Annual Report • Mar 13, 2025
Annual Report
Open in ViewerOpens in native device viewer

| Martela in brief ………………………………………………………………………3 |
|
|---|---|
| Martela 2024 ……………………………………………………………………………4 |
|
| Highlights of 2024 …………………………………………………………………5 |
|
| CEO's review ……………………………………………………………………………6 |
|
| Strategy………………………………………………………………………………………8 | |
| Operating environment ………………………………………………………9 |
|
| Board of Director's Report……………………………………………… | 12 |
| Financial Statements………………………………………………………… | 19 |
| Auditor's report ……………………………………………………………………56 |
|
| Independent Auditor's report on the ESEF | |
| consolidated financial statements Martela Oyj …… |
59 |
| Corporate governance statement ……………………………… |
61 |
| Board of Directors………………………………………………………………65 | |
| Management team……………………………………………………………… | 67 |
| Information for shareholders………………………………………… | 69 |

MARTELA 2024 CEO'S REVIEW OPERATING ENVIRONMENT FINANCIAL STATEMENTS GOVERNANCE
Martela is a Nordic leader specialising in usercentric working and learning environments. We create the best places to work and support our customers' business with Martela Lifecycle solutions, which enable furniture and their related services to be integrated into a seamless whole. Martela is a family company founded in 1945, and its shares are quoted on the OMX Nordic Exchange Helsinki. Our main market areas are Finland, Sweden and Norway, and our solutions are also sold globally through our network of dealers. Our production facilities are located in Finland and Poland. In 2024, the Martela Group's revenue was EUR 86.7 million and it employed an average of 372 employees.

Unfavourable market situation in the industry continued, and organisational decision-making was cautious, with some office development projects being postponed to future years.
Office property occupancy rates were at a lower level in all of Martela's main market areas, and export sales were affected by customers' increased inventory levels.
Martela's deliveries decreased compared to the previous year, and the competitive situation in the shrinking market weakened margins and profitability.
In Finland, sales of removal and installation services decreased slightly, while the share of the revenue of the Workplace as a Service model increased.
Sales to companies and government sector in Finland remained stable in a challenging market.
Martela invested in its strategic focus areas to ensure growth and profitability in the future.
Martela improved the customer experience by developing its digital services in particular and strengthened its ability to utilise the circular economy model and produce even more sustainable products and services.
REVENUE (EUR MILLION)

OPERATING PROFIT (EUR MILLION)
-6.5
PERSONNEL (AVERAGE) 372

EQUITY RATIO (%)



Finland leads Europe in remote work, and its impacts on organisational culture and work practices are widely discussed. Companies are now investing in the quality of the interior as the importance of working in the office is increasing. Martela has been actively building dialogue on work environments among various stakeholders at numerous events and has provided design and consultancy services for over 400 assignments in 2024.

Martela was selected as the loose furniture supplier for the Helsinki Chamber of Commerce when new workspaces were designed for the chamber. Active dialogue between the client, designer, and Martela enabled close cooperation, resulting in the best possible solutions for the intended use of the spaces, from supplying new furniture to maintaining and refurbishing used furniture.
EcoVadis, the world's most trusted provider of business sustainability ratings, awarded Martela a gold medal in its 2024 assessment. With this gold medal, Martela ranks in the top five per cent of all companies assessed by EcoVadis. The ratings provide evidence-based analysis of a company's performance and a practical roadmap for continuous improvement.

A key principle for the new building project at South-Eastern Finland University of Applied Sciences was flexibility; the spaces needed to be adaptable to meet the evolving demands of the future. Martela's extensive product range met the needs of the project and designers – a diverse, curated selection that allowed for the cohesive, architecturally harmonious setup. Along with compatibility across the furniture families, feedback from the students and personnel on test furniture played a role in the selection process.
In the nationwide Work Life Decision Makers (TEP, Työelämän päättäjät) survey commissioned by Taloustutkimus Oy, decision makers rate major Finnish companies from various industries. A total of 150 different companies from eleven different industries were evaluated in the TEP 2024 survey. Martela received the best overall rating* in its sector and Martela's recommendation index (NPS, Net Promoter Score) was also the highest. This is the 10th time in a row that Martela has achieved first place in the overall rating!
The year 2024 was extremely challenging due to an unfavourable market situation. Weak economic development in the Nordic countries combined with uncertainty in interest rate trends caused caution in organisations' procurement decisions, leading to several projects being postponed to future years. Employment development was weak, especially in Finland and Sweden, and occupancy rates in the office property market were relatively low. In addition, customers' increased inventory levels decreased export sales.
During the latter part of the year, market demand increased after a quiet start. In the second half of the year, Martela's new orders increased by 19 per cent compared to the same period the previous year. Due to the weak performance in the first half of the year, new orders for the entire year 2024 grew by only 2 per cent compared to the previous year. In the second half of the year, we won several significant office development projects.
For 2025, we expect a slight strengthening of demand due to increased pent-up demand. The need for workplace changes arises as ways of working evolve. Meeting this need will also increase demand for Martela's services and furniture in the future. Working environments are being further modified to meet the needs of multi-location hybrid work, with a focus on their functionality and attractiveness. The upcoming economic recovery in key market areas is expected to strengthen organisations' willingness to invest in office environment. The importance of onsite working for the competitiveness and operations of organisations is widely recognised in key market areas, but it is likely that the relative share of remote work in the Nordic countries will remain higher than in Central Europe in the coming years.
Our revenue decreased by 8.2 per cent to €86.7 million, and our operating result was a loss of €6.5 million. The result for 2024 was particularly burdened by the low level of revenue and the tight competitive situation in the market leading in weaker margin levels in the second half of the year.

Additionally, profitability in the early part of the year was affected by labour market disruptions in Finland and structural changes implemented in Finland, Sweden and Norway, which temporarily reduced operational efficiency and caused additional costs. We achieved our efficiency and savings targets in the second half of the year, but due to the weak market framework, the structural changes were not sufficient to turn the second half of the year into a profitable one. We have responded to the weak market situation by announcing plans for new efficiency measures in early 2025. There is still uncertainty related to market development, and therefore we must continue to adjust our cost levels to the prevailing circumstances.
The structural organisational changes and efficiency improvements in early 2024 were mainly implemented during the first quarter, and at the same time, we naturally aimed to strengthen Martela's customer service experience.
In 2024, both domestic sales and especially export sales declined. Our removal and installation

service sales remained at the previous year's level, and our unique Workplace as a Service (WaaS) model increased its share of our revenue. In Finland, our sales to companies and the government sector remained stable compared to the market and decreased slightly in the municipal and school sectors. Our export level was lower than the previous year in both other Nordic countries and Central Europe. This was partly due to the some customers' increased inventory levels.
Despite the challenging market situation, the year was a time of strong development at Martela. We invested in our strategic focus areas to ensure longterm growth and profitability in the future.
We strengthened our leadership in utilising the circular economy by joining the Nordic Circular Design Program, and this development work will be reflected in even more sustainably manufactured products and lifecycle services for our customers. Sustainability has been part of Martela's operations throughout our history. We strive to create sustainable and durable products that withstand the test of time from both design perspective and
technical endurance. Our entire business model is based on the lifecycle thinking of the work environment, where sustainability is taken into account at every stage, and the circular economy plays a crucial role. I am proud that the results of a decade of sustainability work were rated worthy of the EcoVadis Gold rating in 2024.
The emphasis on utilising the circular economy model has further accelerated the demand and recognition of our Workplace as a Service (WaaS)
model.
Investing in the customer experience has always been important to Martela. In the nationwide Work Life Decision Makers (TEP, Työelämän päättäjät) survey commissioned by Taloustutkimus Oy, decision makers rate major Finnish companies in various industries. In 2024, Martela received the best overall rating in its sector and also had the highest Net Promoter Score (NPS) among all surveyed companies in the sector. Martela achieved the first place in the overall rating for the 10th consecutive time! This indicates that we have been able to support organisations in the right way during the significant changes in working life. A warm thank you to our customers for their trust and to all Martela employees and partners for their excellent work!
In the coming year, we will focus strongly on improving profitability and cash flow. On January 3, 2025, we announced the start of a new planning process aimed at improving efficiency and profitability, and concrete results are expected already in the first half of 2025.
We will continue to invest in active customer work and to work closely with our value chain partners. We will continue to develop our service channels and maintain our circular economy service model and the offering of the sustainably designed products.
I sincerely thank Martela's staff for a busy year! The year was much more challenging than expected, but our investments in business development and the positive feedback received from customers create confidence in the future. The work for the best working environments continues.
Ville Taipale CEO
Martela's existence is based on the fact that we are experts in creating a better work culture and our task is to create user-centric work environments. Our strategy is based on a strong understanding of the needs and problematic areas of organisations and the trends in the way of working.
Our updated vision "We create the best places to work" emphasises the constantly changing ways of working and the diversity of work environments, from offices to home offices and other places where work is done. Our strategy "We support our customers' business with Martela Lifecycle solutions" combines furniture and related services into a seamless whole. Martela's high-quality and timeless design enable a long lifecycle for products. The furniture selection is constantly optimised to support multi-location work.

We Create the Best Places to Work
We support our customers' business with Martela Lifecycle solutions


In 2024, economic development in the Nordic countries and Europe remained modest. Although inflation slowed and interest rates began to fall, companies were cautious with their investments. This was reflected in the office space market and furniture acquisitions, where there was even stronger emphasis on flexibility, cost-efficiency and sustainability. The weak market situation in the industry also increased price competition and lowered average sales margins.
The geopolitical situation remained unstable, creating uncertainty about the availability and price development of raw materials. On the other hand, energy price fluctuations and supply chain disruptions decreased, which stabilised production costs. The changes in the way people work continued, and companies reassessed their office space needs with new criteria.
There was still demand for Martela's change and furniture services as companies and organisations adapted their work environments to meet the needs of hybrid work. The focus on customer-oriented, sustainable, and flexible solutions strengthened the company's position in the market.
Changes in ways of working were clearly visible in the development of office spaces in 2024. Companies focused on optimising their office spaces and increasingly adopted the hybrid work model, where workdays are divided between the office, remote work, and shared spaces. Space efficiency and comfort became key selection criteria.
Office spaces were reduced in size, but investment was made in its quality and functionality. The demand for Martela's solutions grew, particularly for adaptable and ergonomic work environments. Special solutions were still needed for work requiring concentration, teamwork, and creative encounters, and the office's role in strengthening collaboration and corporate culture remained.
In 2024, companies placed even greater emphasis on sustainability and the circular economy in office space design. The EU's tightening regulations and companies' sustainability reporting obligations encouraged organisations to choose sustainable and recyclable furniture and services based on lifecycle thinking.
Martela has invested in sustainability for decades, and the company's business model is based on the circular economy and lifecycle thinking. The Workplace as a Service (WaaS) model meets companies' needs to extend the lifecycle of furniture and reduce the challenges associated with ownership. The Martela Outlet chain enables the easy acquisition of used and refurbished furniture and supports the sensible use of resources.
Martela's furniture is designed to withstand time and use. In 2024, the importance of sustainable and timeless design was further emphasised as companies invested in long-lasting and versatile furniture solutions. To ensure safety and durability, Martela's products are tested according to European EN standards in an accredited testing laboratory before being introduced to market.
Customer experience remained a key competitive factor, and digital services became an increasingly important part of the procurement process. The development of e-commerce and digital design services enabled a smoother customer experience. The focus on services and listening to customers' needs paid off. Martela achieved the highest
customer satisfaction in its industry for the 10th consecutive time in Work Life Decision Makers (TEP, Työelämän päättäjät) survey commissioned by Taloustutkimus Oy.

Industrial group SSAB constructed a new 7,800 square metre building at its Raahe production site, housing office spaces and a research centre with laboratories. The design of the spaces was guided by user-centricity, solutions supporting modern working methods, and highquality, sustainable furniture choices. The participatory design of the new building's spaces was handled by interior architecture company Kakadu, while Martela was responsible for supply and installation of the furniture.
The building's facade features impressive COR-TEN steel, which is manufactured by SSAB. The muted red COR-TEN steel is also present in the interiors as perforated panel surfaces, creating a cohesive visual connection between facade and interior.
Furniture choices emphasise authenticity and quality. Martela's products have been used in the spaces, such as wooden chairs and bar stools from the Ella series in the cafe, and Sola chair series in the conference rooms. In addition to Martela's furniture, products from its partners such as &Tradition, Avoline, Inno, HAY, Vitra, and Vivero were chosen for the spaces. Additionally, a unique custom-made conference table from Kidex Oy is featured in the premises.
The participatory method enabled staff to smoothly transition from traditional office rooms to a shared multi-space office model. Informative signage effectively supports use and utilisation of different spaces. The stylish and impressive interior design features oak wood surfaces as a warm contrast to metal elements, while muted red and blue tones create a balanced and fresh colour scheme.
| Board of Directors' Report …………………………………………… | 12 |
|---|---|
| Consolidated financial statements, IFRS………………… | 19 |
| Parent company financial statements, FAS …………… |
47 |
| Auditor's report ……………………………………………………………………56 |

The Group's revenue for the financial year was EUR 86.7 million (94.4). The operating result for the year was EUR -6.5 million (-2.4). Earnings per share were EUR -1.87 (-0.77). Cash flow from operating activities totalled EUR 0.1 million (0.3). The equity-to-assets ratio was 2.5 per cent (20.0) and gearing was 1,455.2 per cent (137.2). The return on investment for the year was -25.4 per cent (-7.5).
Martela is one of the Nordic leaders in the workplace industry. Martela designs and implements best workplace and learning environments. Martela supplies user-centric solutions into today's workplaces – mobile work and activity based offices. Martela also offers the widest selection of services supporting changes in interior planning as well as supporting maintenance. Our total offering comprises of the change of the whole workplace from its specification and planning to implementation and maintenance.
In line with its Lifecycle strategy Martela creates high-quality services for workplaces and learning environments along the full lifecycle. Our offering includes workplace and learning environment specification and planning, implementation and
furnishing as well as continuous measurement and optimisation.
Martela's service model related to furnishings and changes in premises responds to the constantly growing need for flexibility. Increasingly, instead of large one-off investments, space changes are under more process-like development. In this change, Martela has highlighted the circular economy model, flexible Workplace as a Service and development of digital sales channels, as strategic focus areas.
Throughout the year, several new products and updates to existing products were introduced. The popular Sola product family, designed by Antti Kotilainen, welcomed a new member with the launch of the Sola Meet & Work hybrid chair. As the name suggests, the chair is intended for use both at workstations and in meeting rooms, and its soft design enhances comfort in any space. Additionally, the Sola product family expanded in the later part of the year with the modular Sola sofa, which follows the design language of the previously launched Sola lounge chairs. The charming Hubbe lounge chair, launched for lobbies and waiting areas, introduced new young designers to Martela's design team, as the chair, designed by Timo Hoisko and Matti Korpela from KO-HO Industrial Design, became part of Martela's standard collection.
EUR -1.3 (-1.6) million has been entered in the Group profit and loss statement as reasearch and development expenses.
Economic development in the Nordic countries has been weak in 2023 and 2024, which has been reflected in caution among Martela's customers when making purchasing decisions. Economic growth is expected to improve in 2025 compared to 2024, but the market situation is still expected to remain somewhat uncertain in 2025. However, for 2025 and the years ahead, demand is expected to strengthen, partly due to the increased pent-up need. The uncertainty in the markets, combined with changes in how work is being done, is also creating demand for Martela's transformation services, even though office occupancy rates have not yet returned to pre-pandemic levels. Workspaces are being adapted to meet the needs of multi-location hybrid work, with more focus being placed on their
attractiveness than before.
There was no changes in the group structure in
2024.
The January–December 2024 revenue was EUR 86.7 million (94.4), a decrease of -8.2 per cent from previous year. Compared to the previous year, revenues decreased by area as follows; in Sweden -10.0 per cent in Finland -1.7 per cent in Norway -31.1 per cent and in Other countries -32.7 per cent.
The Group's operating result for the January– December was EUR -6.5 million (-2.4). The January– December result before taxes was EUR -8.2 million (-3.3).
The cash flow from operating activities in January–December was EUR 0.1 million (0.3).
At the end of the period, interest-bearing liabilities stood at EUR 20.8 million including EUR 16.3 million lease liabilities according to IFRS 16. At the end of comparison period the interest bearing liabilities stood at EUR 18.2 million including EUR 16.8 million lease liabilities according to IFRS 16. Net liabilities were EUR 16.9 million (13.1). At the end of the period, short-term limits of EUR 0.0 million were in use (0.0). Short-term cash limits of EUR 0.3 million (0.3) would have been available for utilisation.
The gearing ratio at the end of the period was 1,455.2 per cent (137.2 per cent) and the equity ratio was 2.5 per cent (20.0 per cent). Financial income and expenses were EUR -1.7 million (-0.9).
The balance sheet total stood at EUR 54.7 million (55.7) at the end of the period.
The Group's gross capital expenditure for January–December came to EUR 0.4 million (2.3).
There were no changes in the composition of the Group's Management Team during 2024.
The Group employed an average of 372 people (403, change -7.7 per cent). Personnel on average employed in Finland was 302 (326), in Sweden 25 (29), in Norway 14 (15) and in group other countries 31 (33).
The number of employees in the Group was 360 (386) at the end of the review period. Personnel costs in January–December totalled EUR 22.3 million (23.0).
Sustainability is an important part of Martela's strategy and operations. The group's sustainability, quality and environmental management, as well
as occupational health and safety systems, are overseen by the VP, Human Resources and Sustainability. The responsibility for guiding sustainability in operations lies with the Sustainability Steering Group, which consists of members of the executive team, with the Sustainability Director acting as the secretary.
More detailed information about the group's sustainability aspects, goals, and achievements can be found in the separate sustainability report, which is published annually. The Global Reporting Initiative (GRI) indicators related to the 2024 sustainability reporting will be published after the annual report. For 2025, Martela falls under the CSRD reporting obligation and has therefore begun the DMA phase of the reporting process during 2024. Through the DMA process, no significant new aspects have emerged compared to the long-established GRIbased reporting that has been published annually.
Already since 2011, Martela's corporate responsibility has been guided by the Martela Corporate Code of Conduct approved and annually reviewed by the Board of Directors. The principles contain references to international corporate responsibility commitments. The company has engaged itself in the UN Global Compact challenge, which aims at promoting human rights, rights in working life, environmental protection and the eradication of corruption and bribery. As Martela operates in an international market, it also takes into account any international treaties, commitments and recommendations that concern its work. The most important ones are:
• The UN Universal Declaration of Human Rights • OECD Guidelines for Multinational Enterprises • The ILO Declaration on Fundamental Principles and Rights at Work and other ILO conventions related
Since 2011, the practical activities of the company have been guided by the corporate responsibility policies approved by the Group Management Team concerning matters related to personnel, the environment and supply chain management. The principles and policies published on Martela's website www.martela.com/about-us/sustainability/ corporate-responsibility are reviewed and, when necessary, updated annually under the coordination of the Sustainability Steering Group. The principles and policies cover social and employee matters and matters related to respecting human rights and eradication of corruption and bribery.
The Martela Lifecycle model takes into account the entire life cycle of the workplace. Martela supports the sustainability of its client companies by offering


(EUR MILLION)
EARNINGS/SHARE AND DIVIDENDS



workplace solutions based on circular economy principles.
The Group units have the ISO 9001 quality, ISO 14001 environmental and ISO 45001 occupational health and safety management system certifications, granted by an independent party, to ensure continuous improvement, meeting customer expectations and that environmental and work safety aspects are controlled.
In the manufacturing process, there is an emphasis on a strong supplier chain. Martela's own manufacturing is focused on final assembly and remanufacturing production at its logistics centre in Nummela, Finland, which also houses most of the company's R&D and purchasing. The assembly of upholstery components takes place at Martela's own plant in Poland. The manufacture of table top and storage components takes place mainly at Kidex Oy,
Martela's subsidiary located in Kitee, Finland.
The Martela headquarters in Otaniemi, Espoo, houses sales and support functions in addition to the Group administration. Martela has several sales offices in Finland, Sweden and Norway. In other countries, the sale of Martela's products takes place mostly through a dealer network.
The purchasing of products and services from service providers accounts for more than 70 per cent of Martela Group's turnover. A network of around hundred reliable suppliers delivers materials and components for Martela labelled products.
Around a quarter of the Group's turnover goes on salaries and social security payments. Martela values local manufacturing and employment. As the share of its service business is growing, the company will keep creating more new jobs close to its markets. The distribution of financial value will be discussed in further detail in the forthcoming Sustainability Report.
Martela's Environmental Policy, approved by the Group Management Team, aims to decrease the company's environmental impacts and promote recycling. The policy gives instructions on taking environmental matters into account in the development of its offering, through which the company will also have an indirect impact on the environmental effects of its customers.
The essential environmental aspects in Martela's operations are presented in the materiality assessment found in the Sustainability Report. Martela has the best opportunities to influence the reduction of greenhouse gas emissions and energy use in its market area through its customers' premises. Martela is constantly working to help its customers create facilities that support knowledge
work and improve space efficiency. Therefore, Martela's most important environmental goal is to offer its customers the Martela Lifecycle model, which supports customers' space efficiency. Sustainability reporting focuses on the direct and indirect impacts of its own operations, because Martela does not have the means to measure the effects of improved space efficiency and reduced energy use among its customers.
Martela's most significant climate impact arises from the material usage associated with the products and services provided to customers. Martela calculated its greenhouse gas emissions for 2023 using updated factors, and the scope of the calculations was expanded, which resulted in an increase in total emissions to 17.7 million kilograms compared to the previous year. Of the greenhouse gas emissions, 80 per cent came from the materials purchased for products delivered to customers (scope 3), 2 per cent from indirect energy use (scope 2), and 4 per cent from the distribution of finished products to customers (scope 1). The energy intensity within Martela's calculations, relative to revenue, was 303 GJ/million euros. The durability, recyclability and recycling of furniture are at the heart of Martela's operations. Martela's furniture has been designed to be refurbished and restored, and their materials can be recycled or used to produce energy. As part of its comprehensive service, Martela also offers a furniture recycling service to its customer companies. When designing new facility solutions for customers, their old furniture can either be included in the new design or recycled responsibly through Martela. Used furniture in good condition is cleaned and refurbished at the Nummela remanufacturing facility and then made available to corporate and private customers through the
Martela Outlet online service and shops. In 2023, around 23,140 pieces of used furniture found new homes through the Martela Outlet chain.
There are no significant environmental risks in Martela's own operations, but global changes in, for example, energy sources, pricing, availability of materials and changes in the way of working may affect Martela's operations in the future.
Environmental goals, their realisation and more detailed environmental metrics are published annually in the Sustainability Report.
Martela's vision is to create the best places to work. This goal is enabled by competent and committed personnel who feel good. Martela's people management principles are based on company values and responsible management and leadership practices.
The key objectives of personnel competence development is to develop customer excellence and experience in every touch point and to improve operational performance. During 2024 the cooperation between the functions and the related processes were crystallised to enhance the orderdelivery efficiency.
Hybrid work in expert positions continues to evolve in organisations. Also in Martela. The rules of hybrid work has been specified to better support different ways of working, taking into account both individual and teamwork needs. The principle of flexible working is to provide the balance between office work and remote work, and employees are encouraged to work in different places depending on suitability for completing the task. The new premises at Martela's head office meet the needs of hybrid work and support working together, a sense of community and work that requires concentration.

