AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

National Bank of Greece S.A.

Quarterly Report Aug 24, 2022

2642_10-q_2022-08-24_a534fe1e-26b5-494b-96f6-4d59eee81cc0.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

The financial information reported in this document is based on the unaudited interim condensed consolidated financial statements for the quarter and nine-month period ended July 31, 2022 and is prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise indicated. IFRS represent Canadian generally accepted accounting principles (GAAP). All amounts are presented in Canadian dollars.

MONTREAL, August 24, 2022 – For the third quarter of 2022, National Bank is reporting net income of \$826 million, down 2% from \$839 million in the third quarter of 2021. Third-quarter diluted earnings per share stood at \$2.35 compared to \$2.36 in the third quarter of 2021. Solid performance in all of the business segments was partly offset by higher provisions for credit losses recorded to reflect a less favourable macroeconomic outlook in the third quarter of 2022, whereas, in the third quarter of 2021, reversals of allowances for credit losses had been recorded to reflect a more favourable macroeconomic outlook. Income before provisions for credit losses and income taxes totalled \$1,107 million in the third quarter of 2022 compared to \$1,038 million in the third quarter of 2021, a 7% increase arising from total revenue growth in all of the business segments.

For the nine-month period ended July 31, 2022, the Bank's net income totalled \$2,651 million, up 10% from \$2,401 million in the same period of 2021, while nine-month diluted earnings per share stood at \$7.55 compared to \$6.77 in the same period last year. Excellent performance in all of the business segments, driven by revenue growth, contributed to these increases in nine-month net income and diluted earnings per share, even though there were higher provisions for credit losses. Also for the nine-month period, income before provisions for credit losses and income taxes totalled \$3,442 million, a 10% year-over-year increase driven by the revenue growth in all of the business segments.

"The Bank's excellent results in the third quarter of fiscal 2022 were driven by strong growth in each of the business segments. Sustained loan and deposit growth contributed to the Bank's performance this quarter," said Laurent Ferreira, President and Chief Executive Officer of National Bank of Canada. "We continue to operate in an increasingly complex backdrop. Despite these challenges, the Bank is in a solid position with strong capital levels and substantial allowances for credit losses, which, along with our prudent positioning, gives us comfort in the current environment," added Mr. Ferreira.

2021 % Change 2022 2021
% Change
839
2.36
1,038
21.3
%
34.6
%
(2)

7
2,651
\$
7.55
3,442
20.0
%
34.2
%
2,401
\$
6.77
3,121
21.5
34.6
10
12
10
%
%
As at
July 31,
2022
12.8
%
As at
October 31,
2021
12.4
%
%
4.4
%
4.4

(1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(2) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

  • — Net income totalled \$335 million in the third quarter of 2022 versus \$303 million in the third quarter of 2021, an 11% increase that was driven by growth in total revenues, partly offset by higher provisions for credit losses.
  • Income before provisions for credit losses and income taxes totalled \$505 million in the third quarter of 2022, up 18% from \$429 million in the third quarter of 2021.
  • At \$1,043 million, third-quarter total revenues were up \$121 million or 13% year over year due to an increase in net interest income (driven by growth in loan and deposit volumes), to a higher net interest margin, and to an increase in non-interest income.
  • Compared to a year ago, personal lending grew 8% and commercial lending grew 17%.
  • The net interest margin(1) stood at 2.17% in the third quarter of 2022, up from 2.09% in the third quarter of 2021.
  • Third-quarter non-interest expenses stood at \$538 million, a 9% year-over-year increase.
  • Third-quarter provisions for credit losses were \$32 million higher than those of third-quarter 2021, mainly because higher allowances for credit losses on non-impaired loans were recorded to reflect a less favourable macroeconomic outlook, whereas, in the third quarter of 2021, a more favourable macroeconomic outlook had led to reversals of allowances for credit losses on non-impaired loans.
  • At 51.6%, the third-quarter efficiency ratio(1) improved from 53.5% in third-quarter 2021.

  • Net income totalled \$181 million in the third quarter of 2022, a 10% increase from \$164 million in the third quarter of 2021.

  • Third-quarter total revenues amounted to \$591 million compared to \$546 million in third-quarter 2021, a \$45 million or 8% increase driven mainly by growth in net interest income.
  • Third-quarter non-interest expenses stood at \$344 million compared to \$323 million in the third quarter of 2021, a 7% increase associated with revenue growth.
  • At 58.2%, the third-quarter efficiency ratio(1) improved from 59.2% in the third quarter of 2021.

  • Net income totalled \$280 million in the third quarter of 2022 versus \$249 million in the third quarter of 2021, a 12% increase that was driven by higher total revenues.

  • Third-quarter total revenues on a taxable equivalent basis amounted to \$611 million, a \$74 million or 14% year-over-year increase attributable to global markets revenues.
  • Third-quarter non-interest expenses stood at \$253 million compared to \$224 million in third-quarter 2021, an increase that was partly attributable to compensation and employee benefits as well as to technology investment expenses.
  • Recoveries of credit losses of \$23 million were recorded in the third quarter of 2022, essentially recoveries on impaired loans, compared to credit loss recoveries of \$25 million recorded in the third quarter of 2021, as allowances for credit losses on non-impaired loans had been reversed to reflect a more favourable macroeconomic outlook at that time.
  • At 41.4%, the third-quarter efficiency ratio(1) on a taxable equivalent basis improved from 41.7% in the third quarter of 2021.

  • Net income totalled \$125 million in the third quarter of 2022 versus \$161 million in the third quarter of 2021, a 22% decrease attributable mainly to higher provisions for credit losses.

  • Third-quarter total revenues amounted to \$273 million, a 10% year-over-year increase driven by revenue growth at the ABA Bank subsidiary.
  • Third-quarter non-interest expenses stood at \$86 million, a 9% year-over-year increase attributable to business growth at ABA Bank.
  • At 31.5%, the third-quarter efficiency ratio(1) improved from 31.9% in the third quarter of 2021.

— There was a net loss of \$95 million in the third quarter of 2022 compared to a \$38 million net loss in the third quarter of 2021, a change arising mainly from a decrease in total revenues associated with a lower contribution from treasury activities.

  • As at July 31, 2022, the Common Equity Tier 1 (CET1) capital ratio under Basel III(2) stood at 12.8%, up from 12.4% as at October 31, 2021.
  • As at July 31, 2022, the Basel III leverage ratio(2) was 4.4%, unchanged from October 31, 2021.
  • (1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.
  • (2) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

The following Management's Discussion and Analysis (MD&A) presents the financial condition and operating results of National Bank of Canada (the Bank). This analysis was prepared in accordance with the requirements set out in National Instrument 51-102, Continuous Disclosure Obligations, released by the Canadian Securities Administrators (CSA). It is based on the unaudited interim condensed consolidated financial statements (the consolidated financial statements) for the quarter and nine-month period ended July 31, 2022 and prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise indicated. IFRS represent Canadian generally accepted accounting principles (GAAP). This MD&A should be read in conjunction with the consolidated financial statements and accompanying notes for the quarter and nine-month period ended July 31, 2022 and with the 2021 Annual Report. All amounts are presented in Canadian dollars. Additional information about the Bank, including the Annual Information Form, can be obtained from the Bank's website at nbc.ca and SEDAR's website at sedar.com. Information on the Bank's website mentioned herein is not and should not be considered incorporated by reference into the Report to Shareholders, the Management's Discussion and Analysis, or the Consolidated Financial Statements.

Financial Reporting Method 4 Capital Management 19
Highlights 7 Risk Management 26
Economic Review and Outlook 8 Risk Disclosures 41
Financial Analysis 9 Accounting Policies and Financial Disclosure 42
Consolidated Results 9 Accounting Policies and Critical Accounting Estimates 42
Results by Segment 12 Financial Disclosure 43
Consolidated Balance Sheet 17 Quarterly Financial Information 44
Exposure to Certain Activities 18 Glossary 45
Related Party Transactions 18
Securitization and Off-Balance-Sheet Arrangements 19
Income Taxes 19

Caution Regarding Forward-Looking Statements

Certain statements in this document are forward-looking statements. All such statements are made in accordance with applicable securities legislation in Canada and the United States. Forward-looking statements in this document may include, but are not limited to, statements with respect to the economy—particularly the Canadian and U.S. economies—market changes, the Bank's objectives, outlook and priorities for fiscal year 2022 and beyond, the strategies or actions that will be taken to achieve them, expectations about the Bank's financial condition, the regulatory environment in which it operates, the impacts of—and the Bank's response to—the COVID-19 pandemic, and certain risks it faces. These forward-looking statements are typically identified by verbs or words such as "outlook", "believe", "foresee", "forecast", "anticipate", "estimate", "project", "expect", "intend" and "plan", in their future or conditional forms, notably verbs such as "will", "may", "should", "could" or "would" as well as similar terms and expressions. Such forward-looking statements are made for the purpose of assisting the holders of the Bank's securities in understanding the Bank's financial position and results of operations as at and for the periods ended on the dates presented, as well as the Bank's vision, strategic objectives, and financial performance targets, and may not be appropriate for other purposes. These forward-looking statements are based on current expectations, estimates, assumptions and intentions and are subject to uncertainty and inherent risks, many of which are beyond the Bank's control.

Assumptions about the performance of the Canadian and U.S. economies in 2022, including in the context of the COVID-19 pandemic, and how that will affect the Bank's business are among the main factors considered in setting the Bank's strategic priorities and objectives, including allowances for credit losses. In determining its expectations for economic conditions, both broadly and in the financial services sector in particular, the Bank primarily considers historical economic data provided by the governments of Canada, the United States, and certain other countries in which the Bank conducts business, as well as their agencies.

Statements about the economy, market changes, and the Bank's objectives, outlook and priorities for fiscal 2022 and thereafter are based on a number of assumptions and are subject to risk factors, many of which are beyond the Bank's control and the impacts of which are difficult to predict. These risk factors include, among others, the general economic environment and financial market conditions in Canada, the United States, and other countries where the Bank operates; exchange rate and interest rate fluctuations; inflation; higher funding costs and greater market volatility; changes made to fiscal, monetary, and other public policies; changes made to regulations that affect the Bank's business; geopolitical and sociopolitical uncertainty; the transition to a low-carbon economy and the Bank's ability to satisfy stakeholder expectations on environmental and social issues; significant changes in consumer behaviour; the housing situation, real estate market, and household indebtedness in Canada; the Bank's ability to achieve its long-term strategies and key short-term priorities; the timely development and launch of new products and services; the Bank's ability to recruit and retain key personnel; technological innovation and heightened competition from established companies and from competitors offering non-traditional services; changes in the performance and creditworthiness of the Bank's clients and counterparties; the Bank's exposure to significant regulatory matters or litigation; changes made to the accounting policies used by the Bank to report financial information, including the uncertainty inherent to assumptions and critical accounting estimates; changes to tax legislation in the countries where the Bank operates, i.e., primarily Canada and the United States; changes made to capital and liquidity guidelines as well as to the presentation and interpretation thereof; changes to the credit ratings assigned to the Bank; potential disruptions to key suppliers of goods and services to the Bank; potential disruptions to the Bank's information technology systems, including evolving cyberattack risk as well as identity theft and theft of personal information; the risk of fraudulent activity; and possible impacts of major events affecting the local and global economies, including international conflicts, natural disasters, and public health crises such as the COVID-19 pandemic.

There is a strong possibility that the Bank's express or implied predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that its assumptions may not be confirmed, and that its vision, strategic objectives and financial performance targets will not be achieved. The Bank recommends that readers not place undue reliance on forward-looking statements, as a number of factors, including the impacts of the COVID-19 pandemic, could cause actual results to differ significantly from the expectations, estimates or intentions expressed in these forward-looking statements. These risk factors include credit risk, market risk, liquidity and funding risks, operational risk, regulatory compliance risk, reputation risk, strategic risk, environmental and social risks, and certain emerging risks or risks deemed significant, all of which are described in greater detail in the Risk Management section beginning on page 69 of the 2021 Annual Report.

The foregoing list of risk factors is not exhaustive. Additional information about these risk factors is provided in the Risk Management section and in the COVID-19 Pandemic section of the 2021 Annual Report and in the Risk Management section of this Report to Shareholders for the Third Quarter of 2022. Investors and others who rely on the Bank's forward-looking statements should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. Except as required by law, the Bank does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time, by it or on its behalf. The Bank cautions investors that these forward-looking statements are not guarantees of future performance and that actual events or results may differ significantly from these statements due to a number of factors.

The Bank's consolidated financial statements are prepared in accordance with IFRS, as issued by the IASB. The financial statements also comply with section 308(4) of the Bank Act (Canada), which states that, except as otherwise specified by the Office of the Superintendent of Financial Institutions (Canada) (OSFI), the consolidated financial statements are to be prepared in accordance with IFRS, which represent Canadian GAAP. None of the OSFI accounting requirements are exceptions to IFRS.

The presentation of segment disclosures is consistent with the presentation adopted by the Bank for the fiscal year beginning November 1, 2021. This presentation reflects the fact that the loan portfolio comprising borrowers in the "Oil and gas" and "Pipelines" sectors as well as related activities, which had previously been reported in the Personal and Commercial segment, is now reported in the Financial Markets segment. The Bank made this change to better align the monitoring of its activities with its management structure.

The Bank uses a number of financial measures when assessing its results and measuring overall performance. Some of these financial measures are not calculated in accordance with GAAP. Regulation 52-112 Respecting Non-GAAP and Other Financial Measures Disclosure (Regulation 52-112) prescribes disclosure requirements that apply to the following measures used by the Bank:

  • non-GAAP financial measures;
  • non-GAAP ratios;
  • supplementary financial measures;
  • capital management measures.

Non-GAAP Financial Measures

The Bank uses non-GAAP financial measures that do not have standardized meanings under GAAP and that therefore may not be comparable to similar measures used by other companies. Presenting non-GAAP financial measures helps readers to better understand how management analyzes results, shows the impacts of specified items on the results of the reported periods, and allows readers to assess results without the specified items if they consider such items not to be reflective of the underlying performance of the Bank's operations. In addition, like many other financial institutions, the Bank uses the taxable equivalent basis to calculate net interest income, non-interest income, and income taxes. This calculation method consists of grossing up certain tax-exempt income (particularly dividends) by the income tax that would have been otherwise payable. An equivalent amount is added to income taxes. This adjustment is necessary in order to perform a uniform comparison of the return on different assets regardless of their tax treatment.

The non-GAAP financial measures used by the Bank are as follows: Adjusted net interest income; adjusted net interest income, non-trading; adjusted noninterest income; adjusted total revenues; adjusted non-interest expenses; adjusted income before provisions for credit losses and income taxes; adjusted income before income taxes; adjusted income taxes; adjusted net income; adjusted non-controlling interests; adjusted net income attributable to the Bank's shareholders and holders of other equity instruments; adjusted basic earnings per share; and adjusted diluted earnings per share. Quantitative reconciliations of these measures are presented in the Reconciliation of Non-GAAP Financial Measures tables on page 6 and in the Consolidated Results table on page 9.

Non-GAAP Ratios

The Bank uses non-GAAP ratios that do not have standardized meanings under GAAP and that therefore may not be comparable to similar measures used by other companies. A non-GAAP ratio is a ratio in which at least one component is a non-GAAP financial measure. The Bank uses non-GAAP ratios to present aspects of its financial performance or financial position, including adjusted efficiency ratio; adjusted operating leverage; adjusted return on common shareholders' equity; adjusted dividend payout ratio; and adjusted net interest margin, non-trading. For additional information about the composition of these ratios, see the Glossary section on pages 45 to 48 of this MD&A.

Supplementary Financial Measures

A supplementary financial measure is a financial measure that: (a) is not reported in the Bank's consolidated financial statements, and (b) is, or is intended to be, reported periodically to represent historical or expected financial performance, financial position, or cash flows. The composition of these supplementary financial measures is presented in table footnotes or in the Glossary section on pages 45 to 48 of this MD&A.

Capital Management Measures

The financial reporting framework used to prepare the financial statements requires disclosure that help readers assess the Bank's capital management objectives, policies, and processes, as set out in IFRS in IAS 1 – Presentation of Financial Statements. The Bank has its own methods for managing capital and liquidity, and IFRS does not prescribe any particular calculation method. These measures are calculated using various guidelines and advisories issued by OSFI, which are based on the standards, recommendations, and best practices of the Basel Committee on Banking Supervision (BCBS), as presented in the following table.

OSFI guideline or advisory Measure
Capital Adequacy Requirements Common Equity Tier 1 (CET1) capital ratio
Tier 1 capital ratio
Total capital ratio
CET1 capital
Tier 1 capital
Tier 2 capital
Total capital
Risk-weighted assets
Maximum credit risk exposure under the Basel asset classes
Leverage Requirements Leverage ratio
Total exposure
Liquidity Adequacy Requirements Liquid asset portfolio
Encumbered and unencumbered assets
Liquidity coverage ratio (LCR)
High-quality liquid assets (HQLA)
Cash inflows/outflows and net cash outflows
Net stable funding ratio (NSFR)
Available stable funding items
Required stable funding items
Total Loss Absorbing Capacity (TLAC) Key indicators – TLAC requirements
Available TLAC
TLAC ratio
TLAC leverage ratio
Global Systemically Important Banks (G-SIBs) – G-SIB indicators
Public Disclosure Requirements

Presentation of Results – Adjusted

(millions of Canadian dollars) Quarter ended July 31
2022 2021
Personal and Wealth Financial
Commercial Management Markets USSF&I Other Total Total
Net interest income 741 161 333 266 (82) 1,419 1,230
Taxable equivalent 59 1 60 46
Net interest income – Adjusted 741 161 392 266 (81) 1,479 1,276
Non-interest income 302 430 208 7 47 994 1,024
Taxable equivalent 11 11 1
Non-interest income – Adjusted 302 430 219 7 47 1,005 1,025
Total revenues – Adjusted 1,043 591 611 273 (34) 2,484 2,301
Non-interest expenses 538 344 253 86 85 1,306 1,216
Income before provisions for credit losses and income taxes – Adjusted 505 247 358 187 (119) 1,178 1,085
Provisions for credit losses 49 1 (23) 29 1 57 (43)
Income before income taxes – Adjusted 456 246 381 158 (120) 1,121 1,128
Income taxes 121 65 31 33 (26) 224 242
Taxable equivalent 70 1 71 47
Income taxes – Adjusted 121 65 101 33 (25) 295 289
Net income 335 181 280 125 (95) 826 839
Non-controlling interests
Net income attributable to the Bank
's shareholders
and holders of other equity instruments 335 181 280 125 (95) 826 839

(millions of Canadian dollars) Nine months ended July 31

2022 2021
Personal and Wealth Financial
Commercial Management Markets USSF&I Other Total Total
Net interest income 2,080 407 980 813 (216) 4,064 3,593
Taxable equivalent 165 4 169 142
Net interest income – Adjusted 2,080 407 1,145 813 (212) 4,233 3,735
Non-interest income 883 1,355 742 30 244 3,254 3,123
Taxable equivalent 18 18 6
Non-interest income – Adjusted 883 1,355 760 30 244 3,272 3,129
Total revenues – Adjusted 2,963 1,762 1,905 843 32 7,505 6,864
Non-interest expenses 1,595 1,045 768 254 214 3,876 3,595
Income before provisions for credit losses and income taxes – Adjusted 1,368 717 1,137 589 (182) 3,629 3,269
Provisions for credit losses 55 1 (55) 56 1 58 43
Income before income taxes – Adjusted 1,313 716 1,192 533 (183) 3,571 3,226
Income taxes 348 190 133 108 (46) 733 677
Taxable equivalent 183 4 187 148
Income taxes – Adjusted 348 190 316 108 (42) 920 825
Net income 965 526 876 425 (141) 2,651 2,401
Non-controlling interests (1) (1)
Net income attributable to the Bank's shareholders
and holders of other equity instruments 965 526 876 425 (140) 2,652 2,401

Presentation of Adjusted Net Interest Income, Non-Trading

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021 2022 2021
Net interest income − Adjusted
Net interest income related to trading activities(1)
1,479
293
1,276
262
4,233
895
3,735
733
Net interest income, non-trading − Adjusted 1,186 1,014 3,338 3,002

(1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(millions of Canadian dollars, except per share amounts) Quarter ended July 31 Nine months ended July 31
2022 2021 % Change 2022 2021 % Change
Operating results
Total revenues 2,413 2,254 7 7,318 6,716 9
Income before provisions for creditlosses and income taxes 1,107 1,038 7 3,442 3,121 10
Net income 826 839 (2) 2,651 2,401 10
Net income attributable to the Bank's shareholders and
holders of other equity instruments 826 839 (2) 2,652 2,401 10
Return on common shareholders' equity(1) 17.7 % 21.3 % 20.0 % 21.5 %
Earnings per share
Basic \$
2.38
\$
2.39
\$ 7.63 \$
6.84
12
Diluted 2.35 2.36 7.55 6.77 12
Operating results – Adjusted(2)
Total revenues – Adjusted(2) 2,484 2,301 8 7,505 6,864 9
Income before provisions for credit losses
and income taxes – Adjusted(2) 1,178 1,085 9 3,629 3,269 11
Net income – Adjusted(2) 826 839 (2) 2,651 2,401 10
Return on common shareholders' equity – Adjusted(3) 17.7 % 21.3 % 20.0 % 21.5 %
Operating leverage – Adjusted(3) 0.6 % 0.7 % 1.5 % 1.9 %
Efficiency ratio – Adjusted(3) 52.6 % 52.8 % 51.6 % 52.4 %
Earnings per share – Adjusted(2)
Basic \$
2.38
\$
2.39
\$ 7.63 \$
6.84
12
Diluted 2.35 2.36 7.55 6.77 12
Common share information
Dividends declared \$
0.92
\$
0.71
\$ 2.66 \$
2.13
Book value(1) 54.82 46.00 54.82 46.00
Share price
High 97.87 96.97 105.44 96.97
Low
Close
83.33
89.85
89.47
95.49
83.33
89.85
65.54
95.49
Number of common shares
(thousands)
336,456 337,587 336,456 337,587
Market capitalization 30,231 32,236 30,231 32,236
As at As at
(millions of Canadian dollars) July 31,
2022
October 31,
2021
% Change
Balance sheet and off-balance-sheet
Total assets 387,051 355,795 9
Loans and acceptances, net of allowances 200,924 182,689 10
Deposits 257,190 240,938 7
Equity attributable to common shareholders 18,445 16,203 14
Assets under administration(1) 621,126 651,530 (5)
Assets under management(1) 113,904 117,186 (3)
Regulatory ratios under Basel III(4)
Capital ratios
Common Equity Tier 1 (CET1) 12.8 % 12.4 %
Tier 1 15.2 % 15.0 %
Total 16.8 % 15.9 %
Leverage ratio 4.4 % 4.4 %
TLAC ratio(4) 28.3 % 26.3 %
TLAC leverage ratio(4) 8.2 % 7.8 %
Liquidity coverage ratio (LCR)(4) 148 % 154 %
Net stable funding ratio (NSFR)(4) 119 % 117 %
Other information
Number of employees – Worldwide 28,903 26,920 7
Number of branches in Canada 384 384
Number of banking machines in Canada 934 927 1

(1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(2) See the Financial Reporting Method section on pages 4 to 6 for additional information on non-GAAP financial measures.

(3) See the Financial Reporting Method section on pages 4 to 6 and see the Glossary section on pages 45 to 48 for additional information on non-GAAP ratios.

(4) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

Global Economy

The global economic environment has deteriorated over the past few months. The optimism that accompanied the reopening of the Chinese economy after strict lockdowns has given way to concerns of an imminent recession triggered by high inflation and ongoing uncertainty in the geopolitical landscape. Despite difficult times expected in several European economies in the months ahead, we still believe the global economy can sidestep a worst-case scenario, so long as inflation can slow relatively quickly given the recent declines in the cost of several raw materials. This should help tame activity by central banks, for whom inflation has become enemy number one. Our growth forecast for global GDP is close to 2.5%(1) for 2022 and 2.7%(1) for 2023.

In the United States, the economic outlook has not escaped the prevailing pessimism, judging by the sudden inversion of the yield curve and deteriorating consumer expectations. The latest economic data has, for the most part, fallen short of expectations. GDP even contracted for a second straight quarter in the second quarter of 2022, which has prompted discussion as to whether the U.S. economy is already in a recession. However, these decreases were largely caused by major inventory adjustments carried out by companies that are still dealing with supply chain uncertainty rather than by a slowdown in domestic demand or a sharp decline in the labour market. Unlike previous GDP contraction cycles, employment continues to grow at a steady pace, with over 500,000 jobs added in July 2022. While the U.S. economy should return to growth in the second half, our real GDP growth forecasts are 1.6%(1) for 2022 and 1.7%(1) for 2023.

Canadian Economy

The latest economic data has convinced the Bank of Canada to accelerate interest rate normalization. Inflationary pressures have worsened, and the central bank's business and consumer surveys have revealed that inflation expectations are trending upward, an undesirable trend that it fears will not diminish. After the 100 basis-point interest rate hike announced last July, the Bank of Canada believes it still has work to do, and that is making observers nervous about the upcoming economic cycle. We do not believe the Canadian economy is about to get weak in the knees. As we were expecting, it has demonstrated greater resilience than other economies since Russia's invasion of Ukraine. Consumers still have excess savings, helping them to absorb the higher cost of living, and the labour market sits comfortably at full employment, translating into solid wage growth. Despite a recent decline in the price of certain raw materials, the natural resources sector remains a strong pillar of the Canadian economy, helping it to partially offset the sharp drop in real estate activity. As for governments, which are seeing spectacular upturns in public finances, budgetary support will prove greater than anticipated in 2022. As monetary policy becomes restrictive, we are still expecting a significant slowdown in the economy that should translate into below-potential growth over the next 12 months. Our real GDP growth forecasts are 3.5%(1)for 2022 and 1.5%(1) for 2023.

Quebec Economy

Quebec's GDP stands at 3.3%, which is above its pre-pandemic level, for a recovery that is stronger than for Canada as a whole (+2.2%). The Quebec labour market remains tight, posting an unemployment rate around 4%, which is close to its historical low. We remain optimistic about growth in 2022 given the diversified economy, the fiscal leeway available to the Quebec government, and lower household debt than elsewhere in the country. After growth of 5.6% in 2021, the Quebec economy should slow to 3.6%(1) in 2022, with growth of 1.3%(1) expected for 2023.

(1) GDP growth forecasts, National Bank Financial's Economics and Strategy group

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021 % Change 2022 2021 % Change
Operating results
Net interest income 1,419 1,230 15 4,064 3,593 13
Non-interest income 994 1,024 (3) 3,254 3,123 4
Total revenues 2,413 2,254 7 7,318 6,716 9
Non-interest expenses 1,306 1,216 7 3,876 3,595 8
Income before provisions for credit losses and income taxes 1,107 1,038 7 3,442 3,121 10
Provisions for credit losses 57 (43) 233 58 43 35
Income before income taxes 1,050 1,081 (3) 3,384 3,078 10
Income taxes 224 242 (7) 733 677 8
Net income 826 839 (2) 2,651 2,401 10
Diluted earnings per share
(dollars)
2.35 2.36 7.55 6.77 12
Taxable equivalent basis(1)
Net interest income 60 46 169 142
Non-interest income 11 1 18 6
Income taxes 71 47 187 148
Impact of taxable equivalent basis on net income
Operating results – Adjusted(1)
Net interest income – Adjusted 1,479 1,276 16 4,233 3,735 13
Non-interest income – Adjusted 1,005 1,025 (2) 3,272 3,129 5
Total revenues – Adjusted 2,484 2,301 8 7,505 6,864 9
Non-interest expenses – Adjusted 1,306 1,216 7 3,876 3,595 8
Income before provisions for credit losses and
income taxes – Adjusted 1,178 1,085 9 3,629 3,269 11
Provisions for credit losses 57 (43) 233 58 43 35
Income before income taxes – Adjusted 1,121 1,128 (1) 3,571 3,226 11
Income taxes – Adjusted 295 289 2 920 825 12
Net income – Adjusted 826 839 (2) 2,651 2,401 10
Diluted earnings per share – Adjusted
(dollars)
2.35 2.36 7.55 6.77 12
Average assets(2) 392,183 363,746 8 388,668 360,935 8
Average loans and acceptances(2) 197,650 174,252 13 191,092 169,522 13
Average deposits(2) 260,355 237,162 10 255,525 232,867 10
Operating leverage – Adjusted(3) 0.6 % 0.7 % 1.5 % 1.9 %
Efficiency ratio – Adjusted(3) 52.6 % 52.8 % 51.6 % 52.4 %

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on non-GAAP financial measures.

(2) Represents an average of the daily balances for the period.

(3) See the Financial Reporting Method section on pages 4 to 6 and see the Glossary section on pages 45 to 48 for additional information on non-GAAP ratios.

Financial Results

For the third quarter of 2022, the Bank reported net income of \$826 million, down 2% from \$839 million in the third quarter of 2021. Third-quarter diluted earnings per share stood at \$2.35 compared to \$2.36 in the third quarter of 2021. Solid performance in all of the business segments was partly offset by higher provisions for credit losses recorded to reflect a less favourable macroeconomic outlook in the third quarter of 2022, whereas, in the third quarter of 2021, reversals of allowances for credit losses had been recorded to reflect a more favourable macroeconomic outlook. Income before provisions for credit losses and income taxes totalled \$1,107 million in the third quarter of 2022 compared to \$1,038 million in the third quarter of 2021, a 7% increase arising from total revenue growth in all of the business segments.

For the nine-month period ended July 31, 2022, the Bank's net income totalled \$2,651 million, up 10% from \$2,401 million in the same period of 2021, while nine-month diluted earnings per share stood at \$7.55 compared to \$6.77 in the first nine months of 2021. Excellent performance in all of the business segments, driven by revenue growth, contributed to these increases in nine-month net income and diluted earnings per share, even though there were higher provisions for credit losses. Also for the nine-month period, income before provisions for credit losses and income taxes totalled \$3,442 million, a 10% yearover-year increase driven by the revenue growth in all of the business segments.

Return on common shareholders' equity was 20.0% for the nine-month period ended July 31, 2022 compared to 21.5% in the same period of 2021.

Total Revenues

For the third quarter of 2022, the Bank's total revenues amounted to \$2,413 million, rising \$159 million or 7% year over year. In the Personal and Commercial segment, third-quarter total revenues rose 13% year over year owing to loan and deposit growth, to a higher net interest margin resulting from recent interest rate hikes, and to increases in credit card revenues, insurance revenues, revenues from bankers' acceptances, and revenues from foreign exchange activities. In the Wealth Management segment, third-quarter total revenues grew 8% year over year, mainly due to higher net interest income resulting from higher interest rates as well as to an increase in fee-based revenues, notably revenues from investment management and trust service fees. However, securities brokerage commissions decreased year over year given fewer commission-generating transactions. In the Financial Markets segment, third-quarter total revenues on a taxable equivalent basis increased by 14% year over year due to an increase in global markets revenues, partly offset by lower corporate and investment banking revenues. In the USSF&I segment, third-quarter total revenues were up 10% year over year owing to a sustained increase in ABA Bank's revenues as a result of business growth, partly offset by a decrease in Credigy's revenues, notably due to stronger performance by certain loan portfolios during the third quarter of 2021. For the Other heading of segment results, third-quarter total revenues reflect a lower contribution from treasury activities compared to the third quarter of 2021.

For the first nine months of fiscal 2022, the Bank's total revenues amounted to \$7,318 million, up \$602 million or 9% from \$6,716 million in the same period of 2021. In the Personal and Commercial segment, nine-month total revenues rose \$278 million or 10% year over year owing to an increase in net interest income, as both loans and deposits grew (partly offset by a lower net interest margin), as well as to increases in credit card revenues, insurance revenues, internal commission revenues related to the distribution of Wealth Management products, revenues from bankers' acceptances, revenues from derivative financial instruments, and revenues from foreign exchange activities. In the Wealth Management segment, nine-month total revenues grew 10% year over year, mainly due to higher net interest income as well as to an increase in fee-based revenues given growth in average assets under administration and assets under management and given greater market performance compared to the same nine-month period last year. In the Financial Markets segment, nine-month total revenues on a taxable equivalent basis were up \$183 million or 11% year over year given growth in global markets revenues, partly offset by a decrease in corporate and investment banking revenues. In the USSF&I segment, nine-month total revenues rose 11% year over year owing to revenue growth at ABA Bank, which was driven by higher loans and deposits, partly offset by a decrease in Credigy's revenues, notably due to a gain that had been realized in the first nine months of fiscal 2021 upon a disposal of loan portfolios and to a more favourable impact of remeasuring certain loan portfolios during the first nine months of 2021. For the Other heading of segment results, nine-month total revenues were down year over year due to a lower contribution from treasury activities, partly offset by higher gains on investments.

