AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KINGS ARMS YARD VCT PLC

Interim / Quarterly Report Jun 30, 2019

4750_ir_2019-06-30_3a81c612-f517-4058-bedc-71bec92b4e99.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Kings Arms Yard VCT PLC

Half-yearly Financial Report (unaudited) for the six months to 30 June 2019

2019

Contents

Page

  • Company information
  • Investment policy and financial calendar
  • Financial highlights
  • Interim management report
  • Responsibility statement
  • Portfolio of investments
  • Condensed income statement
  • Condensed balance sheet
  • Condensed statement of changes in equity
  • Condensed statement of cash flows
  • Notes to the condensed Financial Statements

This Half-yearly Financial Report has not been audited or reviewed by the Auditor.

Company information

Company number 03139019
Directors R A Field, Chairman
T W Chambers
M G Fiennes
F Wollocombe
Country of incorporation United Kingdom
Legal form Public Limited Company
Manager, company secretary,
AIFM and registered office
Albion Capital Group LLP
1 Benjamin Street
London, EC1M 5QL
Registrar Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol, BS99 6ZZ
Auditor BDO LLP
55 Baker Street
London, W1U 7EU
Taxation adviser Philip Hare & Associates LLP
1st Floor
4 Staple Inn
London, WC1V 7QH
Legal adviser Bird & Bird LLP
12 New Fetter Lane
London, EC4A 1JP
Depository Ocorian (UK) Limited
11 Old Jewry
London, EC2R 8DU
Kings Arms Yard VCT PLC is a member of The Association of Investment Companies (www.theaic.co.uk).
Shareholder information For help relating to dividend payments, shareholdings and share
certificates please contact Computershare Investor Services PLC:
Tel: 0370 873 5858 (UK national rate call, lines are open
8.30am – 5.30pm; Mon-Fri, calls may be recorded)
Website: www.investorcentre.co.uk
Shareholders can access holdings and valuation information regarding
any of their shares held with Computershare by registering on
Computershare's website.
Financial adviser information For enquiries relating to the performance of the Company, and information
for financial advisers, please contact Albion Capital Group LLP:
Tel: 020 7601 1850 (lines are open 9.00am – 5.30pm; Mon-Fri,
calls are recorded)
Email: [email protected]
Website: www.albion.capital
Please note that these contacts are unable to provide financial
or taxation advice.

Investment policy

Kings Arms Yard VCT PLC is a Venture Capital Trust and the investment policy is intended to produce a regular and predictable dividend stream with an appreciation in capital value.

Investment policy

The Company will invest in a broad portfolio of higher growth businesses across a variety of sectors of the UK economy including higher risk technology companies. Allocation of assets will be determined by the investment opportunities which become available but efforts will be made to ensure that the portfolio is diversified both in terms of sector and stage of maturity of company.

Funds held pending investment or for liquidity purposes are held as cash on deposit or similar instruments with banks or other financial institutions with high credit ratings assigned by international credit rating agencies.

Risk diversification and maximum exposures

Risk is spread by investing in a number of different businesses within venture capital trust qualifying industry sectors using a mixture of securities. The maximum amount which the Company will invest in a single portfolio company is 15 per cent. of the Company's assets at cost, thus ensuring a spread of investment risk. The value of an individual investment may increase over time as a result of trading progress and it is possible that it may grow in value to a point where it represents a significantly higher proportion of total assets prior to a realisation opportunity being available.

The Company's maximum exposure in relation to gearing is restricted to the amount equal to its adjusted capital and reserves.

Financial calendar

Record date for second dividend 4 October 2019 Payment date of second dividend 31 October 2019 Financial year end 31 December

Financial highlights

Unaudited
six months ended
30 June 2019
(pence per share)
Unaudited
six months ended
30 June 2018
(pence per share)
Audited
year ended
31 December 2018
(pence per share)
Opening net asset value
Revenue return
Capital return
22.78
0.24
0.11
–––––––
21.60
0.15
1.62
–––––––
21.60
0.34
2.04
–––––––
Total return
Dividends paid
Impact of fundraising/buybacks
0.35
(0.60)

–––––––
1.77
(0.60)
(0.03)
–––––––
2.38
(1.20)

–––––––
Net asset value 22.53 22.74 22.78
(Decrease)/increase in net asset value (83.40) 5.93 (77.47)
Total shareholder return 75.26 14.40 89.66
Subscription price per share at launch 100.00 100.00
Dividends paid 58.66 8.47 67.13
Total shareholder return (pence per share) (pence per share) (pence per share)
From Launch to 1 January 2011 to From Launch to
31 December 2010 30 June 2019 30 June 2019

Current annual dividend objective (pence per share) 1.20

The Directors have declared a second dividend of 0.60 pence per share for the year ending 31 December 2019, which will be paid on 31 October 2019 to shareholders on the register on 4 October 2019.