A safe working environment and working conditions are of primary importance for the wellbeing of the personnel. The basis of a safe work environment is adequate familiarisation with work tasks, up-to-date instructions and the necessary safety training. Martela's personnel will have safety training relevant to their work, enabling them to perform their work in a professional and safe manner. Working safely is important in all kind of work but its importance is emphasised especially in production, removal and installation services. Employees are encouraged to actively report all safety near misses and incidents as they provide valuable information to improve occupational safety. During 2024, personnel's well-being, functional capacity and coping at work were further enhanced by piloting mental well-being support services for everyday challenges.
The job satisfaction of the personnel and the effectiveness of the actions chosen to improve the same are measured with annual People Spirit

survey. The survey measures, among other things, job motivation, commitment, leadership and operative culture, and employer image. Despite the prevailing uncertainty and challenging environment, the personnel's job satisfaction and engagement improved compared to the previous survey result. Clear strengths are the meaningfulness of one's own work, received feedback and pride over Martela's products and services. The management and operating culture as well as the employer image have also developed positively. Although the personnel's possibility to participate in developing processes and availability of information have improved since the previous survey, there is room for improvement compared to the benchmark norm. Overall, the results show that the measures to strengthen job satisfaction as well as leadership and operative culture are on the right path.
Martela's Sustainability Report contains a comprehensive description of the social and people related matters.
Matters related to respecting human rights are discussed in, for example, the company's People Policy and Sustainability Policy for Supply Chain. The main principle is to offer equal opportunities to all of employees and to treat each employee fairly. In the requirements for the suppliers, the focus is on observing national legislation and ILO conventions, depending on which of them is found more demanding from the viewpoint of employee rights. No breaches of respecting human rights have been observed in Martela's operations or supply chain. Martela's products are manufactured on the basis of customer orders, which means that the supply chains are short and that the acquisitions mainly take place from the neighbouring areas and from elsewhere in Europe. In Europe, where there is a long tradition of follow-up of working conditions and labour legislation, the risks related to respecting human rights are smaller. The social risks of Martela's suppliers have been thoroughly investigated and are always reviewed when selecting new suppliers and in conjunction with supplier evaluation.
Analysis of sustainability aspects is an important part of continuous interaction with suppliers. In Martela's sustainability policy for the supply chain updated at the end of 2023, the definitions of social responsibility were further specified. The policy is communicated with each purchase order. Additionally, for the most important suppliers, compliance is checked on a risk-based basis. Martela annually assesses the risks of social responsibility in its supply chain through countryspecific sustainability indicators and, on the basis of these, plans the necessary measures for verifying social responsibility on a supplier-by-supplier basis. In recent years, Martela has regularly participated

PERSONNEL BY AREAS, ON AVERAGE 2024 in the EcoVadis assessment. In the 2023 and 2024 evaluations, Martela was awarded the EcoVadis Gold Medal. EcoVadis is the world's largest sustainability rating agency. Its assessment includes 21 sustainability criteria, which are grouped into four themes: environment, labour and human rights, ethics, and sustainable procurement. The rating criteria are based on international sustainability standards, such as the UN Global Compact's ten principles, the International Labour Organization (ILO) conventions, the Global Reporting Initiative (GRI) standards, and the ISO 26000 standard.