Non-Interest Expenses

For the third quarter of 2022, non-interest expenses stood at \$1,306 million, a 7% year-over-year increase that was essentially attributable to higher compensation, notably from wage growth and a greater number of employees as well as from the variable compensation associated with revenue growth. In addition, technology expenses, including amortization, increased as a result of significant investments made to support the Bank's technological evolution. Third-quarter other expenses were up as travel and business development costs increased, notably due to a resumption of activities with clients and to higher advertising expenses.

For the nine-month period ended July 31, 2022, the Bank's non-interest expenses stood at \$3,876 million, an 8% year-over-year increase that was attributable to higher compensation and employee benefits, notably from wage growth and a greater number of employees as well as from the variable compensation associated with revenue growth. Nine-month technology expenses and professional fees were also up year over year, as significant investments were made to support the Bank's technological evolution and business development plan. In addition, travel and business development costs grew as activities with clients gradually resumed. These increases were tempered by decreases in certain expenses, notably a \$20 million reversal of the provision for the compensatory tax on salaries paid in Quebec during the first quarter of 2022 as well as a decrease in COVID-19 response expenses, which were higher during the same period of 2021.

Provisions for Credit Losses

For the third quarter of 2022, the Bank recorded \$57 million in provisions for credit losses compared to \$43 million in recoveries of credit losses in the third quarter of 2021. This increase stems mainly from higher provisions for credit losses on non-impaired loans attributable to less favourable macroeconomic conditions in the third quarter of 2022, notably including greater inflationary pressures, as well as from newly granted loans. In the third quarter of 2021, the Bank had recorded reversals of provisions for credit losses on non-impaired loans given an improved macroeconomic outlook at that time. Third-quarter provisions for credit losses on impaired purchased or originated credit-impaired (POCI) loans of the Credigy subsidiary were also up given a favourable remeasurement of certain portfolios in the third quarter of 2021. Provisions for credit losses on impaired loans were down \$17 million compared to the third quarter of 2021, as a recovery on impaired loans from a borrower in the "Oil and gas" sector recorded in the Financial Markets segment in the third quarter of 2022 more than offset higher year-over-year provisions for credit losses on impaired loans recorded in Personal Banking (including credit card receivables), in Commercial Banking, and at ABA Bank.

For the nine-month period ended July 31, 2022, the Bank recorded \$58 million in provisions for credit losses compared to \$43 million in the same nine-month period last year. The increase stems mainly from lower year-over-year reversals of allowances for credit losses on non-impaired loans. Over the first nine months of 2022, the macroeconomic outlook has weakened, notably due to high inflationary pressure, geopolitical instability, and global supply chain disruptions compared to the more favourable macroeconomic outlook that was prevailing during the same nine-month period in 2021. Nine-month provisions for credit losses on Credigy's POCI loans were also up given a favourable remeasurement of certain portfolios in the third quarter of 2021. Furthermore, the nine-month provisions for credit losses on impaired loans posted a year-over-year decrease that stems from Commercial Banking and the Financial Markets segment, partly offset by higher provisions for credit losses on impaired ABA Bank loans resulting from the end of relief measures granted to the subsidiary's clients.

Income Taxes

For the third quarter of 2022, income taxes stood at \$224 million compared to \$242 million in the same quarter of 2021. The 2022 third-quarter effective tax rate was 21% compared to 22% in the same quarter of 2021. The change in effective income tax rate stems mainly from a higher level of tax-exempt dividend income compared to the same quarter of 2021.

For the nine-month period ended July 31, 2022, the effective tax rate was 22%, unchanged from the first nine months of 2021.

The Bank carries out its activities in four business segments: Personal and Commercial, Wealth Management, Financial Markets, and U.S. Specialty Finance and International. Other operating activities, certain specified items, Treasury activities, and the activities of the Flinks Technology Inc. (Flinks) subsidiary are grouped in the Otherheading. Each reportable segment is distinguished by services offered, type of clientele, and marketing strategy.

Personal and Commercial

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021(1) % Change 2022 2021(1) % Change
Operating results
Net interest income 741 647 15 2,080 1,893 10
Non-interest income 302 275 10 883 792 11
Total revenues 1,043 922 13 2,963 2,685 10
Non-interest expenses 538 493 9 1,595 1,473 8
Income before provisions for credit losses and income taxes 505 429 18 1,368 1,212 13
Provisions for credit losses 49 17 188 55 45 22
Income before income taxes 456 412 11 1,313 1,167 13
Income taxes 121 109 11 348 309 13
Net income 335 303 11 965 858 12
Net interest margin(2) 2.17 % 2.09 % 2.10 % 2.13 %
Average interest-bearing assets(2) 135,615 122,788 10 132,222 118,980 11
Average assets(3) 142,462 128,691 11 138,874 124,359 12
Average loans and acceptances(3) 141,736 127,966 11 138,139 123,759 12
Net impaired loans(2) 168 224 (25) 168 224 (25)
Net impaired loans as a % of loans and acceptances(2) 0.1 % 0.2 % 0.1 % 0.2 %
Average deposits(3) 83,023 77,345 7 80,689 75,300 7
Efficiency ratio(2) 51.6 % 53.5 % 53.8 % 54.9 %

(1) For the quarter and nine-month period ended July 31, 2021, certain amounts have been reclassified, in particular amounts of the loan portfolio of borrowers in the ʺOil and gasʺ and ʺPipelinesʺ sectors as well as related activities, which were transferred from the Personal and Commercial segment to the Financial Markets segment.

(2) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(3) Represents an average of the daily balances for the period.

In the Personal and Commercial segment, net income totalled \$335 million compared to \$303 million in the third quarter of 2021, an 11% increase resulting from growth in total revenues, partly offset by higher provisions for credit losses. The segment's third-quarter income before provisions for credit losses and income taxes grew 18% year over year. Third-quarter net interest income rose 15% year over year owing to growth in personal and commercial loans and deposits as well as to a higher net interest margin, which, as a result of recent interest rate hikes, was 2.17% in third-quarter 2022 compared to 2.09% in third-quarter 2021. As for the segment's third-quarter non-interest income, it grew \$27 million or 10% year over year.

Personal Banking's third-quarter total revenues increased by \$40 million year over year. This increase came from an increase in net interest income driven by loan and deposit growth, from an improved net interest margin on deposits, from an increase in credit card revenues given a notable increase in purchasing volume, and from insurance revenues (reflecting a revision to actuarial reserves). Commercial Banking's third-quarter total revenues grew \$81 million year over year, mainly due to an increase in net interest income, driven by loan and deposit growth, to an improved net interest margin on deposits, as well as to increases in revenues from foreign exchange activities and from bankers' acceptances.

For the third quarter of 2022, the Personal and Commercial segment's non-interest expenses stood at \$538 million, a 9% year-over-year increase that was mainly due to compensation and employee benefits (given wage growth and a greater number of employees), to operations support charges, and to investments made as part of the segment's technological evolution. At 51.6%, the segment's third-quarter efficiency ratio improved by 1.9 percentage points year over year as a result of strong revenue growth. The segment recorded \$49 million in provisions for credit losses in the third quarter of 2022 compared to \$17 million in the same quarter of 2021. This increase came from higher provisions for credit losses on impaired loans and on impaired credit card receivables and from higher provisions for credit losses on non-impaired Personal Banking loans (including credit card receivables) recorded to reflect a less favourable macroeconomic outlook, whereas, in the third quarter of 2021, a more favourable macroeconomic outlook had led to reversals of allowances for credit losses on non-impaired loans.

For the nine-month period ended July 31, 2022, the Personal and Commercial segment's net income totalled \$965 million compared to \$858 million in the same period of 2021, a year-over-year increase driven mainly by 10% growth in the segment's nine-month total revenues. The segment's nine-month income before provisions for credit losses and income taxes totalled \$1,368 million, up 13% year over year. Personal Banking's nine-month total revenues were up, mainly due to growth in loans and deposits (partly offset by a lower net interest margin) as well as to increases in credit card revenues, insurance revenues (reflecting a revision to actuarial reserves), and internal commission revenues related to the distribution of Wealth Management products. Commercial Banking's nine-month total revenues grew 17% due to loan and deposit growth as well as to increases in revenues from bankers' acceptances, revenues from derivative financial instruments, and revenues from foreign exchange activities.

For the nine-month period ended July 31, 2022, the Personal and Commercial segment's non-interest expenses stood at \$1,595 million, an 8% year-over-year increase that was mainly due to higher compensation and employee benefits, higher operations support charges, and expenses incurred for the segment's technological evolution. At 53.8%, the nine-month efficiency ratio improved by 1.1 percentage points from the same period in 2021. The segment's ninemonth provisions for credit losses stood at \$55 million compared to \$45 million in the same period of 2021. This increase came mainly from higher provisions for credit losses on non-impaired Personal Banking loans (including credit card receivable) recorded to reflect less favourable macroeconomic conditions, whereas, in the first nine months of 2021, a more favourable macroeconomic environment had led to higher reversals of allowances for credit losses on nonimpaired loans. These increases were partly offset by lower provisions for credit losses on impaired Commercial Banking loans as well as by higher reversals of allowances for credit losses on non-impaired Commercial Banking loans resulting from more favourable risk parameters during the nine months ended July 31, 2022.

Wealth Management

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021(1) % Change 2022 2021(1) % Change
Operating results
Net interest income 161 112 44 407 332 23
Fee-based revenues 351 341 3 1,082 963 12
Transaction-based and other revenues 79 93 (15) 273 310 (12)
Total revenues 591 546 8 1,762 1,605 10
Non-interest expenses 344 323 7 1,045 944 11
Income before provisions for credit losses and income taxes 247 223 11 717 661 8
Provisions for credit losses 1 1
Income before income taxes 246 223 10 716 661 8
Income taxes 65 59 10 190 175 9
Net income 181 164 10 526 486 8
Average assets(2) 8,297 7,367 13 8,187 6,960 18
Average loans and acceptances(2) 7,236 6,230 16 7,082 5,811 22
Net impaired loans(3) 12 7 12 7
Average deposits(2) 34,870 33,246 5 34,560 34,026 2
Assets under administration(3) 621,126 630,019 (1) 621,126 630,019 (1)
Assets under management(3) 113,904 112,886 1 113,904 112,886 1
Efficiency ratio(3) 58.2 % 59.2 % 59.3 % 58.8 %

(1) For the quarter and nine-month period ended July 31, 2021, certain amounts have been reclassified.

(2) Represents an average of the daily balances for the period.

(3) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

In the Wealth Management segment, net income totalled \$181 million in the third quarter of 2022, a 10% increase from \$164 million in the same quarter of 2021. The segment's third-quarter total revenues amounted to \$591 million, up \$45 million or 8% from \$546 million in the third quarter of 2021. This revenue growth was mainly driven by a \$49 million or 44% increase in net interest income owing to higher interest rates and to growth in loan and deposit volumes in the third quarter of 2022. Third-quarter fee-based revenues rose 3% year over year due to growth in average assets under management as a result of net inflows into various solutions compared to the third quarter of 2021. As for third-quarter transaction-based and other revenues, they were down 15% year over year given lower commissions on transactions in third-quarter 2022 attributable to a less favourable market.

For the third quarter of 2022, Wealth Management's non-interest expenses stood at \$344 million, a \$21 million or 7% year-over-year increase that stems from higher compensation and employee benefits, notably the variable compensation associated with the segment's revenue growth, as well as from higher operations support charges. At 58.2%, the segment's third-quarter efficiency ratio improved by 1.0 percentage point from 59.2% in the third quarter of 2021. The segment recorded \$1 million in provisions for credit losses in the third quarter of 2022, whereas negligible provisions for credit losses had been recorded for the third quarter of 2021.

For the first nine months of fiscal 2022, the Wealth Management segment's net income totalled \$526 million, up 8% from \$486 million in the same nine-month period of 2021. The segment's nine-month total revenues amounted to \$1,762 million, up 10% from \$1,605 million in the same period of 2021. Nine-month net interest income grew \$75 million or 23% year over year owing to higher interest rates, to growth in loan and deposit volumes, and to the deposit margin. Nine-month fee-based revenues rose 12% year over year due to growth in average assets under administration and under management as a result of net inflows into various solutions and to stronger stock market performance compared to the same period in 2021. As for nine-month transaction-based and other revenues, they decreased 12% year over year as a result of lower commission-generating trading volume during the nine months ended July 31, 2022. The segment's nine-month non-interest expenses stood at \$1,045 million compared to \$944 million in the first nine months of 2021. This increase was due to higher compensation and employee benefits, notably the variable compensation associated with revenue growth, and to an increase in external management fees and operations support charges related to business growth and the segment's initiatives. At 59.3%, the nine-month efficiency ratio compares to 58.8% in the same period of 2021. For the nine-month period ended July 31, 2022, the segment recorded \$1 million in provisions for credit losses compared to a negligible amount recorded in the same period of 2021.

Financial Markets

(taxable equivalent basis)(1)

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021(2) % Change 2022 2021(2) % Change
Operating results
Global markets
Equities 202 171 18 772 510 51
Fixed-income 117 84 39 296 299 (1)
Commodities and foreign exchange 50 24 108 130 94 38
369 279 32 1,198 903 33
Corporate and investment banking 242 258 (6) 707 819 (14)
Total revenues(1) 611 537 14 1,905 1,722 11
Non-interest expenses 253 224 13 768 684 12
Income before provisions for credit losses and income taxes 358 313 14 1,137 1,038 10
Provisions for credit losses (23) (25) 8 (55) 16
Income before income taxes 381 338 13 1,192 1,022 17
Income taxes(1) 101 89 13 316 270 17
Net income 280 249 12 876 752 16
Average assets(3) 149,653 152,275 (2) 152,183 150,983 1
Average loans and acceptances(3) (Corporate Banking only) 22,991 19,392 19 21,549 19,564 10
Net impaired loans(4) 1 47 (98) 1 47 (98)
Average deposits(3) 46,761 45,235 3 46,486 42,863 8
Efficiency ratio(4) 41.4 % 41.7 % 40.3 % 39.7 %

(1) The Total revenues and Income taxes items of the Financial Markets segment are presented on a taxable equivalent basis. Taxable equivalent basis is a calculation method that consists in grossing up certain tax-exempt income by the amount of income tax that would have been otherwise payable. For the quarter ended July 31, 2022, Total revenues were grossed up by \$70 million (\$46 million in 2021) and an equivalent amount was recognized in Income taxes. For the nine-month period ended July 31, 2022, Total revenues were grossed up by \$183 million (\$143 million in 2021) and an equivalent amount was recognized in Income taxes. The effect of these adjustments is reversed under the Otherheading.

(2) For the quarter and nine-month period ended July 31, 2021, certain amounts have been reclassified, in particular amounts of the loan portfolio of borrowers in the ʺOil and gasʺ and ʺPipelinesʺ sectors as well as related activities, which were transferred from the Personal and Commercial segment to the Financial Markets segment.

(3) Represents an average of the daily balances for the period.

(4) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

In the Financial Markets segment, net income totalled \$280 million in the third quarter of 2022, up 12% from \$249 million in the third quarter of 2021. The segment's third-quarter total revenues amounted to \$611 million, up \$74 million or 14% from \$537 million in the third quarter of 2021. The third-quarter global markets revenues rose 32% year over year given growth in all revenue types. Third-quarter corporate and investment banking revenues fell 6% year over year given a decrease in revenues from capital markets activity, tempered by higher revenues from merger and acquisition activity and by an increase in banking service revenues driven by growth in loan and deposit volumes.

For the third quarter of 2022, non-interest expenses stood at \$253 million, a 13% year-over-year increase that was due to higher compensation and employee benefits, notably the variable compensation associated with the segment's revenue growth, as well as to higher technology investment expenses and higher operations support charges. At 41.4%, the segment's third-quarter efficiency ratio improved by 0.3 percentage points from 41.7% in the third quarter of 2021. For the quarter ended July 31, 2022, the segment recorded \$23 million in recoveries of credit losses, mainly due to a recovery on impaired loans from a borrower in the "Oil and gas" sector. In the third quarter of 2021, recoveries of credit losses of \$25 million had been recorded, owing essentially to reversals of allowances for credit losses on non-impaired loans recorded to reflect a more favourable macroeconomic outlook during that period.

For the first nine months of fiscal 2022, the Financial Markets segment's net income totalled \$876 million, a 16% year-over-year increase driven by revenue growth combined with lower provisions for credit losses. The segment's nine-month income before provisions for credit losses and income taxes totalled \$1,137 million, up 10% year over year. Nine-month total revenues amounted to \$1,905 million, up \$183 million or 11% from \$1,722 million in the same period of 2021. Nine-month global markets revenues rose 33% due to higher revenues from equities and from commodities and foreign exchange activities, as market conditions favoured greater client activity. As for nine-month corporate and investment banking revenues, they were down 14% year over year given decreases in revenues related to capital markets activity and in revenues related to merger and acquisition activity.

The segment's nine-month non-interest expenses increased 12% year over year. This increase was attributable to higher compensation and employee benefits, in particular the variable compensation associated with revenue growth, as well as to increases in technology investments and in operations support charges. At 40.3%, the nine-month efficiency ratio compares to 39.7% in the same period of 2021. The segment recorded \$55 million in recoveries of credit losses during the nine-month period ended July 31, 2022 compared to \$16 million in provisions for credit losses in the same period of 2021. This decrease came mainly from a \$102 million year-over-year decrease in provisions for credit losses on impaired loans, partly offset by higher provisions for credit losses on non-impaired loans in the first nine months of fiscal 2022 arising from a less favourable macroeconomic outlook than in the same nine-month period of 2021.

U.S. Specialty Finance and International (USSF&I)

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021 % Change 2022 2021 % Change
Total revenues
Credigy 105 116 (9) 351 386 (9)
ABA Bank 168 131 28 490 371 32
International 1 2 2
273 248 10 843 759 11
Non-interest expenses
Credigy 31 36 (14) 99 109 (9)
ABA Bank 55 42 31 154 128 20
International 1 1 2
86 79 9 254 239 6
Income before provisions for credit losses and income taxes 187 169 11 589 520 13
Provisions for credit losses
Credigy 19 (45) 142 37 (41) 190
ABA Bank 10 10 19 23 (17)
29 (35) 56 (18)
Income before income taxes 158 204 (23) 533 538 (1)
Income taxes
Credigy 11 26 (58) 45 71 (37)
ABA Bank 22 17 29 63 41 54
33 43 (23) 108 112 (4)
Net income
Credigy 44 99 (56) 170 247 (31)
ABA Bank 81 62 31 254 179 42
International 1
125 161 (22) 425 426
Average assets(1) 18,941 16,011 18 18,383 15,816 16
Average loans and receivables(1) 15,438 12,539 23 14,826 12,247 21
Purchased or originated credit-impaired (POCI) loans 336 534 (37) 336 534 (37)
Net impaired loans excluding POCI loans(2) 120 34 120 34
Average deposits(1) 8,722 6,773 29 8,320 6,480 28
Efficiency ratio(2) 31.5
%
31.9 % 30.1 % 31.5 %

(1) Represents an average of the daily balances for the period.

(2) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

In the USSF&I segment, net income totalled \$125 million in the third quarter of 2022 compared to \$161 million in the same quarter of 2021, a 22% year-overyear decrease attributable to a decrease in the Credigy subsidiary's total revenues combined with its higher provisions for credit losses. The segment's thirdquarter total revenues amounted to \$273 million, up \$25 million or 10% from \$248 million in the third quarter of 2021. This growth in total revenues was driven by a \$37 million increase in ABA Bank's revenues, whereas Credigy's third-quarter revenues declined \$11 million year over year. For the first nine months of fiscal 2022, the segment generated net income of \$425 million, stable compared to \$426 million in the same period of 2021.

Credigy

For the third quarter of 2022, the Credigy subsidiary's net income totalled \$44 million, a \$55 million or 56% year-over-year decrease that was essentially due to lower total revenues and higher provisions for credit losses, whereas reversals of allowances for credit losses on non-impaired loans and on POCI loans had been recorded in the third quarter of 2021. The subsidiary's third-quarter income before provisions for credit losses and income taxes amounted to \$74 million, an 8% year-over-year decrease attributable to the lower revenues, which totalled \$105 million in third-quarter 2022 versus \$116 million in thirdquarter 2021, as certain portfolios had delivered stronger perfomance in the third quarter of 2021. Third-quarter non-interest expenses stood at \$31 million, a \$5 million year-over-year decrease that was essentially due to lower variable compensation associated with the lower revenues experienced in the third quarter of 2022. Third-quarter provisions for credit losses were \$64 million higher than those of third-quarter 2021, mainly because, in the third quarter of 2021, reversals of allowances for credit losses on non-impaired loans had been recorded to reflect improved macroeconomic conditions and also due to a favourable remeasurement of POCI loan portfolios in the third quarter of 2021.

For the nine-month period ended July 31, 2022, the Credigy subsidiary's net income totalled \$170 million, a \$77 million year-over-year decrease that was notably due to a significant increase in provisions for credit losses. The subsidiary's nine-month income before provisions for credit losses and income taxes totalled \$252 million, down 9%. Its nine-month total revenues amounted to \$351 million, down from \$386 million in the same period of 2021. While there was growth in net interest income, it was more than offset by a decrease in non-interest income, as a \$26 million gain had been realized in the first quarter of 2021 upon a disposal of loan portfolios and given a favourable impact of remeasuring the fair value of certain portfolios in the same period of 2021. Nine-month non-interest expenses were down \$10 million due to a decrease in variable compensation. Provisions for credit losses rose \$78 million year over year, whereas in the first nine months of 2021, higher reversals of allowances for credit losses on non-impaired loans had been recorded to reflect more favourable macroeconomic conditions at that time and more favourable remeasurements of POCI loan portfolios were also carried out in 2021.

ABA Bank

For the third quarter of 2022, the ABA Bank subsidiary's net income totalled \$81 million, up \$19 million or 31% from the third quarter of 2021. The subsidiary's third-quarter total revenues grew 28% year over year owing to sustained loan growth, partly offset by lower interest rates on loans given a competitive environment in Cambodia. Third-quarter non-interest expenses stood at \$55 million, a \$13 million year-over-year increase that was attributable to higher variable compensation associated with revenue growth, higher compensation and employee benefits given growth in ABA Bank's business activity, and higher occupancy expenses. ABA Bank recorded \$10 million in provisions for credit losses in the third quarter of 2022, stable compared to the third quarter of 2021.

For the nine-month period ended July 31, 2022, ABA Bank's net income totalled \$254 million, up 42% from the same nine-month period of 2021. The subsidiary's nine-month total revenues grew 32% year over year, mainly driven by the subsidiary's business growth, notably its sustained loan and deposit growth, partly offset by lower interest rates on loans. Nine-month non-interest expenses stood at \$154 million, a 20% year-over-year increase that was due to the same reasons provided above for the third quarter. ABA Bank recorded \$19 million in provisions for credit losses for the first nine months of 2022, a \$4 million year-over-year decrease that stems from lower provisions for credit losses on non-impaired loans.

Other

(millions of Canadian dollars) Quarter ended July 31 Nine months ended July 31
2022 2021(1) 2022 2021(1)
Operating results
Net interest income(2) (141) (98) (381) (273)
Non-interest income(2) 36 99 226 218
Total revenues (105) 1 (155) (55)
Non-interest expenses 85 97 214 255
Income before provisions for credit losses and income taxes (190) (96) (369) (310)
Provisions for credit losses 1 1
Income before income taxes (191) (96) (370) (310)
Income taxes (recovery)(2) (96) (58) (229) (189)
Net loss (95) (38) (141) (121)
Non-controlling interests (1)
Net loss attributable to the Bank's shareholders and holders of other equity instruments (95) (38) (140) (121)
Average assets(3) 72,830 59,402 71,041 62,817

(1) For the quarter and nine-month period ended July 31, 2021, certain amounts have been reclassified.

(2) For the quarter ended July 31, 2022, Net interest income was reduced by \$60 million (\$46 million in 2021), Non-interest income was reduced by \$11 million (\$1 million in 2021), and an equivalent amount was recorded in Income taxes. For the nine-month period ended July 31, 2022, Net interest income was reduced by \$169 million (\$142 million in 2021), Non-interest income was reduced by \$18 million (\$6 million in 2021), and an equivalent amount was recorded in Income taxes. These adjustments include a reversal of the taxable equivalent of the Financial Markets segment and the Other heading. Taxable equivalent basis is a calculation method that consists in grossing up certain tax-exempt income by the amount of income tax that would have otherwise been payable.

(3) Represents an average of the daily balances for the period.

For the Other heading of segment results, there was a net loss of \$95 million in the third quarter of 2022 compared to a net loss of \$38 million in the same quarter of 2021. This change in net loss stems essentially from a decrease in total revenues arising from a lower contribution from treasury activities, notably higher gains on investments in the third quarter of 2021 due to more favourable market conditions. This decrease was tempered, however, by a reduction in non-interest expenses, mainly due to the pension plan expense.

For the nine-month period ended July 31, 2022, net loss stood at \$141 million compared to a net loss of \$121 million in the same period of 2021. This change in net loss stems from a decrease in total revenues arising from a lower contribution from treasury activities. This decrease was partly offset by a reduction in non-interest expenses, notably variable compensation, the pension plan expense, and a \$20 million reversal of the provision for the compensatory tax on salaries paid in Quebec.

Consolidated Balance Sheet Summary

(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021 % Change
Assets
Cash and deposits with financial institutions 37,968 33,879 12
Securities 106,188 106,304
Securities purchased under reverse repurchase agreements and securities borrowed 16,823 7,516 124
Loans and acceptances, net of allowances 200,924 182,689 10
Other 25,148 25,407 (1)
387,051 355,795 9
Liabilities and equity
Deposits 257,190 240,938 7
Other 107,254 95,233 13
Subordinated debt 1,510 768 97
Equity attributable to the Bank's shareholders and holders of other equity instruments 21,095 18,853 12
Non-controlling interests 2 3 (33)
387,051 355,795 9

Assets

As at July 31, 2022, the Bank had total assets of \$387.1 billion, rising \$31.3 billion or 9% from \$355.8 billion as at October 31, 2021. Cash and deposits with financial institutions, totalling \$38.0 billion as at July 31, 2022, increased by \$4.1 billion, mainly due to deposits with the U.S. Federal Reserve. Cash and deposits with financial institutions remained high given the liquidity obtained from the financing initiatives deployed by the Canadian government in 2020, through the Bank of Canada, to support the Canadian financial system in response to COVID-19.

As at July 31, 2022, securities totalled \$106.2 billion, decreasing \$0.1 billion since October 31, 2021. Securities at fair value through profit or loss decreased by \$1.1 billion or 1%, essentially due to a decrease in equity securities, tempered by increases in securities issued or guaranteed by the Canadian government, by Canadian municipal and provincial governments, and by U.S. Treasury, other U.S. agencies and other foreign governments. Securities other than those measured at fair value through profit or loss rose \$1.0 billion, essentially due to an increase in securities at amortized cost. Securities purchased under reverse repurchase agreements and securities borrowed increased by \$9.3 billion, relating mainly to the activities of the Financial Markets segment.

Totalling \$200.9 billion as at July 31, 2022, loans and acceptances, net of allowances for credit losses, rose \$18.2 billion or 10% since October 31, 2021. The following table provides a breakdown of the main loan and acceptance portfolios.

(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021 As at July 31, 2021
Loans and acceptances
Residential mortgage and home equity lines of credit 107,105 99,146 97,056
Personal 15,669 14,449 13,900
Credit card 2,318 2,150 2,035
Business and government 76,784 67,942 67,009
201,876 183,687 180,000
Allowances for credit losses (952) (998) (1,054)
200,924 182,689 178,946

Since October 31, 2021, residential mortgages (including home equity lines of credit) rose \$8.0 billion or 8% given sustained demand for mortgage credit in the Personal and Commercial segment and at the ABA Bank subsidiary, personal loans grew owing to the business activities of Personal Banking and ABA Bank, and credit card receivables also increased, as the consumer spending habits of clients gradually resumed and resulted in notable purchasing growth in the third quarter of 2022. Also since October 31, 2021, loans and acceptances to business and government rose \$8.8 billion or 13%, mainly due to business growth at Commercial Banking and in corporate financial services.

When compared to July 31, 2021, loans and acceptances, net of allowances for credit losses, grew \$22.0 billion or 12%, residential mortgages (including home equity lines of credit) were up \$10.0 billion or 10% due to sustained demand for mortgage credit and to business growth at ABA Bank, and personal loans rose \$1.8 billion due to the business activities of Personal Banking and ABA Bank. Also since July 31, 2021, credit card receivables grew \$0.3 billion as consumer spending resumed, and loans and acceptances to business and government rose \$9.8 billion or 15%, owing essentially to the activities of Commercial Banking and corporate financial services.

Impaired loans include loans classified in Stage 3 of the expected credit loss model and the purchased or originated credit-impaired (POCI) loans of the Credigy subsidiary. As at July 31, 2022, gross impaired loans stood at \$951 million compared to \$1,126 million as at October 31, 2021. Net impaired loans stood at \$712 million as at July 31, 2022 compared to \$836 million as at October 31, 2021, a \$124 million decrease related essentially to POCI loans, which were \$411 million as at July 31, 2022 versus \$553 million as at October 31, 2021, due to maturities and repayments of certain portfolios. However, net impaired loans excluding POCI loans were up due to ABA Bank's loan portfolios given the end of relief measures granted to the subsidiary's clients, partly offset by a decrease in the net impaired loans of the Personal and Commercial Banking, Wealth Management, Financial Markets, and Credigy loan portfolios.

As at July 31, 2022, other assets totalled \$25.1 billion, a \$0.3 billion decrease since October 31, 2021 that was mainly due to a decrease in derivative financial instruments, which were down \$2.5 billion. This decrease was partly offset by increases in certain other assets, notably receivables, prepaid expenses and other items as well as amounts due from clients, dealers and brokers.

Liabilities

As at July 31, 2022, the Bank had total liabilities of \$366.0 billion compared to \$336.9 billion as at October 31, 2021.

The Bank's total deposit liability stood at \$257.2 billion as at July 31, 2022, rising \$16.3 billion or 7% from \$240.9 billion as at October 31, 2021. At \$74.8 billion as at July 31, 2022, personal deposits grew \$4.7 billion since October 31, 2021. This increase came mainly from business growth at Personal Banking, in the Wealth Management segment, and at ABA Bank.

Business and government deposits totalled \$178.3 billion as at July 31, 2022, rising \$10.4 billion since October 31, 2021. This increase came from treasury funding activities, including \$3.1 billion in deposits subject to bank recapitalization (bail-in) conversion regulations as well as business and government deposits from Commercial Banking activities. Deposits from deposit-taking institutions stood at \$4.1 billion as at July 31, 2022, rising \$1.1 billion since October 31, 2021 due to treasury funding activities.

Other liabilities, totalling \$107.3 billion as at July 31, 2022, increased \$12.1 billion since October 31, 2021, resulting essentially from a \$12.8 billion increase in obligations related to securities sold under repurchase agreements and securities loaned and from a \$3.0 billion increase in obligations related to securities sold short, partly offset by a \$3.4 billion decrease in derivative financial instruments.

In addition, the increase in subordinated debt since October 31, 2021 stems from the issuance, on July 25, 2022, of medium-term notes for an amount of \$750 million.

Equity

As at July 31, 2022, equity attributable to the Bank's shareholders and holders of other equity instruments was \$21.1 billion, rising \$2.2 billion since October 31,2021. This increase was due to net income net of dividends, to issuances of common shares under the Stock Option Plan, to remeasurements of pension plans and other post-employment benefit plans, to the net fair value change attributable to the credit risk on financial liabilities designated at fair value through profit or loss, and to accumulated other comprehensive income, notably net unrealized foreign currency translation gains on investments in foreign operations. These increases were partly offset by repurchases of common shares for cancellation.

The recommendations made by the Financial Stability Board's Enhanced Disclosure Task Force (EDTF) seek to enhance the transparency and measurement of certain exposures, in particular structured entities, subprime and Alt-A exposures, collateralized debt obligations, residential and commercial mortgagebacked securities, and leveraged financing structures. The Bank does not market any specific mortgage financing program to subprime or Alt-A clients. The Bank does not have any significant direct position in residential and commercial mortgage-backed securities that are not insured by the Canada Mortgage and Housing Corporation (CMHC). Credit derivative positions are presented in the Supplementary Regulatory Capital and Pillar 3 Disclosure report, which is available on the Bank's website at nbc.ca.

