68 |
| Statutory total in KWh (Scope 1 & 2) |
1,868,434 | 1,304,443 | 1,183,391 | |||
| Full-time equivalent employee (FTEE) |
298 | 379 | 330 |
The positive improvements seen in our reduction in CO2 emissions this year are due to the continued great work we are completing on our net zero journey (noted on page 36 of this report) and that we continue to enhance our carbon data reporting through a commitment to more accurate data capturing with our suppliers (Scope 3). We continue to request and successfully obtain more and more activity-based CO2 data from our supply chain partners, enabling more accurate reporting.
The greenhouse gas (GHG) statement below provides a summary of Ultimate Products' greenhouse gas (carbon) emissions including its baseline year (2019) and the last two financial years to 31 July 2024. It gives a summary of emissions from Scope 1 and Scope 2. We have adopted the operational control approach, as defined in The Greenhouse Gas Protocol, a Corporate Accounting and Reporting Standard (Revised Edition), 2004. As a growing business, over the coming years, we shall also start to consider the use of science based targets (SBTs) where appropriate to the size and scope of our operation.
| Risk Type | Classification |
|---|---|
| Baseline year | 2019 |
| Consolidation approach |
Operational control |
| Boundary summary | All facilities under operational control were included |
| Consistency with the Financial Statements |
The use of the operational control approach causes a variation to our Financial Statements. Third party locations utilised in our operations were not under our operational control and are therefore not included in our emissions table. However, approximately 4 Fleet vehicles and 18 Grey Fleet, which were under our operational control, appear in our emissions table but not in our consolidated Financial Statements. |
| Emission factor data source |
DEFRA (October 2016). |
| Assessment methodology |
The Greenhouse Gas Protocol and ISO 14064-1 (2006). |
| Materiality threshold | Materiality was set at Group level at 5%, with all facilities estimated to contribute >1 % of total emissions included. |
| Intensity ratio | Emissions per full-time equivalent employee (FTEE). |

Our Directors are bound by their duties under the Companies Act 2006 (the "Act") to promote the success of the Company for the benefit of our shareholders as a whole, having regard to our other key stakeholders.
We believe that in order to progress our strategy and achieve long-term sustainable success, the Board must consider all stakeholders relevant to a decision and satisfy themselves that any decision upholds our culture of "doing the right thing'" Our values, as set out on page 01, are key to how we do business and are closely aligned to the matters the Directors must consider as part of their Section 172 duties.
The Board recognises that stakeholder engagement is essential to understand what matters most to our stakeholders and the likely impact of any key decisions. Ultimate Products' stakeholders are its employees, customers, suppliers, shareholders and lenders and the Board recognises the need to regularly review and consider who its stakeholders are as it makes decisions. We encourage the development of long-term relationships with our stakeholders in accordance with our culture and values, with the ongoing desire to be a trusted, best-in-class partner to all of our stakeholders equally. The Board is aware that in some situations, stakeholders' interests will be conflicted and they may have to prioritise interests. The Board, led by the Chair, ensures that as part of its decision-making process, the Directors assess the impact of the decision on our stakeholders and the likely consequences of any decision in the long term. Examples of some of the principal decisions taken by the Board during the year and an explanation of which factors the Directors had regard to when reaching such decisions, including those set out in Section 172(1)(a) to (f) of the Companies Act 2006, are set out on the next page.
| Stakeholders | Importance to the Group | How we engage | Relevant Links |
|---|---|---|---|
| Employees | Our committed and dedicated employees are our most important resource. We aim to cultivate and maintain a positive working environment and provide learning and development opportunities, recognition and rewards. |
• Employee Consultation Group • People engagement survey • SAYE and PSP schemes • Ask initiative where different departments present their purpose to the wider Company • Continuing development of our people through formal and informal training, with the graduate development scheme being at the heart of our employee strategy |
ESG Report on pages 24 to 41 |
| Shareholders & lenders |
Our shareholders support the long-term growth of the Group. We rely on them to finance our development and growth plans. Engaging with them regularly to communicate progress, understand their perspectives, discuss long-term issues and ensure feedback is taken into account as it is critical to the long-term success of the Group. |
• Annual Report, Interim Report, trading updates • Regular meetings with institutions and analysts • Regular calls and meetings with our lenders • Use of Equity Development to engage with retail investors who may not be able to access institutional analysis • Attending of investors conferences such as Mello to meet with current and potential retail investors |
| Stakeholders | Importance to the Group | How we engage | Relevant Links |
|---|---|---|---|
| Customers | We are passionate about providing the highest possible customer service. Understanding the |
• Meeting at one of our showrooms in Oldham, Paris or Guangzhou where we can showcase our wide range of products and help them visualise how they may be presented in store |
|
| needs of our customers, evaluating our performance delivery against KPIs and evaluating feedback |
• We monitor product ratings and feedback so that we can further improve products or, for example, produce videos and "how to" guides, helping consumers get the most out of their purchases |
||
| helps us to continually improve. | • We understand our customers' needs, markets and their customers, carrying out in-depth research and conducting store visits to support our understanding, so that we can present the products that best exceed their expectations |
||
| Suppliers | Our suppliers provide us with the highest possible quality of products and services. This allows us to deliver beautiful products to our consumers and a first-class service to our customers. |
• Our team of local sourcing, ethics and quality colleagues in China has allowed regular engagement with our suppliers |
|
| • We have high expectations of our suppliers but we recognise our responsibilities and commit to prompt payment according to agreed terms |
|||
| • Regular reviews take place to ensure a supply chain free of slavery and human trafficking |
Board Decision Directors' consideration of factors in accordance with S.172(1)
| Capital allocation policy |
During FY21, the Group increased its level of borrowings to complete the transformational acquisition of Salter. During the current year, the acquisition debt has largely been repaid. The Board, therefore, took the decision to approve a new Capital Allocation Policy, with the aim of maintaining the net bank debt/adjusted EBITDA ratio at around 1.0x. The Board believes that this would be positive for both our shareholders and lenders, as it will allow for further returns of capital to shareholders and allow for our lenders to continue to provide us with debt facilities. A continuation of having debt facilities, rather than fully paying down debt, means that our longstanding, flexible, working capital facilities continue to be in place which allows for smooth payment of our suppliers. Our bank facilities are primarily working capital facilities, which give the business sufficient headroom to allow for growth in our working capital, which supports the overall growth of the business, which is positive for all stakeholders. |
|---|---|
| Share buy-back |
During the year, the Group undertook a process to gain permission from its Shareholders and the Takeover Panel to commence with a Share buy-back programme. This decision was taken in-line with the new Capital Allocation Policy of the Group. The Group currently has sufficient headroom within its facilities to ensure that the Group has sufficient funds for investment in growth of the business, which supports our suppliers, customers, employees and shareholders. The Board decided that the excess cash should be returned to shareholders using share buy-backs. The Board considered an alternative of paying the excess cash in the form of increased dividends, but the Board believed that the current dividend policy of returning around 50% of post-tax profits to shareholders was sufficient for maintaining flexibility and future optionality for the business. The share buy-back programme is flexible and can be altered if the business requires further funding for growth, such as when the business increased its indebtedness to fund the acquisition of Salter. In addition, the Board believes that the share buy-back would have a positive effect on the liquidity of its shares in the medium term (in the long term reducing the free float could decrease liquidity), which would be of benefit for shareholders. |
| Board | During the year there have been several Board changes, including the appointment of Christine Adshead as Non-executive Chair, Andrew Gossage as Chief Executive Officer and Simon Showman as Chief Commercial Officer. The appointment of Andrew as the Chief Executive Officer was part of the longer-term succession planning within the business, with thought being given to both |
changes as Chief Commercial Officer. The appointment of Andrew as the Chief Executive Officer was part of the longer-term succession planning within the business, with thought being given to both shareholders and employees. Previously, the Group had the dual roles of CEO and MD leading the business, which made longer-term succession planning more difficult. Having a single figurehead allows for clarity for corporate governance purposes and allows senior employees to more fully understand longer-term succession planning. The appointment of Simon as Chief Commercial Officer was considered to be positive for both shareholders and customers, as it allows for Simon to concentrate on building longer-term strategic partnerships with our retail customers which will help to support our customer goals and be key for growing sales and resilience. It light of these changes within the business it was considered that having continuity when looking for a replacement Chair was a key factor. In addition to Jim McCarthy being required to step down from the Board due to Corporate Governance time limits, the Nomination Committee noted that both the Senior Independent Director and the Chair of the Audit Committee would need to step down over the course of the next two years. Therefore, in appointing Christine as Chair, the Board considered her existing understanding of, and support for, the Group's culture, strategy and people would provide stability and continuity against a backdrop of other changes, which would be beneficial for both shareholders in terms of continuation of strategy, and employees in terms of continuation of leadership.
The Board is responsible for the Group's risk management and internal control systems and for reviewing their effectiveness, supported by the Audit and Risk Committee.
We review our business regularly to identify and document key business risks. Once identified, risks are assessed according to the likelihood and impact of the risk occurring and an appropriate mitigating response is determined. This risk mitigation plan is then regularly monitored by the Audit and Risk Committee with periodic review and discussion by the Board as a whole. The table below sets out the Group's principal risks as determined by the Board, the gross risk movement from the prior year and the corresponding mitigating actions. This represents the Group's current risk profile and is not intended to be an exhaustive list of all risks and uncertainties that may arise.
| Area | Risk | Mitigation | Movement |
|---|---|---|---|
| Macroeconomic factors |
Macroeconomic trends affecting consumer confidence and reducing non-food spending, such as reductions in GDP per capita, unemployment, inflation, interest & tax rates, could all affect consumer demand. In addition, aggregate demand for our products can be influenced by individual retail partner performance and strategy. As well as affecting demand for our goods, reduced retail demand can also impact the credit worthiness of our customers. During the year, the UK economy experienced a mild recession, as interest rate rises designed to reduce inflation have reduced consumption. |
The Group's international business provides economic diversity and some protection against a downturn in the UK economy. Despite the challenging market conditions, the Group sees the opportunity to increase its market share by developing new customer relationships, particularly internationally and through online channels. The Group's products, being mass-market and value-led, are well placed in the event of an economic downturn. The business has well-established procedures for managing credit risk with its customers including credit insurance. The Group has a well-diversified customer base, and is not reliant on any one customer, and has a 20% gross profit limit for individual customers. This helps to reduce risk when their demand changes due to their financial performance or strategy. The Group also has a well-diversified product base, selling over 3,000 SKUs each year, therefore it is not dependent on any one given product. |
|
| Sourcing | A major loss of continuity in the supply of goods for resale could adversely affect the Group's revenues. In addition, we have heavy reliance on China as a source of products. Any deterioration in, or changes to, political, economic or social conditions in China could disrupt the supply of goods or result in higher product cost prices. In addition, we have a QA/reputational risk from our factories. The quality of our factories is of huge importance to our ongoing reputation with our consumers and retail partners. |
The Group uses over 300 suppliers, which reduces risk over any individual supplier. The Group maintains close relationships with its suppliers through regular factory visits and interaction with its local teams. We have detailed processes in terms of taking on new factories. Wherever possible, multiple sources of supply are sourced for major products. The Group closely monitors developments in China and continues to consider and use alternative sources when practicable and viable. In the current year, buying teams have begun to have an element of variable remuneration linked to decreasing geographical supply concentration. |
|
| Supply chain management |
As a wholesaler, the Group has a significant working capital requirement. Inefficient stock management could result in overstocking, which may adversely affect working capital. Conversely, understocking could limit the Group's ability to maximise revenue opportunities. In the current year, we have seen a reduction in the risks related to the shipping crisis which affected global supply chains, particularly in relation to the costs and availability of shipping capacity. |
Stock levels and purchasing are closely managed, with all purchase orders being reviewed before being placed. The Group's systems facilitate close management of the completion and timing of purchase orders placed. Stock is categorised between "free" and "(pre) sold" to ensure that management focus on higher risk items. "Free" stock is reviewed and prompt actions are taken where necessary. |
|
| Margin pressure |
As a wholesaler, the Group faces consistent price pressures from retail customers, whilst facing changes to input costs, such as freight costs, exchange rate fluctuations, factory gate price and changes in the costs of raw materials. In the current year, we have once again seen shipping costs begin to rise due to the disruption in the Red Sea. However, we have seen a more benign and stable currency situation. |
The Group's strategy of international growth, expansion of online channels and increased penetration of supermarkets continues to provide greater diversity and a balanced-margin portfolio. The Group also employs a combination of margin-enhancing initiatives, including monitoring profitability of individual product lines, continued product innovation and refreshing product ranges, balanced against the need to ensure that our products remain competitive. Furthermore, the Group seeks to constantly develop and implement productivity improvements. The Group actively manages foreign exchange risk through use of forward contracts. |
| Area | Risk | Mitigation | Movement |
|---|---|---|---|
| Protection of brands |
Failure to develop and enhance the product range of our brands could result in loss of our competitive advantage, which could impact on the Group's turnover. Failure to properly develop and protect brands could restrict growth, given the Group's brand-led strategy. There is a balance to be struck in terms of the development of new products under our key brands. Development of many different products can produce poor quality new products, as product development uses resource. Therefore, it is important that the business focuses its development of products to bring a focused range of products to market that enhance our brands. |
A high level of new product development focus is maintained and monitored by the Board. Buying teams attend trade shows and carry out store and factory visits to ensure that they are in touch with the latest consumer demands and trends. We have reduced our aim in terms of new products from 1,000 to 600 to ensure a focused approach to bring high-quality products to market. The Group continues to hold a "second tier" of brand, as alternatives to use if inappropriate to use our premium brands. We have professionalised the use of our brands through the hiring of a brand director. The Group aims to standardise and focus how we use our brands, to both protect and enhance their value to the business. In the current year, we have invested in the rebranding of Salter and have begun with the rebrand of Beldray. |
|
| Climate change and environmental |
Climate change is a widely acknowledged global emergency, with the need to act faster becoming evident. Managing the greenhouse gas emissions associated with our supply chain is critical to reducing our impact on climate change. The physical and financial impacts of climate change are already being felt and are set to intensify. As it becomes increasingly likely that targets set by intergovernmental bodies will be missed, the long-term risk for our business continues to increase despite the mitigating actions we are taking. |
We have established a Group-wide ESG Committee to extend oversight and governance for monitoring the delivery of the Group's climate commitments. We have stated a strong commitment to be net zero by 2050. This pledge is in the process of being supported by roadmaps and targeted decarbonisation plans. We are working internally and with third-party organisations in developing this suite of metrics to enable us to monitor progress. We also continue to report our climate-related financial disclosures. To incentivise the buying teams, ESG elements have been added to the bonus targets in the current year. |
|
| Legal and regulatory |
Failure to comply with legal and regulatory requirements, including environmental and climate change developments, both in the UK and in other countries in which the Group operates, could result in fines or an adverse impact on the Group's reputation. |
The Board monitors the changing landscape of laws and regulations. New legal and regulatory requirements are discussed by the Audit and Risk Committee whose members contribute insight and experience of such matters. External technical and consulting expertise is sought when required. The Group has procedures for ensuring ongoing compliance with legal obligations, including external annual audits, and runs a programme of new-starter/refresher annual training. |
|
| Human resources |
Failure to attract and retain high-quality individuals, both in the UK and internationally, could impact on the delivery of the Group's strategy. |
The Group's Graduate Development Scheme, along with links to local universities, provides a steady inflow of high-quality staff to support the future growth of the Group, whilst the Group's Senior Management Development Programme and its "Introduction to Leadership" courses aim to create a succession of employees into senior roles. Steps are taken to encourage the retention of the employees, including various share ownership schemes to incentivise its workforce and to further improve retention. |
|
| Cyber security | Risk of cyber crime with the potential to cause operational disruption, loss or theft of information, inability to operate effectively, loss of online sales or reputational damage. |
The Group continues to review and invest, where appropriate, in the development and maintenance of its IT infrastructure, systems and security. An external IT security audit is carried out on an annual basis to ensure that any weaknesses in our systems are identified and can be rectified. New employees receive IT training to increase awareness of cyber risk. Disaster recovery, business continuity and crisis communication plans are maintained. |
In accordance with provision 31 of the UK Corporate Governance Code 2018, the Directors have assessed the viability of the Group over a five-year period to July 2029, taking account of the Group's current position and the Group's principal risks, as detailed in the Strategic Report. Based upon this assessment, and the assumption of the banking facilities continuing as referred to below, the Directors have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over the five-year period to July 2029.
In making this statement, the Directors have considered the resilience of the Group in severe but plausible scenarios, taking account of its current position and prospects, the principal risks facing the business, how these are managed and the impact that they would have on the forecast financial position. In assessing whether the Group could withstand such negative impacts, the Board has considered cash flow, impact on debt covenants and headroom against its current borrowing facilities over the fiveyear period. In such a scenario, any return to shareholders would be reduced.
The Group has a suite of working capital facilities with HSBC including a £25.0m invoice discounting facility which runs until June 2027 and a £12.0m import loan facility, which is repayable on demand and subject to annual renewal. During the year, the Group paid off the £10m amortising loan it had used for the acquisition of Salter Brand Limited.
In line with the Group's stated Capital Allocation Policy, it is expected that the Group will aim to keep its net debt at a level of around 1x the Group's Adjusted EBITDA. Therefore, the Directors believe that, in the ordinary course of business, the Group will continue to wish to use facilities to fund short-term working capital requirements, and it is assumed that these facilities will continue throughout the period to 31 July 2029.
The following three principal risks were selected for enhanced stress testing:
The adverse impacts of the stress testing were reflected as reductions in revenue and gross margin. In the situations reviewed, the business remained robust, with sufficient funding and headroom and compliance with key covenants, and able to remain in operation over the period reviewed.
The stress testing also included layering of risks, whereby multiple risks occurred simultaneously. These scenarios showed the limits of the Group's resilience. In each test a number of mitigating operational and financial actions were taken including the suspension of the dividend, lowering of capital expenditure, the reduction in discretionary operating spending, and, in the case of a severe downturn from reducing headcount. With these mitigating actions, it was shown that the Group would be able to remain in operations.
In addition to the enhanced stress testing, the Group has also considered climate change as a key long-term risk to our business model. This fuller assessment of the climate-related risks the Group faces, and our actions to mitigate these risks, is provided in the TCFD-related disclosures on pages 38 to 41.
The Board considers that the Group's long-term relationships with many of its customers and suppliers, its increased diversification through new customer relationships and international focus, and its mass-market branded consumer goods strategy offer the Group protection from, and the necessary resilience to withstand, such severe scenarios materialising.
The Board selected the period of five years to 31 July 2029 as an appropriate period for the Group's Viability Statement, as management currently use fiveyear forecasts as part of the business planning process.
The Board of Directors has overall responsibility for the Group. Its aim is to represent all stakeholders and to provide leadership and control in order to promote the successful growth and development of the business.

Christine Adshead Non-executive Chair
Date appointed August 2024
Christine Adshead is a former Partner at PwC, where she spent nearly 20 years providing transaction advisory services across a range of corporate activities and a variety of sectors, including retail and consumer goods. She was PwC's London region private equity leader, as well as being a national leader for mid-tier private equity. Christine was also an elected member of the PwC Supervisory Board, the governance body for PwC in the UK which represents the interests of over 900 partners and is responsible for providing constructive challenge to PwC's UK Executive Board. Christine is a Non-executive Board Member of Hill Dickinson LLP, an international commercial law firm headquartered in Liverpool. Joined the Company on 21 September 2020 when she was appointed Non-executive Director.

Andrew Gossage Chief Executive Officer
Date appointed February 2024
Andrew is a chartered accountant and started his career with Arthur Andersen where he held positions in audit and transaction support. In 1998, he transferred into industry, taking on the role of Finance Director & General Manager of Mersey Television, an independent television producer of continuing drama including Hollyoaks, Brookside and Grange Hill. Andrew joined Ultimate Products in 2005, initially as Finance Director, and was an integral part of the management buyout team that year. He joined the Company initially as Finance Director in 2005 before being promoted to Chief Operating Officer in 2007 and Managing Director in 2014.

Simon Showman Chief Commercial Officer & Founder
Date appointed February 2024
Simon began his career working for an auctioneer before founding Ultimate Products in 1997. Since then, Simon has led the Group through its transformation from a clearance business to an international branded wholesale business. Simon leads the Group's international expansion strategy and is directly responsible for the key trading functions of sales and buying, continuing to be the driving force building strategic relationships with our key retail customers. Having been Chief Executive Officer since 2005, he stepped into the new role of Chief Commercial Officer on 8 February 2024.
Committee Membership Committee Membership

Christopher Dent Chief Financial Officer
Date appointed April 2022
Chris has substantial accounting and financial experience from his time in the profession and as CFO of publicly listed companies. Chris began his career at Deloitte LLP where he spent ten years within audit, corporate finance and transactional accounting services. He subsequently spent four years as CFO of AIM-listed 7digital Group plc, and then five years as CFO of AIM-listed Franchise Brands plc. Chris is a Fellow of the Institute of Chartered Accountants of England and Wales.

Robbie Bell Senior Independent Non-executive Director
Date appointed March 2017
Robbie is currently Chief Financial Officer of Highbourne Group whose brand portfolio includes City Plumbing, The Bathroom Showroom, The Underfloor Heating Store & Plumbworld. He was formerly CFO of Holland & Barrett, Europe's largest health and wellness retailer, prior to which he was Chief Executive Officer of motorway services operator Welcome Break Group along with ten years at Screwfix, overseeing sales growth of over £1bn.

Alan Rigby Independent Non-executive Director
Date appointed March 2017
Alan spent the majority of his working career at HSBC plc, joining in 1975 and gaining broad experience through a range of management positions including credit and risk, retail, commercial, large corporate and global banking markets. Prior to his retirement from HSBC, he was Head of Corporate Banking in Manchester between 2004 and 2014. In the three years to December 2016, Alan provided independent consultancy services to private companies on strategy, corporate transactions and refinancing.

José Carlos González-Hurtado Independent Non-executive Director
Date appointed October 2024
José Carlos is Senior Advisor to private equity firm Advent International and to Roland Berger, a management consultancy. He is a member of the Advisory Board of Dichter & Neira, a data and market research company, and until recently was an adviser to Mintec Ltd, a provider of commodity price data and market intelligence. He was previously President of International for Information Resources, Inc., a technology and data company, Group CCO for retailer Carrefour, and VP at Procter & Gamble, where he spent more than 20 years. He holds an MBA and a Masters in Law (equivalent) from Universidad Pontificia Comillas (Madrid) and has lectured on Marketing and Business subjects in several universities in Spain and Israel.

Andrew Milne Independent Non-executive Director
Date appointed October 2024
Andrew has been CEO of AIM-listed Nichols plc, a diversified soft drinks business, since 2021 having joined Nichols as Commercial Director in 2013. He was previously a Sales Director for Coca Cola Enterprises, prior to which he held a variety of commercial roles at GSK, after having started his career at Marks & Spencer. He holds a BSc in Business and Technology from Sheffield Hallam University.
I am pleased to present this year's Corporate Governance Report which describes our approach to governance and sets out how the principles of the 2018 UK Corporate Governance Code (the "Code") have been applied during the year. Information about the operation of the Board and its Committees, and an overview of the Company's system of internal controls are also included.
Christine Adshead Chair
Corporate governance plays a crucial role in helping to preserve value for shareholders by providing a process for decision-making which should ensure that all major decisions are considered in good time, that the Board is provided with good-quality briefing materials which cover all relevant factors and that our deliberations consider the risks, as well as the opportunities, in the issues before us. It is for these reasons that the Board is committed to achieving high standards of corporate governance.
As a company listed on the main market of the London Stock Exchange, the Company is required to comply with the Code, Listing Rules, Disclosure Guidance and Transparency Rules and the Companies Act 2006. As the Company is below the FTSE 350, some provisions of the Code do not apply. However, the Company intends, wherever possible, to apply best practice to maintain strong governance.
The Board is committed to maintaining an embedded culture of good and effective governance, to support the sustainable success of the business for the benefit of its members as a whole. The Company is committed to applying the principles of corporate governance contained in the Code and to comply with the provisions therein. Each of the provisions of the Code has been reviewed and the Directors consider that the Company has generally complied throughout the year ended 31 July 2024 with the provisions of the Code.
