AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

VTB Bank

Quarterly Report May 31, 2019

6392_rns_2019-05-31_d88f2dc1-c9fd-4667-8747-ba4f3ee161fa.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION 31 MARCH 2019

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

CONTENTS

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION 3
INTERIM CONSOLIDATED INCOME STATEMENT 5
INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 6
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION 7
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS 8
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY 10

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Principal Activities 11
2. Basis of Preparation 12

DELVING INTO NUMBERS

3. Analysis by Segment 14
4-9. Notes to Income Statement 18
10-22. Notes to Statement of Financial Position 20

OFF BALANCE-SHEET ITEMS GROUP STRUCTURE

  1. Contingencies and Commitments. .............................. 42 27. Business Combinations ............................................ 45

RISK

23. Operating Environment of the Group 32
24. Fair Value Measurement 33
25. Capital Management and Capital Adequacy 40
28. Subsequent Events 47

OTHER INFORMATION

29. Related Party Transactions 47
30. Basic and Diluted Earnings per Share 49
31. New and Revised Standards 49
32. Change in Presentation and Correction 51

ɈɈɈ «Цɟɧɬɪ ɚɭɞɢɬɨɪɫɤɢх ɬɟхɧɨɥɨɝɢɣ ɢ ɪɟɲɟɧɢɣ» Ɋɨɫɫɢя, 115035, Ɇɨɫɤɜɚ ɋɚɞɨɜɧɢɱɟɫɤɚя ɧɚɛ., 77, ɫɬɪ. 1 Ɍɟɥ.: +7 (495) 705 9700 +7 (495) 755 9700 Фɚɤɫ: +7 (495) 755 9701 ɈКɉɈ: 00139790 ɈГɊɇ: 1167746123478 Иɇɇ: 9705059497

Report on Review of Interim Financial Information

To the Shareholders and Supervisory Council of VTB Bank (public joint stock company)

Introduction

We have reviewed the accompanying interim condensed consolidated financial statements of VTB Bank (public joint stock company) and its subsidiaries, which comprise the interim consolidated income statement and interim consolidated statement of comprehensive income for the three-month period ended 31 March 2019, interim consolidated statement of financial position as at 31 March 2019, interim consolidated statement of cash flows and interim consolidated statement of changes in shareholders` equity for the three-month period ended 31 March 2019, and selected notes to the interim condensed consolidated financial statements (interim financial information).

Management of VTB Bank (public joint stock company) is responsible for the preparation and presentation of this interim financial information in accordance with IAS 34, Interim Financial Reporting. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with IAS 34, Interim Financial Reporting.

P.P. Tsebernyak Partner Center for Audit Technologies and Solutions, Limited Liability Company

30 May 2019

Details of the entity

Name: VTB Bank (public joint stock company) Record made in the State Register of Legal Entities on 22 November 2002, State Registration Number 1027739609391. Address: Russia 190000, Saint-Petersburg, Bolshaya Morskaya st., 29.

Details of the auditor

Name: Center for Audit Technologies and Solutions, Limited Liability Company Record made in the State Register of Legal Entities on 4 February 2016, State Registration Number 1167746123478. Address: Russia 115035, Moscow, Sadovnicheskaya naberezhnaya, 77, building 1. Center for Audit Technologies and Solutions, Limited Liability Company is a member of Self-regulated organization of auditors "Russian Union of auditors" (Association) ("SRO RUA"). Center for Audit Technologies and Solutions, Limited Liability Company is included in the control copy of the register of auditors and audit organizations, main registration number 11603050953.