Leveraged finance is commonly used to achieve a specific objective, for example, to make an acquisition, complete a buy-out, or repurchase shares. Leveraged finance risk exposure takes the form of both funded and unfunded commitments. As at July 31, 2022, total commitments for this type of loan stood at \$5,225 million (\$4,048 million as at October 31, 2021). Details about other exposures are provided in the table on structured entities in Note 27 to the audited annual consolidated financial statements for the year ended October 31, 2021.

The Bank's policies and procedures regarding related party transactions have not significantly changed since October 31, 2021. For additional information, see Note 28 to the audited annual consolidated financial statements for the year ended October 31, 2021.

In the normal course of business, the Bank is party to various financial arrangements that, under IFRS, are not required to be recorded on the Consolidated Balance Sheet or are recorded at amounts other than their notional or contractual values. These arrangements include, among others, transactions with structured entities, derivative financial instruments, issuances of guarantees, credit instruments, and financial assets received as collateral. A complete analysis of these types of arrangements, including their nature, business purpose, and importance, is provided on pages 57 and 58 of the 2021 Annual Report.

For additional information on guarantees, commitments, and structured entities, see Notes 26 and 27 to the audited annual consolidated financial statements for the year ended October 31, 2021. For additional information about financial assets transferred but not derecognized, see Note 6 to these consolidated financial statements.

On August 9, 2022, the Government of Canada released for public comment draft legislative proposals to implement tax measures applicable to certain entities of banking and life insurer groups, as presented in its budget of April 7, 2022. These measures include the Canada Recovery Dividend (a one-time, 15% tax on the fiscal 2021 and 2020 average taxable income) and a 1.5% increase in the statutory tax rate. Since these proposed tax measures were not substantively enacted at the reporting date, no amount has been recognized in the Bank's consolidated financial statements as at July 31, 2022.

Capital management has a dual role of ensuring a competitive return to the Bank's shareholders while maintaining a solid capital foundation that covers risks inherent to the Bank's business, supports its business segments, and protects its clients. The Bank's capital management policy defines guiding principles as well as the roles and responsibilities of its internal capital adequacy assessment process. This process aims to determine the capital that the Bank needs to pursue its business activities and accommodate unexpected losses arising from extremely adverse economic and operational conditions. For additional information on the capital management framework, see the Capital Management section on pages 59 to 68 of the Bank's 2021 Annual Report.

Basel Accord

The Bank and all other major Canadian banks have to maintain minimum capital ratios established by OSFI: a CET1 capital ratio of at least 10.5%, a Tier 1 capital ratio of at least 12.0%, and a Total capital ratio of at least 14.0%. For additional information on the ratio calculations, see page 60 of the 2021 Annual Report. All of these ratios include a capital conservation buffer of 2.5% established by the BCBS and OSFI as well as a 1.0% surcharge applicable solely to Domestic Systemically Important Banks (D-SIBs) and a 2.5% domestic stability buffer established by OSFI. The domestic stability buffer, which can vary from 0% to 2.5% of risk-weighted assets, consists exclusively of CET1 capital. A D-SIB that fails to meet this buffer requirement will not be subject to automatic constraints to reduce capital distributions but will have to provide a remediation plan to OSFI. Banks also have to meet the capital floor that sets the regulatory capital level according to the Basel II standardized approach. If the capital requirement under Basel III is less than 70% of the capital requirement calculated under Basel II, the difference is added to risk-weighted assets. Lastly, OSFI requires Canadian banks to meet a Basel III leverage ratio of at least 3.0%. The leverage ratio is a measure independent of risk that is calculated by dividing the amount of Tier 1 capital by total exposure. Total exposure is defined as the sum of on-balance-sheet assets (including derivative exposures and securities financing transaction exposures) and off-balance-sheet items. The assets deducted from Tier 1 capital are also deducted from total exposure.

In addition to those measures, OSFI is requiring that regulatory capital instruments other than common equity have a non-viability contingent capital (NVCC) clause to ensure that investors bear losses before taxpayers should the government determine that it is in the public interest to rescue a non-viable financial institution. Instruments issued before January 1, 2013 that would be Basel-III-compliant if not for the absence of the NVCC clause were grandfathered and phased out over a ten-year period. As at July 31, 2022, the Bank has one remaining non-NVCC Tier 2 subordinated debt capital instrument, which has now been completely phased out of regulatory capital.

OSFI's Total Loss Absorbing Capacity (TLAC) guideline, which applies to all D-SIBs under the federal government's bail-in regulations, is to ensure that a D-SIB has sufficient loss-absorbing capacity to support its recapitalization in the unlikely event it becomes non-viable. Available TLAC includes total capital as well as certain senior unsecured debts that satisfy all of the eligibility criteria of OSFI's TLAC guideline. Since November 1, 2021, OSFI has been requiring D-SIBs to maintain a risk-based TLAC ratio of at least 24.0% (including the domestic stability buffer) of risk-weighted assets and a TLAC leverage ratio of at least 6.75%. The TLAC ratio is calculated by dividing available TLAC by risk-weighted assets, and the TLAC leverage ratio is calculated by dividing available TLAC by total exposure. As at July 31, 2022, outstanding liabilities of \$15.0 billion (\$11.9 billion as at October 31, 2021) were subject to conversion regulations for bail-in purposes.

Requirements – Regulatory Capital, Leverage, and TLAC Ratios

As at July 31, 2022
Minimum Capital
conservation
buffer
Minimum
set by
BCBS
D-SIB
surcharge
Minimum
set by
OSFI(1)
Domestic
stability
buffer(2)
Minimum set by
OSFI(1), including
the domestic
stability buffer
Capital ratios
CET1 4.5 % 2.5 % 7.0 % 1.0
%
8.0
%
2.5
%
10.5
%
Tier 1 6.0 % 2.5 % 8.5 % 1.0
%
9.5
%
2.5
%
12.0
%
Total 8.0 % 2.5 % 10.5 % 1.0
%
11.5
%
2.5
%
14.0
%
Leverage ratio 3.0 % n.a. 3.0 % n.a. 3.0
%
n.a. 3.0
%
TLAC ratio 18.0 % 2.5 % 20.5 % 1.0 % 21.5 % 2.5 % 24.0 %
TLAC leverage ratio 6.75 % n.a. 6.75 % n.a. 6.75 % n.a. 6.75 %

n.a. Not applicable

(1) The capital ratios and the TLAC ratio include the capital conservation buffer and the D-SIB surcharge.

(2) On June 22, 2022, OSFI confirmed that the domestic stability buffer was being maintained at 2.5%.

The Bank ensures that its capital levels are always above the minimum capital requirements set by OSFI, including the domestic stability buffer. By maintaining a strong capital structure, the Bank can cover the risks inherent to its business activities, support its business segments, and protect its clients.

Other disclosure requirements pursuant to Pillar 3 of the Basel Accord and a set of recommendations defined by the EDTF are presented in the Supplementary Regulatory Capital and Pillar 3 Disclosure report published quarterly and available on the Bank's website at nbc.ca. Also available on the Bank's website is a complete list of capital instruments and their main features.

Regulatory Developments

The Bank closely monitors regulatory developments and participates actively in various consultative processes. On March 27, 2020, in response to the impact of the COVID-19 pandemic, OSFI announced a series of regulatory adjustments to support the financial and operational resilience of banks. For additional information, see the section entitled COVID-19 Pandemic – Key Measures Introduced by the Regulatory Authorities on page 17 of the 2021 Annual Report. For additional information about the regulatory context on October 31, 2021, see pages 62 and 63 of the Capital Management section in the 2021 Annual Report. In addition, since November 1, 2021, the below-described regulatory developments should also be considered.

On November 29, 2021, OSFI postponed the implementation of the final Basel III reforms to the second quarter of 2023. The implementation date of the revised market risk framework and the credit valuation adjustment (CVA) risk framework remains the first quarter of 2024. OSFI also announced the details of its final policy positions on a series of key topics associated with guidelines that were the subject of extensive consultations in the spring of 2021.

On January 31, 2022, OSFI released its final capital and liquidity rules that incorporate the final Basel III reforms, and on February 7, 2022, OSFI published corresponding changes to the regulatory returns, i.e., the Basel Capital Adequacy Return (BCAR) and the Leverage Requirements Return(LRR).

On March 31, 2022, OSFI published, for consultation purposes, a draft guideline entitled Assurance on Capital, Leverage and Liquidity Returns. OSFI relies largely on the regulatory returns produced by financial institutions when assessing their safety and soundness. The purpose of this draft guideline is to better inform auditors and institutions on the work to be performed on regulatory returns in order to clarify and align OSFI's assurance expectations across all financial institutions. In particular, the draft guideline addresses the assurance that must be provided by an external audit, attestation by senior management, the assurance that must be provided by an internal audit, and the proposed effective dates. The Bank is actively participating in this consultation.

On June 30, 2022, the BCBS published its second public consultation on the prudential treatment of the cryptoasset risk exposures faced by banks. This consultation builds on preliminary proposals from the first consultation published in June 2021 and the responses received. The BCBS plans to finalize the standards by the end of 2022. The Bank is actively participating in this consultation. On August 18, 2022, OSFI released an advisory on interim arrangements for dealing with cryptoassets held by federally regulated financial institutions, which outlines its prudential expectations on cryptoasset holdings and sets exposure limits. OSFI also provided guidance on the regulatory capital and liquidity treatment of cryptoasset exposures. These interim arrangements will be effective in the second quarter of 2023.

Management Activities

On November 4, 2021, OSFI amended its capital distribution expectations, namely, by permitting financial institutions to increase regular dividends and, subject to OSFI approval, to buy back shares.

On November 30, 2021, the Bank's Board of Directors approved a normal course issuer bid, which began on December 10, 2021, to repurchase for cancellation up to 7,000,000 common shares (representing approximately 2% of its common shares outstanding) over a 12-month period ending no later than December 9, 2022. This normal course issuer bid was approved by OSFI and the Toronto Stock Exchange (TSX) on December 8, 2021. During the nine-month period ended July 31, 2022, the Bank repurchased 2,500,000 common shares under this program for \$245 million, which reduced Common share capital by \$24 million and Retained earningsby \$221 million.

On July 25, 2022, the Bank issued medium-term notes for an amount of \$750 million, bearing interest at 5.426% and maturing on August 16, 2032. As these medium-term notes satisfy the NVCC requirements, they qualify for the purposes of calculating regulatory capital under Basel III.

Dividends

On August 23, 2022, the Board of Directors declared regular dividends on the various series of first preferred shares and a dividend of 92 cents per common share, payable on November 1, 2022 to shareholders of record on September 26, 2022.

Shares, Other Equity Instruments, and Stock Options

As at July 31, 2022
Number of shares or
LRCN(1) \$ million
First preferred shares
Series 30 14,000,000 350
Series 32 12,000,000 300
Series 38 16,000,000 400
Series 40 12,000,000 300
Series 42 12,000,000 300
66,000,000 1,650
Other equity instruments
LRCN – Series 1 500,000 500
LRCN – Series 2 500,000 500
1,000,000 1,000
67,000,000 2,650
Common shares 336,455,568 3,189
Stock options 11,992,580

(1) Limited Recourse Capital Notes (LRCN).

As at August 19, 2022, there were 336,457,021 common shares and 11,991,490 stock options outstanding. NVCC provisions require the conversion of capital instruments into a variable number of common shares should OSFI deem a bank to be non-viable or should the government publicly announce that a bank has accepted or agreed to accept a capital injection. If an NVCC trigger event were to occur, all of the Bank's preferred shares, LRCNs, and medium-term notes maturing on February 1, 2028 and August 16, 2032, which are NVCC capital instruments, would be converted into common shares of the Bank according to an automatic conversion formula at a conversion price corresponding to the greater of the following amounts: (i) a \$5.00 contractual floor price; or (ii) the market price of the Bank's common shares on the date of the trigger event (10-day weighted average price). Based on a \$5.00 floor price and including an estimate for accrued dividends and interest, these NVCC capital instruments would be converted into a maximum of 990 million Bank common shares, which would have a 74.6% dilutive effect based on the number of Bank common shares outstanding as at July 31, 2022.

Movement in Regulatory Capital(1)

(millions of Canadian dollars) Nine months ended
July 31, 2022
Common Equity Tier 1 (CET1) capital
Balance at beginning 12,973
Issuance of common shares (including Stock Option Plan) 48
Impact of shares purchased or sold for trading (1)
Repurchase of common shares (245)
Other contributed surplus 14
Dividends on preferred and common shares and distributions on other equity instruments (982)
Net income attributable to the Bank's shareholders and holders of other equity instruments 2,652
Removal of own credit spread (net of income taxes) (673)
Other 697
Movements in accumulated other comprehensive income
Translation adjustments 108
Debt securities at fair value through other comprehensive income (95)
Other (2)
Change in goodwill and intangible assets (net of related tax liability) (60)
Other, including regulatory adjustments and transitional arrangements
Change in defined benefit pension plan asset (net of related tax liability) (102)
Change in amount exceeding 15% threshold
Deferred tax assets
Significant investment in common shares of financial institutions
Deferred tax assets, unless they result from temporary differences (net of related tax liability) (4)
Other deductions or regulatory adjustments to CET1 implemented by OSFI(2) (58)
Change in other regulatory adjustments
Balance at end 14,270
Additional Tier 1 capital
Balance at beginning 2,649
New Tier 1 eligible capital issuances
Redeemed capital
Change in non-qualifying Additional Tier 1 subject to phase-out
Other, including regulatory adjustments and transitional arrangements (1)
Balance at end 2,648
Total Tier 1 capital 16,918
Tier 2 capital
Balance at beginning 1,021
New Tier 2 eligible capital issuances 750
Redeemed capital
Change in non-qualifying Tier 2 subject to phase-out
Tier 2 instruments issued by subsidiaries and held by third parties
Change in certain allowances for credit losses 2
Other, including regulatory adjustments and transitional arrangements 43
Balance at end 1,816
Total regulatory capital 18,734

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) This item includes the transitional measure applicable to expected credit loss provisioning. For additional information, see the section entitled COVID-19 Pandemic – Key Measures Introduced by the Regulatory Authorities on page 17 of the 2021 Annual Report.

Risk-Weighted Assets by Key Risk Drivers

Risk-weighted assets (RWA) amounted to \$111.4 billion as at July 31, 2022 compared to \$104.4 billion as at October 31, 2021, a \$7.0 billion increase resulting mainly from organic growth in RWA and from foreign exchange movements, partly offset by improvement in the credit quality of the loan portfolio and of exposures to derivative financial instruments and by model updates. The changes in the Bank's RWA by risk type are presented in the following table.

Movement of Risk-Weighted Assets by Key Drivers(1)

(millions of Canadian dollars) Quarter ended July 31, 2022 April 30, 2022 January 31, 2022 October 31, 2021 Non-counterparty credit risk Counterparty credit risk Total Total Total Total Credit risk – Risk-weighted assets at beginning 79,537 9,341 88,878 88,889 87,213 85,914 Book size 3,450 (950) 2,500 1,780 1,002 1,944 Book quality 226 (285) (59) (1,397) (22) (430) Model updates (74) 87 13 (666) 29 (7) Methodology and policy − − − − − − Acquisitions and disposals − − − − − − Foreign exchange movements (90) (13) (103) 272 667 (208) Credit risk – Risk-weighted assets at end 83,049 8,180 91,229 88,878 88,889 87,213 Market risk – Risk-weighted assets at beginning 4,453 3,498 3,770 4,072 Movement in risk levels(2) 1,243 542 (272) (302) Model updates − 413 − − Methodology and policy − − − − Acquisitions and disposals − − − − Market risk – Risk-weighted assets at end 5,696 4,453 3,498 3,770 Operational risk – Risk-weighted assets at beginning 14,147 13,781 13,375 13,153 Movement in risk levels 305 366 406 222 Acquisitions and disposals − − − − Operational risk – Risk-weighted assets at end 14,452 14,147 13,781 13,375 Risk-weighted assets at end 111,377 107,478 106,168 104,358

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) Also includes foreign exchange rate movements that are not considered material.

The table above provides risk-weighted asset movements by the key drivers underlying the different risk categories.

The Book size item reflects organic changes in book size and composition (including new loans and maturing loans). RWA movements attributable to book size include increases or decreases in exposures, measured by exposure at default, assuming a stable risk profile.

The Book quality item is the Bank's best estimate of changes in book quality related to experience, such as underlying customer behaviour or demographics, including changes resulting from model recalibrations or realignments and also including risk mitigation factors.

The Model updates item is used to reflect implementations of new models, changes in model scope, and any other change applied to address model malfunctions. During the quarter ended January 31, 2022, the Bank updated the model used for retail lines of credit. During the quarter ended April 30, 2022, the Bank transitioned a retail loan portfolio from the standardized approach to the Advanced Internal Ratings-Based (AIRB) approach for measuring credit risk. It also changed the SVaR period of the 2008 Global Financial Crisis (GFC) to the 2020 COVID-19 period at the start of the second quarter of 2022 and then returned to the 2008 GFC period towards the end of the quarter. During the quarter ended July 31, 2022, the Bank updated the model used for home equity line of credit.

The Methodology and policy item presents the impact of changes in calculation methods resulting from changes in regulatory policies as a result, for example, of new regulations.

Regulatory Capital and TLAC Ratios

As at July 31, 2022, the Bank's CET1, Tier 1, and Total capital ratios were, respectively, 12.8%, 15.2% and 16.8%, compared to ratios of, respectively, 12.4%, 15.0% and 15.9% as at October 31, 2021. All of the capital ratios have therefore increased since October 31, 2021, essentially due to net income net of dividends and common share issuances under the Stock Option Plan. These factors were partly offset by growth in RWA, common share repurchases, and the impact of the transitional measures applicable to ECL provisioning, of which the scaling factor decreased from 50% to 25%. The increase in the Total capital ratio was also due to the \$750 million issuance of medium-term notes on July 25, 2022. As at July 31, 2022, the leverage ratio was 4.4%, stable compared to October 31, 2021. The growth in Tier 1 capital was partly offset by growth in total exposure, which continues to benefit from the temporary measures provided by OSFI with respect to the exclusion of exposures from central bank reserves.

As at July 31, 2022, the Bank's TLAC ratio and TLAC leverage ratio were, respectively, 28.3% and 8.2%, compared with 26.3% and 7.8%, respectively, as at October 31, 2021. The increase in the TLAC ratio was due to the same factors as those provided for the Total capital ratio and the net TLAC instrument issuances during the period. The increase in the TLAC leverage ratio was due to the same factors as those provided for the leverage ratio and to the net TLAC instrument issuances.

During the quarter and nine-month period ended July 31, 2022, the Bank was in compliance with all of OSFI's regulatory capital, leverage, and TLAC requirements.

Regulatory Capital(1) and TLAC(2)

(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021
Adjusted(3) Adjusted(3)
Capital
CET1 14,221 14,270 12,866 12,973
Tier 1 16,869 16,918 15,515 15,622
Total 18,734 18,734 16,643 16,643
Risk-weighted assets 111,377 111,377 104,358 104,358
Total exposure 383,360 383,360 351,160 351,160
Capital ratios
CET1 12.8 % 12.8 % 12.3 % 12.4 %
Tier 1 15.1 % 15.2 % 14.9 % 15.0 %
Total 16.8 % 16.8 % 15.9 % 15.9 %
Leverage ratio 4.4 % 4.4 % 4.4 % 4.4 %
Available TLAC(2) 31,549 31,549 27,492 27,492
TLAC ratio(2) 28.3 % 28.3 % 26.3 % 26.3 %
TLAC leverage ratio(2) 8.2 % 8.2 % 7.8 % 7.8 %

(1) Capital, risk-weighted assets, total exposure, the capital ratios, and the leverage ratio are calculated in accordance with the Basel III rules, as set out in OSFI's Capital Adequacy Requirements and Leverage Requirementsguidelines.

(2) Available TLAC, the TLAC ratio, and the TLAC leverage ratio are calculated in accordance with OSFI's Total Loss Absorbing Capacityguideline.

(3) Adjusted amounts are calculated in accordance with the Basel III rules, as set out in OSFI's Capital Adequacy Requirements guideline, and exclude the transitional measure for provisioning expected credit losses. For additional information, see the section entitled COVID-19 Pandemic – Key Measures Introduced by the Regulatory Authorities on page 17 of the 2021 Annual Report.

Global Systemically Important Banks – Public Disclosure Requirements

On July 3, 2013, the BCBS published Global Systemically Important Banks: Assessment Methodology and the Additional Loss Absorbency Requirement, which describes the annual assessment methodology and indicators used by the BCBS and the Financial Stability Board to evaluate global systemically important banks (G-SIBs). On July 5, 2018, the BCBS published a revised version that provides an update to the assessment methodology. The document also sets out the annual public disclosure requirements applicable to large globally active banks.

In September 2015, OSFI published an advisory entitled Global Systemically Important Banks – Public Disclosure Requirements addressing the implementation of G-SIB public disclosure requirements in Canada. On August 13, 2021, OSFI published a revised version of its advisory that incorporates the updated assessment methodology used to identify global systemically important banks published by the BCBS on July 5, 2018. The new disclosure requirements, which took effect as of first-quarter 2022, consist of a new trading volume indicator and the inclusion of insurance activities for certain existing indicators. Canadian banks, including the Bank, which have not been identified as G-SIBs and whose total exposure (as calculated using the Basel III leverage ratio) is greater than the equivalent of 200 billion euros at year-end, are required to publish the indicators annually. The indicators, updated annually, are calculated and presented based on specific instructions issued by the BCBS. As a result, values may not be directly comparable to other measures disclosed in this report. The following table provides the indicators used in BCBS's assessment methodology for evaluating G-SIBs.

Indicators – Global Systemically Important Banks (G-SIBs)(1)

(millions of Canadian dollars) As at October 31
Category Indicators 2021 2020
Cross-jurisdictional activity(2) Cross-jurisdictional claims 87,661 82,516
Cross-jurisdictional liabilities 65,214 62,282
Size(3) Total exposures as defined for use in the Basel III leverage ratio(4) 387,725 359,980
Interconnectedness(5) Intra-financial system assets(4) 50,614 40,412
Intra-financial system liabilities(4) 40,301 28,938
Securities outstanding(4) 105,213 82,474
Substitutability / financial institutions infrastructure(6) Payment activity(7) 14,059,326 14,045,497
Assets under custody 651,345 596,656
Underwritten transactions in debt and equity markets 35,658 35,095
Trading volume(8)
Fixed-income securities(8) 740,927
Equities and other securities(8) 1,289,087
Complexity(9) Notional amount of over-the-counter derivative financial instruments(4) 1,481,260 1,177,539
Trading and investment securities(10) 52,936 45,988
Level 3 financial assets(4) 1,077 1,232

(1) As at October 31, 2021, the G-SIB indicators were prepared using the methodology prescribed in the BCBS guidelines published in July 2018 and in the guidance provided by the BCBS in January 2022. As at October 31, 2020, the G-SIB indicators had been prepared using the methodology prescribed in the BCBS guidelines published in July 2013 and in the guidance provided by the BCBS in January 2021. The indicators are based on the scope of regulatory consolidation unless indicated otherwise.

(2) Represents the Bank's level of interaction outside Canada.

(3) Represents the Bank's total on-and-off balance sheet exposures, as determined by OSFI's Basel III leverage ratio rules before regulatory adjustments.

(4) Includes insurance activities. The comparative figures have not been restated to reflect this change.

(5) Represents transactions with other financial institutions.

(6) Represents the extent to which the Bank's services could be substituted by other institutions.

(7) For the fiscal years ended October 31, 2021 and 2020.

(8) Trading volume is a new indicator in effect for the fiscal year ended October 31, 2021, as per OSFI's revised advisory entitled Global Systemically Important Bank – Public Disclosure Requirements. This new indicator consists of two sub-indicators: fixed-income securities as well as equities and other securities. OSFI is not requiring comparative figures to be reported for this new indicator.

(9) Includes the level of complexity and volume of the Bank's trading activities represented through derivative financial instruments, trading securities, investment securities, and Level 3 financial assets.

(10) The amount as at October 31, 2021 has been revised from the previously reported amount.

Risk-taking is intrinsic to a financial institution's business. The Bank views risk as an integral part of its development and the diversification of its activities. It advocates a risk management approach consistent with its business strategy. The Bank voluntarily exposes itself to certain risk categories, particularly credit and market risk, in order to generate revenue. It assumes certain risks that are inherent to its activities—to which it does not choose to expose itself—and that do not generate revenue, i.e., mainly operational risks.

The Bank is continuing to monitor the impacts and potential consequences of the COVID-19 pandemic. From its onset, the
pandemic has had disruptive and adverse effects in the countries where the Bank does business and, more broadly, on the global
economy. COVID-19 has also shed light, and could continue to shed light, on several top and emerging risks to which the Bank is
exposed. Despite the exceptional nature of this situation, the risks are being rigorously managed. For additional information, see
the section entitled COVID-19 Pandemic – Impact of the COVID-19 Risk Factor on page 16 of the
Annual
Report
2021
On February 24, 2022, the geopolitical situation in Eastern Europe intensified with the invasion of Ukraine by Russia. The war
between both countries continues to evolve as military action unfolds and additional sanctions are imposed. The war is
increasingly affecting global financial and economic markets and exacerbating current economic conditions, including such
issues as rising inflation and a disrupted global supply chain. Given the conflict's broader impact on macroeconomic conditions,
the Bank is closely monitoring the impacts and potential consequences on its financial position and that of its clients. The extent
to which entities are or will be affected depends largely on the nature and duration of uncertain and unpredictable events, such as
new military action, additional sanctions, and reactions to ongoing changes by global financial markets.

Despite the exercise of stringent risk management and the mitigation measures in place, risk cannot be eliminated entirely, and residual risks may occasionally cause significant losses. Certain risks are discussed hereafter. For additional information, see the Risk Management section on pages 69 to 107 of the 2021 Annual Report.Risk management information is also provided in Note 5 to these consolidated financial statements, which covers loans.

Credit risk is the risk of incurring a financial loss if an obligor does not fully honour its contractual commitments to the Bank. Obligors may be debtors, issuers, counterparties, or guarantors. Credit risk is the most significant risk facing the Bank in the normal course of business. Obligors have been affected by the economic environment resulting from COVID-19 and its impact on global and local economies. This exceptional situation has led to significant changes in the overall market environment, including business closures and temporary layoffs. However, certain government measures have been implemented to assist retail and business clients affected by COVID-19.

Regulatory Developments

On December 17, 2021, OSFI confirmed the qualifying rate for uninsured mortgages (i.e., residential mortgages with a down payment of 20% or more) will remain as the greater of the mortgage contract interest rate plus 2% and a minimum floor of 5.25%. OSFI is well aware that the country's post-pandemic economic recovery must be backed by a strong financial system capable of supporting the Canadian population in the current environment and that real estate market conditions in Canada could heighten the financial risk weighing on lenders. The minimum qualifying interest rate provides an additional level of safety to ensure that borrowers would have the ability to make mortgage payments should circumstances change, e.g., in the case of reduced income or a rise in interest rates.

On June 28, 2022, OSFI published an Advisory entitled Clarification on the Treatment of Innovative Real Estate Secured Lending Products Under Guideline B-20. The Advisory complements the existing expectations set out in Guideline B-20 – Residential Mortgage Underwriting Practices and Procedures. The Advisory specifies OSFI's expectations concerning underwriting practices and procedures for reverse residential mortgages, residential mortgages with shared equity features, and combined loan plans (CLPs), notably for CLPs and the re-advanceability of credit above the 65% loan-to-value (LTV) limit. For loans that exceed the 65% LTV limit, there will be a transition period where a portion of the principal payments will go towards repaying the overall mortgage amount until it is below 65% of the original LTV ratio and not re-advanceable. The implementation date for this change is October 31, 2023.

The amounts shown in the following tables represent the Bank's maximum exposure to credit risk as at the financial reporting date, without taking into account any collateral held or any other credit enhancements. These amounts do not include allowances for credit losses nor amounts pledged as collateral. The table also excludes equity securities.

Maximum Credit Risk Exposure Under the Basel Asset Categories(1)

(millions of Canadian dollars) As at July 31, 2022 Drawn(2) Undrawn commitments Repo-style transactions(3) Derivative financial instruments Other off-balancesheet items(4) Total Standardized approach(5) AIRB approach Retail Residential mortgages 71,654 8,550 − − − 80,204 10 % 90 % Qualifying revolving retail 2,387 6,850 − − − 9,237 − % 100 % Other retail 17,589 2,648 − − 34 20,271 23 % 77 % 91,630 18,048 − − 34 109,712 Non-retail Corporate 78,962 28,464 39,420 267 5,244 152,357 13 % 87 % Sovereign 62,997 6,180 68,359 1 124 137,661 2 % 98 % Financial institutions 6,529 126 78,179 1,814 758 87,406 26 % 74 % 148,488 34,770 185,958 2,082 6,126 377,424 Trading portfolio − − − 13,097 − 13,097 1 % 99 % Securitization 4,530 − − − 3,848 8,378 85 % 15 % Total – Gross credit risk 244,648 52,818 185,958 15,179 10,008 508,611 13 % 87 % Standardized approach(5) 28,813 332 29,933 1,849 4,220 65,147 AIRB approach 215,835 52,486 156,025 13,330 5,788 443,464 Total – Gross credit risk 244,648 52,818 185,958 15,179 10,008 508,611 13 % 87 %

(millions of Canadian dollars) As at October 31, 2021 Drawn(2) Undrawn commitments Repo-style transactions(3) Derivative financial instruments Other off-balancesheet items(4) Total Standardized approach(5) AIRB approach Retail Residential mortgages 66,791 10,578 − − − 77,369 9 % 91 % Qualifying revolving retail 2,270 6,282 − − − 8,552 − % 100 % Other retail 15,519 2,481 − − 31 18,031 29 % 71 % 84,580 19,341 − − 31 103,952 Non-retail Corporate 70,589 27,783 26,190 161 5,415 130,138 11 % 89 % Sovereign 55,323 6,217 58,452 294 83 120,369 2 % 98 % Financial institutions 7,228 126 72,122 2,248 619 82,343 28 % 72 % 133,140 34,126 156,764 2,703 6,117 332,850 Trading portfolio − − − 17,010 − 17,010 − % 100 % Securitization 3,269 − − − 4,206 7,475 68 % 32 % Total – Gross credit risk 220,989 53,467 156,764 19,713 10,354 461,287 13 % 87 % Standardized approach(5) 25,009 258 26,385 2,203 3,955 57,810 AIRB approach 195,980 53,209 130,379 17,510 6,399 403,477 Total – Gross credit risk 220,989 53,467 156,764 19,713 10,354 461,287 13 % 87 % (1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) Excludes equity securities and certain other assets such as investments in deconsolidated subsidiaries and joint ventures, right-of-use properties and assets, goodwill, deferred tax assets, and intangible assets.

(3) Securities purchased under reverse repurchase agreements and sold under repurchase agreements as well as securities loaned and borrowed.

(4) Letters of guarantee, documentary letters of credit, and securitized assets that represent the Bank's commitment to make payments in the event that a client cannot meet its financial obligations to third parties.

(5) Includes exposures to qualifying central counterparties (QCCP).

To meet OSFI's mortgage loan disclosure requirements, additional information has been provided in Supplementary Financial Information – Third Quarter 2022 and in Supplementary Regulatory Capital and Pillar 3 Disclosure – Third Quarter 2022,which are available on the Bank's website at nbc.ca.

Market risk is the risk of losses arising from movements in market prices. The Bank is exposed to market risk through its participation in trading, investment, and asset/liability management activities. As a result of the COVID-19 pandemic and its impact on global and local economies, the Bank faces a volatile environment. At its onset, the pandemic sent stock markets into sharp decline and rendered them more volatile, pushed interest rates downwards, triggered a rapid and sudden rise in unemployment, and prompted an economic slowdown. Governments, monetary authorities, and regulators intervened to support the economy and the financial system, notably by deploying fiscal and monetary measures designed to increase liquidity and support incomes. Although the global economy recovered during fiscal 2021, if the COVID-19 pandemic persists, in particular through subsequent waves, its impacts on the global economy could worsen, and the measures in place might not be sufficient over the long term to completely avoid recessionary conditions. Adding to this uncertainty is the Russian-Ukrainian war, which is increasingly affecting global financial and economic markets and exacerbating current economic conditions, including such issues as rising inflation, a disrupted global supply chain and higher interest rates.