The above financial summary is for the Company, Kings Arms Yard VCT PLC only.

Interim management report

Introduction

The total return for the six month period to 30 June 2019 was 0.35 pence per share (1.5% on opening net asset value), compared to a total return of 1.77 pence per share for the six month period to 30 June 2018.

Results

Net asset value decreased from 22.78 pence per share at 31 December 2018 to 22.53 pence per share at 30 June 2019, following the payment of a 0.60 pence per share dividend on 30 April 2019.

Dividends

Progress to date gives the Board confidence in the sustainability of our dividend policy and we are therefore pleased to announce a further dividend of 0.60 pence per share to be paid on 31 October 2019, to shareholders on the register on 4 October 2019. The annual dividend target per share of 1.20 pence represents a tax free yield of 5.5% on the mid-market share price of 21.90 pence per share as at 30 June 2019. The Company continues to offer a Dividend Reinvestment Scheme whereby shareholders can elect to receive dividends in the form of new shares.

Valuations

The net effect of the Board's regular portfolio revaluation has been an overall gain on investments of £0.9m. The key movements in the period include: a £1.3m uplift in the valuation of Proveca, a £0.3m uplift in the valuation of OmPrompt Holdings, offset by a £1.0m reduction in the valuation of Anthropics Technology.

Further details of the portfolio of investments can be found on pages 8 to 10.

Investment activity

There has been a good level of investment activity in the six months ended 30 June 2019. The Company has invested £1.1m into four new portfolio companies, with the expectation of further funding rounds over time to support success. In addition, the Company invested £2.0m to support growth in existing portfolio companies.

New investments in the period included:

  • An initial investment of £510,000 (Albion VCTs: £3.0m) in Avora, a developer of software to improve decision making through augmented analytics and machine learning;
  • An initial investment of £260,000 (Albion VCTs: £2.0m) in Limitless Technology, a provider of a customer service platform powered by the crowd and machine learning technology;
  • An initial investment of £203,000 (Albion VCTs: £1.9m) in Clear Review, a provider of Human Resources software to mid-market enterprises;
  • An initial investment of £91,000 (Albion VCTs: £0.8m) in Imandra, a provider of automated software testing and an enhanced learning experience for artificial neural networks.

In the period, the Company sold all of its remaining quoted securities in ErgoMed generating proceeds of £1.2m representing realised gain on cost of £0.4m. In addition, the Company sold its entire holding in Earnside Energy, generating proceeds of £0.9m and achieving a return, including interest, of 1.1 times cost. For more information please see the realisations table on page 10.

Interim management report continued

Portfolio sector allocation

The following pie chart outlines the different sectors in which the Company's assets, at carrying value, were invested at 30 June 2019.

Comparatives for 31 December 2018 are in brackets Source: Albion Capital Group LLP

Board composition

As mentioned in the year end Chairman's statement, the Board was pleased to announce the appointment of Fiona Wollocombe as a Director of the Company from 1 May 2019. The Board welcomes Fiona and looks forward to working closely with her over the coming years.

Transactions with the Manager

Details of transactions with the Manager for the reporting period can be found in note 4. Details of related party transactions can be found in note 10.

Albion VCTs Top Up Offers

The Company is pleased to announce that its participation in the Albion VCTs Prospectus Top Up Offers 2018/19 was fully subscribed and closed early raising net proceeds of £7.8m. Further details can be found in note 7 on page 19. The proceeds of the Offer are being deployed into new investments as mentioned above and supporting further funding of existing portfolio companies to promote growth.

Share buy-backs

It remains the Board's policy to buy-back shares in the market, subject to the overall constraint that such purchases are in the Company's interest. This includes the maintenance of sufficient cash resources for investment in new and existing portfolio companies and the continued payment of dividends to shareholders. It is the Board's intention over time for such buy-backs to be in the region of a 5% discount to net asset value, so far as market conditions and liquidity permit.

Risks and uncertainties

The outlook for the UK economy continues to be the key risk affecting the Company, and the withdrawal of the UK from the European Union may well have an impact on the Company and its investments, although it is difficult to quantify at this time. The Manager has performed an assessment of portfolio companies to assess exposure to Europe, and appropriate actions, where possible, have been implemented.

The Company's investment risk is mitigated through a variety of processes, including investing in a diversified portfolio in terms of sector and stage of maturity and by seeking investment opportunities where it is believed growth can be both resilient and sustainable.

Other risks and uncertainties remain unchanged as set out on pages 13 and 14 of the Annual Report and Financial Statements for the year ended 31 December 2018.

Outlook

Your Board remains conscious of the dangers, both regional and global, to the macroeconomic environment but is confident that our widely diversified portfolio continues to offer the opportunity of significant long term growth.