The 2024 sustainability training was conducted in the fall, with 89 per cent of the staff participating. The training aimed to assess Martela employees' commitment to the principles of responsible business practices and their awareness of the appropriate actions to take if they observe activities contrary to these principles. The survey showed that 100 per cent of the respondents were committed to these principles, and nearly 90 per cent knew how to act if they encountered behaviour that violated these principles. During 2024, Martela's Whistleblowing portal was opened 82 times. Of these, two contained actual reports of suspected wrongdoing, leading the company to take the necessary internal actions.
Matters related to prevention of corruption and bribery are discussed in, for example, the Corporate Code of Conduct and Sustainability Policy for Supply Chain. Martela does not accept bribery in any form in its business in any of its market areas. Giving or receiving bribes is not permitted under any circumstances.
All transactions are recorded through the financial management/bookkeeping of each
subsidiary. Martela's and all its subsidiaries bookkeeping and transactions are subject to an annual statutory audit. The bookkeeping is transparent to the CFO of the Group.
Martela has two share series, A and K, with each K share entitling its holder to 20 votes at the Annual General Meeting and each A share entitling its holder to one vote. Private holders of K shares have shareholder agreement that restricts the sale of K shares to any party outside the existing holders of K shares. There is a total of 604,800 K shares and a total of 4,034,412 A series, together 4,639,212 shares.
In January–December, a total of 1,962,972 (1,122,349) of the company's series A shares were traded on the NASDAQ OMX Helsinki exchange, corresponding to 48.7 per cent (28.3 per cent) of the total number of series A shares.
The value of trading turnover was EUR 2.2 million (2.1), and the share price was EUR 0.85 at the end of the period (1.28). During January–December the share price was EUR 1.59 at its highest and EUR 0.81 at its lowest. At the end of December, equity per share was EUR 0.25 (2.09).
During 2024 Martela has received three notifications in accordance with the Finnish Securities Market Act Chapter 9, Section 5.
On September 18, 2024 Martela received an announcement from Isku Yhtymä Oy that the total number of Martela Corporation shares owned by Isku-Yhtymä Oy has decreased below 5 per cent and 10 per cent of the share capital in Martela plc, as a result of share transactions concluded on September 17, 2024.
On September 18, 2024 Martela received an announcement from Isku Inspira Oy that the total number of Martela Corporation shares owned by
Isku Inspira Oy has increased above 5 per cent of the share capital in Martela plc, as a result of share transactions concluded on September 17, 2024.
On October 11, 2024, Martela received an announcement from Isku Inspira Oy, according to which the total number of Martela Corporation shares owned by Isku Inspira Oy has increased above 10 per cent of the shares in Martela plc, as a result of share transactions concluded on October 10, 2024.
During 2023, Martela did not receive any notifications pursuant to Chapter 9, Section 5 of the Finnish Securities Markets Act.
More information on the Martela Corporation shares and shareholders can be found under note 27 of the Notes to the financial statements.
Martela did not purchase any of its own shares in January–December 2024.
Based on the share issue authorisation granted by the Annual General Meeting on 29.3.2023, the Board of Directors of Martela Corporation has decided to issue 53,881 new series A shares to the company itself without consideration. The shares issued by the company have been used to pay rewards according to the company's Performancebased Matching Share Plan 2021-2023, announced on March 23, 2021, for 32 key individuals, based on the earning period of 2022.
On December 31, 2024, Martela owns a total of 1,425 Martela A shares and its holding of treasury shares amounted to 0.03 per cent of all shares and 0.01 per cent of all votes. Out of the shares, 379 were purchased at an average price of EUR 10.65 and 1,046 were transferred from Martela Corporation's joint account to the treasury shares.
Members of the Board, CEO and Management Team hold at 31.12.2024 total of 147,622 Martela Oyj A -shares and 2,673 K -shares, which represents 3.2 per cent of the total amount of shares and 1.2 per cent of the voting rights.
In the effective Performance-based Share Plan 2021– 2023, there were three earning periods, which were financial years 2021, 2022 and 2023. The prerequisite for participating in the new plan was that a participant acquires the company´s series A shares up to the number determined by the Board of Directors. Approximately 40 key employees, including the CEO and other Martela's Management Team members, were belonging to the target group of the share-based incentive plan. In the plan, the target group was given an opportunity to earn Martela Corporation series A shares based on performance and on their personal investment in Martela Corporation series A shares. The Board of Directors decided the earning criteria and the goals for each criterion of the plan at the beginning of each earning period. 53,881 additional shares based on the program were paid as rewards in 2023 and 11,657 in 2022. In 2024, no reward will be paid on the basis of the plan, because the goals of the earning period 2023 were not achieved.
On March 13, 2024, Martela Oyj's Board of Directors decided on a new share-based incentive plan for the group's key employees. The new system largely follows the principles of the old system. Participating in the new plan requires that the participant acquire new or transfer already acquired company A shares up to the amount decided by the Board of Directors. In order to implement the plan, the Board of Directors decided on April 29, 2024, on a share issue of 65,717 company A shares aimed at the target group of the plan. In addition to this, the employees who participated in the old plan have transferred 172,644 of the company's A shares from their investments in the old plan to the new plan.
The new shares were entered into the Trade Register on 4 June 2024 and trading on the new shares at the Main market administered by Nasdaq Helsinki Ltd began on 5 June 2024.
In the plan, it is possible for the target group to earn Martela Oyj's A shares based on performance and personal investment in Martela Oyj's A shares. The Board decides the earning criteria of the plan and the goals set for each earning criterion at the beginning of the earning period.
The rewards paid based on the plan are estimated to correspond to a maximum of 712,000 Martela Oyj's A shares, including the portion paid in cash.
37 people, including the CEO and other members of Martela's Management Team, were part of the plan's target group when the plan started.
The new performance-based additional share plan 2024—2026 has three earning periods, the fiscal years 2024, 2025 and 2026. In the earning period 2024, the rewards are based on the group's operating profit (EBIT). In 2025, no reward shall be paid based on the program, as the targets for the 2024 earning period were not achieved.
The rewards will be paid partly in Martela Corporation series A shares and partly in cash. The cash proportions of the rewards are intended for covering taxes and tax-related expenses arising from the rewards to the participants.
As part of the implementation of the
performance-based share plan, the Board of Directors granted interest-bearing loans of EUR 42,100 to persons participating in the program to finance the acquisition of the company's shares. With the loans in question, the participants financed the acquisition of 65,717 of the company's A shares in the above-mentioned share issue. The maximum amount of the loans in question is 70 percent of the participant's share investment. In addition to this, for persons who participated in the old plan and have transferred to the new plan, the Bord of Directors has decided to extend the maturity of the loans granted in 2021 by two years until the end of 2027.
Martela Corporation's Annual General Meeting was held on Friday, April 5, 2024. The Meeting approved the financial statements, discharged the members of the Board of Directors and CEO's from liability for the year of 2023 and approved remuneration report and new remuneration policy. The Board of Directors proposal that no dividends would be paid was approved.
The Annual General Meeting confirmed that the Board of Directors will consist of six members and Mr. Eero Martela, Ms. Hanna Mattila, Mr. Jan Mattsson, Mr. Johan Mild and Ms. Anni Vepsäläinen be re-elected as members of the Board of Directors and a new member Mr. Jacob Kragh was elected to replace Ms. Katarina Mellström. The Annual General Meeting resolved a monthly compensation of EUR 3,700 be paid for the Chairman of the Board and EUR 1,850 for the Board Members, and an additional compensation of EUR 1,600 per year to the Board members belonging to a committee.
Authorised Public Accountant Ernst & Young Oy was elected as the company's auditor. The
remuneration of the auditor will be paid according to the invoice that has been accepted by the Audit Committee of the company. Ernst & Young Oy has informed that Authorised Public Accountant Mr. Osmo Valovirta will act as the principal auditor.
The Annual General Meeting authorised the Board in accordance with the proposal of the Board of Directors to decide on the repurchase and/ or accepted as pledge of a maximum of 450,000 Company's own A shares in one or several occasions. Own shares will be repurchased in public trading maintained by Nasdaq Helsinki Ltd at the market price of the shares as per the time of repurchase or otherwise at a price formed on the market. Own shares may be repurchased when necessary as a part of the Company's salary and incentive scheme, for use in conjunction with corporate acquisitions and other business arrangements, if the Board deems this is in the interest of the shareholders in light of the company's share indicators, or if the Board deems it is an economical way of using liquid assets, or for some other similar purpose. Own shares repurchased to the Company may be retained in the possession of the Company, cancelled or transferred further. The Board of Directors resolves how own shares are repurchased and/or accepted as pledge. The authorisation grants the Board of Directors the right to resolve on all other terms of the repurchase and/or acceptance as pledge of the own shares. Thus, this share repurchase authorisation includes the right to repurchase shares otherwise than in proportion of the shareholdings (directed repurchase). The authorisation cancels any previous unused authorisations to repurchase the Company's own shares. This share repurchase authorisation will be valid until the closing of the next Annual General Meeting, however, no longer than until 30 June 2025.
The Annual General Meeting authorised the
Board of Directors to decide upon the issuance of shares and the issuance of special rights entitling to shares as referred to in Chapter 10 Section 1 of the Companies Act in one or several tranches, either against payment or without payment. The aggregate number of shares to be issued, including the shares to be received based on special rights, cannot exceed 450 000 of the Company's A-series shares. The Board of the Directors may resolve to issue new shares or to transfer own shares possibly held by the company. The maximum amount of the authorisation corresponds to approximately 10 per cent of all shares in the Company. The Board of Directors is authorised to decide on all other matters related to the issuance of shares and special rights entitling to shares, including the right to deviate from the pre-emptive right of shareholders to subscribe for shares to be issued. The authorisation is proposed to be used for the purposes of paying purchase prices of corporate acquisitions, share issues and issues of option rights and other special rights entitling to shares. This authorisation remains valid until the closing of the next Annual General Meeting, however, no longer than until 30 June 2025.
The Board of Directors elected by Martela Corporation's Annual General Meeting had its organisational meeting after the Annual General Meeting and elected from among its members Johan Mild as the Chairman and Anni Vepsäläinen as the Vice Chairman of the Board.
Martela Corporation is a Finnish limited liability company that is governed in its decision-making and management by Finnish legislation, especially the Finnish Limited Liability Companies Act, by other regulations concerning public listed companies, and by its Articles of Association. The company
complies with the NASDAQ OMX Guidelines for Insiders and the Corporate Governance Code 2020 for Finnish listed companies published by the Securities Market Association. Company has published its Corporate Governance report as a separate document in company's website. More information on Martela's governance can be found on the company's website.
Martela Sustainability Report includes extensively the non-financial information (NFI) required by the accounting law. The Sustainability Report of 2024 will be published after the Annual Report.
The principal risk regarding profit performance relates to the general economic uncertainty and the consequent effects on the overall demand in Martela's operating environment. In addition to general economic development, changes related to working life trends, such as the evolving relationship between remote work and on-site work, also affect the overall demand in the business environment and the product-specific focus areas of demand. The aforementioned changes in working life trends create risks for performance development and its forecasting, and due to the project-based nature of the industry, short-term predictability is generally challenging. According to Martela's risk management model, risks are classified and addressed in various ways.
Company regularly evaluates and monitors the financing need of its operations in order to secure sufficient liquid funds to run the operations and to facilitate other liabilities, like long-term rental agreements related payments. Sudden negative changes in the demand of company's products and services or changes in the overall market
MARTELA 2024 CEO'S REVIEW OPERATING ENVIRONMENT FINANCIAL STATEMENTS GOVERNANCE
environment can however cause that companys liquid funds will not be sufficient to finance the operations. This risk is managed, among other measures, by adjusting costs and increasing operational efficiency. Additionally, efforts are made to raise product margins whenever possible without reducing the overall volume of revenue. Furthermore, the group aims to accelerate the turnover of working capital by lowering inventory levels and increasing billing frequency through advance invoicing. Additional funding opportunities are also evaluated regularly. If the challenging market situation were to persist unusually long, and the group could not sufficiently mitigate its effects through the aforementioned actions, there is a risk that weakened liquidity could jeopardise the group's ability to continue its operations.
Production of Martela's products is based on orders placed by customers, supply chain is short and purchases are mainly from neighbouring area and from other parts of Europe. Extensive warehousing is not necessary for products other than the most common product lines, where the delivery speed has been prioritised. The product manufacturing is automated and based on component subcontracting and on assembly carried out by Martela.
Risks of damage are covered with appropriate insurance and this provides comprehensive coverage for property, business interruption, supplier interruption loss and loss liability risks. The services of an external partner are used in insurance as well as in legal matters.
Finance risks are discussed in note 22 of the notes to the financial statements.
The company's most significant individual risks affecting operations in the short-term are related to earnings development and, consequently, to the evolution of liquidity. The key risks to earnings development and liquidity are related to general economic uncertainty and its impact on the overall demand for Martela's business environment, as well as Martela's relative performance in the total market. Additionally, the decline of the overall market in recent years has increased price competition within the industry, which has pressured profitability. These factors together increase uncertainty regarding overall demand and margins, making the demand for Martela's products and margins less predictable. Due to the project-based nature of the industry, forecasting in the near term has been challenging, and the difficulties in forecasting are further amplified in times of economic uncertainty.
On January 3, 2025, the company announced that it was planning to streamline its operations. According to the release, the challenging market conditions in the industry over the past few years have affected Martela's operating environment, weakening business volume and profitability. The ongoing economic recovery is positively impacting the industry situation, but there are still uncertainties regarding the strength of the recovery in key market areas. For the reasons mentioned above, Martela is planning to streamline and reorganise its operations in order to mitigate the negative effects caused by the market situation, adjust its cost structure to match the prevailing conditions, and bring flexibility to the uncertainty driven by demand. The planned personnel savings and other cost-saving measures are expected to result in annual cost savings of approximately EUR 1.5 to 2.0 million. According to the preliminary estimate, the planned actions could lead to a permanent reduction of around 20 job positions. The planned measures will affect Martela
Group's employees in Finland, Sweden, and Norway. Additionally, there are plans to use layoff procedures to achieve the necessary temporary flexibility. Martela is in close discussions with employees and employee representatives regarding the changes. The negotiation processes and their timelines will vary by country.
On January 17, 2025, the company announced preliminary information about its revenue and operating profit for 2024. The company stated that, according to preliminary unaudited financial statements, Martela Group's operating profit for the full year 2024 did not meet the level outlined in the guidance provided on December 11, 2024. According to the preliminary unaudited financial statements, both revenue and operating profit for the full year 2024 declined compared to the previous year. Revenue was approximately 87 million euros (94.4), and the operating loss was between EUR 6.3 and 6.7 million (-2.4).
On January 30, 2025, the company announced that it would streamline the composition of its executive team. The goal of the change is to enhance operations, standardise the development of Martela's products and services, and strengthen the position of Martela's products in the market. As part of this, technical product development will move from the Product & Design unit to the Operations business unit, and product portfolio management will be transferred to a new Brand, Products & Services unit. These changes will lead to adjustments in the group's executive team. Eeva Terävä will begin as the leader of the new Brand, Products & Services unit on February 1, 2025. Kari Leino, who previously led the Product & Design unit, will continue as the product portfolio and design director in the Brand, Products & Services unit starting from February 1, 2025. There are no other significant events to report
after the period from January to December 2024, and operations have continued as planned.
Martela anticipates its revenue to increase in fullyear 2025 compared to previous year and and comparable operating profit close to zero result.
The Board of Directors proposes to the Annual General Meeting that no dividend will be distributed for 2024.
Martela Corporation's Annual General Meeting is planned to be held on Monday April 7, 2025. The notice of the Annual General Meeting will be published in a separate release.
| (EUR 1000) | Note | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|---|
| Revenue | 1 | 86,668 | 94,389 |
| Other operating income | 2 | 148 | 149 |
| Changes of inventories of finished goodsand work in progress | 4,572 | 1,420 | |
| Raw material and consumables used | -56,618 | -56,219 | |
| Production for own use | 326 | 513 | |
| Employee benefits expenses | 3 | -22,300 | -22,995 |
| Other operating expenses | 4 | -12,216 | -12,865 |
| Depreciation and impairment | 5 | -7,114 | -6,773 |
| Operating profit (-loss) | -6,533 | -2,380 | |
| Financial income | 7 | 163 | 645 |
| Financial expenses | 7 | -1,839 | -1,557 |
| Profit (-loss) before taxes | -8,210 | -3,292 | |
| Income taxes | 8 | -482 | -222 |
| Profit (-loss) for the financial year | -8,692 | -3,514 | |
| Other comprehensive income: | |||
| Items that will not later be recognised through profit or loss | |||
| Items resulting from remeasurement of the net debt related to defined benefit plans |
15 | 45 | |
| Taxes from items that will not later be recognised through profit or loss | 0 | 0 | |
| Items that may later be recognised through profit or loss | |||
| Translation differences | 192 | -415 | |
| Other comprehensive income for the period | 207 | -370 | |
| Total comprehensive income | -8,485 | -3,884 | |
| Allocation of profit (-loss) for the financial year | |||
| Equity holders of the parent | -8,692 | -3,514 | |
| Allocation of total comprehensive income | |||
| Equity holders of the parent | -8,485 | -3,884 | |
| Earnings per share of the profit attributable to the equity holders of the parent | |||
| Basic earnings/share, EUR | 9 | -1.87 | -0.77 |
| Diluted earnings/share, EUR | 9 | -1.87 | -0.77 |
| (EUR 1000) | Note | 31.12.2024 | 31.12.2023 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 10 | 3,337 | 4,334 |
| Tangible assets | 11 | 14,707 | 14,408 |
| Non-current financial assets | 12 | 567 | 539 |
| Deferred tax assets | 13 | 2,631 | 3,003 |
| Non-current assets, total | 21,242 | 22,283 | |
| Current assets | |||
| Inventories | 14 | 10,879 | 9,235 |
| Trade receivables and other receivables | 12, 15 | 18,645 | 19,115 |
| Cash and cash equivalents | 3,903 | 5,053 | |
| Current assets, total | 33,426 | 33,403 | |
| ASSETS, TOTAL | 54,668 | 55,686 |
| Note (EUR 1000) |
1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit/loss before taxes | -8,210 | -3,292 |
| Depreciation and impairment | 7,114 | 6,773 |
| Unrealized exchange rate gains and losses | 106 | -141 |
| Financial income and expenses | 1,677 | 912 |
| Other adjustments and income and expense non-cash *) | -1,886 | -2,841 |
| Cash flow before change in working capital | -1,199 | 1,411 |
| Change in working capital | ||
| Non-interest-bearing receivables, increase (-) / decrease (+) | 395 | -786 |
| Inventories, increase (-) / decrease (+) | -1,644 | 2,546 |
| Non-interest-bearing liabilities, increase (+) / decrease (-) | 4,735 | -1,181 |
| Cash flow before financial items and taxes | 2,287 | 1,991 |
| Interest and other financial items paid | -827 | -330 |
| Interest and other financial items received | 35 | 29 |
| Interest on lease liabilities | -673 | -694 |
| Income tax paid | -711 | -677 |
| Net cash from operating activities (A) | 111 | 320 |
| Cash flows from investing activities | ||
| Capital expenditure on tangible and intangible assets | -387 | -2,332 |
| Proceeds from sale of tangible and intangible assets | 24 | 0 |
| Cash flow from investing activities (B) | -363 | -2,332 |
| Cash flows form financing activities | ||
| Proceeds from short-term loans | 3,198 | 0 |
| Repayments of short-term loans 18 |
0 | -417 |
| Repayments of lease liabilities | -3,979 | -3,457 |
| Dividends paid and other profit distribution | 0 | -452 |
| Cash proceeds from issuing shares | 43 | 0 |
| Net cash used in financing activities (C) | -738 | -4,326 |
| Change in cash and cash equivalents (A+B+C), increase +, decrease - | -990 | -6,338 |
| Cash and cash equivalents at the beginning of year | 5,053 | 11,295 |
| Translation differences | -160 | 96 |
| Cash and cash equivalents at the end of year | 3,903 | 5,053 |
*) The amount includes netted cash flows adjusting revenue and purchases related to the rental service model.
| (EUR 1000) | Note | 31 Dec 2024 | 31 Dec 2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Equity attributable to holders of the parent | 16 | |||
| Share capital | 7,000 | 7,000 | ||
| Share premium account | 1,116 | 1,116 | ||
| Reserve for invested unrestricted equity | 1,080 | 995 | ||
| Other reserves | -9 | -9 | ||
| Treasury shares*) | -4 | -4 | ||
| Translation differences | -878 | -1,071 | ||
| Retained earnings | -7,147 | 1,530 | ||
| Equity, total | 1,159 | 9,558 | ||
| Non-current liabilities | ||||
| Pension obligations | 19 | 77 | 105 | |
| Financial liabilities | 12, 18 | 13,504 | 13,812 | |
| Provisions | 20 | 292 | 269 | |
| Non-current liabilities, total | 13,873 | 14,187 | ||
| Current liabilities | ||||
| Financial liabilities | 12, 18 | 7,247 | 4,287 | |
| Advances received | 21 | 8,524 | 7,850 | |
| Trade payables | 12, 21 | 14,368 | 9,440 | |
| Accrued liabilities and prepaid income | 12, 21 | 6,366 | 6,789 | |
| Other current liabilities | 12, 21 | 3,057 | 3,507 | |
| Provisions | 20 | 73 | 67 | |
| Current liabilities, total | 39,636 | 31,941 | ||
| LIABILITIES, TOTAL | 53,509 | 46,128 | ||
| EQUITY AND LIABILITIES, TOTAL | 54,668 | 55,686 |
*)The treasury shares acquired for and assigned to share-based incentive scheme are shown in accounting terms as treasury shares. See notes 16.
| Equity attributable to equity holders of the parent (EUR 1000) | Share capital | Share premium account |
Reserve for invested unrestricted equity |
Other reserves | Treasury shares | Translation diff. | Retained earnings | Equity total |
|---|---|---|---|---|---|---|---|---|
| Equity 1 Jan 2023 | 7,000 | 1,116 | 995 | -9 | -4 | -655 | 5,406 | 13,850 |
| Profit (-loss) for the financial year | -3,514 | -3,514 | ||||||
| Translation differences | -415 | -415 | ||||||
| Items resulting from remeasurement of the net debt related to defined benefit plans (incl. Deferred taxes) |
45 | 45 | ||||||
| Other comprehensive income for the period | -415 | 45 | -370 | |||||
| Total comprehensive income | -415 | -3,469 | -3,884 | |||||
| Share issue | 0 | |||||||
| Share-based incentives | 44 | 44 | ||||||
| Dividends paid | -452 | -452 | ||||||
| Equity 31 Dec 2023 | 7,000 | 1,116 | 995 | -9 | -4 | -1,071 | 1,530 | 9,558 |
| Equity 1 Jan 2024 | 7,000 | 1,116 | 995 | -9 | -4 | -1,071 | 1,530 | 9,558 |
| Profit (-loss) for the financial year | -8,692 | -8,692 | ||||||
| Translation differences | 192 | 192 | ||||||
| Items resulting from remeasurement of the net debt related to defined benefit plans (incl. Deferred taxes) |
15 | 15 | ||||||
| Other comprehensive income for the period | 192 | 15 | 207 | |||||
| Total comprehensive income | 192 | -8,677 | -8,485 | |||||
| Share issue | 85 | 85 | ||||||
| Share-based incentives | 0 | |||||||
| Dividends paid | 0 | |||||||
| Equity 31 Dec 2024 | 7,000 | 1,116 | 1,080 | -9 | -4 | -878 | -7,147 | 1,159 |
More information in Notes 16 Equity and 17 share-based payments.
Martela Corporation supplies ergonomic and innovative furniture solutions and provides interior planning services.
The Group's parent company is Martela Oyj, a Finnish public limited company domiciled in Espoo, street address Miestentie 1, 02150 Espoo. The company's A shares are listed on Nasdaq Helsinki.
The Group's financial statements are available online at Martela's home pages www.martela.com.
These financial statements were authorised for issue by the Board of Directors of Martela Oyj on February 11, 2025. The Finnish Limited Liability Companies Act permits the shareholders to approve or reject the financial statements in the Annual General Meeting that is held after publishing the financial statements. As well, the Annual General Meeting has a possibility to amend the financial statements.
Martela's consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) as on December 31, 2024. As referred to in the Finnish Accounting Act and in ordinances issued pursuant to the provisions of this Act, the International Financial Reporting Standards refer to the
standards and their interpretations adopted in accordance with the procedure laid down in Regulation (EC) No 1606/2002 of the EU. The notes to the consolidated financial statements also conform with additional requirements of the Finnish accounting and company legislation.
The consolidated financial statements are presented in thousands of euros and have been prepared on the historical cost basis except as disclosed in the accounting policies. All presented figures have been rounded, which is why the sum of individual figures might deviate from the presented sum. The key financial indicators have been calculated using exact figures. Martela's consolidated financial statements cover the full calendar year, and this represents the financial period for the parent company and the Group companies.
The preparation of the financial statements in conformity with IFRS requires Group management to make certain estimates and to use judgement when applying accounting policies. The section "Accounting policies requiring management's judgement and key sources of estimation uncertainty" refers to the judgements made by management and those financial statement items on which judgements have a significant effect.
The consolidated financial statements include the parent company, Martela Oyj, and all the subsidiaries in which the parent company controls, directly or indirectly, more than 50 per cent of the voting power of the shares, or otherwise has control. Martela is considered to be in control of a subsidiary when it is exposed, or has rights, to variable returns from its involvement with the subsidiary and has the ability to affect those returns through its power over the subsidiary. Subsidiaries are included in the consolidated financial statements by using the acquisition method. The intra-group transactions, unrealised margins on intra-group deliveries, intra-group receivables and liabilities and profit distribution are eliminated.
Transactions in foreign currencies are translated at the exchange rate prevailing on the date of the transaction – in practice, for transactions taking place within any given month, a rate is used that approximates the rate of the transaction date. At the end of the reporting period, the monetary assets and liabilities are translated into functional currencies at the exchange rate at the end of the reporting period. Exchange rate gains and losses related to business operations are treated as
adjustments to the purchases and sales. Exchange rate gains and losses in financing are treated as adjustments to financial income and expenses.
The statements of comprehensive income and cash flows of foreign subsidiaries for the period are translated into euros at the average rates for the financial year, and the balance sheets at the average rates of the European Central Bank at the end of the reporting period. The translation of the profit or loss and comprehensive income for the period at different exchange rates in the statement of comprehensive income and in the balance sheet causes a translation difference which is recognised in other comprehensive income. The exchange rate differences arising from the elimination of the cost of the foreign subsidiaries and the exchange rate differences arising from the translation of postacquisition equity are also recognised in other comprehensive income. Similar treatment is applied to intra-group non-current loans which in substance are equity and form a part of the net investment in the operation in question. When a subsidiary is disposed of, all or in part, the accumulated translation differences are reclassified to profit and loss as part of the gain or loss on disposal.
Furniture is mainly delivered as installed at customer.
The control of the furniture is transferred to the customer when the deliverables form the contract are fulfilled, i.e. the furniture is delivered and installed at customer and the customer has approved the delivery. The significant risks and rewards of ownership of the furniture is also transferred to the buyer through the approval of the delivery. Revenue from sold goods is recognised as the control of the goods is transferred to the buyer according to the agreement. The normal warranty for standard Martela produced products in normal use is five years and for other standard products two years.
Consultative services consist of workshops and interviews for specification of the demands placed on the work environment and interior planning services. The deliverable is fulfilled and the control is transferred to the customer as the product of the service is delivered to the customer. Revenue from consultative services is recognised as the deliverable is fulfilled.
In removals services the value of the service is received by the customer as Martela provides the service. In such cases the revenue is recognised over time. The removal services provided by Martela are mainly short in duration. In case a removal services project lasts for several months is the revenue recognised based on either invoicing of the achieved project milestones or based on actual work hours registered for the project.