The following tables provide a breakdown of the Bank's Consolidated Balance Sheet into assets and liabilities by those that carry market risk and those that do not carry market risk, distinguishing between trading positions whose main risk measures are Value-at-Risk (VaR) and stressed VaR (SVaR) and non-trading positions that use other risk measures.

Reconciliation of Market Risk With Consolidated Balance Sheet Items

(millions of Canadian dollars) As at July 31, 2022
Market risk measures
Balance Not subject to Non-traded risk
sheet Trading(1) Non-trading(2) market risk primary risk sensitivity
Assets
Cash and deposits with financial institutions 37,968 1,195 20,251 16,522 Interest rate(3)
Securities
At fair value through profit or loss 83,651 82,067 1,584 Interest rate(3) and equity
At fair value through other comprehensive income 9,247 9,247 Interest rate(3)
and equity(4)
At amortized cost 13,290 13,290 Interest rate(3)
Securities purchased under reverse repurchase
agreements and securities borrowed 16,823 16,823 Interest rate(3)(5)
Loans and acceptances, net of allowances 200,924 9,279 191,645 Interest rate(3)
Derivative financial instruments 13,956 13,019 937 Interest rate and exchange rate
Defined benefit asset 855 855 Other
Other 10,337 10,337
387,051 105,560 254,632 26,859
Liabilities
Deposits 257,190 15,003 242,187 Interest rate(3)
Acceptances 6,287 6,287 Interest rate(3)
Obligations related to securities sold short 23,331 23,331
Obligations related to securities sold under repurchase
agreements and securities loaned 30,138 30,138 Interest rate(3)(5)
Derivative financial instruments 16,044 15,550 494 Interest rate and exchange rate
Liabilities related to transferred receivables 25,110 9,055 16,055 Interest rate(3)
Defined benefit liability 119 119 Other
Other 6,225 77 6,148 Interest rate(3)
Subordinated debt 1,510 1,510 Interest rate(3)
365,954 62,939 296,867 6,148

(1) Trading positions whose risk measures are VaR as well as total SVaR. For additional information, see the table in the pages ahead and in the Market Risk section of the 2021 Annual Report that shows the VaR distribution of the trading portfolios by risk category and their diversification effect as well as total SVaR.

(2) Non-trading positions that use other risk measures.

(3) For additional information, see the table in the pages ahead and in the Market Risk section of the 2021 Annual Report that shows the VaR distribution of the trading portfolios by risk category and their diversification effect as well as total SVaR and the interest rate sensitivity table.

(4) The fair value of equity securities designated at fair value through other comprehensive income is presented in Notes 2 and 4 to the consolidated financial statements.

(5) These instruments are recorded at amortized cost and are subject to credit risk for capital management purposes. For trading-related transactions with maturities of more than one day, interest rate risk is included in the VaR and SVaR measures.

(millions of Canadian dollars) As at October 31, 2021

Market risk measures
Balance Not subject to Non-traded risk primary
sheet Trading(1) Non-trading(2) market risk risk sensitivity
Assets
Cash and deposits with financial institutions 33,879 401 16,518 16,960 Interest rate(3)
Securities
At fair value through profit or loss 84,811 82,995 1,816 Interest rate(3) and equity(4)
At fair value through other comprehensive income 9,583 9,583 Interest rate(3) and equity(5)
Amortized cost 11,910 11,910 Interest rate(3)
Securities purchased under reverse repurchase
agreements and securities borrowed 7,516 7,516 Interest rate(3)(6)
Loans and acceptances, net of allowances 182,689 7,827 174,862 Interest rate(3)
Derivative financial instruments 16,484 16,033 451 Interest rate(7) and exchange rate(7)
Defined benefit asset 691 691 Other(8)
Other 8,232 8,232
355,795 107,256 223,347 25,192
Liabilities
Deposits 240,938 14,215 226,723 Interest rate(3)
Acceptances 6,836 6,836 Interest rate(3)
Obligations related to securities sold short 20,266 20,266
Obligations related to securities sold under repurchase
agreements and securities loaned 17,293 17,293 Interest rate(3)(6)
Derivative financial instruments 19,367 18,999 368 Interest rate(7) and exchange rate(7)
Liabilities related to transferred receivables 25,170 9,058 16,112 Interest rate(3)
Defined benefit liability 143 143 Other(8)
Other 6,158 113 6,045 Interest rate(3)
Subordinated debt 768 768 Interest rate(3)
336,939 62,538 268,356 6,045

(1) Trading positions whose risk measures are VaR as well as total SVaR. For additional information, see the table on the following page and in the Market Risk section of the 2021 Annual Reportthat shows the VaR distribution of the trading portfolios by risk category and their diversification effect as well as total SVaR.

(2) Non-trading positions that use other risk measures.

(3) For additional information, see the table in the pages ahead and in the Market Risk section of the 2021 Annual Report that shows the VaR distribution of the trading portfolios by risk category and their diversification effect as well as total SVaR and the interest rate sensitivity table.

(4) For additional information, see Note 6 to the audited annual consolidated financial statements for the year ended October 31, 2021.

(5) The fair value of equity securities designated at fair value through other comprehensive income is presented in Notes 2 and 4 to these consolidated financial statements.

(6) These instruments are recorded at amortized cost and are subject to credit risk for capital management purposes. For trading-related transactions with maturities of more than one day, interest rate risk is included in the VaR and SVaR measures.

(7) For additional information, see Notes 16 and 17 to the audited annual consolidated financial statements for the year ended October 31, 2021.

(8) For additional information, see Note 23 to the audited annual consolidated financial statements for the year ended October 31, 2021.

Trading Activities

The table below shows the VaR distribution of trading portfolios by risk category and their diversification effect as well as the total SVaR, i.e., the VaR of the Bank's current portfolios obtained following the calibration of risk factors over a 12-month stress period.

VaR and SVaR of Trading Portfolios(1)(2)

(millions of Canadian dollars) Quarter ended Nine months ended
July 31, 2022 April 30, 2022 July 31, 2021 July 31, 2022 July 31, 2021
Low High Average Period end Average Period end Average Period end Average Average
Interest rate (4.0) (6.5) (5.4) (5.9) (4.8) (4.6) (7.3) (6.6) (5.8) (7.4)
Exchange rate (1.1) (4.5) (2.5) (1.7) (1.5) (1.5) (0.6) (0.9) (1.9) (0.8)
Equity (5.8) (10.3) (7.9) (6.4) (6.9) (8.5) (6.6) (6.7) (7.0) (6.1)
Commodity (0.6) (1.1) (0.9) (0.8) (0.9) (0.8) (1.0) (0.9) (0.9) (0.8)
(3)
Diversification effect
n.m. n.m. 8.1 7.6 6.6 6.7 7.7 7.3 8.0 7.5
Total trading VaR (5.4) (11.1) (8.6) (7.2) (7.5) (8.7) (7.8) (7.8) (7.6) (7.6)
Total trading SVaR (13.9) (23.6) (18.5) (14.4) (12.7) (18.5) (12.2) (9.3) (13.4) (14.7)

n.m. Computation of a diversification effect for the high and low is not meaningful, as highs and lows may occur on different days and be attributable to different types of risk.

(1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(2) Amounts are presented on a pre-tax basis and represent one-day VaR and SVaR using a 99% confidence level.

(3) The total trading VaR is less than the sum of the individual risk factor VaR results due to the diversification effect.

Between the second quarter and the third quarter of 2022, the average total trading VaR increased from \$7.5 million to \$8.6 million, and the average total trading SVaR increased from \$12.7 million to \$18.5 million. These increases were mainly driven by higher market volatility and partly offset by an increase in the diversification effect.

Daily Trading and Underwriting Revenues

The following table shows daily trading and underwriting revenues as well as VaR. During the quarter ended July 31, 2022, daily trading and underwriting revenues were positive 89% of the days. Four trading days were marked by daily trading and underwriting net losses of more than \$1 million. None of these losses exceeded the VaR.

Quarter Ended July 31, 2022

(millions of Canadian dollars)

Interest Rate Sensitivity – Non-Trading Activities (Before Tax)

The following table presents the potential before-tax impact of an immediate and sustained 100-basis-point increase or of an immediate and sustained 100-basis-point decrease in interest rates on the economic value of equity and on the net interest income of the Bank's non-trading portfolios for the next 12 months, assuming no further hedging is undertaken.

(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021
Canadian Other Canadian Other
dollar currencies Total dollar currencies Total
Impact on equity
100-basis-point increase in the interest rate (201) 3 (198) (277) 39 (238)
100-basis-point decrease in the interest rate 201 (6) 195 253 (34) 219
Impact on net interest income
100-basis-point increase in the interest rate 146 5 151 91 17 108
100-basis-point decrease in the interest rate (156) (7) (163) (67) (17) (84)

Liquidity and funding risks are the risks that the Bank will be unable to honour daily cash and financial obligations without resorting to costly and untimely measures. Liquidity and funding risks arise when sources of funds become insufficient to meet scheduled payments under the Bank's commitments.

Liquidity risk stems from mismatched cash flows related to assets and liabilities as well as the characteristics of certain products such as credit commitments and non-fixed-term deposits.

Funding risk is defined as the risk to the Bank's ongoing ability to raise sufficient funds to finance actual or proposed business activities on an unsecured or secured basis at an acceptable price. The funding management priority is to achieve an optimal balance between deposits, securitization, secured funding, and unsecured funding, which brings optimal stability to the funding and reduces vulnerability to unpredictable events.

COVID-19 has affected overall economic and market conditions, but the Bank's sound management of the liquidity and funding risks is helping it to maintain an optimal balance between its sources of cash and anticipated payments.

Regulatory Developments

The Bank continues to closely monitor regulatory developments and participates actively in various consultative processes. For additional information about the regulatory context as at October 31, 2021, refer to page 94 of the Risk Management section in the 2021 Annual Report as well as to the section entitled COVID-19 Pandemic – Key Measures Introduced by the Regulatory Authorities on pages 17 and 18 of the 2021 Annual Report. Since November 1, 2021, the below-described regulatory developments should also be considered.

On January 31, 2022, OSFI published a final version of the liquidity rules, which reflects the most recent Basel III reforms and, on February 16, 2022, OSFI published the corresponding changes to the regulatory return, i.e., the Net Cumulative Cash Flow (NCCF) return.

On March 31, 2022, OSFI published, for consultation purposes, a draft guideline entitled Assurance on Capital, Leverage and Liquidity Returns. OSFI relies largely on the regulatory returns produced by financial institutions when assessing their safety and soundness. The purpose of this draft guideline is to better inform auditors and institutions on the work to be performed on regulatory returns in order to clarify and align OSFI's assurance expectations across all financial institutions. In particular, the draft guideline addresses the assurance that must be provided by an external audit, attestation by senior management, the assurance that must be provided by an internal audit, and the proposed effective dates. The Bank is actively participating in this consultation.

Liquidity Management

Liquid Assets

To protect depositors and creditors from unexpected crisis situations, the Bank holds a portfolio of unencumbered liquid assets that can be readily liquidated to meet financial obligations. Most of the unencumbered liquid assets are held in Canadian or U.S. dollars. Moreover, all assets that can be quickly monetized are considered liquid assets. The Bank's liquidity reserves do not factor in the availability of the emergency liquidity facilities of central banks. The following tables provide information on the Bank's encumbered and unencumbered assets.

Liquid Asset Portfolio(1)

As at July 31,
2022
As at October 31,
2021
Bank-owned
liquid assets(2)
Liquid assets
received(3)
Total
liquid assets
Encumbered
liquid assets(4)
Unencumbered
liquid assets
Unencumbered
liquid assets
37,968 37,968 7,179 30,789 27,098
34,017 30,391 64,408 41,640 22,768 29,002
13,742 6,660 20,402 14,456 5,946 4,678
9,737 2,393 12,130 2,216 9,914 7,201
48,692 47,444 96,136 73,825 22,311 26,824
11,452 11,452 7,604 3,848 3,545
155,608 86,888 242,496 146,920 95,576
149,431 74,070 223,501 125,153 98,348
(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021
Unencumbered liquid assets by entity
National Bank (parent) 47,537 62,438
Domestic subsidiaries 15,240 12,471
Foreign subsidiaries and branches 32,799 23,439
95,576 98,348
(millions of Canadian dollars) As at July 31, 2022 As at October 31, 2021
Unencumbered liquid assets by currency
Canadian dollar 47,917 47,293
U.S. dollar 26,648 40,999
Other currencies 21,011 10,056
95,576 98,348

Liquid Asset Portfolio(1)– Average(5)

(millions of Canadian dollars) Quarter ended
July 31, 2022 October 31, 2021
Bank-owned Liquid assets Total Encumbered Unencumbered Unencumbered
liquid assets(2) received(3) liquid assets liquid assets(4) liquid assets liquid assets
Cash and deposits with financial institutions
Securities
37,481 37,481 7,681 29,800 30,479
Issued or guaranteed by the Canadian government, U.S.
Treasury, other U.S. agencies and other foreign governments
Issued or guaranteed by Canadian provincial and
34,086 30,710 64,796 42,317 22,479 24,298
municipal governments 13,455 8,611 22,066 15,489 6,577 5,758
Other debt securities 10,219 2,457 12,676 2,248 10,428 7,170
Equity securities 50,332 45,070 95,402 73,616 21,786 31,242
Loans
Securities backed by insured residential mortgages 11,135 11,135 7,155 3,980 4,008
156,708 86,848 243,556 148,506 95,050 102,955

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) Bank-owned liquid assets include assets for which there are no legal or geographic restrictions.

(3) Securities received as collateral with respect to securities financing and derivative transactions and securities purchased under reverse repurchase agreements and securities borrowed. (4) In the normal course of its funding activities, the Bank pledges assets as collateral in accordance with standard terms. Encumbered liquid assets include assets used to cover short sales, obligations related to securities sold under repurchase agreements and securities loaned, guarantees related to security-backed loans and borrowings, collateral related to derivative financial instrument transactions, asset-backed securities, and liquid assets legally restricted from transfers.

(5) The average is based on the sum of the end-of-period balances of the three months of the quarter divided by three.

Summary of Encumbered and Unencumbered Assets(1)

(millions of Canadian dollars) As at July 31, 2022 Encumbered assets(2) Unencumbered assets Total Encumbered assets as a % of total assets Pledged as collateral Other(3) Available as collateral Other(4) Cash and deposits with financial institutions 292 6,887 30,789 − 37,968 1.9 Securities 45,249 − 60,939 − 106,188 11.7 Securities purchased under reverse repurchase agreements and securities borrowed − 16,823 − − 16,823 4.3 Loans and acceptances, net of allowances 38,013 − 3,848 159,063 200,924 9.8 Derivative financial instruments − − − 13,956 13,956 − Investments in associates and joint ventures − − − 138 138 − Premises and equipment − − − 1,355 1,355 − Goodwill − − − 1,509 1,509 − Intangible assets − − − 1,579 1,579 − Other assets − − − 6,611 6,611 − 83,554 23,710 95,576 184,211 387,051 27.7

(millions of Canadian dollars) As at October 31, 2021
Pledged as
collateral
Encumbered
assets(2)
Other(3)
Available as
collateral
Unencumbered
assets
Other(4)
Total Encumbered
assets as a %
of total assets
Cash and deposits with financial institutions 275 6,506 27,098 33,879 1.9
Securities 38,599 67,705 106,304 10.9
Securities purchased under reverse repurchase
agreements and securities borrowed
7,516 7,516 2.1
Loans and acceptances, net of allowances 37,307 3,545 141,837 182,689 10.5
Derivative financial instruments 16,484 16,484
Investments in associates and joint ventures 225 225
Premises and equipment 1,216 1,216
Goodwill 1,504 1,504
Intangible assets 1,510 1,510
Other assets 4,468 4,468
76,181 14,022 98,348 167,244 355,795 25.4

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) In the normal course of its funding activities, the Bank pledges assets as collateral in accordance with standard terms. Encumbered assets include assets used to cover short sales, obligations related to securities sold under repurchase agreements and securities loaned, guarantees related to security-backed loans and borrowings, collateral related to derivative financial instrument transactions, asset-backed securities, residential mortgage loans securitized and transferred under the Canada Mortgage Bond program, assets held in consolidated trusts supporting the Bank's funding activities, and mortgage loans transferred under the covered bond program.

(3) Other encumbered assets include assets for which there are restrictions and that cannot therefore be used for collateral or funding purposes as well as assets used to cover short sales. (4) Other unencumbered assets are assets that cannot be used for collateral or funding purposes in their current form. This category includes assets that are potentially eligible as funding program collateral (e.g., mortgages insured by the Canada Mortgage and Housing Corporation that can be securitized into mortgage-backed securities under the National Housing Act (Canada)).

Liquidity Coverage Ratio

The liquidity coverage ratio (LCR) was introduced primarily to ensure that banks could withstand periods of severe short-term stress. LCR is calculated by dividing the total amount of high-quality liquid assets (HQLA) by the total amount of net cash outflows. OSFI has been requiring Canadian banks to maintain a minimum LCR of 100%. An LCR above 100% ensures that banks are holding sufficient high-quality liquid assets to cover net cash outflows given a severe, 30-day liquidity crisis. The assumptions underlying the LCR scenario were established by the BCBS and OSFI's Liquidity Adequacy Requirementsguideline.

The following table provides average LCR data calculated using the daily figures in the quarter. For the quarter ended July 31, 2022, the Bank's average LCR was 148%, well above the 100% regulatory requirement and demonstrating the Bank's solid short-term liquidity position.

LCR Disclosure Requirements(1)(2)

(millions of Canadian dollars) Quarter ended
July 31, 2022 April 30, 2022
Total unweighted Total weighted Total weighted
value(3)
(average)
value(4)
(average)
value(4) (average)
High-quality liquid assets (HQLA)
Total HQLA n.a. 71,388 72,197
Cash outflows
Retail deposits and deposits from small business customers, of which: 63,929 5,281 5,190
Stable deposits 29,189 876 878
Less stable deposits 34,740 4,405 4,312
Unsecured wholesale funding, of which: 103,141 56,563 57,418
Operational deposits (all counterparties) and deposits in networks of cooperative banks 23,532 5,715 5,207
Non-operational deposits (all counterparties) 68,381 39,620 41,384
Unsecured debt 11,228 11,228 10,827
Secured wholesale funding n.a. 15,955 16,004
Additional requirements, of which: 49,492 12,559 11,653
Outflows related to derivative exposures and other collateral requirements 13,640 5,718 5,347
Outflows related to loss of funding on secured debt securities 1,864 1,864 1,141
Backstop liquidity and credit enhancement facilities and commitments to extend credit 33,988 4,977 5,165
Other contractual commitments to extend credit 1,773 758 1,093
Other contingent commitments to extend credit 117,807 1,771 1,710
Total cash outflows n.a. 92,887 93,068
Cash inflows
Secured lending (e.g., reverse repos) 106,531 20,976 18,042
Inflows from fully performing exposures 9,309 5,910 5,970
Other cash inflows 17,496 17,496 19,125
Total cash inflows 133,336 44,382 43,137
Total adjusted Total adjusted
value(5) value(5)
Total HQLA 71,388 72,197
Total net cash outflows 48,505 49,931
Liquidity coverage ratio (%)(6) 148 % 145 %

n.a. Not applicable

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) OSFI prescribed a table format in order to standardize disclosure throughout the banking industry.

(3) Unweighted values are calculated as outstanding balances maturing or callable within 30 days (for inflows and outflows).

(4) Weighted values are calculated after the application of respective haircuts (for HQLA) or inflow and outflow rates.

(5) Total adjusted values are calculated after the application of both haircuts and inflow and outflow rates and any applicable caps.

(6) The data in this table is calculated using averages of the daily figures in the quarter.

As at July 31, 2022, Level 1 liquid assets represented 85% of the Bank's HQLA, which includes cash, central bank deposits, and bonds issued or guaranteed by the Canadian government and Canadian provincial governments.

Cash outflows arise from the application of OSFI-prescribed assumptions on deposits, debt, secured funding, commitments and additional collateral requirements. The cash outflows are partly offset by cash inflows, which come mainly from secured loans and performing loans. The Bank expects some quarter-over-quarter variation between reported LCRs without such variation being necessarily indicative of a trend. The variation between the quarter ended July 31, 2022 and the preceding quarter were a result of normal business operations. The Bank's liquid asset buffer is well in excess of its total net cash outflows.

The LCR assumptions differ from the assumptions used for the liquidity disclosures presented in the tables on the previous pages or those used for internal liquidity management rules. While the liquidity disclosure framework is prescribed by the EDTF, the Bank's internal liquidity metrics use assumptions that are calibrated according to its business model and experience.

Net Stable Funding Ratio

The BCBS has developed the net stable funding ratio (NSFR) to promote a more resilient banking sector. The NSFR requires institutions to maintain a stable funding profile in relation to the composition of their assets and off-balance-sheet activities. A viable funding structure is intended to reduce the likelihood that disruptions to an institution's regular sources of funding will erode its liquidity position in a way that would increase the risk of its failure and potentially lead to broader systemic stress. The NSFR is calculated by dividing available stable funding by required stable funding. OSFI has been requiring Canadian banks to maintain a minimum NSFR of 100%.

The following table provides the available stable funding and required stable funding in accordance with OSFI's Liquidity Adequacy Requirements guideline. As at July 31, 2022, the Bank's NSFR was 119%, well above the 100% regulatory requirement and demonstrating the Bank's solid long-term liquidity position.

NSFR Disclosure Requirements(1)(2)

(millions of Canadian dollars)
2022
2022
Unweighted value by residual maturity
Over
No
6 months
6 months
Over
Weighted
Weighted
value(3)
value(3)
maturity
or less
to 1 year
1 year
Available Stable Funding (ASF) Items
Capital:
21,097


1,510
22,607
21,188
Regulatory capital
21,097


1,510
22,607
21,188
Other capital instruments






Retail deposits and deposits from small business customers:
57,167
8,640
6,627
17,540
83,433
80,440
Stable deposits
27,140
2,976
2,634
6,638
37,750
37,311
Less stable deposits
30,027
5,664
3,993
10,902
45,683
43,129
Wholesale funding:
66,235
80,501
10,666
42,216
96,027
89,286
Operational deposits
21,201



10,600
11,947
Other wholesale funding
45,034
80,501
10,666
42,216
85,427
77,339
Liabilities with matching interdependent assets(4)

2,919
1,647
20,544


Other liabilities(5):
25,617
19,126
704
764
NSFR derivative liabilities(5)
n.a.
14,463
n.a.
n.a.
All other liabilities and equity not included in the above categories
25,617
3,210
141
1,312
704
764
Total ASF
n.a.
n.a.
n.a.
n.a.
202,771
191,678
Required Stable Funding (RSF) Items
Total NSFR high-quality liquid assets (HQLA)
n.a.
n.a.
n.a.
n.a.
7,235
6,584
Deposits held at other financial institutions for operational purposes






Performing loans and securities:
52,471
61,434
22,237
97,177
140,975
135,981
Performing loans to financial institutions secured by Level 1 HQLA
1,118
305

12
83
41
Performing loans to financial institutions secured by non-Level-1
HQLA and unsecured performing loans to financial institutions
6,380
27,826
731
1,176
5,383
5,052
Performing loans to non-financial corporate clients, loans to retail
and small business customers, and loans to sovereigns, central
banks and PSEs, of which:
23,342
26,511
14,231
34,160
67,324
65,338
With a risk weight of less than or equal to 35% under the Basel II
standardized approach for credit risk
44
2,196
378
999
1,965
1,769
Performing residential mortgages, of which:
9,436
5,162
5,474
57,280
52,236
50,448
With a risk weight of less than or equal to 35% under the Basel II
standardized approach for credit risk
9,436
5,162
5,474
57,280
52,236
50,448
Securities that are not in default and do not qualify as HQLA, including
exchange-traded equities
12,195
1,630
1,801
4,549
15,949
15,102
Assets with matching interdependent liabilities(4)

2,919
1,647
20,544


Other assets(5):
2,111
50,098
18,428
21,383
Physical traded commodities, including gold
292
n.a.
n.a.
n.a.
292
338
Assets posted as initial margin for derivative contracts and
contributions to default funds of CCPs(5)
n.a.
8,918
7,581
8,078
NSFR derivative assets(5)
n.a.
12,714

2,778
NSFR derivative liabilities before deduction of the variation
margin posted(5)
n.a.
18,980
949
977
All other assets not included in the above categories
1,819
7,910
1,030
546
9,606
9,212
Off-balance-sheet items(5)
n.a.
98,802
3,677
3,575
Total RSF
n.a.
n.a.
n.a.
n.a.
170,315
167,523
Net Stable Funding Ratio (%)
n.a.
n.a.
n.a.
n.a.
119 %
114 %
As at July 31, As at April 30,

n.a. Not applicable

(1) See the Financial Reporting Method section on pages 4 to 6 for additional information on capital management measures.

(2) OSFI prescribed a table format in order to standardize disclosure throughout the banking industry.

(3) Weighted values are calculated after application of the weightings set out in OSFI's Liquidity Adequacy Requirementsguideline.

(4) As per OSFI's specifications, liabilities arising from transactions involving the Canada Mortgage Bond program and their corresponding encumbered mortgages are given ASF and RSF weights of 0%, respectively.

(5) As per OSFI's specifications, there is no need to differentiate by maturities.

The NSFR represents the amount of ASF relative to the amount of RSF. ASF is defined as the portion of capital and liabilities expected to be reliable over the time horizon considered by the NSFR, which extends to one year. The amount of RSF of a specific institution is a function of the liquidity characteristics and residual maturities of the various assets held by that institution as well as those of its off-balance-sheet exposures. The amounts of available and required stable funding are calibrated to reflect the degree of stability of liabilities and liquidity of assets. The Bank expects some quarter-over-quarter variation between reported NSFRs without such variation being necessarily indicative of a long-term trend.

The NSFR assumptions differ from the assumptions used for the liquidity disclosures provided in the tables on the preceding pages or those used for internal liquidity management rules. While the liquidity disclosure framework is prescribed by the EDTF, the Bank's internal liquidity metrics use assumptions that are calibrated according to its business model and experience.

Funding

The Bank continuously monitors and analyzes the possibilities for accessing less expensive and more flexible funding. The deposit strategy remains a priority for the Bank, which continues to prefer deposits to institutional funding. On April 29, 2022, DBRS Limited (DBRS) raised the ratings of the Bank and its related entities, including the rating for long-term deposits and for long-term non-bail-inable senior debt to AA from AA(low), and it raised the rating for short-term senior debt to R-1(high) from R-1(mid). DBRS also changed the trends of all the ratings to "Stable" from "Positive." This change reflects DBRS's recognition of the Bank's solid performance in recent years, notably its expanded footprint into targeted markets and niches throughout Canada, in particular in the Wealth Management and Financial Markets segments, as well as the greater contribution by the Personal and Commercial segment to the Bank's net income.

The table below presents the residual contractual maturities of the Bank's wholesale funding. The information has been presented in accordance with the categories recommended by the EDTF for comparison purposes with other banks.

Residual Contractual Maturities of Wholesale Funding(1)

(millions of Canadian dollars) As at July 31, 2022
1 month or
less
Over 1
month to
3 months
Over 3
months to
6 months
Over 6
months to
12 months
Subtotal
1 year
or less
Over 1
year to
2 years
Over 2
years
Total
Deposits from banks(2) 481 6 8 495 495
Certificates of deposit and commercial paper(3) 4,607 6,218 6,490 989 18,304 18,304
Senior unsecured medium-term notes(4)(5) 150 1,027 921 2,657 4,755 3,309 7,321 15,385
Senior unsecured structured notes 131 238 369 2,725 3,094
Covered bonds and asset-backed securities
Mortgage securitization 426 2,379 1,641 4,446 6,100 14,564 25,110
Covered bonds 981 981 1,960 7,288 10,229
Securitization of credit card receivables 28 28 48 76
Subordinated liabilities(6) 1,510 1,510
5,238 7,677 9,929 6,534 29,378 11,369 33,456 74,203
Secured funding 426 2,379 2,650 5,455 8,060 21,900 35,415
Unsecured funding 5,238 7,251 7,550 3,884 23,923 3,309 11,556 38,788
5,238 7,677 9,929 6,534 29,378 11,369 33,456 74,203
As at October 31, 2021 2,643 8,872 9,802 7,390 28,707 10,400 29,331 68,438

(1) Bankers' acceptances are not included in this table.

(2) Deposits from banks include all non-negotiable term deposits from banks.

(3) Includes bearer deposit notes.

(4) Certificates of deposit denominated in euros are included in senior unsecured medium-term notes.

(5) Includes deposits subject to bank recapitalization (bail-in) conversion regulations.

(6) Subordinated debt is presented in this table, but the Bank does not consider it as part of its wholesale funding.

As part of a comprehensive liquidity management framework, the Bank regularly reviews its contracts that stipulate that additional collateral could be required in the event of a downgrade of the Bank's credit rating. The Bank's liquidity position management approach already incorporates additional collateral requirements in the event of a one-notch to three-notch downgrade in credit rating. The table below presents the additional collateral requirements in the event of a one-notch or three-notch credit rating downgrade.

(millions of Canadian dollars) As at July 31, 2022
One-notch Three-notch
downgrade downgrade
Derivatives(1) 4 41

(1) Contractual requirements related to agreements known as Credit Support Annexes.

Residual Contractual Maturities of Balance Sheet Items and Off-Balance-Sheet Commitments

The following tables present balance sheet items and off-balance-sheet commitments by residual contractual maturity as at July 31, 2022 with comparative figures as at October 31, 2021. The information gathered from this maturity analysis is a component of liquidity and funding management. However, this maturity profile does not represent how the Bank manages its interest rate risk or its liquidity risk and funding needs. The Bank considers factors other than contractual maturity when assessing liquid assets or determining expected future cash flows.

In the normal course of business, the Bank enters into various off-balance-sheet commitments. The credit instruments used to meet the financing needs of its clients represent the maximum amount of additional credit the Bank could be obligated to extend if the commitments were fully drawn.

The Bank also has future minimum commitments under leases for premises as well as under other contracts, mainly commitments to purchase loans and contracts for outsourced information technology services. Most of the lease commitments are related to operating leases.

(millions of Canadian dollars) As at July 31, 2022
1 month
or less
Over 1
month to
3 months
Over 3
months to
6 months
Over 6
months to
9 months
Over 9
months to
12 months
Over 1
year to
2 years
Over 2
years to
5 years
Over 5
years
No
specified
maturity
Total
Assets
Cash and deposits
with financial institutions
14,555 292 273 225 18 22,605 37,968
Securities
At fair value through
profit or loss
At fair value through
993 3,146 2,015 3,862 2,501 4,033 8,301 10,654 48,146 83,651
other comprehensive income 3 47 69 14 21 558 5,456 2,533 546 9,247
At amortized cost 27 664 248 1,774 1,011 1,089 7,525 952 13,290
1,023 3,857 2,332 5,650 3,533 5,680 21,282 14,139 48,692 106,188
Securities purchased under
reverse repurchase
agreements and
securities borrowed
5,641 1,204 649 384 960 7,985 16,823
Loans(1)
Residential mortgage 1,142 1,190 1,777 1,865 2,760 8,320 53,443 7,091 548 78,136
Personal 372 460 710 839 1,214 3,397 18,014 5,044 14,588 44,638
Credit card 2,318 2,318
Business and government
Customers' liability under
19,343 4,356 3,627 3,807 2,683 6,083 9,572 4,608 16,418 70,497
acceptances 5,778 500 9 6,287
Allowances for credit losses (952) (952)
26,635 6,506 6,123 6,511 6,657 17,800 81,029 16,743 32,920 200,924
Other
Derivative financial instruments
Investments in associates and
1,565 1,538 2,423 961 639 1,340 3,000 2,490 13,956
joint ventures 138 138
Premises and equipment 1,355 1,355
Goodwill 1,509 1,509
Intangible assets 1,579 1,579
Other assets(1) 2,667 129 520 554 91 467 14 2,169 6,611
4,232 1,667 2,943 1,515 730 1,807 3,014 2,490 6,750 25,148
52,086 13,526 12,320 13,901 11,322 26,247 105,325 33,372 118,952 387,051

(1) Amounts collectible on demand are considered to have no specified maturity.

