AI assistant
4DS MEMORY LIMITED — Interim / Quarterly Report 2021
Feb 17, 2021
64258_rns_2021-02-17_ced18a72-f913-4f06-98d4-d3aaf8097c78.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D Half year report
ASX Appendix 4D
Half-Year Financial Report to 31 December 2020
1. Details of reporting period
| Name of Entity | 4DS Memory Limited |
|---|---|
| ABN | 43 145 590 110 |
| ReportingPeriod | 31 December 2020 |
| Previous CorrespondingPeriod | 31 December 2019 |
2. Results for announcement to the market
| Key information | 31 December 2020 |
31 December 2019 |
Increase/ (decrease) |
Increase/ (decrease) |
Amount change $ |
|---|---|---|---|---|---|
| Revenues from ordinary activities | 29,378 | 30,569 | (4%) | (1,191) | |
| Loss for the half-year | (3,124,216) | (2,931,177) | 7% | (193,039) | |
| Total comprehensive loss for the half-year attributable to members |
(3,101,337) | (2,919,208) | 6% | (182,129) | |
| Amount Per Security |
Franked Amount Per Security |
||||
| Final Dividend | Nil | Nil | |||
| Interim Dividend | Nil | Nil | |||
| Previous Corresponding Period | Nil | Nil | |||
| Record Date for Determining Entitlements | Not Applicable |
Brief explanation of any of the figures reported above necessary to enable figures to be understood:
For further information, refer to the review of operations contained in the directors’ report, which forms part of the attached condensed consolidated financial statements.
3. Net tangible asset backing
| 3. Net tangible asset backing |
||
|---|---|---|
| 31 December 2020 | 31 December 2019 | |
| Net tangible backing per ordinary security | 0.48 cents | 0.34 cents |
4. Details of entities over which control has been gained or lost during the period
N/A
5. Details of Dividends
No dividend has been paid or recommended to be paid for the half-year ended 31 December 2020.
Appendix 4D Page 1
Appendix 4D Half year report
6. Details of dividend reinvestment plans
N/A
7 Details of associate and joint venture entities
N/A
8. Foreign entities
N/A
9. Audit
This report has been based on accounts that have been subject to an audit review. There are no items of dispute with the auditor and the audit review is not subject to qualification.
==> picture [86 x 32] intentionally omitted <==
Guido Arnout Managing Director
18 February 2021
Appendix 4D Page 2
4DS MEMORY LIMITED
and Controlled Entities ACN: 145 590 110
Interim Financial Report For the half year ended 31 December 2020
==> picture [146 x 105] intentionally omitted <==
CORPORATE DIRECTORY
==> picture [54 x 39] intentionally omitted <==
Directors
Drs. Wilbert van den Hoek Chairman Mr James Dorrian Non-Executive Director Dr Guido Arnout CEO and Managing Director Mr David McAuliffe Executive Director Mr Howard Digby Non-Executive Director
Company Secretary Mr Peter Webse
Registered and Principal Office
Level 2, 50 Kings Park Road, West Perth WA 6005
PO Box 271 West Perth WA 6872
Phone +61 8 6377 8043 Email [email protected]
Website www.4dsmemory.com
Share Registry
Automic Registry Services Level 2 267 St Georges Terrace, Perth WA 6000
Phone +61 8 9324 2099 Fax +61 8 9321 2337 Email [email protected] Web www.automic.com.au
Auditors
PKF Perth Level 4, 35 Havelock Street, West Perth WA 6005
Solicitors
GTP Legal 68 Aberdeen Street, Northbridge WA 6003
Securities Exchange Listing
Australian Securities Exchange Home Exchange: Perth, Western Australia Code: 4DS
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 2
CORPORATE DIRECTORY
==> picture [54 x 39] intentionally omitted <==
| PAGE | |
|---|---|
| Directors’ report | 4 |
| Consolidated statement of profit or loss and other comprehensive income | 7 |
| Consolidated statement of financial position | 8 |
| Consolidated statement of changes in equity | 9 |
| Consolidated statement of cash flows | 10 |
| Notes to the financial statements | 11 |
| Directors’ declaration | 18 |
| Auditor’s independence declaration | 19 |
| Independent auditor’s review report | 20 |
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 3
DIRECTORS’ REPORT
==> picture [54 x 39] intentionally omitted <==
The Directors of 4DS Memory Limited ( 4DS Memory) (the Company ) and controlled entities (the Group or Consolidated Entity ) submit the following report for the half year ended 31 December 2020 ( Financial Period ).