The transaction prices for the sold goods and services are defined for each deliverable on the sales orders and no variable considerations are in use. Martela does not have capitalised costs for obtaining or of fulfilling customer contracts. Sales receivables are typically due latest within two months from invoicing. The customer contracts do not include significant financing components provided by Martela.
Revenue consists of income from customer contracts according to IFRS 15 and income from customer contracts that are classified as leases based on the contract contents, and are treated in accordance to IFRS 16.
Leases in which substantially all the risks and rewards incidental to ownership of an asset remain with the lessor are classified as operative lease contracts and recognised as revenue in the statement of comprehensive income on a straightline basis over the lease term.
The Group has arranged defined contribution plans and defined benefit plans for retirement. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not a defined contribution plan. Contributions made to defined contribution plans are recognised in profit or loss as an expense as incurred.
The obligations of defined benefit plans are calculated separately for each plan. The projected unit credit method is used in the calculation. Pension costs are recognised as an expense over the service period of personnel based on calculations performed by qualified actuaries. In calculating the present value of a pension obligation, the market yield of corporate high-grade bonds or the interest rate of government bonds are used as the discount rate. Their maturity corresponds to a significant extent with the maturity of the computed pension liability.
Pension expenses (service cost in the period) and the net interest for the net debt related to the defined benefit pension plan are recognised through profit or loss. Pension expenses are included in employee benefit expenses. Items resulting from the remeasurement of the net debt (or net asset) related to the defined benefit plan are recorded in items of other comprehensive income in the financial period during which they emerge. These include actuarial gains and losses and returns on assets included in the plan, among other items. Past service costs are recognised in expenses through profit or loss on the earlier of the following dates: the date when the plan is amended or reduced, or the date when the entity recognises the reorganisation expenses related to this or the benefits related to the termination of the employment relationship.
In the Group's share-based incentive system, with vesting periods 2024, 2025 and 2026, payments are made in a combination of shares and cash. Share rewards are measured at fair value at the grant date and recognised as expenses over the vesting period. The vesting conditions are taken into account in the number of shares which are expected to vest by the end of the validity period. Measurements are adjusted at the end of each reporting period and the settlement is recognised under equity. The expense determined at the time of granting the share-based incentives is based on the Group's estimate of the number of shares which are expected to vest by the end of the vesting period. The assumed vesting takes account of the maximum incentive, the assumed achievement of non-market-based earnings targets and the reduction of persons participating the plan. The Group updates the estimate of the
final number of shares at the end of each reporting period. Their impact on profit or loss is presented in the statement of comprehensive income under employment benefits expenses
Operating profit is the Group's profit from operations before financial items and income taxes. Exchange rate differences arisen in the translation of trade receivables and payables denominated in foreign currencies are included in operating profit.
The taxes recognised in the consolidated statement of comprehensive income include current tax based on the taxable income of the Group companies for the financial year, taxes for previous years and the change in deferred taxes. For transactions and other events recognised in profit or loss, any related tax effects are also recognised in profit or loss. For transactions and other events recognised outside profit or loss (either in other comprehensive income or directly in equity), any related tax effects are also recognised either in other comprehensive income or directly in equity, respectively.
Deferred tax assets and liabilities are recognised on temporary differences between the tax bases and IFRS carrying values of assets and liabilities in the financial statements. A deferred tax asset is recognised only to the extent that it is probable that taxable profit will be available against which it can be used. Deferred tax liabilities are recognised to the full extent in the balance sheet. Deferred taxes are measured by using the tax rates enacted or substantively enacted by the end of the reporting period.
Goodwill resulting from business combinations represents the excess of the consideration transferred over the fair value of the net identifiable assets acquired.
Goodwill is tested annually or more frequently if there are indications that the value might be impaired. Testing is performed at least at the end of each financial year. For this purpose goodwill is allocated to cash generating units. An impairment loss is recognised whenever the carrying amount of cash-generating unit exceeds the recoverable amount. Impairment losses are recognised in the comprehensive income statement. An impairment loss in respect of goodwill is never reversed.
Research and development is active and continuous in the Group and if individual development projects are of such a scope in relation to operations and if the capitalisation criteria are fulfilled these projects are capitalised. Research expenditure is recognised as an expense when incurred. R&D-related equipment is capitalised in machinery and equipment. There has been no development costs that met the capitalisation criteria during the financial year.
An intangible asset is initially capitalised in the balance sheet at cost if the cost can be measured reliably and it is probable that the expected future economic benefits that are attributable to the asset will flow to the Group. Other intangible assets include software licences, IT-programmes, patents and other corresponding rights. Patents, licences and other rights are measured at historical cost, less amortisation and any impairment.
| The useful lives of intangible assets are as follows: | |
|---|---|
| Licences……………………………………………………………………… | 3–5 years |
| IT-programmes ………………………………………………………3–10 years |
|
| Customer ship………………………………………………………………… | 4 years |
| Brands …………………………………………………………………………………6 years |
|
| Patents and other corresponding | |
| rights ………………………………………………………………………………… | 10 years |
Amortisation is recognised using the straight-line method.
Land, buildings, machinery and equipment constitute the majority of tangible assets. They are measured in the balance sheet at historical cost, less accumulated depreciation and any impairment.
When a part of an item of property, plant and equipment (accounted for as a separate asset) is renewed, the expenditure related to the new item is capitalised and the possibly remaining balance sheet value removed from the balance sheet. Other expenditure arising later is capitalised only when future economic benefits will flow to the Group. Other expenditure for repairs or maintenance is expensed when it is incurred. Those borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset.
Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. A tangible asset once classified as held for sale is not depreciated. Land is not depreciated.
| The estimated depreciation periods are as follows: | |
|---|---|
| Buildings ……………………………………………………………… |
15–30 years |
| Machinery and equipment……………………………… | 3–8 years |
The residual values and useful lives of tangible assets are reviewed at least at each financial year-end and, if necessary, are adjusted to reflect changes in the expected future economic benefits. Gains and losses from the sale or disposal of tangible assets are recognised in profit and loss and presented under other operating income or other operating expenses.
The carrying amounts of assets are assessed at the end of each reporting period to observe whether there are any indications that an asset may be impaired. If such indications exist, the recoverable amount of the asset will be estimated at the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised if the balance sheet value of an asset or a cash-generating unit exceeds the recoverable amount of it. Impairment losses are recognised in the statement of comprehensive income.
If there are indications that impairment losses no longer exist or that they have diminished, the recoverable amount is estimated. An impairment loss previously recognised in the statement of comprehensive income is reversed if the estimates used in measuring the recoverable income have changed. However, an impairment loss cannot be reversed to an extent more than what the carrying amount of the asset or cash-generating unit would be without recognition of an impairment loss.
Martela's lease contracts consist mainly of office spaces, cars and IT-equipment. The lease contracts of cars and IT-equipment are time limited whereas the contracts for office spaces are open ended
as well as time limited. The lease contracts do not include variable lease payments.
Lease agreements, for which the lease period is beyond 12 months, are according to IFRS 16 recognised on the balance sheet as a right-of-use assets and lease liabilities. The right-of-use assets decreased with the accumulated depreciations are recognised as tangible assets. The right-of-use assets are depreciated over the lease period or an estimated period if longer. Estimated rental periods, are used for lease agreements of indefinite duration. The estimated rental periods are 2 years for rented offices and sales facilities and 1 year for warehouses. Martela applies the exemptions to IFRS 16 and does not apply IFRS 16 to short-term leases for which the lease term ends within 12 months and leases of low-value assets, which are not offices or warehouses in use by Martela. The payments for these are recognised as equal instalments over the rental period in the consolidated statement of comprehensive income.
The lease liabilities have been discounted at the borrowing rate.
Company also operates as lessor of furniture. Accounting principles of these are described under revenue recognition principles.
Inventories are measured at the lower of cost and net realisable value. The value of inventories is determined by using weighted average purchase prices and it includes all direct expenditure incurred by acquiring the inventories and also a part of the production overhead costs. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.
Inventory value includes adjustments caused by obsolescence.
Group's financial assets are classified into the following groups: financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and financial assets measured at amortised costs. The classification depends on the purpose of acquiring the financial assets, and they are classified at the time of initial acquisition. All purchases and sales of financial assets are recognised and derecognised on the trade date. The Group derecognises financial assets when it has lost its right to receive the cash flows or when it has transferred substantially all the risks and rewards to an external party.
Financial assets measured at amortised costs include assets that are held in a business model whose object is achieved by holding the assets and collecting contractual cash flows until the due date. The cash flow from the assets consists of solely payments of principal and interest on the principal amount outstanding. They are originally recognised at fair value and subsequently measured at amortised cost. The group recognises a deduction in the financial assets recognised at amortised cost based on expected credit losses. These assets are included in either current or non-current financial assets (they are included in the latter if they mature over 12 months later). The category includes loan, trade and other receivables that are not derivatives.
Cash and cash equivalents comprise cash in hand, in banks and in demand bank deposits, as well as other current, very liquid investments. Items qualifying as cash and cash equivalents have original maturities of three months or less from the date of acquisition.
assesses whether objective evidence exists of the impairment of an individual financial asset or a group of financial assets. Impairment will be recognised through profit or loss.
A simplified model according to IFRS 9 is used in assessing the expected credit losses on trade receivables: credit losses are recognised to an amount that represents the expected credit losses for the full lifetime. The expected credit losses are assessed based on historical information on credit losses and on the information on the future financial circumstances available on the review date.
The Group classifies its financial liabilities as financial liabilities measured at amortised cost (mainly includes borrowings from financial institutions, IFRS 16 lease liabilities and trade payables).
Financial liabilities are initially recognised at fair value and are subsequently measured either at amortised cost or at fair value, based on the classification made. Financial liabilities are included in current and non-current liabilities and they can be interest-bearing or non-interest-bearing. Bank overdrafts are included in current interestbearing liabilities. Financial liabilities are regarded as current, unless the Group has an absolute right to postpone the repayment of the debt until a minimum of 12 months after the end of the reporting period. Financial liabilities (in full or in part) are not eliminated from the balance sheet until the debt has ceased to exist – in other words, when the obligation specified in the agreement has been fulfilled or rescinded or ceases to be valid.
The Group uses derivative financial instruments, to hedge its electricity price risk. The Group doesn't apply hedge accounting, but derivatives are
recognised at fair value through the statement of profit or loss at each balance sheet date according to the closing rate of the period. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The change in fair value is recognised in income statement in raw material and consumables used.
Outstanding ordinary shares are shown as share capital. The share capital consists of K and A series shares. The shares of both series have identical dividend rights but K series shares confer 20 votes and A series shares 1 vote at Annual General Meetings of shareholders.
Expenses related to the issuance and acquisition of own equity instruments are presented as deductions from equity. If Martela Oyj buys back its own equity instruments, their cost is deducted from
equity.
Dividends proposed by the Board of Directors are not recorded in the financial statements but the related liability is only recognised when approved by the Annual General Meeting of shareholders.
A provision is recognised when the Group has a legal or constructive obligation as a result of a past event, it is probable that on outflow of economic benefits will be required to settle the obligation and the amount can be estimated reliably. The amount recognised as a provision is equal to the best estimate of the expenditure required to settle the present obligation at the end of the reporting period.
In preparing the financial statements it is necessary to make forward-looking estimates and assumptions which may not, in fact, turn out to be true. In addition, it is necessary to use judgement in applying accounting policies to the financial statements. The foremost estimates concern the utilisation of deferred tax assets against future taxable income and the assumptions used in the impairment testing. Other estimates requiring management's judgement mainly concerns the amount of non-marketable inventories, impairment of trade receivables, the amount of guarantee provisions and the definition of the lease period in lease contracts of indefinite duration under IFRS 16. Estimates and assumptions are based on management's current best knowledge at the end of the reporting period, reflecting historical experience and other reasonable assumptions.
The financial statements for the financial year 2024 have been prepared on a going concern basis, which assumes that Martela will be able to meet its liabilities and obligations arising from its operations in the foreseeable future as part of its normal business operations. When assessing the going concern assumption, Martela's management has taken into account the uncertainties and risks related to the business environment, the company's available funding sources, and the cash flow forecasts of the various group companies' operations over the next 12 months. The company's long-term and short-term financial liabilities are mainly deferred lease commitments, which are amortised in monthly rent payments and do not
involve any covenants or other maturity terms. The company's most significant lease agreements are long-term.
The business environment has been extremely challenging in recent years, and as a result, the group's liquidity situation has weakened, especially during 2024. The risk related to liquidity is managed, among other things, by adjusting costs and increasing operational efficiency. In addition, the aim is to increase product margins as much as possible without reducing the total volume of turnover. In addition, the aim is to accelerate the turnover rate of working capital, for example by reducing inventory levels and increasing the invoicing frequency through advance invoicing. The company is also exploring opportunities for using new sources of financing. The company has taken structural adjustment and efficiency measures in the early part of 2024, which will be fully reflected in 2025. In addition, the new adjustment measures initiated in early 2025 aim to improve the company's cost-efficiency for the most part in 2025 and fully in 2026.
The assumption of continuity of operations is related to the above-mentioned uncertainties mainly caused by the unfavourable market situation, as well as risks mainly related to liquidity, which Martela's management estimates can be controlled with the measures initiated and planned by the company. In the opinion of the company's management and the Board of Directors, the 2024 financial statements do not involve significant uncertainty regarding the going concern assumption in accordance with the IFRS standard.
The carrying amounts of non-current assets are assessed at the end of each reporting period to observe whether there are any indications that the balance sheet value of an asset or a cash-generating unit exceeds the recoverable amount of it.
If such indications exist, the recoverable amount of the asset will be estimated at the higher of its fair value less costs to sell and its value in use. Value in use is calculated based on discounted forecast cash flows. An impairment loss is recognised if the balance sheet value of an asset or a cash-generating unit exceeds the recoverable amount of it. Impairment losses are recognised in the statement of comprehensive income.
If there are indications that impairment losses no longer exist or that they have diminished, the recoverable amount is estimated. An impairment loss previously recognised in the statement of comprehensive income is reversed if the estimates used in measuring the recoverable income have changed. However, an impairment loss cannot be reversed to an extent more than what the carrying amount of the asset or cash-generating unit would be without recognition of an impairment loss.
Goodwill is tested for impairment annually regardless of whether there is any indication of impairment.
An impairment loss in respect of goodwill is never reversed. (Note 10)
The recoverable amounts of cash generating units have been determined using calculations based on value in use. In the calculations, forecast cash flows are based on financial plans approved by management, covering a period of five years. The central assumptions concern development of growth and profitability. The cash flows beyond the five-year period are estimated based on 1,5 per cent growth.
The prerequisites for recognition of deferred
tax receivables are assessed at the end of each reporting period. Assumptions made by the managers of the Group companies on taxable income in future financial periods have been taken into account when evaluating the amount of deferred tax assets. Various internal and external factors can have a positive or negative effect on deferred tax assets. These include restructuring in the Group, amendments to tax laws (such as changes to tax rates or a change to the period of utilisation of confirmed deductible tax losses) and changes to the interpretations of tax regulations. Deferred tax assets recognised in an earlier reporting period are recognised in expenses in the consolidated statement of comprehensive income if the unit in question is not expected to accumulate sufficient taxable income to be able to utilise the temporary differences, such as confirmed tax losses, on which the deferred tax assets are based. Deferred tax assets are not recorded for taxation losses in subsidiaries.
Financial Statements in Annual Report are prepared in ESEF format, in which it is marked up with XBRL tags according to ESEF taxonomy. The machine readable material is audited.
In 2024 and thereafter, the Group has adopted the following new and revised standards and interpretations issued by the IASB: Amendments to the standard IAS 1, Classification of liabilities into current and non-current. The standard change clarifies how debts should be
classified as short-term or long-term when the company has the right to postpone the payment of the debt for at least 12 months.
Amendments to the IFRS16 standard Leases: lease liabilities in sales and leasebacks. The change requires the seller-lessee to subsequently value the lease liabilities arising from the sublease in a way that does not record any part of the profit or loss related to the seller-lessee's right of use. The new requirements do not prevent the seller-lessee from recording a profit or loss in the income statement related to the partial or complete termination of the lease agreement.
Amendments to the IAS 7 standard Cash flow statement and to the IFRS 7 standard Financial instruments: Disclosures: Supplier Finance Arrangements. The amendment provides additional disclosures about supplier finance arrangements that enable investors to assess the effects on a company's debts, cash flows and exposure to liquidity risk.
The amendments did not have any significant impact on the consolidated financial statements.
NEW IFRS STANDARDS, AMENDMENTS TO STANDARDS AND IFRIC INTERPRETATIONS THAT HAVE NOT YET BEEN IMPLEMENTED IAS 21 Lack of Exchangeability – The Amendments introduce requirements to assess when a currency is exchangeable into another currency and when it is not. The Amendments require an entity to estimate the spot exchange rate when it concludes that a currency is not exchangeable into another currency.
The new IFRS standards, changes to standards and IFRIC interpretations listed above that come into force on or after 1 January 2025 are not estimated to have a material impact on the group.
The IFRS18 Information presented in the financial statements standard may have a significant impact on the information presented in the group's financial statements in the future.
On January 3, 2025, the company announced that it was planning to streamline its operations. According to the release, the challenging market conditions in the industry over the past few years have affected Martela's operating environment, weakening business volume and profitability. The ongoing economic recovery is positively impacting the industry situation, but there are still uncertainties regarding the strength of the recovery in key market areas. For the reasons mentioned above, Martela is planning to streamline and reorganise its operations in order to mitigate the negative effects caused by the market situation, adjust its cost structure to match the prevailing conditions, and bring flexibility to the uncertainty driven by demand. The planned personnel savings and other cost-saving measures are expected to result in annual cost savings of
approximately EUR 1.5 to 2.0 million. According to the preliminary estimate, the planned actions could lead to a permanent reduction of around 20 job positions. The planned measures will affect Martela Group's employees in Finland, Sweden, and Norway. Additionally, there are plans to use layoff procedures to achieve the necessary temporary flexibility. Martela is in close discussions with employees and employee representatives regarding the changes. The negotiation processes and their timelines will vary by country.
On January 17, 2025, the company announced preliminary information about its revenue and operating profit for 2024. The company stated that, according to preliminary unaudited financial statements, Martela Group's operating profit for the full year 2024 did not meet the level outlined in the guidance provided on December 11, 2024. According to the preliminary unaudited financial statements, both revenue and operating profit for the full year 2024 declined compared to the previous year. Revenue was approximately 87 million euros (94.4), and the operating loss was between EUR 6.3 and
6.7 million (-2.4). On January 30, 2025, the company announced that it would streamline the composition of its executive team. The goal of the change is to enhance operations, standardise the development of Martela's products and services, and strengthen the position of Martela's products in the market. As part of this, technical product development will move from the Product & Design unit to the Operations business unit, and product portfolio management will be transferred to a new Brand, Products & Services unit. These changes will lead to adjustments in the group's executive team. Eeva Terävä will begin as the leader of the new Brand, Products & Services unit on February 1, 2025. Kari Leino, who previously led the Product & Design unit, will continue as the product portfolio and design director in the Brand, Products & Services unit starting from February 1, 2025. There are no other significant events to report after the period from January to December 2024, and operations have continued as planned.
As a result of harmonising and combining processes, the organisation, reporting and systems, as of 2017 the company reports consolidated figures as a single segment and in addition reports revenue by country. Revenue will be reported by the location of a customer in following countries: Finland, Sweden, Norway and Other countries.
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Revenue by area | ||
| Finland | 66,162 | 67,313 |
| Sweden | 8,605 | 9,561 |
| Norway | 4,819 | 6,992 |
| Other areas | 7,082 | 10,523 |
| Total | 86,668 | 94,389 |
| Income from the sale of goods | 71,453 | 77,653 |
| Income from the sale of services | 15,215 | 16,736 |
| Total | 86,668 | 94,389 |
Revenue includes EUR 4,583 thousand (4,287) income from furniture which is based on customer agreements and is classified as rental income.
| (EUR 1000) | 31.12.2024 | 31.12.2023 |
|---|---|---|
| Assets and liabilities from contracts with customers | ||
| Trade receivables | 16,557 | 16,218 |
| Accrued income based on customer contracts | 420 | 281 |
| Prepayments based on customer contracts | 8,524 | 7,850 |
| Information about geographical regions Non-current assets (EUR 1000) |
Intangible assets 31 Dec 2024 |
Tangible assets 31 Dec 2024 |
|---|---|---|
| Finland | 3,337 | 14,455 |
| Sweden | 0 | 75 |
| Other regions | 0 | 177 |
| Total | 3,337 | 14,707 |
| Non-current assets | Intangible assets 31 Dec 2023 |
Tangible assets 31 Dec 2023 |
|---|---|---|
| Finland | 4,334 | 14,093 |
| Sweden | 0 | 106 |
| Other regions | 0 | 208 |
| Total | 4,334 | 14,408 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Gains on sale of tangible assets | 24 | 0 |
| Rental income | 51 | 58 |
| Public subsidies | 3 | 6 |
| Other income from operations | 70 | 85 |
| Total | 148 | 149 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Salaries and wages | -18,326 | -18,505 |
| Pension expenses, defined contribution plans | -2,827 | -2,876 |
| Pension expenses, defined benefit plans | -74 | -70 |
| Expenses of matching share plan | 0 | -275 |
| Other salary-related expenses | -1,073 | -1,270 |
| Personnel expenses in the income statement | -22,300 | -22,995 |
| Other fringe benefits | -287 | -499 |
| Total | -22,586 | -23,494 |
A total of EUR 400 thousand for 2024 and EUR 769 thousand from 2023 were recognised in the result from the incentives and salary-related expenses associated with the incentive scheme. Salaries and fees and share-based payments are presented in more detail under note 24 Related-party transactions.
More information about share-based incentive programme is in note 17.
| Personnel | 2024 | 2023 |
|---|---|---|
| Personnel on average, workers | 182 | 194 |
| Personnel on average, officials | 190 | 209 |
| Personnel on average, total | 372 | 403 |
| Personnel at year-end | 360 | 386 |
| Personnel on average in Finland | 302 | 326 |
| Personnel on average in Sweden | 25 | 29 |
| Personnel on average in Norway | 14 | 15 |
| Personnel on average in Poland | 31 | 33 |
| Total | 372 | 403 |
Other operating expenses are reported by type of expense.
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Freight | -1,308 | -1,237 |
| Travel | -499 | -611 |
| Administration | -1,725 | -2,041 |
| IT | -3,585 | -3,217 |
| Marketing | -716 | -640 |
| Electricity and heating | -479 | -330 |
| Unrealised loss of electricity derivatives | -58 | -52 |
| Other real estate | -923 | -1,089 |
| Royalties | -587 | -646 |
| Other | -2,334 | -3,002 |
| Total | -12,216 | -12,865 |
| Auditors' fees | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
| Auditing | -184 | -173 |
| Other services | -19 | -18 |
| Total | -203 | -191 |
Auditors' fees are included in administration expenses.
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Depreciation | ||
| Intangible assets | -850 | -1,267 |
| Tangible assets | ||
| Buildings and structures | -46 | -170 |
| Machinery and equipment | -753 | -359 |
| Depreciation, total | -1,649 | -1,796 |
| Depreciation of right-of-use assets according to IFRS 16 | ||
| Buildings and structures | -1,843 | -1,795 |
| Machinery and equipment | -3,621 | -3,182 |
| Depreciation, total | -5,464 | -4,977 |
The income statement includes research and development expenses of EUR -1,329 thousand (EUR -1,573 thousand 2023).
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Financial income | ||
| Interest income on loans and other receivables | 34 | 29 |
| Foreign exchange gain on loans and other receivables | 127 | 615 |
| Other financial income | 1 | 1 |
| Total | 163 | 645 |
| Financial expenses | ||
| Interest expenses from financial liabilities measured at amortised cost | -12 | -25 |
| Foreign exchange losses on loans and other receivables | -331 | -533 |
| Interest expenses of lease liabilities according to IFRS 16 | -673 | -694 |
| Other financial expenses | -823 | -304 |
| Total | -1,839 | -1,557 |
| Financial income and expenses, total | -1,677 | -912 |
| Total exchange rate differences affecting profit and loss are as follows: | ||
| Exchange rate differences, sales (included in revenue) | -129 | -39 |
| Exchange rate differences, purchases (included in adj. of purchases) | 43 | -81 |
| Exchange rate differences, financial items | -204 | 81 |
| Exchange rate differences, total | -289 | -38 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Financial income | ||
| Interest income on loans and other receivables | 34 | 29 |
| Foreign exchange gain on loans and other receivables | 127 | 615 |
| Other financial income | 1 | 1 |
| Total | 163 | 645 |
| Financial expenses | ||
| Interest expenses from financial liabilities measured at amortised cost | -12 | -25 |
| Foreign exchange losses on loans and other receivables | -331 | -533 |
| Interest expenses of lease liabilities according to IFRS 16 | -673 | -694 |
| Other financial expenses | -823 | -304 |
| Total | -1,839 | -1,557 |
| Financial income and expenses, total | -1,677 | -912 |
| Total exchange rate differences affecting profit and loss are as follows: | ||
| Exchange rate differences, sales (included in revenue) | -129 | -39 |
| Exchange rate differences, purchases (included in adj. of purchases) | 43 | -81 |
| Exchange rate differences, financial items | -204 | 81 |
| Exchange rate differences, total | -289 | -38 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Financial income | ||
| Interest income on loans and other receivables | 34 | 29 |
| Foreign exchange gain on loans and other receivables | 127 | 615 |
| Other financial income | 1 | 1 |
| Total | 163 | 645 |
| Financial expenses | ||
| Interest expenses from financial liabilities measured at amortised cost | -12 | -25 |
| Foreign exchange losses on loans and other receivables | -331 | -533 |
| Interest expenses of lease liabilities according to IFRS 16 | -673 | -694 |
| Other financial expenses | -823 | -304 |
| Total | -1,839 | -1,557 |
| Financial income and expenses, total | -1,677 | -912 |
| Total exchange rate differences affecting profit and loss are as follows: | ||
| Exchange rate differences, sales (included in revenue) | -129 | -39 |