VTB BANK INTERIM CONSOLIDATED INCOME STATEMENT FOR THE THREE-MONTH PERIOD ENDED 31 MARCH (UNAUDITED) (IN BILLIONS OF RUSSIAN ROUBLES)

Note 2019 2018 Change
Interest income calculated using the effective interest method 4 256.1 228.1 12.3%
Other interest income 4 12.6 20.1 -37.3%
Interest expense 4 (157.3) (126.6) 24.2%
Payments to deposit insurance system 4 (7.2) (5.3) 35.8%
Net interest income 4 104.2 116.3 -10.4%
Provision charge for credit losses on debt financial assets 13, 14, 15 (14.3) (20.5) -30.2%
Net interest income after charge for credit losses 89.9 95.8 -6.2%
Net fee and commission income 5 21.6 21.9 -1.4%
Gains net of losses / (losses net of gains) arising from sale of loans at fair value
through profit or loss 1.0 (0.9) 211.1%
Gains net of losses arising from other financial instruments at fair value through
profit or loss 11.2 3.2 250.0%
Gains net of losses arising from sale of financial assets at fair value through other
comprehensive income 0.1 4.9 -98.0%
Losses net of gains arising from foreign currencies and precious metals (8.1) (1.4) 478.6%
Other gains net of losses on financial instruments at amortised cost 1.4 n/a
Share in profit of associates and joint ventures 2.4 1.2 100.0%
Gains/(loss) from disposal of subsidiaries and associates 0.1 (0.1) 200.0%
Losses net of gains arising from extinguishment of liabilities (0.1) n/a
Provision charge for credit losses on credit related commitments and other
financial assets 8, 26 (0.9) (0.3) 200.0%
Reversal of provision for legal claims and other commitments 26 0.1 -100.0%
Excess of fair value of acquired net asset over cost 27 5.6 n/a
Other operating income
Non-interest gains
1.3
14.0
3.0
9.7
-56.7%
44.3%
Revenue from operating lease of equipment 7.5 5.7 31.6%
Expenses related to equipment leased out (4.0) (3.3) 21.2%
Revenues less expenses from operating leasing 3.5 2.4 45.8%
Net insurance premiums earned 38.0 62.6 -39.3%
Net insurance claims incurred, movement in liabilities to policyholders and
acquisition costs (40.7) (56.3) -27.7%
Revenues less expenses from insurance activity (2.7) 6.3 -142.9%
Revenue and other gains from other non-banking activities 15.2 11.1 36.9%
Cost of sales and other expenses from other non-banking activities 7 (12.9) (11.2) 15.2%
Reversal of impairment of land, premises and intangible assets other than goodwill
used in other non-banking activities 1.2 n/a
Net (loss)/gain from change in fair value of investment property recognised on
revaluation or disposal (1.2) 0.3 -500.0%
Revenues less expenses from other non-banking activities 2.3 0.2 1,050.0%
Reversal of impairment/(impairment) of land, premises and intangible assets other
than goodwill 0.2 (0.5) 140.0%
Other operating expense (7.0) (3.9) 79.5%
Staff costs and administrative expenses 6 (60.7) (63.1) -3.8%
Non-interest expenses (67.5) (67.5) 0.0%
Profit before tax 61.1 68.8 -11.2%
Income tax expense 9 (14.6) (13.3) 9.8%
Net profit 46.5 55.5 -16.2%
Net profit/(loss) attributable to:
Shareholders of the parent 46.6 55.6 -16.2%
Non-controlling interests (0.1) (0.1) 0.0%
Basic and diluted earnings per share (expressed in Russian roubles per share) 30 0.00360 0.00430 -16.3%
Basic and diluted earnings per share before loss after tax from subsidiaries acquired
exclusively with a view to resale (expressed in Russian roubles per share)
30 0.00360 0.00430 -16.3%

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE-MONTH PERIOD ENDED 31 MARCH (UNAUDITED) (IN BILLIONS OF RUSSIAN ROUBLES)