(millions of Canadian dollars) As at July 31, 2022
1 month Over 1
month to
Over 3
months to
Over 6
months to
Over 9
months to
Over 1
year to
Over 2
years to
Over 5 No
specified
or less 3 months 6 months 9 months 12 months 2 years 5 years years maturity Total
Liabilities and equity
Deposits(1)(2)
Personal 1,211 1,218 2,057 2,833 5,797 7,475 7,289 4,199 42,755 74,834
Business and government 29,336 11,745 10,948 4,278 3,903 6,397 14,115 4,914 92,632 178,268
Deposit-taking institutions 1,328 40 495 38 118 6 34 2,029 4,088
31,875 13,003 13,500 7,149 9,818 13,872 21,410 9,147 137,416 257,190
Other
Acceptances 5,778 500 9 6,287
Obligations related
to securities sold short(3) 608 1,430 124 62 88 3,822 3,444 6,760 6,993 23,331
Obligations related to
securities sold under
repurchase agreements and
securities loaned 16,072 2,695 1,808 3,202 6,361 30,138
Derivative financial
instruments 1,819 2,169 1,578 1,046 535 1,615 4,786 2,496 16,044
Liabilities related to transferred
receivables(4) 426 2,379 416 1,225 6,100 9,808 4,756 25,110
Securitization – Credit card(5) 28 48 76
Lease liabilities(5) 7 15 24 23 23 91 217 162 562
Other liabilities – Other items(1)(5) 941 48 39 37 170 35 23 55 4,358 5,706
25,225 7,283 5,961 4,786 2,069 11,663 18,326 14,229 17,712 107,254
Subordinated debt 1,510 1,510
Equity 21,097 21,097
57,100 20,286 19,461 11,935 11,887 25,535 39,736 24,886 176,225 387,051
Off-balance-sheet commitments
Letters of guarantee and
documentary letters of credit 125 429 2,470 1,193 821 698 107 5,843
Credit card receivables(6) 9,238 9,238
Backstop liquidity and credit
enhancement facilities(7) 15 5,552 15 2,837 8,419
Commitments to extend credit(8) 3,822 9,560 6,690 4,317 3,910 4,364 2,664 50 45,288 80,665
Obligations related to:
Lease commitments(9) 1 1 1 1 2 5 10 6 27
Other contracts(10) 38 44 56 50 69 24 23 112 416

(1) Amounts payable upon demand or notice are considered to have no specified maturity.

(2) The Depositsitem is presented in greater detail than it is on the Consolidated Balance Sheet.

(3) Amounts are disclosed according to the remaining contractual maturity of the underlying security.

(4) These amounts mainly include liabilities related to the securitization of mortgage loans.

(5) The Other liabilitiesitem is presented in greater detail than it is on the Consolidated Balance Sheet.

(6) These amounts are unconditionally revocable at the Bank's discretion at any time.

(7) In the event of payment on one of the backstop liquidity facilities, the Bank will receive as collateral government bonds in an amount up to \$5.6 billion.

(8) These amounts include \$43.8 billion that is unconditionally revocable at the Bank's discretion at any time.

(9) These amounts include leases for which the underlying asset is of low value and leases other than for real estate of less than one year.

(10) These amounts include \$0.2 billion in contractual commitments related to the head office building under construction.

(millions of Canadian dollars) As at October 31, 2021
1 month
or less
Over 1
month to
3 months
Over 3
months to
6 months
Over 6
months to
9 months
Over 9
months to
12 months
Over 1
year to
2 years
Over 2
years to
5 years
Over 5
years
No
specified
maturity
Total
Assets
Cash and deposits
with financial institutions
7,510 334 374 146 368 25,147 33,879
Securities
At fair value through
profit or loss
1,946 1,929 1,061 702 792 3,037 6,454 9,410 59,480 84,811
At fair value through
other comprehensive income
1 1 624 63 227 4,867 3,183 617 9,583
At amortized cost 1
1,948
181
2,110
213
1,275
425
1,751
804
1,659
3,589
6,853
5,865
17,186
832
13,425

60,097
11,910
106,304
Securities purchased under
reverse repurchase
agreements and
securities borrowed
1,113 1,199 59 371 619 4,155 7,516
Loans(1)
Residential mortgage
Personal
Credit card
702
214
965
315
1,581
512
2,587
877
2,320
843
8,850
3,527
48,455
16,056
6,504
4,308
578
14,401
2,150
72,542
41,053
2,150
Business and government
Customers' liability under
16,842 3,986 2,614 3,508 3,253 6,290 10,180 3,605 10,828 61,106
acceptances
Allowances for credit losses
6,200 618 18
(998)
6,836
(998)
23,958 5,884 4,725 6,972 6,416 18,667 74,691 14,417 26,959 182,689
Other
Derivative financial instruments
Investments in associates and
1,868 3,678 1,019 2,190 823 1,865 2,491 2,550 16,484
joint ventures
Premises and equipment
Goodwill
225
1,216
1,504
225
1,216
1,504
Intangible assets
Other assets(1)
1,829 137 148 129 56 727 88 17 1,510
1,337
1,510
4,468
3,697
38,226
3,815
13,342
1,167
7,600
2,319
11,188
879
9,693
2,592
28,731
2,579
94,456
2,567
30,409
5,792
122,150
25,407
355,795

(1) Amounts collectible on demand are considered to have no specified maturity.

(millions of Canadian dollars) As at October 31, 2021
1 month
or less
Over 1
month to
3 months
Over 3
months to
6 months
Over 6
months to
9 months
Over 9
months to
12 months
Over 1
year to
2 years
Over 2
years to
5 years
Over 5
years
No
specified
maturity
Total
Liabilities and equity
Deposits(1)(2)
Personal 1,396 3,433 4,596 2,194 1,945 4,157 6,468 4,914 40,973 70,076
Business and government 24,814 12,796 10,782 5,785 2,691 5,453 10,054 4,765 90,730 167,870
Deposit-taking institutions 1,011 128 38 66 23 1 36 1,689 2,992
27,221 16,357 15,416 8,045 4,659 9,611 16,522 9,715 133,392 240,938
Other
Acceptances 6,200 618 18 6,836
Obligations related
to securities sold short(3) 186 123 182 175 22 3,099 3,743 4,797 7,939 20,266
Obligations related to
securities sold under
repurchase agreements and
securities loaned 7,330 2,668 3,633 246 3,416 17,293
Derivative financial
instruments 3,048 3,061 1,171 1,921 880 1,485 3,273 4,528 19,367
Liabilities related to transferred
receivables(4) 1,688 1,523 1,054 411 5,501 10,771 4,222 25,170
Securitization – Credit card(5) 36 28 48 112
Lease liabilities(5) 7 15 21 22 22 88 214 186 575
Other liabilities – Other items(1)(5) 640 477 117 125 100 41 25 75 4,014 5,614
17,447 8,650 6,665 3,543 1,435 10,242 18,074 13,808 15,369 95,233
Subordinated debt 768 768
Equity 18,856 18,856
44,668 25,007 22,081 11,588 6,094 19,853 34,596 24,291 167,617 355,795
Off-balance-sheet commitments
Letters of guarantee and
documentary letters of credit 320 1,561 828 2,092 793 575 74 6,243
Credit card receivables(6) 9,081 9,081
Backstop liquidity and credit
enhancement facilities(7) 15 4,502 15 2,732 7,264
Commitments to extend credit(8) 2,848 9,139 6,195 6,737 3,872 3,105 3,667 48 42,372 77,983
Obligations related to:
Lease commitments(9)
Other contracts(10)
1 1 1 1 1 1 3 3 12
54 58 50 48 46 152 19 124 551

(1) Amounts payable upon demand or notice are considered to have no specified maturity.

(2) The Depositsitem is presented in greater detail than it is on the Consolidated Balance Sheet.

(3) Amounts are disclosed according to the remaining contractual maturity of the underlying security.

(4) These amounts mainly include liabilities related to the securitization of mortgage loans.

(5) The Other liabilitiesitem is presented in greater detail than it is on the Consolidated Balance Sheet.

(6) These amounts are unconditionally revocable at the Bank's discretion at any time.

(7) In the event of payment on one of the backstop liquidity facilities, the Bank will receive as collateral government bonds in an amount up to \$4.5 billion.

(8) These amounts include \$40.8 billion that is unconditionally revocable at the Bank's discretion at any time.

(9) These amounts include leases for which the underlying asset is of low value and leases other than for real estate of less than one year.

(10) These amounts include \$0.3 billion in contractual commitments related to the head office building under construction.

The risks related to environmental, social and governance (ESG) principles and disclosure requirements continue to be priorities for regulatory and standardsetting bodies. With climate change at the forefront of ESG-related issues, new proposed regulations and disclosure standards were published recently to address climate-related and sustainability-related risks. Specifically, on October 18, 2021, the CSA issued the proposed National Instrument 51-107 – Disclosure of Climate-related Matters requiring reporting issuers in Canada to make certain climate-related disclosures. On March 31, 2022, the International Sustainability Standards Board issued two proposed standards on climate-related and sustainability-related disclosures. And on May 26, 2022, OSFI issued draft Guideline B-15: Climate Risk Management which outlines OSFI's risk management expectations for climate-related risks and disclosures. As these proposed regulations and standards have yet to be finalized, the Bank continues to closely monitor regulatory developments in this area.

For additional information on the management of ESG-related risks and regulatory developments, refer to the Environmental and Social Risk section on page 107 of the 2021 Annual Report.

One of the purposes of the 2021 Annual Report, the Report to Shareholders – Third Quarter 2022, and the related supplementary information documents is to provide transparent, high-quality risk disclosures in accordance with the recommendations made by the Financial Stability Board's EDTF group. The following table lists the references where users can find information that responds to the EDTF's 32 recommendations.

Pages
2021
Annual Report
Report to
Shareholders(1)
Supplementary
Regulatory Capital
and Pillar 3 Disclosure(1)
General
1 Location of risk disclosures 13 41
Management's Discussion and Analysis 59 to 107, 119, 121 and 122 19 to 40
Consolidated Financial Statements Notes 1, 7, 16, 23 and 29 Notes 5 and 12
Supplementary Financial Information 19 to 29(2)
Supplementary Regulatory Capital and Pillar 3 Disclosure 5 to 48
2 Risk terminology and risk measures 69 to 107
3 Top and emerging risks 16 to 18, 26 and 73 to 78 8, 26 and 40
4 New key regulatory ratios 60 to 63, 94 and 98 to 101 20, 21, 31 and 33 to 36
Risk governance and risk management
5 Risk management organization, processes and key functions 69 to 88, 94 to 96 and 101
6 Risk management culture 69 and 70
7 Key risks by business segment, risk management
and risk appetite 68 to 70, 73 and 74
8 Stress testing 59, 70, 82, 92, 93 and 96
Capital adequacy and risk-weighted assets (RWA)
9 Minimum Pillar 1 capital requirements 60 to 63 19 to 21
10 Reconciliation of the accounting balance sheet to
the regulatory balance sheet 7 to 13, 16 and 17
11 Movements in regulatory capital 66 22
12 Capital planning 59 to 68
13 RWA by business segment and by risk type 68 6
14 Capital requirements by risk and the RWA calculation method 78 to 82 6
15 Banking book credit risk 6
16 Movements in RWA by risk type 67 23 6
17 Assessment of credit risk model performance 73, 79 to 82 and 87 31
Liquidity
18 Liquidity management and components of the liquidity buffer 94 to 101 31 to 36
Funding
19 Summary of encumbered and unencumbered assets 97 and 98 33
20 Residual contractual maturities of balance sheet items and
off-balance-sheet commitments 221 to 225 37 to 40
21 Funding strategy and funding sources 101 to 103 36
Market risk
22 Linkage of market risk measures to balance sheet 89 and 90 28 and 29
23 Market risk factors 87 to 93, 210 and 211 28 to 31
24 VaR: Assumptions, limitations and validation procedures 91
25 Stress tests, stressed VaR and backtesting 87 to 93
Credit risk
26 Credit risk exposures 86 and 172 to 183 27 and 65 to 76 18 to 40 and 19 to 27(2)
27 Policies for identifying impaired loans 83, 84, 146 and 147
28 Movements in impaired loans and allowances for credit losses 119, 121, 122 and 172 to 183 65 to 76 24 to 26(2)
29 Counterparty credit risk relating to derivatives transactions 83 to 85 and 190 to 193 33 to 40, 28(2) and 29(2)
30 Credit risk mitigation 81 to 84 and 169 20, 24 and 38 to 48
Other risks
31 Other risks: Governance, measurement and management 77, 78 and 103 to 107
32 Publicly known risk events 16 to 18, 26, 103 and 104 8, 26 and 40

(1) Third quarter 2022.

(2) These pages are included in the document entitled Supplementary Financial Information — Third Quarter 2022.

The Bank's consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). The financial statements also comply with section 308(4) of the Bank Act (Canada), which states that, except as otherwise specified by the OSFI, the consolidated financial statements are to be prepared in accordance with IFRS. IFRS represent Canadian generally accepted accounting principles (GAAP). None of the OSFI accounting requirements are exceptions to IFRS. The unaudited interim condensed consolidated financial statements for the quarter and nine-month period ended July 31, 2022 were prepared in accordance with IAS 34 – Interim Financial Reporting using the same accounting policies as those described in Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021.

In preparing consolidated financial statements in accordance with IFRS, management must exercise judgment and make estimates and assumptions that affect the reporting date carrying amounts of assets and liabilities, net income, and related information. Some accounting policies are considered critical given their importance to the presentation of the Bank's financial position and operating results and require difficult, subjective, and complex judgments and estimates on matters that are inherently uncertain. Any change in these judgments and estimates could have a significant impact on the Bank's consolidated financial statements. The critical accounting estimates are the same as those described on pages 108 to 113 of the 2021 Annual Report.

Given the uncertainty surrounding the unprecedented nature of the COVID-19 pandemic, developing reliable estimates and applying judgment continue to be substantially complex. Some of the Bank's accounting policies, such as the measurement of expected credit losses (ECLs), require particularly complex judgment and estimates. See Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021 for a summary of the most significant estimation processes used to prepare the consolidated financial statements in accordance with IFRS and for the valuation techniques used to determine the carrying values and fair values of assets and liabilities. The uncertainty regarding certain key inputs used in measuring ECLs is described in Note 5 to these unaudited interim condensed consolidated financial statements.

Interest Rate Benchmark Reform

The interest rate benchmark reform is a global initiative that is being coordinated and led by central banks and governments around the world, including those in Canada. In August 2020, the IASB finalized its response to the ongoing reform of interbank offered rates (IBOR) and other interest rate benchmarks by issuing amendments to its new and former financial instrument standards, IFRS 9 – Financial Instruments (IFRS 9) and IAS 39 – Financial Instruments: Recognition and Measurement (IAS 39) as well as to related standard IFRS 7 – Financial Instruments: Disclosures (IFRS 7), to IFRS 4 – Insurance Contracts (IFRS 4), and to IFRS 16 – Leases (IFRS 16). These amendments address how financial statements will be affected once current interest rate benchmarks are replaced with alternative interest rate benchmarks and notably cover amendments to contractual cash flows, hedge accounting, and disclosures. On November 1, 2020, the Bank early adopted the amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16. For additional information, see Note 17 and the Accounting Policy Changes section in Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021.

The Bank has transitioned its LIBOR-related (London Interbank Offered Rates) contracts that involve pound sterling (GBP), the euro (EUR), the Japanese yen (JPY), and the Swiss franc (CHF), for which the cessation or loss of representativeness was December 31, 2021. As for USD LIBOR, the Bank included rate replacement clauses in contracts negotiated during 2021 and, since January 1, 2022, the Bank has no longer been using USD LIBOR in new contracts except in circumstances compliant with regulatory guidance.

The Bank is continuing to monitor all of the developments of this initiative, as it is exposed to several risks, including interest rate risk and operational risk, which arise from non-derivative financial assets, non-derivative financial liabilities, and derivative financial instruments. The project team ensures that risks are mitigated while ensuring a positive experience for its clients. The Bank is taking all necessary steps to identify, measure, and control all risks to ensure a smooth transition to the interest rate benchmark reform. As at July 31, 2022, the project was progressing according to schedule.

Recent Developments

On December 16, 2021, the Bank of Canada announced that a white paper published by the Canadian Alternative Reference Rate (CARR) Working Group was recommending that CDOR (Canadian Dollar Offered Rate) be declared unrepresentative by its administrator, namely, Refinitiv Benchmark Services (UK) Limited (Refinitiv) and also that CDOR cease to exist as of June 30, 2024 (including a recommendation to cease using CDOR on the derivative financial instrument market as of June 30, 2023).

On January 31, 2022, Refinitiv launched a public consultation on the future of CDOR. The consultation ended on March 2, 2022, after which Refinitiv published an update to the consultation on April 14, 2022. On May 16, 2022, Refinitiv published the consultation conclusions and announced that the publication of CDOR would cease as of June 28, 2024.

Following this announcement, the CARR Working Group welcomed Refinitiv's decision and, at the same time, OSFI published its prudential expectations regarding the cessation of CDOR. First, OSFI expects all new derivative contracts (bilateral, cleared, and exchange-traded) and securities (assets and debt liabilities) to transition to alternative reference rates by June 30, 2023, with no new CDOR exposure being recorded after that date, with limited exceptions for risk mitigation requirements. Thereafter, by June 28, 2024, OSFI expects federally regulated financial institutions to have transitioned all loan agreements referencing CDOR to alternative reference rates.

The following table discloses the non-derivative financial assets, non-derivative financial liabilities, and derivative financial instruments subject to the interest rate benchmark reform as at July 31, 2022 that will mature after June 28, 2024 and that have not yet transitioned to alternative benchmark rates from the CDOR rate.

(millions of Canadian dollars) As at July 31, 2022
Non-derivative financial assets(1)
Non-derivative financial liabilities(2)
13,695
9,628
Notional amount of derivative financial instruments 340,485

(1) Non-derivative financial assets include the carrying value of securities as well as the outstanding balances on loans and the customers' liability under acceptances.

(2) Non-derivative financial liabilities include the nominal amounts of deposits and subordinated debt as well as the carrying value of acceptances.

On February 1, 2022, the Bank deployed a new integrated accounting software package, and certain processes that affect internal control over financial reporting were modified. The Bank has assessed the impact of this deployment and has made sure that the key controls impacted and the newly implemented controls are well designed.

During the third quarter of 2022, no changes were made to the policies, procedures, and other processes that comprise the Bank's internal control over financial reporting that had or could reasonably have a significant impact on the internal control over financial reporting.

(millions of Canadian dollars,

except per share amounts) 2022 2021 2020 2021 2020
Q3 Q2 Q1 Q4 Q3 Q2 Q1 Q4 Total Total
Total revenues 2,413 2,439 2,466 2,211 2,254 2,238 2,224 2,000 8,927 7,927
Net income 826 893 932 776 839 801 761 492 3,177 2,083
Earnings per share (\$)
Basic 2.38 2.58 2.68 2.22 2.39 2.28 2.16 1.37 9.06 5.73
Diluted 2.35 2.55 2.65 2.19 2.36 2.25 2.15 1.36 8.96 5.70
Dividends per common share (\$) 0.92 0.87 0.87 0.71 0.71 0.71 0.71 0.71 2.84 2.84
Return on common
shareholders' equity (%)(1)
17.7 20.6 21.7 18.7 21.3 22.0 21.2 13.7 20.7 14.9
Total assets 387,051 369,785 366,888 355,795 354,040 350,742 343,637 331,625
Net impaired loans excluding POCI loans(1)(2) 301 293 287 283 312 349 400 465
Per common share (\$)
Book value(1)
54.82 52.81 50.23 47.95 46.00 43.59 41.48 39.97
Share price
High 97.87 104.59 105.44 104.32 96.97 89.42 73.81 72.85
Low 83.33 89.33 94.37 95.00 89.47 72.30 65.54 62.99

(1) See the Glossary section on pages 45 to 48 for details on the composition of these measures.

(2) All loans classified in Stage 3 of the expected credit loss model are impaired loans; the net impaired loans presented in this table exclude POCI loans.

Acceptances

Acceptances and the customers' liability under acceptances constitute a guarantee of payment by a bank and can be traded in the money market. The Bank earns a "stamping fee" for providing this guarantee.

Allowances for credit losses

Allowances for credit losses represent management's unbiased estimate of expected credit losses as at the balance sheet date. These allowances are primarily related to loans and off-balance-sheet items such as loan commitments and financial guarantees.

Assets under administration

Assets in respect of which a financial institution provides administrative services on behalf of the clients who own the assets. Such services include custodial services, collection of investment income, settlement of purchase and sale transactions, and record-keeping. Assets under administration are not reported on the balance sheet of the institution offering such services.

Assets under management

Assets managed by a financial institution and that are beneficially owned by clients. Management services are more comprehensive than administrative services and include selecting investments or offering investment advice. Assets under management, which may also be assets under administration, are not reported on the balance sheet of the institution offering such services.

Available TLAC

Available TLAC includes total capital as well as certain senior unsecured debt subject to the federal government's bail-in regulations that satisfy all of the eligibility criteria in OSFI's Total Loss Absorbing Capacity (TLAC) guideline.

Average interest-bearing assets

Average interest-bearing assets include interest-bearing deposits with financial institutions and certain cash items, securities, securities purchased under reverse repurchase agreements and securities borrowed, and loans, while excluding customers' liability under acceptances and other assets. The average is calculated based on the daily balances for the period.

Average interest-bearing assets, non-trading

Average interest-bearing assets, non-trading, include interest-bearing deposits with financial institutions and certain cash items, securities purchased under reverse repurchase agreements and securities borrowed, and loans, while excluding other assets and assets related to trading activities. The average is calculated based on the daily balances for the period.

Average volumes

Average volumes represent the average of the daily balances for the period of the consolidated balance sheet items.

Basic earnings per share

Basic earnings per share – Adjusted

Basic earnings per share is calculated by dividing net income attributable to common shareholders by the weighted average basic number of common shares outstanding. Adjusted basic earnings per share is calculated by dividing adjusted net income attributable to common shareholders by the weighted average basic number of common shares outstanding.

Basis point

Unit of measure equal to one one-hundredth of a percentage point (0.01%).

Book value of a common share

The book value of a common share is calculated by dividing common shareholders' equity by the number of common shares on a given date.

Common Equity Tier 1 (CET1) capital ratio

CET1 capital consists of common shareholders' equity less goodwill, intangible assets, and other capital deductions. The CET1 capital ratio is calculated by dividing Common Equity Tier 1 capital by the corresponding risk-weighted assets.

Compound annual growth rate (CAGR)

CAGR is a rate of growth that shows, for a period exceeding one year, the annual change as though the growth had been constant throughout the period.

Derivative financial instruments

Derivative financial instruments are financial contracts whose value is derived from an underlying interest rate, exchange rate, equity, commodity, or credit instrument or index. Examples of derivatives include swaps, options, forward rate agreements, and futures. The notional amount of the derivative is the contract amount used as a reference point to calculate the payments to be exchanged between the two parties, and the notional amount itself is generally not exchanged by the parties.

Diluted earnings per share Diluted earnings per share – Adjusted

Diluted earnings per share is calculated by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding after taking into account the dilution effect of stock options using the treasury stock method and any gain (loss) on the redemption of preferred shares. Adjusted diluted earnings per share is calculated by dividing adjusted net income attributable to common shareholders by the weighted average number of common shares outstanding after taking into account the dilution effect of stock options using the treasury stock method and any gain (loss) on the redemption of preferred shares.

Dividend payout ratio Dividend payout ratio – Adjusted

The dividend payout ratio represents the dividends on common shares (per share amount) expressed as a percentage of basic earnings per share. The adjusted dividend payout ratio represents the dividends on common shares (per share amount) expressed as a percentage of adjusted basic earnings per share.

Economic capital

Economic capital is the internal measure used by the Bank to determine the capital required for its solvency and to pursue its business operations. Economic capital takes into consideration the credit, market, operational, business and other risks to which the Bank is exposed as well as the risk diversification effect among them and among the business segments. Economic capital thus helps the Bank to determine the capital required to protect itself against such risks and ensure its long-term viability.

Efficiency ratio

Efficiency ratio – Adjusted

The efficiency ratio represents non-interest expenses expressed as a percentage of total revenues. It measures the efficiency of the Bank's operations. The adjusted efficiency ratio represents adjusted non-interest expenses expressed as a percentage of adjusted total revenues.

Fair value

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal market at the measurement date under current market conditions (i.e., an exit price).

Gross impaired loans as a percentage of total loans and acceptances

This measure represents gross impaired loans expressed as a percentage of the balance of loans and acceptances.

Hedging

The purpose of a hedging transaction is to modify the Bank's exposure to one or more risks by creating an offset between changes in the fair value of, or the cash flows attributable to, the hedged item and the hedging instrument.

Impaired loans

The Bank considers a financial asset, other than a credit card receivable, to be credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred or when contractual payments are 90 days past due. Credit card receivables are considered credit-impaired and are fully written off at the earlier of the following dates: when a notice of bankruptcy is received, a settlement proposal is made, or contractual payments are 180 days past due.

Leverage ratio

The leverage ratio is calculated by dividing Tier 1 capital by total exposure. Total exposure is defined as the sum of on-balance-sheet assets (including derivative financial instrument exposures and securities financing transaction exposures) and off-balance-sheet items.

Liquidity coverage ratio (LCR)

The LCR is a measure designed to ensure that the Bank has sufficient high-quality liquid assets to cover net cash outflows given a severe, 30-day liquidity crisis.

Loans and acceptances

Loans and acceptances represent the sum of loans and of the customers' liability under acceptances.

Loan-to-value ratio

The loan-to-value ratio is calculated according to the total facility amount for residential mortgages and home equity lines of credit divided by the value of the related residential property.

Master netting agreement

Legal agreement between two parties that have multiple derivative contracts with each other and that provides for the net settlement of all contracts through a single payment in the event of default, insolvency, or bankruptcy.

Net impaired loans

Net impaired loans are gross impaired loans presented net of allowances for credit losses on Stage 3 loan amounts drawn.

Net impaired loans as a percentage of total loans and acceptances

This measure represents net impaired loans expressed as a percentage of the balance of loans and acceptances.

Net impaired loans excluding purchased or originated credit-impaired (POCI) loans

Net impaired loans excluding POCI loans are gross impaired loans excluding POCI loans presented net of allowances for credit losses on amounts drawn on Stage 3 loans granted by the Bank.

Net interest income, non-trading Net interest income, non-trading – Adjusted

Net interest income, non-trading, comprises revenues related to financial assets and liabilities associated with non-trading activities, net of interest expenses and interest income related to the financing of these financial assets and liabilities. Adjusted net interest income, non-trading, comprises revenues related to financial assets and liabilities associated with non-trading activities on a taxable equivalent basis, net of interest expenses and interest income related to the financing of these financial assets and liabilities.

Net interest income from trading activities Net interest income from trading activities – Adjusted

Net interest income from trading activities comprises dividends related to financial assets and liabilities associated with trading activities, net of interest expenses and interest income related to the financing of these financial assets and liabilities. Adjusted net interest income from trading activities comprises dividends related to financial assets and liabilities associated with trading activities on a taxable equivalent basis, net of interest expenses and interest income related to the financing of these financial assets and liabilities.

Net interest margin

Net interest margin is calculated by dividing net interest income by average interest-bearing assets.

Net interest margin, non-trading – Adjusted

Adjusted net interest margin, non-trading, is calculated by dividing adjusted net interest income related to non-trading activities by average interest-bearing assets excluding the average interest-bearing assets related to trading activities.

Net stable funding ratio (NSFR)

The NSFR ratio is a measure that helps guarantee that the Bank is maintaining a stable funding profile to reduce the risk of funding stress.

Net write-offs as a percentage of average loans and acceptances

This measure represents the net write-offs (net of recoveries) expressed as a percentage of average loans and acceptances.

Office of the Superintendent of Financial Institutions (Canada) (OSFI)

The mandate of OSFI is to regulate and supervise financial institutions and private pension plans subject to federal oversight, to help prevent undue losses to depositors and policyholders and, thereby, to contribute to public confidence in the Canadian financial system.

Operating leverage

Operating leverage – Adjusted

Operating leverage is the difference between the growth rate for total revenues and the growth rate for non-interest expenses. Adjusted operating leverage is the difference between the growth rate for adjusted total revenues and the growth rate for adjusted non-interest expenses.

Provisioning rate

This measure represents the allowances for credit losses on impaired loans expressed as a percentage of gross impaired loans.

Provisions for credit losses

Amount charged to income necessary to bring the allowances for credit losses to a level deemed appropriate by management and comprised of provisions for credit losses on impaired and non-impaired financial assets.

Provisions for credit losses as a percentage of average loans and acceptances

This measure represents the provisions for credit losses expressed as a percentage of average loans and acceptances.

Provisions for credit losses on impaired loans as a percentage of average loans and acceptances

This measure represents the provisions for credit losses on impaired loans expressed as a percentage of average loans and acceptances.

Return on average assets

Return on average assets represents net income expressed as a percentage of average assets.

Return on common shareholders' equity (ROE)

Return on common shareholders' equity (ROE) – Adjusted

ROE represents net income attributable to common shareholders expressed as a percentage of average equity attributable to common shareholders. It's a general measure of the Bank's efficiency in using equity. Adjusted ROE represents adjusted net income attributable to common shareholders as a percentage of adjusted average equity attributable to common shareholders.

Risk-weighted assets

Assets are risk-weighted according to the guidelines established by OSFI. Using the standardized approach, risk factors are applied to the face value of certain assets in order to reflect comparable risk levels. Using the advanced internal ratings-based (AIRB) approach, risk-weighted assets are derived from the Bank's internal models, which represent the Bank's own assessment of the risks it faces. Off-balance-sheet instruments are converted to balance sheet (or credit) equivalents by adjusting the notional values before applying the appropriate risk-weighting factors.

Securities purchased under reverse repurchase agreements

Securities purchased by the Bank from a client pursuant to an agreement under which the securities will be resold to the same client on a specified date and at a specified price. Such an agreement is a form of short-term collateralized lending.

Securities sold under repurchase agreements

Financial obligations related to securities sold pursuant to an agreement under which the securities will be repurchased on a specified date and at a specified price. Such an agreement is a form of short-term funding.

Stressed VaR (SVaR)

SVaR is a statistical measure of risk that replicates the VaR calculation method but uses, instead of a two-year history of risk factor changes, a 12-month data period corresponding to a continuous period of significant financial stress that is relevant in terms of the Bank's portfolios.

Structured entity

A structured entity is an entity created to accomplish a narrow and well-defined objective and is designed so that voting or similar rights are not the dominant factor in deciding who controls the entity, such as when voting rights relate solely to administrative tasks and the relevant activities are directed by means of contractual arrangements.

Taxable equivalent basis

Taxable equivalent basis is a calculation method that consists in grossing up certain tax-exempt income (particularly dividends) by the amount of income tax that would have otherwise been payable. The Bank uses the taxable equivalent basis to calculate net interest income, non-interest income, and income taxes.

Tier 1 capital ratio

Tier 1 capital consists of Common Equity Tier 1 capital and Additional Tier 1 instruments, namely, qualifying non-cumulative preferred shares and the eligible amount of innovative instruments. The Tier 1 capital ratio is calculated by dividing Tier 1 capital, less regulatory adjustments, by the corresponding risk-weighted assets.

TLAC leverage ratio

The TLAC leverage ratio is an independent risk measure that is calculated by dividing available TLAC by total exposure, as set out in OSFI's Total Loss Absorbing Capacity (TLAC) guideline.

TLAC ratio

The TLAC ratio is a measure used to assess whether a non-viable domestic systemically important bank (D-SIB) has sufficient loss-absorbing capacity to support its recapitalization. It is calculated by dividing available TLAC by risk-weighted assets, as set out in OSFI's Total Loss Absorbing Capacity (TLAC)guideline.

Total capital ratio

Total capital is the sum of Tier 1 and Tier 2 capital. Tier 2 capital consists of the eligible portion of subordinated debt and certain allowances for credit losses. The Total capital ratio is calculated by dividing total capital, less regulatory adjustments, by the corresponding risk-weighted assets.

Total shareholder return (TSR)

TSR represents the average total return on an investment in the Bank's common shares. The return includes changes in share price and assumes that the dividends received were reinvested in additional common shares of the Bank.