| Exchange rate differences, purchases (included in adj. of purchases) | 43 | -81 |
| Exchange rate differences, financial items | -204 | 81 |
| Exchange rate differences, total | -289 | -38 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Income taxes, financial year | -112 | -175 |
| Taxes for previous years | 0 | -86 |
| Change in deferred tax liabilities and assets | -370 | 39 |
| Total | -482 | -222 |
Reconciliation between the income statement's tax expense and the income tax expense calculated using the Martela Group's domestic corporation tax rate 20.0%.
| 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 | |
|---|---|---|
| Profit before taxes | -8,210 | -3,292 |
| Taxes calculated using the domestic corporation tax rate | -1,642 | -658 |
| Different tax rates of subsidiaries abroad | -22 | -17 |
| Taxes for previous years | 0 | 86 |
| Tax-exempt income | -83 | 6 |
| Non-deductible expenses | 72 | 58 |
| Unbooked deferred tax assets on losses in taxation | 2,023 | 838 |
| Other items | 135 | -90 |
| Income taxes for the year in the p/l (+ = expense, - = profit) | 482 | 222 |
The basic earnings per share is calculated dividing the profit attributable to equity holders of the parent by the weighted average number of shares outstanding during the year.
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| Profit attributable to equity holders of the parent | -8,692 | -3,514 |
| Weighted average number of shares (1,000) | 4,638 | 4,572 |
| Basic earnings per share (EUR/share) | -1.87 | -0.77 |
The company has no diluting instruments December 31, 2024 or December 31, 2023. For more information on weighted average number of shares see note 16.
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Intangible assets | Goodwill | Work in progress | Total | Intangible assets | Goodwill | Work in progress | Total | |
| Acquisition cost 1 Jan | 16,405 | 883 | 1,121 | 18,409 | 15,479 | 883 | 724 | 17,086 |
| Increases | 869 | 212 | 1,081 | 926 | 2,166 | 3,092 | ||
| Decreases | -1,229 | -1,229 | -1,769 | -1,769 | ||||
| Acquisition cost 31 Dec | 17,274 | 883 | 104 | 18,261 | 16,405 | 883 | 1,121 | 18,409 |
| Accumulated depreciation 1 Jan | -14,075 | 0 | 0 | -14,075 | -12,808 | 0 | 0 | -12,808 |
| Depreciation for the year | -850 | -850 | -1,267 | -1,267 | ||||
| Accumulated depreciation 31 dec | -14,925 | 0 | 0 | -14,925 | -14,075 | 0 | 0 | -14,075 |
| Carrying amount 1 Jan | 2,330 | 883 | 1,121 | 4,334 | 2,671 | 883 | 724 | 4,278 |
| Carrying amount 31 Dec | 2,349 | 883 | 104 | 3,337 | 2,330 | 883 | 1,121 | 4,334 |
The Group's Goodwill EUR 883 thousand (EUR 883 thousand 2023) relates to the Grundell acquisition Martela made December 31, 2011. The expected future cash flows will be generated through more extensive service solutions encompassing also products and the already implemented profit improving actions. The revenue growth is also supported by the renewed strategy of Martela that increases the emphasis on service within the Group.
Goodwill is tested annually or more frequently if there are indications that the amount might be impaired. In assessing whether goodwill has been impaired, the carrying value of the cash generating unit Muuttopalvelu Grundell Oy has been compared to the recoverable amount of the cash carrying unit. The recoverable amount of the goodwill is determined based on the value in use calculations. The value in use is calculated based on the discounted forecast cash flows. The cash flow forecasts rely on the plans approved by the management concerning profitability and the growth rate of revenue. The plans cover a five-year period taking into account the recent development of the business.
In impairment testing the average growth is estimated to be 1.5% and EBIT 9.9%. The use of testing model requires making estimates and assumptions concerning market growth and general interest rate level. The used post-tax discount rate is 10.0% (10.0%) which equals the weighted average cost of capital.
The cash flows after the five-year period have been forecasted by estimating the future growth rate of revenue to be 1.5%. Based on the impairment test there is no need to recognise an impairment loss.
The carrying value of the cash generating unit is EUR 15.7 million higher than the book value according to the performed impairment test. No predictible changes in any assumpions, have any significant impact on the result of the goodwill testing.
(EUR 1000)
| 1 Jan–31 Dec 2024 | Land areas | Buildings | Buildings IFRS 16 |
Machinery and equipment |
Machinery and equipment IFRS 16 |
Machinery and equipment IFRS 16 WAAS* |
Other tangible assets |
Work in progress |
Total |
|---|---|---|---|---|---|---|---|---|---|
| Acquisition cost 1 jan | 4 | 23,620 | 13,636 | 34,661 | 4,124 | 10,383 | 23 | 0 | 86,452 |
| Increases | 0 | 1,626 | 115 | 1,652 | 3,582 | 241 | 7,216 | ||
| Decreases | 0 | -82 | -690 | 0 | -780 | -848 | -159 | -2,558 | |
| Exchange rate differences | -70 | -34 | -104 | ||||||
| Acquisition cost 31 Dec | 4 | 23,538 | 14,502 | 34,776 | 4,963 | 13,118 | 23 | 82 | 91,006 |
| Accumulated depreciation 1 Jan | 0 | -23,173 | -9,961 | -33,224 | -2,601 | -3,083 | 0 | 0 | -72,043 |
| Accumulated depreciation, decreases | 0 | 690 | 0 | 758 | 460 | 0 | 0 | 1,908 | |
| Depreciation for the year | 0 | -46 | -1,843 | -753 | -1,020 | -2,601 | 0 | 0 | -6,264 |
| Exchange rate differences | 59 | 41 | 0 | 0 | 100 | ||||
| Accumulated depreciation 31 Dec | 0 | -23,219 | -11,054 | -33,977 | -2,823 | -5,225 | 0 | 0 | -76,299 |
| Carrying amount 1 Jan | 4 | 448 | 3,676 | 1,437 | 1,523 | 7,298 | 23 | 0 | 14,408 |
| Carrying amount 31 Dec | 4 | 320 | 3,448 | 799 | 2,140 | 7,891 | 23 | 82 | 14,707 |
*WAAS, Workplace as a Service-business area assets, that are classified as operative leasing contracts according to IFRS 16 and in which company according to the standard operates as lessor.
| Buildings | Buildings IFRS 16 | Machinery and equipment |
Machinery and equipment |
Other | Work in | Total | |||
|---|---|---|---|---|---|---|---|---|---|
| 1.1.2023–31.12.2023 | Land areas | Machinery and equipment |
IFRS 16 | IFRS 16 WAAS* | tangible assets | progress | |||
| Acquisition cost 1 Jan | 4 | 23,616 | 12,407 | 34,075 | 2,691 | 7,839 | 23 | 1 | 80,656 |
| Increases | 13 | 1,272 | 586 | 1,536 | 3,918 | 7,325 | |||
| Decreases | 0 | -9 | 0 | -102 | -1,373 | -1 | -1,486 | ||
| Exchange rate differences | -43 | -43 | |||||||
| Acquisition cost 31 Dec | 4 | 23,620 | 13,636 | 34,661 | 4,124 | 10,383 | 23 | 0 | 86,452 |
| Accumulated depreciation 1 Jan | 0 | -23,003 | -8,214 | -32,865 | -1,853 | -1,407 | 0 | 0 | -67,343 |
| Accumulated depreciation, decreases | 0 | 0 | 93 | 672 | 0 | 0 | 765 | ||
| Depreciation for the year | 0 | -170 | -1,795 | -359 | -834 | -2,348 | 0 | 0 | -5,506 |
| Exchange rate differences | 48 | -8 | 0 | 0 | 40 | ||||
| Accumulated depreciation 31 Dec | 0 | -23,173 | -9,961 | -33,224 | -2,601 | -3,083 | 0 | 0 | -72,044 |
| Carrying amount 1 Jan | 4 | 614 | 4,193 | 1,210 | 838 | 6,430 | 23 | 0 | 13,312 |
| Carrying amount 31 Dec | 4 | 448 | 3,676 | 1,437 | 1,523 | 7,298 | 23 | 0 | 14,408 |
*WAAS, Workplace as a Service-business area assets, that are classified as operative leasing contracts according to IFRS 16 and in which company according to the standard operates as lessor.
| (EUR 1000) | Financial assets measured at amortised costs |
Financial liabilities measured at amortised cost |
Financial assets measured at fair value through profit or loss |
Book values of balance sheet items |
Fair value | Hierarchy level |
Note |
|---|---|---|---|---|---|---|---|
| 2024 balance sheet items | |||||||
| Non-current financial assets | |||||||
| Loan receivables | 567 | 567 | 567 | 2 | |||
| Current financial assets | |||||||
| Trade and other receivables | 16,557 | 16,557 | 16,557 | 2 | 15 | ||
| Book value by group | 17,123 | 17,123 | 17,123 | ||||
| Non-current financial liabilities | |||||||
| Interest-bearing liabilities | 13,446 | 13,446 | 13,446 | 2 | 18 | ||
| Derivatives designated as hedging instruments |
58 | 58 | 58 | 1 | |||
| Current financial liabilities | |||||||
| Interest-bearing liabilities | 7,247 | 7,247 | 7,247 | 2 | 18 | ||
| Derivatives designated as hedging instruments |
1 | ||||||
| Trade payables and other liabilities | 17,426 | 17,426 | 17,426 | 2 | 21 | ||
| Book value by group | 38,118 | 58 | 38,177 | 38,177 | |||
| (EUR 1000) | Financial assets measured at amortised costs |
Financial liabilities measured at amortised cost |
Financial assets measured at fair value through profit or loss |
Book values of balance sheet items |
Fair value | Hierarchy level |
Note |
|---|---|---|---|---|---|---|---|
| 2023 balance sheet items | |||||||
| Non-current financial assets | |||||||
| Loan receivables | 532 | 532 | 532 | 2 | |||
| Current financial assets | |||||||
| Trade and other receivables | 16,218 | 16,218 | 16,218 | 2 | 15 | ||
| Book value by group | 16,750 | 16,750 | 16,750 | ||||
| Non-current financial liabilities | |||||||
| Interest-bearing liabilities | 13,776 | 13,776 | 13,776 | 2 | 18 | ||
| Derivatives designated as hedging instruments |
36 | 36 | 36 | 1 | |||
| Current financial liabilities | |||||||
| Interest-bearing liabilities | 4,272 | 4,272 | 4,272 | 2 | 18 | ||
| Derivatives designated as hedging instruments |
15 | 15 | 15 | 1 | |||
| Trade payables and other liabilities | 12,947 | 12,947 | 12,947 | 2 | 21 | ||
| Book value by group | 30,995 | 52 | 31,046 | 31,046 | |||
| Derivatives designated as hedging instruments have been bought in |
|---|
| order to manage the risk concerning the electricity price. |
Other financial assets include investments in unlisted equities. The have been measured at acquisition cost as fair value cannot be assessed reliably. The book values of trade receivables and receivables other than those based on derivatives are estimated to essentially correspond to their fair values due to the short maturity of the receivables.
The book values of debts are estimated to correspond to their fair values. Interest rate level has no material effect. The book values of trade and other non-interest-bearing liabilities are also estimated to correspond to their fair values. Discounting has no material effect. Fair values of each financial asset and liability group are presented in more detail under the note indicated in the table above.
Assets and liabilities recognised at fair value in the financial statements are categorised into three levels in the fair value hierarchy based on the inputs used in the valuation technique to determine their fair value. The three levels are:
Level 1. Quoted prices(unadjusted) in active markets for identical assets or liabilities.
Level 2. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly e.g. discounted cash flows or valuation models.
Level 3. Inputs for the asset or liability that are not based on observable market data and the fair value determination is widely based on management's judgement and the use of that in commonly approved valuation models.
| Changes in deferred taxes during 2024 (EUR 1000) | 1 Jan 2024 | Recognised in the income statement |
Recognised in the other comprehensive income |
Recognised in the retained earnings |
31 Dec 2024 |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Right of use asset | 2,454 | 0 | 0 | 4 | 2,458 |
| Pension obligations | -9 | 0 | -10 | -19 | |
| Other temporary differences | 753 | -174 | 0 | 0 | 579 |
| Total | 3,198 | -174 | -10 | 4 | 3,018 |
| Deferred tax liabilities | |||||
| Right of use asset | 191 | 196 | 387 | ||
| On buildings measured at the fair value of the transition date | 4 | 0 | 0 | -4 | 0 |
| Total | 195 | 196 | 0 | -4 | 387 |
| Deferred tax assets and liabilities, total | 3,003 | -370 | -10 | 8 | 2,631 |
| Changes in deferred taxes during 2023 (EUR 1000) | 1 Jan 2023 | Recognised in the income statement |
Recognised in the other comprehensive income |
Recognised in the retained earnings |
31 Dec 2023 |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Right of use asset | 2,454 | 0 | 2,454 | ||
| Pension obligations | 3 | 0 | -12 | -9 | |
| Other temporary differences | 425 | 212 | 0 | 116 | 753 |
| Total | 2,882 | 212 | -12 | 116 | 3,198 |
| Deferred tax liabilities | |||||
| Right of use asset | 7 | 184 | 191 | ||
| On buildings measured at the fair value of the transition date | 16 | -12 | 0 | 0 | 4 |
| Total | 23 | 172 | 0 | 0 | 195 |
| Deferred tax assets and liabilities, total | 2,859 | 40 | -12 | 116 | 3,003 |
Deferred tax assets have not been recognised on unused tax losses that probably cannot be utilised in the future against taxable income. The amount of such losses is EUR 34.9 million (25.1 in 2023) including current year results. Of these losses 11.3 million will expire starting from year 2033 and according to our current knowledge rest of the losses have no expiration date. The losses mainly originate from foreign subsidiaries and parent company.
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Raw materials and consumables | 6,949 | 7,777 |
| Work in progress | 743 | 399 |
| Finished goods | 3,186 | 1,059 |
| Total | 10,879 | 9,235 |
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Trade receivables | 16,557 | 16,218 |
| Accrued income and prepaid expenses of | ||
| Personnel expenses | 81 | 91 |
| Uninvoiced revenue | 420 | 445 |
| Prepaid expenses | 1,173 | 1,869 |
| Tax receivables | 415 | 491 |
| Accrued income and prepaid expenses total | 2,089 | 2,897 |
| Total | 18,645 | 19,115 |
A provision is made to the trade receivables according to following, unless it is highly likely to receive payment for the receivable: undue receivables 0.5%, 0-6 months overdue 2%, 6-12 months overdue 10%, 12-24 months overdue 50% and over 24 months overdue 100%.
following table
| Age distribution of trade receivables (EUR 1000) |
2024 | Incl. credit loss provision |
2023 | Incl. credit loss provision |
|---|---|---|---|---|
| Undue | 13,363 | 46 | 12,279 | 74 |
| 0-6 months overdue | 2,238 | 38 | 3,723 | 97 |
| 6-12 months overdue | 294 | 28 | 128 | 299 |
| 12-24 months overdue | 140 | 73 | 74 | 50 |
| Over 24 months overdue | 522 | 435 | 14 | 64 |
| Total | 16,557 | 622 | 16,218 | 584 |
At the end of the financial year, there were a total of EUR 622 thousand in provisions for bad debts, of which the group's EUR 290 thousands is related to the bankruptcy of a Norwegian customer.
The sales invoices are interest-free and the most general payment term is 14 days, while the payment term in the biggest invoices is 30 days.
The maximum trade receivable credit risk amount on the balance sheet date 31 December by country or region:
| Region (EUR 1 000) | 2024 | 2023 |
|---|---|---|
| Finland | 11,002 | 9,704 |
| Scandinavia | 4,713 | 5,188 |
| Other European countries | 813 | 1,256 |
| Other regions | 29 | 70 |
| Total | 16,557 | 16,218 |
| Region (EUR 1 000) | 2024 | 2023 |
|---|---|---|
| Finland | 11,002 | 9,704 |
| Scandinavia | 4,713 | 5,188 |
| Other European countries | 813 | 1,256 |
| Other regions | 29 | 70 |
| Total | 16,557 | 16,218 |
Credit risks from trade receivables are not concentrated.
In 2024 credit losses of EUR -37 thousand (EUR -535 thousand 2023) has been recognised as expenses and are presented in other operating expenses.
The value of inventories has been written down by -488 thousand (-381 thousand 2023) due to obsolescence.
In the valuation of inventories the fair value of an item as well as its usage in current product portfolio offered is monitored.
Should the current product portfolio no longer carry the product to which the item is used the item is written down. If the product is still on sale but there has been decision to finish its selling, it will be written down to equal half of its value.
The paid share capital entered in the Trade register is EUR 7,000,000. The counter value of a share is 1.51 (1.53). The K shares carry 20 votes at the annual general meeting and the A-shares 1 vote each. Both share series have the same dividend rights.
| Changes in share capital (1 000 eur | Number of shares A shares |
K shares | Share capital | Share premium account |
Reserve for invested unrestricted equity |
Treasury shares | Total |
|---|---|---|---|---|---|---|---|
| 1 Jan 2023 | 3,913,389 | 604,800 | 7,000 | 1,116 | 995 | -4 | 9,108 |
| Shares of directed share issue | 53,881 | 0 | |||||
| 31 Dec 2023 | 3,967,270 | 604,800 | 7,000 | 1,116 | 995 | -4 | 9,108 |
| Shares of directed share issue | 65,717 | 85 | 85 | ||||
| 31 Dec 2024 | 4,032,987 | 604,800 | 7,000 | 1,116 | 1,080 | -4 | 9,192 |
Martela Oyj owns 1,425 (1,425) A-shares purchased at an average price of 10.65. The number of treasury shares is equivalent to 0.03% (0.03) of all shares and 0.01% (0.01) of all votes.
The subscription price of the directed share issue has been registered in reserve for invested unrestricted equity
Company has decided on a paid direct share issue April 5, 2024, in which 65,717 of series A shares have been subscribed. The share subscription price EUR 85 thousand, has been credited to the company's reserve for invested unrestricted equity.
Company has decided on a paid directed share issue March 29, 2023, in which 53,881 of series A shares have been subscribed without consideration. The shares issued to the company have been used to pay incentives according to the company's incentive plan.
Acquisition of shares for the share-based incentive scheme and the management of the scheme have been outsourced to an external service provider.
Translation differences in equity comprises translation differences of financial statements of foreign subsidiaries when translated into euros and of investments in foreign units. Other reserves consists of reserve funds.
The share premium account is a fund established in accordance with the previous Finnish Companies Act. According to the present Liability Companies Act (effective from September 1, 2006) it is included in restricted shareholders' equity and can no longer be accumulated. The share premium account can be reduced in accordance with the regulations on the reduction of share capital, and it can be used as a fund increase to increase share capital. The acquisition cost of treasury shares is deducted from shareholders' equity (including the related transaction costs).
The parent company's distributable equity was EUR 7,136 thousand on December 31, 2024.
| Program | Share-based incentive programme 2024–2026 | |||
|---|---|---|---|---|
| Type | Share | |||
| Instrument | Earning period 2024 | Earning period 2025 | Earning period 2026 | |
| Issuing date | 14.3.2024 | 14.3.2024 | 14.3.2024 | |
| Maximum amount, pcs | 1,400,000 | 1,400,000 | 1,400,000 | |
| Dividend adjustment | No | No | No | |
| Grant date | 14.3.2024 | 14.3.2024 | 14.3.2024 | |
| Beginning of earning period | 1.1.2024 | 1.1.2025 | 1.1.2026 | |
| End of earning period | 31.12.2024 | 31.12.2025 | 31.12.2026 | |
| End of restriction period | 31.5.2025 | 31.5.2026 | 31.5.2027 | |
| Vesting conditions | Share ownership, employment until the end of vesting date, EBIT |
|||
| Maximum contractual life, yrs | 1.4 | 1.4 | 1.4 | |
| Remaining contractual life, yrs | 0.4 | 1.4 | 2.4 | |
| Number of persons at the end of reporting year |
37 | 37 | 37 | |
| Payment method | Cash & Equity | Cash & Equity | Cash & Equity | |
The prerequisite for participating in the plan is that a participant acquires the company´s series A shares up to the number determined by the Board of Directors. In order to implement the plan, the Board of Directors decided on a share issue against payment directed to the target group. Approximately 40 persons, including the CEO and other Martela's Management Team members, belong to the target group of the plan. In total,
| Changes during the period 2024 | Earning period 2024 | Earning period 2025 | Earning period 2026 |
|---|---|---|---|
| 1 Jan | |||
| Outstanding at the beginning of the reporting period, pcs |
|||
| Changes during the period | |||
| Granted | 237,316 | 237,316 | 237,316 |
| Forfeited | |||
| Shares given | |||
| Lost during the period | |||
| Outstanding at the end of the period | 237,316 | 237,316 | 237,316 |
| Effects from the share based incentive programme on the financial year (EUR 1 000) |
2024 | 2023 | |
| Expenses for the financial year, share based payments, equity settled |
0 | 43,612 |
IFRS 2 requires an entity to measure the award at its fair value and recognised over the vesting period. The award is recognised in equity in its full extent. The fair value of the share-based scheme when granted was the value of a company's share, EUR 1.33 per share (14.3.2024).
37 people participated in the new plan. The Performance-based Matching Share Plan 2024–2026 consists of three performance periods, covering the financial years of 2024, 2025 and 2026, respectively.
In the plan, the target group is given an opportunity to earn Martela Corporation series A shares based on performance and on their personal investment in Martela Corporation series A shares.
The Board of Directors decides on the plan's performance criteria and targets to be set for each criterion at the beginning of a performance period. During the performance period 2024, the rewards are based on the Group's Earnings before Interest and Taxes (EBIT). The potential rewards based on the plan will be paid after the end of each performance period.
The rewards to be paid based on the plan 2024-2026 will amount to an approximate maximum total of 1,400,000 Martela Corporation series A shares including also the proportion to be paid in cash. The cash proportions of the rewards are intended for covering taxes and tax-related expenses arising from the rewards to the participants.
The prerequisite for participating in the plan is that a participant acquires the company´s series A shares up to the number determined by the Board of Directors. In order to implement the plan, the Board of Directors decided on a share issue against payment directed to the target group. Approximately 40 persons, including the CEO and other Martela's Management Team members, belong to the target group of the plan. The
| Changes during the period 2023 | Earning period 2021 | Earning period 2022 | Earning period 2023 |
|---|---|---|---|
| 1 Jan 2023 | |||
| Outstanding at the beginning of the reporting period, pcs |
153,014 | 154,486 | 157,046 |
| Changes during the period | |||
| Granted | |||
| Forfeited | 46,742 | ||
| Shares given | 23,305 | 107,744 | |
| Lost during the period | 129,709 | 157,046 | |
| Outstanding at the end of the period | 0 | 0 | 0 |
| Effects from the share based incentive programme on the financial year 2022 (EUR 1 000) |
2023 | 2022 | |
| Expenses for the financial year, share based payments, equity settled |
43,612 | 231,460 |
IFRS 2 requires an entity to measure the award at its fair value and recognised over the vesting period. The award is recognised in equity in its full extent. The fair value of the share-based scheme when granted was the value of a company's share, EUR 2.85 per share (6.5.2021) and EUR 2.71 per share (23.6.2022).
Performance-based Matching Share Plan 2021–2023 consists of three performance periods, covering the financial years of 2021, 2022 and 2023, respectively.
In the plan, the target group is given an opportunity to earn Martela Corporation series A shares based on performance and on their personal investment in Martela Corporation series A shares.
The Board of Directors decides on the plan's performance criteria and targets to be set for each criterion at the beginning of a performance period. During the performance period 2023, the rewards are based on the Group's Earnings before Interest and Taxes (EBIT). The potential rewards based on the plan will be paid after the end of each performance period.
The rewards to be paid based on the plan will amount to an approximate maximum total of 718,000 Martela Corporation series A shares including also the proportion to be paid in cash. The cash proportions of the rewards are intended for covering taxes and tax-related expenses arising from the rewards to the participants.
Current loans consist of factoring loan in 2024.
More information in note 23 Pledges granted and contingent liabilities. More inforamation on Derivatives designated as hedging instruments is given in note 12 and 22.
| (EUR 1000) Lease liabilities are payable as follows: |
31 Dec 2024 Lease liabilities |
31 Dec 2023 Lease liabilities |
|---|---|---|
| Lease liabilities - total amount of minimum lease payments | ||
| No later than one year | 3,422 | 3,672 |
| Later than one year and no later than five years | 9,585 | 8,777 |
| Later than five years | 5,724 | 7,246 |
| Total | 18,731 | 19,695 |
| Lease liabilities - present value of minimum lease payments | ||
| No later than one year | 2,843 | 3,065 |
| Later than one year and no later than five years | 8,131 | 7,159 |
| Later than five years | 5,314 | 6,617 |
| Total | 16,288 | 16,841 |
| Unearned finance expense | 2,443 | 2,854 |
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 | (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|---|---|---|
| Non-current | Amounts recognised in profit or loss (EUR 1 000) | ||||
| Derivatives designated as hedging instruments | 58 | 36 | Interest on lease liabilities | -673 | -694 |
| Lease liabilities | 13,446 | 13,776 | Expenses related to short-term leases | -1,049 | -985 |
| Total | 13,504 | 13,812 | |||
| Current | |||||
| Loans from financial institutions | 4,404 | 1,207 | |||
| Derivatives designated as hedging instruments | 0 | 15 | |||
| Lease liabilities | 2,843 | 3,065 | |||
| Total | 7,247 | 4,287 |
| Non-cash changes | |||||||
|---|---|---|---|---|---|---|---|
| Changes in net debt 2024 (EUR 1 000) | 31 Dec 2024 | Cash flows | Fair value of Derivatives designated as hedging instruments |
Transfer between groups |
Lease liabilities increase |
Lease liabilities decrease |
31 Dec 2024 |
| Long-term liabilities total | 13,812 | 0 | 22 | -2,634 | 2,304 | 0 | 13,504 |
| Short-term liabilities total | 4,287 | 3,198 | -15 | 2,624 | 994 | -3,841 | 7,247 |
| Total liabilities from the financing activities | 18,099 | 3,198 | 7 | -10 | 3,298 | -3,841 | 20,751 |
| Non-cash changes | |||||||
|---|---|---|---|---|---|---|---|
| Changes in net debt 2023 | 1 Jan 2023 | Cash flows | Fair value of Derivatives designated as hedging instruments |
Transfer between groups |
Lease liabilities increase |
Lease liabilities decrease |
31 Dec 2023 |
| Long-term liabilities total | 14,685 | 0 | 28 | -2,485 | 1,584 | 0 | 13,812 |
| Short-term liabilities total | 4,612 | -417 | -54 | 2,644 | 1,063 | -3,561 | 4,287 |
| Total liabilities from the financing activities | 19,297 | -417 | -26 | 159 | 2,647 | -3,561 | 18,099 |
Martela's defined benefit plans concern its operations in Finland. The arrangements are made through insurance companies. The plans are partly funded.
On the balance sheet, the commitment to those insured is presented as a pension liability, and the part of this liability that falls under the responsibility of insurance company is presented
| Changes in defined benefit liability | Present value of the defined benefit liability | Fair value of the funds included in the plan | Net debt of the defined benefit liability | |||
|---|---|---|---|---|---|---|
| (EUR 1000) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| 1 Jan | 1,081 | 1,380 | -1,067 | -1,364 | 13 | 16 |
| Recognised in profit or loss | ||||||
| Service cost in the period | 30 | 40 | 29 | 40 | ||
| Past service cost | 0 | 0 | 0 | 0 | ||
| Interest expense or income | 41 | 51 | -41 | -52 | 0 | -1 |
| Settlements | -24 | -357 | 24 | 357 | ||
| 47 | -266 | -17 | 305 | 29 | 39 | |
| Recognised in other comprehensive income | ||||||
| Items resulting from remeasurement: | ||||||
| Gains (-) or losses (+) resulting from changes in demo graphical assumptions |
0 | 0 | 0 | 0 | ||
| Actuarial gain (-) and losses (+) resulting from changes in financial assumptions |
48 | -8 | 48 | -8 | ||
| Experience based profits (-) or losses (+) | 42 | -15 | 42 | -15 | ||
| Return on the funds included in the plan, excluding items in interest expenses or income (+/-) |
-76 | 53 | -76 | 53 | ||
| 90 | -23 | -76 | 53 | 15 | 30 | |
| Other items | ||||||
| Employer's payments (+) | 0 | 0 | -65 | -71 | -65 | -71 |
| Benefits paid | 0 | -10 | 0 | 10 | 0 | 0 |
| 0 | -10 | -65 | -61 | -65 | -71 | |
| 31 Dec | 1,218 | 1,081 | -1,225 | -1,067 | -8 | 13 |
The Group anticipates that it will pay a total of EUR 40 thousand to defined benefit pension plans in the financial period of 2025.
as an asset. As the funds belong to the insurance companies, they cannot be itemised in Martela's consolidated financial statements.
In insurance arrangements, the amount of funds is calculated using the same discount rate used for the determination of pension liabilities. This means that a change in discount rate
does not pose a significant risk. In addition, an increase in life expectancy does not pose a significant risk for Martela, as insurance companies will bear most of the impact of this.
The pensions are fixed to 2017 salary levels and accounted for
accordingly.
The following table illustrates the effects of changes in the most significant actuarial assumptions on the funds related to the defined benefit pension liability and plans.
| Defined benefit liability | Fair value of the funds included in the plan | |
|---|---|---|
| Effect of a change in the assumption employed | The assumption is growing |
The assumption is growing |
| Discount rate (0.5% change) | -6,0% | -5,7% |
| Increase in salaries (0.5% change) | N/A | N/A |
| Morality rate (a change of 5% points) | -0,9% | -0,9% |
The weighted average of the duration of the plans is 13.8 years.
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Long-term provisions | 292 | 269 |
| Short-term provisions | 73 | 67 |
| Total | 366 | 337 |
| Provisions 1 Jan | 337 | 286 |
| Net change in provisions | 29 | 50 |
| Provisions 31 Jan | 366 | 337 |
The normal warranty for standard Martela produced products is five years. The warranty provision has been calculated as an estimate of the five year warranties for Martela products and the sale of Martela products.
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Financial liabilities | 7,247 | 4,287 |
| Advances received | 8,524 | 7,850 |
| Trade payables | 14,368 | 9,440 |
| Total | 30,140 | 21,577 |
| Accrued liabilities and prepaid income of | ||
| Personnel expenses | 3,926 | 4,243 |
| Royalties | 180 | 214 |
| Residual expenses | 2,256 | 2,331 |
| Other | 4 | 1 |
| Total | 6,366 | 6,789 |
| Other current liabilities | 3,507 | 3,507 |
| Other | 3,507 | 3,507 |
| Provisions* | 73 | 67 |
| Current liabilities | 39,636 | 31,941 |
*For more information see note 20.
Financial risks are unexpected exceptions relating to exchange rates, liquidity, customer liquidity, investments and interest rates. The objective of financial risk management is to ensure that the company has sufficient financing on a cost-efficient basis and to reduce the adverse effects of financial market fluctuations on the Group's result and net assets. The general principles of risk management are approved by the Board of Directors and the practical implementation of financial risk management is on the responsibility of the parent company's financial administration.
Market risks comprise the following three risks: Currency risk, interest rate risk and price risk. The associated fluctuations in exchange rates, market interest rates and market prices may lead to changes in the fair value of financial instruments and in the future cash flows and hence they impact the result and balance sheet of the Group.
The increased volatility in electricity price 2023 and 2024 has led to the decision to enter into contracts for electricity derivatives.
The Group has operations in Finland, Sweden, Norway and Poland and it is therefore exposed to currency that arise in intra-group transactions, exports and imports, the financing of foreign subsidiaries and equity that is denominated in foreign currencies. Translation risks result from incoming cash flows denominated in foreign currencies. Translation risk arise when the value of the capital invested in the parent company's foreign subsidiaries, annual profits and loans change as a result of exchange rate fluctuations.
Martela's major trading currencies are EUR, SEK, NOK and PLN. The SEK, NOK and PLN currency positions are reviewed mainly on a half-yearly basis. The Group's policy is to hedge the net positions remaining after reconciliation if seen necessary. The Group has not hedged against transaction risks during the financial periods of 2024 and 2023.
The following table presents currency risks per instrument and currency.
| Transaction risks per instrument and currency 31 Dec 2024 | |||
|---|---|---|---|
| (EUR 1000) | EUR | SEK | NOK |
| Trade receivables | 0 | 2,257 | 1,743 |
| Trade payables | 0 | 1321 | 257 |
| Total | 0 | 3,578 | 2,000 |
| Transaction risks per instrument and currency 31 Dec 2023 | |||
|---|---|---|---|
| (EUR 1 000) | EUR | SEK | NOK |
| Trade receivables | 0 | 2,236 | 1,702 |
| Trade payables | 0 | 642 | 40 |
| Total | 0 | 2,878 | 1,742 |
The impact of other currencies is minor.
The following table presents the average impact of 10% change in exchange rates on 31 December on the company's financial result before taxes and capital for 2024 (2023).
Analysis of sensitivity to transaction risk (EUR 1 000) Impact on result
31 Dec 2024
| Analysis of sensitivity to transaction risk (EUR 1 000) 31.12.2023 |
Impact on result |
|---|---|
| NOK | +/- 200 |
| SEK | +/- 358 |
| EUR | +/- 0 |
| +/- 0 |
|---|
| +/- 288 |
| +/- 174 |
The estimates are based on the assumption that no other variables change.
The following table presents the distribution of the Group's financial instruments into fixed interest rate and variable interest rate on the balance sheet date.
| Financial instruments (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Fixed rate | ||