We believe that the success of the individual businesses in which our Company is invested will ultimately prove more significant than any short term economic disturbances.

Robin Field Chairman 27 August 2019

Responsibility statement

The Directors, Robin Field, Thomas Chambers, Martin Fiennes and Fiona Wollocombe, are responsible for preparing the Half-yearly Financial Report. In preparing these condensed Financial Statements for the period to 30 June 2019 we, the Directors of the Company, confirm that to the best of our knowledge:

  • (a) the condensed set of Financial Statements, which has been prepared in accordance with Financial Reporting Standard 104 "Interim Financial Reporting", gives a true and fair view of the assets, liabilities, financial position and profit and loss of the Company as required by DTR 4.2.4R;
  • (b) the Interim management report, includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

(c) the Interim management report, includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

This Half-yearly Financial Report has not been audited or reviewed by the Auditor.

For and on behalf of the Board

Robin Field Chairman 27 August 2019

Portfolio of investments

As at 30 June 2019
% voting Cost(1) Cumulative
movement
in value
Value Change
in value
for the
period(2)
Fixed asset investments rights £'000 £'000 £'000 £'000
Active Lives Care Limited 20.3 4,395 3,170 7,565 (65)
Proveca Limited 15.1 2,259 3,358 5,617 1,328
Ryefield Court Care Limited 18.7 3,070 2,358 5,428 9
Egress Software Technologies Limited 4.8 1,644 2,901 4,545
Chonais River Hydro Limited 6.5 2,428 930 3,358 (24)
Antenova Limited 28.7 1,733 1,230 2,963 231
Perpetuum Limited 13.1 2,636 (136) 2,500 (30)
The Street by Street Solar Programme Limited 10.0 1,040 792 1,832 30
Quantexa Limited 1.8 438 1,378 1,816
Regenerco Renewable Energy Limited 9.8 988 611 1,599 32
Alto Prodotto Wind Limited 11.1 934 623 1,557 (16)
Elateral Group Limited 47.9 5,113 (3,695) 1,418 (192)
G.Network Communications Limited 2.8 635 754 1,389 32
MyMeds&Me Limited 15.4 1,459 (77) 1,382
OmPrompt Holdings Limited 14.8 1,377 (45) 1,332 340
Bravo Inns II Limited 5.0 800 404 1,204 128
Academia Inc. 3.0 351 792 1,143 (25)
Dragon Hydro Limited 17.2 711 405 1,116 (32)
Shinfield Lodge Care Limited 2.9 535 512 1,047 34
Sandcroft Avenue Limited 5.3 954 (50) 904 (88)
Symetrica Limited 3.7 535 348 883 (127)
Gharagain River Hyrdo Limited 5.0 620 177 797 (7)
Sift Limited 42.1 2,306 (1,565) 741 38
AVESI Limited 14.8 484 214 698 (11)
Black Swan Data Limited 1.4 671 671
Beddlestead Limited 5.1 606 (2) 604 (1)
The Evewell (Harley Street) Limited 4.7 583 583
Secured By Design Limited 1.7 260 294 554 133
MPP Global Solutions Limited 1.9 550 550
Avora Limited 3.2 510 510
Anthropics Technology Limited 13.8 19 482 501 (969)
Mirada Medical Limited 1.8 390 90 480 (11)
Convertr Media Limited 3.1 471 8 479 (179)
Greenenerco Limited 8.6 274 194 468 9
Locum's Nest Limited 4.3 375 23 398
Koru Kids Limited 1.7 204 192 396 192
Oviva AG 2.1 367 11 378 8
Phrasee Limited 1.8 374 374
Zift Channel Solutions Inc. 0.6 321 45 366 3
Panaseer Limited 1.5 253 98 351
Cisiv Limited 3.1 278 (11) 267
Limitless Technology Limited 1.7 260 260
Abcodia Limited 4.3 735 (475) 260

Portfolio of investments continued

As at 30 June 2019
Fixed asset investments % voting
rights
Cost(1)
£'000
Cumulative
movement
in value
£'000
Value
£'000
Change
in value
for the
period(2)
£'000
Celoxica Holdings plc 4.4 513 (255) 258
Arecor Limited 1.2 220 220
The Wentworth Wooden Jigsaw Company Limited 5.4 211 211 39
Clear Review Limited 1.6 203 203
Forward Clinical Limited 1.5 160 160
Erin Solar Limited 5.7 160 (7) 153
InCrowd Sports Limited 1.5 126 12 138
uMotif Limited 1.0 160 (48) 112 (48)
Innovation Broking Group Limited 4.5 45 53 98 20
Imandra Inc. 1.0 91 91
Aridhia Informatics Limited 2.1 409 (322) 87 (78)
Healios Limited 0.8 80 80
Harvest AD Limited(i) 70 5 75 (2)
ePatient Network Limited (T/A Raremark) 1.2 115 (42) 73 (42)
Xention Limited 10.6 38 (28) 10
Other holdings (6 companies) 27 (21) 6
Total fixed asset investments 47,363 15,896 63,259 659

(1) Amounts shown as cost represent the acquisition cost in the case of investments originally made by the Company and/or the valuation attributed to the investments acquired from Quester VCT 2 plc and Quester VCT 3 plc at the date of the merger in 2005, and those acquired from Kings Arms Yard VCT 2 PLC at the merger on 30 September 2011, plus any subsequent acquisition costs, as reduced in certain cases by amounts written off as representing an impairment value.