Trading activity revenues Trading activity revenues – Adjusted

Trading activity revenues consist of the net interest income and the noninterest income related to trading activities. Net interest income comprises dividends related to financial assets and liabilities associated with trading activities, net of interest expenses and interest income related to the financing of these financial assets and liabilities. Noninterest income consists of realized and unrealized gains and losses as well as interest income on securities measured at fair value through profit or loss, income from held-for-trading derivative financial instruments, changes in the fair value of loans at fair value through profit or loss, changes in the fair value of financial instruments designated at fair value through profit or loss, certain commission income, other trading activity revenues, and any applicable transaction costs. Trading activity revenues on a taxable equivalent basis includes adjusted net interest income and adjusted non-interest income related to trading activities.

Value-at-Risk (VaR)

VaR is a statistical measure of risk that is used to quantify market risks across products, types of risks, and aggregate risk on a portfolio basis. VaR is defined as the maximum loss at a specific confidence level over a certain horizon under normal market conditions. The VaR method has the advantage of providing a uniform measurement of financial instrumentrelated market risks based on a single statistical confidence level and time horizon.

  • Consolidated Balance Sheets 50
  • Consolidated Statements of Income 51
  • Consolidated Statements of Comprehensive Income 52
    • Consolidated Statements of Changes in Equity 54
      • Consolidated Statements of Cash Flows 55
  • Notes to the Interim Condensed Consolidated Financial Statements 56
As at July 31, 2022 As at October 31, 2021
Assets
Cash and deposits with financial institutions 37,968 33,879
Securities (Notes 2, 3 and 4)
At fair value through profit or loss 83,651 84,811
At fair value through other comprehensive income 9,247 9,583
At amortized cost 13,290 11,910
106,188 106,304
Securities purchased under reverse repurchase agreements
and securities borrowed 16,823 7,516
Loans (Note 5)
Residential mortgage 78,136 72,542
Personal
Credit card
44,638
2,318
41,053
2,150
Business and government 70,497 61,106
195,589 176,851
Customers' liability under acceptances 6,287 6,836
Allowances for credit losses (952) (998)
200,924 182,689
Other
Derivative financial instruments 13,956 16,484
Investments in associates and joint ventures 138 225
Premises and equipment 1,355 1,216
Goodwill 1,509 1,504
Intangible assets 1,579 1,510
Other assets (Note 7) 6,611 4,468
25,148 25,407
387,051 355,795
Liabilities and equity
Deposits (Notes 3 and 8) 257,190 240,938
Other
Acceptances 6,287 6,836
Obligations related to securities sold short 23,331 20,266
Obligations related to securities sold under repurchase agreements
and securities loaned (Note 6) 30,138 17,293
Derivative financial instruments 16,044 19,367
Liabilities related to transferred receivables (Notes 3 and 6) 25,110 25,170
Other liabilities (Note 9) 6,344 6,301
107,254 95,233
Subordinated debt (Note 10) 1,510 768
Equity
Equity attributable to the Bank's shareholders and holders of
other equity instruments (Notes 11 and 13)
Preferred shares and other equity instruments 2,650 2,650
Common shares 3,189 3,160
Contributed surplus 55 47
Retained earnings 15,174 13,028
Accumulated other comprehensive income 27 (32)
21,095 18,853
Non-controlling interests 2 3
21,097 18,856
387,051 355,795
Quarter ended July 31 Nine months ended July 31
2022 2021 2022 2021
Interest income
Loans 1,845 1,390 4,736 4,091
Securities at fair value through profit or loss 470 282 1,155 829
Securities at fair value through other comprehensive income 47 41 109 137
Securities at amortized cost 58 45 156 135
Deposits with financial institutions 125 19 188 57
2,545 1,777 6,344 5,249
Interest expense
Deposits 870 407 1,705 1,230
Liabilities related to transferred receivables 119 92 325 270
Subordinated debt 5 5 13 13
Other 132 43 237 143
1,126 547 2,280 1,656
Net interest income(1) 1,419 1,230 4,064 3,593
Non-interest income
Underwriting and advisory fees 68 110 230 335
Securities brokerage commissions 46 56 162 188
Mutual fund revenues 143 144 446 414
Investment management and trust service fees 244 231 753 649
Credit fees 121 122 365 380
Card revenues 48 37 139 106
Deposit and payment service charges 76 72 220 204
Trading revenues (losses) 71 34 314 213
Gains (losses) on non-trading securities, net 9 45 116 131
Insurance revenues, net 48 35 132 98
Foreign exchange revenues, other than trading 46 49 154 157
Share in the net income of associates and joint ventures 4 6 24 17
Other 70 83 199 231
994 1,024 3,254 3,123
Total revenues 2,413 2,254 7,318 6,716
Non-interest expenses
Compensation and employee benefits 828 773 2,453 2,273
Occupancy 77 73 229 224
Technology 226 202 680 594
Communications 14 14 44 42
Professional fees 61 60 181 171
Other 100 94 289 291
1,306 1,216 3,876 3,595
Income before provisions for credit losses and income taxes 1,107 1,038 3,442 3,121
Provisions for credit losses (Note 5) 57 (43) 58 43
Income before income taxes 1,050 1,081 3,384 3,078
Income taxes 224 242 733 677
Net income 826 839 2,651 2,401
Net income attributable to
Preferred shareholders and holders of other equity instruments 26 31 77 97
Common shareholders 800 808 2,575 2,304
Bank shareholders and holders of other equity instruments 826 839 2,652 2,401
Non-controlling interests (1)
826 839 2,651 2,401
Earnings per share
(dollars)
(Note 16)
Basic 2.38 2.39 7.63 6.84
Diluted 2.35 2.36 7.55 6.77
Dividends per common share
(dollars)
(Note 11)
0.92 0.71 2.66 2.13

(1) Net interest incomeincludes dividend income. For additional information, see Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021.

Quarter ended July 31 Nine months ended July 31
2022 2021 2022 2021
Net income 826 839 2,651 2,401
Other comprehensive income, net of income taxes
Items that may be subsequently reclassified to net income
Net foreign currency translation adjustments
Net unrealized foreign currency translation gains (losses) on investments
in foreign operations (15) 58 149 (277)
Impact of hedging net foreign currency translation gains (losses) 10 (17) (41) 86
(5) 41 108 (191)
Net change in debt securities at fair value through other comprehensive income
Net unrealized gains (losses) on debt securities at fair value through other
comprehensive income (56) (7) (176) 19
Net (gains) losses on debt securities at fair value through other comprehensive
income reclassified to net income 37 (14) 81 (41)
Change in allowances for credit losses on debt securities at fair value through
other comprehensive income reclassified to net income (1)
(19) (21) (95) (23)
Net change in cash flow hedges
Net gains (losses) on derivative financial instruments designated as cash flow hedges (9) (10) 25 151
Net (gains) losses on designated derivative financial instruments reclassified
to net income 7 9 23 17
(2) (1) 48 168
Share in the other comprehensive income of associates and joint ventures (1) (1) (2)
Items that will not be subsequently reclassified to net income
Remeasurements of pension plans and other post-employment benefit plans (41) 173 131 447
Net gains (losses) on equity securities designated at fair value through
other comprehensive income (9) 10 (26) 59
Net fair value change attributable to the credit risk on financial liabilities
designated at fair value through profit or loss 266 37 591 (29)
216 220 696 477
Total other comprehensive income, net of income taxes 189 238 755 431
Comprehensive income 1,015 1,077 3,406 2,832
Comprehensive income attributable to
Bank shareholders and holders of other equity instruments 1,015 1,077 3,407 2,845
Non-controlling interests (1) (13)
1,015 1,077 3,406 2,832

The following table presents the income tax expense or recovery for each component of other comprehensive income.

Quarter ended July 31 Nine months ended July 31
2022 2021 2022 2021
Items that may be subsequently reclassified to net income
Net foreign currency translation adjustments
Net unrealized foreign currency translation gains (losses) on investments
in foreign operations 1 (1) (4) 9
Impact of hedging net foreign currency translation gains (losses) (4) (5) (9) 22
(3) (6) (13) 31
Net change in debt securities at fair value through other comprehensive income
Net unrealized gains (losses) on debt securities at fair value through other
comprehensive income (20) (2) (63) 7
Net (gains) losses on debt securities at fair value through other comprehensive income
reclassified to net income 13 (4) 29 (14)
Change in allowances for credit losses on debt securities at fair value through
other comprehensive income reclassified to net income
(7) (6) (34) (7)
Net change in cash flow hedges
Net gains (losses) on derivative financial instruments designated as cash flow hedges (3) (5) 9 53
Net (gains) losses on designated derivative financial instruments reclassified
to net income 3 3 8 6
(2) 17 59
Share in the other comprehensive income of associates and joint ventures (1)
Items that will not be subsequently reclassified to net income
Remeasurements of pension plans and other post-employment benefit plans (15) 62 47 160
Net gains (losses) on equity securities designated at fair value through
other comprehensive income (3) 4 (9) 21
Net fair value change attributable to the credit risk on financial liabilities
designated at fair value through profit or loss 96 13 212 (11)
78 79 250 170
68 65 219 253
Nine months ended July 31
2022 2021
Preferred shares and other equity instruments at beginning (Note 11) 2,650 2,950
Issuances of preferred shares and other equity instruments 500
Redemption of preferred shares and other equity instruments for cancellation (400)
Preferred shares and other equity instruments at end 2,650 3,050
Common shares at beginning (Note 11) 3,160 3,057
Issuances of common shares pursuant to the Stock Option Plan 54 87
Repurchases of common shares for cancellation (24)
Impact of shares purchased or sold for trading
Common shares at end
(1)
3,189
(3)
3,141
Contributed surplus at beginning 47 47
Stock option expense (Note 13) 12 8
Stock options exercised (6) (9)
Other 2 1
Contributed surplus at end 55 47
Retained earnings at beginning 13,028 10,444
Net income attributable to the Bank's shareholders and holders of other equity instruments 2,652 2,401
Dividends on preferred shares and distributions on other equity instruments (Note 11) (85) (103)
Dividends on common shares (Note 11) (897) (718)
Premium paid on common shares repurchased for cancellation (Note 11) (221)
Issuance expenses for shares and other equity instruments, net of income taxes (4)
Remeasurements of pension plans and other post-employment benefit plans 131 447
Net gains (losses) on equity securities designated at fair value through other comprehensive income (26) 59
Net fair value change attributable to the credit risk on financial liabilities
designated at fair value through profit or loss 591 (29)
Impact of a financial liability resulting from put options written to non-controlling interests (7)
Other 8 (5)
Retained earnings at end 15,174 12,492
Accumulated other comprehensive income at beginning (32) (118)
Net foreign currency translation adjustments 108 (178)
Net change in unrealized gains (losses) on debt securities at fair value through other comprehensive income (95) (23)
Net change in gains (losses) on cash flow hedges 48 168
Share in the other comprehensive income of associates and joint ventures (2)
Accumulated other comprehensive income at end 27 (151)
Equity attributable to the Bank's shareholders and holders of other equity instruments 21,095 18,579
Non-controlling interests at beginning 3 3
Purchase of the non-controlling interest of the Credigy Ltd. subsidiary 10
Net income attributable to non-controlling interests (1)
Other comprehensive income attributable to non-controlling interests (13)
Non-controlling interests at end 2
Equity 21,097 18,579
As at July 31, 2022 As at July 31, 2021
Accumulated other comprehensive income
Net foreign currency translation adjustments (21) (117)
Net unrealized gains (losses) on debt securities at fair value through other comprehensive income (24) 78
Net gains (losses) on instruments designated as cash flow hedges 71 (115)
Share in the other comprehensive income of associates and joint ventures 1 3
27 (151)
Nine months ended July 31
2022 2021
Cash flows from operating activities
Net income 2,651 2,401
Adjustments for
Provisions for credit losses 58 43
Amortization of premises and equipment, including right-of-use assets 151 152
Amortization of intangible assets
Deferred taxes
238
98
214
Losses (gains) on sales of non-trading securities, net (116) (131)
Share in the net income of associates and joint ventures (24) (17)
Stock option expense 12 8
Change in operating assets and liabilities
Securities at fair value through profit or loss 1,160 (6,268)
Securities purchased under reverse repurchase agreements and securities borrowed (9,307) 5,721
Loans and acceptances, net of securitization (18,862) (13,587)
Deposits 16,252 20,666
Obligations related to securities sold short 3,065 2,286
Obligations related to securities sold under repurchase agreements and securities loaned 12,845 (7,217)
Derivative financial instruments, net (795) 1,836
Securitization – Credit cards (37)
Interest and dividends receivable and interest payable (50) (235)
Current tax assets and liabilities (321) 257
Other items (1,551) 1,192
5,467 7,321
Cash flows from financing activities
Issuances of preferred shares and other equity instruments 500
Redemption of preferred shares and other equity instruments for cancellation (400)
Issuances of common shares (including the impact of shares purchased for trading) 47 75
Repurchases of common shares for cancellation (245)
Issuance of subordinated debt 748
Purchase of the non-controlling interest of the Credigy Ltd. subsidiary (300)
Issuance expenses for shares and other equity instruments (4)
Repayments of lease liabilities (73) (71)
Dividends paid on shares and distributions on other equity instruments (982) (827)
(505) (1,027)
Cash flows from investing activities
Net change in investments in associates and joint ventures 202 141
Purchases of non-trading securities (8,479) (4,934)
Maturities of non-trading securities 1,594 1,940
Sales of non-trading securities 5,643 5,789
Net change in premises and equipment, excluding right-of-use assets (227) (157)
Net change in intangible assets (307) (268)
(1,574) 2,511
Impact of currency rate movements on cash and cash equivalents 701 (861)
Increase (decrease) in cash and cash equivalents 4,089 7,944
Cash and cash equivalents at beginning 33,879 29,142
Cash and cash equivalents at end(1) 37,968 37,086
Supplementary information about cash flows from operating activities
Interest paid 2,059 1,792
Interest and dividends received 6,073 5,149
Income taxes paid 911 492
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

(1) This item is the equivalent of Consolidated Balance Sheet item Cash and deposits with financial institutions. It includes an amount of \$7.2 billion as at July 31, 2022 (\$6.8 billion as at October 31, 2021) for which there are restrictions and of which \$4.6 billion (\$4.9 billion as at October 31, 2021) represent the balances that the Bank must maintain with central banks, other regulatory agencies, and certain counterparties.

Note 1 Basis of Presentation 56 Note 10 Subordinated Debt 79
Note 2 Fair Value of Financial Instruments 58 Note 11 Share Capital and Other Equity Instruments 80
Note 3 Financial Instruments Designated at Fair Value Through Note 12 Capital Disclosure 82
Profit or Loss 63 Note 13 Share-Based Payments 83
Note 4 Securities 64 Note 14 Employee Benefits – Pension Plans and Other
Note 5 Loans and Allowances for Credit Losses 65 Post-Employment Benefits 84
Note 6 Financial Assets Transferred But Not Derecognized 77 Note 15 Income Taxes 85
Note 7 Other Assets 78 Note 16 Earnings Per Share 85
Note 8 Deposits 78 Note 17 Segment Disclosures 86
Note 9 Other Liabilities 79

On August 23, 2022, the Board of Directors authorized the publication of the Bank's unaudited interim condensed consolidated financial statements (the consolidated financial statements) for the quarter and nine-month period ended July 31, 2022.

The Bank's consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB). The financial statements also comply with section 308(4) of the Bank Act (Canada), which states that, except as otherwise specified by the Office of the Superintendent of Financial Institutions (Canada) (OSFI), the consolidated financial statements are to be prepared in accordance with IFRS. IFRS represent Canadian generally accepted accounting principles (GAAP). None of the OSFI accounting requirements are exceptions to IFRS.

These consolidated financial statements were prepared in accordance with IAS 34 – Interim Financial Reporting and using the same accounting policies, judgments, estimation processes, and valuation techniques as those described in Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021. Given the uncertainty surrounding the unprecedented nature of the COVID-19 pandemic, developing reliable estimates and applying judgment continue to be substantially complex. The uncertainty surrounding certain key inputs used in measuring expected credit losses is described in Note 5 to these consolidated financial statements. Future accounting policy changes that have not yet come into effect are described in Note 2 to the audited annual consolidated financial statements for the year ended October 31, 2021.

Unless otherwise indicated, all amounts are expressed in Canadian dollars, which is the Bank's functional and presentation currency.

Interest Rate Benchmark Reform

The interest rate benchmark reform is a global initiative that is being coordinated and led by central banks and governments around the world, including those in Canada. In August 2020, the IASB finalized its response to the ongoing reform of interbank offered rates (IBOR) and other interest rate benchmarks by issuing amendments to its new and former financial instrument standards, IFRS 9 – Financial Instruments (IFRS 9) and IAS 39 – Financial Instruments: Recognition and Measurement (IAS 39) as well as to related standard IFRS 7 – Financial Instruments: Disclosures (IFRS 7), to IFRS 4 – Insurance Contracts (IFRS 4), and to IFRS 16 – Leases (IFRS 16). These amendments address how financial statements will be affected once current interest rate benchmarks are replaced with alternative interest rate benchmarks and notably cover amendments to contractual cash flows, hedge accounting, and disclosures. On November 1, 2020, the Bank early adopted the amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16. For additional information, see Note 17 and the Accounting Policy Changes section in Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021.

The Bank has transitioned its LIBOR-related (London Interbank Offered Rates) contracts that involve pound sterling (GBP), the euro (EUR), the Japanese yen (JPY), and the Swiss franc (CHF), for which the cessation or loss of representativeness was December 31, 2021. As for USD LIBOR, the Bank included rate replacement clauses in contracts negotiated during 2021 and, since January 1, 2022, the Bank has no longer been using USD LIBOR in new contracts except in circumstances compliant with regulatory guidance.

The Bank is continuing to monitor all of the developments of this initiative, as it is exposed to several risks, including interest rate risk and operational risk, which arise from non-derivative financial assets, non-derivative financial liabilities, and derivative financial instruments. The project team ensures that risks are mitigated while ensuring a positive experience for its clients. The Bank is taking all necessary steps to identify, measure, and control all risks to ensure a smooth transition to the interest rate benchmark reform. As at July 31, 2022, the project was progressing according to schedule.

Recent Developments

On December 16, 2021, the Bank of Canada announced that a white paper published by the Canadian Alternative Reference Rate (CARR) Working Group was recommending that CDOR (Canadian Dollar Offered Rate) be declared unrepresentative by its administrator, namely, Refinitiv Benchmark Services (UK) Limited (Refinitiv) and also that CDOR cease to exist as of June 30, 2024 (including a recommendation to cease using CDOR on the derivative financial instrument market as of June 30, 2023).

On January 31, 2022, Refinitiv launched a public consultation on the future of CDOR. The consultation ended on March 2, 2022, after which Refinitiv published an update to the consultation on April 14, 2022. On May 16, 2022, Refinitiv published the consultation conclusions and announced that the publication of CDOR would cease as of June 28, 2024.

Following this announcement, the CARR Working Group welcomed Refinitiv's decision and, at the same time, OSFI published its prudential expectations regarding the cessation of CDOR. First, OSFI expects all new derivative contracts (bilateral, cleared, and exchange-traded) and securities (assets and debt liabilities) to transition to alternative reference rates by June 30, 2023, with no new CDOR exposure being recorded after that date, with limited exceptions for risk mitigation requirements. Thereafter, by June 28, 2024, OSFI expects federally regulated financial institutions to have transitioned all loan agreements referencing CDOR to alternative reference rates.

The following table discloses the non-derivative financial assets, non-derivative financial liabilities, and derivative financial instruments subject to the interest rate benchmark reform as at July 31, 2022 that will mature after June 28, 2024 and that have not yet transitioned to alternative benchmark rates from the CDOR rate.

As at July 31, 2022
Non-derivative financial assets(1) 13,695
Non-derivative financial liabilities(2) 9,628
Notional amount of derivative financial instruments 340,485

(1) Non-derivative financial assets include the carrying value of securities as well as the outstanding balances on loans and the customers' liability under acceptances.

(2) Non-derivative financial liabilities include the nominal amounts of deposits and subordinated debt as well as the carrying value of acceptances.

Financial assets and financial liabilities are recognized on the Consolidated Balance Sheet at fair value or at amortized cost in accordance with the categories set out in the accounting framework for financial instruments.

As at July 31, 2022
Carrying value Carrying Fair
and fair value value value
Financial Financial Debt securities Equity securities
instruments instruments classified as at designated at
classified as at designated at fair value fair value Financial Financial
fair value fair value through other through other instruments instruments Total Total
through profit through profit comprehensive comprehensive at amortized at amortized carrying fair
or loss or loss income income cost, net cost, net value value
Financial assets
Cash and deposits with financial
institutions
37,968 37,968 37,968 37,968
Securities 82,580 1,071 8,701 546 13,290 12,958 106,188 105,856
Securities purchased under reverse
repurchase agreements
and securities borrowed
16,823 16,823 16,823 16,823
Loans and acceptances, net of allowances 10,082 190,842 186,655 200,924 196,737
Other
Derivative financial instruments 13,956 13,956 13,956
Other assets 82 2,667 2,667 2,749 2,749
Financial liabilities
Deposits(1)
14,803 242,387 241,575 257,190 256,378
Other
Acceptances
Obligations related to securities sold short
Obligations related to securities sold under

23,331

6,287
6,287
6,287
23,331
6,287
23,331
repurchase agreements and
securities loaned 30,138 30,138 30,138 30,138
Derivative financial instruments 16,044 16,044 16,044
Liabilities related to transferred receivables 10,495 14,615 14,115 25,110 24,610
Other liabilities 2,431 2,427 2,431 2,427
Subordinated debt 1,510 1,523 1,510 1,523

(1) Includes embedded derivative financial instruments.

As at October 31, 2021
Carrying Fair
Carrying value and fair value value value
Financial Financial Debt securities Equity securities
instruments instruments classified as at designated at
classified as at designated at fair value fair value Financial Financial
fair value fair value through other through other instruments instruments Total Total
through profit through profit comprehensive comprehensive at amortized at amortized carrying fair
or loss or loss income income cost, net cost, net value value
Financial assets
Cash and deposits with financial
institutions
33,879 33,879 33,879 33,879
Securities 83,464 1,347 8,966 617 11,910 11,897 106,304 106,291
Securities purchased under reverse
repurchase agreements
and securities borrowed
7,516 7,516 7,516 7,516
Loans and acceptances, net of allowances 8,539 174,150 173,769 182,689 182,308
Other
Derivative financial instruments
Other assets
16,484




1,684

1,684
16,484
1,684
16,484
1,684
Financial liabilities
Deposits(1)
14,018 226,920 227,054 240,938 241,072
Other
Acceptances
Obligations related to securities sold short
Obligations related to securities sold under
repurchase agreements and

20,266

6,836
6,836
6,836
20,266
6,836
20,266
securities loaned
Derivative financial instruments
Liabilities related to transferred receivables
Other liabilities

19,367



11,398
17,293

13,772
1,709
17,293

13,724
1,709
17,293
19,367
25,170
1,709
17,293
19,367
25,122
1,709
Subordinated debt 768 773 768 773

(1) Includes embedded derivative financial instruments.

The fair value of a financial instrument is the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction in the principal market at the measurement date under current market conditions (i.e., an exit price).

Unadjusted quoted prices in active markets provide the best evidence of fair value. When there is no quoted price in an active market, the Bank applies other valuation techniques that maximize the use of relevant observable inputs and that minimize the use of unobservable inputs. Such valuation techniques include the following: using information available from recent market transactions, referring to the current fair value of a comparable financial instrument, applying discounted cash flow analysis, applying option pricing models, or relying on any other valuation technique that is commonly used by market participants and has proven to yield reliable estimates. Judgment is required when applying many of the valuation techniques. The Bank's valuations were based on its assessment of the conditions prevailing as at July 31, 2022 and may change in the future. Furthermore, there may be valuation uncertainty resulting from the choice of valuation model used.

Fair value is established in accordance with a rigorous control framework. The Bank has policies and procedures that govern the process for determining fair value. The Bank's valuation governance structure has remained largely unchanged from that described in Note 3 to the audited annual consolidated financial statements for the year ended October 31, 2021. The valuation techniques used to determine the fair value of financial assets and financial liabilities are also described in this note, and no significant changes have been made to the valuation techniques.

Hierarchy of Fair Value Measurements

IFRS establishes a fair value measurement hierarchy that classifies the inputs used in financial instrument fair value measurement techniques according to three levels. This fair value hierarchy requires observable market inputs in an active market to be used whenever such inputs exist. According to the hierarchy, the highest level of inputs are unadjusted quoted prices in active markets for identical instruments and the lowest level of inputs are unobservable inputs. If inputs from different levels of the hierarchy are used, the financial instrument is classified in the same level as the lowest level input that is significant to the fair value measurement. For additional information, see Note 3 to the audited annual consolidated financial statements for the year ended October 31, 2021.

Transfers of financial instruments between Levels 1 and 2 and transfers to (or from) Level 3 are deemed to have taken place at the beginning of the quarter in which the transfer occurred. Significant transfers can occur between the fair value hierarchy levels due to new information on inputs used to determine fair value and the observable nature of those inputs.

During the quarter ended July 31, 2022, \$4 million in securities classified as at fair value through profit or loss were transferred from Level 2 to Level 1 as a result of changing market conditions (\$23 million in securities classified as at fair value through profit or loss during the quarter ended July 31, 2021). In addition, during the quarter ended July 31, 2022, \$16 million in securities classified as at fair value through profit or loss were transferred from Level 1 to Level 2 as a result of changing market conditions (\$5 million in securities classified as at fair value through profit or loss during the quarter ended July 31, 2021). During the nine-month periods ended July 31, 2022 and 2021, financial instruments were transferred to (or from) Level 3 due to changes in the availability of observable market inputs resulting from changing market conditions.

The following tables show financial instruments recorded at fair value on the Consolidated Balance Sheet according to the fair value hierarchy.

As at July 31, 2022
Total financial
assets/liabilities
Level 1 Level 2 Level 3 at fair value
Financial assets
Securities
At fair value through profit or loss
Securities issued or guaranteed by
Canadian government 5,702 7,862 13,564
Canadian provincial and municipal governments 10,023 10,023
U.S. Treasury, other U.S. agencies and other foreign governments 4,933 3,864 8,797
Other debt securities 3,066 55 3,121
Equity securities 47,251 505 390 48,146
57,886 25,320 445 83,651
At fair value through other comprehensive income
Securities issued or guaranteed by
Canadian government 145 3,511 3,656
Canadian provincial and municipal governments 1,932 1,932
U.S. Treasury, other U.S. agencies and other foreign governments 1,632 195 1,827
Other debt securities 1,286 1,286
Equity securities 234 312 546
1,777 7,158 312 9,247
Loans 9,821 261 10,082
Other
Derivative financial instruments 360 13,586 10 13,956
Other assets – other items 82 82
60,023 55,885 1,110 117,018
Financial liabilities
Deposits 15,083 4 15,087
Other
Obligations related to securities sold short 17,126 6,205 23,331
Derivative financial instruments 845 15,191 8 16,044
Liabilities related to transferred receivables 10,495 10,495
17,971 46,974 12 64,957
As at October 31, 2021
Total financial
assets/liabilities
Level 1 Level 2 Level 3 at fair value
Financial assets
Securities
At fair value through profit or loss
Securities issued or guaranteed by
Canadian government 2,661 6,716 9,377
Canadian provincial and municipal governments 8,998 8,998
U.S. Treasury, other U.S. agencies and other foreign governments 2,547 1,878 4,425
Other debt securities 2,484 47 2,531
Equity securities 58,539 517 424 59,480
63,747 20,593 471 84,811
At fair value through other comprehensive income
Securities issued or guaranteed by
Canadian government 19 4,214 4,233
Canadian provincial and municipal governments 2,313 2,313
U.S. Treasury, other U.S. agencies and other foreign governments 1,384 252 1,636
Other debt securities 784 784
Equity securities 311 306 617
1,403 7,874 306 9,583
Loans 8,242 297 8,539
Other
Derivative financial instruments 203 16,278 3 16,484
65,353 52,987 1,077 119,417
Financial liabilities
Deposits 14,215 14,215
Other
Obligations related to securities sold short 15,546 4,720 20,266
Derivative financial instruments 693 18,673 1 19,367
Liabilities related to transferred receivables 11,398 11,398
16,239 49,006 1 65,246

The Bank classifies financial instruments in Level 3 when the valuation technique is based on at least one significant input that is not observable in the markets. The Bank maximizes the use of observable inputs to determine the fair value of financial instruments.

For a description of the valuation techniques and significant unobservable inputs used in determining the fair value of financial instruments classified in Level 3, see Note 3 to the audited annual consolidated financial statements for the year ended October 31, 2021. For the quarter and nine-month period ended July 31, 2022, no significant change was made to the valuation techniques and significant unobservable inputs used in determining fair value.

Sensitivity Analysis of Financial Instruments Classified in Level 3

The Bank performs sensitivity analyses for the fair value measurements of financial instruments classified in Level 3, substituting unobservable inputs with one or more reasonably possible alternative assumptions. For additional information on how a change in an unobservable input might affect the fair value measurements of Level 3 financial instruments, see Note 3 to the audited annual consolidated financial statements for the year ended October 31, 2021. For the nine-month period ended July 31, 2022, there were no significant changes in the sensitivity analyses of Level 3 financial instruments.

Change in the Fair Value of Financial Instruments Classified in Level 3

The Bank may hedge the fair value of financial instruments classified in the various levels through offsetting hedge positions. Gains and losses on financial instruments classified in Level 3 presented in the following tables do not reflect the inverse gains and losses on financial instruments used for economic hedging purposes that may have been classified in Level 1 or Level 2 by the Bank. In addition, the Bank may hedge the fair value of financial instruments classified in Level 3 using other financial instruments classified in Level 3. The effect of these hedges is not included in the net amount presented in the following tables. The gains and losses presented hereafter may comprise changes in fair value based on observable and unobservable inputs.

Nine months ended July 31, 2022
Securities
at fair value
through profit
or loss
Securities
at fair value
through other
comprehensive
income
Loans and
other assets
Derivative
financial
instruments(1)
Deposits(2)
Fair value as at October 31, 2021 471 306 297 2
(3)
Total realized and unrealized gains (losses) included in
Net income
5 (27) (1) 2
Total realized and unrealized gains (losses) included in
Other comprehensive income (1)
Purchases 43 7 71
Sales (62)
Issuances 16 (3)
Settlements and other (14)
Financial instruments transferred into Level 3 1 (3)
Financial instruments transferred out of Level 3 (12)
Fair value as at July 31, 2022 445 312 343 2 (4)
Change in unrealized gains and losses included in
with respect
Net income
to financial assets and financial liabilities held as at July 31, 2022(4) (12) (27) (1) 2
Nine months ended July 31, 2021
Securities
at fair value
through profit
or loss
Securities
at fair value
through other
comprehensive
income
Loans and
other assets
Derivative
financial
instruments(1)
Deposits(2)
Fair value as at October 31, 2020 457 373 372 29 2
(5)
Total realized and unrealized gains (losses) included in
Net income
53 25 (25)
Total realized and unrealized gains (losses) included in
Other comprehensive income (6)
Purchases 38
Sales (36) (112)
Issuances 10
Settlements and other (96) (1)
Financial instruments transferred into Level 3
Financial instruments transferred out of Level 3 3 (2)
Fair value as at July 31, 2021 512 255 311 6
Change in unrealized gains and losses included in
with respect
Net income
to financial assets and financial liabilities held as at July 31, 2021(6) 49 25 (25)

(1) The derivative financial instruments include assets and liabilities presented on a net basis.

(2) The amounts represent the fair value of embedded derivative financial instruments in deposits.

(3) Total gains (losses) included in Non-interestincomewas a loss of \$21 million.

(4) Total unrealized gains (losses) included in Non-interestincomewas an unrealized loss of \$38 million.

(5) Total gains (losses) included in Non-interestincomewas a gain of \$53 million.

(6) Total unrealized gains (losses) included in Non-interest incomewas an unrealized gain of \$49 million.

The Bank chose to designate certain financial instruments at fair value through profit or loss according to the criteria presented in Note 1 to the audited annual consolidated financial statements for the year ended October 31, 2021. Consistent with its risk management strategy and in accordance with the fair value option, which permits the designation if it eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise from measuring financial assets and financial liabilities or recognizing the gains and losses thereon on different bases, the Bank designated, at fair value through profit or loss, certain securities and certain liabilities related to transferred receivables. The fair value of liabilities related to transferred receivables does not include credit risk, as the holders of these liabilities are not exposed to the Bank's credit risk. The Bank also designated certain deposits that include embedded derivative financial instruments at fair value through profit or loss.