2019 2018
46.5 55.5
(4.4)
(0.1)
(0.4)
(14.0) (4.9)
(0.8)
(0.8)
(13.1) (5.7)
33.4 49.8
50.4
(0.6)
(0.1)
0.1
(1.2)
(12.8)
0.9
0.9
33.7
(0.3)
31 March 2019 31 December
Note (unaudited) 2018 Change
ASSETS
Cash and short-term funds 10 817.4 935.8 -12.7%
Mandatory cash balances with central banks 114.2 111.1 2.8%
Trading financial assets 11 353.7 298.7 18.4%
· Trading financial assets 351.5 264.6 32.8%
· Trading financial assets, pledged under repurchase
agreements 2.2 34.1 -93.5%
Derivative financial assets 12 143.4 202.5 -29.2%
Due from other banks 13 1.026.4 693.1 48.1%
Loans and advances to customers 14, 32 10,555.0 10,695.2 -1.3%
· Loans and advances to customers 10,514.6 10,669.3 -1.4%
· Loans and advances to customers, pledged under 40.4 25.9 56.0%
repurchase agreements 15 352.6 -3.7%
Investment financial assets 339.6 339.5 -2.3%
· Investment financial assets 331.8
· Investment financial assets, pledged under repurchase
agreements 7.8 13.1 -40.5%
Investments in associates and joint ventures 16 284.3 283.2 0.4%
Assets of disposal groups and non-current assets held for sale 17 24.9 22.0 13.2%
Land, premises and equipment 436.9 402.3 8.6%
Investment property 197.5 197.2 0.2%
Goodwill and other intangible assets 160.0 160.0 0.0%
Deferred income tax asset 129.1 119.6 7.9%
Other assets 259.4 287.3 -9.7%
Total assets 14,841.8 14,760.6 0.6%
LIABILITIES
Due to other banks 18 1,529.2 1,425.7 7.3%
Customer deposits 19 10,149.0 10,403.7 -2.4%
Derivative financial liabilities 12 113.6 140.2 -19.0%
Other borrowed funds 20 318.1 329.7 -3.5%
Debt securities issued 21 286.3 259.1 10.5%
Liabilities of disposal groups held for sale 17 0.4 n/a
Deferred income tax liability 14.2 12.4 14.5%
Other liabilities 674.2 452.3 49.1%
Total liabilities before subordinated debt 13,085.0 13,023.1 0.5%
Subordinated debt 210.2 214.5 -2.0%
Total liabilities 13,295.2 13,237.6 0.4%
EQUITY
659.5 659.5 0.0%
Share capital 433.8 433.8 0.0%
Share premium 145.7 156.3 -6.8%
Perpetual loan participation notes
Treasury shares and bought back perpetual loan (1.0) -60.0%
participation notes (0.4) 82.4 -15.8%
Other reserves 69.4 197.0 22.1%
Retained earnings 240.5 1,528.0 1.3%
Equity attributable to shareholders of the parent 1,548.5 -62.0%
Non-controlling interests (1.9) (5.0)
Total equity 1,546.6 1,523.0 1.5%
Total liabilities and equity 14,841.8 14,760.6 0.6%

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE-MONTH PERIOD ENDED 31 MARCH (UNAUDITED) (IN BILLIONS OF RUSSIAN ROUBLES)