DIRECTORS
The names and the particulars of the Directors of the Company during the half year and to the date of this report are:
| Name | Status | Appointed |
|---|---|---|
| Drs. Wilbert van den Hoek | Chairman | Appointed 30 November 2020 |
| Dr Guido Arnout | Chief Executive Officer and Managing Director | Appointed 7 December 2015 |
| Mr James Dorrian | Non-Executive Director | Appointed 7 December 2015 |
| Mr David McAuliffe | Executive Director | Appointed 7 December 2015 |
| Mr Howard Digby | Non-Executive Director | Appointed 7 December 2015 |
COMPANY SECRETARY
Mr Peter Webse
OPERATING RESULTS
The net loss of the Group after income tax for the half year ended 31 December 2020 amounted to $3,124,216 (31 December 2019 loss: $2,931,177).
REVIEW OF OPERATIONS
PRINCIPAL ACTIVITIES
4DS Memory Limited (ASX: 4DS), with facilities located in Silicon Valley, is a semiconductor company pioneering the development of a non-volatile memory technology known as Interface Switching ReRAM, for next generation gigabyte Storage Class Memory. Established in 2007, 4DS owns a patented IP portfolio, comprising 29 USA patents granted and an additional 3 patents pending or being filed, which have been developed in-house to create high density Storage Class Memory. 4DS has a joint development agreement with Western Digital subsidiary HGST, a global storage leader, which is now in its seventh year. 4DS also has a development agreement with Belgium based imec.
Highlights During the Half Year
-
For the period between August 2020 and December 2020, the Company was granted its 24[th] , 25[th] , 26[th] , 27[th] , 28[th] and 29[th] USA patents. These patents specifically relate to the operation of the Company’s fully owned Interface Switching ReRAM technology.
-
On 26 October 2020, HSBC submitted the Company’s loan forgiveness application to the Small Business Administration (SBA) with the formal forgiveness verdict pending.
-
On 30 November 2020 the Company formally appointed Drs . Wilbert van Hoek as Non-Executive Chairman, with Mr James Dorrian moving to a Non-Executive Director role.
-
On 10 December 2020 a Company Update stated that Second Non-Platform Lot wafers were successfully manufactured by imec and were expected to be delivered to 4DS’ facilities in Fremont in late 2020. The analysis of Second Non-Platform Lot commenced in late December 2020 and the positive results released on 1 February 2021. Please refer to ASX announcement for full details.
-
imec and 4DS continue to finalise their 2021 collaboration agreement. .
Placement, Issue of Securities and Release from Escrow
On 29 June 2020, the Company announced binding commitments to raise $4.5 million via placement of 100 million shares at $0.045 per share of which the proceeds were received subsequently in July 2020.
On 2 July 2020, the Company announced an invitation to eligible Shareholders to participate in a Share Purchase Plan (SPP).
On 23 July 2020, the Company announced 880,000 unlisted options having an exercise price of $0.045 each expired.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 4
DIRECTORS’ REPORT
==> picture [54 x 39] intentionally omitted <==
Placement, Issue of Securities and Release from Escrow (continued)
On 29 July 2020, the Company successfully completed its Share Purchase Plan (SPP) at $0.045 per share and raised $3.1 million which will be used to progress the development of 4DS Interface Switching ReRam technology with imec and Western Digital/HGST.
On 11 November 2020, 1,000,000 ordinary shares were issued following the exercise of unlisted options with expiry of 27 October 2022.
On 30 November 2020, the Company issued the following:
-
652,173 fully paid ordinary shares at $0.046 in satisfaction of the Director’s fees owed to Mr. James Dorrian from 1 July 2019 until 31 March 2020 (being a total of $30,000) as per shareholders’ approval on 30 November 2020.
-
434,782 fully paid ordinary shares at $0.046 in satisfaction of the Director’s fees owed to Mr. Howard Digby from 2019 and 2020 financial years (being a total of $20,000) as per shareholders’ approval on 30 November 2020.
On 14 December 2020, 2,000,000 ordinary shares were issued following the exercise of unlisted options with expiry of 27 October 2022.
On 22 December 2020, 3,000,000 ordinary shares were issued following the exercise of unlisted options with expiry of 27 October 2022.
Incentive Options
On 7 October 2020, the Company announced that the Board had reached a successful outcome with respect to Dr Arnout’s remuneration. The incentive is in the form of participation in a cash bonus pool (Sale Bonus Pool), the size of which will be determined by the value received by shareholders upon a liquidity event, such as takeover of the Company or a sale of the Company’s intellectual property. The members of 4DS’ technical team, based in Silicon Valley, as well as Drs. Wilbert van den Hoek, will be participating in the Sale Bonus Pool.