To determine a change in fair value arising from a change in the credit risk of deposits designated at fair value through profit or loss, the Bank calculates, at the beginning of the period, the present value of the instrument's contractual cash flows using the following rates: first, using an observed discount rate for similar securities that reflects the Bank's credit spread and, then, using a rate that excludes the Bank's credit spread. The difference obtained between the two values is then compared to the difference obtained using the same rates at the end of the period.

Information about the financial assets and financial liabilities designated at fair value through profit or loss is provided in the following tables.

Carrying
value as at
July 31, 2022
Unrealized
gains (losses) for
the quarter ended
July 31, 2022
Unrealized
gains (losses) for
the nine months
ended
July 31, 2022
Unrealized
gains (losses) since
the initial recognition
of the instrument
Financial assets designated at fair value through profit or loss
Securities
1,071 10 (18)
Financial liabilities designated at fair value through profit or loss
Deposits(1)(2)
Liabilities related to transferred receivables
14,803
10,495
322
9
2,063
330
2,130
355
25,298 331 2,393 2,485
Carrying
value as at
July 31, 2021
Unrealized
gains (losses) for
the quarter ended
July 31, 2021
Unrealized
gains (losses) for
the nine months
ended
July 31, 2021
Unrealized
gains (losses) since
the initial recognition
of the instrument
Financial assets designated at fair value through profit or loss
Securities
1,518 1 (30) 55
Financial liabilities designated at fair value through profit or loss
Deposits(1)(2)
Liabilities related to transferred receivables
13,611
10,344
(211)
(10)
(798)
77
(440)
(148)
23,955 (221) (721) (588)

(1) For the quarter ended July 31, 2022, the change in the fair value of deposits designated at fair value through profit or loss attributable to credit risk, and recorded in Other comprehensive income, resulted in a gain of \$362 million (\$50 million gain for the quarter ended July 31, 2021). For the nine-month period ended July 31, 2022, the corresponding change in this item resulted in a gain of \$803 million (\$40 million loss for the nine-month period ended July 31, 2021).

(2) The amount at maturity that the Bank will be contractually required to pay to the holders of these deposits varies and will differ from the reporting date fair value.

As at July 31, 2022 and as at October 31, 2021, securities at fair value through other comprehensive income and securities at amortized cost are classified in Stage 1, with their credit quality falling mostly in the "Excellent" category according to the Bank's internal risk-rating categories. For additional information on the reconciliation of allowances for credit losses, see Note 5 to these consolidated financial statements.

As at July 31, 2022
Amortized Gross unrealized Gross unrealized Carrying
cost gains losses value(1)
Securities issued or guaranteed by
Canadian government 3,794 2 (140) 3,656
Canadian provincial and municipal governments 1,996 21 (85) 1,932
U.S. Treasury, other U.S. agencies and other foreign governments 1,859 5 (37) 1,827
Other debt securities 1,348 2 (64) 1,286
Equity securities 556 22 (32) 546
9,553 52 (358) 9,247
As at October 31, 2021
Amortized Gross unrealized Gross unrealized Carrying
cost gains losses value(1)
Securities issued or guaranteed by
Canadian government 4,241 30 (38) 4,233
Canadian provincial and municipal governments 2,345 27 (59) 2,313
U.S. Treasury, other U.S. agencies and other foreign governments 1,648 (12) 1,636
Other debt securities 782 9 (7) 784
Equity securities 569 57 (9) 617
9,585 123 (125) 9,583

(1) The allowances for credit losses on securities at fair value through other comprehensive income (excluding the equity securities), representing an amount of \$1 million as at July 31, 2022 (\$1 million as at October 31, 2021), are reported in Other comprehensive income. For additional information, see Note 5 to these consolidated financial statements.

Equity Securities Designated at Fair Value Through Other Comprehensive Income

The Bank designated certain equity securities, the main business objective of which is to generate dividend income, at fair value through other comprehensive income without subsequent reclassification of gains and losses to net income.

During the nine-month period ended July 31, 2022, a dividend income amount of \$10 million was recognized for these investments (\$27 million for the ninemonth period ended July 31, 2021), including \$3 million in dividend income for investments that were sold during the nine-month period ended July 31, 2022 (\$15 million for investments that were sold during the nine-month period ended July 31, 2021).

Nine months ended July 31, 2022 Nine months ended July 31, 2021
Equity securities of Equity securities of Equity securities of Equity securities of
private companies public companies Total private companies public companies Total
Fair value at beginning
Change in fair value
Designated at fair value through
306
(1)
311
(34)
617
(35)
373
(6)
246
86
619
80
other comprehensive income 7 106 113 36 36
Sales(1) (149) (149) (112) (59) (171)
Fair value at end 312 234 546 255 309 564

(1) The Bank disposed of public company equity securities for economic reasons.

As at July 31, 2022 As at October 31, 2021
Securities issued or guaranteed by
Canadian government 6,026 5,811
Canadian provincial and municipal governments 1,787 2,225
U.S. Treasury, other U.S. agencies and other foreign governments 147
Other debt securities 5,335 3,877
Gross carrying value 13,295 11,913
Allowances for credit losses 5 3
Carrying value 13,290 11,910

During the nine-month periods ended July 31, 2022 and 2021, the Bank sold certain debt securities measured at amortized cost. The carrying value of these securities upon disposal was \$337 million for the nine-month period ended July 31, 2022 (\$144 million for the nine-month period ended July 31, 2021), and the Bank recognized gains of \$4 million for the nine-month period ended July 31, 2022 (negligible amount for the nine-month period ended July 31, 2021) in Non-interest income – Gains (losses) on non-trading securities, netin the Consolidated Statement of Income.

Determining Expected Credit Losses

Expected credit losses are determined using a three-stage impairment approach that is based on the change in the credit quality of financial assets since initial recognition.

Stage 1

Financial assets that have experienced no significant increase in credit risk between initial recognition and the reporting date, and for which 12-month expected credit losses are recorded at the reporting date, are classified in Stage 1.

Stage 2

Financial assets that have experienced a significant increase in credit risk between initial recognition and the reporting date, and for which lifetime expected credit losses are recorded at the reporting date, are classified in Stage 2.

Stage 3

Financial assets for which there is objective evidence of impairment, for which one or more events have had a detrimental impact on the estimated future cash flows of these financial assets at the reporting date, and for which lifetime expected credit losses are recorded, are classified in Stage 3.

POCI

Financial assets that are credit-impaired when purchased or originated (POCI) are classified in the POCI category.

For additional information, see Notes 1 and 7 to the audited annual consolidated financial statements for the year ended October 31, 2021.

The following tables present the gross carrying amounts of loans as at July 31, 2022 and as at October 31, 2021, according to credit quality and ECL impairment stage of each loan category at amortized cost and according to credit quality for loans at fair value through profit or loss. For additional information on credit quality according to the Advanced Internal Ratings-Based (AIRB) categories, see the Internal Default Risk Ratings table on page 81 in the Credit Risk section of the 2021 Annual Report.

As at July 31, 2022
Non-impaired loans Impaired loans Loans at fair value
Stage 1 Stage 2 Stage 3 POCI through profit or
loss(1)
Total
Residential mortgage
Excellent 30,467 30,467
Good 17,364 78 17,442
Satisfactory 10,581 2,484 13,065
Special mention 262 268 530
Substandard 60 131 191
Default 48 48
AIRB approach 58,734 2,961 48 61,743
Standardized approach 6,543 170 144 252 9,284 16,393
Gross carrying amount 65,277 3,131 192 252 9,284 78,136
Allowances for credit losses(2) 48 58 45 (60) 91
Carrying amount 65,229 3,073 147 312 9,284 78,045
Personal
Excellent 22,199 8 22,207
Good 8,634 402 9,036
Satisfactory 6,684 1,300 7,984
Special mention 365 686 1,051
Substandard 126 183 309
Default 111 111
AIRB approach 38,008 2,579 111 40,698
Standardized approach 3,751 79 26 84 3,940
Gross carrying amount 41,759 2,658 137 84 44,638
Allowances for credit losses(2) 71 108 67 (15) 231
Carrying amount 41,688 2,550 70 99 44,407
Credit card
Excellent 596 596
Good 364 364
Satisfactory 675 44 719
Special mention 288 154 442
Substandard 36 62 98
Default
AIRB approach 1,959 260 2,219
Standardized approach 99 99
Gross carrying amount 2,058 260 2,318
Allowances for credit losses(2) 34 91 125
Carrying amount 2,024 169 2,193
Business and government(3)
Excellent 5,286 207 5,493
Good 26,835 88 53 26,976
Satisfactory 27,726 6,218 144 34,088
Special mention 109 1,458 1,567
Substandard 22 246 268
Default 269 269
AIRB approach 59,978 8,010 269 404 68,661
Standardized approach 7,699 13 17 394 8,123
Gross carrying amount 67,677 8,023 286 798 76,784
Allowances for credit losses(2) 129 174 202 505
Carrying amount 67,548 7,849 84 798 76,279
Total loans and acceptances
Gross carrying amount 176,771 14,072 615 336 10,082 201,876
Allowances for credit losses(2) 282 431 314 (75) 952
Carrying amount 176,489 13,641 301 411 10,082 200,924

(1) Not subject to expected credit losses.

(2) The allowances for credit losses do not include the amounts related to undrawn commitments reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

(3) Includes customers' liability under acceptances.

As at October 31, 2021 Non-impaired loans Impaired loans Loans at fair value through profit or loss(1) Stage 1 Stage 2 Stage 3 POCI Total Residential mortgage Excellent 28,911 1 − − − 28,912 Good 17,083 53 − − − 17,136 Satisfactory 9,165 2,318 − − − 11,483 Special mention 314 266 − − − 580 Substandard 83 128 − − − 211 Default − − 82 − − 82 AIRB approach 55,556 2,766 82 − − 58,404 Standardized approach 5,803 129 57 332 7,817 14,138 Gross carrying amount 61,359 2,895 139 332 7,817 72,542 Allowances for credit losses(2) 50 52 29 (60) − 71 Carrying amount 61,309 2,843 110 392 7,817 72,471 Personal Excellent 16,211 57 − − − 16,268 Good 11,439 1,041 − − − 12,480 Satisfactory 4,665 1,580 − − − 6,245 Special mention 336 483 − − − 819 Substandard 121 129 − − − 250 Default − − 101 − − 101 AIRB approach 32,772 3,290 101 − − 36,163 Standardized approach 4,692 51 15 132 − 4,890 Gross carrying amount 37,464 3,341 116 132 − 41,053 Allowances for credit losses(2) 70 98 63 (29) − 202 Carrying amount 37,394 3,243 53 161 − 40,851 Credit card Excellent 559 − − − − 559 Good 322 − − − − 322 Satisfactory 623 38 − − − 661 Special mention 294 149 − − − 443 Substandard 38 62 − − − 100 Default − − − − − − AIRB approach 1,836 249 − − − 2,085 Standardized approach 65 − − − − 65 Gross carrying amount 1,901 249 − − − 2,150 Allowances for credit losses(2) 33 89 − − − 122 Carrying amount 1,868 160 − − − 2,028 Business and government(3) Excellent 5,086 − − − 269 5,355 Good 24,395 131 − − 53 24,579 Satisfactory 22,808 6,254 − − 140 29,202 Special mention 128 1,509 − − − 1,637 Substandard 45 194 − − − 239 Default − − 326 − − 326 AIRB approach 52,462 8,088 326 − 462 61,338 Standardized approach 6,179 84 81 − 260 6,604 Gross carrying amount 58,641 8,172 407 − 722 67,942 Allowances for credit losses(2) 111 205 287 − − 603 Carrying amount 58,530 7,967 120 − 722 67,339 Total loans and acceptances Gross carrying amount 159,365 14,657 662 464 8,539 183,687 Allowances for credit losses(2) 264 444 379 (89) − 998 Carrying amount 159,101 14,213 283 553 8,539 182,689

(1) Not subject to expected credit losses.

(2) The allowances for credit losses do not include the amounts related to undrawn commitments reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

(3) Includes customers' liability under acceptances.

The following table presents the credit risk exposures of off-balance-sheet commitments as at July 31, 2022 and as at October 31, 2021 according to credit quality and ECL impairment stage.

As at July 31, 2022 As at October 31, 2021
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Off-balance-sheet commitments(1)
Retail
Excellent 15,287 6 15,293 17,053 72 17,125
Good 3,275 146 3,421 3,750 323 4,073
Satisfactory 1,168 182 1,350 1,085 229 1,314
Special mention 200 64 264 197 57 254
Substandard 14 13 27 16 13 29
Default 1 1 3 3
Non-retail
Excellent 13,612 13,612 14,097 14,097
Good 17,848 11 17,859 17,497 2 17,499
Satisfactory 7,506 2,582 10,088 7,575 2,377 9,952
Special mention 17 377 394 14 336 350
Substandard 5 25 30 5 38 43
Default 2 2 3 3
AIRB approach 58,932 3,406 3 62,341 61,289 3,447 6 64,742
Standardized approach 15,555 15,555 14,872 1 14,873
Total exposure 74,487 3,406 3 77,896 76,161 3,447 7 79,615
Allowances for credit losses 85 45 130 104 58 162
Total exposure, net
of allowances 74,402 3,361 3 77,766 76,057 3,389 7 79,453

(1) Represent letters of guarantee and documentary letters of credit, undrawn commitments, and backstop liquidity and credit enhancement facilities.

As at July 31, 2022 As at October 31, 2021
Residential
mortgage
Personal Credit card Business and
government(2)
Residential
mortgage
Personal Credit card Business and
government(2)
Past due but not impaired
31 to 60 days 62 92 19 23 48 71 20 24
61 to 90 days 30 28 9 10 18 21 9 13
Over 90 days(3) 20 21
92 120 48 33 66 92 50 37

(1) Loans less than 31 days past due are not presented as they are not considered past due from an administrative standpoint.

(2) Includes customers' liability under acceptances.

(3) All loans more than 90 days past due, except for credit card receivables, are considered impaired (Stage 3).

As at July 31, 2022 As at October 31, 2021
Allowances for Allowances for
Gross credit losses Net Gross credit losses Net
Loans – Stage 3
Residential mortgage 192 45 147 139 29 110
Personal 137 67 70 116 63 53
Credit card(1)
Business and government(2) 286 202 84 407 287 120
615 314 301 662 379 283
POCI loans 336 (75) 411 464 (89) 553
951 239 712 1,126 290 836

(1) Credit card receivables are considered impaired, at the latest, when payment is 180 days past due, and they are written off at that time.

(2) Includes customers' liability under acceptances.

The following tables present a reconciliation of the allowances for credit losses by Consolidated Balance Sheet item and by type of off-balance-sheet commitment.

Quarter ended July 31, 2022
Allowances for
credit losses as at
April 30, 2022
Provisions for
credit losses
Write-offs(1) Disposals Recoveries
and other
Allowances for
credit losses as at
July 31, 2022
Balance sheet
Cash and deposits with financial institutions(2)(3) 5 5
Securities(3)
At fair value through other comprehensive income(4) 1 1
At amortized cost(2) 6 (1) 5
Securities purchased under reverse repurchase
agreements and securities borrowed(2)(3)
Loans(5)
Residential mortgage 81 10 (1) 1 91
Personal 215 26 (13) 3 231
Credit card 122 15 (15) 3 125
Business and government 448 9 (1) 1 457
Customers' liability under acceptances 49 (1) 48
915 59 (30) 8 952
Other assets(2)(3)
Off-balance-sheet commitments(6)
Letters of guarantee and documentary letters of credit 11 1 12
Undrawn commitments 115 (2) 113
Backstop liquidity and credit enhancement facilities 5 5
131 (1) 130
1,058 57 (30) 8 1,093
Quarter ended July 31, 2021
Allowances for Allowances for
credit losses as at Provisions for Recoveries credit losses as at
April 30, 2021 credit losses Write-offs(1) Disposals and other July 31, 2021
Balance sheet
Cash and deposits with financial institutions(2)(3) 5 5
Securities(3)
At fair value through other comprehensive income(4) 1 1 2
At amortized cost(2) 1 1
Securities purchased under reverse repurchase
agreements and securities borrowed(2)(3)
Loans(5)
Residential mortgage 79 (2) (1) 76
Personal 246 (36) (14) 7 203
Credit card 155 (10) (14) 4 135
Business and government 543 27 (10) 1 561
Customers' liability under acceptances 91 (12) 79
1,114 (33) (39) 12 1,054
Other assets(2)(3)
Off-balance-sheet commitments(6)
Letters of guarantee and documentary letters of credit 11 2 13
Undrawn commitments 173 (14) 159
Backstop liquidity and credit enhancement facilities 4 1 5
188 (11) 177
1,309 (43) (39) 12 1,239

(1) The contractual amount outstanding on financial assets that were written off during the quarter ended July 31, 2022 and that are still subject to enforcement activity was \$21 million (\$24 million for the quarter ended July 31, 2021).

(2) These financial assets are presented net of the allowances for credit losses on the Consolidated Balance Sheet.

(3) As at July 31, 2022 and 2021, these financial assets were mainly classified in Stage 1 and their credit quality fell mostly within the Excellentcategory.

(4) The allowances for credit losses are reported in the Accumulated other comprehensive incomeitem of the Consolidated Balance Sheet.

(5) The allowances for credit losses are reported in the Allowances for credit lossesitem of the Consolidated Balance Sheet.

(6) The allowances for credit losses are reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

Nine months ended July 31, 2022
Allowances for
credit losses as at
October 31, 2021
Provisions for
credit losses
Write-offs(1) Disposals Recoveries
and other
Allowances for
credit losses as at
July 31, 2022
Balance sheet
Cash and deposits with financial institutions(2)(3) 5 5
Securities(3)
At fair value through other comprehensive income(4) 1 1
At amortized cost(2) 3 2 5
Securities purchased under reverse repurchase
agreements and securities borrowed(2)(3)
Loans(5)
Residential mortgage 71 21 (3) 2 91
Personal 202 52 (36) 13 231
Credit card 122 36 (45) 12 125
Business and government 515 19 (82) 5 457
Customers' liability under acceptances 88 (40) 48
998 88 (166) 32 952
Other assets(2)(3)
Off-balance-sheet commitments(6)
Letters of guarantee and documentary letters of credit 13 (1) 12
Undrawn commitments 143 (30) 113
Backstop liquidity and credit enhancement facilities 6 (1) 5
162 (32) 130
1,169 58 (166) 32 1,093
Nine months ended July 31, 2021
Allowances for
credit losses as at
October 31, 2020
Provisions for
credit losses
Write-offs(1) Disposals Recoveries
and other
Allowances for
credit losses as at
July 31, 2021
Balance sheet
Cash and deposits with financial institutions(2)(3) 5 5
Securities(3)
At fair value through other comprehensive income(4) 3 (1) 2
At amortized cost(2) 1 1
Securities purchased under reverse repurchase
agreements and securities borrowed(2)(3)
Loans(5)
Residential mortgage 65 16 (4) (1) 76
Personal 298 (34) (58) (14) 11 203
Credit card 169 (2) (45) 13 135
Business and government 533 77 (47) (2) 561
Customers' liability under acceptances 93 (14) 79
1,158 43 (154) (14) 21 1,054
Other assets(2)(3)
Off-balance-sheet commitments(6)
Letters of guarantee and documentary letters of credit 15 (2) 13
Undrawn commitments 157 2 159
Backstop liquidity and credit enhancement facilities 4 1 5
176 1 177
1,343 43 (154) (14) 21 1,239

(1) The contractual amount outstanding on financial assets that were written off during the nine-month period ended July 31, 2022 and that are still subject to enforcement activity was \$68 million (\$82 million for the nine-month period ended July 31, 2021).

(2) These financial assets are presented net of the allowances for credit losses on the Consolidated Balance Sheet.

(3) As at July 31, 2022 and 2021, these financial assets were mainly classified in Stage 1 and their credit quality fell mostly within the Excellentcategory.

(4) The allowances for credit losses are reported in the Accumulated other comprehensive income item of the Consolidated Balance Sheet.

(5) The allowances for credit losses are reported in the Allowancesforcreditlossesitem of the Consolidated Balance Sheet.

(6) The allowances for credit losses are reported in the Other liabilitiesitem of the Consolidated Balance Sheet. The following tables present a reconciliation of allowances for credit losses for each loan category at amortized cost according to ECL impairment stage.

Quarter ended July 31, 2022 Quarter ended July 31, 2021
Allowances for
Allowances for
Allowances for
credit losses on
Allowances for
credit losses on
credit losses on credit losses on
non-impaired loans impaired loans non-impaired loans impaired loans
Stage 1 Stage 2 Stage 3 (1)
POCI
Total Stage 1 Stage 2 Stage 3 POCI(1) Total
Residential mortgage
Balance at beginning 44 57 39 (59) 81 66 28 30 (45) 79
Originations or purchases 5 5 3 3
Transfers(2):
to Stage 1 5 (4) (1) 3 (3)
to Stage 2 (1) 3 (2)
to Stage 3 (1) 1
Net remeasurement of loss allowances(3) (4) 3 9 (1) 7 (22) 21 (1) (2) (4)
Derecognitions(4) (1) (1) (2) (1) (1)
Changes to models
Provisions for credit losses 4 1 6 (1) 10 (17) 18 (1) (2) (2)
Write-offs (1) (1) (1) (1)
Disposals
Recoveries 1 1
Foreign exchange movements and other 1 (1)
Balance at end 48 58 45 (60) 91 50 46 28 (48) 76
Includes:
Amounts drawn 48 58 45 (60) 91 50 46 28 (48) 76
Undrawn commitments(5)
Personal
Balance at beginning 70 109 65 (22) 222 72 121 63 (5) 251
Originations or purchases 14 14 12 12
Transfers(2):
to Stage 1 19 (18) (1) 18 (17) (1)
to Stage 2 (3) 4 (1) (3) 3
to Stage 3 (6) 6 (5) 5
Net remeasurement of loss allowances(3) (22) 30 9 8 25 (24) 13 5 (34) (40)
Derecognitions(4) (3) (4) (2) (9) (3) (4) (1) (8)
Changes to models (2) (2) (4)
Provisions for credit losses 3 4 11 8 26 (10) 8 (34) (36)
Write-offs (13) (13) (14) (14)
Disposals
Recoveries 3 3 6 6
Foreign exchange movements and other 1 (1) 1 1
Balance at end 73 113 67 (15) 238 72 112 63 (39) 208
Includes:
Amounts drawn 71 108 67 (15) 231 70 109 63 (39) 203
Undrawn commitments(5) 2 5 7 2 3 5

(1) The total amount of undiscounted initially expected credit losses on the POCI loans acquired during the quarter ended July 31, 2022 was \$3 million (\$11 million during the quarter ended July 31, 2021). The expected credit losses reflected in the purchase price have been discounted.

(2) Represent stage transfers deemed to have taken place at the beginning of the quarter in which the transfer occurred.

(3) Includes the net remeasurement of loss allowances (after transfers) attributable mainly to changes in volumes and in the credit quality of existing loans as well as to changes in risk parameters.

(4) Represent reversals to loss allowances arising from full loan repayments (excluding write-offs and disposals).

(5) The allowances for credit losses on undrawn commitments are reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

Quarter ended July 31, 2022 Quarter ended July 31, 2021
Allowances for
Allowances for
credit losses on
credit losses on
Allowances for Allowances for
credit losses on credit losses on
non-impaired loans impaired loans non-impaired loans impaired loans
Stage 1 Stage 2 Stage 3 (1)
POCI
Total Stage 1 Stage 2 Stage 3 POCI(1) Total
Credit card
Balance at beginning 55 102 157 69 125 194
Originations or purchases 3 3 3 3
Transfers(2):
to Stage 1 24 (24) 26 (26)
to Stage 2 (3) 3 (4) 4
to Stage 3 (1) (6) 7 (8) 8
Net remeasurement of loss allowances(3) (21) 29 5 13 (28) 14 2 (12)
Derecognitions(4)
(1) (1) (1) (1)
Changes to models
Provisions for credit losses 1 2 12 15 (4) (16) 10 (10)
Write-offs (15) (15) (14) (14)
Disposals
Recoveries
Foreign exchange movements and other


3

3


4

4
Balance at end 56 104 160 65 109 174
Includes:
Amounts drawn 34 91 125 37 98 135
Undrawn commitments(5) 22 13 35 28 11 39
Business and government(6)
Balance at beginning 166 190 214 570 185 289 289 763
Originations or purchases 23 23 37 37
Transfers(2):
to Stage 1 16 (16) 27 (27)
to Stage 2 (5) 6 (1) (5) 6 (1)
to Stage 3 (1) 1 (4) 4
Net remeasurement of loss allowances(3) (15) 24 (11) (2) (35) 21 15 1
Derecognitions(4) (6) (8) (1) (15) (12) (24) (1) (37)
Changes to models
Provisions for credit losses 13 5 (12) 6 12 (28) 17 1
Write-offs (1) (1) (10) (10)
Disposals
Recoveries 1 1 1 1
Foreign exchange movements and other
Balance at end 179 195 202 576 197 261 297 755
Includes:
Amounts drawn 129 174 202 505 119 225 296 640
Undrawn commitments(5) 50 21 71 78 36 1 115
Total allowances for credit losses at end(7) 356 470 314 (75) 1,065 384 528 388 (87) 1,213
Includes:
Amounts drawn 282 431 314 (75) 952 276 478 387 (87) 1,054
Undrawn commitments(5) 74 39 113 108 50 1 159

(1) The total amount of undiscounted initially expected credit losses on the POCI loans acquired during the quarter ended July 31, 2022 was \$3 million (\$11 million during the quarter ended July 31, 2021). The expected credit losses reflected in the purchase price have been discounted.

(2) Represent stage transfers deemed to have taken place at the beginning of the quarter in which the transfer occurred.

(3) Includes the net remeasurement of loss allowances (after transfers) attributable mainly to changes in volumes and in the credit quality of existing loans as well as to changes in risk parameters.

(4) Represent reversals to loss allowances arising from full loan repayments (excluding write-offs and disposals).

(5) The allowances for credit losses on undrawn commitments are reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

(6) Includes customers' liability under acceptances.

(7) Excludes allowances for credit losses on other financial assets at amortized cost and on off-balance-sheet commitments other than undrawn commitments.

Nine months ended July 31, 2022 Nine months ended July 31, 2021
Allowances for
Allowances for
Allowances for Allowances for
credit losses on credit losses on credit losses on credit losses on
non-impaired loans impaired loans non-impaired loans impaired loans
Stage 1 Stage 2 Stage 3 (1)
POCI
Total Stage 1 Stage 2 Stage 3 POCI(1) Total
Residential mortgage
Balance at beginning 50 52 29 (60) 71 63 23 35 (56) 65
Originations or purchases 14 14 8 8
Transfers(2):
to Stage 1 15 (13) (2) 15 (10) (5)
to Stage 2 (3) 5 (2) (2) 2
to Stage 3 (1) 1 (1) 1
Net remeasurement of loss allowances(3) (27) 16 21 2 12 (29) 33 2 5 11
Derecognitions(4) (2) (2) (1) (5) (2) (1) (3)
Changes to models
Provisions for credit losses (3) 5 17 2 21 (10) 23 (2) 5 16
Write-offs (3) (3) (4) (4)
Disposals
Recoveries 2 2 2 2
Foreign exchange movements and other 1 1 (2) (3) (3) 3 (3)
Balance at end 48 58 45 (60) 91 50 46 28 (48) 76
Includes:
Amounts drawn 48 58 45 (60) 91 50 46 28 (48) 76
Undrawn commitments(5)
Personal
Balance at beginning 73 103 63 (29) 210 89 148 76 (10) 303
Originations or purchases 38 38 28 28
Transfers(2):
to Stage 1 50 (46) (4) 59 (53) (6)
to Stage 2 (9) 11 (2) (9) 10 (1)
to Stage 3 (19) 19 (21) 21
Net remeasurement of loss allowances(3) (67) 69 17 15 34 (75) 46 18 (29) (40)
Derecognitions(4) (8) (12) (3) (23) (9) (11) (2) (22)
Changes to models (4) 6 2
Provisions for credit losses 9 27 15 51 (6) (29) 30 (29) (34)
Write-offs (36) (36) (58) (58)
Disposals (8) (6) (14)
Recoveries 13 13 16 16
Foreign exchange movements and other 1 (1) (3) (1) (1) (5)
Balance at end 73 113 67 (15) 238 72 112 63 (39) 208
Includes:
Amounts drawn 71 108 67 (15) 231 70 109 63 (39) 203
Undrawn commitments(5) 2 5 7 2 3 5

(1) The total amount of undiscounted initially expected credit losses on the POCI loans acquired during the nine-month period ended July 31, 2022 was \$12 million (\$11 million during the ninemonth period ended July 31, 2021). The expected credit losses reflected in the purchase price have been discounted.

(2) Represent stage transfers deemed to have taken place at the beginning of the quarter in which the transfer occurred.

(3) Includes the net remeasurement of loss allowances (after transfers) attributable mainly to changes in volumes and in the credit quality of existing loans as well as to changes in risk parameters.

(4) Represent reversals to loss allowances arising from full loan repayments (excluding write-offs and disposals).

(5) The allowances for credit losses on undrawn commitments are reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

Nine months ended July 31, 2022 Nine months ended July 31, 2021
Allowances for
Allowances for
Allowances for Allowances for
credit losses on credit losses on credit losses on credit losses on
non-impaired loans impaired loans non-impaired loans impaired loans
Stage 1 Stage 2 Stage 3 (1)
POCI
Total Stage 1 Stage 2 Stage 3 POCI(1) Total
Credit card
Balance at beginning 57 101 158 68 137 205
Originations or purchases 9 9 7 7
Transfers(2):
to Stage 1 67 (67) 76 (76)
to Stage 2 (12) 12 (11) 11
to Stage 3 (1) (17) 18 (23) 23
Net remeasurement of loss allowances(3) (62) 76 15 29 (73) 61 9 (3)
Derecognitions(4) (2) (1) (3) (2) (1) (3)
Changes to models
Provisions for credit losses (1) 3 33 35 (3) (28) 32 1
Write-offs (45) (45) (45) (45)
Disposals
Recoveries 12 12 13 13
Foreign exchange movements and other
Balance at end 56 104 160 65 109 174
Includes:
Amounts drawn
34 91 125 37 98 135
Undrawn commitments(5) 22 13 35 28 11 39
Business and government(6)
Balance at beginning 177 238 287 702 214 287 241 742
Originations or purchases 59 59 91 91
Transfers(2):
to Stage 1 56 (56) 48 (47) (1)
to Stage 2 (17) 20 (3) (35) 38 (3)
to Stage 3 (2) 2 (20) 20
Net remeasurement of loss allowances(3) (72) 20 (4) (56) (95) 41 93 39
Derecognitions(4) (24) (25) (3) (52) (26) (37) (5) (68)
Changes to models
Provisions for credit losses 2 (43) (8) (49) (17) (25) 104 62
Write-offs (82) (82) (47) (47)
Disposals
Recoveries 3 3 3 3
Foreign exchange movements and other 2 2 (1) (4) (5)
Balance at end 179 195 202 576 197 261 297 755
Includes:
Amounts drawn 129 174 202 505 119 225 296 640
Undrawn commitments(5) 50 21 71 78 36 1 115
Total allowances for credit losses at end(7) 356 470 314 (75) 1,065 384 528 388 (87) 1,213
Includes:
Amounts drawn 282 431 314 (75) 952 276 478 387 (87) 1,054
Undrawn commitments(5) 74 39 113 108 50 1 159

(1) The total amount of undiscounted initially expected credit losses on the POCI loans acquired during the nine-month period ended July 31, 2022 was \$12 million (\$11 million during the ninemonth period ended July 31, 2021). The expected credit losses reflected in the purchase price have been discounted.

(2) Represent stage transfers deemed to have taken place at the beginning of the quarter in which the transfer occurred.

(3) Includes the net remeasurement of loss allowances (after transfers) attributable mainly to changes in volumes and in the credit quality of existing loans as well as to changes in risk parameters.

(4) Represent reversals to loss allowances arising from full loan repayments (excluding write-offs and disposals).

(5) The allowances for credit losses on undrawn commitments are reported in the Other liabilitiesitem of the Consolidated Balance Sheet.

(6) Includes customers' liability under acceptances.

(7) Excludes allowances for credit losses on other financial assets at amortized cost and on off-balance-sheet commitments other than undrawn commitments.

The following tables show the main macroeconomic factors used to estimate the allowances for credit losses on loans. For each scenario, namely, the base scenario, upside scenario, and downside scenario, the average values of the macroeconomic factors over the next 12 months (used for Stage 1 credit loss calculations) and over the remaining forecast period (used for Stage 2 credit loss calculations) are presented.