(2) The column shows the movement in the period from the opening balance as at 1 January 2019 to the closing balance as at 30 June 2019 after adjustments for additions and disposals.

(i) Early stage investment of convertible loan stock.

Portfolio of investments continued

Realisations in the period to 30 June 2019 Cost
£'000
Opening
carrying
value
£'000
Disposal
proceeds
£'000
Realised
gain
on cost
£'000
Gain/(loss)
on opening
or acquired
value
£'000
Disposals:
ErgoMed PLC 841 925 1,210 369 285
Earnside Energy Limited 835 934 901 66 (33)
Loan stock repayments, restructurings and other:
Mirada Medical Limited 208 264 281 73 17
Anthropics Technology Limited 207 207 207
Alto Prodotto Wind Limited 18 27 27 9
Greenenerco Limited 6 9 9 3
Escrow adjustments 153 153 153
Total 1,908 2,366 2,788 880 422
Total change in value of investments for the period 659
Movement in loan stock accrued interest 157 _
Unrealised gains on fixed asset investments sub-total 816
Realised gains in current period 422
Unrealised losses on current asset investments (373) _
Total gains on investments as per Income statement 865

Condensed income statement

Unaudited
six months ended
30 June 2019
Unaudited
six months ended
30 June 2018
Audited
year ended
31 December 2018
Note Revenue
£'000
Capital
£'000
£'000 Total Revenue
£'000
Capital
£'000
£'000 Total Revenue
£'000
Capital
£'000
Total
£'000
Gains on
investments
2
865 865 5,778 5,778 7,644 7,644
Investment income 3 1,112 1,112 918 918 1,834 1,834
Investment
management fee
4
(175) (524) (699) (162) (486) (648) (336) (1,007) (1,343)
Performance
incentive fee
4
(142) (426) (568) (159) (478) (637)
Other expenses (163) (163) (159) (159) (308) (308)
Profit on ordinary
activities before tax
774 341 1,115 455 4,866 5,321 1,031 6,159 7,190
Tax on ordinary
activities
Profit and total
comprehensive
income attributable
to shareholders
774 341 1,115 455 4,866 5,321 1,031 6,159 7,190
Basic and diluted
return per share
(pence)*
6
0.24 0.11 0.35 0.15 1.62 1.77 0.34 2.04 2.38

* excluding treasury shares

The accompanying notes on pages 15 to 20 form an integral part of this Half-yearly Financial Report.

Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 June 2018 and the audited statutory accounts for the year ended 31 December 2018.

The total column of this Condensed income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies' Statement of Recommended Practice.

Condensed balance sheet

Note Unaudited
30 June 2019
£'000
Unaudited
30 June 2018
£'000
Audited
31 December 2018
£'000
Fixed asset investments 63,259 57,778 61,639
Current assets
Current asset investments 373 373
Trade and other receivables
less than one year
887 713 731
Cash and cash equivalents 11,872 11,689 7,485
12,759 12,775 8,589
Total assets 76,018 70,553 70,228
Payables: amounts falling due within
one year
Trade and other payables
less than one year
(449) (1,032) (1,078)
Total assets less current liabilities 75,569 69,521 69,150
Equity attributable to equity holders
Called up share capital
7
3,872 3,509 3,519
Share premium 35,595 27,693 27,896
Capital redemption reserve 11 11 11
Unrealised capital reserve 15,343 12,770 15,358
Realised capital reserve 8,995 9,934 8,639
Other distributable reserve 11,753 15,604 13,727
Total equity shareholders' funds 75,569 69,521 69,150
Basic and diluted net asset value
per share (pence)*
22.53 22.74 22.78

* excluding treasury shares

The accompanying notes on pages 15 to 20 form an integral part of this Half-yearly Financial Report.

Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 June 2018 and the audited statutory accounts for the year ended 31 December 2018.