Upon a liquidity event occurring, Dr Guido Arnout, Drs. Wilbert van den Hoek and US based employees (Eligible Participants) will each be entitled to receive a proportion of the Sale Bonus Pool. Dr Arnout will be entitled to receive 30%, Drs. Wilbert van den Hoek will be entitled to receive 25%, with the balance to be allocated to Eligible Participants at the discretion of the Board.
On 30 November 2020, the Company issued Drs. Wilbert 20,000,000 unlisted options exercisable at $0.064 each, expiring 29 November 2025, with 5,000,000 vesting following the completion of 6 months service to the Company and the remaining 15,000,000 options vesting quarterly over the following 10 quarters subject to the holder continuing to remain a Director of the Company.
SUBSEQUENT EVENTS
On 1 February 2021, the Company announced positive results from the Second Non-Platform Lot and that the production of the Second Platform Lot had commenced at imec in Belgium on 27 January 2021.
The Company reported that the data from the Second Non-Platform Lot:
-
Confirmed that the Company has been able to repeat the results for each of the key memory characteristics (speed, endurance and retention) that were achieved with the First Non-Platform Lot (Refer to 24 June 2020 ASX Announcement);
-
Significantly, 19 of the 21 device wafers were functional, a first for the Company (the two nonfunctional wafers were the result of being manufactured outside the imec process window); and
-
Provides 4DS with further valuable insights with respect to how changes in key process parameters affect these key memory characteristics, i.e. which changes increase which memory characteristic.
==> picture [455 x 56] intentionally omitted <==
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 5
DIRECTORS’ REPORT
==> picture [54 x 39] intentionally omitted <==
SUBSEQUENT EVENTS (continued)
Second Platform Lot
The learnings from the Second Non-Platform Lot have been incorporated into the process split conditions for the Second Platform Lot of 300mm wafers. The Second Platform Lot is using imec’s memory platform, and contains dense memory arrays with the control logic necessary to read and write selected bits and bytes.
The production of the Second Platform Lot commenced at imec in Belgium on 27 January 2021, and the Company expects to analyse these wafers in Q2 of 2021.
The results from the analysis of the Second Platform Lot are expected to pave the way for 4DS and its partners to pursue their strategic objective of fabricating wafers with chips that operate as fully functional megabit memories, and which have been produced using state of the art industry fab equipment. If successful, this may bring 4DS closer to its 2021 objectives to achieve a potential corporate transaction.
Please refer to ASX Announcement on 1 February 2021 for full details.
On 8 February 2021, 1,760,000 ordinary shares were issued following the exercise of unlisted options with expiry of 27 October 2022.
COVID-19
Both Belgium and the San Francisco Bay Area counties, which includes Silicon Valley, have restrictions in place which are aimed at slowing transmission of COVID-19. The Company continues to monitor these restrictions and will update the market if they are expected to have a significant adverse effect on the Company’s operations.
There have been no other matters or circumstances that have arisen since 31 December 2020 that have significantly affected or may significantly affect:
-
the Group’s operations in future years; or
-
the results of those operations in future years; or
-
the Group’s state of affairs in future years.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 19.
This report is signed in accordance with a resolution of the Board of Directors.