The Board has eight members, comprising of three Executive Directors, a Non-executive Chair and four Independent Non-executive Directors.
The Board reflects a good balance of skills and a diversity of expertise from operational, financial, sector-specific and general business background. The Board is committed to ensuring that it continues to have an appropriate balance of skills, experience and knowledge of the Group and its sector to enable it to discharge its duties and responsibilities effectively.
The Executive Directors work solely for the Company and the Board considers that any other directorships held do not interfere with their responsibilities to the Company. The Board are satisfied that other commitments of the Chair and of the Nonexecutive Directors do not prevent them from devoting sufficient time to the Company. The Board considers each of the Non-executive Directors to be independent for the purposes of the Code and free to exercise independent judgement.
The Board considers that, at the time of her appointment, the Chair was independent for the purposes of the Code.
The roles of Chair and Chief Executive Officer are separate and there is a clear division of responsibilities between those roles. The Chair is responsible for the leadership and governance of the Board and ensures the effective engagement and contribution of all Non-executive and Executive Directors. The Chair also ensures that Board meetings are conducted with openness and challenge. The Chief Executive Officer has overall responsibility for all commercial and operational elements of day-to-day running of the Group.
The Chair maintains regular contact with the Independent Non-executive Directors to discuss and address any issues or concerns outside of formal Board meetings. The Chair also provides support to the Executive Directors, where required.
The Senior Independent Non-executive Director provides a sounding board for the Chair and is available to shareholders if they have concerns that have not been resolved via the normal channels of Chair, Chief Executive Officer or the other Executive Directors, or where communication through such channels would be inappropriate.
The Board is collectively responsible to the Group's shareholders for the longterm success of the Group, determines the strategic direction of the Group and reviews operating, financial and risk performance. The Board is required to maintain strong governance processes and oversight to help drive the culture of the business so that it can deliver on its responsibility to its wider stakeholders.
There is a formal schedule of matters reserved for the Board which includes such matters include:
It is the intention that the reserved matters will be reviewed as part of the annual evaluation of board effectiveness.
The Board is supported by a dedicated and experienced Operating Board in the delivery and execution of their objectives. Responsibility for the development of strategy and operational management is delegated to the Executive Directors with the support of the Group's Operating Board, which as at the date of this report includes the Executive Directors and seven senior managers. The Board aims to meet with the Operating Board once each year to formally consider the strategic direction of the Group. The latest strategy day occurred in May 2024.
In line with the Code, a formal and rigorous performance appraisal of the Board, its Committees, the Directors and the Chair is conducted annually, as we recognise that our effectiveness is critical to the Group's continued long-term success. The Company's Articles require that every three years the Board's performance is externally facilitated, with the prior year being one of those years. The Board appointed New Street Consulting Group Limited (NSCG) to carry out a review of the Board and its principal committees, and this review occurred during the current year, with a formal report being issued to the Group in October 2023. Overall, the review found that the Board and its Committees were functioning well and are cohesive in their desire for continuous improvement. The Board subsequently had further detailed discussions of the report in January 2024 and agreed on a set of actions in order to further improve its performance and effectiveness. In the current year, the Chair of the Board changed on 1 August 2024. Therefore, the timing of the internal board effectiveness review has been scheduled for January 2025 in order to allow a period of time for the new Chair to settle before a performance appraisal is undertaken.
On appointment to the Board, new Directors are given a tailored induction to introduce them to the business, which will include any training which may be deemed necessary. The Company will provide any further training deemed necessary at the direction of the Board member, along with participation in strategic and other reviews to ensure that the Directors continually update their skills, knowledge and familiarity with the Group's business.
The Directors are also able to take independent professional advice, as deemed necessary, to discharge their responsibilities effectively. All Directors have access to the advice and services of the Company Secretary. The Non-executive Directors have access to senior management of the business.
The Articles allow the Board to authorise potential conflicts of interest that may arise from time to time, subject to certain conditions. The Company has appropriate conflict authorisation procedures, whereby actual or potential conflicts are considered and authorisations sought as appropriate. Each Board meeting and Committee meeting agenda includes conflicts of interest to ensure that any potential conflicts are identified and handled accordingly, in advance of any discussion on the identified matter.
The Board has formally delegated specific responsibilities for audit, risk management and financial control, Board composition and remuneration to various committees, namely the Audit and Risk Committee, Nomination Committee, Remuneration Committee and the ESG Committee. These committees are all chaired by an Independent Non-executive Director or the Chair, enabling them to take an active role in influencing and challenging the work of the Executive Directors and Senior Management Team. Details of the composition, responsibilities and activities of these committees are set out below. The Terms of Reference of each committee are reviewed annually and are available on the Company's website, www.upplc.com.
The Audit and Risk Committee assists the Board in discharging its responsibilities with regard to reviewing and monitoring the integrity of the financial information provided to shareholders, the Group's system of internal controls and risk management (including climate-change related risks), the internal and external audit process and auditors, presenting a fair, balanced and understandable assessment of the Group's position and prospects, and the processes for compliance with laws, regulations and ethical codes of practice. The Audit and Risk Committee is chaired by Robbie Bell, with other members being Alan Rigby and Christine Adshead. The report of the Audit and Risk Committee is included on pages 54 to 57.
The Nomination Committee leads the process for making appointments to the Board and ensures that there is a formal, rigorous and transparent procedure for the appointment of new Directors to the Board. The remit of the Nomination Committee also includes reviewing the composition of the Board through a full evaluation of the skills, knowledge and experience of Directors and ensuring an effective succession plan is maintained for appointments to the Board and senior management positions. The Nomination Committee makes recommendations to the Board on its own membership and that of its other committees.
The Nomination Committee believes and applies the concept that building a diverse and inclusive culture is integral to the success of the Group.
Diversity includes aspects such as diversity of skills, perspectives, industry experience, educational and professional background, gender, ethnicity and age. It is the Group's aim to have the appropriate level of diversity on the Board to reflect the diverse nature of the Group's operations and provide a wider perspective to decision-making. We remain committed to ensuring that recruitment and promotion of individuals throughout the Group, including those at Board and senior management level, is based on merit and objective criteria, always considering relevant skills, experience, knowledge, ability and with due regard for the benefits of diversity and inclusion. At the date of this report, female representation on the Board was 12.5% and on the Group's Operating Board was 40%, in line with the Board's initial target for gender diversity.
Currently the Board is not fully compliant with the Listing Rules requirements of LR9.8 as amended in 2023, but recent appointments to the Board have increased its overall diversity. The appointment of Christine Adshead as Chair of the Board means that a woman holds a senior Board position. The Board does not currently contain a Director from a minority ethnic background.
It is expected that over time the composition of the Board will change, and that, when appointing any new Directors, due weight will be given to the overall diversity of the Board when considering succession and Board appointments.
Succession planning is a key responsibility of the Nomination Committee, who continue to review and provide feedback on the corporate succession plan prepared for the Board, senior management and other key positions, along with consideration of alternative leadership structures.
The plan addresses both emergency cover and long-term succession. The Committee believes that maintaining an open dialogue with the Executive Directors is crucial to support effective succession planning and, to this end, the Chair held meetings with the Executives to discuss and understand their current thoughts for the future.
During the year, the Nomination Committee has made significant progress in relation to long term succession planning. Since listing, the Group has maintained a leadership team comprised of a Chief Executive Officer and a Managing Director. The Nomination Committee reviewed the responsibilities of the roles and concluded that moving forward a more conventional approach would be conducive to succession planning. As such the Nomination Committee appointed Andrew Gossage as Chief Executive Officer, with overall responsibility for the Group's strategy. Simon Showman was appointed into the newly created role of Chief Commercial Officer to allow Simon to focus on the Commercial aspects of the business including business development, product development and managing key retailer relationships.
In addition, the Committee has made progress with relation to changes to the Non-executive make up of the Board. The Committee was aware that the Chair, Senior Independent Director, and Chair of the Audit Committee would all have completed their full nine-year terms at the same point in time in FY26, having all been appointed at the time of the Companies Listing in 2017. Therefore during the year, the Committee designed and began implementation of a process and timetable by which the candidate search and handover of each of these important Non-executive Director roles could be done to provide suitable continuity
and without the inevitable disruption and potential damage to the operation of the Board if succession in all these roles occurred simultaneously. The first, and most crucial, step that the Committee took was the appointment of Christine Adshead as new Chair of the Board to replace Jim McCarthy. Christine has been a Non-executive Director since her appointment 21 September 2020 and understands the Group's culture, strategy and people. Her leadership will provide continuity whilst Andrew and Simon grow into their new roles, and whilst the Nomination Committee works on replacing the other non-executive roles which need to be replaced over the next year. Since year end, this process has resulted in the appointment of two new Non-executive Directors to the business, Andrew Milne and José Carlos González-Hurtado. Andrew brings with him an in-depth knowledge of the UK consumer goods landscape. José Carlos' experience of running and advising businesses across Europe will be additive to our own ambitious growth plans for that region.
In line with our medium-term succession planning, Robbie Bell, Board member since March 2017, has been appointed to the role of Senior Independent Director. Alan Rigby remains on the Board.
Under the guidance of the Nomination Committee, the Group has continued to support the Senior Management Development Programme (the "Programme"), which aims to promote the development of talent from within, along with supporting the succession planning and diversity objectives of the Board. Colleagues on the Programme periodically update and reassess their personal skills matrix, their development areas and training needs to allow them to enrich their skills, experience and development.
The Remuneration Committee assists the Board in fulfilling its responsibility to ensure that the Remuneration Policy and practices of the Company are fair, responsible, linked to performance and have regard to statutory and regulatory requirements. The Remuneration Committee is currently chaired by Christine Adshead, who replaced Alan Rigby during the year and its other members during the year were James McCarthy, Robbie Bell and Jill Easterbrook. It is noted that Christine Adshead has now taken the position of Chair of the Board from 1 August, and will, therefore, be stepping down from the position of Chair of the Remuneration Committee once she has completed the responsibilities in relation to the current financial year. The Remuneration Committee Report is included on pages 58 to 77.
The ESG Committee assists the Board in defining the Company's strategy relating to ESG matters and reviewing the practices and initiatives relating to ESG matters ensuring they remain effective, up to date and aligned to the overall business strategy. This includes: the Group's impact on the natural environment and its response to climate change, including greenhouse gas emissions, energy consumption, generation and use of renewable energy, pollution, efficient use of resources, the reduction and management of waste, and the environmental impact of the Group's supply chain; the Group's interactions with employees, customers, suppliers, other stakeholders and the communities in which it operates and the role of the Group in society, including workplace policies, working conditions and employee opportunities, equality, gender and diversity policies, ethical/responsible sourcing,
social aspects of the supply chain (including modern slavery), and engagement with and contribution to the broader community through social projects and charitable donations, and the ethical conduct of the Group's business, including its corporate governance framework, business ethics, policies and codes of conduct, the management of bribery and corruption, and the transparency of non-financial reporting. Jill Easterbrook chaired the Committee during the year, before stepping down post year end. I want to take the opportunity to thank her for the excellent work she did in the establishment of this committee. The ESG Committee Report is included on pages 24 to 41.
Board meetings are scheduled to be held monthly. As required, additional Board and committee meetings may be held to progress the Company's business. In the year ended 31 July 2024, the number of scheduled meetings of the Board and of the Committees of the Board, along with the attendance of individual Directors, are set out in the table below.
In advance of their meetings, the Board is provided with an agenda and all relevant documentation, reports and financial information in a timely manner to assist them in the discharge of their duties and to ensure that decisions are well informed and made in the best interests of the Group. No one Board member has the power to make a decision without the sanction of the other members.
| Board | Audit and Risk Committee |
Remuneration Committee |
Nomination Committee |
ESG Committee |
|
|---|---|---|---|---|---|
| Number of meetings | 12 | 6 | 5 | 7 | 3 |
| James McCarthy | 12 | 5 | 6 | ||
| Simon Showman | 12 | 1 | |||
| Andrew Gossage | 12 | 1* | |||
| Chris Dent | 12 | 6* | 5* | 7* | 3 |
| Alan Rigby | 11 | 6 | 5 | 7 | |
| Robbie Bell | 12 | 6 | 5 | 7 | |
| Christine Adshead | 12 | 6 | 5 | 7 | 3 |
| Jill Easterbrook | 12 | 5 | 7 | 3 |
* Denotes Directors who attended Board Committee meetings during the year by invitation.
If any member is unable to attend a Board meeting, they have the opportunity to discuss any agenda items with the Chair before the meeting.
The Board is fully committed to open and constructive engagement with shareholders, and, during the year, the Executive Directors carried out two investor roadshows to present to major existing and potential shareholders and to gain an understanding of their views. Furthermore, the Board fully appreciates the importance of private shareholders and their need for reasonable information and engagement. Therefore, the Board continues to engage Equity Development Limited to provide regular, publicly available research notes on the Group (also posted to the Group's website) along with video interviews and hosting webinars to present results and trading statements.
The Company is considerate of the views of its major shareholders and commits to providing an accessible, professional approach and provision of timely and accurate data in its interactions with its shareholders. To ensure that the whole Board develop an understanding of the views of major shareholders about the Company, feedback is provided to the Board following shareholder contact and this understanding will continue to be developed going forward.
All shareholders are entitled to attend the AGM and can lodge their votes by way of proxy and/or to attend such meetings in person. They also have the opportunity to ask questions of the Board, including the Chairs of the Board Committees and to meet informally with the Directors to discuss any issues they may wish to raise.
Christine Adshead Chair
28 October 2024
The Committee was pleased with the smooth transition of the external audit to PKF Littlejohn LLP during the year.
Robbie Bell Chair of the Audit and Risk Committee
The Audit and Risk Committee assists the Board in discharging its responsibilities with regard to financial reporting, internal controls and risk management, the internal and external audit process and auditors, including reviewing and monitoring the integrity of the Group's annual and half-yearly Financial Statements.
Robbie Bell
Alan Rigby
(Chair)
Andrew Milne
José Carlos González-Hurtado
Number of meetings held during the year
6
Robbie Bell Chair of the Audit and Risk Committee
The Committee's Terms of Reference are published on the Group's website. The Board is satisfied that Robbie Bell has recent and relevant financial experience, as required by provision 24 of the Code and has determined that the current composition of the Committee as a whole has competence relevant to the sector in which the Company operates. The meetings are attended by all of the Committee members and, by invitation, the Chief Financial Officer and other senior employees of the Group, along with representatives from the external auditors. In addition, the Committee has also met with the external auditor without the Executive Directors present.
The primary role of the Committee is to assist the Board in fulfilling its oversight responsibilities. This includes:
During the year and the period to the date of this report, the Committee has:
At the request of the Board, the Committee also considered whether the Annual Report and Accounts for the year ended 31 July 2024, taken as a whole, are fair, balanced and understandable and provide the information necessary for shareholders to assess the Group's position and performance, business model and strategy.
Following enquiry into and discussion of management's processes in this regard, along with consideration of the draft Annual Report and Accounts, the Committee recommended to the Board that it could make the required disclosure as set out in the Directors' Responsibilities Statement on page 81.
The significant matters and key accounting estimates considered by the Committee during the year were:
The Group has various revenue streams which have different recognition policies. The Audit and Risk Committee sought assurance that the Group's revenue recognition policy was appropriate and that it had been consistently applied throughout the period.
Estimation is required in the determination of the rebates and discounts provision at the year end and the resultant reduction in revenue. Estimates are required as there are not always formal agreements in place and calculations can be complex, with varying criteria, such that estimation is required.
The Audit and Risk Committee reviewed and assessed management's key internal controls in relation to the recording of revenue and were satisfied that the Group's revenue recognition policy had been applied consistently throughout the year. Having also liaised with the external auditors, the Audit and Risk Committee was satisfied that revenue was correctly recognised.
The Audit and Risk Committee has reviewed and challenged management on the approach taken to determining the level of provision required for rebates and discounts. Having also liaised with the external auditors, the Audit and Risk Committee was satisfied with the approach taken and the level of provision included within the Financial Statements.
control systems have been in place
Report and Financial Statements.
Internal audit
nature of the Group.
date of approval of the Annual Report and Financial Statements. The Committee is satisfied that the internal financial controls have operated effectively for the period under review and to the date of the Annual
The Committee is responsible for monitoring and reviewing the effectiveness of the systems established to identify, assess, manage and monitor financial risk. The Group does not have an internal audit function. During the year and the period to the date of this report, the Committee reviewed the results of the internal control cycles and concluded that the controls employed are appropriate, functioning as intended and sufficient for the size and
The Committee has conducted a robust assessment of the principal risks faced by the business and the mitigating factors in force, along with a review of the internal financial controls, including those that would threaten its business model, future performance, solvency or liquidity.
The Group maintains a register of principal risks faced by the business, as determined by discussions with Executive and Nonexecutive Directors and members of the Senior Management Team. Once identified, risks are assessed by the Committee according to their likelihood, potential impact and time horizon. Risks are reassessed based on the strength of mitigating controls in place and an appropriate risk response is determined. The risks are subject to ongoing monitoring and review by both the Board and the Committee, including an update on the movements in impact and likelihood of each and progress on mitigating actions. The principal risks and uncertainties of the Group and their mitigation are included on pages 44 to 45. The impact of these risks has been considered in the Viability Statement on page 46 and the Going Concern assessment on page 97.
The Group's financial reporting process is underpinned by the established system of internal financial controls and review procedures that form part of the monthly Group reporting process. The procedures are well established and incorporate a thorough review of performance, supported by appropriate segregation of duties and defined approval processes to minimise the risk of misappropriation.
Each year, the review and assessment of the Group's internal control framework is planned and prioritised taking account of any developments during the year, the business's key risks as identified by the risk register, and through discussion with the external auditor regarding those areas presenting the most significant risk of misstatement. Accordingly, during the year, the Group's internal control cycles were reviewed and key controls were identified and tested.
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Fees for audit of the Company | 53 | 50 |
| Fees for the audit of the Company's subsidiaries | 74 | 65 |
| Total audit fees | 126 | 115 |
| Other assurance services | 13 | – |
| Total non-audit fees | 13 | – |
The Group's risk management and internal throughout the financial year and up to the The Committee will continue to review, on an ongoing basis, whether the Group's size and activities are such that an internal audit function should be established in the future.
During the previous year the Group appointed PKF Littlejohn LLP as its auditor following the completion of a formal tender process. The independence and objectivity of the auditor is regularly considered by the Committee, taking into consideration relevant UK professional and regulatory requirements. The Committee reviews an annual statement from the auditor detailing their independence policies and safeguards and confirming its independence, considering relevant ethical guidance regarding the provision of nonaudit services by the external auditor. The Committee has considered and approved the terms of engagement and fees of the external auditor for the year ended 31 July 2024. There were no contingent fee arrangements. Audit fees payable by the Group to PKF Littlejohn LLP in the year ended 31 July 2024 totalled £126,000 (2023: £115,000). The Committee reviewed the level of non-audit services and fees provided by PKF Littlejohn LLP. For the year ended 31 July 2024, these totalled £13,000 (2023: £nil) which all related to half-year assurance services (in the prior year this service was provided by BDO). The ratio of audit fees to non-audit fees, in total, for the year ended 31 July 2024 is 1:0.1.
The Committee is required to consider and review the effectiveness of the external auditor on an annual basis and report its findings and recommendations to the Board. The assessment of effectiveness was completed by means of an ongoing process of review throughout the year with the Committee seeking assurances and understanding of the auditor's approach to the audit. In particular, the Committee reviewed and approved the external auditor's plan for undertaking the year-end audit, including the scope of their work and their proposed approach to key risk areas identified. The Committee also reviewed the detailed reports prepared by the external auditor setting out their findings from yearend audit. The results were reported to and discussed by the Audit and Risk Committee. Following the completion of the current year audit, it is the Committee's intention that this approach is supplemented by the completion of a questionnaire by the members of the Audit and Risk Committee and senior members of the finance team involved in the audit, to include consideration of the audit partner and team, as well as approach and communication.
Considering the ongoing review of the effectiveness, the independence and the length of tenure of the auditors, the Committee recommends that a resolution for the reappointment of PKF Littlejohn LLP as the Company's auditor should be proposed at the forthcoming AGM.
Chair of the Audit and Risk Committee 28 October 2024

I am pleased to present the FY24 Directors' Remuneration Report (the "Report") on behalf of the Remuneration Committee ("Committee").
Christine Adshead Outgoing Chair of the Remuneration Committee
The role of the Committee is to ensure that Remuneration Policy and practices of the Company are designed to support strategy and promote long-term sustainable success, reward fairly and responsibly, with a clear link to corporate and individual performance
(Outgoing Chair) Alan Rigby
Christine Adshead
Robbie Bell
José Carlos González-Hurtado
Andrew Milne (Chair Designate of Remuneration Committee)
Number of meetings held during the year
5
Christine Adshead Outgoing Chair of the Remuneration Committee
As set out on page 50, during the course of this year we have seen the Board transition to new leadership under the new CEO, A Gossage, who has been the Managing Director for the Company since 2014 and been responsible for the Group's strategy and overseeing its operational functions and online business. Subsequently, S Showman has stepped down from his CEO duties and has taken the position as Chief Commercial Officer. Further details on the approach to Andrew and Simon's remuneration is set out below.
In addition, as set out on page 50, the Company is currently going through a period of transition with Jill Easterbrook stepping down from the Board and the appointment of Andrew Milne and José Carlos González-Hurtado to the Board on 28 October 2024. As part of this transition, this will be my last year as the Committee Chair, having stepped to take up the position of the Chair of the Board. On behalf of the Committee, I would like to welcome Andrew Milne, who will be taking over as the Committee Chair, and José Carlos González-Hurtado to the Committee.
The Report is set out in the following sections:
| Section | Page |
|---|---|
| Chair's statement | 58 |
| Summary of the Directors' Remuneration Policy approved at |
|
| the 2023 AGM | 60 to 68 |
| Annual Report on Remuneration | 69 to 77 |
This year saw the first year of the implementation of our new Directors' Remuneration Policy, which was very well received by shareholders, being approved with over 93% of votes in favour at the Annual General Meeting on 15 December 2023. On behalf of the Remuneration Committee, I would like to thank shareholders and their advisory bodies for taking the time to engage with us and for their feedback, which provided valuable input and assisted the Committee to develop the new Remuneration Policy.
The Committee is satisfied that the Remuneration Policy has operated as intended in FY24. This report complies with the relevant provisions of the Companies Act 2006 and Schedule 8 of the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulation 2008 (as amended). The Committee has prepared this report in line with the recommendations of the UK Corporate Governance Code and the requirements of the UK Listing Authority's Listing Rules and with consideration given to guidance provided by investors including the Investment Association's Principles of Remuneration.
The Committee's long-standing view is that the remuneration of Executive Directors should be competitive without being excessive, aligned with the Group's corporate strategy and, in the case of variable remuneration, be accompanied by stretching and relevant performance conditions focused on delivering shareholder value.
The Committee has continued to enjoy the backing and understanding of the Executive Directors in this approach, each of whom respect the independence of the Committee.
The Committee is satisfied that the Remuneration Policy was operated as intended and in line with the statement of our intentions set out in last year's report.
In reflection of the role changes for S Showman and A Gossage, as described above, an independent analysis was undertaken by our external advisers to assess the market rate for the new roles. Based on this market data, and an assessment of the skills and experience of the incumbents, the Committee set the CEO's salary at £365,000 and the CCO's salary at £315,000 on appointment in their new roles. This represents an increase in salary of 36% for A Gossage and a reduction in salary of 19% for S Showman. The Committee is comfortable that the proposed base salaries and subsequent total remuneration packages are appropriate in the context of external and internal relativities as well as the experience of the Directors.
The base salary for C Dent was also reviewed during the year and changed with effect from 1 July 2024. On appointment, the CFO's salary was set at a discount to the market rate, accommodating for increases as he develops within his roles. His salary was increased by 13% to £180,000 to reflect his development in his role as CFO and Company Secretary since appointment.