Note 2019 2018
Cash flows from/ (used in) operating activities
Interest received 276.1 231.3
Interest paid (157.1) (120.2)
Payments to deposit insurance system (6.1) (5.3)
Gains earned/ (losses incurred) on operations with trading financial assets and
derivative financial instruments 11.9 (0.6)
(Losses incurred)/ gains earned on dealing in foreign currency (39.3) 10.8
Fees and commissions received 34.2 32.6
Fees and commissions paid (12.6) (9.8)
Other operating income received 1.7 3.1
Other operating expenses paid (2.2) (4.5)
Revenue received from operating lease of equipment 7.4 5.4
Expenses paid related to equipment leased out (0.2) (3.3)
Staff costs and administrative expenses paid (72.4) (75.3)
Revenue received from non-banking activities 6.5 7.4
Expenses paid related to non-banking activities (6.5) (10.8)
Net insurance premiums received 37.9 69.6
Net insurance claims paid (2.1) (10.4)
Income tax paid (16.3) (11.2)
Cash flows from operating activities before changes in operating assets
and liabilities 60.9 108.8
Net (increase)/ decrease in operating assets
Net (increase)/ decrease in mandatory cash balances with central banks (2.3) 3.7
Net increase in restricted cash (0.9)
Net decrease in correspondent accounts in precious metals 0.5 27.4
Net increase in trading financial assets (24.1) (67.4)
Net increase in due from other banks (348.4) (140.2)
Net decrease/ (increase) in loans and advances to customers 93.9 (72.9)
Net (increase)/ decrease in other assets (32.3) 42.2
Net (decrease)/ increase in operating liabilities
Net increase/ (decrease) in due to other banks 123.5 (60.8)
Net (decrease)/ increase in customer deposits (141.9) 171.7
Net increase/ (decrease) in debt securities issued other than bonds issued 1.4 (4.1)
Net increase/ (decrease) in other liabilities 117.9 (19.1)
Net cash used in operating activities (150.9) (11.6)
Cash flows (used in) / from investing activities
Dividends and other distributions received 2.5 0.1
Proceeds from redemption and sale of investment financial assets 65.7 15.0
Purchase of investment financial assets (30.2) (13.3)
Purchase of subsidiaries, net of cash 27 5.9
Disposal of subsidiaries, net of cash 0.5
Acquisition of shares in associates (0.1) (138.2)
Proceeds from sale of shares in associates and other distributions 4.6
Purchase of land, premises and equipment (3.1) (7.1)
Proceeds from sale of land, premises and equipment 0.7 1.2
Purchase or construction of investment property (1.8) (2.2)
Proceeds from sale of investment property 1.1 0.3
Purchase of intangible assets (1.7) (1.7)
Net cash from / (used in) investing activities 39.0 (140.8)

INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE-MONTH PERIOD ENDED 31 MARCH (UNAUDITED) (IN BILLIONS OF RUSSIAN ROUBLES) (CONTINUED)

Note 2019 2018
Cash flows from/ (used in) financing activities
Proceeds, net of repayment, from short-term local bonds issued 26.6 (6.1)
Proceeds from local bonds issued 4.5
Repayment of local bonds (2.1)
Buy-back of local bonds (0.2) (4.0)
Proceeds from sale of previously bought-back local bonds 0.1 1.6
Repayment of Eurobonds (30.8)
Buy-back of Eurobonds (2.0) (0.1)
Proceeds from sale of previously bought-back Eurobonds 0.9 0.1
Repayment of syndicated loans (0.9) (0.8)
Proceeds from other borrowings and funds from local central banks 342.8 9.4
Repayment of other borrowings and funds from local central banks (349.0) (6.4)
Purchase of shares in subsidiaries from non-controlling interests (1.3)
Cash received from sale of treasury shares 0.6 2.2
Cash paid for treasury shares (0.2) (1.0)
Buy-back of perpetual loan participation notes (3.2) (1.9)
Proceeds from sale of previously bought-back perpetual loan participation notes 3.4 2.5
Net cash from/ (used in) financing activities 20.0 (35.3)
Effect of exchange rate changes on cash and cash equivalents (26.0) (5.1)
Net decrease in cash and cash equivalents (117.9) (192.8)
At the beginning of period 10 929.3 738.1
At the end of period 10 811.4 545.3

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE THREE-MONTH PERIOD ENDED 31 MARCH (UNAUDITED) (IN BILLIONS OF RUSSIAN ROUBLES)

Attributable to shareholders of the parent
Share Share Perpetual
loan partici
Treasury
shares and
bought back
perpetual
loan partici
pation loan
Other Retained
earnings
Non
controlling
Total
capital premium pation notes notes reserves (Note 32) Total interests equity
Balance at 1 January 2018 659.5 433.8 129.6 (3.3) 54.1 126.6 1,400.3 10.5 1,410.8
Net result from treasury
shares transactions
Net result from bought-back
1.1 1.1 1.1
perpetual loan participation
notes transactions
0.6 0.2 0.8 0.8
Profit/(loss) for the period
Other comprehensive loss
Total comprehensive
income/(loss) for the