These Financial Statements were approved by the Board of Directors, and authorised for issue on 27 August 2019 and were signed on its behalf by

Robin Field Chairman

Company number: 03139019

Condensed statement of changes in equity

Called up
share
capital
£'000
premium
£'000
Capital
Share redemption
reserve
£'000
Unrealised
capital
reserve
£'000
Realised
capital
reserve*
£'000
Other
distributable
reserve*
£'000
Total
£'000
At 1 January 2019 3,519 27,896 11 15,358 8,639 13,727 69,150
Profit/(loss) and total comprehensive
income for the period
443 (102) 774 1,115
Transfer of previously unrealised
gains on disposal of investments
(458) 458
Purchase of own shares for treasury (745) (745)
Issue of equity 353 7,888 8,241
Cost of issue of equity (189) (189)
Dividends paid (2,003) (2,003)
At 30 June 2019 3,872 35,595 11 15,343 8,995 11,753 75,569
At 1 January 2018 3,321 23,841 11 12,118 5,720 17,481 62,492
Profit and total comprehensive
income for the period 3,352 1,514 455 5,321
Transfer of previously unrealised
gains on disposal of investments (2,700) 2,700
Purchase of own shares for treasury (495) (495)
Issue of equity 188 3,952 4,140
Cost of issue of equity (100) (100)
Dividends paid (1,837) (1,837)
At 30 June 2018 3,509 27,693 11 12,770 9,934 15,604 69,521
At 1 January 2018 3,321 23,841 11 12,118 5,720 17,481 62,492
Profit and total comprehensive
income for the period 6,102 57 1,031 7,190
Transfer of previously unrealised
gains on disposal of investments (2,862) 2,862
Purchase of own shares for treasury (1,145) (1,145)
Issue of equity 198 4,157 4,355
Cost of issue of equity (102) (102)
Dividends paid (3,640) (3,640)
At 31 December 2018 3,519 27,896 11 15,358 8,639 13,727 69,150

*The total distributable reserves are £20,748,000 (30 June 2018: £25,538,000; 31 December 2018: £22,366,000).

The accompanying notes on pages 15 to 20 form an integral part of this Half-yearly Financial Report.

Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 June 2018 and the audited statutory accounts for the year ended 31 December 2018.

Condensed statement of cash flows

Unaudited
six months ended
30 June 2019
£'000
Unaudited
six months ended
30 June 2018
£'000
Audited
year ended
31 December 2018
£'000
Cash flow from operating activities
Investment income received 1,020 596 1,437
Deposit interest received 18 9 23
Dividend income received 228 32 185
Investment management fee paid (694) (609) (1,292)
Performance incentive fee paid (637)
Other cash payments (154) (173) (311)
UK corporation tax paid
Net cash flow from operating activities (219) (145) 42
Cash flow from investing activities
Purchase of fixed asset investments (3,053) (2,304) (4,618)
Disposal of fixed asset investments 2,344 5,688 5,904
Net cash flow from investing activities (709) 3,384 1,286
Cash flow from financing activities
Issue of share capital 7,804 3,826 3,826
Cost of issue of equity (2) (2) (4)
Purchase of own shares (including costs) (745) (448) (1,146)
Equity dividends paid* (1,742) (1,626) (3,219)
Net cash flow from financing activities 5,315 1,750 (543)
Increase in cash and cash equivalents 4,387 4,989 785
Cash and cash equivalents at start of period 7,485 6,700 6,700
Cash and cash equivalents at end of period 11,872 11,689 7,485
Cash and cash equivalents comprise:
Cash at bank 11,872 11,689 7,485
Cash equivalents
Total cash and cash equivalents 11,872 11,689 7,485

* The equity dividend paid in the cash flow is different to the dividend disclosed in note 5 due to the non-cash effect of the Dividend Reinvestment Scheme.

The accompanying notes on pages 15 to 20 form an integral part of this Half-yearly Financial Report.

Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 June 2018 and the audited statutory accounts for the year ended 31 December 2018.

Notes to the condensed Financial Statements

1. Accounting policies

Basis of accounting

The condensed Financial Statements have been prepared in accordance with applicable United Kingdom law and accounting standards, including Financial Reporting Standard 102 ("FRS 102"), Financial Reporting Standard 104 – Interim Financial Reporting ("FRS 104"), and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association of Investment Companies ("AIC").

The preparation of the Financial Statements requires management to make judgements and estimates that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The most critical estimates and judgements relate to the determination of carrying value of investments at fair value through profit and loss ("FVTPL"). The Company values investments by following the International Private Equity and Venture Capital Valuation ("IPEV") Guidelines and further detail on the valuation techniques used are outlined below.

The Half-yearly Financial Report has not been audited, nor has it been reviewed by the auditor pursuant to the FRC's guidance on Review of interim financial information.

Company information can be found on page 2.

Fixed asset investments

The Company's business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. This portfolio of financial assets is managed and its performance evaluated on a fair value basis, in accordance with a documented investment policy, and information about the portfolio is provided internally on that basis to the Board.

In accordance with the requirements of FRS 102, those undertakings in which the Company holds more than 20% of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is measured at FVTPL.