Under the awards for FY24, 80% of the maximum bonus opportunity was based on the achievement of an Adjusted EBITDA target and 20% on achievement of personal objectives. As the EBITDA performance during the year was below the threshold level, the EBITDA underpin was not met. Therefore, despite progress against their personal objectives, S Showman and A Gossage did not receive any bonus payout for the year.
Under the awards for FY24, 71% of the maximum Incentive Plan opportunity was based on the achievement of an Adjusted EBITDA target and 29% on achievement of personal objectives. As set out above, the EBITDA performance underpin was not met and thus the Incentive Plan award for C Dent did not vest.
No Management incentive plan (MIP) awards have been exercised by participants during the year.
We remain committed to an open and transparent dialogue with our shareholders and welcome any feedback which shareholders may have in relation to this report. I will also be available at the AGM to take any questions in relation to this report.
Chair of the Remuneration Committee
Remuneration Policy
The Group's Directors' Remuneration Policy is intended to enable the Group to attract, retain and motivate the Executive Directors and other senior executives necessary to achieve the Group's annual goals and long-term purpose, values and strategy and deliver sustainable shareholder value. The Committee believes that:
The Ultimate Products Executive Remuneration Policy (the "Policy") has been prepared to comply with the Companies Act 2006, Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended) and the UK Listing Authority's Listing Rules. Due consideration has also been given to the recommendations of the UK Corporate Governance Code (the "Code") and to guidance provided by investors including the Investment Association's Principles of Remuneration. This Policy was approved by Shareholders at the 2023 Annual General Meeting and is intended to operate for a three-year term. The Group will only make remuneration payments to current or prospective Directors, or payments for loss of office if the payment is in line with the Policy. If the Committee wishes to change the Policy within this period, or is required to do so, it will submit a revised Policy to shareholders for approval.
| Fixed remuneration: Salary | |
|---|---|
| Element, purpose and link to strategy |
To provide an appropriate amount of basic fixed income to enable the recruitment and retention of individuals who can facilitate the achievement of the Group's strategy. |
| Operation | The Committee reviews base salaries on an annual basis, taking into account: |
| • absolute and relative Group profitability; |
|
| • any changes to the scope of each role and its responsibilities; |
|
| • any changes to the size and complexity of the Group; |
|
| • salaries in comparable organisations; |
|
| • pay increases elsewhere in the Group; and |
|
| • the impact of any increases to base salary on the total remuneration package. |
|
| Maximum opportunity |
The Committee has set no overall maximum on salary increases, as it believes that this creates an anchoring effect for Executive Directors and other employees. In most circumstances, salary increases for Executive Directors will not exceed the average increase awarded to other employees in the Group. Increases above this level will only be granted in exceptional circumstances including (without limitation): |
| • a material increase to the responsibilities attaching to a role; |
|
| • a material increase in the scope of a role; |
|
| • a promotion to a different role; |
|
| • where a salary has fallen out of step with market norms; or |
|
| • where an Executive Director has been recruited on a below-market salary and the Committee is gradually transitioning that person to a market rate. |
|
| In considering any increases to salary for Executive Directors, the Committee shall carefully consider the impact of such changes on associated indirect costs including pension contributions. |
|
| Performance measures |
None, although the Committee takes into account individual performance, skills and experience when setting and reviewing salaries. |
Remuneration Policy continued
| Fixed remuneration: Benefits | ||
|---|---|---|
| Element, purpose and link to strategy |
To provide market-competitive and cost-effective benefits to attract and retain suitable Executive Directors and where appropriate, assist an Executive Director in the performance of his or her duties. |
|
| Operation | The Group provides a range of benefits to its Executive Directors in line with market norms. These currently include the provision of a company car (or a car allowance), sick pay and private medical insurance for the Executive Director and his or her spouse and dependent children. Other than in respect of the Chief Commercial Officer, for whom a life assurance policy with critical illness cover is provided, the Group does not currently provide life assurance or permanent health insurance to Executive Directors. However, the Remuneration Committee notes that the provision of such benefits is common at comparable companies and if the Remuneration Committee in future determines that such provision is necessary to attract or retain suitable Executive Directors, then it may elect to provide these to one or more of the Executive Directors. |
|
| The Group reimburses reasonable work-related expenses to Executive Directors, such as business travel and subsistence whilst on work trips, or expenses incurred in the performance of their duties along with any tax liabilities that may arise. |
||
| Any additional benefits provided to Executive Directors are reviewed by the Committee and approved only if reasonable, in line with good market practice and obtainable at a proportionate cost. |
||
| For Executive Directors based outside of the UK, the Committee may consider providing additional allowances where this is in line with local market practice and expectations and is necessary in order to recruit or retain suitably skilled individuals. |
||
| Maximum opportunity |
The maximum opportunity will depend upon the cost of providing the relevant benefits and the individual's personal circumstances. The Committee has full regard to the cost of providing any benefits and is committed to only providing benefits that are in line with market practice, cost-effective for the Group and appropriate to the requirements of a specific role or individual. |
|
| Performance measures |
None. |
| Fixed remuneration: Retirement provision | |
|---|---|
| Element, purpose and link to strategy |
To provide an income for Executive Directors in their retirement and enable the Group to recruit and retain suitable individuals by aligning their overall package with those offered by competitors for talent. |
| Operation | The Group operates a defined contribution pension plan in which the Executive Directors are eligible to participate and may provide contributions to the Executive Directors' personal pension arrangements or a cash allowance in lieu of pension contributions. |
| Maximum opportunity |
The Executive Directors currently receive 3.5% of basic salary as a contribution to their pension arrangements (or as an equivalent cash allowance), which is aligned to the wider workforce. |
| For newly appointed Executive Directors, the contribution level (or payments in lieu) will be aligned with those available to the Group's broader workforce, other than in exceptional circumstances. |
|
| Performance measures |
None. |
Remuneration Policy continued
| Variable remuneration: Annual Bonus Plan (A Gossage and S Showman only) | Variable remuneration: Incentive Plan | ||
|---|---|---|---|
| Element, purpose and link to strategy |
To incentivise Executive Directors to deliver the Group's corporate strategy by focusing on annual goals that are consistent with longer-term strategic objectives and rewarding the delivery of exceptional performance. |
Element, purpose and link to strategy |
To incentivise Executive Directors to deliver on our financial and strategic goals, align with longer-term shareholder value over a total term of five years from award, and reward exceptional performance. |
| Operation | Annual bonus targets are reviewed and set on an annual basis to ensure that they: • align with the Group's long-term strategy; • are focused on the Group's immediate strategic priorities; • are appropriate given broader market conditions; and • remain stretching. Pay-out levels are determined by the Committee after the year end, based upon a rigorous assessment of performance against the targets. The threshold payment is between 0% and 25% of the maximum award. Other levels of payout are set by the Committee from year to year depending on the appropriate level of stretch in the targets to align with the business plans. Bonuses may be paid in the form of cash or shares, and a proportion may be deferred for a period of time, as determined by the Committee each year in the light of the significant shareholdings of A Gossage and S Showman. |
Operation | Awards will be subject to performance targets measured over a one-year period. Targets are reviewed and set on an annual basis to ensure that they: • align with the Group's long-term strategy; • are focused on the Group's immediate strategic priorities; • are appropriate given broader market conditions; and • remain stretching. Pay-out levels are determined by the Committee after the year end, based upon a rigorous assessment of performance against the targets. The threshold payment is between 0% and 25% of the maximum award. Other levels of payout are set by the Committee from year to year depending on the appropriate level of stretch in the targets to align with the business plans. Up to 50% of any award is paid in cash following the end of the performance year, with the remaining proportion (i.e. minimum of 50%) being deferred into shares for four years. |
| Malus provisions apply for the duration of the performance period and to shares or cash held under the deferral arrangements, allowing the Committee to reduce to zero any unvested or deferred awards. Clawback provisions apply to cash amounts paid and shares or cash released for three years following payment or release (as the case may be), allowing the Committee to claim back all or part of any amount paid or released. |
Deferred awards vest subject to continued service and the satisfaction of a discretionary performance underpin, assessed by the Committee at the end of the deferral period. The value of any dividends during the deferral period may be payable to the Executive Directors upon vesting at the choice of the Committee. In the light of the significant shareholdings of A Gossage and S Showman and their continued participation in the MIP, these Executive Directors will not participate in the |
||
| Maximum opportunity |
The maximum annual bonus opportunity that can be earned for any year is capped at 100% of base salary in the case of A Gossage and S Showman. For the avoidance of doubt, no other Executive Director can participate in this plan. |
Incentive Plan and will instead remain in the current Annual Bonus Plan. In determining whether the performance measures have been satisfied, the Committee shall take account of the extent to which the measured outcome reflects overall corporate |
|
| Performance measures |
The awards under the annual bonus will be earned based on achievement against a scorecard of measures set on an annual basis. At least 50% of the awards will be assessed against financial performance metrics, with the balance assessed against non-financial strategic/personal objectives. The Committee is of the opinion that, given the commercial sensitivity of the detailed performance measures used for the annual bonus plan, disclosing precise targets in advance would not generally be in the interests of the Group or its shareholders. Actual targets, performance levels achieved, and the resulting payments made will therefore be |
performance and the experience of the shareholders of the Company in terms of value creation. Where the Committee is of the opinion that the formulaic application of any performance measure produces an outcome that is unjust to the Group, its shareholders or the Executive Director, it shall be entitled, acting in its absolute discretion, to make such adjustments as it sees fit to its determination of whether (and, if relevant, to what extent) the performance measure has been satisfied, at all times having due regard to the interests of shareholders of the Group. The Committee shall not exercise any such discretion to the material advantage of an Executive Director other than in exceptional circumstances and following consultation with key shareholders. |
|
| disclosed, in most circumstances, retrospectively at the end of the performance period. In exceptional circumstances such that the Committee believes the original measures and/or targets are no longer appropriate, the Committee has discretion to amend performance measures and targets during the year. |
Malus provisions apply for the duration of the performance period and to deferral awards, allowing the Committee to reduce to zero any in-year or deferred awards. Clawback provisions apply to amounts paid following the performance period for four years following payment, allowing the Committee to claim back all or part of any amount paid. |
Remuneration Policy continued
Performance measures
None.
| Variable remuneration: Incentive Plan continued | |
|---|---|
| Maximum opportunity |
200% of salary, with the majority of the award earned being subject to deferral for four years. |
| Performance measures |
The awards under the Incentive Plan will be earned based on achievement against a scorecard of measures set on an annual basis. At least 50% of the awards will be assessed against financial performance metrics, with the balance assessed against non-financial strategic/personal objectives. |
| The Committee is of the opinion that, given the commercial sensitivity of the detailed performance measures used for the annual bonus plan, disclosing precise targets in advance would not generally be in the interests of the Group or its shareholders. Actual targets, performance levels achieved, and the resulting payments made will therefore be disclosed, in most circumstances, retrospectively at the end of the performance period. |
|
| In exceptional circumstances such that the Committee believes the original measures and/or targets are no longer appropriate, the Committee has discretion to amend performance measures and targets during the year. |
|
| Variable remuneration: All-employee share plans | |
| Element, purpose and link to strategy |
To align the broader employee base with the interests of shareholders and aid recruitment and retention. |
| Operation | The Group operates an all-employee save-as-you-earn plan approved by HM Revenue & Customs under Schedule 3 of the Income Tax (Earnings and Pensions) Act 2003. Executive Directors are, as required by the relevant legislation, entitled to participate on the same basis (and subject to the same maximums) as other Group employees. |
| Maximum opportunity |
In line with HMRC limits in force from time to time. |
| Other: Shareholding guidelines | |||||||
|---|---|---|---|---|---|---|---|
| Element, purpose and link to strategy |
To create alignment between the Executive Directors' interests and those of shareholders. |
||||||
| Operation | The Remuneration Committee expects all Executive Directors, within a period of five years from appointment, to build up a meaningful shareholding in Ultimate Products. |
||||||
| Maximum opportunity |
The Chief Executive Officer and the Chief Commercial Officer, will be required to build up interests in the Group's shares worth 250% of base salary. All other Executive Directors will be required to build up interests in shares worth 125% of base salary. |
||||||
| The Remuneration Committee requires that all Executive Directors continue to comply with a tapered shareholding requirements for two years following termination of their directorship, whereby they shall reduce their holding from the 250% or 125% of base salary level by no more than 50% in year 1 and 50% in year 2. |
|||||||
| Performance measures |
None. |
Remuneration Policy continued
Malus and/or clawback provisions under the Incentive Plan may be triggered in the following scenarios:
As detailed in the Policy table above, the Committee determines the performance conditions to be used under the variable pay plans on an annual basis. The Committee's intention is that Adjusted EBITDA will continue to be included as it is a key measure of the Group's financial performance. The performance conditions chosen for each year's incentive awards will be disclosed in the Directors' Remuneration Report following the end of the relevant year.
The charts below illustrate the potential value of the remuneration packages for the Executive Directors under the operation of the Policy during FY25 and under the scenarios in the following table.

Remuneration Policy continued
| Performance level | Fixed Pay | Incentive Plan / Annual bonus plan | |||
|---|---|---|---|---|---|
| Minimum | No award | ||||
| On Target | 50% of maximum: | ||||
| • 70% of salary for C Dent, of which 40% of salary is deferred into shares |
|||||
| Fixed elements of remuneration – base salary, car allowance, benefits and pension only. |
• 50% of salary for A Gossage and S Showman, of which 15% of salary is deferred |
||||
| Maximum | Base salary is as at 31 July 2024 | 100% of maximum: | |||
| and the value for benefits has been calculated as per the single figure |
• 140% of salary for C Dent, of which 80% of salary is deferred into shares |
||||
| table for FY24. | • 100% of salary for A Gossage and S Showman, of which 30% of salary is deferred |
||||
| Maximum plus share price growth |
As for Maximum above, but with the value of 50% share price growth included within the deferred element of the Incentive Plan for C Dent. |
Note that the SAYE plan has not been incorporated into the scenarios above on the basis of materiality.
In designing the Policy and in making decisions in relation to the remuneration of Executive Directors pursuant to the Policy, the Committee has and will continue to take into account the remuneration of employees across the Group. The Committee and Executive Directors believe that the success of the Group in meeting its strategic objectives is highly dependent upon the talents and performance of the Group's wider employee base. The Group regularly reviews the remuneration of Group employees in a process led by the Group HR Director. In line with the policy of the Committee towards the Executive Directors, the Group's policy is to set competitive pay levels that allow the Group to attract and retain the talent necessary to thrive, without paying more than is necessary in the markets in which it operates. The main pay review takes place in June of each year, with an extra "hindsight" review in December of each year. The Group HR Director reports the results of the pay review to the Committee.
Whilst the Committee does not have a formal process for directly consulting employees on the remuneration of Executive Directors, it does take full account of the pay, benefits and employment conditions of the wider workforce when setting the remuneration of Executive Directors. In particular, the Committee has determined that in most circumstances, salary increases for Executive Directors should not exceed the average increase awarded to other employees in the Group. Increases above this level will only be granted in exceptional circumstances as set out in the policy table under Fixed Remuneration: Salary above.
The Group's Colleague Consultation Group ("CCG"), which is chaired by the HR Director, is used as a formal communication channel between employees and the Executive Directors to communicate and consult on matters of importance both to and from the employees in a constructive manner. The CCG produces papers for the Board at least twice per year, which are discussed by the Board, and responded to where required.
The Committee actively welcomes the input of shareholders in respect of its remuneration policies and decisions and is committed to engaging in an open and transparent dialogue with shareholders in relation to executive remuneration.
In developing the Policy, the Chair of the Committee sought the views and input of the Group's key shareholders. The Committee considered all views expressed by shareholders in refining and developing the Policy and will continue to engage with shareholders throughout the full term of the Policy. Shareholders have expressed a strong preference for the Committee to demonstrate transparency in all aspects of the operation of the Policy, and the Committee remains committed to open and clear communication with its shareholders. The Committee agrees that such transparency is a legitimate interest of shareholders, and intends to provide maximum disclosure in all circumstances except where such disclosure would materially prejudice the interests of the Group.
As a listed company, the Group strives hard to build a long-term, two-way relationship with its investors and will consider their views in all areas of its business, including on the remuneration of its key employees.
Remuneration Policy continued
The Committee will determine the remuneration of new Executive Directors in accordance with this Remuneration Policy, taking into account the individual's skills, experience and current remuneration package, together with the responsibilities attaching to the role concerned.
Where the Committee considers it appropriate to offer a below-market salary initially, for example where a recruit's current remuneration package is considerably below the market norm for the role that they are being recruited to perform, a series of planned above inflation annual increases to reach a market salary may be used. Such increases may be made subject to Group and individual performance. In some circumstances, to recruit individuals of an appropriate calibre, it may be necessary to buy out their variable remuneration arrangements, which would be forfeited due to leaving their previous employment. Where this is done, the Committee will take into account the form of any such award, any performance conditions attaching to it (including the likelihood of such performance conditions being achieved) and the period of vesting.
Any buyout payments made will generally seek to reflect the structure and level of the award it replaces, as far as reasonably practicable. The Committee will pay no more than is necessary to compensate such individuals for the awards they will be losing, taking into account anticipated vesting levels. The Committee would normally impose clawback provisions on such recruitment awards made to Executive Directors, activated should such individuals resign or be summarily dismissed within two years of joining the Group. Shareholders will be informed of any such payments at the time of recruitment along with the reasons for making such payments.
The maximum level of annual variable pay, which may be awarded to a new Executive Director, will be in line with the maximum amounts specified in the Incentive Plan, as set out in the above, being a total of 200% of salary. For the avoidance of doubt, this excludes the value of any buyout payments associated with forfeited awards.
The Committee may approve the meeting of an Executive Director's reasonable and proportionate relocation expenses where this is considered appropriate in all the circumstances.
Where an Executive Director is recruited partway through a financial year, the individual may be invited to participate in the Incentive Plan on a pro-rated basis in that first year.
For the recruitment of an Executive Director in a non-UK jurisdiction, the Committee may approve the payment of alternative or additional benefits and pension arrangement in line with local market practice. In some circumstances, the Remuneration Committee may agree to pay an expatriate allowance, reimbursement of advisers' fees and/or offer tax equalisation arrangements.
It is the Group's policy that Executive Directors' service agreements may be terminated by no more than one year's notice by the employer at any time and by payment of no more than one year's basic salary and other fixed benefits in lieu of notice by the employer. Upon the termination of an Executive Director's employment, in addition to considering the terms of the individual's service agreement, the Committee has the following policies:
The service contracts of Executive Directors and the letters of appointment of Non-executive Directors are available for inspection at the Group's registered office during normal business hours and will be available at the Annual General Meeting.
On a change in control, awards under the Group's incentive plans will generally vest but in most circumstances, such vesting will be subject to:
On a change in control, any shares held under compulsory deferral arrangements under the Group's incentive plans (i.e. after the end of any performance periods) shall normally vest in full.
Remuneration Policy continued
The Committee is of the view that Executive Directors can, in some circumstances, benefit by holding non-executive directorships in other companies. The Committee therefore permits such non-executive directorships and permits the Executive Directors to personally retain the fees from such non-executive directorships, providing that the Committee's advance permission is sought and that such appointment does not conflict with the Director's duties and commitments to Ultimate Products.
The Committee has an element of discretion in several areas of the Policy and has discretion in some areas under the rules of certain incentive plans. These discretions include:
If an event occurs which means, in the opinion of the Committee, that the performance conditions or associated targets are no longer an appropriate measure of the performance of the Group's business or its adherence to strategy then, in exceptional circumstances, the Committee shall have the discretion to adjust, supplement or amend any performance condition or target, subject always that the adjusted, supplemental or amended performance condition must be not materially less difficult to satisfy. Other than in the case of minor or administrative changes, any such action would be taken only after consultation with the Group's major shareholders and would be disclosed in the subsequent Annual Report on Remuneration.
Specifically, in determining whether the performance measures have been satisfied for awards made under the Annual Bonus Plan, Incentive Plan or PSP, the Committee is required to take account of the extent to which the measured outcome reflects overall corporate performance and the experience of the shareholders of the Company in terms of value creation.
Where the Committee is of the opinion that the formulaic application of any performance measure produces an outcome that is unjust to the Company, its shareholders or the Executive Director, it shall be entitled, acting in its absolute discretion, to make such adjustments as it sees fit to its determination of whether (and, if relevant, to what extent) the performance measure has been satisfied, at all times having due regard to the interests of shareholders of the Company. The Committee shall not exercise any such discretion to the material advantage of an Executive Director other than in exceptional circumstances and following consultation with key shareholders.
The Committee has the discretion to amend the Policy with regard to minor or administrative matters where, in the opinion of the Committee, it would be disproportionate to seek or await shareholder approval for such an amendment.
In addition to payments provided for under this Policy, the Committee may authorise payments to honour commitments made prior to its adoption to any current or former Executive Directors.
In particular, Awards under the following plans have not yet vested, and therefore all the terms of these awards (outlined in previous Directors' Remuneration Reports) will continue to apply under the Policy, including performance conditions, vesting and holding schedule and malus and clawback provisions:
For the avoidance of doubt, no new awards will be granted under any of these legacy plans, except for deferred awards under the Annual Bonus Plan for A Gossage and S Showman.
Where appropriate, in the case of an internal promotion to an Executive Director position, the Committee may make payments to such Executive Director in relation to terms agreed with them at a time when the relevant individual was not an Executive Director of the Group – providing that such payment was not in consideration for the individual becoming an Executive Director. Any such payments will only be made with a view to transitioning the Executive Director to terms compatible with this Remuneration Policy as soon as possible. Details of any such payments will be included in each Annual Report on Remuneration.
Remuneration Policy continued
Non-executive Directors are appointed for an initial period of three years and will stand for re- election at each AGM of Ultimate Products. Thereafter, the Board may invite them to serve for an additional period of three years, subject to re-election at each AGM.
The fees paid to Non-executive Directors are determined by the Board in light of independent surveys of fees paid to Non-executive Directors of comparable companies and with regard to the time commitment and responsibilities involved. The Chair of the Board is paid a single fee covering all of their responsibilities and other Non-executive Directors receive a basic fee, with Committee Chairs being paid additional fees to reflect their extra responsibilities. Non-executive Directors are entitled to be reimbursed for reasonable expenses, in relation to the performance of their duties and for any related tax liabilities that may arise.
The appointment of Non-executive Directors is terminable by either party on one month's written notice. No compensation is payable upon termination of their appointment and they are not entitled to participate in the Group's incentive or pension arrangements.