(5.2)
55.6
55.6
(5.2)
(0.1)
(0.5)
55.5
(5.7)
period (5.2) 55.6 50.4 (0.6) 49.8
Transfer of premises
revaluation reserve upon
disposal or depreciation
Share-based payments
Foreign exchange translation
of perpetual loan




(0.1)
0.1
(0.7)

(0.7)


(0.7)
participation notes
Tax effect recognised on
perpetual loan participation
(0.8) 0.8
notes
Balance at 31 March 2018

659.5

433.8

128.8

(1.6)

48.8
(0.2)
182.4
(0.2)
1,451.7

9.9
(0.2)
1,461.6
Balance at 1 January 2019 659.5 433.8 156.3 (1.0) 82.4 197.0 1,528.0 (5.0) 1,523.0
Impact of adopting IFRS 16 at
1 January 2019 (Note 31)
(6.7) (6.7) (6.7)
Balance at 1 January 2019
after adoption
659.5 433.8 156.3 (1.0) 82.4 190.3 1,521.3 (5.0) 1,516.3
Net result from treasury
shares transactions
Net result from bought-back
perpetual loan participation
0.4 0.4 0.4
notes transactions 0.2 0.2 0.2
Profit/(loss) for the period
Other comprehensive loss
Total comprehensive





(12.9)
46.6
46.6
(12.9)
(0.1)
(0.2)
46.5
(13.1)
income/(loss) for the
period
(12.9) 46.6 33.7 (0.3) 33.4
Transfer of premises
revaluation reserve upon
disposal or depreciation
Share-based payments




(0.1)
0.1
(0.3)

(0.3)


(0.3)
Acquisition of subsidiaries
(Note 27)
0.6 0.6 4.8 5.4
Acquisition of non-controlling
interests
1.7 1.7 (1.1) 0.6
Put options over
non-controlling interests
(Note 27)
Foreign exchange translation
of perpetual loan
(4.1) (4.1) (4.1)
participation notes
Tax effect recognised on
(10.6) 10.6
perpetual loan participation
notes
Dividends declared and other
distributions to
shareholders
(2.1) (2.1) (2.1)
(Notes 16, 22)
Balance at 31 March 2019

659.5

433.8

145.7

(0.4)

69.4
(2.9)
240.5
(2.9)
1,548.5
(0.3)
(1.9)
(3.2)
1,546.6

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019

1. PRINCIPAL ACTIVITIES

VTB Bank and its subsidiaries (the "Group") comprise Russian and foreign commercial banks, insurance, leasing and other entities controlled by the Group.

VTB Bank, formerly known as Vneshtorgbank (the "Bank", or "VTB"), was formed as Russia's foreign trade bank under the laws of the Russian Federation on 17 October 1990. In 1998, following several reorganisations, VTB was reorganised into an open joint stock company. In October 2006 the Group started re-branding to change its name from Vneshtorgbank to VTB. In March 2007, the Bank for Foreign Trade was renamed into "VTB Bank" (Open Joint Stock Company). In June 2015, "VTB Bank" (Open Joint Stock Company) was renamed into VTB Bank (Public Joint Stock Company) in accordance with the legislative requirements.

On 2 January 1991, VTB received a general banking license (number 1000) from the Central Bank of the Russian Federation (CBR). In addition, VTB holds licenses required for trading and holding securities and engaging in other securities-related activities, including acting as a broker, a dealer and a custodian, and providing asset management and special depositary services. VTB and other Russian banks within the Group are regulated and supervised by the CBR. Foreign banks within the Group operate under the bank regulatory regimes of their respective countries.

On 29 December 2004, the Bank became a member of the obligatory deposit insurance system provided by the State Corporation "Deposit Insurance Agency" (DIA). The Group subsidiary banks in Russia: "BM-Bank", JSC, "Vozrozhdenie Bank", PJSC, "Sarovbusinessbank", PJSC and "Zapsibcombank", PJSC are also members of the obligatory deposit insurance system provided by DIA. The State deposit insurance scheme implies that DIA guarantees repayment of individual deposits up to the maximum total guaranteed amount of RUR 1.4 million with a 100% compensation of deposited amount from 29 December 2014. Starting 2019, the same guaranties are implied to deposits of legal entities referred to 'small entities' as it stated in legislation of the RF.