Upon initial recognition (using trade date accounting) investments, are designated by the Company as FVTPL and are included at their initial fair value, which is cost (excluding expenses incidental to the acquisition which are written off to the Income statement).

Subsequently, the investments are valued at 'fair value', which is measured as follows:

• Investments listed on recognised exchanges are valued at their bid prices at the end of the accounting period or otherwise at fair value based on published price quotations;

• Unquoted investments, where there is not an active market, are valued using an appropriate valuation technique in accordance with the IPEV Guidelines. Indicators of fair value are derived using established methodologies including earnings multiples, the level of third party offers received, cost or price of recent investment rounds, net assets and industry valuation benchmarks. Where price of recent investment is used as a starting point for estimating fair value at subsequent measurement dates, this has been benchmarked using an appropriate valuation technique permitted by the IPEV guidelines.

• In situations where cost or price of recent investment is used, consideration is given to the circumstances of the portfolio company since that date in determining fair value. This includes consideration of whether there is any evidence of deterioration or strong definable evidence of an increase in value. In the absence of these indicators, the investment in question is valued at the amount reported at the previous reporting date. Examples of events or changes that could indicate a diminution include:

  • o the performance and/or prospects of the underlying business are significantly below the expectations on which the investment was based;
  • o a significant adverse change either in the portfolio company's business or in the technological, market, economic, legal or regulatory environment in which the business operates; or
  • o market conditions have deteriorated, which may be indicated by a fall in the share prices of quoted businesses operating in the same or related sectors.

Investments are recognised as financial assets on legal completion of the investment contract and are de-recognised on legal completion of the sale of an investment.

Dividend income is not recognised as part of the fair value movement of an investment, but is recognised separately as investment income through the Income statement when a share becomes ex-dividend.

Receivables and payables and cash are carried at amortised cost, in accordance with FRS 102. There are no financial liabilities other than payables.

Current asset investments

Contractual future contingent receipts on the disposal of investments are designated at FVTPL and are subsequently measured at fair value.

1. Accounting policies (continued)

Gains and losses on investments

Gains and losses arising from changes in the fair value of the investments are included in the Income statement for the period as a capital item and are allocated to the unrealised capital reserve.

Investment income

Equity income

Dividend income is included in revenue when the investment is quoted ex-dividend.

Unquoted loan stock and other preferred income

Fixed returns on non-equity shares and debt securities are recognised when the Company's right to receive payment and expected settlement is established. Where interest is rolled up and/or payable at redemption then it is recognised as income unless there is reasonable doubt as to its receipt.

Bank interest income

Interest income is recognised on an accruals basis using the rate of interest agreed with the bank.

Investment management fee, performance incentive fee and other expenses

All expenses have been accounted for on an accruals basis. Expenses are charged through the other distributable reserve except the following which are charged through the realised capital reserve:

  • 75% of management fees and performance incentive fees are allocated to the realised capital reserve. This is in line with the Board's expectation that over the long term 75% of the Company's investment returns will be in the form of capital gains; and
  • expenses which are incidental to the purchase or disposal of an investment are charged through the realised capital reserve.

Taxation

Taxation is applied on a current basis in accordance with FRS 102. Current tax is tax payable (refundable) in respect of the taxable profit (tax loss) for the current period or past reporting periods using the tax rates and laws that have been enacted or substantively enacted at the financial reporting date. Taxation associated with capital expenses is applied in accordance with the SORP.

Deferred tax is provided in full on all timing differences at the reporting date. Timing differences are differences between taxable profits and total comprehensive income as stated in the Financial Statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the Financial Statements. As a VCT the Company has an exemption from tax on capital gains. The Company intends to continue meeting the conditions required to obtain approval as a VCT in the foreseeable future. The Company therefore, should have no material deferred tax timing differences arising in respect of the revaluation or disposal of investments and the Company has not provided for any deferred tax.

Reserves

Share premium

This reserve accounts for the difference between the price paid for shares and the nominal value of the shares, less issue costs.

Capital redemption reserve

This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Company's own shares.

Unrealised capital reserve

Increases and decreases in the valuation of investments held at the period end against cost are included in this reserve.

Realised capital reserve

The following are disclosed in this reserve:

  • gains and losses compared to cost on the realisation of investments;
  • expenses, together with the related taxation effect, charged in accordance with the above policies; and
  • dividends paid to equity holders.

Other distributable reserve

The special reserve, treasury share reserve and the revenue reserve were combined in 2012 to form a single reserve named other distributable reserve.

This reserve accounts for movements from the revenue column of the Income Statement, the payment of dividends, the buy-back of shares and other non-capital realised movements.

Dividends

Dividends by the Company are accounted for in the period in which the dividend is paid or approved at the Annual General Meeting.