Remuneration Report
The table below sets out in a single figure the total remuneration, including each element, received by each of the Directors for the years ended 31 July 2024 and 31 July 2023.
| Basic Salary/Fees1,3 2024 £ |
All Taxable Benefits 2024 £ |
Pension 2024 £ |
Total Fixed 2024 £ |
Bonus and Incentive Plan 2024 £ |
MIP and PSP2 2024 £ |
Total Variable 2024 £ |
Total 2024 £ |
|
|---|---|---|---|---|---|---|---|---|
| Executive Directors | ||||||||
| A Gossage | 330,736 | 14,098 | – | 344,834 | 0 | – | 0 | 344,834 |
| S Showman | 363,904 | 14,466 | 8,000 | 386,370 | 0 | – | 0 | 386,370 |
| C Dent | 161,208 | 10,566 | 5,851 | 177,625 | 0 | – | 0 | 177,625 |
| Non-executive Directors | ||||||||
| J McCarthy | 92,400 | – | – | 92,400 | – | – | – | 92,400 |
| A Rigby | 45,644 | – | – | 45,644 | – | – | – | 45,644 |
| R Bell | 55,644 | – | – | 55,644 | – | – | – | 55,644 |
| C Adshead | 58,894 | – | – | 58,894 | – | – | – | 58,894 |
| J Easterbrook | 55,644 | – | – | 55,644 | – | – | – | 55,644 |
| 1,164,074 | 39,130 | 13,851 | 1,217,055 | 0 | 0 | 0 | 1,217,055 |
Remuneration Report continued
| Basic Salary/Fees1,3 2023 £ |
All Taxable Benefits 2023 £ |
Pension 2023 £ |
Total Fixed 2023 £ |
Bonus and Incentive Plan 2023 £ |
MIP and PSP2 2023 £ |
Total Variable 2023 £ |
Total 2023 £ |
|
|---|---|---|---|---|---|---|---|---|
| Executive Directors | ||||||||
| A Gossage | 274,399 | 14,038 | – | 288,437 | 204,096 | – | 204,096 | 492,533 |
| S Showman | 388,000 | 14,272 | 4,000 | 406,272 | 220,907 | – | 220,907 | 627,179 |
| C Dent | 144,125 | 10,378 | 8,135 | 162,638 | 70,688 | – | 70,688 | 233,326 |
| Non-executive Directors | ||||||||
| J McCarthy | 88,367 | – | – | 88,367 | – | – | – | 88,367 |
| A Rigby | 50,970 | – | – | 50,970 | – | – | – | 50,970 |
| R Bell | 53,470 | – | – | 53,470 | – | – | – | 53,470 |
| C Adshead | 49,470 | – | – | 49,470 | – | – | – | 49,470 |
| J Easterbrook | 53,470 | – | – | 53,470 | – | – | – | 53,470 |
| 1,102,271 | 38,688 | 12,135 | 1,153,094 | 495,691 | – | 495,691 | 1,648,785 |
1 The salaries noted above include the following amounts of pension contributions from the remuneration package that were paid as salary:
| 2024 £ |
2023 £ |
|
|---|---|---|
| A Gossage | 16,151 | 19,279 |
| S Showman | 11,744 | 23,822 |
| 27,895 | 47,101 |
2 The Group has two long-term incentive plans in operation for the years ended 31 July 2024 and 31 July 2023; the MIP and PSP. No MIP awards have been exercised by participants and no PSP awards have vested during the year.
3 The remuneration noted above for C Adshead includes £3,250 received in respect of fees for delivering executive coaching sessions to the Group's senior operating managers in the year ended 31 July 2024 (2023: £3,000).
Remuneration Report continued
The Remuneration Committee consulted with its remuneration advisers and considered market reports on remuneration data from comparable listed companies when reviewing the base salaries of the Executive Directors, having regard to the scope of the respective roles, the experience, performance and contribution of the relevant individuals and the markets in which the Group operates. From 1 July 2024, the base salaries of the Executive Directors are as follows, including comparison to the previously agreed rates:
| Base Salary 1 July 2024 £ |
Base Salary 1 July 2023 £ |
Movement % | |
|---|---|---|---|
| A Gossage | 365,000 | 267,876 | 36% |
| S Showman | 315,000 | 386,587 | -19% |
| C Dent | 180,000 | 159,500 | 13% |
* Movement in the salaries of S Showman and A Gossage reflect their change in roles as noted earlier in this report.
Each Executive Director is entitled to medical expenses insurance. Car allowances are paid to the Executive Directors as follows: A Gossage £12,500; S Showman £12,500; and C Dent £10,000. The car allowances have remained unchanged.
The Group operates a defined contribution pension scheme, which the Directors are eligible to participate in. The Executive Directors currently receive 3.5% of their salary (excluding any car allowance), which is aligned to the wider workforce, as a contribution to their pension arrangements or the equivalent as a cash allowance. The contracts of employment for the Executive Directors do not define a normal retirement age and given the arrangements in place, the Executive Directors have not accrued pension entitlements at 31 July 2024 (2023: £nil).
The Non-executive Directors are subject to shareholder approval, appointed for an initial period of three years and will stand for re-election at each Annual General Meeting of the Company. The period of service can be extended for a further three years based upon Board approval.
The fees payable to the Non-executive Directors are determined by the Board in light of independent surveys of fees paid to Non-executive Directors of comparable companies and with regard to the time commitment and responsibilities involved.
The Board considered remuneration data from comparable listed companies when reviewing the fees paid to the Non-executive Directors, having regard to the scope of the respective roles, the experience, performance and contribution of the relevant individuals and the markets in which the Group operates. The base fees payable to the Non-executive Directors for their services is £45,644 per annum, the fee in respect of Chairing one of the three main Board Committees (Remuneration, Audit & Risk, ESG) is £10,000 per annum and the fee in respect of services as Non-executive Chair of the Board is £92,400.
In accordance with the Remuneration Policy, the maximum bonus opportunity under the Annual Bonus Plan for FY24 was set at 100% of base salary for S Showman and A Gossage (FY23: 100%). The Remuneration Committee attached performance conditions to each award, one based upon adjusted EBITDA and two based upon personal strategic targets which were chosen to align with the Group's strategic pillars. No payment in respect of the personal strategic targets were permissible unless at least the threshold level of adjusted EBITDA (£21.7m) was obtained. The targets attaching to the Annual Bonus Plan for FY24 are set out below.
Remuneration Report continued
In accordance with the Remuneration Policy, the maximum bonus opportunity under the Incentive Plan for FY24 was set at 140% of base salary for C Dent, of which up to 60% and 80% of salary could be settled in cash and shares respectively. The Remuneration Committee attached performance conditions to each award, one based upon adjusted EBITDA and two based upon personal strategic targets which were chosen to align with the Group's strategic pillars. No payment in respect of the personal strategic targets were permissible unless at least the threshold level of adjusted EBITDA (£21.7m) was obtained. The targets attaching to the Incentive Plan for FY24 are set out below.
| Opportunity (% of salary) | ||||
|---|---|---|---|---|
| Performance condition | Level | S Showman | A Gossage | C Dent |
| Adjusted EBITDA | Threshold (£21.7m) | 0% | 0% | 0% |
| Target (£22m) | 60% | 60% | 75% | |
| Stretch 1 (£23.65m) | 65% | 65% | 82% | |
| Stretch 2 (£25.3m) | 70% | 70% | 88% | |
| Stretch 3 (£26.95m) | 75% | 75% | 94% | |
| Stretch 4 (£28.6m) | 80% | 80% | 100% | |
| Adjusted EBITDA Outcome (£m) |
£18.0m | |||
| Outcome (% of salary) | 0% | 0% | 0% | |
| Personal Target 1 | ||||
| (subject to Adjusted EBITDA underpin) | Below Threshold | 0% | 0% | 0% |
| Threshold | 5% | 5% | 10% | |
| Target | 7.5% | 7.5% | 15% | |
| Stretch | 10% | 10% | 20% | |
| Personal Target 2 | ||||
| (subject to Adjusted EBITDA underpin) | Below Threshold | 0% | 0% | 0% |
| Threshold | 5% | 5% | 10% | |
| Target | 7.5% | 7.5% | 15% | |
| Stretch | 10% | 10% | 20% | |
| Total opportunity | 100% | 100% | 140% | |
| Overall outcome (% of base salary) | 0% | 0% | 0% | |
| Overall outcome (% of max. opportunity) | 0% | 0% | 0% |
As EBITDA for FY24 was £18.0m, the target level of performance was not delivered, resulting in no bonus being paid to the Executive Directors for this element. In addition, as this was below Threshold, no bonuses in respect of personal targets were permissible, despite progress being made on these individual objectives. The Committee considered that the bonus and incentive plan outcomes appropriately reflected individual and business outcomes. No discretion was used in assessing the outcomes as set out above.
There have been no new share options granted under the PSP scheme in the current year, and there have been no PSP awards with a performance period ending in the current year for the current Directors.
The 2017 MIP is structured as an award of A ordinary shares in Ultimate Products UK Limited ('Subsidiary Shares'). The right attaching to the Subsidiary Shares originally included a put option with a three-year vesting period that could be exercised up to seven years following the vesting date. Exercise of the put option was subject to the share price of Ultimate Products plc exceeding a hurdle set at a premium to the IPO price. Following a shareholder vote at the FY22 AGM, the time horizon of the MIP was extended by two years to 28 February 2026 subject to an uplift in the Hurdle from 166.4p to 193.02p (equating to an 8% increase to the Hurdle for each of the two years by which the MIP was extended). At the point of exercise, the recipient will receive the value of the Subsidiary Shares in either cash or shares in Ultimate Products plc ('Plc Shares'), at the discretion of Ultimate Products plc, subject to a cap of 6.25% of the issued share capital of Ultimate Products plc as at the date of the IPO. The table below shows the maximum number of Plc Shares that could be issued in exchange for the Subsidiary Shares, based upon the share price of Ultimate Products plc as at the relevant date had the put options been exercised at such time:
As at 31 July 2023 and 2024:
| Subsidiary Shares Held |
Maximum Potential Plc Shares at 31 July |
Face Value |
|
|---|---|---|---|
| Executive Directors | |||
| A Gossage | 32 | – | – |
| S Showman | 48 | – | – |
Remuneration Report continued
Face value is calculated as the number of Plc Shares that could be acquired upon exercise of the put option, multiplied by the average mid-market share price at the relevant year end date. The price at this date is taken as this is linked to the maximum potential shares to be issued based upon the conditions at that time. As at 31 July 2024 and 2023, the share price of Ultimate Products plc was below the hurdle price so, at that date, the put option would not be exercisable.
The following table sets out the key terms of the service contracts in place:
| Date of appointment | Date of service contract | Notice period | |
|---|---|---|---|
| Executive Directors | |||
| A Gossage | 28 July 2005 | 8 February 2024 | 12 Months |
| S Showman | 28 July 2005 | 8 February 2024 | 12 Months |
| C Dent | 4 April 2022 | 4 April 2022 | 6 Months |
| Non-executive Directors | |||
| A Rigby | 1 March 2017 | 2 November 2020 | 1 Month |
| R Bell | 1 March 2017 | 2 November 2020 | 1 Month |
| C Adshead | 21 September 2020 | 21 September 2020 | 1 Month |
| J C González-Hurtado | 28 October 2024 | 28 October 2024 | 1 Month |
| A Milne | 28 October 2024 | 28 October 2024 | 1 Month |
All other Outside appointments are disclosed in the Director biographies set out on pages 48 and 49 of the Annual Report.
There have been no such payments made in either the year ended 31 July 2024 or the comparative period.
There have been no such payments made in either the year ended 31 July 2024 or the comparative period.
The table below sets out the total number of shares held at 31 July 2024 by each Director of the Company.
| A Ordinary shares owned1 |
Shares owned outright |
Shares under option |
Potential MIP shares1 |
Deferred bonus shares2 |
|
|---|---|---|---|---|---|
| Executive Directors | |||||
| A Gossage | 32 | 8,052,400 | – | – | – |
| S Showman | 48 | 18,530,600 | – | – | – |
| C Dent | – | 90,710 | 40,000 | – | 14,624 |
| Non-executive Directors | |||||
| J McCarthy | – | 1,000,000 | – | – | – |
| A Rigby | – | 25,000 | – | – | – |
| R Bell | – | 502,144 | – | – | – |
| C Adshead | – | – | – | – | – |
| J Easterbrook | – | – | – | – | – |
1 The A Ordinary shares held in UP Global Sourcing UK Limited give rise to a potential entitlement to acquire additional shares in UP Global Sourcing Holdings plc, as explained in the "Long-Term Incentive Plan" section above. The share price at 31 July 2024 did not exceed the hurdle price and as such, the potential MIP shares at 31 July 2024 were nil.
2 Pursuant to the Remuneration Policy, 30% of the award payable under the Annual Bonus Plan to C Dent in respect of the year ended 31 July 2023 was deferred into shares that vest in three equal tranches after one, two and three years. The legal title to these shares are held under a nominee agreement by JTC Employer Solutions Trustee Limited, the trustee of the Group's Employee Benefit Trust. As requiring S Showman and A Gossage to defer a portion of their bonus award into shares would have triggered a mandatory offer under Rule 9 of the City Code on Takeovers and Mergers, the Remuneration Committee instead arranged (in compliance with the Remuneration Policy) for 30% of their award to be held as cash, again under a nominee agreement by the trustee of the Group's Employee Benefit Trust for the year ended 31 July 2024. Similarly, 30% of the award payable under the Annual Bonus Plan to S Showman and A Gossage for the years ended 31 July 2022 and 31 July 2023 were deferred in the same way.
Remuneration Report continued
The table below sets out the change in the number of shares held by each Director of the Company in the period since 31 July 2024:
| Shares owned outright at 31 July 2023 |
Shares owned outright 31 July 2024 |
Shares held under share options 31 July 2024 |
Potential MIP shares 31 July 2024 |
Deferred bonus shares 31 July 2024 |
Shares owned outright at 28 October 2024 |
|
|---|---|---|---|---|---|---|
| A Gossage | 8,052,400 | 8,052,400 | – | – | – | 8,052,400 |
| S Showman | 18,530,600 | 18,530,600 | – | – | – | 18,530,600 |
| C Dent | 73,855 | 90,710 | 40,000 | – | 14,624 | 92,490 |
| J McCarthy | 1,000,000 | 1,000,000 | – | – | – | 1,000,000 |
| A Rigby | 25,000 | 25,000 | – | – | – | 25,000 |
| R Bell | 502,144 | 502,144 | – | – | – | 502,144 |
| C Adshead | – | – | – | – | – | – |
| J Easterbrook | – | – | – | – | – | – |
| Base Salary1 £ |
Total Shareholding | Shareholding Requirement as % of Salary |
Shareholding Requirement2 |
Actual Shareholding as % of Requirement |
|
|---|---|---|---|---|---|
| A Gossage | 365,000 | 8,052,400 | 250% | 651,786 | 1,235% |
| S Showman | 315,000 | 18,530,600 | 250% | 562,500 | 3,294% |
| C Dent3 | 180,000 | 105,334 | 125% | 160,714 | 66% |
1 Base salary above excludes any amount in respect of a car allowance.
2 Salary divided by the 31 July 2024 share price of 140p, multiplied by percentage of salary.
3 C Dent was appointed on 4 April 2022 and is in the process of building up his shareholding to the required 125% of salary within the maximum period of five years as required by the Remuneration Policy; the Committee will continue to monitor this process. In the prior year the comparative was 46% actual shareholding as % of the requirement.
This graph illustrates the Group's performance against the FTSE All Share since the date of the IPO, measured by Total Shareholder Return. The FTSE All Share has been chosen as the appropriate comparator, as Ultimate Products plc is a constituent of this index. This illustrates the movement in a hypothetical £100 invested in the Company from the date of the IPO.

Remuneration Report continued
The table below sets out the remuneration data for the Director undertaking the role of CEO for the period since IPO:
| Single Figure | ||||
|---|---|---|---|---|
| Chief Executive | Year | Remuneration £'000 |
Annual Bonus (% of maximum) |
PSP Vesting (% of maximum) |
| A Gossage (from the period of 8 February 2024 to 31 July 2024) |
2024 | 193 | Nil | Nil |
| S Showman (for the period to 7 February 2024) |
2024 | 213 | Nil | Nil |
| S Showman | 2023 | 627 | 60% | Nil |
| S Showman | 2022 | 437 | 10% | Nil |
| S Showman | 2021 | 595 | 60% | Nil |
| S Showman1 | 2020 | 345 | Nil | Nil |
| S Showman | 2019 | 710 | 79% | Nil |
| S Showman | 2018 | 382 | Nil | Nil |
| S Showman | 2017 | 1,434 | Nil | Nil |
1 It is noted that the single figure remuneration for 2020 includes the impact of a salary reduction that was taken by S Showman as a result of the COVID pandemic.
The table below illustrates the Group's expenditure on pay in comparison to distributions to shareholders by way of dividends.
| 2024 £'000 |
2023 £'000 |
% Change |
|
|---|---|---|---|
| Total employee costs (note 7 – Financial Statements) | 16,437 | 17,854 | -7.9% |
| Dividends | 6,411* | 6,591* | -2.7% |
* Dividends declared and proposed in respect of the year ended 31 July 2024 and 2023, including any such amounts waived.
The table below compares the total remuneration of S Showman, the former CEO, and A Gossage, the current CEO for the respective periods served as CEO during FY24 (as included in the single figure table on page 69 to the remuneration of the 25th, 50th and 75th percentile of our UK employees).
| Total pay ratio | Method | 25th percentile | Median | 75th percentile |
|---|---|---|---|---|
| Year ended 31 July 2024 | A | 15.8:1 | 14.1:1 | 11.3:1 |
| Year ended 31 July 2023 | A | 25.4:1 | 22.5:1 | 15.3:1 |
| Year ended 31 July 2022 | A | 17.6:1 | 15.3:1 | 10.8:1 |
| Year ended 31 July 2021 | A | 24.7:1 | 22.0:1 | 15.4:1 |
As permitted by the legislation, we have calculated the ratio using Option A as this is considered to be the most statistically accurate way. Under this option, the full-time equivalent total remuneration has been determined for all UK employees for the years ended 31 July 2023 and 31 July 2024. Representative employees have then been identified for each quartile using this data. No assumptions have been used to estimate the full-time equivalent employees. The remuneration figure for the employee at each quartile was determined with reference to 31 July 2023 and 31 July 2024. The total pay and benefits and the base salary component of total pay and benefits are set out as follows:
| Base Salary 20241 £ |
Total pay and benefits 20242 £ |
Base Salary 2023 £ |
Total pay and benefits 2023 £ |
|
|---|---|---|---|---|
| CEO remuneration | 373,940 | 406,863 | 386,587 | 627,112 |
| 25th percentile employee | 25,064 | 25,816 | 24,000 | 24,720 |
| Median employee | 28,000 | 28,840 | 27,000 | 27,810 |
| 75th percentile employee | 35,000 | 36,050 | 34,000 | 41,020 |
1 The base salary for the CEO excludes car allowance and pension payments taken as cash. These amounts are included in total pay and benefits.
2 There has been a decrease in the ratios for the financial year ending 31 July 2024, which is driven primarily by varying incentive outcomes. It is to be expected that the ratio will vary from year-to-year, primarily as the CEO's package consists of a much higher level of variable pay that is dependent on performance, whereas the wider workforce remuneration is predominantly fixed in nature, which is normal practice for these roles. In this context, the Committee is satisfied that the ratios are appropriate and fair.
Remuneration Report continued
This table shows the percentage change in salary, taxable benefits and annual bonus set out in the single figure of remuneration tables, paid to each Director in respect of the financial years ended 31 July 2024, 31 July 2023 and 31 July 2022 compared to that of the average pay of all employees of the Group.
| Salary/fees | Benefits | Annual Bonus | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | 2022 | 2023 | 2024 | 2022 | 2023 | 2024 | |
| Executive Directors |
|||||||||
| A Gossage | +4.2% | +5.0% | +14.6% | +1.2% | +0.6% | +0.4% | -76.8% | +457.0% | -100.0% |
| S Showman | +4.3% | +5.0% | -9.2% | +1.1% | +0.5% | +1.4% | -82.6% | +526.6% | -100.0% |
| C Dent | n/a | +10.0% | +11.9% | n/a | +4.3% | +1.8% | n/a | +100.0% | -100.0% |
| Non-executive Directors |
|||||||||
| J McCarthy | +3.5% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
| A Rigby | +3.5% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
| R Bell | +3.5% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
| C Adshead | +3.5% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
| J Easterbrook | +3.5% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
| Average pay of all employees2 |
7.6% | +10.5% | +5.8% | -11.9% | +18.8% | +7.1% | -11.8% | -2.0% | -19.0% |
1 The salary used in the calculation excludes the pension contributions that were paid as salary but includes car allowances.
2 Average pay is determined using all employees in the Group, as the Parent Company has no employees. The calculations are based on all employees who were employed throughout the relevant comparator.
As described in the Chair's statement, the base salaries for the Executive Directors were reviewed during the year. The resulting rates of salary are as follows:
| Executive Director | Base salary from 1 July 2023 |
Base salary from 1 July 2024 |
Increase |
|---|---|---|---|
| A Gossage | £267,876 | £365,000 | +36% |
| S Showman | £386,587 | £315,000 | -19% |
| C Dent | £159,500 | £180,000 | +13% |
There are no planned changes to the provision of benefits for FY25.
A Gossage, S Showman and C Dent will receive a pension contribution of 3.5%, aligned to the wider workforce level.
The maximum incentive opportunity for C Dent will be 140% of salary. Under the awards for FY25, 65% of the maximum incentive opportunity is again based on the achievement of an Adjusted EBITDA target and 35% on achievement of personal objectives. In relation to the award, up to 60% will be paid in cash at the end of the performance period and up to 80% deferred into shares for four years. The awards will also be subject to malus and clawback provisions.
For A Gossage and S Showman, the maximum incentive opportunity will be 100% of salary. Under the awards for FY24, 70% of the maximum bonus opportunity is again based on the achievement of an Adjusted EBITDA target and 30% on achievement of personal objectives. Up to 70% of salary will be paid following the performance period in cash, and up to 30% of salary deferred into cash vesting over a period of three years.
The Committee has decided that, given the commercial sensitivity of the detailed performance measures used for the annual bonus plan, disclosing these targets prospectively is not in the interests of the Group or its shareholders. The targets, performance levels achieved and resulting payments will be disclosed retrospectively after the end of the performance period.
Remuneration Report continued
The rate of fees for the Chair of the Board and Non-executive Directors remain the same as in the prior year:
| Role | Fee from 1 July 2024 |
|---|---|
| Chair of the Board | 92,400 |
| Non-executive Director base fee | 45,644 |
| Additional fee for chairing Audit Committee | 10,000 |
| Additional fee for chairing Remuneration Committee | 10,000 |
| Additional fee for chairing ESG Committee | 10,000 |
The following Directors were members of the Committee when matters relating to Directors' remuneration were considered:
J C González-Hurtado and A Milne were appointed to the Committee post the end of the financial year and were not involved in matters relating to the current financial year.
The adviser to the Committee during the year was PricewaterhouseCoopers LLP (PwC).
PwC advised on market practice, corporate governance and regulations, incentive targetsetting, and other matters that the Committee was considering, as well as assistance in drafting the annual Remuneration Report. The Audit and Risk Committee consider PwC to have been objective and independent during the year, as there are no conflicts of interest. PwC is a member of the Remuneration Consultants Group and a signatory to its Code of Conduct and the Committee is therefore satisfied that the advice PwC will provide is objective and independent. PwC have fees of £64,000 for Committee matters in the year to 31 July 2024.
Shareholder voting in relation to the resolutions to approve the Directors' Remuneration Policy (December 2023 AGM) and the Directors' Remuneration Report (December 2023 AGM), was as follows:
| Resolution | For (No. of shares) |
For (%) |
Against (No. of shares) |
Against (%) |
Votes Withheld (No. of shares) |
|---|---|---|---|---|---|
| To receive and approve the Directors' Remuneration Policy |
63,369,050 | 93.42% | 4,465,538 | 6.58% | 7,415 |
| To receive and approve the Directors' Remuneration Report |
63,400,635 | 93.46% | 4,433,953 | 6.54% | 7,415 |
The Remuneration Report was approved by the Board on 28 October 2024.
On behalf of the Board.
Outgoing Chair of the Remuneration Committee
28 October 2024
Contents Generation - Section Contents Generation – Page Contents Generation – Sub Page
The Directors present their report and the audited consolidated Financial Statements of the Group for the year ended 31 July 2024.
The Companies Act 2006 requires the Directors to present a review of the business during the year to 31 July 2024 and of the position of the Group at the end of the financial year, together with a description of the principal risks and uncertainties faced. The Strategic Report can be found on pages 5 to 46 and is incorporated by reference into this Directors' Report.
The Disclosure and Transparency Rules require certain information to be included in a corporate governance statement in the Directors' Report. Information that fulfils the requirements of the corporate governance statement can be found in the Corporate Governance Report on pages 48 to 81 and is incorporated by reference into this Directors' Report.
The Group's profit after tax for the financial year ended 31 July 2024, was £10.5m (2023: £12.6m). In line with our policy of distributing around 50% of the Group's adjusted profit after tax, the Board is pleased to propose a final dividend of 4.93p per share (2023: 4.95p per share). This takes the total dividend for the year to 7.38p per share (2023: 7.38p per share). Subject to shareholder approval at the AGM on 13 December 2024, the final dividend will be paid on 31 January 2025 to shareholders on the register at the close of business on 3 January 2025.
In accordance with s414A of the Companies Act 2006, the Group has disclosed future developments within its Strategic Report on pages 5 to 46.