As at July 31, 2022
Base scenario Upside scenario Downside scenario
Next Remaining Next Remaining Next Remaining
12 months forecast period 12 months forecast period 12 months forecast period
Macroeconomic factors(1)
GDP growth(2) 1.2 % 1.3 % 1.7 % 1.6 % (5.3) % 2.9 %
Unemployment rate 5.4 % 5.9 % 5.1 % 5.0 % 7.3 % 6.4 %
Housing price index growth(2) (7.6) % 0.4 % 2.0 % 0.2 % (13.9) % 0.3 %
BBB spread(3) 2.1 % 2.2 % 1.9 % 2.0 % 3.3 % 2.5 %
S&P/TSX growth(2)(4) (0.3) % 2.1 % 5.1 % 2.6 % (25.6) % 5.5 %
WTI oil price(5)
(US\$ per barrel)
103 80 118 113 51 60
As at October 31, 2021
Base scenario Upside scenario Downside scenario
Next Remaining Next Remaining Next Remaining
12 months forecast period 12 months forecast period 12 months forecast period
Macroeconomic factors(1)
GDP growth(2) 4.2 % 1.6 % 4.7 % 1.9 % (5.5) % 3.7 %
Unemployment rate 6.6 % 6.3 % 6.3 % 5.6 % 9.5 % 7.8 %
Housing price index growth(2) 2.0 % 0.2 % 4.0 % 1.9 % (11.5) % 1.2 %
BBB spread(3) 1.7 % 1.9 % 1.6 % 1.7 % 3.1 % 2.2 %
S&P/TSX growth(2)(4) 4.8 % 2.1 % 8.6 % 3.1 % (25.6) % 5.5 %
WTI oil price(5)
(US\$ per barrel)
70 65 77 77 35 34

(1) All macroeconomic factors are based on the Canadian economy unless otherwise indicated.

(2) Growth rate is annualized.

(3) Yield on corporate BBB bonds less yield on Canadian federal government bonds with 10-year maturity.

(4) Main stock index in Canada.

(5) The West Texas Intermediate (WTI) index is commonly used as a benchmark for the price of oil.

The main macroeconomic factors used for the personal credit portfolio are unemployment rate and growth in the housing price index, based on the economy of Canada or Quebec. The main macroeconomic factors used for the business and government credit portfolio are unemployment rate, spread on corporate BBB bonds, S&P/TSX growth, and WTI oil price. An increase in unemployment rate or BBB spread will generally lead to higher allowances for credit losses, whereas an increase in the other macroeconomic factors (GDP, S&P/TSX, housing price index, and WTI oil price) will generally lead to lower allowances for credit losses.

During the nine-month period ended July 31, 2022, the macroeconomic outlook evolved.

According to the base scenario, the global economy will still be dealing with persisting problems from COVID-19, supply chain issues, and inflationary pressures but with some signs of improvement. Geopolitical uncertainty remains high. A normalization of monetary policy continues and already affects the residential sector in 2022. Still, the Canadian economy remains in a good position, as consumers have accumulated considerable excess savings in a labour market at full employment. While commodity prices declined from recent peak levels, they remain historically high but partly offset the shock to consumption arising from higher interest rates. After 12 months, the unemployment rate stands at 5.6%, up slightly but close to the pre-recession level (5.7%). Housing prices slide 7.6% year over year. After one year, the S&P/TSX sits at 20,500 points, and the price of oil at US\$95.

According to the upside scenario, the economy will be surprisingly positive, with the labour market continuing to improve. A decrease in geopolitical tension bolsters confidence and provides a supportive landscape. Governments maintain considerable fiscal stimulus in Canada and the United States, which favours an even stronger recovery. Consumer spending trends upward given the excess savings accumulated since the start of the pandemic. Inflation is under control once again, as supply chains return to normal without any significant tightening of monetary policy. After one year, the unemployment rate is more favourable than the base scenario (five-tenths lower). Housing prices grow 2.0%, the S&P/TSX reaches 21,600 points after one year, and the price of oil at US\$118.

According to the downside scenario, supply chain issues will persist and China will experience bottlenecks. Combined with a deteriorating geopolitical environment, global markets stagnate with several countries seeing a drop in economic activity. In addition, central banks underestimated the impact of rising interest rates in a context of persistent supply shock. Given budgetary constraints, governments cannot continue to support households and businesses. The economic contraction pushes the unemployment rate to 8.1% after 12 months. Housing prices decrease considerably. After one year, the S&P/TSX stands at 15,300 points, and the price of oil at US\$42.

Given the uncertainty surrounding key inputs used to measure credit losses, the Bank has applied expert credit judgment to adjust the modelled expected credit loss results.

Scenarios

The following table shows a comparison of the Bank's allowances for credit losses on non-impaired loans (Stages 1 and 2) as at July 31, 2022 based on the probability weightings of three scenarios with allowances for credit losses resulting from simulations of each scenario weighted at 100%.

Allowances for credit losses
on non-impaired loans
Balance as at July 31, 2022 826
Simulations
100% upside scenario 603
100% base scenario 656
100% downside scenario 1,169

In the normal course of its business, the Bank enters into transactions in which it transfers financial assets such as securities or loans directly to third parties, in particular structured entities. According to the terms of some of those transactions, the Bank retains substantially all of the risks and rewards related to those financial assets. The risks include credit risk, interest rate risk, foreign exchange risk, prepayment risk, and other price risks, whereas the rewards include income streams associated with the financial assets. As such, those financial assets are not derecognized and the transactions are treated as collateralized or secured borrowings. For additional information on the nature of those transactions, see Note 8 to the audited annual consolidated financial statements for the year ended October 31, 2021.

The following table provides additional information about the nature of the transferred financial assets that do not qualify for derecognition and the associated liabilities.

As at July 31, 2022 As at October 31, 2021
Carrying value of financial assets transferred but not derecognized
Securities(1) 77,005 68,296
Residential mortgages 22,928 22,413
99,933 90,709
Carrying value of associated liabilities(2) 51,721 40,779
Fair value of financial assets transferred but not derecognized
Securities(1) 77,005 68,296
Residential mortgages 22,202 22,249
99,207 90,545
Fair value of associated liabilities(2) 51,221 40,731

(1) The amount related to securities loaned is the maximum amount of Bank securities that can be lent. For obligations related to securities sold under repurchase agreements, the amount includes the Bank's own financial assets as well as those of third parties and excludes bearer deposit notes issued by the Bank and covered bonds issued by the Bank.

(2) Associated liabilities include liabilities related to transferred receivables and obligations related to securities sold under repurchase agreements before the offsetting impact of \$2,815 million as at July 31, 2022 (\$3,367 million as at October 31, 2021), excluding repurchase agreements guaranteed by bearer deposit notes issued by the Bank and covered bonds issued by the Bank. Liabilities related to securities loaned are not included, as the Bank can lend its own financial assets and those of third parties. The carrying value and fair value of liabilities related to securities loaned stood at \$10,826 million before the offsetting impact of \$4,484 million as at July 31, 2022 (\$7,993 million before the offsetting impact of \$4,333 million as at October 31, 2021).

The following table specifies the nature of the transactions related to financial assets transferred but not derecognized.

As at July 31, 2022 As at October 31, 2021
Carrying value of financial assets transferred but not derecognized
Securities backed by insured residential mortgage loans and other securities sold
to Canada Housing Trust 24,339 24,034
Securities sold under repurchase agreements 29,873 17,553
Securities loaned 45,721 49,122
99,933 90,709
As at July 31, 2022 As at October 31, 2021
Receivables, prepaid expenses and other items 2,323 1,228
Interest and dividends receivable 967 696
Due from clients, dealers and brokers 1,700 988
Defined benefit asset 855 691
Deferred tax assets 203 354
Current tax assets 452 445
Reinsurance assets 5 28
Insurance assets 106 38
6,611 4,468
As at July 31, 2022 As at October 31, 2021
On demand(1) After notice(2) Fixed term(3) Total Total
Personal
Business and government
Deposit-taking institutions
5,878
60,217
1,481
36,877
32,415
548
32,079
85,636
2,059
74,834
178,268
4,088
70,076
167,870
2,992
67,576 69,840 119,774 257,190 240,938

(1) Demand deposits are deposits for which the Bank does not have the right to require a notice of withdrawal and consist essentially of deposits in chequing accounts.

(2) Notice deposits are deposits for which the Bank may legally require a notice of withdrawal and consist mainly of deposits in savings accounts.

(3) Fixed-term deposits are deposits that can be withdrawn by the holder on a specified date and include term deposits, guaranteed investment certificates, savings accounts and plans, covered bonds, and similar instruments.

The Deposits – Business and government item includes, among other items, covered bonds for which the balance was \$10.2 billion as at July 31, 2022 (\$8.8 billion as at October 31, 2021). During the nine-month period ended July 31, 2022, an amount of 1.0 billion euros and US\$1.0 billion in covered bonds reached maturity, and the Bank issued 1.3 billion euros, US\$1.5 billion, and 750 million pounds sterling in covered bonds (US\$270 million and 1.0 billion euros in covered bonds reached maturity, and the Bank issued 500 million euros in covered bonds during the nine-month period ended July 31, 2021). For additional information on covered bonds, see Note 27 to the audited annual consolidated financial statements for the year ended October 31, 2021.

In addition, as at July 31, 2022, the Deposits – Business and government item also includes deposits of \$15.0 billion (\$11.9 billion as at October 31, 2021) that are subject to the bank bail-in conversion regulations issued by the Government of Canada. These regulations provide certain powers to the Canada Deposit Insurance Corporation (CDIC), notably the power to convert certain eligible Bank shares and liabilities into common shares should the Bank become non-viable.

As at July 31, 2022 As at October 31, 2021
Accounts payable and accrued expenses 2,147 2,469
Subsidiaries' debts to third parties 230 437
Interest and dividends payable 773 552
Lease liabilities 562 575
Due to clients, dealers and brokers 1,233 735
Defined benefit liability 119 143
Allowances for credit losses – Off-balance-sheet commitments (Note 5) 130 162
Deferred tax liabilities 13 10
Current tax liabilities 164 478
Insurance liabilities 8 11
Other items(1)(2)(3) 965 729
6,344 6,301

(1) As at July 31, 2022, Otheritems included a \$10 million litigation provision (\$12 million as at October 31, 2021).

(2) As at July 31, 2022, Otheritems included \$33 million in provisions for onerous contracts (\$33 million as at October 31, 2021).

(3) As at July 31, 2022, Other items included the financial liability resulting from put options written to non-controlling interests of Flinks Technology Inc. (Flinks) for an amount of \$32 million (\$25 million as at October 31, 2021).

On July 25, 2022, the Bank issued medium-term notes for an amount of \$750 million, bearing interest at 5.426% and maturing on August 16, 2032. The interest on these notes will be payable semi-annually at 5.426% per annum until August 16, 2027 and, thereafter, at a floating rate equal to the Canadian Overnight Repo Rate (CORRA) rate compounded daily plus 2.32% and payable quarterly. With the prior approval of OSFI, the Bank may, at its option, redeem these notes as of August 16, 2027, in whole or in part, at their nominal value plus accrued and unpaid interest. Since the medium-term notes satisfy the nonviability contingent capital requirements, they qualify for the purposes of calculating regulatory capital under Basel III.

Repurchase of Common Shares

On December 10, 2021, the Bank began a normal course issuer bid to repurchase for cancellation up to 7,000,000 common shares (representing approximately 2% of its outstanding common shares) over the 12-month period ending no later than December 9, 2022. Any repurchase through the Toronto Stock Exchange will be done at market prices. The common shares may also be repurchased through other means authorized by the Toronto Stock Exchange and applicable regulations, including private agreements or share repurchase programs under issuer bid exemption orders issued by the securities regulators. A private purchase made under an exemption order issued by a securities regulator will be done at a discount to the prevailing market price. The amounts that are paid above the average book value of the common shares are charged to Retained earnings. During the nine-month period ended July 31, 2022, the Bank repurchased 2,500,000 common shares for \$245 million, which reduced Common share capital by \$24 million and Retained earningsby \$221 million.

As at July 31, 2022 As at October 31, 2021
Number Shares Number Shares
of shares or LRCN of shares or LRCN
or LRCN(1) \$ or LRCN \$
First Preferred Shares
Series 30 14,000,000 350 14,000,000 350
Series 32 12,000,000 300 12,000,000 300
Series 38 16,000,000 400 16,000,000 400
Series 40 12,000,000 300 12,000,000 300
Series 42 12,000,000 300 12,000,000 300
66,000,000 1,650 66,000,000 1,650
Other equity instruments
LRCN – Series 1 500,000 500 500,000 500
LRCN – Series 2 500,000 500 500,000 500
1,000,000 1,000 1,000,000 1,000
Preferred shares and other equity instruments 67,000,000 2,650 67,000,000 2,650
Common shares at beginning of fiscal year 337,912,283 3,160 335,997,660 3,057
Issued pursuant to the Stock Option Plan 1,062,220 54 1,930,033 104
Repurchases of common shares for cancellation (2,500,000) (24)
Impact of shares purchased or sold for trading(2) (13,408) (1) (14,432) (1)
Other (5,527) (978)
Common shares at end of period 336,455,568 3,189 337,912,283 3,160

(1) Limited Recourse Capital Notes (LRCN).

(2) As at July 31, 2022, a total of 363 shares were held for trading, representing a negligible amount (13,045 shares were sold short for trading, representing \$1 million as at October 31, 2021).

Nine months ended July 31
2022 2021
Dividends
or interest
\$
Dividends
per share
Dividends
or interest
\$
Dividends
per share
First Preferred Shares
Series 30 10 0.7547 10 0.7547
Series 32 9 0.7198 9 0.7198
Series 34 11 0.7000
Series 36 16 1.0125
Series 38 13 0.8344 13 0.8344
Series 40 11 0.8625 11 0.8625
Series 42 11 0.9281 11 0.9281
54 81
Other equity instruments
LRCN – Series 1(1) 16 16
LRCN – Series 2(2) 15 6
31 22
Preferred shares and other equity instruments 85 103
Common shares 897 2.6600 718 2.1300
982 821

(1) The LRCN – Series 1 bear interest at a fixed rate of 4.30% per annum.

(2) The LRCN – Series 2 bear interest at a fixed rate of 4.05% per annum.

The Bank and all other major Canadian banks have to maintain minimum capital ratios established by OSFI: a CET1 capital ratio of at least 10.5%, a Tier 1 capital ratio of at least 12.0%, and a Total capital ratio of at least 14.0%. All of these ratios include a capital conservation buffer of 2.5% established by the Basel Committee on Banking Supervision and OSFI as well as a 1.0% surcharge applicable solely to Domestic Systemically Important Banks (D-SIBs) and a 2.5% domestic stability buffer. The domestic stability buffer, which can vary from 0% to 2.5% of risk-weighted assets, consists exclusively of CET1 capital. A D-SIB that fails to meet this buffer requirement will not be subject to automatic constraints to reduce capital distributions but will have to provide a remediation plan to OSFI. On June 22, 2022, OSFI confirmed that the domestic stability buffer was being maintained at 2.5%. Banks also have to meet the capital floor that sets the regulatory capital level according to the Basel II standardized approach. If the capital requirement under Basel III is less than 70% of the capital requirements calculated under Basel II, the difference is added to risk-weighted assets. Lastly, OSFI requires Canadian banks to meet a Basel III leverage ratio of at least 3.0%.

Since November 1, 2021, OSFI has also been requiring D-SIBs to maintain a risk-based total loss-absorbing capacity (TLAC) ratio of at least 24.0% (including the domestic stability buffer) of risk-weighted assets and a TLAC leverage ratio of at least 6.75%. The purpose of TLAC is to ensure that a D-SIB has sufficient loss-absorbing capacity to support its recapitalization in the unlikely event it becomes non-viable.

During the quarter and nine-month period ended July 31, 2022, the Bank was in compliance with all of OSFI's regulatory capital, leverage, and TLAC requirements.

As at July 31, 2022 As at October 31, 2021
Adjusted(3) Adjusted(3)
Capital
CET1 14,221 14,270 12,866 12,973
Tier 1 16,869 16,918 15,515 15,622
Total 18,734 18,734 16,643 16,643
Risk-weighted assets 111,377 111,377 104,358 104,358
Total exposure 383,360 383,360 351,160 351,160
Capital ratios
CET1 12.8 % 12.8 % 12.3 % 12.4 %
Tier 1 15.1 % 15.2 % 14.9 % 15.0 %
Total 16.8 % 16.8 % 15.9 % 15.9 %
Leverage ratio 4.4 % 4.4 % 4.4 % 4.4 %
Available TLAC(2) 31,549 31,549 27,492 27,492
TLAC ratio(2) 28.3 % 28.3 % 26.3 % 26.3 %
TLAC leverage ratio(2) 8.2 % 8.2 % 7.8 % 7.8 %

(1) Capital, risk-weighted assets, total exposure, the capital ratios, and the leverage ratio are calculated in accordance with the Basel III rules, as set out in OSFI's Capital Adequacy Requirements and Leverage Requirementsguidelines.

(2) Available TLAC, the TLAC ratio, and the TLAC leverage ratio are calculated in accordance with OSFI's Total Loss Absorbing Capacityguideline.

(3) Adjusted amounts are calculated in accordance with the Basel III rules, as set out in OSFI's Capital Adequacy Requirements guideline, and exclude the transitional measure for provisioning expected credit losses. For additional information, see the section entitled COVID-19 Pandemic – Key Measures Introduced by the Regulatory Authorities on page 17 of the 2021 Annual Report.

Stock Option Plan

During the quarters ended July 31, 2022 and 2021, the Bank did not award any stock options. During the nine months ended July 31, 2022, the Bank awarded 1,771,588 stock options (2,043,196 stock options during the nine months ended July 31, 2021) with an average fair value of \$13.24 per option (\$8.24 in 2021).

As at July 31, 2022, there were 11,992,580 stock options outstanding (11,348,680 stock options as at October 31, 2021).

The average fair value of the options awarded was estimated on the award date using the Black-Scholes model as well as the following assumptions.

Nine months ended July 31
2022 2021
Risk-free interest rate 1.79% 1.02%
Expected life of options 7 years 7 years
Expected volatility 22.68% 22.59%
Expected dividend yield 3.88% 4.24%

During the quarter ended July 31, 2022, a \$4 million compensation expense was recorded for this plan (\$3 million for the quarter ended July 31, 2021). During the nine-month period ended July 31, 2022, a \$12 million compensation expense was recorded for this plan (\$8 million for the nine-month period ended July 31, 2021).

The Bank offers defined benefit pension plans and other post-employment benefit plans to eligible employees. The cost associated with these plans, including the remeasurements recognized in Other comprehensive income,is presented in the following table.

Quarter ended July 31
Pension plans Other post-employment benefit plans
2022 2022 2021
Current service cost 31 36
Interest expense (income), net (5) 2 1
Administrative costs 1 1
Expense recognized in
Net income
27 37 2 1
Remeasurements(1)
Actuarial (gains) losses on defined benefit obligation 84 194 2 6
Return on plan assets(2) (30) (435)
Remeasurements recognized in
Other comprehensive income
54 (241) 2 6
81 (204) 4 7
Nine months ended July 31
Pension plans Other post-employment benefit plans
2022 2021 2022 2021
Current service cost 93 109
Interest expense (income), net (15) 4 3
Administrative costs 3 3
Expense recognized in
Net income
81 112 4 3
Remeasurements(1)
Actuarial (gains) losses on defined benefit obligation (826) (288) (21) (8)
Return on plan assets(2) 669 (311)
Remeasurements recognized in
Other comprehensive income
(157) (599) (21) (8)
(76) (487) (17) (5)

(1) Changes related to the discount rate and to the return on plan assets are reviewed and updated on a quarterly basis. All other assumptions are updated annually.

(2) Excludes interest income.

On August 9, 2022, the Government of Canada released for public comment draft legislative proposals to implement tax measures applicable to certain entities of banking and life insurer groups, as presented in its budget of April 7, 2022. These measures include the Canada Recovery Dividend (a one-time, 15% tax on the fiscal 2021 and 2020 average taxable income) and a 1.5% increase in the statutory tax rate. Since these proposed tax measures were not substantively enacted at the reporting date, no amount has been recognized in the Bank's consolidated financial statements as at July 31, 2022.

Diluted earnings per share is calculated by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding after taking into account the dilution effect of stock options using the treasury stock method and any gain (loss) on the redemption of preferred shares.

Quarter ended July 31 Nine months ended July 31
2022 2021 2022 2021
Basic earnings per share
Net income attributable to the Bank's shareholders and holders of other equity instruments 826 839 2,652 2,401
Dividends on preferred shares and distributions on other equity instruments 26 31 77 97
Net income attributable to common shareholders 800 808 2,575 2,304
Weighted average basic number of common shares outstanding
(thousands)
336,437 337,517 337,290 337,021
Basic earnings per share
(dollars)
2.38 2.39 7.63 6.84
Diluted earnings per share
Net income attributable to common shareholders 800 808 2,575 2,304
Weighted average basic number of common shares outstanding
(thousands)
336,437 337,517 337,290 337,021
Adjustment to average number of common shares
(thousands)
Stock options(1) 3,438 4,301 3,904 3,345
Weighted average diluted number of common shares outstanding
(thousands)
339,875 341,818 341,194 340,366
Diluted earnings per share
(dollars)
2.35 2.36 7.55 6.77

(1) For the quarter ended July 31, 2022, the calculation of diluted earnings per share excluded an average number of 1,754,559 options outstanding with a weighted average exercise price of \$96.35, given that the exercise price of these options was greater than the average price of the Bank's common shares. For the nine-month period ended July 31, 2022, the calculation of diluted earnings per share excluded an average number of 1,514,677 options outstanding with a weighted average exercise price of \$96.35. For the quarter and nine-month period ended July 31, 2021, given that the exercise price of the options was lower than the average price of the Bank's common shares, no options were excluded from the diluted earnings per share calculation.

The Bank carries out its activities in four business segments, which are defined below. For presentation purposes, other activities are grouped in the Other heading. Each reportable segment is distinguished by services offered, type of clientele, and marketing strategy. The presentation of segment disclosures is consistent with the presentation adopted by the Bank for the fiscal year beginning November 1, 2021. This presentation reflects the fact that the loan portfolio of borrowers in the ʺOil and gasʺ and ʺPipelinesʺ sectors as well as related activities, which had previously been reported in the Personal and Commercial segment, is now reported in the Financial Markets segment. The Bank made this change to better align the monitoring of its activities with its management structure.

Personal and Commercial

The Personal and Commercial segment encompasses the banking, financing, and investing services offered to individuals, advisors, and businesses as well as insurance operations.

Wealth Management

The Wealth Management segment comprises investment solutions, trust services, banking services, lending services, and other wealth management solutions offered through internal and third-party distribution networks.

Financial Markets

The Financial Markets segment encompasses corporate banking and investment banking and financial solutions for large and mid-size corporations, public sector organizations, and institutional investors.

U.S. Specialty Finance and International (USSF&I)

The USSF&I segment encompasses the specialty finance expertise provided by the Credigy Ltd. subsidiary; the activities of the Advanced Bank of Asia Limited subsidiary, which offers financial products and services to individuals and businesses in Cambodia; and the activities of targeted investments in certain emerging markets.

Other

This heading encompasses treasury activities; liquidity management; Bank funding; asset/liability management activities; the activities of the Flinks subsidiary, which offers fintech services; certain specified items; and the unallocated portion of corporate units.

Quarter ended July 31(1)

Personal and Wealth Financial
Commercial Management Markets USSF&I Other Total
2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Net interest income(2) 741 647 161 112 392 337 266 232 (141) (98) 1,419 1,230
Non-interest income(2) 302 275 430 434 219 200 7 16 36 99 994 1,024
Total revenues 1,043 922 591 546 611 537 273 248 (105) 1 2,413 2,254
Non-interest expenses 538 493 344 323 253 224 86 79 85 97 1,306 1,216
Income before provisions for credit
losses and income taxes 505 429 247 223 358 313 187 169 (190) (96) 1,107 1,038
Provisions for credit losses 49 17 1 (23) (25) 29 (35) 1 57 (43)
Income before income taxes (recovery) 456 412 246 223 381 338 158 204 (191) (96) 1,050 1,081
Income taxes (recovery)(2) 121 109 65 59 101 89 33 43 (96) (58) 224 242
Net income 335 303 181 164 280 249 125 161 (95) (38) 826 839
Non-controlling interests
Net income attributable
to the Bank's shareholders and
holders of other equity instruments 335 303 181 164 280 249 125 161 (95) (38) 826 839
Average assets(3) 142,462 128,691 8,297 7,367 149,653 152,275 18,941 16,011 72,830 59,402 392,183 363,746
Total assets 145,153 132,503 8,738 7,624 147,428 138,701 19,188 16,582 66,544 58,630 387,051 354,040
Nine months ended July 31(1)
Personal and Wealth Financial
Commercial Management Markets USSF&I Other Total
2022 2021 2022 2021 2022 2021 2022 2021 2022 2021 2022 2021
Net interest income(4) 2,080 1,893 407 332 1,145 975 813 666 (381) (273) 4,064 3,593
Non-interest income(4) 883 792 1,355 1,273 760 747 30 93 226 218 3,254 3,123
Total revenues 2,963 2,685 1,762 1,605 1,905 1,722 843 759 (155) (55) 7,318 6,716
Non-interest expenses 1,595 1,473 1,045 944 768 684 254 239 214 255 3,876 3,595
Income before provisions for credit
losses and income taxes 1,368 1,212 717 661 1,137 1,038 589 520 (369) (310) 3,442 3,121
Provisions for credit losses 55 45 1 (55) 16 56 (18) 1 58 43
Income before income taxes (recovery) 1,313 1,167 716 661 1,192 1,022 533 538 (370) (310) 3,384 3,078
Income taxes (recovery)(4) 348 309 190 175 316 270 108 112 (229) (189) 733 677
Net income 965 858 526 486 876 752 425 426 (141) (121) 2,651 2,401
Non-controlling interests (1) (1)
Net income attributable
to the Bank's shareholders and
holders of other equity instruments 965 858 526 486 876 752 425 426 (140) (121) 2,652 2,401
Average assets(3) 138,874 124,359 8,187 6,960 152,183 150,983 18,383 15,816 71,041 62,817 388,668 360,935
Total assets 145,153 132,503 8,738 7,624 147,428 138,701 19,188 16,582 66,544 58,630 387,051 354,040

(1) For the quarter and nine-month period ended July 31, 2021, certain amounts have been reclassified, in particular amounts of the loan portfolio of borrowers in the ʺOil and gasʺ and ʺPipelinesʺ sectors as well as related activities, which were transferred from the Personal and Commercial segment to the Financial Markets segment.

(2) The Net interest income, Non-interest income, and Income taxes (recovery) items of the business segments are presented on a taxable equivalent basis. Taxable equivalent basis is a calculation method that consists in grossing up certain tax-exempt income by the amount of income tax that would have otherwise been payable. For the business segments as a whole, Net interest income was grossed up by \$60 million (\$46 million in 2021), Non-interest income was grossed up by \$11 million (\$1 million in 2021), and an equivalent amount was recognized in Income taxes (recovery). The effect of these adjustments is reversed under the Otherheading.

(3) Represents an average of the daily balances for the period.

(4) For the nine-month period ended July 31, 2022, Net interest income was grossed up by \$169 million (\$142 million in 2021), Non-interest income was grossed up by \$18 million (\$6 million in 2021), and an equivalent amount was recognized in Income taxes (recovery). The effect of these adjustments has been reversed under the Otherheading.

Investor Relations

Financial analysts and investors who want to obtain financial information on the Bank may contact the Investor Relations Department.

600 De La Gauchetière Street West, 7 th Floor Montreal, Quebec H3B 4L2 Toll-free: 1-866-517-5455 Email: [email protected] Website: nbc.ca/investorrelations

Communications and Corporate Social Responsibility

600 De La Gauchetière Street West, 18th Floor Montreal, Quebec H3B 4L2 Telephone: 514-394-8644 Email: [email protected]

Quarterly Report Publication Dates for Fiscal 2022 (subject to approval by the Board of Directors of the Bank)

First quarter February 25 Second quarter May 27 Third quarter August 24 Fourth quarter November 30

Conference Call

  • A conference call for analysts and institutional investors will be held on Wednesday, August 24, 2022 at 1:00 p.m. EDT.
  • Access by telephone in listen-only mode: 1-800-806-5484 or 416-340-2217. The access code is 4004812#.
  • A recording of the conference call can be heard until September 24, 2022 by dialing 1-800-408-3053 or 905-694-9451. The access code is 5744394#.

Webcast

  • The conference call will be webcast live at nbc.ca/investorrelations.
  • A recording of the webcast will also be available on National Bank's website after the call.

Financial Documents

  • The Report to Shareholders (which includes the quarterly consolidated financial statements) is available at all times on National Bank's website at nbc.ca/investorrelations.
  • The Report to Shareholders, the Supplementary Financial Information, the Supplementary Regulatory Capital and Pillar 3 Disclosure, and a slide presentation will be available on the Investor Relations page of National Bank's website on the morning of the day of the conference call.

Transfer Agent and Registrar

For information about stock transfers, address changes, dividends, lost certificates, tax forms, and estate transfers, shareholders of record may contact the transfer agent, Computershare Trust Company of Canada, at the address or telephone number below.

Computershare Trust Company of Canada

Share Ownership Management 100 University Avenue, 8 th Floor Toronto, Ontario M5J 2Y1 Telephone: 1-888-838-1407 Fax: 1-888-453-0330 Email: [email protected] Website: computershare.com

Shareholders whose shares are held by a market intermediary are asked to contact the market intermediary concerned.

Direct Deposit Service for Dividends

Shareholders may elect to have their dividend payments deposited directly via electronic funds transfer to their bank account at any financial institution that is a member of the Canadian Payments Association. To do so, they must send a written request to the transfer agent, Computershare Trust Company of Canada.

Dividend Reinvestment and Share Purchase Plan

National Bank has a Dividend Reinvestment and Share Purchase Plan for holders of its common and preferred shares under which they can acquire common shares of the Bank without paying commissions or administration fees. Participants acquire common shares through the reinvestment of cash dividends paid on the shares they hold or through optional cash payments of at least \$1 per payment, up to a maximum of \$5,000 per quarter.

For additional information, shareholders may contact National Bank's registrar and transfer agent, Computershare Trust Company of Canada, at 1-888-838-1407. To participate in the plan, National Bank's beneficial or non-registered common shareholders must contact their financial institution or broker.

Dividends

Dividends paid are "eligible dividends" in accordance with the Income Tax Act(Canada).

FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS FULL CERTIFICATE

I, Marie Chantal Gingras, Chief Financial Officer and Executive Vice-President, Finance of National Bank of Canada, certify the following:

    1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of National Bank of Canada (the "issuer") for the interim period ended July 31, 2022.
    1. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
    1. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
    1. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers' Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.
    1. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
    2. (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
      • (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
      • (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
    3. (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
  • 5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is that of the Committee of Sponsoring Organizations of the Treadway Commission (COSO-2013) (for the financial processes) and the Control Objectives for Information and Related Technology (COBIT) (for the information technologies processes).
  • 5.2 N/A
  • 5.3 N/A
    1. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on May 1, 2022 and ended on July 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: August 24, 2022

(s) Marie Chantal Gingras

_____________________________

Signature: Marie Chantal Gingras Title: Chief Financial Officer and Executive Vice-President, Finance

FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS FULL CERTIFICATE

I, Laurent Ferreira, President and Chief Executive Officer of National Bank of Canada, certify the following:

    1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of National Bank of Canada (the "issuer") for the interim period ended July 31, 2022.
    1. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
    1. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
    1. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in Regulation 52-109 respecting Certification of Disclosure in Issuers' Annual and Interim Filings (c. V-1.1, r. 27), for the issuer.
    1. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
    2. (a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
      • (i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
      • (ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
    3. (b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
  • 5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is that of the Committee of Sponsoring Organizations of the Treadway Commission (COSO-2013) (for the financial processes) and the Control Objectives for Information and Related Technologies (COBIT) (for the information technologies processes).
  • 5.2 N/A
  • 5.3 N/A
    1. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on May 1, 2022 and ended on July 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: August 24, 2022

(s) Laurent Ferreira

_____________________________ Signature: Laurent Ferreira Title: President and Chief Executive Officer

Talk to a Data Expert

Have a question? We'll get back to you promptly.