==> picture [86 x 33] intentionally omitted <==
Dr Guido Arnout Chief Executive Officer and Managing Director 18 February 2021
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 6
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
==> picture [53 x 39] intentionally omitted <==
| FOR THE HALF YEAR ENDED 31 DECEMBER 2020 | |
|---|---|
| 31 December 2020 31 December 2019 |
|
| Notes | $ $ |
| Revenue Corporate and administration expense Depreciation and amortisation expense Directors and employee expense Interest expense ROA Research and development Share based payments Unrealised / realised foreign exchange Other expenses Loss before income tax expense Income tax expense Loss for the period Other Comprehensive Income Items that may be reclassified subsequently to profit or loss Foreign currency translation (net of tax) Total comprehensive loss for the period net of tax Basic and diluted loss per share 11 |
29,378 30,569 (84,539) (127,165) (105,647) (62,144) (239,125) (155,757) (12,773) - (2,126,559) (2,019,620) (287,494) (409,848) (105,035) 11,535 (192,422) (198,747) |
| (3,124,216) (2,931,177) - - |
|
| (3,124,216) (2,931,177) |
|
| 22,879 11,969 |
|
| (3,101,337) (2,919,208) |
|
| (0.0024) (0.0026) |
The accompanying condensed notes form part of these financial statements.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 7
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
==> picture [53 x 39] intentionally omitted <==
| AS AT 31 DECEMBER 2020 | |
|---|---|
| 31 December 2020 30 June 2020 |
|
| Notes | $ $ |
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables Prepayments TOTAL CURRENT ASSETS NON-CURRENT ASSETS Plant and equipment 4 Right-to-use asset 12 TOTAL NON-CURRENT ASSSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Provisions Other current liabilities 13 Lease liabilities 12 TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Lease liabilities 12 TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 7 Reserves Accumulated losses TOTAL EQUITY |
6,526,735 2,509,785 30,399 5,478 83,742 49,677 |
| 6,640,876 2,564,940 |
|
| 164,092 216,763 279,151 371,069 |
|
| 443,243 587,832 |
|
| 7,084,119 3,152,772 |
|
| 177,872 935,715 34,445 26,111 227,107 191,543 93,808 99,506 |
|
| 533,232 1,252,875 |
|
| 205,052 283,190 |
|
| 205,052 283,190 |
|
| 738,284 1,536,065 |
|
| 6,345,835 1,616,707 |
|
| 47,693,712 40,086,985 3,436,530 3,200,428 (44,784,407) (41,670,706) |
|
| 6,345,835 1,616,707 |
The accompanying condensed notes form part of these financial statements.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 8
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
==> picture [53 x 39] intentionally omitted <==
FOR THE HALF YEAR ENDED 31 DECEMBER 2020
| Share Based | |
|---|---|
| Issued capital Accumulated Payment Foreign Exchange Total |
|
| Losses Reserve Reserve |
|
| $ $ $ $ $ |
|
| Balance as at 1 July 2019 36,025,887 (37,688,733) 4,139,079 (72,831) 2,403,402 Total Comprehenisve Income Loss for the period - (2,931,177) - - (2,931,177) Foreign currency translation of subsidiary - - - 11,969 11,969 Total comprehenive loss for the period - (2,931,177) - 11,969 (2,919,208) Transactions with owners in their capacity as owners: Issue of share capital 3,250,000 - - - 3,250,000 Share purchase plan 750,000 - - - 750,000 Capital raising costs (273,428) - - - (273,428) Issue of employee options - - 37,706 - 37,706 Options lapsed - 11,922 (11,922) - - Issue of shares on exercise of options 176,120 - 352,272 - 528,392 Issue of shares in lieu of Director fees 40,000 - - - 40,000 Issue of shares in lieu of Salary 15,000 - - - 15,000 Balance as at 31 December 2019 39,983,579 (40,607,988) 4,517,135 (60,862) 3,831,864 |
36,025,887 (37,688,733) 4,139,079 (72,831) 2,403,402 - (2,931,177) - - (2,931,177) - - - 11,969 11,969 |
| - (2,931,177) - 11,969 (2,919,208) |
|
| 39,983,579 (40,607,988) 4,517,135 (60,862) 3,831,864 |
| Share Based | |
|---|---|
| Issued capital Accumulated Payment Foreign Exchange Total |
|
| Losses Reserve Reserve |
|
| $ $ $ $ $ |
|
| Balance as at 1 July 2020 40,086,985 (41,670,706) 3,236,850 (36,422) 1,616,707 Total Comprehensive Income Loss for the period - (3,124,216) - - (3,124,216) Foreign currency translation of subsidiary - - - 22,879 22,879 Total comprehenisive loss for the period - (3,124,216) - 22,879 (3,101,337) Transactions with owners in their capacity as owners: Issue of share capital 4,500,000 - - - 4,500,000 Share purchase plan 3,111,969 - - - 3,111,969 Capital raising costs (370,998) - - - (370,998) Issue of employee options - 10,515 (10,515) - - Options issued - - 287,495 - 287,495 Issue of shares on exercise of options 315,756 - (63,757) - 251,999 Issue of shares in lieu of Director fees 50,000 - - - 50,000 Balance as at 31 December 2020 47,693,712 (44,784,407) 3,450,073 (13,543) 6,345,835 |
40,086,985 (41,670,706) 3,236,850 (36,422) 1,616,707 - (3,124,216) - - (3,124,216) - - - 22,879 22,879 |
| - (3,124,216) - 22,879 (3,101,337) |
|
| 47,693,712 (44,784,407) 3,450,073 (13,543) 6,345,835 |
The accompanying condensed notes form part of these financial statements
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 9