Names, biographical details and appointment dates of the Directors of the Company at the date of this report are shown on pages 48 and 49.
Subject to the Company's Articles of Association (the "Articles") and any relevant legislation, the Directors may exercise all of the powers of the Company and may delegate their power and discretion to committees. The powers of the Directors to issue or repurchase ordinary shares are set by resolution at a general meeting of shareholders. The Articles give the Directors power to appoint and remove Directors. Under the terms of reference of the Nomination Committee, any appointment must be recommended by the Nomination Committee for approval by the Board. Additionally, the Company may by ordinary resolution, subject to the wider provisions of the Articles, appoint a Director or the Company may by special resolution, or in accordance with the provisions of the Companies Act 2006, remove a Director. In compliance with the UK Corporate Governance Code, the Articles require all Directors to retire and submit themselves for re-election at each Annual General Meeting.
As at the date of this report, indemnities are in force between the Company and each of its Directors under which the Company has agreed to indemnify each Director, to the extent permitted by law, in respect of certain liabilities incurred as a result of carrying out their role as a Director of the Company. The Directors are also indemnified against the costs of defending any criminal or civil proceedings, or any claim in relation to the Company or brought by a regulator as they are incurred, provided that where the defence is unsuccessful the Director must repay those defence costs to the Company. The Company's total liability under each indemnity is limited to £10m for each event, giving rise to a claim under that indemnity. The indemnities are qualifying third-party indemnity provisions for the purposes of the Companies Act 2006. In addition, the Company maintained a Directors' and Officers' liability insurance policy throughout the financial year and has renewed that policy.
No company within the Group made any political donations or incurred any political expenditure in the year (2023: £nil).
The Directors propose a final dividend, as set out in note 11 to the Financial Statements.
The Group's head office and primary distribution facilities are in Oldham. In addition, the Group also has a presence in China, Germany, France and Poland. The registered Representative Office in China strengthens the Group's Far East sourcing and quality functions, managing orders with suppliers on a day-to-day basis as well as providing a Far East showroom. The branches in Europe employ local sales teams to support the Group's international strategy.
The Group places considerable value on the involvement of its employees and has continued to keep them informed on matters affecting them as employees and on the various factors affecting the performance of the Group. Employees are consulted regularly on a wide range of matters affecting their current and future interests and open feedback from all employees across the Group is encouraged through our CCG and employee annual People Engagement Survey, which is led by the CCG.
Suitable procedures are in operation to support the Group's policy that disabled persons, whether registered or not, shall be considered for employment and subsequent training, career development and promotion on the basis of their aptitudes and abilities. Where members of staff become disabled, every effort is made to ensure that they are retrained according to their abilities and reasonable adjustments are made to the working environment to accommodate their needs.
As at the date of this report, the Company had been notified under Rule 5 of the Financial Conduct Authority's Disclosure and Transparency Rules of the following interests in the Company's ordinary share capital:
| Number of shares | % of voting rights | Type of holding | |
|---|---|---|---|
| Schroder Investment Management | 11,325,209 | 12.9% | indirect |
| Barry Franks | 7,270,400 | 8.2% | indirect |
| Ennismore Fund Management Limited | 7,063,331 | 8.0% | indirect |
| Slater Investments Limited | 2,655,005 | 3.0% | indirect |
| Ultimate Products Employee Benefit Trust | 2,507,161 | 2.8% | indirect |
Under Listing Rule 9.8.4R(14), the Company has entered into a relationship agreement with the controlling concert party. During the period the Company has complied with the independence provisions in the agreement, and as far as the Company is aware the controlling concert party has also complied with the independence provisions and the procurement obligation in the agreement.
At 31 July 2024, the Company's entire issued share capital comprised a single class of 88,628,572 ordinary shares of 0.25p each. Further details of the Company's issued share capital, together with details of shares repurchased during the year, is shown in note 22 to the Financial Statements. All of the Company's issued ordinary shares are fully paid up and rank equally in all respects. The rights attaching to the shares are set out in the Articles.
On a show of hands at a general meeting of the Company, every holder of ordinary shares present in person or by proxy and entitled to vote shall have one vote and, on a poll, every member present in person or by proxy and entitled to vote shall have one vote for every ordinary share held. The Notice of AGM gives full details of the deadlines for exercising voting rights in relation to resolutions to be passed at the AGM. All proxy votes are counted and the numbers for, against or withheld, in relation to each resolution, are announced at the AGM and published on the Company's website after the meeting. Subject to the relevant statutory provisions and Articles, shareholders are entitled to a dividend where declared and paid out of profits available for such purposes. There are no restrictions on the transfer of ordinary shares in the Company other than:
• those which may from time-to-time be applicable under existing laws and regulations (for example, insider trading laws); and
• pursuant to the Listing Rules of the Financial Conduct Authority, whereby certain Directors and employees of the Company require the approval of the Company to deal in the Company's ordinary shares and are prohibited from dealing during closed periods.
Contents Generation – Section Contents Generation – Page Contents Generation – Sub Page
A dividend waiver is in place in respect of the Trustee's shareholdings under the Ultimate Products Employee Benefit Trust (UP EBT). Unless the Company directs that the Trustee may vote on a particular occasion, the Trustee abstains from voting in respect of the shares it holds for the benefit of the UP EBT. If the Company directs that the Trustee may vote, the Trustee may vote, or abstain from voting, in the manner that it thinks fit in its absolute discretion.
At 31 July 2024, pursuant to shareholder resolutions passed on 15 December 2023 and 2 May 2024, and the waiver received from the Panel on Takeovers and Mergers, the Company had authority to: (i) issue ordinary shares without first offering such shares to existing shareholders, up to a value of 5% of the Company's issued share capital; and (ii) purchase up to 10% of its issued share capital. Such authorities will expire at the conclusion of the AGM of the Company on 13 December 2024. It is proposed that such authorities are renewed at the AGM for 2024, as detailed in the AGM Notice.
The Company is not aware of any agreements between shareholders that may result in restrictions on the transfer of securities or on voting rights.
As disclosed in the Directors' Remuneration Report, awards under the Company's share incentive plans contain provisions relating to a change of control of the Company. The Company's banking facilities with HSBC Bank plc may, at the discretion of the lender, become repayable upon a change of control.
The Company's Articles may only be amended by a special resolution at a general meeting of shareholders. No amendments are proposed to be made to the existing Articles at the 2024 AGM.
Disclosures regarding greenhouse gas emissions, energy consumption and energy efficiency action are included in the Strategic Report on page 40. This information is incorporated by reference into this Directors' Report.
Information on the exposure of the Group to certain financial risks and on the Group's objectives and policies for managing each of the Group's main financial risk areas is detailed in the financial risk management disclosure in note 21.
The contracts of significance, as defined by Listing Rule 9.8, in existence during the financial year relate to the lease of the Group's offices, showroom and distribution facilities at Manor Mill and Heron Mill. The lease for Manor Mill, originally entered into on 11 November 2016 by Ultimate Products UK Limited was extended on 21 January 2020 on normal commercial terms. The lessor is Berbar Properties Limited, a company of which former Director Barry Franks is a director and sole shareholder. The lease is for a term of ten years and the current rent is £180,000 per annum. The lease of Heron Mill was entered into by Ultimate Products UK Limited on normal commercial terms on 27 June 2024 with Heron Mill Limited, which is controlled by its Directors Simon Showman and Andrew Gossage and former Director Barry Franks. The lease is for a term of seven years and the current rent is £387,500 per annum.
The Financial Statements have been prepared on a going concern basis, as set out in the Statement of Directors' Responsibilities on page 81. Having considered the ability of the Company and the Group to operate within its existing facilities and meet its debt covenants, the Directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future (being at least one year following the date of approval of this Annual Report). Accordingly, they consider it appropriate to adopt the going concern basis in preparing the Financial Statements. The Group's Viability Statement is set out on page 46 of the Strategic Report.
The information required to be disclosed under Listing Rule 9.8.4R, where applicable to the Company, can be found in the 2024 Annual Report and Financial Statements at the references provided below:
Contents Generation - Section Contents Generation – Page Contents Generation – Sub Page
| Section | Description | Annual Report location |
|---|---|---|
| (1) | Interest capitalised | Not applicable |
| (2) | Publication of unaudited financial information | Page 118 |
| (4) | Details of long-term incentive schemes | Pages 58 to 77 |
| (5) | Waiver of emoluments by a Director | Not applicable |
| (6) | Waiver of future emoluments by a Director | Not applicable |
| (7) | Non-pre-emptive issues of equity for cash | Not applicable |
| (8) | Item (7) in relation to major subsidiary undertakings | Not applicable |
| (9) | Parent participation in a placing by a listed subsidiary | Not applicable |
| (10) | Contracts of significance | Page 80 |
| (11) | Provision of services by a controlling shareholder | Remuneration Report |
| (12) | Shareholder waivers of dividends | Page 79 |
| (13) | Shareholder waivers of future dividends | Page 79 |
| (14) | Agreements with controlling shareholders | Directors' Report |
So far as each Director is aware, there is no relevant audit information (as defined by the Companies Act 2006) of which the Company's auditor is unaware. Each Director has taken all steps that ought to be taken by a Director, to make themselves aware of and to establish that the auditor is aware of any relevant audit information.
The Audit and Risk Committee has responsibility delegated from the Board for making recommendations on the appointment, reappointment, removal and remuneration of the external auditor. In accordance with Section 485 of the Companies Act 2006, a resolution proposing that PKF Littlejohn LLP be reappointed as auditors of the Group and to authorise the Audit and Risk Committee to fix their remuneration will be proposed at the 2024 AGM.
The Company's AGM will be held at 14:00 pm on 13 December 2024 at the Company's registered office, Manor Mill, Oldham, OL9 0DD. The Notice of the AGM accompanies this Annual Report and will be available on the Group's website at www.upplc.com. Two resolutions will be proposed as special business. Explanatory notes on these resolutions are set out in the Notice of the meeting.
The Board considers that all of the resolutions to be considered at the AGM are in the best interests of the Company and its shareholders as a whole and unanimously recommends that you vote in their favour.
By order of the Board.
Company Secretary 28 October 2024
The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with UK adopted international accounting standards and applicable law and regulations. Company law requires the Directors to prepare Financial Statements for each financial year. Under that law the Directors are required to prepare the Group and Company Financial Statements in accordance with UK adopted international accounting standards. Under company law the Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss for the Group and Company for that period. In preparing the Financial Statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the Financial Statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Directors are responsible for ensuring that the Annual Report and Accounts, taken as a whole, are fair, balanced, and understandable and provides the information necessary for shareholders to assess the Group's performance, business model and strategy.
The Directors are responsible for ensuring the Annual Report and the Financial Statements are made available on a website. Financial Statements are published on the Company's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of Financial Statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the Financial Statements contained therein.
Contents Generation – Section Contents Generation – Page Contents Generation – Sub Page
The Directors confirm to the best of their knowledge:
This Directors' Report and Responsibility Statement was approved by the Board of Directors on 28 October 2024 and is signed on its behalf by
Company Secretary
28 October 2024
To the members of Ultimate Products plc
We have audited the financial statements of Ultimate Products plc (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2024 which comprise of the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Company Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UKadopted international accounting standards and as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
In our opinion:
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the group's and parent company's ability to continue to adopt the going concern basis of accounting included:
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's or parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In relation to the entities reporting on how they have applied the UK Corporate Governance Code, we have nothing material to add or draw attention to in relation to the directors' statement in the financial statements about whether the directors' considered it appropriate to adopt the going concern basis of accounting. Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
To the members of Ultimate Products plc continued
For the purposes of determining whether the financial statements are free from material misstatement, we define materiality as the magnitude of misstatement that makes it probable that the economic decisions of a reasonably knowledgeable person, relying on the financial statements, would be changed, or influenced. We also determine a level of performance materiality which we use to assess the extent of testing needed to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole.
Materiality for the group financial statements as a whole was set as £715,000 (2023: £825,000). This was calculated based upon 5% of profit before tax (2023: 5% of profit before tax) due to the group's profitability and since it is one of the group's key performance indicators. Performance materiality and the triviality threshold for the consolidated financial statements was set at £500,000 (2023: £495,000) and £35,750 (2023: £41,250) respectively due to the number of significant risks and this being our second year of engagement.
Materiality for the parent company financial statements as a whole was set as £390,000 (2023: £480,000). This was calculated based upon 1.5% of gross assets (2023: 1.5% of gross assets) due to significant value of, and focus on, the investment in and balances due from subsidiaries. Performance materiality and the triviality threshold for the parent company was set at £270,000 (2023: £288,000) and £19,000 (2023: £24,000) respectively due to the number of significant risks identified and this being our second year of engagement.
For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range of materiality allocated across components was between £500,000 and £680,000 (2023: £740,000 and £800,000).
We also agreed to report to the Audit Committee any other audit misstatements below the triviality thresholds established above which we believe warranted reporting on qualitative grounds.
In designing our audit, we determined materiality and assessed the risk of material misstatement in the financial statements. In particular, we looked at areas involving significant accounting estimates and judgement by the directors and considered future events that are inherently uncertain such as the valuation of non-contractual rebates. We also addressed the risk of management override of internal controls, including among other matters consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
The group has two trading companies within the consolidated financial statements, both of which are based in the UK. We identified two significant components: the parent company – Ultimate Products plc; and the subsidiary Ultimate Products UK Limited, which were subject to a full scope audit by a team with relevant sector experience undertaken from our office based in London. We engaged the assistance of a component auditor to assist with inventory count procedures, as we were not able to visit an overseas third party warehouse.
The other four entities within the group were assessed as being not material, and therefore only analytical procedures at a group level were performed in respect of these entities.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
To the members of Ultimate Products plc continued
| Key Audit Matter | How our scope addressed this matter | |||
|---|---|---|---|---|
| Revenue recognition (Note 5) | Our procedures included but were not limited to: | |||
| The group has a number of material revenue streams. Each revenue stream has its own distinct revenue |
• Obtaining and documenting an understanding of the information systems and related controls relevant to each material revenue stream during the year ended 31 July 2024; |
|||
| recognition policy according to the point in time at which each performance obligation is satisfied. |
• Evaluating the appropriateness of the information systems and the effectiveness of the design and implementation of the related controls over the various revenue streams; |
|||
| In addition, the group incurs significant costs from customers in relation to discounts, contributions, advertising, marketing and other related services provided by its customers. Given the material value of sales and the number of different revenue streams, there is a risk that the various streams of revenue are not accounted for in the correct period in accordance with the underlying contractual terms of sale and IFRS 15 Revenue from Contracts with Customers. |
• Performing a review in accordance with IFRS 15 for all material revenue streams and comparing with the entity's accounting policy to ensure compliance with the relevant financial reporting framework; |
|||
| • Obtaining records of all sales invoices, sales orders and good despatch notes raised in the year, vouching an appropriate sample to supporting documentation, and comparing and reconciling revenue to these three categories of documents. We also reviewed and tested an appropriate sample of reconciling items; |
||||
| • Reconciling revenue per the sales invoice listing to revenue recognised within the nominal ledger for the year; |
||||
| • Selecting a sample of credit notes raised during the year to ensure they have been appropriately raised and authorised. Also selecting a sample of credit notes raised post year end to ensure they have been recognised in the correct period and assessing whether there is an indication that revenue recognised at year-end was overstated; |
||||
| • Assessing the valuation and completeness of deferred revenue, for revenue streams where the risks and rewards of ownership are transferred on delivery; |
||||
| • Obtaining a list of costs in relation to services provided by customers in the year and assessing whether the classifications determined by management are in accordance with IFRS 15; and |
||||
| • Agreeing an appropriate sample of costs in relation to services provided by customers in the year to supporting documentation to ensuring that the costs have been recorded at the correct value and in the correct period. |
||||
| Based on conducting the aforementioned procedures, we consider that the revenue recognition policies adopted by management for each revenue stream were reasonable. We also consider that the accounting policies adopted by management in respect of costs incurred from customers were reasonable. |
To the members of Ultimate Products plc continued
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the group and parent company financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
In our opinion the part of the directors' remuneration report to be audited has been properly prepared in accordance with the Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
We have reviewed the directors' statement in relation to going concern, longer-term viability and that part of the Corporate Governance Statement relating to the group's and parent company's compliance with the provisions of the UK Corporate Governance Code specified for our review by the Listing Rules.
Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate Governance Statement is materially consistent with the financial statements or our knowledge obtained during the audit:
As explained more fully in the statement of directors' responsibilities, the directors are responsible for the preparation of the group and parent company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the group and parent company financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
To the members of Ultimate Products plc continued
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
• As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing audit procedures which included, but were not limited to: the testing of journals; reviewing accounting estimates for evidence of bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
We were appointed by the Audit Committee on 30 June 2023 to audit the financial statements for the period ending 31 July 2023 and subsequent financial periods. Our total uninterrupted period of engagement is 2 years, covering the periods ending 31 July 2023 to 31 July 2024.
The non-audit services prohibited by the FRC's Ethical Standard were not provided to the group or the parent company and we remain independent of the group and the parent company in conducting our audit.
Our audit opinion is consistent with the additional report to the audit committee.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
For and on behalf of PKF Littlejohn LLP
Canary Wharf London E14 4HD
Statutory Auditor 28 October 2024
For the year ended 31 July 2024
For the year ended 31 July 2024
| Note | 2024 £'000 |
2023 £'000 |
2024 £'000s |
2023 £'000s |
||
|---|---|---|---|---|---|---|
| Revenue | 5 | 155,497 | 166,315 | Profit for the year | 10,527 | 12,586 |
| Cost of sales | (115,043) | (123,568) | Items that may subsequently be reclassified to the income | |||
| Gross profit | 40,454 | 42,747 | statement | |||
| Adjusted earnings before interest, | 18,022 | 20,213 | Fair value movements on cash flow hedging instruments | (1,108) | (1,329) | |
| tax, depreciation, amortisation, share based payments & non-recurring items |
Hedging instruments recycled through the income statement at the end of hedging relationships |
1,605 | (3,445) | |||
| ('Adjusted EBITDA') | Deferred tax relating to cashflow hedges | (123) | 875 | |||
| Depreciation and loss on disposal of fixed assets | 6 | (2,169) | (2,238) | Items that will not subsequently be reclassified to the | ||
| Amortisation of intangibles | 6 | (22) | (22) | income statement | ||
| Share-based payment expense | 23 | (137) | (837) | Foreign currency translation | – | (2) |
| Total administrative expenses | (24,760) | (25,631) | Other comprehensive income/(loss) | 374 | (3,901) | |
| Operating profit | 6 | 15,694 | 17,116 | Total comprehensive income for the year attributable to | 10,901 | 8,685 |
| Finance expense | 8 | (1,381) | (1,132) | the equity holders of the Company | ||
| Profit before tax | 14,313 | 15,984 | ||||
| Tax expense | 9 | (3,786) | (3,398) | |||
| Profit for the year attributable to equity | 10,527 | 12,586 |
| Tax expense | 9 | (3,786) | (3,398) |
|---|---|---|---|
| Profit for the year attributable to equity holders of the Company |
10,527 | 12,586 | |
| All amounts relate to continuing operations Earnings per share |
|||
| Basic | 10 | 12.2 | 14.6 |
Diluted 10 12.0 14.3
At 31 July 2024
| Note | 2024 £'000 |
2023 £'000 |
|
|---|---|---|---|
| Assets | |||
| Intangible assets | 13 | 36,981 | 37,003 |
| Property, plant and equipment | 14 | 7,574 | 8,443 |
| Total non-current assets | 44,555 | 45,446 | |
| Inventories | 16 | 36,578 | 28,071 |
| Trade and other receivables | 17 | 29,710 | 29,890 |
| Derivative financial instruments | 21 | 667 | 1,233 |
| Cash and cash equivalents | 4,733 | 5,086 | |
| Total current assets | 71,688 | 64,280 | |
| Total assets | 116,243 | 109,726 | |
| Liabilities | |||
| Trade and other payables | 18 | (39,084) | (30,005) |
| Derivative financial instruments | 21 | (996) | (1,806) |
| Current tax | (105) | – | |
| Borrowings | 19 | (15,151) | (15,891) |
| Lease liabilities | 20 | (811) | (836) |
| Total current liabilities | (56,147) | (48,538) | |
| Net current assets | 15,541 | 15,742 |
| Note | 2024 £'000 |
2023 £'000 |
|
|---|---|---|---|
| Borrowings | 19 | – | (3,990) |
| Deferred tax | 15 | (6,898) | (6,797) |
| Lease liabilities | 20 | (3,436) | (4,262) |
| Total non-current liabilities | (10,334) | (15,049) | |
| Total liabilities | (66,481) | (63,587) | |
| Net assets | 49,762 | 46,139 | |
| Equity | |||
| Share capital | 22 | 221 | 223 |
| Share premium | 22 | 14,334 | 14,334 |
| Capital redemption reserve | 22 | 2 | – |
| Employee Benefit Trust reserve | 22 | (1,946) | (1,989) |
| Share-based payment reserve | 22 | 1,431 | 1,817 |
| Hedging reserve | 22 | (286) | (660) |
| Retained earnings | 36,006 | 32,414 | |
| Equity attributable to owners of the Group | 49,762 | 46,139 |
These Financial Statements were approved by the Board of Directors and authorised for issue on 28 October 2024 and signed on its behalf by:
Andrew Gossage Chris Dent
Chief Executive Officer Chief Financial Officer
Company registered number: 5432142
At 31 July 2024
| Note | 2024 £'000 |
2023 £'000 |
|
|---|---|---|---|
| Assets | |||
| Investments | 12 | 20,947 | 20,810 |
| Total non-current assets | 20,947 | 20,810 | |
| Trade and other receivables | 17 | 5,254 | 9,040 |
| Current tax | 127 | – | |
| Derivative financial instruments | 150 | 587 | |
| Cash | 29 | 49 | |
| Total current assets | 5,560 | 9,676 | |
| Total assets | 26,507 | 30,486 | |
| Liabilities | |||
| Trade and other payables | 18 | (58) | (264) |
| Borrowings | 19 | – | (1,937) |
| Deferred tax | (30) | – | |
| Total current liabilities | (88) | (2,201) | |
| Net current assets | 5,472 | 7,475 | |
| Borrowings | 19 | – | (3,990) |
| Total non-current liabilities | – | (3,990) | |
| Total liabilities | (88) | (6,191) | |
| Net assets | 26,419 | 24,295 |
| Note | 2024 £'000 |
2023 £'000 |
|
|---|---|---|---|
| Equity | |||
| Share capital | 22 | 221 | 223 |
| Share premium | 22 | 14,334 | 14,334 |
| Capital redemption reserve | 22 | 2 | – |
| Share-based payment reserve | 22 | 1,431 | 1,817 |
| Hedging reserve | 22 | 90 | 385 |
| Retained earnings | 10,341 | 7,536 | |
| Total equity | 26,419 | 24,295 |
The Directors have taken advantage of the exemption available under s408 of the Companies Act 2006 and have not presented an income statement for the Company. The Company's profit for the year was £9,535,000 (2023: loss of £1,595,000) and the total comprehensive income for the year was a profit of £9,240,000 (2023: loss of £1,478,000).