| Lease liabilities | 16,288 | 16,841 |
| Financial liabilities incl derivatives | 4,462 | 1,258 |
| Total | 20,751 | 18,099 |
Price risk
Available-for-sale shares included in financial assets are not deemed subject to resale price risk.
Credit risk arises from the possibility that a counterparty will not meet its contractual payment obligations. Hence the seriousness of the risk is determined on the basis of the counterparty's creditworthiness. The objective of credit risk management is to minimise the losses that would arise should the counterparty not meet its obligations.
The turnover and maturity structure of Group's companies trade receivables are reported monthly and are monitored by the parent company's financial management.
The principles of credit risk management are confirmed by Martela's Board of Directors. Risk management is based on the authorisations given to the organisation.
Credit risks related to the company's trade and other receivables are minimised by using short terms of payment, effective
collection measures and accounting for the counterparty's creditworthiness. Supply agreements are used when the customer company is unknown and the available credit information is insufficient. In this context a supply agreement is an agreement which secures and receivables arising from an order by withholding the right of ownership with Martela Oyj until the customer has paid the sale price in full.
Supply agreements are only used in sales in Finland. A customer may also be required to make prepayment before sold products are delivered if it is considered necessary in light of the potential credit risk associated with the customer. Counterparties may also be granted to credit limits. The creditworthiness of customers is monitored regularly on the basis of payment history and credit rating.
Collateral may be required from certain customers based on their creditworthiness and in the case of exports, for example, Martela may use confirmed irrevocable Letters of Credit.
The book value of financial assets corresponds to the maximum amount of the credit risk.
The maximum financial asset credit risk amount on the balance sheet date 31 December is presented in the following table:
| Maximum financial asset credit risk (EUR 1 000)) | 2024 | 2023 |
|---|---|---|
| Non-current loan receivables | 567 | 532 |
| Trade receivables and other receivables | 18,645 | 19,115 |
| Cash and cash equivalents | 3,903 | 5,053 |
| Total | 23,114 | 24,700 |
See note 15 for additional information on trade receivables and the related credit loss provisions.
The group aims to constantly evaluate and monitor the amount of financing required by the business, so that the group has enough liquid assets to finance operations, including long-term commitments - such as leases - to fulfill obligations. In addition, the group aims to continuously maintain sufficient liquid assets with the help of effective cash management solutions, such as cash reserve and working capital optimization. The refinancing
risk is managed in part by using several leasing and rental contract partners in financing operations. Sudden changes in the financial market or in Martela's operating environment may negatively affect the group's liquidity and how the company is able to meet its payment obligations. In addition, the profitability of the group's business and the cash flow of the business affect the development of the group's liquidity.
Cash and cash equivalent at the year-end 2024 were EUR 3,903 thousand.
| Contractual cash flows mature as follows (EUR 1 000): | 2025 | 2026 | 2027 | 2028 | 2029 | Later | Total | Balance sheet value |
|---|---|---|---|---|---|---|---|---|
| Lease liabilities | 3,422 | 2,912 | 2,648 | 2,313 | 1,712 | 5,724 | 18,731 | 16,288 |
| Trade payables | 14,368 | 14,368 | 14,368 | |||||
| Total | 17,790 | 2,912 | 2,648 | 2,313 | 1,712 | 5,724 | 33,099 |
Cash and cash equivalent at the year-end 2023 were EUR 5,053 thousand.
| Contractual cash flows mature as follows (EUR 1 000): | 2024 | 2025 | 2026 | 2027 | 2028 | Later | Total | Balance sheet value |
|---|---|---|---|---|---|---|---|---|
| Lease liabilities | 3,672 | 2,698 | 2,171 | 2,009 | 1,900 | 7,246 | 19,695 | 16,841 |
| Trade payables | 9,440 | 9,440 | 9,440 | |||||
| Total | 13,112 | 2,698 | 2,171 | 2,009 | 1,900 | 7,246 | 29,135 |
The business environment has been very challenging in 2023 and 2024. As a result the profitability and cash flow has been weak and the liquidity situation has tightened, especially in the last half of 2024. The group has systematically implemented measures to improve profitability and cash flow.The efficiency of the group's working capital circulation has begun to be improved,
It is the Group's objective to ensure an effective capital structure that will secure its operating capacity in the capital markets in all circumstances irrespective of volatility. The Group's Board of Directors assess the capital structure on a regular basis,
The Group uses the equity ratio to monitor its capital structure.
The equity ratio formula is presented in the following table:
| Equity ratio | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Shareholders' equity | 1,159 | 9,558 |
| Balance sheet total - advance payments | 46,143 | 47,836 |
| Equity to assets ratio % | 2.5 | 20.0 |
with the aim of e.g. increasing the turnover rate of inventories and accelerating the invoicing frequency. Improving the circulation of working capital supports operational profitability. However the risks related to liquidity have increased compared to the previous year.
| Group structure | Domicile | Holding (%) 31 Dec 2024 |
Of votes (%) 31 Dec 2024 |
Sales company | Production company |
|---|---|---|---|---|---|
| Parent company | |||||
| Martela Oyj | Finland | x | x | ||
| Subsidiaries | |||||
| Kidex Oy | Finland | 100 | 100 | x | x |
| Muuttopalvelu Grundell Oy | Finland | 100 | 100 | x | |
| Martela AB, Nässjö | Sweden | 100 | 100 | x | |
| Aski Avvecklingsbolag AB, Malmö | Sweden | 100 | 100 | ||
| Martela AS, Oslo | Norway | 100 | 100 | x | |
| Martela Sp.z o.o., Varsova | Poland | 100 | 100 | x | x |
| Tehokaluste Oy | Finland | 100 | 100 | x |
Martela Group's related party transactions comprise the CEO, members of the Board and the Group Management Team, as well as their family members. Martela Group's related parties also include a shareholder who holds at least 20% of the company's total number of votes.
Members of the Board own a total of 18,142 shares (18,142) and hold a total of 0.4% (0.4%) of the shares and 0.4% (0.4%) of the votes. Persons in the management own a total of 150,295 (109,191) Martela Corporation shares as at December 31, 2024.
As part of the implementation of the Performance-based Matching Share Plan, described in note 17, the Board of Directors has resolved to grant plan participants interest-bearing loans to finance the acquisition of the company's shares. Maximum amount of the loan is 70% of the participant´s investment in shares. Loan is to be repaid the latest by December 31, 2027 and interest is 12-month Euribor, however not below 0%. Management has been granted loan in total EUR 173,927.66 (137,888.02), of which EUR 81,889.99 (69,999.93) has been granted to CEO and other management EUR 92,037.67 (67,888.09).
The Group has determined key persons in management to be: Members of the Board of Directors CEO Group's Management Team
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Management employee benefits | ||
| Salaries and other short-term employee benefits | -1,175 | -1,184 |
| Share-based benefits | 0 | -121 |
| Total | -1,175 | -1,305 |
| Salaries and fees | ||
| the Board members | -167 | -162 |
| CEO | -240 | -314 |
| the Management Team members (excl. CEO) | -768 | -829 |
| Total | -1,175 | -1,305 |
| Martela Eero |
|---|
| Mattsson Jan |
| Mellström Katar |
| Mild Johan |
| Vepsäläinen An |
| Mattila Hanna |
| Jacob Kragh ** |
| Total |
| Fees paid to the Board members: | 2024 | 2023 |
|---|---|---|
| Martela Eero | -23.8 | -23.4 |
| Mattsson Jan | -23.8 | -23.4 |
| Mellström Katarina *) | -7.9 | -23.4 |
| Mild Johan | -46.0 | -45.1 |
| Vepsäläinen Anni | -23.8 | -23.4 |
| Mattila Hanna | -23.8 | -23.4 |
| Jacob Kragh **) | -17.9 | 0.0 |
| Total | -167.0 | -161.9 |
*)Member of the Board until Q1 2024.
**)Member of the Board from Q2 2024.
Fees based on the Board membership are not paid to members employed
by the company.
| Salaries, fees and pension commitment to CEO | 2024 | 2023 |
|---|---|---|
| Salaries and fees | -240 | -314 |
| Statutory earnings-related pension payment (TyEL) on salaries | -58 | -65 |
Salaries include also share-based incentives.
The period of notice is 6 months with respect to both the present CEO and the company, and in the event of dismissal by the company, the CEO is entitled, besides of the notice period, to a lump-sum compensation equalling hies salary for 6 months. CEO and the Group Management Team has long term share-based incentive programme, in which is possible to receive Martela A shares when the set targets are met.
More information in note 17 Share-based payments.
| (EUR 1000) | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|
| Debts secured by mortgages | 0 | 0 |
| Corporate mortgages | 9,809 | 9,895 |
| Total mortgages | 9,809 | 9,895 |
| Other pledges | ||
| Guarantees as security for rents | 898 | 854 |
| Commitments | ||
| Rent commitments | 323 | 589 |
| Factoring debts which customer receivables as guarantee | 4,404 | 1,207 |
| Factoring receivables as guarantee | 5,095 | 1,608 |
The table below presents the employee benefits received by key persons in management. Employee benefits are presented with the accrual method.
| Martela Group 2020-2024 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | meur | 86.7 | 94.4 | 106.7 | 91.9 | 88.4 |
| Change in revenue | % | -8.2 | -11.5 | 16.1 | 4.0 | -16.8 |
| Export and operations outside Finland | meur | 20.5 | 27.1 | 34.5 | 22.1 | 16.3 |
| In relation to revenue | % | 23.7 | 28.8 | 32.3 | 24.1 | 18.5 |
| Exports from Finland | meur | 20.1 | 27.7 | 34.2 | 21.9 | 16.1 |
| Gross capital expenditure | meur | 0.4 | 2.3 | 0.9 | 0.4 | 1.2 |
| In relation to revenue | % | 0.4 | 2.4 | 0.8 | 0.4 | 1.4 |
| Depreciation | meur | 7.1 | 6.8 | 5.8 | 5.4 | 6.5 |
| Research and development *) | meur | 1.3 | 1.6 | 1.6 | 1.6 | 1.4 |
| In relation to revenue *) | % | 1.5 | 1.7 | 1.5 | 1.7 | 1.6 |
| Personnel on average | 372 | 403 | 403 | 419 | 451 | |
| Change in personnel | % | -7.7 | 0.0 | -3.9 | -7.1 | -8.7 |
| Personnel at the end of year | 360 | 386 | 400 | 400 | 435 | |
| of which in Finland | 302 | 312 | 324 | 326 | 362 | |
| Profitability | ||||||
| Operating profit | meur | -6.5 | -2.4 | 2.5 | -1.3 | -4.0 |
| In relation to revenue | % | -7.5 | -2.5 | 2.3 | -1.4 | -4.5 |
| Profit before taxes | meur | -8.2 | -3.3 | 1.3 | -2.3 | -4.8 |
| In relation to revenue | % | -9.5 | -3.5 | 1.3 | -2.5 | -5.4 |
| Profit for the year | meur | -8.7 | -3.5 | 2.6 | -2.4 | -4.8 |
| In relation to revenue | % | -10.0 | -3.7 | 2.4 | -2.6 | -5.4 |
| Revenue / employee | teur | 233 | 234 | 265 | 219 | 196 |
| Return on equity | % | -362.6 | -31.3 | 20.8 | -21.3 | -34.7 |
| Return on investment | % | -25.4 | -7.5 | 9.1 | -4.7 | -13.2 |
| Finance and financial position | ||||||
| Balance sheet total | meur | 54.7 | 55.7 | 62.3 | 51.1 | 52.1 |
| Equity | meur | 1.2 | 9.6 | 13.9 | 10.8 | 11.6 |
| Interest-bearing net liabilities | meur | 16.9 | 13.1 | 8.1 | 8.1 | 4.3 |
| In relation to revenue | % | 19.5 | 13.9 | 7.5 | 8.8 | 4.9 |
| Equity ratio | % | 2.5 | 20.0 | 24.7 | 22.2 | 23.3 |
| Gearing | % | 1,455.2 | 137.2 | 58.6 | 74.8 | 36.5 |
| Net cash flow from operations | meur | 0.1 | 0.3 | 2.1 | -3.4 | 5.7 |
| Dividends paid | meur | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 |
*) The figures for the comparison years 2020-2022 have been adjusted in relation to the previously published due to reclassification.
| 2024 | 2023 | 2022 | 2021 | 2020 | ||
|---|---|---|---|---|---|---|
| Earnings per share | EUR | -1.87 | -0.77 | 0.57 | -0.53 | -1.16 |
| Earnings per share (diluted) | EUR | -1.87 | -0.77 | 0.57 | -0.53 | -1.16 |
| Share par value | EUR | 1.51 | 1.53 | 1.55 | 1.55 | 1.68 |
| Dividend | EUR | 0.00*) | 0.00 | 0.10 | 0.00 | 0.00 |
| Dividend/earnings per share | % | 0.00*) | 0.00 | 17.69 | 0.00 | 0.00 |
| Effective dividend yield | % | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Equity per share | EUR | 0.25 | 2.09 | 3.07 | 2.39 | 2.81 |
| Price of A share 31 Dec | EUR | 0.85 | 1.28 | 2.45 | 2.29 | 3.09 |
| Share issue-adjusted number of shares | tpcs | 4,639.21 | 4,573.50 | 4,519.61 | 4,508.04 | 4,155.60 |
| Average share-issue adjusted number of shares | tpcs | 4,639.21 | 4,573.50 | 4,519.61 | 4,508.04 | 4,155.60 |
| Price/earnings ratio | -0.45 | -1.67 | 4.34 | -4.32 | -2.66 | |
| Market value of shares **) | meur | 3.94 | 5.85 | 11.07 | 10.29 | 12.80 |
*) Proposal by the Board of Directors for year 2024
**) Price of A shares used as value of K shares
| Earnings / share | = | Profit attributable to equity holders of the parent Average share issue-adjusted number of shares |
Share capital The number of registered Martela Oyj shares on December 31, 2024 was 4,639,212. The shares are divided into A and K shares. Each A share carries 1 vote and each K share 20 votes in annual general shareholders' meeting. Both share series have the same dividend rights. Martela Oyj's shares were entered in the book-entry register on February 10, 1995. The counter-book value of |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Price /earnings multiple (P/E) | = | Share issue-adjusted share price at year-end | each share is EUR 1.51. (1.55). The A shares are quoted on the Small Cap list of Nasdaq Helsinki. | ||||||
| Earnings / share | % of Share | ||||||||
| Equity / share, EUR | = | Equity attributable to the equity holders of the parent | Distribution of shares 31 Dec 2024 | Number, pcs | Total EUR | Capital | Votes | % of votes | |
| Share issue-adjusted number of shares at year-end | K shares | 604,800 | 912,569 | 13 | 12,096,000 | 75 | |||
| A shares | 4,034,412 | 6,087,431 | 87 | 4,034,412 | 25 | ||||
| Total | 4,639,212 | 7,000,000 | 100 | 16,130,412 | 100 | ||||
| Dividend / earnings, % | = | Dividend / share x 100 Earnings / share |
The largest shareholders by number of shares 31 Dec 2024 |
K series shares |
A series shares |
Total number of shares |
% | Number of votes |
% of total votes |
| Marfort Oy | 292,000 | 232,574 | 524,574 | 11.3 | 6,072,574 | 37.6 | |||
| Share issue-adjusted dividend / share x 100 Effective dividend yield, % = |
Isku Inspira Oy | 0 | 481,193 | 481,193 | 10.4 | 481,193 | 3.0 | ||
| Share issue-adjusted share price at the year-end | Martela Heikki Juhani | 52,122 | 130,942 | 183,064 | 3.9 | 1,173,382 | 7.3 | ||
| Palsanen Leena Maire Sinikka | 6,785 | 131,148 | 137,933 | 3.0 | 266,848 | 1.7 | |||
| Market value of shares, EUR | = | Total number of shares at year end x share price on the balance sheet date | Palsanen Jaakko Antero | 1,600 | 132,140 | 133,740 | 2.9 | 164,140 | 1.0 |
| Aurasmaa Artti Eljas Henrikki | 0 | 114,223 | 114,223 | 2.5 | 114,223 | 0.7 | |||
| Kelhu Markku Juhani | 0 | 100,000 | 100,000 | 2.2 | 100,000 | 0.6 | |||
| Return on equity, % | = | Profit/loss for the financial year x 100 | Seflo Ab | 0 | 91,760 | 91,760 | 2.0 | 91,760 | 0.6 |
| Equity (average during the year) | Meissa-Capital Oy | 0 | 86,487 | 86,487 | 1.9 | 86,487 | 0.5 | ||
| Dividend for the financial year Dividend / share, EUR = Share issue-adjusted number of shares at year-end (Pre-tax profit/loss + interest expenses + other financial items) x 100 = Balance sheet total - Non-interest-bearing liabilities (average during the year) Equity x 100 = Balance sheet total - advances received = Equity Month-end average number of personnel in active employment = |
Sr Nordea Nordic Small Cap | 0 | 76,286 | 76,286 | 1.6 | 76,286 | 0.5 | ||
| Return on investment, % 71,343 1.5 Lindholm Tuija Elli Annikki 43,122 28,221 |
890,661 | 5.5 | |||||||
| Martela Pekka Kalevi | 69,274 | 8 | 69,282 | 1.5 | 1,385,488 | 8.6 | |||
| Väätäjä Kaj Tapani | 0 | 66,654 | 66,654 | 1.4 | 66,654 | 0.4 | |||
| Equity ratio, % | Taipale Ville Juhani | 0 | 61,000 | 61,000 | 1.3 | 61,000 | 0.4 | ||
| Tuuli Markku Juhani | 0 | 60,706 | 60,706 | 1.3 | 60,706 | 0.4 | |||
| Andersson Minna Sinikka | 49,200 | 0 | 49,200 | 1.1 | 984,000 | 6.1 | |||
| Gearing, % | Interest-bearing liabilities - cash, cash equivalents and liquid asset securities x 100 | Martela Mari Kaarina | 20,219 | 9,596 | 29,815 | 0.6 | 413,976 | 2.6 | |
| Martela Ille Ilari | 13,218 | 8,368 | 21,586 | 0.5 | 272,728 | 1.7 | |||
| Other shareholders | 57,260 | 2,223,106 | 2,280,366 | 49.2 | 3,368,306 | 20.9 | |||
| Personnel on average | Total | 604,800 | 4,034,412 | 4,639,212 | 100 | 16,130,412 | 100 | ||
| Interest-bearing net debt | = | Interest-bearing debt - cash and other liquid financial assets |
The list includes all shareholders holding over 1% of the shares or votes. The Board of Directors hold 0.4% of shares and 0.2% of
votes.
Martela Oyj owns 1,425 pcs A shares. Out of the shares 379 were purchased at an average price of EUR 10.65 and 1,046 were transferred from Martela Corporation's joint account to the treasury shares reserve based on the decision by the Annual General Meeting on March 13, 2018. The number of treasury shares is equivalent to 0.03% of all shares and 0.01% of all votes.
The Annual General Meeting has in 2024 re-authorised the Board of Directors to decide, for the following year, on share issue, on acquiring and/or disposing of the company's shares in deviation from the pre-emptive rights of shareholders.
The Annual General Meeting approved the Board of Directors' proposals, detailed in the meeting notice, to authorise the Board to acquire and/or dispose of Martela shares. The authorisation is for a maximum 450,000 of the company's A series shares.
| Shares, pcs | Number of shareholders |
% of total shareholders |
Number of shares |
% | Number of votes |
% of Votes |
|---|---|---|---|---|---|---|
| 1–500 | 2,241 | 78.1 | 271,597 | 5.9 | 279,197 | 1.7 |
| 501–1,000 | 269 | 9.4 | 217,244 | 4.7 | 221,044 | 1.4 |
| 1,001–5,000 | 247 | 8.6 | 606,018 | 13.1 | 838,578 | 5.2 |
| Over 5,000 | 112 | 3.9 | 3,533,153 | 76.2 | 14,567,593 | 90.3 |
| Total | 2,869 | 100.0 | 4,628,012 | 99.8 | 15,906,412 | 98.6 |
| of which nominee-registered | 7 | 128,058 | 2.8 | 128,058 | 0.8 | |
| In the waiting list and collective account | 6 | 11,200 | 0.2 | 224,000 | 1.4 | |
| Total | 4,639,212 | 100.0 | 16,130,412 | 100.0 |
| Number of shareholders |
% of total shareholders |
Number of shares |
% | Number of votes |
% of Votes | |
|---|---|---|---|---|---|---|
| Private companies | 93 | 3.2 | 1,520,919 | 32.8 | 7,068,919 | 43.8 |
| Financial and insurance institutions | 10 | 0.3 | 114,452 | 2.5 | 222,951 | 1.4 |
| Non-profit entities | 5 | 0.2 | 3,161 | 0.1 | 3,161 | 0.0 |
| Households | 2,750 | 95.9 | 2,851,067 | 61.5 | 8,581,467 | 53.2 |
| Foreign investors | 11 | 0.4 | 10,355 | 0.2 | 29,914 | 0.2 |
| Total | 2,869 | 100.0 | 4,499,954 | 97.0 | 15,906,412 | 98.6 |
| of which nominee-registered | 7 | 128,058 | 2.8 | 128,058 | 0.8 | |
| In the waiting list and collective account | 6 | 11,200 | 0.2 | 224,000 | 1.4 | |
| Total | 4,639,212 | 100.0 | 16,130,412 | 100.0 |
| (EUR 1000) | Note | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|---|
| Revenue | 1 | 85,112 | 93,038 |
| Change in inventories of finished goods and work in progress | 3 | 1,784 | 289 |
| Production for own use | 317 | 425 | |
| Other operating income | 2 | 666 | 761 |
| Materials and services | 3 | -70,384 | -71,696 |
| Personnel expenses | 4 | -12,420 | -12,956 |
| Other operating expenses | 5 | -11,642 | -11,889 |
| Depreciation and impairment | 6 | -2,438 | -2,534 |
| Operating profit (-loss) | -9,004 | -4,563 | |
| Financial income and expenses | 7 | -1,918 | -2,931 |
| Profit (-loss) before appropriations and taxes | -10,922 | -7,494 | |
| Group contributions | 8 | 1,600 | 2,000 |
| Depreciation difference and Group contributions | 1,600 | 2,000 | |
| Income taxes | 9 | 0 | 25 |
| Profit (-loss) for the financial year | -9,322 | -5,470 |
| Note (EUR 1000) |
31 Dec 2024 | 31 Dec 2023 | |
|---|---|---|---|
| ASSETS | EQUITY AND LIABILITIES | ||
| NON-CURRENT ASSETS | SHAREHOLDERS' EQUITY | ||
| Intangible assets | 10 | ||
| Intangible rights | 1,512 | 1,254 | |
| Goodwill | 390 | 520 | |
| Other long-term expenditure | 612 | 902 | |
| Advance payments | 98 | 1,008 | |
| 2,612 | 3,685 | ||
| Tangible assets | 11 | ||
| Buildings and structures | 11 | 12 | |
| Machinery and equipment | 2,371 | 3,011 | |
| Other tangible assets | 23 | 23 | Compulsory reservations |
| Advance payments | 82 | 116 | |
| 2,488 | 3,162 | ||
| Investments | 12 | LIABILITIES | |
| Share is subsidiaries | 9,417 | 9,324 | |
| Receivables from subsidiaries | 3,760 | 3,760 | |
| Other shares and participations | 0 | 7 | |
| 13,177 | 13,091 | ||
| CURRENT ASSETS | |||
| Inventories | |||
| Materials and supplies | 5,215 | 6,338 | |
| Work in progress | 329 | 237 | |
| Finished goods | 3,427 | 1,735 | |
| Advances paid to suppliers | 335 | 146 | |
| 9,306 | 8,455 | ||
| Non-current receivables | 13 | ||
| Loan receivables | 567 | 532 | |
| Current receivables | 13 | ||
| Trade receivables | 16,685 | 17,416 | |
| Loan receivables | 1,600 | 2,000 | |
| Prepaid expenses | 356 | 406 | |
| Accrued income | 1,523 | 2,329 | |
| 20,165 | 22,152 | ||
| Cash and cash equivalents | 3,541 | 4,771 | |
| 51,856 | 55,845 |
| (EUR 1000) | Note | 31 Dec 2024 | 31 Dec 2023 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| SHAREHOLDERS' EQUITY | |||
| Shareholders' equity | 14 | ||
| Share capital | 7,000 | 7,000 | |
| Share premium account | 1,116 | 1,116 | |
| Reserve fund | 11 | 11 | |
| Invested unrestricted equity fund | 1,081 | 995 | |
| Retained earnings | 15,377 | 20,847 | |
| Profit for the year | -9,322 | -5,470 | |
| Total | 15,263 | 24,500 | |
| Compulsory reservations | |||
| Other compulsory reservations | 366 | 269 | |
| LIABILITIES | |||
| Non-current | 15 | ||
| Accrued liabilities and prepaid income | 143 | 128 | |
| 143 | 128 | ||
| Current | 16 | ||
| Loans from financial institutions | 4,404 | 1,207 | |
| Advances received | 524 | 289 | |
| Trade payables | 22,083 | 18,070 | |
| Accrued liabilities and prepaid income | 6,194 | 7,874 | |
| Other current liabilities | 2,880 | 3,508 | |
| 36,085 | 30,947 | ||
| Liabilities, total | 36,227 | 31,076 | |
| 51,856 | 55,845 |
| (EUR 1000) | 1 Jan–31 Dec 2024 | 1 Jan–31 Dec 2023 |
|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit (-loss) before appropriations and taxes | -10,922 | -7,494 |
| Depreciation and impairment | 2,438 | 2,534 |
| Unrealized exchange rate gains and losses | 161 | 107 |
| Financial income and expenses | 1,979 | 3,054 |
| Other adjustments and income and expense non-cash | -255 | -24 |
| Cash flow before change in working capital | -6,600 | -1,823 |
| Change in working capital | ||
| Non-interest-bearing receivables, increase (-) / decrease (+) | 562 | -704 |
| Inventories, increase (-) / decrease (+) | -851 | 1,833 |
| Non-interest-bearing liabilities, increase (+) / decrease (-) | 3,733 | -1,742 |
| Cash flow before financial items and taxes | -3,156 | -2,436 |
| Interest and other financial items paid | -659 | -286 |
| Interest and other financial items received | 35 | 31 |
| Income tax paid | 0 | -157 |
| Net cash from operating activities (A) | -3,781 | -2,848 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Capital expenditure on tangible and intangible assets | -377 | -2,166 |
| Investments on subsidiary shares | -314 | -132 |
| Net Cash used in investing activities (B) | -690 | -2,298 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Paid share issue | 43 | 0 |
| Proceeds from current loans | 3,198 | 0 |
| Repayments of current loans | 0 | -417 |
| Dividends and other profit distribution | 0 | -452 |
| Net cash used in financing activities (C) | 3,241 | -869 |
| CHANGE IN CASH AND CASH EQUIVALENTS (A+B+C) (+ increase, - decrease) |
-1,230 | -6,016 |
| Cash and cash equivalent at the beginning of financial year *) | 4,771 | 10,787 |
| Cash and cash equivalent at the end of financial year *) | 3,541 | 4,771 |
*) Includes cash and bank receivables
Martela Oyj's financial statements have been prepared in accordance with Finnish Accounting Standards (FAS). Items in the financial statements have been recognised at cost. No assets have been recorded to appreciated values, unless separately mentioned.
Transactions denominated in foreign currencies are recognised at the rate of exchange on the date of their occurrence. Receivables and liabilities in the balance sheet are translated at the average rate on the balance sheet date. Exchange rate differences arising from trade receivables are recognised in revenue and those of trade payables in adjustment items for purchases. Exchange rate differences arising from balance sheet financial items, such as loans, are recognised in exchange rate differences of finance. Shareholders loans denominated in foreign currency to subsidiaries are considered as investments. Currency exchange rate differences are hence not recognised in parent company financial statements. Exchange rate differences related to shareholder loans are recognised in the Consolidated financial statements.
Intangible assets are reported in the balance sheet at cost and depreciated according to the plan (by straight line method). Intangible assets are depreciated according to their estimated useful life in 3–10 years. Goodwill is depreciated by straightline method in 10 years.
Buildings, machinery, equipment and other tangible assets are reported in the balance sheet at cost. No depreciation is recognised on revaluations of buildings or on land areas. Otherwise, depreciation is calculated on a straight line basis according to the estimated useful life. The change in accumulated depreciation difference is presented as a separate item in the parent company's profit and loss statement and the accumulated depreciation difference as a separate item in the balance sheet.
| Buildings and structures………………………………20-30 years | |
|---|---|
| Machinery and equipment………………………………… | 4-8 years |
| Other tangible assets ………………………………………… |
3-5 years |
Goodwill and investments in subsidiaries are tested for impairment annually regardless if there are any indications that the amount might be impaired. The recoverable cash amount from the subsidiaries is based on value in use calculations in the testing. The forecasted cash flows are based on 5-year financial plans approved by management. The central assumptions of the plans comprise of subsidiary growth- and profitability assumptions.
The cash flows beyond the five-year period is estimated based on 1,5 per cent growth.
Inventories are recognised at weighted average purchase prices. The value of inventories is reduced with respect to nonmarketable items. The cost of goods includes also a share of the overhead costs of production.
The company income taxes are recognised on accrual basis and are calculated according to local tax legislation with adjustments from previous financial years. In the financial statements the company does not recognise deferred tax receivables or deferred tax liabilities. The amount of the unrecorded deferred tax asset arising from the loss to be confirmed for the financial year is EUR 1,544 thousand.
Revenue is recognised on accrual basis. Direct taxes, discounts and exchange rate differences are deducted from sales income in calculating revenue.
Research and development expenses are recognised normally in profit or loss in the year they arise. Research and development-related equipment is capitalised in machinery and equipment.
Proceeds from sale of assets, public subsidies and other income (rent income) are recognised in "Other operating income". Losses from disposal of assets and other costs are recognised in "Other operating expenses".
All leasing payments are reported as rent expenses.
In the effective share-based incentive programme there are three earning periods, which are 2024, 2025 and 2026, and payment are made as a combination of shares and cash.
The treasury shares held by the parent company are reported as a deduction from equity.
The normal warranty for standard Martela produced products is five years. The warranty provision (EUR 366 thousand) has been calculated as an estimate of the five-year warranties for Martela products and the sale of Martela products.
| % of revenue | 2024 | 2023 |
|---|---|---|
| Finland | 76 | 71 |
| Scandinavia | 16 | 18 |
| Other | 8 | 11 |
| Total | 100 | 100 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Rental income | 43 | 50 |
| Other operating income | 30 | 77 |
| Other operating income, Group | 593 | 634 |
| Total | 666 | 761 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Purchasing during the financial year | -50,862 | -52,534 |
| Change in inventories of materials and suppliers | -1,123 | -2,121 |
| External services | -16,614 | -16,752 |
| Materials and supplies, total | -68,600 | -71,408 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Salaries, CEO | -240 | -314 |
| Pension expenses | -58 | -65 |
| Salaries of the Board and directors | -167 | -162 |
| Salaries of the Board and directors and managing director, total | -465 | -541 |
| Other salaries | -9,967 | -10,277 |
| Pension expenses | -1,749 | -1,756 |
| Other salary-related expenses | -240 | -383 |
| Personnel expenses in the income statement | -12,420 | -12,956 |
| Fringe benefits | -122 | -253 |
| Total | -12,542 | -13,209 |
| Personnel | ||
| Personnel on average, workers | 44 | 49 |
| Personnel on average, officials | 136 | 148 |
| Personnel on average, total | 180 | 197 |
| Personnel at the year end | 179 | 192 |
Salaries of the Board and directors are not income subject to pension.
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Auditor's fees | ||
| Auditing | -184 | -173 |
| Other services | 0 | -18 |
| Auditor's fees, total | -184 | -191 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Depreciation according to plan | ||
| Intangible assets | -1,230 | -1,412 |
| Tangible assets | ||
| Buildings and structures | -2 | -1 |
| Machinery and equipment | -1,207 | -1,121 |
| Depreciation according to plan, total | -2,438 | -2,534 |
| Depreciations and impairments, total | -2,438 | -2,534 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Financial income and expenses | ||
| Interest income from short-term investments | 35 | 29 |
| Interest income from short-term investments from Group companies | 0 | 3 |
| Foreign exchange gains | 96 | 549 |
| Interest expenses | -255 | -131 |
| Dividends from Group companies received | 361 | 0 |
| Losses on foreign exchange | -289 | -448 |
| Other financial expenses | -344 | -147 |
| Impairment | -1,523 | -2,785 |
| Total | -1,918 | -2,931 |
Based on the goodwill testing write-down of Martela AB shares EUR 842 thousand and Martela AS shares EUR 674 thousand.
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Appropriations | ||
| Group contributions, received | 1,600 | 2,000 |
| Group contributions total | 1,600 | 2,000 |
| Appropriations, total | 1,600 | 2,000 |
| 1 Jan–31 Dec 2024 (EUR 1000) | Intangible rights |
Goodwill | Other long term expenses |
Work in progress |
Intangible assets total |
|---|---|---|---|---|---|
| Acquisition cost 1 Jan | 6,338 | 9,200 | 12,471 | 1,008 | 29,018 |
| Increases | 1,067 | 0 | 0 | 212 | 1,279 |
| Decreases | 0 | 0 | 0 | -1,122 | -1,122 |
| Acquisition cost 31 Dec | 7,405 | 9,200 | 12,471 | 98 | 29,174 |
| Accumulated depreciation 1 Jan | -5,086 | -8,680 | -11,567 | 0 | -25,333 |
| Depreciation for the year 1 Jan 31 Dec | -810 | -130 | -290 | 0 | -1,230 |
| Accumulated depreciation 31 Dec | -5,895 | -8,810 | -11,856 | 0 | -26,563 |
| Carrying amount 1 Jan | 1,254 | 520 | 902 | 1,008 | 3,685 |
| Carrying amount 31 Dec | 1,512 | 390 | 612 | 98 | 2,612 |
| 1 Jan–31 Dec 2023 (EUR 1000) | Intangible rights |
Goodwill | Other long term expenses |
Work in progress |
Intangible assets total |
|---|---|---|---|---|---|
| Acquisition cost 1 Jan | 5,425 | 9,200 | 12,471 | 636 | 27,732 |
| Increases | 914 | 0 | 0 | 2,071 | 2,985 |
| Decreases | 0 | 0 | 0 | -1,698 | -1,698 |
| Acquisition cost 31 Dec | 6,338 | 9,200 | 12,471 | 1,008 | 29,018 |
| Accumulated depreciation 1 Jan | -4,501 | -8,550 | -10,872 | 0 | -23,923 |
| Depreciation for the year 1 Jan–31 Dec | -585 | -130 | -695 | 0 | -1,409 |
| Accumulated depreciation 31 Dec | -5,086 | -8,680 | -11,567 | 0 | -25,332 |
| Carrying amount 1 Jan | 925 | 650 | 1,597 | 636 | 3,808 |
| Carrying amount 31 Dec | 1,254 | 520 | 902 | 1,008 | 3,685 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Income taxes from operations | 0 | 0 |
| Taxes from previous years | -25 | 25 |
| Total | -25 | 25 |
Deferred tax liabilities and assets are not included in the income statement or balance sheet. The total deferred tax asset arising from confirmed losses is EUR 518 thousand.
| 1 Jan–31 Dec 2024 (EUR 1000) | Buildings | Machinery and equipment |
Other tangible assets |
Work in progress |
Total |
|---|---|---|---|---|---|
| Acquisition cost 1 Jan | 8,784 | 17,210 | 23 | 116 | 26,133 |
| Increases | 0 | 567 | 0 | 126 | 693 |
| Decreases | 0 | -137 | 0 | -159 | -137 |
| Acquisition cost 31 Dec | 8,784 | 17,640 | 23 | 82 | 26,529 |
| Accumulated depreciation 1 Jan | -8,771 | -14,198 | 0 | 0 | -22,970 |
| Accumulated depreciation on decreases | 0 | 137 | 0 | 137 | |
| Depreciation for the year 1 Jan–31 Dec | -2 | -1,207 | 0 | 0 | -1,208 |
| Accumulated depreciation 31 Dec | -8,773 | -15,268 | 0 | 0 | -24,041 |
| Carrying amount 1 Jan | 12 | 3,011 | 23 | 116 | 3,163 |
| Carrying amount 31 Dec | 11 | 2,371 | 23 | 82 | 2,488 |
| Buildings | Machinery and equipment |
Other tangible assets |
Work in progress |
Total |
|---|---|---|---|---|