CONSOLIDATED STATEMENT OF CASH FLOWS
==> picture [53 x 39] intentionally omitted <==
| FOR THE HALF YEAR ENDED 31 DECEMBER 2020 | 31 December 2020 31 December 2019 |
|---|---|
| Note | $ $ |
| CASH FLOWS FROM OPERATING ACTIVITIES Interest received Interest expense Other Income Payment for research and development Payment for business development Payments to suppliers and employees Net cash used for operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of fixed assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from the issue of shares Proceeds from exercise of options Payment of capital raising costs Principal elements of lease payments Repayment to lender (insurance premium) Interest paid on finance lease Net cash provided by financing activities Net increase in cash and cash equivalents held Cash and cash equivalents at 1 July Foreign exchange Cash and cash equivalents at 31 December |
4,203 7,985 (12,773) - 25,173 22,419 (2,882,217) (1,948,698) (1,611) (58,063) (421,905) (504,819) |
| (3,289,130) (2,481,176) |
|
| - (10,653) |
|
| - (10,653) |
|
| 7,611,969 4,000,000 252,000 156,250 (370,998) (273,428) (51,984) - (39,040) - (1,970) - |
|
| 7,399,977 3,882,822 |
|
| 4,110,847 1,390,993 2,509,785 2,167,613 (93,897) 11,579 |
|
| 6,526,735 3,570,185 |
The accompanying condensed notes form part of these financial statement
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 10
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 1: REPORTING ENTITY
The interim financial report ( Report ) of 4DS Memory Limited ( 4DS Memory ) (the Company ) and it’s controlled entities (the Group ) ( Consolidated Entity ) for the half year ended 31 December 2020 were authorised for issue in accordance with a resolution of the Directors on 18 February 2021.
4DS is a listed public company, trading on the Australia Securities Exchange, limited by shares, incorporated and domiciled in Australia.
The Group’s principal place of business and registered office is located at Level 2, 50 Kings Park Road, West Perth Western Australia 6005, Australia.
NOTE 2: BASIS OF PREPARATION
This consolidated Report for the half-year reporting period ended 31 December 2020 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34.
This consolidated Report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by 4DS Memory during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The Report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied.
The Report does not include full disclosures of the type normally included in an annual financial report. For the purposes of preparing the interim financial statements, the half-year has been treated as a discrete reporting period.
The same accounting policies and methods have been consistently applied by the Consolidated Entity in these interim financial statements as compared with the most recent annual financial statements.
Going Concern
The Group has net assets of $6,345,835 (30 June 2020: $1,616,707) as at 31 December 2020 and incurred a loss of $3,124,216 (31 December 2019: $2,931,177) and net operating cash outflow of $3,289,130 (31 December 2019: $2,481,176) for the period ended 31 December 2020.
The Group’s ability to continue as a going concern and meet its debts and future commitments as and when they fall due is dependent on the Company’s ability to raise sufficient working capital to ensure the continued implementation of the Group’s business plan.
The financial report has been prepared on a going concern basis. In arriving at this position, the Directors have had regard to the fact that the Company has, or in the Directors’ opinion will have access to, sufficient cash to fund administrative and other committed expenditure for a period of not less than 12 months from the date of this report.
In the event that the Group does not achieve the above actions, there exists significant uncertainty as to whether the Group will be able to continue as a going concern and realise its assets and extinguish its liabilities in the normal course of business.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 11
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 3: SEGMENT INFORMATION
The Company has identified its operating segment based on internal reports that are reviewed by the Board and management. There was only one operating segment being research and development of non-volatile memory technology, ReRAM for next generation storage in mobile and cloud.
| NOTE 4: PLANT AND EQUIPMENT At cost Accumulated depreciation Less: Provision for impairment Total Plant and Equipment |
31 December 2020 30 June 2020 806,199 852,940 (618,775) (612,845) (23,332) (23,332) |
|---|---|
| 164,092 216,763 |
NOTE 5: CONTINGENT LIABILITIES AND COMMITMENTS
Contingent Liabilities
The Company completed the winding up of Premier Coking Coal LLC including surrendering the relevant leases during a previous period and accordingly has no ongoing commitments in this required. However, the Group remains a party to a claim with a third party in relation to a claim on a small portion of the Emmaus property lease above the Gilbert Seam. The Company considers this claim to be immaterial.