These Financial Statements were approved by the Board of Directors and authorised for issue on 28 October 2024 and signed on its behalf by:
Andrew Gossage Chris Dent
Chief Executive Officer Chief Financial Officer
Company registered number: 5432142
| Note | Share capital £'000 |
Capital redemption reserve £'000 |
Share premium £'000 |
EBT reserve £'000 |
Share-based payment reserve £'000 |
Hedging reserve £'000 |
Retained earnings £'000 |
Total Equity £'000 |
|
|---|---|---|---|---|---|---|---|---|---|
| As at 31 August 2022 | 223 | – | 14,334 | (1,571) | 1,166 | 3,239 | 26,102 | 43,493 | |
| Profit for the year | – | – | – | – | – | – | 12,586 | 12,586 | |
| Foreign currency retranslation | – | – | – | – | – | – | (2) | (2) | |
| Cash flow hedging movement | – | – | – | – | – | (4,774) | – | (4,774) | |
| Deferred tax movement | 15 | – | – | – | – | – | 875 | – | 875 |
| Total comprehensive income for the year | – | – | – | – | – | (3,899) | 12,584 | 8,685 | |
| Transactions with shareholders: | |||||||||
| Dividends payable | 11 | – | – | – | – | – | – | (6,255) | (6,255) |
| Share-based payments charge | 23 | – | – | – | – | 837 | – | – | 837 |
| Deferred tax on share-based payments | 15 | – | – | – | – | – | – | (88) | (88) |
| Transfer of reserve on exercise/cancellation of share award | – | – | – | – | (186) | – | 186 | – | |
| Transfer of shares by the EBT to employees on exercise of share award | – | – | – | 297 | – | – | (115) | 182 | |
| Purchase of own shares by the EBT | – | – | – | (715) | – | – | – | (715) | |
| As at 31 July 2023 | 223 | – | 14,334 | (1,989) | 1,817 | (660) | 32,414 | 46,139 | |
| Profit for the year | – | – | – | – | – | – | 10,527 | 10,527 | |
| Foreign currency retranslation | – | – | – | – | – | – | – | – | |
| Cash flow hedging movement | – | – | – | – | – | 497 | – | 497 | |
| Deferred tax movement | 15 | – | – | – | – | – | (123) | – | (123) |
| Total comprehensive income for the year | – | – | – | – | – | 374 | 10,527 | 10,901 | |
| Transactions with shareholders: | |||||||||
| Dividends payable | 11 | – | – | – | – | – | – | (6,411) | (6,411) |
| Share-based payments charge | 23 | – | – | – | – | 137 | – | – | 137 |
| Deferred tax on share-based payments | 15 | – | – | – | – | – | – | 140 | 140 |
| Transfer of reserve on exercise/cancellation of share award | – | – | – | – | (523) | – | 523 | – | |
| Transfer of shares by the EBT to employees on exercise of share award | – | – | – | 692 | – | – | (187) | 505 | |
| Purchase of own shares by the EBT | – | – | – | (649) | – | – | – | (649) | |
| Share buy-back | 22 | (2) | 2 | – | – | – | – | (1,000) | (1,000) |
| As at 31 July 2024 | 221 | 2 | 14,334 | (1,946) | 1,431 | (286) | 36,006 | 49,762 |
| Note | Share capital £'000 |
Capital redemption reserve £'000 |
Share premium £'000 |
Share-based payment reserve £'000 |
Hedging reserve £'000 |
Retained earnings £'000 |
Total Equity £'000 |
|
|---|---|---|---|---|---|---|---|---|
| As at 1 August 2022 | 223 | – | 14,334 | 1,166 | 268 | 15,109 | 31,100 | |
| Profit for the year | – | – | – | – | – | (1,595) | (1,595) | |
| Cash flow hedging movement | – | – | – | – | 246 | – | 246 | |
| Deferred tax movement | 15 | – | – | – | – | (129) | – | (129) |
| Total comprehensive income for the year | – | – | – | – | 117 | (1,595) | (1,478) | |
| Transactions with shareholders: | ||||||||
| Dividends payable | 11 | – | – | – | – | – | (6,255) | (6,255) |
| Share-based payments charge | 23 | – | – | – | 837 | – | – | 837 |
| Transfer of reserve on exercise/cancellation of share award | – | – | – | (186) | – | 186 | 0 | |
| Transfer of shares by the EBT to employees on exercise of share award | – | – | – | – | – | 91 | 91 | |
| As at 31 July 2023 | 223 | – | 14,334 | 1,817 | 385 | 7,536 | 24,295 | |
| Profit for the year | – | – | – | – | – | 9,535 | 9,535 | |
| Cash flow hedging movement | – | – | – | – | (394) | – | (394) | |
| Deferred tax movement | 15 | – | – | – | – | 99 | – | 99 |
| Total comprehensive income for the year | – | – | – | – | (295) | 9,535 | 9,240 | |
| Transactions with shareholders: | ||||||||
| Dividends payable | 11 | – | – | – | – | – | (6,411) | (6,411) |
| Share-based payments charge | 23 | – | – | – | 137 | – | – | 137 |
| Transfer of reserve on exercise/cancellation of share award | – | – | – | (523) | – | 523 | – | |
| Transfer of shares by the EBT to employees on exercise of share award | – | – | – | – | – | 158 | 158 | |
| Share buy-back | 22 | (2) | 2 | – | – | – | (1,000) | (1,000) |
| As at 31 July 2024 | 221 | 2 | 14,334 | 1,431 | 90 | 10,341 | 26,419 |
| Note | 2024 £'000 |
2023 £'000 |
Note | 2024 £'000 |
2023 £'000 |
||
|---|---|---|---|---|---|---|---|
| Net cash flow from operating activities | Cash flows used in financing activities | ||||||
| Profit for the year | 10,527 | 12,586 | Sale of own shares | (144) | (532) | ||
| Adjustments for: | Share buy-back | 22 | (1,000) | – | |||
| Finance costs | 8 | 1,381 | 1,132 | Proceeds from borrowings | 6,341 | 2,753 | |
| Income tax expense | 9 | 3,786 | 3,399 | Repayment of borrowings | (11,071) | (13,412) | |
| Depreciation | 14 | 2,165 | 2,218 | Principal paid on lease obligations | (838) | (840) | |
| Amortisation | 13 | 22 | 22 | Debt issue costs paid | (137) | (94) | |
| Loss on disposal of non-current assets | 4 | 20 | Dividends paid | 11 | (6,411) | (6,255) | |
| Derivative financial instruments | 190 | (199) | Interest paid | (1,186) | (1,147) | ||
| Share-based payments | 23 | 137 | 837 | Net cash used in finance activities | (14,446) | (19,527) | |
| Working capital adjustments | Net decrease in cash and cash equivalents | (376) | (1,115) | ||||
| (Increase)/Decrease in inventories | 16 | (8,507) | 1,090 | Exchange gains/(losses) on cash and cash | 23 | (1) | |
| (Increase)/Decrease in trade and | 17 | (207) | 2,691 | equivalents | |||
| other receivables | Cash and cash equivalents brought forward | 5,086 | 6,202 | ||||
| Increase in trade and other payables | 18 | 9,048 | 559 | Cash and cash equivalents carried forward | 4,733 | 5,086 | |
| Net cash from operations | 18,546 | 24,355 | |||||
| Income taxes paid | (3,176) | (3,957) | |||||
| Cash generated from operations | 15,370 | 20,398 | |||||
| Cash flows used in investing activities | |||||||
| Acquisition of subsidiary- deferred consideration | – | (987) | |||||
| Purchase of property, plant and equipment | (1,300) | (999) | |||||
| Net cash used in investing activities | (1,300) | (1,986) |
| Invoice | Total liabilities from financing |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Group | Overdraft £'000 |
Term Loan £'000 |
RCF £'000 |
discounting £'000s |
Import loans £'000s |
Loan Fees £'000 |
Leases £'000 |
activities £'000 |
Cash £'000 |
Net debt £'000 |
| At 1 August 2022 | (6,020) | (8,000) | (2,217) | (6,197) | (8,179) | 155 | (2,757) | (33,215) | 6,202 | (27,013) |
| Financing cash flows | 1,016 | 2,000 | 2,217 | (2,753) | 8,179 | 94 | 840 | 11,593 | – | 11,593 |
| Other cash flows | – | – | – | – | – | – | – | – | (1,115) | (1,115) |
| Other changes | – | – | – | – | – | (176) | (3,181) | (3,357) | (1) | (3,358) |
| At 31 July 2023 | (5,004) | (6,000) | – | (8,950) | – | 73 | (5,098) | (24,979) | 5,086 | (19,893) |
| Financing cash flows | 213 | 6,000 | – | 185 | (1,668) | 137 | 838 | 5,705 | – | 5,705 |
| Other cash flows | – | – | – | – | – | – | – | – | (376) | (376) |
| Other changes | – | – | – | – | – | (137) | 13 | (124) | 23 | (101) |
| At 31 July 2024 | (4,791) | – | – | (8,765) | (1,668) | 73 | (4,247) | (19,398) | 4,733 | (14,665) |
| Note | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Net cash flow from operating activities | ||
| Profit/(loss) for the year | 9,535 | (1,595) |
| Adjustments for: | ||
| Finance and dividend income | (10,051) | – |
| Finance costs | 198 | 392 |
| Impairment of loans from Group undertakings | 302 | 2,406 |
| Income tax charge/(credit) | (180) | 159 |
| Working capital adjustments | ||
| Decrease/(Increase) in trade and other receivables | 28 | (36) |
| (Decrease)/Increase in trade and other payables | (16) | (4) |
| Net cash (used in)/generated from operations | (184) | 1,322 |
| Cash flows from investing activities | ||
| Movement in loans from Group undertakings | 3,455 | 10,784 |
| Acquisition of subsidiary- deferred consideration | – | (987) |
| Dividends received | 10,051 | – |
| Net cash generated from investing activities | 13,506 | 9,797 |
| Cash flows used in financing activities | ||
| Repayment of borrowings | (6,000) | (4,507) |
| Proceeds from sale of shares | 158 | 92 |
| Share buy-back 22 |
(1,000) | – |
| Debt issue costs paid | – | (94) |
| Dividends paid 11 |
(6,411) | (6,255) |
| Interest paid | (89) | (306) |
| Net cash used in by finance activities | (13,342) | (11,070) |
| Net (decrease)/increase in cash and cash equivalents | (20) | 49 |
| Cash and cash equivalents brought forward | 49 | – |
| Cash and cash equivalents carried forward | 29 | 49 |
| Total liabilities from | ||||||
|---|---|---|---|---|---|---|
| Company | Term Loan £'000 |
RCF £'000 |
Loan fees £'000 |
financing activities £'000 |
Cash £'000 |
Net debt £'000 |
| At 1 August 2022 | (8,000) | (2,507) | 136 | (10,371) | – | (10,371) |
| Financing cash flows | 2,000 | 2,507 | 94 | 4,601 | – | 4,601 |
| Other cash flows | – | – | – | – | 49 | 49 |
| Other changes | – | – | (157) | (157) | – | (157) |
| At 31 July 2023 | (6,000) | – | 73 | (5,927) | 49 | (5,878) |
| Financing cash flows | 6,000 | – | – | 6,000 | – | 6,000 |
| Other cash flows | – | – | – | – | (20) | (20) |
| Other changes | – | – | (73) | (73) | – | (73) |
| At 31 July 2024 | – | – | – | – | 29 | 29 |
Ultimate Products plc (the Company') (formerly UP Global Sourcing Holdings plc) and its subsidiaries (togetherthe Group') is a supplier of branded, value-for-money household products to global markets. The Company is a public limited company, which is listed on the London Stock Exchange and incorporated and domiciled in England and Wales. The address of its registered office is Ultimate Products plc, Manor Mill, Victoria Street, Chadderton, Oldham OL9 0DD.
The Financial Statements have been prepared in accordance with UK adopted international financial reporting standards. The consolidated Group Financial Statements and Company Financial Statements are presented in Sterling and rounded to the nearest thousand unless otherwise indicated. The Financial Statements are prepared on the historical cost basis, except for certain financial instruments and share-based payments that have been measured at fair value. The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006 and have not presented an income statement or a statement of comprehensive income for the Company alone.
The Directors have adopted the going concern basis in preparing these accounts after assessing the principal risks and having considered the impact of severe but plausible downside scenarios, including pandemic type restrictions, supply chain issues and demand led falls in revenue due to inflation and rises in interest rates. The Directors have considered a number of impacts on sales, profits and cash flows, taking into account experiences learnt from previous business interruptions. The Directors have considered the resilience of the Group in severe but plausible scenarios, taking account of its current position and prospects, the principal risks facing the business, how these are managed and the impact that they would have on the forecast financial position. In assessing whether the Group could withstand such negative impacts, the Board has considered cash flow, impact on debt covenants and headroom against its current borrowing facilities. At the year end the Group had a net bank debt/adjusted EBITDA ratio of 0.6x (FY23: 0.7x), which represents net bank debt of £10.4m (FY23: £14.8m). The Group maintains comfortable levels of headroom within its bank facilities, with headroom at 31 July 2024 of £16.4m (FY23: £16.6m). The Group's banking facilities comprise a revolving credit facility of £8.2m (FY23: £8.2m) (expired 1 October 2024), an import loan facility of £12.0m (FY23: £9.0m), and an invoice discounting facility with a total limit of £25.0m (FY23: £23.5m).
The Group's projections show that the Group will be able to operate within its existing banking facilities and covenants. Therefore, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for at least 12 months from the date of approval of these Financial Statements and, as a result, they have applied the going concern principle in preparing its consolidated and Company Financial Statements.
The principal accounting policies adopted are set out below.
The consolidated Group Financial Statements incorporate the assets, liabilities, income and expenses of the Company and entities controlled by the Company (its subsidiaries) made up to the Company's accounting reference date. Control is achieved when the Company has the power over the investee, is exposed or has rights to variable return from its involvement with the investee and has the ability to use its power to affect its returns. The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, the results of subsidiaries acquired or disposed of during the period are included in the consolidated income statement from the date that the Company gains control until the date when the Company ceases to control the subsidiary.
Where necessary, adjustments are made to the Financial Statements of subsidiaries to bring the accounting policies used into line with the Group's accounting policies. All intra Group assets and liabilities, equity, income, expenses and cash flows, relating to transactions between the members of the Group, are eliminated on consolidation.
The results of overseas subsidiaries are translated at the monthly average rates of exchange during the period and their statements of financial position at the rates ruling at the reporting date. Exchange differences arising on translation of the opening net assets and on foreign currency borrowings or deferred consideration, to the extent that they hedge the Group's investment in such subsidiaries, are reported in the statement of comprehensive income. All Financial Statements are drawn up to 31 July 2024.
Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board. The Board is responsible for allocating resources and assessing performance of operating segments.
The Directors consider that there are no identifiable business segments that are subject to risks and returns that are different to those of the core business. The information reported to the Directors, for the purposes of resource allocation and assessment of performance, is based wholly upon the overall activities of the Group. The Group has therefore determined that it has only one reportable segment under IFRS 8. The results and assets for this segment can be determined by reference to the Income Statement and Statement of Financial Position.
As the Group is deemed to have control of its EBT, it is treated as a subsidiary and consolidated for the purposes of the Consolidated Financial Statements. The EBT's assets (other than investments in the Company's shares), liabilities, income and expenses are included on a line-by-line basis in the Consolidated Financial Statements. The EBT's investment in the Company's shares is deducted from equity in the Consolidated Statement of Financial Position as if they were treasury shares.
The acquisition method of accounting is used to account for business combinations. The consideration transferred is the sum of the acquisition date fair values of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree's identifiable net assets. All acquisition costs are expensed as incurred to profit or loss.
On the acquisition of a business, the Group assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, the Group's operating or accounting policies and other pertinent conditions in existence at the acquisition date.
The difference between the acquisition date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value.
Items included in the Financial Statements are measured using the currency of the primary economic environment in which the Group operates, which is Sterling (£). Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or at an average rate for a period if the rates do not fluctuate significantly. Foreign exchange gains and losses, resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognised in the income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other shortterm highly liquid investments with original maturities of three months or less. Bank overdrafts are shown within loans and borrowings in current liabilities on the consolidated statement of financial position.
APMs are utilised as key performance indicators by the Group and are calculated by adjusting the relevant IFRS measurement by share-based payments and non-recurring items. The two main APMs which are used are Adjusted EBITDA and Adjusted EPS. The reconciliation of these items to IFRS measurements can be found in the Chief Financial Officer's Review. APMs are non-GAAP measures and are not intended to replace those financial measurements, but are the measures used by the Directors in their management of the business, and are, therefore, important key performance indicators (KPIs).
Revenue is recognised at a point in time on the satisfaction of each performance obligation as that obligation is satisfied.
Performance obligations relate to the sale of goods and revenue is recognised at the point when goods are delivered, and control has passed to the customer. Revenue is measured as the fair value of the consideration received or receivable and represents the amount receivable for goods supplied and services rendered, net of returns and expected returns, discounts and rebates given by the Group to customers.
The Group has rebate agreements in place with certain customers. The rebates are treated as variable consideration and are recognised at the point of sale as a deduction from revenue. Where the calculation of variable consideration including rebates and contributions involves estimation, the expected charge is calculated based on past history of claims and expected revenue over the rebate contract term. Revenue is only recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
Dividends are recognised when they become legally payable. In the case of interim dividends to equity shareholders, this is when the dividend is paid. In the case of final dividends, this is when approved by the shareholders at the AGM.
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where they are separable from the acquired entity or give rise to other contractual/legal rights and it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably. Goodwill that arises on business combinations and the acquisition of subsidiaries is stated at cost less any impairment losses. Trademarks are amortised over ten years so as to write off the cost of assets less their residual values over their useful lives. Brands are considered to have an indefinite useful life and are therefore not subject to amortisation, and stated at cost less any impairment loss.
Property, plant and equipment are stated at cost less accumulated depreciation and any impairment losses. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use. Such assets acquired in a business combination are initially recognised at their fair value at acquisition date. Depreciation is charged so as to write off the costs of assets over their estimated useful lives, on a straight-line basis starting from the month they are first used, as follows:
• Right of use assets shorter of the lease term or the useful life of the underlying asset
At each reporting end date, the Group reviews the carrying amounts of its intangible and tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Investments in subsidiaries are carried at cost less impairment. The Group's share option schemes operate for employees of the subsidiary company Ultimate Products UK Limited. As such, in accordance with IFRS 2, the share-based payment charge in relation to these options is shown as an increase in investments in the subsidiary company.
Inventories are valued using a first in, first out method and are stated at the lower of cost and net realisable value. Cost includes expenditure incurred in the normal course of business in bringing the products to their present location and condition. At the end of each reporting period inventories are assessed for impairment. If an item of inventory is impaired, the identified inventory is reduced to its selling price less costs to complete and sell, and an impairment charge is recognised in the income statement. Where a reversal of the impairment is recognised, the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the income statement.
The tax expense or credit represents the sum of the tax currently payable or recoverable and the movement in deferred tax assets and liabilities. Current tax is based upon taxable income for the year and any adjustment to tax from previous years. Taxable income differs from net income in the income statement because it excludes items of income or expense that are taxable or deductible in other years or that are never taxable or deductible.
Deferred tax is calculated at the latest tax rates that have been substantively enacted by the reporting date that are expected to apply when settled. It is charged or credited in the Income Statement, except when it relates to items credited or charged directly to equity, in which case it is also dealt with in equity. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the Financial Statements and the corresponding tax bases used in the computation of taxable income, and is accounted for using the liability method. Deferred tax liabilities and assets are not discounted. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable income will be available against which the asset can be utilised. Such assets are reduced to the extent that it is no longer probable that the asset can be utilised. Deferred tax assets and liabilities are offset when there is a right to offset current tax assets and liabilities and when the deferred tax assets and liabilities relate to taxes levied by the same taxation authority, on either the same taxable entity or different taxable entities, where there is an intention to settle the balances on a net basis.
The Group issues share-based payments to certain employees and Directors. Equity-settled, share-based payments are measured at fair value at the date of grant and expensed on a straight-line basis over the vesting period, along with a corresponding increase in equity. The incentives are offered to employees of subsidiary companies and as such the value of the share-based payments are shown as additions to investments in the Parent Company Financial Statements. At each reporting date, the Group revises its estimate of the number of equity instruments expected to vest as a result of the effect of non-market based vesting conditions. The impact of any revision is recognised in profit or loss, with a corresponding adjustment to equity reserves. The fair values of share options are determined using the Monte Carlo and Black Scholes models, taking into consideration the best estimate of the expected life of the option and the estimated number of shares that will eventually vest.
Contributions to defined contribution pension schemes are charged to the consolidated statement of comprehensive income in the year to which they relate.
Financial assets and financial liabilities are recognised in the Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument. At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in the income statement. Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire or when the contractual rights to those assets are transferred. Financial liabilities are derecognised when the obligation specified in the contract is discharged, cancelled or expired.
Trade and other receivables, and amounts owed by Group undertakings, are classified at amortised cost and recognised initially at fair value and subsequently measured at amortised cost using the effective interest method (except for short-term receivables where interest is immaterial) less provisions for impairment. These assets are held to collect contractual cash flows being solely the payments of the principal amount and interest. Provisions for impairment of trade receivables are recognised for expected lifetime credit losses using the simplified approach. Impairment reviews of other receivables, including those due from related parties, use the general approach whereby 12-month expected losses are provided for and lifetime credit losses are only recognised where there has been a significant increase in credit risk, by monitoring the creditworthiness of the other party.
Trade and other payables are initially measured at their fair value and are subsequently measured at their amortised cost using the effective interest rate method. This method allocates interest expense over the relevant period by applying the effective interest rate to the carrying amount of the liability.
Interest-bearing overdrafts and invoice discounting facilities are classified as other liabilities. They are initially recorded at fair value, which represents the fair value of the consideration received, net of any direct transaction costs associated with the relevant borrowings. Borrowings are subsequently stated at amortised cost and finance charges are charged to the statement of comprehensive income over the term of the instrument using an effective rate of interest. Finance charges, including premiums payable on settlement or redemption, are accounted for on an accruals basis and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise. Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.
The Group assesses whether a contract is, or contains a lease at inception of the contract. A lease conveys the right to direct the use and obtain substantially all of the economic benefits of an identified asset for a period of time in exchange for consideration. A right-ofuse asset and corresponding lease liability are recognised at commencement of the lease. The lease liability is measured at the present value of the lease payments, discounted at the lessee's incremental borrowing rate specific to the term, country, currency and start date of each lease. Lease payments include: fixed payments; variable lease payments dependent on an index or rate, initially measured using the index or rate at commencement; the exercise price under a purchase option if the Group is reasonably certain to exercise; penalties for early termination if the lease term reflects the Group exercising a break option; and payments in an optional renewal period if the Group is reasonably certain to exercise an extension option or not exercise a break option. The lease liability is subsequently measured at amortised cost using the effective interest rate method. It is remeasured, with a corresponding adjustment to the right-of-use asset, when there is a change in future lease payments resulting from a rent review, change in an index or rate such as inflation, or change in the Group's assessment of whether it is reasonably certain to exercise a purchase or extension option or not exercise a break option. The right-of-use asset is initially measured at cost, comprising: the initial lease liability; any lease payments already made less any lease incentives received; initial direct costs; and any dilapidation or restoration costs. The right-of-use asset is subsequently depreciated on a straight-line basis over the shorter of the lease term or the useful life of the underlying asset. At each reporting date, the Group reviews the carrying amounts of its rightof-use assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
When the Group renegotiates the contractual terms of a lease with the lessor, the accounting depends on the nature of the modification. If the renegotiation results in one or more additional assets being leased for an amount commensurate with the standalone price for the additional rights-of-use obtained, the modification is accounted for as a separate lease in accordance with the above policy. In all other cases where the renegotiation increases the scope of the lease (whether that is an extension to the lease term, or one or more additional assets being leased), the lease liability is remeasured using the discount rate applicable on the modification date, with the right-of-use asset being adjusted by the same amount. If the renegotiation results in a decrease in the scope of the lease, both the carrying amount of the lease liability and right-of-use asset are reduced by the same proportion to reflect the partial or full termination of the lease with any difference recognised in profit or loss. The lease liability is then further adjusted to ensure its carrying amount reflects the amount of the renegotiated payments over the renegotiated term, with the modified lease payments discounted at the rate applicable on the modification date. The right-of-use asset is adjusted by the same amount.
Leases of low-value assets and short-term leases of 12 months or less are expensed to the income statement, as are variable payments dependent on performance or usage, "out of contract" payments and non-lease service components.
Derivatives are initially recognised at the fair value on the date that the derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of derivatives are recognised in the income statement within finance costs or income as appropriate, unless the derivative is designated and effective as a hedging instrument. Derivatives are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires, and the resulting gain or loss is recognised.
The Group applies hedge accounting in respect of forward foreign exchange contracts held to manage the cash flow exposures of forecast transactions denominated in foreign currencies. As forward foreign exchange contracts are only held to manage exchange rate exposures this means that they are determined to have a economic relationship and are designated as cash flow hedges of foreign currency exchange rates.