| 8,770 | 15,943 | 23 | 88 | 24,825 |
| 13 | 1,267 | 0 | 95 | 1,374 |
| 0 | 0 | 0 | -68 | -68 |
| 8,784 | 17,210 | 23 | 115 | 26,132 |
| -8,770 | -13,074 | 0 | 0 | -21,845 |
| -1 | -1,124 | 0 | 0 | -1,125 |
| -8,771 | -14,198 | 0 | 0 | -22,970 |
| 0 | 2,869 | 23 | 88 | 2,980 |
| 12 | 3,011 | 23 | 116 | 3,163 |
Carrying amount of production machinery and equipment in 2024 was EUR 20 thousand (28 in 2023).
| 1 Jan–31 Dec 2024 (EUR 1000) | Subsidiary shares |
Other shares and participations |
Share- holder loan receivables |
Total |
|---|---|---|---|---|
| Balance sheet value at beginning of year | 9,324 | 7 | 3,760 | 13,091 |
| Increases | 1,609 | 0 | 0 | 1,609 |
| Decreases / Impairment | -1,516 | -7 | 0 | -1,523 |
| Balance sheet value at end of year | 9,417 | 0 | 3,760 | 13,177 |
| 1 Jan–31 Dec 2023 (EUR 1000) | Subsidiary shares |
Other shares and participations |
Share- holder loan receivables |
Total |
|---|---|---|---|---|
| Balance sheet value at beginning of year | 10,907 | 7 | 3,895 | 14,809 |
| Increases | 1,202 | 0 | 0 | 1,202 |
| Decreases / Impairment | -2,785 | 0 | -135 | -2,920 |
| Balance sheet value at end of year | 9,324 | 7 | 3,760 | 13,091 |
| Subsidiary shares | Parent company's holding, % |
Of total votes, % |
Number of shares |
Par value (1,000) |
Book value (EUR 1,000) |
|
|---|---|---|---|---|---|---|
| Kidex Oy | Suomi | 100 | 100 | 200 | 2,208 teur | 2,208 |
| Muuttopalvelu Grundell Oy | Suomi | 100 | 100 | 100 | 8 teur | 4,440 |
| Martela AB, Nässjö | Ruotsi | 100 | 100 | 50,000 | 10,000 tsek | 584 |
| Aski avvecklingsbolag AB, Malmö | Ruotsi | 100 | 100 | 12,500 | 1,250 tsek | 48 |
| Martela AS, Oslo | Norja | 100 | 100 | 200 | 13,700 tnok | 2,002 |
| Martela Sp.z o.o., Varsova | Puola | 100 | 100 | 3,483 | 3,483 tpln | 135 |
| Tehokaluste Oy | Suomi | 100 | 100 | 1 | 0 teur | 0 |
| Total | 9,417 |
Shareholder loan receivable Martela AB EUR 3,760 thousand. Write-down Martela AB shares EUR 842 thousand and Martela AS shares EUR 674 thousand.
| Accrued Income | ||
|---|---|---|
| Related to pers |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Non-current receivables | ||
| Loan receivables | 567 | 532 |
| Current receivables | ||
| Receivables from Group companies | ||
| Trade receivables | 781 | 1,756 |
| Loan receivables | 1,600 | 2,000 |
| Prepaid expenses | 356 | 406 |
| Receivables from others | ||
| Trade receivables | 15,905 | 15,660 |
| Accrued income and prepaid expenses | 1,523 | 2,329 |
| Current receivables, total | 20,165 | 22,152 |
| Accrued income and prepaid expenses, main items | 2024 | 2023 |
| Related to personnel expenses | 84 | 92 |
| Related to payments in advance | 539 | 1,422 |
| Other accrued income or prepaid expenses | 391 | 446 |
| Periodization of revenue | 510 | 369 |
| Accrued income and prepaid expenses total | 1,523 | 2,329 |
| Related party loan | 2024 | 2023 |
|---|---|---|
| Loan 1 Jan | 138 | 256 |
| Increases | 36 | 0 |
| Decreases | 0 | -118 |
| Loan 31 Dec | 174 | 138 |
The Board of Directors has decided to grant an interest-bearing loan to finance the acquisition of the company's shares. The maximum amount of the loan is 70% of the investment in shares. The loan will be repaid in full on 31 December 2027, at the latest. The interest rate is 12 months euribor but not below 0%.
The loan granted to the Board of Directors is EUR 174 thousand (138 thousand), of which the CEO loan EUR 82 thousand and others EUR 92 thousand (138 thousand).
| Distribution of shares 31 Dec 2024 | Number of shares |
Total EUR | % of share capital |
Votes | % of Votes |
|---|---|---|---|---|---|
| K-shares (20 votes/share) | 604,800 | 925,682 | 13 | 12,096,000 | 75 |
| A-shares (1 vote/share) | 4,034,412 | 6,074,318 | 87 | 4,034,412 | 25 |
| Total | 4,639,212 | 7,000,000 | 100 | 16,130,412 | 100 |
| Treasury shares | 1,425 | ||||
| Number of shares outstanding | 4,637,787 | ||||
| Shareholders' equity | 2024 | 2023 | |||
| Restricted equity | |||||
| Share capital 1 Jan and 31 Dec | 7,000 | 7,000 | |||
| Share premium account 1 Jan and 31 Dec | 1,116 | 1,116 | |||
| Unrestricted equity | |||||
| Reserve fund 1 Jan and 31 Dec Invested unrestricted equity fund 1 Jan |
11 995 |
11 962 |
|||
| Share issue | 85 | 0 | |||
| Invested unrestricted equity fund 31 Dec | 1,081 | 995 | |||
| Retained earnings 1 Jan | 15,377 | 21,298 | |||
| Profit (-loss) for the year | -9,322 | -5,470 | |||
| Dividends paid | 0 | -452 | |||
| Retained earnings 31 Dec | 6,055 | 15,377 | |||
| Shareholders' equity total | 15,263 | 24,500 |
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Accrued expenses | 143 | 128 |
| Total | 143 | 128 |
| Accrued expenses | ||
| Related to the personnel expenses | 84 | 92 |
The company has purchased electricity derivatives, of which long-term liabilities 2024 amount to EUR 58 thousand (EUR 36,5 thousand) and short-term liabilities amount to EUR 0 thousand (EUR 15 thousand).
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Current liabilities | ||
| Liabilities to Group companies | ||
| Trade payables to Group companies | 11,350 | 11,028 |
| Accrued liabilities to Group companies | 2,048 | 1,768 |
| Other current liabilities Group companies | 1,283 | 3,283 |
| Total | 14,681 | 16,079 |
| Other current liabilities | ||
| Loans from financial institutions | 4,404 | 1,207 |
| Advances received | 524 | 289 |
| Trade payables | 10,732 | 7,042 |
| Other current liabilities | 2,880 | 3,508 |
| Accrued liabilities | 2,863 | 2,824 |
| Total | 21,404 | 14,869 |
| Current liabilities, total | 36,085 | 30,947 |
Current liabilities are specified in notes because items are combined in Balance sheet.
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Personnel expenses | 1,710 | 1,819 |
| Royalties | 151 | 175 |
| Residual expenses | 1,002 | 829 |
| Accrued liabilities, total | 2,863 | 2,824 |
The distributable equity of the parent company is EUR 7,136 thousand in 2024.
Treasury shares held by Martela Oyj are reported as a deduction from retained earnings. Martela Oyj owns 1,425 A shares (1,425). Out of the shares 379 were purchased at an average price of EUR 10.65 and 1,046 were transferred from Martela Corporation's joint account to the treasury shares reserve based on the decision by the Annual General Meeting on March 13, 2018.
Market value of treasury shares on December 31, 2024 was EUR 0.85 per share (1.28), a total of EUR 1.2 thousand (1.8).
The subscription price of the directed share issue has been registered in reserve for invested unrestricted equity Company has decided on a paid direct share issue April 5, 2024, in which 65,717 of series A shares have been subscribed.
The share subscription price TEUR 85, has been credited to the company's reserve for invested unrestricted equity. Company has decided on a paid directed share issue March 29, 2023, in which 53,881 of series A shares have been subscribed without consideration.
The shares issued to the company have been used to pay incentives according to the company's incentive plan.
| (EUR 1000) | 2024 | 2023 |
|---|---|---|
| Debts secured by mortgages | 0 | 0 |
| Corporate mortgages | 7,191 | 7,191 |
| Shares pledged | 7,191 | 7,191 |
| Other pledges | ||
| Guarantees as security for rents | 898 | 854 |
| Total | 898 | 854 |
| Other liabilities | ||
| Residual value liabilities related to the service business | 3,111 | 2,715 |
| Total | 3,111 | 2,715 |
| Leasing commitments | ||
| Falling due within 12 months | 541 | 764 |
| Falling due after 12 months | 2,127 | 1,085 |
| Total | 2,668 | 1,849 |
| Rent commitments | 14,886 | 16,970 |
| Factoring debts which customer receivables as guarantee | 4,404 | 1,207 |
| Factoring receivables as guarantee | 5,095 | 1,608 |
Company has signed premises lease contract on May 24, 2021. Contract is valid at least until March 31, 2029, and the monthly rent is EUR 38,655.
Company has signed Nummela property sale and leaseback contract on August 3, 2022. Contract is valid untill April 31, 2033, and the monthly rent is EUR 130,086.
(Translation of the Finnish original)
To the Annual General Meeting of Martela Oyj
We have audited the financial statements of Martela Oyj (business identity code 0114891-2) for the year ended 31 December, 2024. The financial statements comprise the consolidated balance sheet, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes, including material accounting policy information, as well as the parent company's balance sheet, income statement, statement of cash flows and notes.
Our opinion is consistent with the additional report submitted to the Audit Committee.
We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report.
We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
In our best knowledge and understanding, the nonaudit services that we have provided to the parent company and group companies are in compliance with laws and regulations applicable in Finland regarding these services, and we have not provided any prohibited non-audit services referred to in Article 5(1) of regulation (EU) 537/2014. The non-audit services that we have provided have been disclosed in note 4 to the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have fulfilled the responsibilities described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial statements.
We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with IFRS Accounting Standards as adopted by the EU, and of financial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of financial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The financial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance on whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the parent company's or the group's internal control. • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made
• Conclude on the appropriateness of the Board of Directors' and the Managing Director's use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the parent company's or the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the parent company or the group to cease to continue as a going concern.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
| Key Audit Matter | How our audit addressed the Key Audit Matter |
|---|---|
| Revenue Recognition We refer to the Group's accounting policies and note 1. |
Our audit procedures to address the risk of material misstatement in respect of revenue recognition included among others: |
| The Group's revenue includes mainly sale of furniture and, to a lesser extent, sale of services and leasing of furniture. In furniture deliveries the Group fulfills its contractual performance obligations at a point in time and the revenue is recognized when control is transferred to a customer. Revenue recognition is considered as a key audit matter because revenues are a key performance measure which could create an incentive for revenue to be recognized prematurely. Revenue recognition was also determined to be a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10(2). |
• We assessed the appropriateness of the group's accounting policies over revenue recognition compared to IFRS standards. • We assessed the group's processes and controls over timing of revenue recognition. • We tested the correct timing of revenue recognition by using analytical procedures and transaction level testing. Our procedures included data analytics, obtaining external confirmations and transaction level testing before and after the balance sheet date as well as inspection of credit notes prepared after the balance sheet date. • We considered the appropriateness of the group's disclosures in respect of revenues. |
| Valuation of subsidiary shares and receivable in parent company's balance sheet We refer to parent company's accounting policies a nd notes 7 and 12. |
Our audit procedures to address the risk of material misstatement in respect of valuation of subsidiary shares and receivable included among others: |
| As of balance sheet date December 31, 2024 the subsidiary shares and receivable amounted to 13,2 M€ corresponding to 25% of parent company's total assets and 54% of parent company's equity. The management of the parent company prepares annually impairment calculation for balance sheet value of the investments based on their value in use. These calculations include significant management judgements, like forecasted revenue growth, EBITDA and discount rate used in discounting cash flows. Based on the calculation a write down amounting to 0,8 M€ was recorded to Swedish subsidiary shares and a write down amounting to 0,7 M€ was recorded to Norwegian subsidiary shares in the financial statements 2024. |
• We assessed the basis and appropriateness of the forecasts used in the impairment calculations, like revenue growth, EBITDA and discount rate. • We tested the mathematical accuracy of the calculations. • We involved our valuation specialists to assist us in evaluating the methodologies and assumptions in relation to market and industry information. |
| This matter was also determined to be a significant risk of material misstatement referred to in EU Regulation No 537/2014, point (c) of Article 10(2). |
not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We were first appointed as auditors by the Annual General Meeting on March 12, 2020, and our appointment represents a total period of uninterrupted engagement of five years.
The Board of Directors and the Managing Director are responsible for the other information. The other information comprises the report of the Board of Directors and the information included in the Annual Report, but does not include the financial statements and our auditor's report thereon. We
have obtained the report of the Board of Directors prior to the date of this auditor's report, and the Annual Report is expected to be made available to us after that date.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in compliance with the applicable provisions.
In our opinion, the information in the report of the Board of Directors is consistent with the information in the financial statements and the report of the Board of Directors has been prepared in compliance with the applicable provisions. If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Espoo 11.2.2025
Ernst & Young Oy Authorized Public Accountant Firm
Osmo Valovirta Authorized Public Accountant
(Translation of the Finnish original)
We have performed a reasonable assurance engagement on the financial statements 743700M4EIEVD61PNN55-2024-12-31-fi.zip of Martela Oyj (y-identifier: 0114891-2) that have been prepared in accordance with the Commission's regulatory technical standard for the financial year ended 31.12.2024.
The Board of Directors and the Managing Director are responsible for the preparation of the company's report of Board of Directors and financial statements (the ESEF financial statements) in such a way that they comply with the requirements of the Commission's regulatory technical standard. This responsibility includes:
consolidated financial statements that are included in the ESEF financial statements with iXBRL tags in accordance with Article 4 of the Commission's regulatory technical standard and
• ensuring the consistency between the ESEF financial statements and the audited financial statements
The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of ESEF financial statements in accordance the requirements of the Commission's regulatory technical standard.
We are independent of the company in accordance with the ethical requirements that are applicable in Finland and are relevant to the engagement we have performed, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
The firm applies International Standard on Quality Management (ISQM) 1, which requires the firm to design, implement and operate a system of quality management including policies or procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements.
Our responsibility is to, in accordance with Chapter 7, Section 8 of the Securities Markets Act, provide assurance on the financial statements that have been prepared in accordance with the Commission's technical regulatory standard. We express an opinion on whether the consolidated financial statements that are included in the ESEF financial statements have been tagged, in all material respects, in accordance with the requirements of Article 4 of the Commission's regulatory technical standard. Our responsibility is to indicate in our opinion to what extent the assurance has been provided. We conducted a reasonable assurance engagement
in accordance with International Standard on Assurance Engagements (ISAE) 3000.
MARTELA ANNUAL REPORT 2024 60
The nature, timing and extent of the selected procedures depend on the auditor's judgement. This includes an assessment of the risk of material deviations due to fraud or error from the requirements of the Commission's technical regulatory standard.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our opinion pursuant to Chapter 7, Section 8 of the Securities Markets Act is that the primary financial statements, notes and company's identification data in the consolidated financial statements that are included in the ESEF financial statements of Martela Oyj 743700M4EIEVD61PNN55-2024-12-31-fi. zip for the financial year ended 31.12.2024 have been tagged, in all material respects, in accordance with
the requirements of the Commission's regulatory technical standard.
Our opinion on the audit of the consolidated financial statements of Martela Oyj for the financial year ended 31.12.2024 has been expressed in our auditor's report dated 11.2.2025. With this report we do not express an opinion on the audit of the consolidated financial statements nor express another assurance conclusion.
Helsinki 12.3.2025
Ernst & Young Oy Authorized Public Accountant Firm
Osmo Valovirta Authorized Public Accountant
Martela Corporation is a Finnish limited liability company that is governed in its decision-making and management by Finnish legislation, especially the Finnish Limited Liability Companies Act, by other regulations concerning public listed companies, and by its Articles of Association.
The company complies with the NASDAQ OMX Guidelines for Insiders and the Finnish Corporate Governance Code 2025 published by the Securities Market Association. Corporate Governance code is available at www.cgfinland.fi/en/corporategovernance-code/. Martela complies with all of the Code's guidelines.
The Group is managed according to both its operational organisation and legal Group organisation. The Group's management is based primarily on an operational matrix organisation.
In 2024 The Group was organised in units as:
The General Meeting is the company's supreme decision-making body. The Annual General Meeting must be held within six months of the end of the financial year. The financial statements, Board of Directors' report and the auditor's report are presented at the Annual General Meeting. The Meeting decides on the approval of the financial statements, use of the profit shown on the balance sheet, discharging the members of the Board of Directors and the CEO from liability, the fees of the Board members and auditors and the number of members on the Board. The General Meeting also elects the Directors of the Board and the auditor.
Other matters on the agenda of the General Meeting are mentioned in the notice of meeting.
Martela has two share series (K shares' and A shares), with each K share entitling its holder to 20 votes at a General Meeting and each A share entitling its holder to one vote. The redeeming of K shares is referred to in the Articles of Association. Private owners of K shares have a valid shareholder agreement that restricts the sale of these shares to other than existing holders of K shares. The company's total share capital on 31 December 2024 was EUR 7 million.
The Board of Directors, elected by the Annual General Meeting each year, is responsible for the management and proper arrangement of the operations of the company in compliance with the Limited Liability Companies Act and the Articles of
Association.
Preparations concerning the composition of the Board of Directors are carried out by the principal shareholders, who propose Board candidates to the Annual General Meeting based on their preparatory work. In accordance with the Articles of Association, the Board of Directors consists of no less than five and no more than nine members. There may be no more than two deputy members. The Board
of Directors elects from among its members a Chairman and Vice Chairman to serve until the end of the next Annual General Meeting.
According to the principles of the Board diversity, the members of the Board of Directors must have sufficient and complementary experience and expertise in Martela's most important business sectors and markets. The Board must have equal representation of both sexes and a diverse age distribution. Board members should have sufficiently diverse professional and educational background, strategy development and implementation skills, economic expertise, experience in managing companies at various stages of development, innovation, decision-making and questioning skills, and sufficient time for working in the board. The achievement and development of diversity in reaching the goals is assessed in the Board Self-Evaluation Discussion, and diversity has been implemented in accordance with the recommendations.
The Board has confirmed a Charter defining the duties of the Board, meeting practices, the matters to be dealt with at meetings, the targets set by the Board for its operations, a self-evaluation of these operations, and the Board's committees.
In addition to the duties mentioned in the Limited Liability Companies Act and the Articles of Association, the Board of Directors is responsible for:
The Board of Directors consisted of following members:
The Board convened eight times during the financial year. The average attendance of the Board members was 100 per cent.
The Board reviews its own activities annually, either by self-assessment or assessment made by an external consultant. In both cases a summary of the evaluations is jointly discussed at a Board meeting.
The Board has evaluated the independence of its members and determined that Hanna Mattila, Eero Martela, Jan Mattsson, Johan Mild, Jacob Kragh and Anni Vepsäläinen are independent of the company. Of the company's largest share¬holders Jan Mattsson, Jacob Kragh, Johan Mild and Anni Vepsäläinen are independent members of the Board.
The Board has formed from among its members a Human Resource and Rewarding Committee and an Audit Committee, which both have written Charters.
According to the Charter, the key duties of the Human Resource and Rewarding Committee include: • deciding, with authorisation from the Board, on the remuneration issues and annual performance bonuses of the CEO and the Group Management Team as well as general principles for the Group's performance bonus scheme for the entire
• preparing for the Board the structure, criteria and target levels of the long-term incentive plans for
The Board's Human Resource and Rewarding Committee comprises Johan Mild, Jan Mattsson and
Jacob Kragh.
The Committee convened three times during the financial year. The average attendance of the Committee members was 100 per cent.
Committee include:
company's internal control and risk management systems,
The Board's Audit Committee comprises Anni Vepsäläinen, Eero Martela and Hanna Mattila.
The Committee convened four times during the financial year. The average attendance of the Committee members was 100 per cent.
The secretary of the Board of Directors is a lawyer from the same company from where other legal services is provided to the Group. The Chairman of the Board is in direct contact with the CFO as necessary.
The Board appoints Martela Corporation's CEO and decides on the terms and conditions of his service relationship, which are defined in a written CEO's service contract. The CEO is responsible for the operational management and supervision of the parent company and the Group according to the guidelines set by the Board. Company CEO is Ville Taipale, born 1971, M.Sc Tech., owns 61,000 Martela Oyj A shares.
The Board of Directors and the CEO appoints the members of the Group Management Team. The CEO of Martela Corporation acts as the Chairman of the Group Management Team. The directors responsible for the units and processes are also represented in the Group Management Team. The Group Management Team drafts and reviews strategies, budgets and investment proposals and monitors the financial situation of the Group and its business areas and processes and the attainment of operational targets and plans. The Group Management Team meets once a month.
Group Management Team consisted of following members led by Group CEO:
• Until February 1, 2025, Kari Leino responsible for Products and Design unit (owns 6,544 Martela Oyj A shares)
Martela Corporation's Board of Directors is provided regularly reports on the financial performance and forecasts of the Group. The reports and forecasts are also presented by the CEO and CFO at the Board meetings, where they are reviewed.
The Group Management Team meets at least once a month to evaluate the financial performance, outlook and risks of the Group.
The auditing of Group companies is carried out in accordance with the valid laws in each country and each company's Articles of Association. The principally responsible auditor of the parent company co-ordinates the auditing of the Group's subsidiaries together with the Group's CEO and CFO. The auditors of Martela Corporation and the Group are the authorised public accountants Ernst & Young, with Osmo Valovirta, Authorised Public Accountant, as the principally responsible auditor. All the auditors of the Group's companies are in the Ernst & Young chain.
The reliability of financial reporting is one of the principal objectives of Martela Corporation's internal control.
The CEO is responsible for the operational management and supervision of the Group according to the guidelines set by the Board.
Martela's strategy is updated and its targets defined on an annual basis. Strategic planning forms the basis of all planning at Martela and is carried
out on a rolling basis for the forthcoming period of 2–3 years. Target setting is an internal control prerequisite because the targets of the companies, business areas, functions and supervisors are derived from Group-level targets. For each business area, specific financial and non-financial targets are set in accordance with the business plan, and their attainment is monitored regularly through comprehensive reporting to executive management, for example.
The CFO has overall responsibility for financial reporting in the Group. Reporting to executive management is carried out separately and independently of business operations. Controllers and financial managers (controller function) are responsible for Group, company and other financial reporting. At Martela, financial reporting is carried out in compliance with guidelines, laws and regulations in a consistent manner throughout the Group. The reliability of financial reporting depends on the appropriateness and reliability of financial and reporting processes and on the control measures taken to ensure these. During recent years, the internal control has focused among others on sales, quote to cash processes, on management of working capital, on ERP -system implementation, on development of the receivables collection procedures as well as on leasing and service contract management and processes. The CFO is responsible for the maintenance and development of reporting processes and defining and implementing control measures. Control measures include guidelines, matching, management reviews and reporting on deviations. The CFO monitors compliance with defined processes and controls. He also monitors the reliability of financial
reporting. The Board of Directors approves Martela's
strategy and annual operating plans. It also approves the principles and rules of risk management, and monitors on a regular basis the effectiveness and sufficiency of the internal control and risk management. Furthermore, the Board is responsible for the internal control of the financial reporting process.
Auditors and other external controllers assess the control measures in terms of the reliability of financial reporting.
Martela's Board of Directors has confirmed the principles of risk management. The purpose of risk management is to identify, monitor and manage risks that could pose a threat to business and to the achievement of business objectives. Group management has supreme operational responsibility for risk management policy.
In the Group, risks are analysed and decisions are made to manage these risks as a part of the regular monitoring carried out by the Board and the management teams as described above. Risks are also evaluated when planning and making decisions on significant projects and investments. Risk management is integrated with the strategy process as a separate stage of analysis and as part of the process of drawing up annual action plans. There is no separate risk management organisation, but the associated responsibilities are assigned in line with the rest of the business operations and organisation. The company's Board of Directors has included an annual review of risk management in its schedule of work.
Taking into consideration the nature and scope of Martela's business, the company has not considered it appropriate to form a separate internal audit function. The internal control is carried out in
the form of controls in business processes, and the company will either make its own or, if necessary, conduct separate internal audit reports with
external experts.
In accordance with Martela's risk management model, risks are classified and prepared for in different ways. The manufacture of Martela's products is largely based on the company performing the final assembly and using subcontractors for components. Production control is based on orders placed by customers, which means that there is no need for any large-scale warehousing. Risks of damage are covered by appropriate insurance policies, and these provide comprehensive coverage for property, business interruption, supplier interruption loss and loss liability risks. Martela uses the services of an external insurance broker to manage insurance matters. The services of an external partner are also used in legal matters. The responsibility perspectives regarding the supply chain are discussed as part of the annual Sustainability Report. Finance risks are discussed in the notes to the financial statements.
Information on management remuneration and the impact on the result for the financial year can be found in the notes to the financial statements and in the remuneration report, which can be found on the company's website.
Martela Oyj follows the recommendations of the Corporate Governance Code 2025 issued by the Securities Market Association. The Company's related party transactions policy is adopted by the Board of Directors that also has the monitoring and supervision responsibility regarding related party transactions.
The up-to-datedness of the related party list is monitored at least on an annual basis. The Chief Financial Officer of the Company is responsible for determining the related parties of the Company and maintaining the related party list.
Martela complies with the Guidelines for Insiders issued by Nasdaq Helsinki Ltd. In addition, Martela's Board of Directors has confirmed specific insider
guidelines for the company to complement Nasdaq Helsinki Ltd's Guidelines for Insiders.
The company has defined as permanent insiders persons who work at Martela Group and who have access to all inside information concerning Martela due to their position or task. The information in the permanent insider list is not public. In addition to the permanent insider list, non-public project-specific insider lists shall be established, if necessary, as defined in Nasdaq Helsinki Ltd's Guidelines for Insiders. Permanent insiders are not entered into the project-specific insider lists. The persons discharging managerial responsibilities, other permanent insiders and persons participating in preparing of financial reports of the company must not trade in Martela's financial instruments prior to the publication of an interim report and financial statement release of the
company. The length of the closed period is 30 days at Martela.
Martela discloses inside information that directly concerns Martela or its financial instrument as soon as possible, unless the conditions for delay of disclosure of inside information are met. Martela has defined an internal process in order to evaluate and disclose the inside information and to monitor and evaluate the duration and the conditions for the
delay. Martela continuously monitors the situation to ensure that the conditions for the delay are met and the company has the ability to publicly disclose the information immediately in the case of a data leakage.
In accordance with MAR, Martela has an obligation to disclose transactions with Martela's financial instru¬ments conducted by persons discharging managerial responsibilities at the company and persons closely associated with them.
The obligation to disclose transactions applies to the following persons discharging managerial responsibilities at Martela:
Transactions between companies in the Martela Group conducted by persons discharging managerial responsibilities at Martela and persons closely associated with them are monitored. During 2024, regarding the current management team, the CEO, VP of Customer Success unit, VP of People and Sustainability unit and CFO Finance unit received share rewards based on the share-based incentive plan for key employees. In 2024 there were no other material related party transactions.