Commitments
On 7 October 2020, the Company announced that the Board had reached a successful outcome with respect to Dr Arnout’s remuneration. The incentive is in the form of participation in a cash bonus pool (Sale Bonus Pool), the size of which will be determined by the value received by shareholders upon a liquidity event, such as takeover of the Company or a sale of the Company’s intelectual property. The members of 4DS’ technical team, based in Silicon Valley, as well as Dr. Wilbert van den Hoek, will be participating in the Sale Bonus Pool.
Upon a liquidity event occurring, Dr Guido Arnout, Drs Wilbert van den Hoek and US based employees (Eligible Participants) will each be entitled to receive a proportion of the Sale Bonus Pool. Dr Arnout will be entitled to receive 30%, Drs Wilbert van den Hoek will be entitled to receive 25%, with the balance to be allocated to Eligible Participants at the discretion of the Board.
The Directors are not aware of any other contingent liabilities or commitments as at 31 December 2020.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 12
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 6: FINANCIAL INSTRUMENTS
The Company’s financial instruments consist of trade and other receivables, deposits paid, trade and other payables, and financial liabilities. These financial instruments are measured at amortised cost, less any provision for non-recovery. The carrying amounts of the financial assets and liabilities approximate their fair value.
NOTE 7: ISSUED CAPITAL
Ordinary fully paid Shares
| (a) Movements in ordinary share capital Balance 1 July 2019 Placement shares Share Purchase Plan Issued capital – in lieu of Director fees Issued capital – in lieu of Salary Exercised of unlisted options Capital raising costs Balance 30 June 2020 Placement shares Share purchase plan Exercised of unlisted options Issued capital – in lieu of Director fees Capital raising costs Balance 31 December 2020 (b) Movements in options Balance 1 July 2019 Options exercised, advisor options Share based payment, employee options Share based payment, adviser options Balance 30 June 2020 Share based payment, employee options Options exercised, employee options Options expired, advisor options Balance 31 December 2020 |
Number of shares $ |
|
|---|---|---|
| 1,055,017,917 36,025,887 65,000,000 3,250,000 15,000,000 750,000 655,737 40,000 245,901 15,000 4,625,000 279,526 - (273,428) |
||
| 1,140,544,555 40,086,985 |
||
| 100,000,000 4,500,000 69,148,931 3,111,969 6,000,000 315,756 1,086,955 50,000 - (370,998) |
||
| 1,316,780,441 47,693,712 |
||
| Number of options $ |
||
| 132,893,333 4,139,079 2,600,000 633,350 (4,625,000) (48,277) (59,333,333) (1,487,302) |
||
| 71,535,000 3,236,850 |
||
| 20,000,000 287,495 (6,000,000) (63,756) (880,000) (10,515) |
||
| 84,655,000 3,450,073 |
NOTE 8: SHARE BASED PAYMENTS
The following share based payment arrangements were entered into during the period ended 31 December 2020:
On 30 November 2020, the Company issued the following:
-
652,173 fully paid ordinary shares at $0.046 in satisfaction of the Director’s fees owed to Mr. James Dorrian from 1 July 2019 until 31 March 2020 (being a total of $30,000) as per shareholders’ approval on 30 November 2020.
-
434,782 fully paid ordinary shares at $0.046 in satisfaction of the Director’s fees owed to Mr. Howard Digby from 2019 and 2020 financial years (being a total of $20,000) as per shareholders’ approval on 30 November 2020.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 13
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 8: SHARE BASED PAYMENTS (Continued) Incentive Options
On 30 November 2020, the Company issued Drs. Wilbert 20,000,000 unlisted options exercisable at $0.064 each, expiring 29 November 2025, with 5,000,000 vesting following the completion of 6 months service to the Company and the remaining 15,000,000 options vesting quarterly over the following 10 quarters subject to the holder continuing to remain a Director of the Company.
Fair value of options
The fair value of share options granted have been valued using a Black Scholes Methodology, taking into account the terms and conditions upon which the unlisted share options were granted.
A summary of the inputs used in the valuation of the options is as follows:
| Unlisted Share Options | Employee Incentive Options |
|---|---|
| Exercise price | $0.064 |
| Share price at date of issue | $0.12 |
| Grant date | 30 November 2020 |
| Expected volatility | 105.43% |
| Expiry date | 29 November 2025 |
| Risk free interest rate | 0.2954% |
| Value per option | $0.09971 |
| Number of options | 20,000,000 |
| Total value of options | $1,993,892 |
Set out below is the value of each tranche of options according to vesting schedule.