The Group also applies hedge accounting for transactions entered into to manage the cash flow exposures of borrowings. Interest rate swaps are held to manage interest rate exposures and are designated as cash flow hedges of floating rate borrowings. Changes in the fair values of derivatives designated as cash flow hedges, which are deemed to be effective, are recognised in other comprehensive income and accumulated in a cash flow hedge reserve. Any ineffectiveness in the hedging relationship (being the excess of the cumulative change of the fair value of the hedging instrument since inception of the hedge over the cumulative
change in the fair value of the hedged item since inception of the hedge) is recognised in the income statement. Ineffectivness can occur due to fluctuations in volume of hedge item due to operational changes.
The gain or loss recognised in other comprehensive income is recycled to the income statement when the hedged items is purchased, sold or settled. If a forecast transaction is no longer considered highly probable but the forecast transaction is still expected to occur, the cumulative gain or loss recognised in other comprehensive income is held and recognised in income statement when the transaction occurs. Subsequent changes in the fair value of the derivative are recognised in income statement If, at any point, the hedged transaction is no longer expected to occur, the cumulative gain or loss is reclassified from the cash flow hedge reserve to income statement immediately.
The effective portion of gains and losses on derivatives used to manage cash flow interest rate risk are also recognised in other comprehensive income and accumulated in the cash flow hedge reserve. However, if the Group closes out its position early, the cumulative gains and losses recognised in other comprehensive income are frozen and reclassified from the cash flow hedge reserve to the profit or loss account. The ineffective portion of gains and losses on derivatives used to manage cash flow interest rate risk are recognised in profit or loss within finance expense or finance income.
Purchases of own shares for cancellation are made out of distributable profits. A sum equal to the nominal value by which the Company's share capital is diminished on cancellation of the shares is transferred to the capital redemption reserve.
The following new standards and amendments to standards have been adopted by the Group for the first time during the year commencing 1 August 2023. These standards have not had a material impact on the entity in the current reporting period and are not expected to in future reporting periods: Amendments to IFRS 17: Insurance contracts, Amendments to IAS 1: Presentation of financial statements, Amendments to IAS 8: Accounting policies, Changes in Accounting Estimates and Errors, Amendments to IAS 12: Income Taxes and Amendments to IAS 17: Insurance contracts.
The following standards have been published for accounting periods beginning after 1 August 2024 but have not been adopted by the UK and have not been early adopted by the group and could have an impact on the Group Financial Statements. These standards are not expected to have a material impact on the entity in the current or future reporting periods: Amendments to IAS 1: Classification of liabilities as current or Non-current, Amendments to IAS 1: Non-current liabilities with covenants, Amendments to IFRS 16: Lease (lease liability in a Sale and Leaseback), Amendments to IAS 7: Statement of Cash Flows (Supplier Finance Arrangements), Amendments to IFRS 7: Financial Instruments (Supplier Finance Arrangements), and Amendments to IAS 21: The Effects of Changes in Foreign Exchange Rate (Lack of Exchangeability).
The preparation of Financial Statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the period. The nature of estimation means that actual outcomes could differ from those estimates. Each of the following items contain significant estimates and have the most significant effect on amounts recognised in the Financial Statements.
The Group sells products across a range of categories and is subject to changing consumer demands and trends. As a result, it is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods. The carrying amount of inventory provisions at the balance sheet date is £0.5m (2023: £0.5m). See note 16.
The Group makes estimates of the amounts likely to be paid to customers in respect of rebate arrangements. When making these estimates, management takes account of contractual customer terms, as well as estimates of likely sales volumes, to determine the rates at which rebates should be accrued in the Financial Statements. The carrying amount of rebate accruals at the balance sheet date is £2.0m (2023: £2.9m). See note 18.
In estimating the fair value of an asset or a liability, the Group uses market observable data to the extent it is available. Where Level 1 inputs are not available, the Group engages third-party qualified valuers to perform the valuation. The Group works closely with the qualified external valuers to establish the appropriate valuation techniques and inputs to the model. The carrying amounts of derivatives and balance sheet currency exposures at the balance sheet date, together with sensitivities thereon, are disclosed in note 21.
On acquisition of a subsidiary or business, the purchase consideration is allocated between the net tangible and intangible assets other than goodwill on a fair value basis, with any excess purchase consideration representing goodwill. The valuation of acquired intangible assets represents the estimated economic value in use, using standard valuation methodologies, including as appropriate, discounted cash flow, relief from royalty and comparable market transactions. Acquired intangible assets are capitalised and amortised systematically over their estimated useful lives, subject to impairment review. The assumptions used are subject to management estimation.
Goodwill and brands with indefinite useful lives are subject to annual impairment reviews. An impairment is recognised if the recoverable amount of an asset is estimated to be less than its carrying amount. The recoverable amount of the Group's goodwill and brands has been determined by a value-in-use calculation, the details of which are disclosed in note 13.
Revenue Recognition is an inherently complex area of accounting and involves significant levels of judgement in relation to reviewing individual contracts and determining the point in time that each performance obligation is satisfied. The judgement made is that this occurs when goods are delivered, and control has passed to the customer.
Hedge Accounting for financial instruments involves a significant judgement in relation to the judgement that the hedging instruments are to be used to hedge underlying transactions, and are not being used for other purposes. Management has assessed that its use of hedge accounting in respect of forward foreign exchange contracts held to manage the cash flow exposures of forecast transactions denominated in foreign currencies, and its use of hedge accounting for transactions entered into to manage the cash flow exposures of borrowings, is appropriate.
| Geographical split by location: | 2024 £'000 |
2023 £'000 |
|---|---|---|
| United Kingdom | 101,152 | 115,580 |
| Germany | 11,142 | 15,198 |
| Rest of Europe | 41,848 | 34,447 |
| Rest of the World | 1,355 | 1,090 |
| Total | 155,497 | 166,315 |
| International sales | 54,345 | 50,735 |
| Percentage of total revenue | 35% | 31% |
| Analysis of revenue by brand: | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Salter | 56,354 | 66,599 |
| Beldray | 34,184 | 35,031 |
| Russell Hobbs (licensed) | 12,059 | 16,458 |
| Progress | 5,871 | 7,425 |
| Petra | 2,576 | 3,194 |
| Kleeneze | 3,188 | 3,378 |
| Premier brands | 114,232 | 132,085 |
| Other proprietorial brands | 14,709 | 16,036 |
| Own label and other | 26,556 | 18,194 |
| Total | 155,497 | 166,315 |
| Analysis of revenue by product: | 2024 £'000 |
2023 £'000 |
| Small domestic appliances | 58,119 | 66,813 |
| Housewares | 40,603 | 48,008 |
| Laundry | 18,630 | 18,163 |
| Audio | 15,160 | 15,545 |
| Heating and cooling | 3,028 | 6,214 |
| Others | 19,957 | 11,572 |
| Total | 155,497 | 166,315 |
| Analysis of revenue by sales channel: | 2024 £'000 |
2023 £'000 |
| Supermarkets | 45,409 | 49,116 |
| Discount retailers | 44,994 | 44,593 |
| Online channels | 33,974 | 41,449 |
| Multiple-store retailers | 19,891 | 22,178 |
| Other | 11,229 | 8,979 |
| Total | 155,497 | 166,315 |
| Operating profit is stated after charging/(crediting): | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Foreign exchange loss | 231 | 929 |
| Loss on disposal of fixed asset | 4 | 20 |
| Depreciation of owned property, plant and equipment | 1,260 | 1,367 |
| Depreciation of right of use assets | 905 | 851 |
| Amortisation of intangible assets | 22 | 22 |
| Auditors' remuneration: | ||
| Fees for audit of the Company | 53 | 50 |
| Fees for the audit of the Company's subsidiaries | 74 | 65 |
| Total audit fees | 127 | 115 |
| Other assurance services | 13 | – |
| Total non-audit fees | 13 | – |
No non-audit services were provided on a contingent fee basis.
| Group | Company | |||
|---|---|---|---|---|
| 2024 £'000 |
2023 £'000 |
2024 £'000 |
2023 £'000 |
|
| Wages and salaries | 14,626 | 15,224 | 306 | 309 |
| Social security costs | 1,360 | 1,439 | 36 | 35 |
| Other pension costs | 314 | 354 | – | – |
| Share-based payments | 137 | 837 | – | – |
| Total | 16,437 | 17,854 | 342 | 344 |
The average monthly number of people employed (including Directors) was:
| Group | Company | ||||
|---|---|---|---|---|---|
| Average number of employees: | 2024 Number |
2023 Number |
2024 Number |
2023 Number |
|
| Sales staff | 80 | 83 | – | – | |
| Distribution staff | 103 | 104 | – | – | |
| Administrative staff | 208 | 212 | 6 | 6 | |
| Total | 391 | 399 | 6 | 6 |
Details of Directors' remuneration and pension entitlements are disclosed in the Remuneration Report on pages 58 to 77. Social security costs payable in respect of the Directors were £218,000 (2023: £214,000).
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Interest on bank loans and overdrafts | 1,138 | 1,114 |
| Interest on lease liabilities | 242 | 134 |
| Foreign exchange in respect of lease liabilities (net of hedging actions) |
13 | (81) |
| Other interest payable and similar charges | (12) | (35) |
| Total finance cost | 1,381 | 1,132 |
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Current period – UK corporation tax | 3,031 | 3,040 |
| Adjustments in respect of prior periods | 243 | (72) |
| Foreign current tax expense | 394 | 431 |
| Total current tax | 3,668 | 3,399 |
| Origination and reversal of temporary differences | 226 | 5 |
| Adjustments in respect of prior periods | (108) | (6) |
| Impact of change in tax rate | – | – |
| Total deferred tax | 118 | (1) |
| Total tax charge | 3,786 | 3,398 |
The tax assessed for the current and previous period is higher than the standard rate of corporation tax in the UK. The tax charge for the year can be reconciled to the profit per the income statement as follows:
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Profit before tax | 14,313 | 15,984 |
| Tax charge at 25% (2023: 20.5%) | 3,578 | 3,277 |
| Adjustments relating to underlying items: | ||
| Adjustment to tax charge in respect of prior periods | 135 | (78) |
| Effects of expenses not deductible for tax purposes | 53 | 119 |
| Impact of overseas tax rates | 20 | 56 |
| Effect of difference in corporation tax and deferred tax rates | – | 15 |
| Adjustments relating to non-underlying items: | ||
| Effects of expenses not deductible for tax purposes | 34 | 171 |
| Differences arising on tax treatment of shares | (34) | (162) |
| Total tax expense | 3,786 | 3,398 |
Corporation tax is calculated at 25% (2023: 20.5%) of the estimated assessable profit for the year, being the average effective tax rate in the year. Deferred tax balances at the year-end have been measured at 25%.
Basic earnings per share is calculated by dividing the net income for the period attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share amounts are calculated by dividing the profit attributable to owners of the parent by the weighted average number of ordinary shares in issue during the financial year, adjusted for the effects of potentially dilutive options. The dilutive effect is calculated on the full exercise of all potentially dilutive ordinary share options granted by the Group, including performance-based options which the Group considers to have been earned.
The calculations of earnings per share are based upon the following:
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Profit for the year | 10,527 | 12,586 |
| Number | Number | |
| Weighted average number of shares in issue | 89,213,704 | 89,312,457 |
| Less shares held by the UPGS EBT | (2,657,123) | (3,002,142) |
| Weighted average number of shares – basic | 86,556,581 | 86,310,315 |
| Share options | 974,498 | 1,576,409 |
| Weighted average number of shares – diluted | 87,531,079 | 87,886,724 |
| Pence | Pence | |
| Earnings per share – basic | 12.2 | 14.6 |
| Earnings per share – diluted | 12.0 | 14.3 |
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Final dividend paid in respect of the previous year | 4,289 | 4,157 |
| Interim declared and paid | 2,122 | 2,098 |
| 6,411 | 6,255 | |
| Per share | Pence | Pence |
| Final dividend paid in respect of the previous year | 4.95 | 4.82 |
| Interim declared and paid | 2.45 | 2.43 |
The Directors propose a final dividend of 4.93p per share in respect of the year ended 31 July 2024.
| Company | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Carrying value at beginning of the year | 20,810 | 19,974 |
| Non-reimbursed share-based payment charges | 137 | 836 |
| 20,947 | 20,810 |
| Registered Office | Holding | Proportion of Voting Rights and Shares Held |
Nature of Business | |
|---|---|---|---|---|
| Ultimate Products UK Limited |
Manor Mill, Victoria Street, Oldham OL9 0DD |
Ordinary shares |
100% | Supply of branded household products |
| UP Global Sourcing Hong Kong Limited |
Unit B, 13th Floor, Yun Tat Commercial Building, 70–74 Wuhu Street, Hong Kong |
Ordinary shares |
100% | Supply of branded household products |
| Salter Brands Limited |
Manor Mill, Victoria Street, Oldham OL9 0DD |
Ordinary shares |
100% | Dormant |
| Ultimate Products Europe Limited |
19 Baggot Street Lower, Dublin 2, DO2 X658, Eire |
Ordinary shares |
100% | Dormant |
| Goodwill £'000 |
Trademarks £'000 |
Brands £'000 |
Total £'000 |
|---|---|---|---|
| 9,794 | 222 | 27,072 | 37,088 |
| – | – | – | – |
| 9,794 | 222 | 27,072 | 37,088 |
| – | – | – | – |
| 9,794 | 222 | 27,072 | 37,088 |
| – | 63 | – | 63 |
| – | 22 | – | 22 |
| – | 85 | – | 85 |
| – | 22 | – | 22 |
| – | 107 | – | 107 |
| 9,794 | 115 | 27,072 | 36,981 |
| 9,794 | 137 | 27,072 | 37,003 |
| 9,794 | 159 | 27,072 | 37,025 |
Intangible assets primarily relate to goodwill and the Salter brand. No amortisation is charged on the Salter brand as it is considered to have an indefinite useful life due to its proven longevity and anticipated future profitability. The amortisation charge reflects the spreading of the cost of the Kleeneze and Petra trademarks over these assets' remaining expected useful lives. Goodwill and brands acquired through business combinations have been incorporated into the existing single segment of the Group as the acquired business from which they arise is the same as the Group's existing operating segment. The recoverable amount of the Group's goodwill and brands has been determined by a value-in-use calculation using a discounted cash flow model, based on a five-year projection period approved by management, together with a terminal value. Key assumptions are those to which the recoverable amount of an asset or cash-generating units is most sensitive. The following key assumptions were used in the base case discounted cash flow model:
The discount rate of 11.2% pre-tax reflects management's estimate of the time value of money and the Group's weighted average cost of capital, the risk-free rate and the volatility of the share price relative to market movements. It has increased since the previous year based on increases in interest rates. Management believes the projected 10% revenue growth rate is appropriate and justified based on market conditions and knowledge of the previous longterm trading history of the business. The results of the impairment testing indicate there is no impairment required. The key assumptions were subjected to sensitivity analysis to understand how sensitive the headroom on the recoverable amounts is to changes in the key assumptions. Based on the results of the base case and of the sensitivity analysis performed, the Directors do not believe that any reasonably possible changes in the value of the key assumptions noted above would cause the cash-generating unit carrying amount to exceed its recoverable amount.
| Cost | Fixtures, Fittings and Equipment £'000 |
Motor Vehicles £'000 |
Right of use assets £'000 |
Total £'000 |
|---|---|---|---|---|
| As at 1 August 2022 | 7,608 | 56 | 4,973 | 12,637 |
| Additions | 999 | – | 597 | 1,596 |
| Disposals | (606) | – | (740) | (1,346) |
| Lease modifications | – | – | 3,238 | 3,238 |
| As at 31 July 2023 | 8,001 | 56 | 8,068 | 16,125 |
| Additions | 1,300 | – | – | 1,300 |
| Disposals | (647) | – | – | (647) |
| Lease modifications | – | – | – | – |
| As at 31 July 2024 | 8,654 | 56 | 8,068 | 16,778 |
| Accumulated Depreciation and Impairment Losses | ||||
| As at 1 August 2022 | 3,707 | 53 | 2,508 | 6,268 |
| Charge for the year | 1,364 | 3 | 851 | 2,218 |
| Disposals | (592) | – | (212) | (804) |
| Lease modifications | – | – | – | – |
| As at 31 July 2023 | 4,479 | 56 | 3,147 | 7,682 |
| Charge for the year | 1,260 | – | 905 | 2,165 |
| Disposals | (643) | – | – | (643) |
| Lease modifications | – | – | – | – |
| As at 31 July 2024 | 5,096 | 56 | 4,052 | 9,204 |
| Carrying Amount: | ||||
| As at 31 July 2024 | 3,558 | – | 4,016 | 7,574 |
| As at 31 July 2023 | 3,522 | – | 4,921 | 8,443 |
| As at 31 July 2022 | 3,901 | 3 | 2,465 | 6,369 |
The Company held no property, plant and equipment. Included in property, plant and equipment are assets held outside of the UK with a carrying amount at 31 July 2024 of £1.0m (2023: £1.8m). Lease modifications during the year ended 31 July 2023 relate to the extension of the leases in respect of the Group's Distribution Centre at Heron Mill and the Guangzhou sourcing office.
| Fixtures, fittings | ||||
|---|---|---|---|---|
| Cost | and equipment £'000 |
Motor vehicles £'000 |
Property £'000 |
Total £'000 |
| As at 1 August 2023 | 192 | 20 | 7,856 | 8,068 |
| Additions | – | – | – | – |
| Disposals | – | – | – | – |
| Modifications | – | – | – | – |
| As at 31 July 2024 | 192 | 20 | 7,856 | 8,068 |
| Accumulated Depreciation | ||||
| As at 1 August 2023 | 46 | 13 | 3,088 | 3,147 |
| Charge | 41 | 7 | 857 | 905 |
| Disposals | – | – | – | – |
| Modifications | – | – | – | – |
| As at 31 July 2024 | 87 | 20 | 3,945 | 4,052 |
| Carrying Amount | ||||
| As at 31 July 2024 | 105 | – | 3,911 | 4,016 |
| As at 31 July 2023 | 146 | 7 | 4,768 | 4,921 |
| Group | Intangibles £'000 |
Accelerated allowances £'000 |
Hedging £'000 |
Share-based payment £'000 |
Other timing differences £'000 |
Total £'000 |
|---|---|---|---|---|---|---|
| As at 1 August 2022 | 6,768 | 545 | 655 | (247) | (136) | 7,585 |
| Recognised through the statement of changes in equity |
– | – | (875) | 88 | – | (787) |
| Credit/(charge) in the year | – | 18 | – | (68) | 49 | (1) |
| As at 31 July 2023 | 6,768 | 563 | (220) | (227) | (87) | 6,797 |
| Recognised through the statement of changes in equity |
– | – | 123 | (140) | – | (17) |
| Credit/(charge) in the year | – | (26) | – | 208 | (64) | 118 |
| As at 31 July 2024 | 6,768 | 537 | (97) | (159) | (151) | 6,898 |
The Directors consider that the deferred tax assets in respect of timing differences are recoverable based upon the forecast future taxable profits of the Group. The Group has also unrecognised deferred tax attributive of £577,000 (2023: £577,000) in respect of losses carried forward that are not anticipated to be utilised under current conditions.
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Goods for resale | 36,578 | 28,071 |
| 36,578 | 28,071 |
Inventories at 31 July 2024 are stated after provisions for impairment of £519,000 (2023: £518,000). Inventories are pledged as security for liabilities, as referred to in note 19. Within the income statement of the Group, £93.8m (2023: £101.5m) of inventories were recognised as an expense within the year.
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Trade receivables | 28,507 | 28,175 |
| Other receivables and prepayments | 1,203 | 1,328 |
| Current tax asset | – | 387 |
| 29,710 | 29,890 |
Trade and other receivables are denominated in Sterling, US Dollars, Euros, Canadian Dollars and Polish Zloty. The Group's financial assets subject to the expected credit loss model (ECL) are trade receivables. The Group maintains a high level of credit insurance on its trade receivables and has a history of a low level of losses thereon. Under the credit insurance policy, insured limits are applied for on a customer account level and each customer receivable balance is compared against the limit received. Where the customer balance exceeds or is forecast to exceed the insured limit, the Group's process for monitoring uninsured accounts is applied. Therefore, in measuring ECL the Group has taken account of its low historic loss experience together with its high level of credit insurance and reviewed the receivables on an item-by-item basis. The credit risk of Group undertakings is estimated based on the expected recoverable amount, taking into account the creditworthiness of the other party at the year end and any changes in credit risk during the year. The average age of these receivables at 31 July 2024 is 64 days (2023: 59 days).
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Group | Up to 1 month past due £'000 |
Over 1 month past due £'000 |
Total £'000 |
Up to 1 month past due £'000 |
Over 1 month past due £'000 |
Total £'000 |
| Gross trade receivables (insured) | 27,264 | 1,165 | 28,429 | 26,521 | 1,600 | 28,121 |
| Expected credit loss | (45) | – | (45) | – | (99) | (99) |
| Net carrying amount | 27,219 | 1,165 | 28,384 | 26,521 | 1,501 | 28,022 |
| Gross trade receivables (uninsured) Expected credit loss |
100 – |
23 – |
123 – |
150 – |
3 – |
153 – |
| Net carrying amount | 100 | 23 | 123 | 150 | 3 | 153 |
| Gross Trade receivables (total) Expected credit loss |
27,364 (45) |
1,188 – |
28,552 (45) |
26,671 – |
1,603 (99) |
28,274 (99) |
| Net carrying amount | 27,319 | 1,188 | 28,507 | 26,671 | 1,504 | 28,175 |
| Ageing of past due but not impaired receivables | 2024 £'000 |
2023 £'000 |
||||
| Less than 1 month | 2,725 | 2,460 | ||||
| 1–2 months | 820 | 722 | ||||
| 2–3 months | 157 | 189 | ||||
| Over 3 months | 211 | 592 | ||||
| Total | 3,913 | 3,963 |
In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date, taking into account the extent of credit insurance held on the receivable. The largest trade receivables balance with an individual customer represents 19.1% of the total at 31 July 2024. The concentration of credit risk in relation to this is mitigated by credit insurance. Details of the Group's credit risk management policies are shown in note 21. The Group does not hold any collateral as security for its trade and other receivables. The Group holds invoice discounting facilities, which are secured against the Group's trade receivables. Further information can be found in note 19.
| Company | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Amounts owed by Group undertakings | 5,233 | 8,991 |
| Other receivables and prepayments | 21 | 49 |
| Current | 5,254 | 9,040 |
The credit risk of related parties is estimated based on the expected recoverable amount, taking into account the creditworthiness of the other party. Any expected credit loss is calculated based on the general approach as set out in IFRS 9. The Directors have determined that, following the decision to use the Employee Benefit Trust for the satisfaction of PSP awards (see note 23), the loan from the Trust to the Company will not be repaid resulting in an impairment charge of £0.3m (FY23: £2.4m).