Segmental reporting

The Directors are of the opinion that the Company is engaged in a single operating segment of business, being investment in smaller companies principally based in the UK.

2. Gains on investments

Unaudited Unaudited Audited
six months ended six months ended year ended
30 June 2019
£'000
30 June 2018
£'000
31 December 2018
£'000
Unrealised gains on fixed asset investments 816 2,979 5,729
Unrealised (losses)/gains on current asset investments (373) 373 373
Realised gains on fixed asset investments 422 2,426 1,542
–––––––––––––
865
–––––––––––––
5,778
–––––––––––––
7,644
3.
Investment income
––––––––––––– ––––––––––––– –––––––––––––
Unaudited Unaudited Audited
six months ended six months ended year ended
30 June 2019 30 June 2018 31 December 2018
£'000 £'000 £'000
Interest from loans to portfolio companies 863 743 1,625
Dividends 231 165 185
Bank deposit interest 18 10 24
–––––––––––––
1,112
–––––––––––––
918
–––––––––––––
1,834
4.
Investment management fee and performance incentive fee
––––––––––––– ––––––––––––– –––––––––––––
Unaudited Unaudited Audited
six months ended six months ended year ended
30 June 2019 30 June 2018 31 December 2018
£'000 £'000 £'000
Investment management fee charged to revenue 175 162 336
Investment management fee charged to capital 524 486 1,007
Performance incentive fee charged to revenue 142 159
Performance incentive fee charged to capital 426 478
–––––––––––––
699
–––––––––––––
1,216
–––––––––––––
1,980
––––––––––––– ––––––––––––– –––––––––––––

Further details of the Management agreement under which the investment management fee and performance incentive fee are paid is given in the Strategic report on pages 11 and 12 of the Annual Report and Financial Statements for the year ended 31 December 2018.

During the period, services with a value of £699,000 (30 June 2018: £648,000; 31 December 2018: £1,343,000) and £25,000 (30 June 2018: £25,000; 31 December 2018: £50,000) were purchased by the Company from Albion Capital Group LLP in respect of management and administration fees respectively. At the period end, the amount due to Albion Capital Group LLP in respect of these services disclosed as accruals was £366,000 (30 June 2018: £348,000; 31 December 2018: £360,000). For the period to 30 June 2019, no performance incentive fee has been accrued (30 June 2018: £568,000; 31 December 2018: £637,000).

Albion Capital Group LLP is, from time to time, eligible to receive arrangement fees and monitoring fees from portfolio companies. During the period, fees of £168,000 (30 June 2018: £145,000; 31 December 2018: £241,000) attributable to the investments of the Company were paid pursuant to these arrangements.

Albion Capital Group LLP, its partners and staff hold 1,011,225 Ordinary shares in the Company.

The Company entered into an offer agreement relating to the Offers with the Company's investment manager Albion Capital Group LLP ("Albion"), pursuant to which Albion received a fee of 2.5% of the gross proceeds of the Offers and out of which Albion paid the costs of the Offers, as detailed in the Prospectus. The Offers closed on 5 April 2019.

5. Dividends

Unaudited
six months ended
30 June 2019
£'000
Unaudited
six months ended
30 June 2018
£'000
Audited
year ended
31 December 2018
£'000
First dividend of 0.6 pence per share paid on 30 April 2018 1,842 1,842
Second dividend of 0.6 pence per share paid on 31 October 2018 1,831
First dividend of 0.6 pence per share paid on 30 April 2019 2,010
Unclaimed dividends returned to the Company (7)
–––––––––––––
(5)
–––––––––––––
(33)
–––––––––––––
2,003
–––––––––––––
1,837
–––––––––––––
3,640
–––––––––––––

The Directors have declared a second dividend of 0.60 pence per share for the year ending 31 December 2019, which will be paid on 31 October 2019 to shareholders on the register on 4 October 2019.

6. Basic and diluted return per share

Unaudited
six months ended
30 June 2019
Unaudited
six months ended
30 June 2018
Audited
year ended
31 December 2018
Revenue Capital Revenue Capital Revenue Capital
Profit attributable to shareholders (£'000) 774 341 455 4,866 1,031 6,159
Weighted average shares in issue
(excluding treasury shares)
319,703,183 299,536,878 302,182,990
Return attributable per equity share (pence) 0.24 0.11 0.15 1.62 0.34 2.04

The weighted average number of Ordinary shares is calculated excluding treasury shares of 51,789,000 (30 June 2018: 45,209,000; 31 December 2018: 48,273,000).

There are no convertible instruments, derivatives or contingent share agreements in issue so basic and diluted return per share are the same.