| Tranche | Number of options | Vesting date | Value |
|---|---|---|---|
| Tranche 1 | 5,000,000 | 30 May 2021 | 498,472 |
| Tranche 2 Tranche 3 Tranche 4 Tranche 5 Tranche 6 Tranche 7 Tranche 8 Tranche 9 Tranche 10 Tranche 11 |
1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 |
30 August 2021 30 November 2021 28 February 2022 30 May 2022 30 August 2022 30 November 2022 28 February 2023 30 May 2023 30 August 2023 30 November 2023 |
149,542 149,542 149,542 149,542 149,542 149,542 149,542 149,542 149,542 149,542 |
| 20,000,000 | 1,993,892 |
For the period ended 31 December 2020 a share based payment expense of $287,495 was recognised in line with option vesting periods. An amount of $122,841 was recognised as a vesting expense from options issued in a prior period.
1 Value has been rounded.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 14
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 9: DIVIDENDS
The Company did not pay or propose any dividends in the half year to 31 December 2020.
NOTE 10: SUBSEQUENT EVENTS
On 1 February 2021, the Company announced positive results from the Second Non-Platform Lot and that the production of the Second Platform Lot had commenced at imec in Belgium on 27 January 2021.
The Company reported that the data from the Second Non-Platform Lot:
-
Confirmed that the Company has been able to repeat the results for each of the key memory characteristics (speed, endurance and retention) that were achieved with the First Non-Platform Lot (Refer to 24 June 2020 ASX Announcement);
-
Significantly, 19 of the 21 device wafers were functional, a first for the Company (the two nonfunctional wafers were the result of being manufactured outside the imec process window); and
-
Provides 4DS with further valuable insights with respect to how changes in key process parameters affect these key memory characteristics, i.e. which changes increase which memory characteristic.
Second Platform Lot
The learnings from the Second Non-Platform Lot have been incorporated into the process split conditions for the Second Platform Lot of 300mm wafers. The Second Platform Lot is using imec’s memory platform, and contains dense memory arrays with the control logic necessary to read and write selected bits and bytes.
The production of the Second Platform Lot commenced at imec in Belgium on 27 January 2021, and the Company expects to analyse these wafers in Q2 of 2021.
The results from the analysis of the Second Platform Lot are expected to pave the way for 4DS and its partners to pursue their strategic objective of fabricating wafers with chips that operate as fully functional megabit memories, and which have been produced using state of the art industry fab equipment. If successful, this may bring 4DS closer to its 2021 objectives to achieve a potential corporate transaction.
Please refer to ASX Announcement on 1 February 2021 for full details.
On 8 February 2021, 1,760,000 ordinary shares were issued following the exercise of unlisted options with expiry of 27 October 2022.
COVID-19
Both Belgium and the San Francisco Bay Area counties, which includes Silicon Valley, have restrictions in place which are aimed at slowing transmission of COVID-19. The Company continues to monitor these restrictions and will update the market if they are expected to have a significant adverse effect on the Company’s operations.
There have been no other matters or circumstances that have arisen since 31 December 2020 that have significantly affected or may significantly affect:
-
the Group’s operations in future years; or
-
the results of those operations in future years; or
-
the Group’s state of affairs in future years.
NOTE 11: LOSS PER SHARE
The following reflects income and share data used in the calculation of basic and diluted loss per share.
| The following reflects income and share data used in the calculation of basic | and diluted loss per share. | |
|---|---|---|
| 31 December 2020 | 31 December 2019 | |
| $ | $ | |
| Net loss | (3,124,216) | (2,931,177) |
| No. | No. | |
| Weighted average number of ordinary shares in calculating basic and | ||
| diluted loss per share | 1,300,205,827 | 1,126,548,395 |
| Loss per share | ($0.0024) | ($0.0026) |
| Options are considered anti-dillutive in nature. |
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 15
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 12: LEASES
The right of use asset and lease liabilities have arisen upon adoption of AASB 16 Leases from 1 July 2019.