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Trade payables | 30,363 | 19,024 |
| Accruals | 5,728 | 8,971 |
| Other taxes and social security | 2,993 | 2,010 |
| 39,084 | 30,005 |
Trade payables principally consist of amounts outstanding for trade purchases and ongoing costs. They are non-interest bearing and are typically settled on 30 to 60 day terms. The Directors consider that the carrying value of trade and other payables approximates their fair value. Trade and other payables are denominated in Sterling, US Dollars and Euros. Ultimate Products plc has financial risk management policies in place to ensure that all payables are paid within the credit time frame and no interest has been charged by any suppliers as a result of late payment of invoices during the period.
| Company | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Other payables | – | 182 |
| Accruals | 58 | 82 |
| 58 | 264 |
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Overdrafts | 4,791 | 5,004 |
| Invoice discounting | 8,765 | 8,950 |
| Import loans | 1,668 | – |
| Term loan | – | 2,000 |
| Unamortised debt issue costs | (73) | (63) |
| Current | 15,151 | 15,891 |
| Revolving credit facility | – | – |
| Term loan | – | 4,000 |
| Unamortised debt issue costs | – | (10) |
| Non-current | – | 3,990 |
| Total bank borrowings | 15,151 | 19,881 |
| Cash | (4,733) | (5,086) |
| Net bank borrowings | 10,418 | 14,795 |
| Contractual undiscounted maturities: | 2024 £'000 |
2023 £'000 |
| In less than one year | 15,224 | 15,954 |
| Between one and two years | – | 2,000 |
| Between three and four years | – | 2,000 |
| Less: Unamortised debt issue costs | (73) | (73) |
| Total borrowings | 15,151 | 19,881 |
At the year end the Group had a net bank debt/adjusted EBITDA ratio of 0.6x (2023: 0.7x), which represents net bank debt of £10.4m (2023: £14.8m). The Group maintains comfortable levels of headroom within its bank facilities, with headroom at 31 July 2024 of £16.4m (2023: £16.6m). The Group's banking facilities comprise a revolving credit facility of £8.2m (2023: £8.2m), an import loan facility of £12.0m (2023: £9.0m), and an invoice discounting facility with a total limit of £25.0m (2023: £23.5m).
| Company | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Term loan | – | 2,000 |
| Unamortised debt issue costs | – | (63) |
| Current | – | 1,937 |
| Revolving credit facility | – | – |
| Term loan | – | 4,000 |
| Unamortised debt issue costs | – | (10) |
| Non-current | – | 3,990 |
| Total borrowings | – | 5,927 |
| Contractual undiscounted maturities: | 2024 £'000 |
2023 £'000 |
| In less than one year | – | 2,000 |
| Between one and two years | – | 2,000 |
| Between three and four years | – | 2,000 |
| Less: Unamortised debt issue costs | – | (73) |
| Total borrowings | – | 5,927 |
Current bank borrowings include a gross amount of £8.8m (2023: £9.0m) due under invoice discounting facilities, which are secured by an assignment of and fixed charge over the trade debtors of Ultimate Products UK Limited. Furthermore, current bank borrowings include an amount of £1.7m (2023: £nil) due under an import loan facility, which is secured by a general letter of pledge providing security over the stock purchases financed under that facility. Bank borrowings are secured in total by a fixed and floating charge over the assets of the Group. Total bank borrowings are net of £73,000 (2023: £73,000) of fees which are being amortised over the length of the relevant facilities. Interest on bank borrowings is payable at a margin ranging between 1.65% and 2.25% above the relevant bank reference rates. As the liabilities are at a floating rate and there has been no change in the creditworthiness of either of the counterparties, the Directors are of the view that the carrying amount approximates to the fair value.
The Group's lease portfolio comprises its principal properties along with certain other fixtures, fittings and equipment. All leases consist of fixed future payment amounts. The Manor Mill and Heron Mill leases incorporate a break option to provide operational flexibility; all other leases have fixed terms. Management consider the likelihood of exercising such break options when determining the lease term. Accordingly, the lease term for Manor Mill and Heron Mill were determined to be the full length of the lease, excluding the break option. The Paris and Guangzhou leases are denominated in Euros and Renminbis respectively, exposing the Group to foreign exchange risk. Euro lease outflows are met by future Euro cash inflows generated by the business, whilst forward currency contracts are taken out to hedge the Renminbi lease outflows.
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Lease liabilities less than one year | 811 | 836 |
| Lease liabilities greater than one year | 3,436 | 4,262 |
| Total discounted lease liabilities | 4,247 | 5,098 |
| Movement in leases in the year | 2024 £'000 |
2023 £'000 |
| Balance brought forward | 5,098 | 2,757 |
| New leases and lease modifications (note 14) | – | 3,835 |
| Repayments | (1,080) | (974) |
| Disposals | – | (522) |
| Interest on lease liabilities | 242 | 134 |
| Foreign exchange revaluation | (13) | (132) |
| Balance carried forward | 4,247 | 5,098 |
| Contractual undiscounted maturities: | 2024 £'000 |
2023 £'000 |
| Within one year | 1,024 | 1,084 |
| Greater than one year but less than two years | 997 | 1,028 |
| Greater than two years but less than five years | 2,318 | 2,646 |
| Greater than five years but less than ten years | 525 | 1,204 |
| 4,864 | 5,962 |
| Amounts recognised in profit and loss | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Depreciation expense on right-of-use assets | 905 | 851 |
| Interest expense on lease liabilities | 242 | 134 |
| Expense relating to leases of low value assets & short-term leases | 99 | 160 |
| Income from sub-leasing right of use assets | (8) | (8) |
The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Trade receivables – held at amortised cost | 28,507 | 28,175 |
| Derivative financial instruments – carried at FVTOCI | 576 | 900 |
| Derivative financial instruments – carried at FVTPL | 91 | 333 |
| Trade and other payables | (36,091) | (27,995) |
| Derivative financial instruments – carried at FVTOCI | (966) | (1,783) |
| Derivative financial instruments – carried at FVTPL | (30) | (23) |
| Borrowings – held at amortised cost | (15,151) | (19,881) |
| Lease liabilities – held at amortised cost | (4,247) | (5,098) |
| Cash and cash equivalents – held at amortised cost | 4,733 | 5,086 |
The Group held the following financial assets at amortised cost:
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Cash and cash equivalents – held at amortised cost | 4,733 | 5,086 |
| Trade receivables – held at amortised cost | 28,507 | 28,175 |
| 33,240 | 33,261 |
The Group held the following financial liabilities, classified as other financial liabilities at amortised cost:
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Trade payables | 30,363 | 19,024 |
| Borrowings | 15,151 | 19,881 |
| Other payables | 5,728 | 8,971 |
| Lease liabilities | 4,247 | 5,098 |
| 55,489 | 52,974 |
The Group held the following derivative financial instruments as financial assets/(liabilities), classified as fair value through profit and loss on initial recognition:
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Derivative financial instruments – assets | 667 | 1,233 |
| Derivative financial instruments – liabilities | (996) | (1,806) |
| (329) | (573) |
The above items comprise the following under the Group's hedging arrangements:
| Group | 2024 £'000 |
2023 £'000 |
|---|---|---|
| Foreign currency contracts | (544) | (1,372) |
| Interest rate swaps | 111 | 315 |
| Interest rate caps | 104 | 484 |
| (329) | (573) |
The Group mitigates the exchange rate risk for certain foreign currency trade debtors and creditors by entering into forward currency contracts. At 31 July 2024, the Group was committed to:
| 2024 | 2023 | |||
|---|---|---|---|---|
| Buy | Sell | Buy | Sell | |
| USD\$'000 | 59,000 | – | 54,300 | – |
| €'000 | – | 34,000 | – | 23,200 |
| CAD\$'000 | – | – | – | 60 |
| PLN'000 | – | – | – | 5,500 |
| CNY'000 | 4,483 | – | 6,340 | – |
At 31 July 2024 & 2023, all the outstanding USD, EUR, PLN and CAD contracts mature within 12 months of the period end. The CNY contracts, which are held as a partial hedge on a lease commitment, mature by August 2026. The forward currency contracts are measured at fair value using the relevant exchange rates for GBP:USD, GBP:EUR, GBP:CAD, GBP:PLN and GBP:CNY.
Forward currency contracts are valued using level 2 inputs. The valuations are calculated using the period end forward rates for the relevant currencies, which are observable quoted values at the period end dates. Valuations are determined using the hypothetical derivative method, which values the contracts based upon the changes in the future cash flows, based upon the change in value of the underlying derivative. All of the forward contracts to buy US Dollars and some of those to sell Euros meet the conditions for hedge accounting, as set out in the accounting policies in note 3. The fair value of forward contracts that are effective in offsetting the exchange rate risk is a liability of £564,000 (2023: liability of £1,603,000), which has been recognised in other comprehensive income. This will be released to profit or loss at the end of the term of the forward contracts as they expire, being £564,000 within 12 months (2023: £1,603,000 within 12 months). The cash flows in respect of the forward contracts will occur over the course of the next 12 months.
The Group has entered into interest rate swaps and interest rate caps to protect the exposure to interest rate movements on the various elements of the Group's banking facility. As at 31 July 2024, protection was in place over an aggregate principal of £8.9m (2023: £18.3m).
At 31 July 2024, the Group had net bank borrowings of £1.5m (2023: £nil) not subject to interest rate protection. All interest rate swaps meet the conditions for hedge accounting, as set out in the accounting policies in note 3.
Interest rate swaps and caps are valued using level 2 inputs. The valuations are based upon the notional value of the swaps and caps, the current available market borrowing rate and the swapped or capped interest rate respectively. The valuations are based upon the current valuation of the present saving or cost of the future cash flow differences, based upon the difference between the respective swapped and capped interest rates contracts and the expected interest rate as per the lending agreement.
The fair value of variable to fixed interest rate swaps that are effective in offsetting the variable interest rate risk on variable rate debt is an asset of £111,000 (2023: £315,000), which has been recognised in other comprehensive income and will be released to profit or loss over the term of the swap agreements. The agreements expire on 28 February 2025. The cash flows in respect of the swaps occur monthly over the effective lifetime of the swaps.
The fair value of the interest rate caps that are effective in offsetting the variable interest rate risk on variable rate debt is an asset of £64,000 (2023: £408,000), which has been recognised in other comprehensive income and will be released to profit or loss over the term of the cap agreements. The agreements expire between 31 December 2024 and 2 August 2027. The cash flows in respect of the swaps occur monthly over the effective lifetime of the swaps.
| 2024 | 2023 | |
|---|---|---|
| Group | £'000 | £'000 |
| Trade receivables | 28,507 | 28,175 |
| Prepayments and other receivables not classified as financial instruments |
1,203 | 1,328 |
| Current tax asset not classified as a financial instrument | – | 387 |
| Trade and other receivables (note 17) | 29,710 | 29,890 |
| Group | 2024 £'000 |
2023 £'000 |
| Trade and other payables | 36,091 | 27,995 |
| Other taxes and social security not classified as financial instruments | 2,993 | 2,010 |
| Trade and other payables (note 18) | 39,084 | 30,005 |
The Group's activities expose it to certain financial risks: market risk, credit risk and liquidity risk. The overall risk management programme focuses upon the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance. Risk management is carried out by the Directors, who identify and evaluate financial risks in close cooperation with key members of staff.
The Group's interest-bearing liabilities relate to its variable rate banking facilities. The Group has a policy of maintaining a portion of its banking facilities under the protection of interest rate swaps and caps to ensure the certainty of future interest cash flows and offering protection against market-driven interest rate movements. The Group's market risk relating to foreign currency exchange rates is commented on below.
The Group's sales are primarily made with credit terms, exposing the Group to the risk of non-payment by customers. The Group has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed regularly by the Board. In addition, the Group maintains a suitable level of credit insurance against its debtor book. Over the course of FY24, on average, over 99% of its trade receivables were insured. Sales to uninsured accounts are monitored closely with weekly forecasts prepared and reviewed with appropriate actions to manage the exposure to credit risk.
The Group is funded by external banking facilities provided by HSBC. Within these facilities, the Group actively maintains a mixture of long-term and short-term debt finance that is designed to ensure the Group has sufficient available funds for operations and planned expansions. Cash flow requirements are monitored by short and long-term forecasts, with headroom against facility limits and banking covenants assessed regularly.
The Group's activities expose it to the financial risks of changes in foreign currency exchange rates. The Group's exposure to foreign currency risk is partially hedged by virtue of invoicing a proportion of its turnover in US Dollars and Euros. When necessary, the Group uses foreign exchange forward contracts to further mitigate this exposure. The following is a note of the financial instruments denominated at each period end in US Dollars:
| Group | 2024 \$'000 |
2023 \$'000 |
|---|---|---|
| Trade receivables | 9,184 | 11,342 |
| Other receivables | 85 | 369 |
| Net cash and overdrafts | 5,404 | 2,640 |
| Import loans | (2,142) | – |
| Invoice discounting | 2,177 | 1 |
| Trade payables | (33,425) | (17,324) |
| (18,717) | (2,972) |
The effect of a 20% strengthening of Sterling at 31 July 2024 on the foreign denominated financial instruments carried at that date would, all variables held constant, have resulted in an increase to total comprehensive income for the period and an increase to net assets of £1.8m (2023: £0.3m). A 20% weakening of the exchange rate, on the same basis, would have resulted in a decrease to total comprehensive income and a decrease to net assets of £2.7m (2023: £0.5m).
The following is a note of the financial instruments denominated at each period end in Euros:
| Group | 2024 €'000 |
2023 €'000 |
|---|---|---|
| Trade receivables | 12,566 | 11,369 |
| Other receivables | 22 | – |
| Net cash and overdrafts | (927) | 3,266 |
| Invoice discounting | (9,104) | (6,573) |
| Trade payables | (1,383) | (1,217) |
| Lease liabilities | (368) | (638) |
| 806 | 6,207 |
The effect of a 20% strengthening of Sterling at 31 July 2024 on the foreign denominated financial instruments carried at that date would, all variables held constant, have resulted in a decrease to total comprehensive income for the period and a decrease to net assets of £0.1m (2023: £0.7m). A 20% weakening of the exchange rate, on the same basis, would have resulted in an increase to total comprehensive income and an increase to net assets of £0.1m (2023: £1.1m).
The Directors have shown a sensitivity movement of 20% as, due to the current uncertainty given the current economic climate, this is deemed to be the largest potential movement in currency that could occur in the near future. Financial instruments denominated in Canadian Dollars and Polish Zloty are not significant and therefore do not pose a significant foreign exchange exposure.
Interest rate risk is the risk of increased costs arising from movements in interest rates impacting the Group's liabilities. Interest on financial instruments is classified as fixed rate if interest resets on the instruments are less frequent than once every 12 months. Interest on financial instruments is classified as variable rate if interest resets on the instruments occur every 12 months or more frequently.
All of the Group's bank borrowings are variable rate. The Group is exposed to cash flow interest rate risk on its bank overdrafts, revolving credit facility, invoice discounting and import loans to the extent that they are used. The Group has interest rate swaps and interest rate caps to mitigate the exposure of interest rate movements as described above. The Group's interest-bearing financial assets and liabilities at the balance sheet date were as follows:
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Group | Fixed £'000 |
Variable £'000 |
Total £'000 |
Fixed £'000 |
Variable £'000 |
Total £'000 |
| Cash and cash equivalents | – | 4,733 | 4,733 | – | 5,086 | 5,086 |
| Bank borrowings | – | (15,224) (15,224) | – | (19,954) | (19,954) | |
| – | (10,491) (10,491) | – | (14,868) | (14,868) |
The Group considers that a 100 basis points movement in interest rates is a reasonable measure of volatility. The effect on profit before tax of a 100 basis points increase in interest rates on the variable rate balances as at 31 July 2024 would be a reduction of £65,000 (31 July 2023: £110,000 reduction). The effect on profit before tax of a 100 basis points decrease in interest rates on the variable rate balances as at 31 July 2024 would be an increase of £101,000 (31 July 2023: £110,000 increase).
The Group is funded by equity and loans. The Group's objective when managing capital is to maintain adequate financial flexibility to preserve its ability to meet financial obligations, both current and long term. The capital structure of the Group is managed and adjusted to reflect changes in economic conditions. The Group funds its expenditure on commitments from existing cash and cash equivalent balances, primarily received from existing bank facilities and profits generated. There are no externally imposed capital requirements. Financing decisions are made based upon forecasts of the expected timing and level of capital and operating expenditure required to meet the Group's commitments and development plans.
The carrying value less impairment provision of trade receivables and payables are assumed to approximate to their fair values because of the short-term nature of such assets and the effect of discounting liabilities is negligible. The Group is exposed to the risks that arise from its financial instruments. The policies for managing those risks and the methods to measure them are described earlier in this note.
All of the Group's non-derivative financial liabilities and its financial assets at the reporting date are either payable or receivable within one year, except for borrowings as disclosed in note 19 and lease liabilities as disclosed in note 20.
| Allotted, called up and fully paid | 2024 £'000 |
2023 £'000 |
2024 No. of shares |
2023 No. of shares |
|---|---|---|---|---|
| At 1 August | 223 | 223 | 89,312,457 | 89,312,457 |
| Share buy-backs | (2) | – | (683,885) | – |
| At 31 July | 221 | 223 | 88,628,572 | 89,312,457 |
0.25p Ordinary Shares carry rights to dividends and other distributions from the Company, as well as carrying voting rights.
Following approval at the General Meeting on 2 May 2024, the Company commenced a share buy-back programme, purchasing 683,885 Ordinary Shares of 0.25p each for a total cost of £1m, including costs of £10,000. The average price paid for these repurchased shares was £1.45 per share. The repurchased shares were cancelled during the year.
Capital redemption reserve: The nominal value of shares bought back by the Company.
Share premium: Consideration received for shares issued above their nominal value net of transaction costs.
EBT reserve: The cost of shares repurchased and still held at the end of the reporting period by the UPGS EBT.
Share-based payment reserve: The cumulative share-based payment expense.
Hedging reserve: Gains and losses arising on forward currency contracts and on fixed to floating interest rate swaps that have been designated as hedges for hedge accounting purposes.
The Company has established a number of different long-term incentive plans in the form of an equity-settled share option schemes. Awards are granted and approved at the discretion of the Remuneration Committee. Further details of these schemes are set out in the Directors' Remuneration Report. Currently, 118 (2023: 137) members of staff hold options for shares in the Company under the scheme. The share-based payments expense recognised in respect of employee services received during the year was £137,000 (2023: £837,000). The 2023 charge included a one-off charge of £0.5m relating to the modification of the MIP scheme. This all arises on equity-settled share-based payment transactions.
| Sharesave scheme (SAYE) | 2024 | Weighted average exercise price |
2023 | Weighted average exercise price |
|---|---|---|---|---|
| Outstanding at the beginning of the period | 882,215 | £0.91 | 1,033,731 | £0.89 |
| Granted during the period | 553,532 | £1.05 | – | – |
| Lapsed during the period | (136,159) | £1.14 | (91,561) | £0.99 |
| Exercised during the period | (492,960) | £0.70 | (59,955) | £0.48 |
| Outstanding at the end of the period | 806,628 | £1.09 | 882,215 | £0.91 |
| Exercisable at the end of the period | 18,023 | £0.74 | – | £0.00 |
| Performance share plan (PSP) | 2024 | Weighted average exercise price |
2023 | Weighted average exercise price |
| Outstanding at the beginning of the period | 1,339,687 | £0.00 | 2,104,000 | £0.00 |
| Granted during the period | – | – | – | – |
| Lapsed during the period | (145,220) | £0.00 | (451,513) | £0.00 |
| Exercised during the period | (403,039) | £0.00 | (312,800) | £0.00 |
| Outstanding at the end of the period | 791,428 | £0.00 | 1,339,687 | £0.00 |
The fair value of the SAYE and PSP options granted is estimated at the date of grant using a Black-Scholes model, after taking into account the terms and conditions upon which they were granted. For options outstanding at the end of the period the range of exercise prices was 0.25p–120p (2023: 0.25p–120p), and the weighted average remaining contractual life was 4.2 years (2023: 8.7 years).
The Black-Scholes pricing model is applied on the granting dates of options.
| SAYE 2023 4 Dec 2023 |
|
|---|---|
| Closing share price, £ | 1.31 |
| Exercise price, £ | 1.05 |
| Risk-free interest rate | 3.9% |
| Expected life of option (years) | 3 |
| Volatility | 39.22% |
| Dividend yield | 5% |
The 2017 MIP is structured as an award of A ordinary shares in Ultimate Products UK Limited ('Subsidiary Shares'). The right attaching to the Subsidiary Shares originally included a put option with a three-year vesting period that could be exercised up to seven years following the vesting date. Exercise of the put option was subject to the share price of Ultimate Products plc exceeding a hurdle set at a premium to the IPO price. Following a shareholder vote at the FY22 AGM, the time horizon of the MIP was extended by two years subject to an uplift in the hurdle from 166.4p to 193.02p (equating to an 8% increase to the hurdle for each of the two year extension). This amendment was accounted for as a modification and resulted in a oneoff charge of £0.5m being taken during the previous year.
At the point of exercise, the recipient will receive the value of the Subsidiary Shares in either cash or shares in Ultimate Products plc ('Plc Shares'), at the discretion of Ultimate Products plc, subject to a cap of 6.25% of the issued share capital of Ultimate Products plc as at the date of the IPO. The shares therefore have an exercise price of £nil for the recipient. The number and weighted average exercise price of the options in issue based on the conditions present at each year end were as follows:
| Management incentive plan (MIP) | 2024 | Weighted average exercise price |
2023 | Weighted average exercise price |
|---|---|---|---|---|
| Outstanding & exercisable at the beginning of the period | – | – | – | – |
| Exercised during the period | – | – | – | – |
| Unvested during the period | – | – | – | – |
| Outstanding & exercisable at the end of the period | – | – | – | – |
At both 31 July 2024 and 31 July 2023 the share price had not met the hurdle price referred to above and, as a result, no shares were under option.
Remuneration of key management personnel, considered to be the Directors and other senior management of the Group is as follows:
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Short-term remuneration | 2,160 | 2,792 |
| Other pension costs | 75 | 92 |
| Share-based payments | 393 | 155 |
| 2,628 | 3,039 |
No balances were outstanding at the end of either period and the maximum balance outstanding during these periods was £nil. Additionally, Directors purchased goods from the Group during the year to 31 July 2024 and the total for all Directors amounted to £483 (2023: £687). Consultancy fees paid to Directors were £3,250 (2023: £3,000).
| 2024 £'000 |
2023 £'000 |
|
|---|---|---|
| Transactions with related companies: | ||
| Lease payments to Heron Mill Limited | 388 | 358 |
| Lease payments to Berbar Properties Limited | 180 | 180 |
The above companies are related due to common control and Directors. Barry Franks, Andrew Gossage and Simon Showman are Directors of Heron Mill Limited. Barry Franks (15 ordinary shares of £1.00 each), Simon Showman (50 ordinary shares of £1.00 each) and A&T Property Investments Limited (20 ordinary shares of £1.00 each) are also shareholders of Heron Mill Limited. Andrew Gossage is a Director of A&T Property Investments Limited. Barry Franks is a Director and the sole shareholder of Berbar Properties Limited. There were no outstanding balances with related companies or businesses at 31 July 2024 or 31 July 2023.
| 2024 £'000 |
2023 £'000 |
2022 £'000 |
2021 £'000 |
2020 £'000 |
|
|---|---|---|---|---|---|
| Revenue | 155,497 | 166,315 | 154,191 | 136,367 | 115,684 |
| Cost of sales | (115,043) | (123,568) | (115,836) | (106,136) | (89,084) |
| Gross profit | 40,454 | 42,747 | 38,355 | 30,231 | 26,600 |
| Administrative expenses | (24,760) | (25,631) | (22,073) | (20,205) | (17,485) |
| Profit from operations | 15,694 | 17,116 | 16,281 | 10,026 | 9,115 |
| Finance income | – | – | – | – | – |
| Finance costs | (1,381) | (1,132) | (842) | (518) | (753) |
| Profit before taxation | 14,313 | 15,984 | 15,439 | 9,508 | 8,362 |
| Income tax | (3,786) | (3,398) | (3,069) | (2,195) | (1,747) |
| Profit for the period | 10,527 | 12,586 | 12,370 | 7,313 | 6,615 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Adjusted EBITDA (£'000) | 18,022 | 20,214 | 18,750 | 13,291 | 10,363 |
| Adjusted EBITDA margin (%) | 11.6% | 12.2% | 12.2% | 9.7% | 9.0% |
| Adjusted profit before taxation (£'000) | 14,450 | 16,821 | 15,842 | 11,150 | 8,163 |
| Adjusted profit after taxation (£'000) | 10,630 | 13,261 | 12,722 | 8,727 | 6,504 |
| Adjusted earnings per share (p) | 12.3p | 15.4p | 14.7p | 11.1p | 8.3p |
Manor Mill Victoria Street Oldham OL9 0DD
+44 (0) 161 627 1400 www.upplc.com
PKF Littlejohn LLP 15 Westferry Circus Canary Wharf London E14 4HD
Equiniti Ltd Aspect House Spencer Road Lancing West Sussex BN99 6DA
05432142



Manor Mill Victoria Street Chadderton Oldham OL9 0DD +44 (0) 161 627 1400 www.upplc.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.