Does not own any company shares.

• Managing partner, Finland, Columbia Road Oy
Owns 6,710 Martela Oyj A shares and 1,073 K shares.
• Director of Turku Urban Research Programme, University of Turku
Owns 1,600 Martela Oyj K shares.

Owns 6,759 Martela Oyj A shares.

• CEO, Quooker International B.V.
Does not own any company shares.

Owns 2,000 Martela Oyj A shares.

Owns 61,000 Martela Oyj A shares.

Owns 15,000 Martela Oyj A shares.

Owns 23,613 Martela Oyj A shares.

Owns 1,500 Martela Oyj A shares.

Owns 11,538 Martela Oyj A shares.

Owns 13,555 Martela Oyj A shares.
The Annual General Meeting of Martela Oyj will be held on Monday 7 April 2025 at 2 p.m. at Töölönlahdenkatu 2, 00100 Helsinki (Flik eventstudio Eliel, Sanomatalo).
A shareholder, who has the right to participate in the Annual General Meeting and whose shares are registered on his/her Finnish book-entry account, may participate in the Annual General Meeting by way of remote access. Shareholder participating via remote access to the Annual General Meeting has voting right and speaking right during the Annual General Meeting. Instructions for shareholders are presented in this notice under section C (Instructions for the participants in the Annual General Meeting) and on the Company's website www.martela.com/about-us/about-martela/ investors.
The names of shareholders wishing to attend the meeting should be entered in the share-holder register at Euroclear Finland Ltd no later than 26 March 2025 and the shareholder should register by email to [email protected], by post to Innovatics Oy, Yhtiökokous / Martela Oyj, Ratamestarinkatu 13 A, 00520 Helsinki, or on the website of the Corporation www.martela.com/about-us/aboutmartela/investors no later than April 2, 2025 at 4 p.m.
The Board of Directors proposes to the Annual General Meeting that no dividend would be paid for the financial year 1 January 2024 – 31 December 2024.
Martela Corporation's financial information in 2025 will be published as follows:
Financial reports are available in Finnish and English on the company's website (www.martela.fi and www.martela.com). Annual reports are available on the company's website in pdf format. After published, stock exchange releases are available on the company's website, where you can find all stock exchange releases in chronological order.
Martela Oyj Miestentie 1 02150 Espoo Tel. +358 10 345 50 www.martela.com
Kidex Oy Savikontie 25 82500 Kitee Tel. +358 10 345 7211 www.kidex.fi
Muuttopalvelu Grundell Oy Tikkurilantie 146 01530 Vantaa Tel. +358 10 480 4200 www.martela.com/fi/palvelut/ toteutuspalvelut/muuttopalvelut
Martela AB Storgatan 49A 57132 Nässjö Tel. +46 380 37 19 00 www.martela.com/sv
NORWAY Martela AS Drammensveien 130 0277 Oslo Tel. +47 23 28 38 50 www.martela.com/no
POLAND Martela Sp. z o.o. ul Geodetów 156 05-500 Józefosław www.martela.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.