(i) AASB 16 related amounts recognised in the statement of financial position
| 31 December | 30 June | ||
|---|---|---|---|
| 2020 | 2020 | ||
| $ | $ | ||
| Right of use assets | |||
| Leased buildings: | |||
| Opening balance | 371,069 | - | |
| Additions | - | 428,164 | |
| Depreciation expense | (48,965) | (58,837) | |
| Foreign currency exchange | (42,953) | 1,742 | |
| Net carrying amount | 279,151 | 371,069 | |
| Lease liabilities | |||
| Maturity analysis – contractual undiscounted cash flows | |||
| Less than one year | 111,461 | 113,147 | |
| One to five years | 233,058 | 324,109 | |
| More than five years | - | - | |
| Total undiscounted leases liabilties | 344,519 | 437,256 | |
| Lease liabilities included in the statement of financial position | |||
| as at 31 December 2020 | |||
| Current | 93,808 | 99,506 | |
| Non-current | 205,052 | 283,190 | |
| Total | 298,860 | 382,696 | |
| (ii) AASB 16 related amounts recognised in the statement of profit or loss | |||
| 31 December 2020 | 31 December 2019 | ||
| $ | $ | ||
| Depreciation charge related to right-of-use assets | 54,811 | - | |
| Interest expense on lease liabilities (under finance cost) | 12,773 | - | |
| Short-term leases expense | 41,100 | - | |
| (iii) AASB 16 related amounts recognised in the statement of cash flows | |||
| Total half-yearly cash outflows for leases | 51,984 | - |
Short-term leases and leases of low-value assets
The Group applies the low-value assets recognition exemption to leases of office equipment that are considered low value ($10,000 or less). Lease payments on short-term leases and leases of low-value assets are recognised as expense on straight-line basis over the lease term.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 16
NOTES TO THE FINANCIAL STATEMENTS
==> picture [54 x 38] intentionally omitted <==
NOTE 13: BORROWINGS
On 11 May 2020, the Company received USD$131,500 equivalent to AUD$170,669 PPP loan from SBA and application for loan forgiveness was submitted on 26 October 2020 and pending for approval. The fair value of the loan is equivalent to the carrying value of the loan as at 30 June 2020.
On 13 October 2020, the Company entered into the premium finance facility to pay insurance premium of $97,449 in 10 instalments with an interest of 5.05% . Of which, $41,001 of payments including interest was made during the half-year.
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 17
DIRECTORS' DECLARATION
==> picture [54 x 38] intentionally omitted <==
The Directors of 4DS Memory Limited declare that:
-
The Financial statements and notes, as set out on pages 7 to 17 are in accordance with the Corporations Act 2001 and:
-
a) comply with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001; and
-
b) give a true and fair view of the Consolidated Entity’s financial position as at 31 December 2020 and its performance for the period ended on that date.
-
In the Directors’ opinion there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors
==> picture [85 x 33] intentionally omitted <==
Guido Arnout Chief Executive Officer and Managing Director 18 February 2021
4DS Memory Limited ACN 145 590 110 – Half Year Report 31 December 2020 | 18
PKF Perth
==> picture [143 x 119] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
TO THE DIRECTORS OF 4DS MEMORY LIMITED
In relation to our review of the financial report of 4DS Memory Limited for the half year ended 31 December 2020, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.
==> picture [156 x 40] intentionally omitted <==
PKF PERTH
==> picture [188 x 60] intentionally omitted <==
SHANE CROSS PARTNER
18[TH] FEBRUARY 2021 WEST PERTH, WESTERN AUSTRALIA
Level 4, 35 Havelock Street, West Perth, WA 6005 PO Box 609, West Perth, WA 6872
T: +61 8 9426 8999 F: +61 8 9426 8900 www.pkfperth.com.au
PKF Perth is a member firm of the PKF International Limited family of legally independent firms and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
19
PKF Perth
INDEPENDENT AUDITOR’S REVIEW REPORT
==> picture [143 x 120] intentionally omitted <==
TO THE MEMBERS OF 4DS MEMORY LIMITED
Report on the Interim Financial Report
Conclusion
We have reviewed the half-year financial report of 4DS Memory Limited (the company) and controlled entities (consolidated entity) which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at 31 December 2020, or during the half year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of 4DS Memory Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report.
Independence
We are independent of the company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Directors’ Responsibility for the Interim Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with the Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine is necessary to enable the preparation of the halfyear financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Level 4, 35 Havelock Street, West Perth, WA 6005 PO Box 609, West Perth, WA 6872
T: +61 8 9426 8999 F: +61 8 9426 8900 www.pkfperth.com.au
PKF Perth is a member firm of the PKF International Limited family of legally independent firms and does not accept any responsibility or liability for the actions or inactions of any individual member or correspondent firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
20
PKF Perth
Auditor’s Responsibilities for the Review of the Financial Report
==> picture [143 x 120] intentionally omitted <==
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and its performance for the half year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporation Regulations 2001.
A review of an half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [156 x 40] intentionally omitted <==
PKF PERTH
==> picture [188 x 59] intentionally omitted <==
SHANE CROSS PARTNER
18[TH] FEBRUARY 2021 WEST PERTH, WESTERN AUSTRALIA
21