7. Called up share capital

Unaudited
30 June 2019
£'000
Unaudited
30 June 2018
£'000
Audited
31 December 2018
£'000
Allotted, issued and fully paid:
387,227,906 Ordinary shares of 1 penny each
(30 June 2018: 350,885,505; 31 December 2018: 351,855,773)
3,872 3,509 3,519
––––––––––––– ––––––––––––– –––––––––––––

Voting rights

335,438,906 Ordinary shares of 1 penny each (net of treasury shares) (30 June 2018: 305,676,505; 31 December 2018: 303,582,773).

The Company operates a share buy-back programme, as detailed in the Interim management report on page 5. During the period the Company purchased 3,516,000 Ordinary shares with a nominal value of £35,160 (30 June 2018: 2,438,000; 31 December 2018: 5,502,000) representing 0.9% of the issued called up share capital as at 30 June 2019, at a cost of £745,000 (30 June 2018: £495,000; 31 December 2018: £1,145,000), including stamp duty, to be held in treasury. The Company holds a total of 51,789,000 Ordinary shares in treasury, representing 13.4% of the issued Ordinary share capital as at 30 June 2019.

7. Called up share capital (continued)

During the period from 1 January 2019 to 30 June 2019, the Company issued the following new Ordinary shares of 1 penny each under the terms of the Dividend Reinvestment Scheme Circular dated 19 April 2011:

Number of Aggregate
nominal value
of shares
Issue price
(pence
Net
invested
Opening
market price
on allotment
date (pence
Date of allotment shares allotted (£'000) per share) (£'000) per share)
30 April 2019 1,127,911 11 22.18 248 21.00

Under the terms of the Albion VCTs Prospectus Top Up Offers 2018/19, the following new Ordinary shares of nominal value 1 penny each were allotted during the period to 30 June 2019:

Number of
shares allotted
nominal value
of shares
(£'000)
Issue price
(pence
per share)
consideration
received
(£'000)
market price
on allotment
date (pence
per share)
4,206,012 42 23.20 961 21.60
943,355 9 23.30 216 21.60
21,793,720 218 23.40 4,972 21.60
5,377,583 54 23.40 1,227 21.00
511,635 5 22.60 114 21.00
124,228 1 22.70 28 21.00
1,287,689 13 22.80 286 21.00
34,244,222 342 7,804
–––––––––––
–––––––––––
–––––––––––
–––––––––––
Aggregate
Net
–––––––––––
–––––––––––

8. Commitments, contingencies and guarantees

As at 30 June 2019, the Company had no financial commitments (30 June 2018: £nil; 31 December 2018: £nil).

There were no contingent liabilities or guarantees given by the Company as at 30 June 2019 (30 June 2018: £nil; 31 December 2018: £nil).

9. Post balance sheet events

Since 30 June 2019, the Company has had the following post balance sheet events:

  • Investment of £500,000 in Perpetuum Limited;
  • Investment of £488,000 in a company that provides Anti Money Laundering services to digital asset institutions;
  • Disposal of The Wentworth Wooden Jigsaw Company Limited for £211,000;
  • Investment of £141,000 in Koru Kids Limited;
  • Investment of £23,000 in The Evewell (Harley Street) Limited; and
  • Investment of £11,000 in Convertr Media Limited.

10. Related party disclosures

Other than transactions with the Manager as disclosed in note 4, there are no related party transactions or balances requiring disclosure.

11. Going concern

The Board's assessment of liquidity risk remains unchanged and is detailed on page 60 of the Annual Report and Financial Statements for the year ended 31 December 2018.

The Company has adequate cash and liquid resources. The portfolio of investments is diversified in terms of sector, and the major cash outflows of the Company (namely investments, dividends and share buy-backs) are within the Company's control. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors have adopted the going concern basis in preparing this Half-yearly Financial Report and this is in accordance with the Guidance on Risk Management, Internal Control and Related Financial and Business Reporting issued by the Financial Reporting Council in September 2014.

12. Other information

The information set out in this Half-yearly Financial Report does not constitute the Company's statutory accounts within the terms of section 435 of the Companies Act 2006 for the periods ended 30 June 2019 and 30 June 2018, and is unaudited. The information for the year ended 31 December 2018 does not constitute statutory accounts within the terms of section 434 of the Companies Act 2006 and is derived from the statutory accounts for that financial year, which have been delivered to the Registrar of Companies. The Auditor reported on those accounts; their report was unqualified and did not contain a statement under s498 (2) or (3) of the Companies Act 2006.

13. Publication

This Half-yearly Financial Report is being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion.capital/funds/KAY, where the Report can be accessed from the 'Financial Reports and Circulars' section.

Kings Arms Yard VCT PLC

A member of The Association of Investment Companies

This report is printed on Amadeus offset a totally recycled paper produced using 100% recycled waste at a mill that has been awarded the ISO 14001 certificate for environmental management. The pulp is bleached using a totally chlorine free (TCF) process.

Talk to a Data Expert

Have a question? We'll get back to you promptly.