On 5 October 2005, VTB re-registered its legal address to 29 Bolshaya Morskaya Street, Saint-Petersburg 190000, Russian Federation. VTB's Head Office is located in Moscow.

The Group operates in the corporate and investment banking, retail banking, real estate and other sectors. Corporate and investment banking include deposit taking and commercial lending, support of clients' export/import transactions, foreign exchange, securities trading and trading in derivative financial instruments. The Group's operations are conducted in both Russian and international markets. The Group conducts its banking business in Russia through VTB as a parent and several subsidiary banks.

The Group operates outside Russia through 8 subsidiary banks, located in Germany, the UK, Armenia, Belarus, Kazakhstan, Azerbaijan, Georgia and Angola; through 3 representative offices located in Italy, China and Kyrgyzskaya Republic; through 2 VTB branches in China and India, a branch of "VTB Bank (Europe)" in Austria and a branch of "VTB Capital", Plc in Singapore. The Group investment banking division also engages in securities dealing and financial advisory in Hong Kong and investment banking operations in Bulgaria.

VTB's majority shareholder is the Russian Federation, acting through the Federal Property Agency, which holds 60.9% of VTB's issued and outstanding ordinary shares as at 31 March 2019 (31 December 2018: 60.9%).

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

2. BASIS OF PREPARATION

These interim condensed consolidated financial statements as at 31 March 2019 and for the three-month period ended 31 March 2019 ("financial statements") have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting. As a result, they do not include all of the information required by International Financial Reporting Standards (IFRS) for a complete set of financial statements. The Bank and its subsidiaries and associates maintain their accounting records in accordance with regulations applicable in their country of registration. These interim condensed consolidated financial statements are based on those accounting books and records, as adjusted and reclassified to comply with IAS 34, Interim Financial Reporting.

These interim condensed consolidated financial statements have been prepared under the historical cost convention, as modified by the initial recognition of financial instruments based on fair value, by the revaluation of land, premises and investment properties, financial instruments at fair value through other comprehensive income and through profit or loss, by assets of disposal groups held for sale measured at the lower of carrying value and fair value less costs to sell, and property held for sale in the ordinary course of business measured at the lower of cost and net realisable value.

Income tax expense in respect of the current tax assets and liabilities is recognised based on the income tax rates enacted as at the end of the reporting period in relevant tax jurisdictions where the Group is present. Income tax expense in respect of the deferred tax assets and liabilities is measured at the income tax rates that are expected to apply to the period when deferred tax assets are realized or tax liabilities are settled based on the income tax rates officially enacted as at the end of the reporting period.

These interim condensed consolidated financial statements should be read in conjunction with the complete consolidated financial statements as at 31 December 2018. Operating results for the threemonth period ended 31 March 2019 are not necessarily indicative of the results that may be expected for the year ending 31 December 2019.

These interim condensed consolidated financial statements are presented in Russian roubles (RUR), the national currency of the Russian Federation, where the Bank is domiciled.

Unless otherwise noted herein, all amounts are expressed in billions of Russian roubles rounded off to one decimal. Due to rounding, numbers presented throughout this document may not sum precisely to the totals provided and percentages may not precisely reflect the absolute figures.

Estimates and assumptions

The preparation of financial statements requires management to make estimates and assumptions that affect reported amounts. These estimates are based on information available as at the date of the financial statements. Actual results can differ significantly from such estimates. Judgments and significant estimates in these financial statements are consistent with those applied in the preparation of the Group's annual financial statements for the year ended 31 December 2018, except for the adoption of new and revised Standards effective as of 1 January 2019. The nature and the effect of these changes are disclosed in Note 31 below. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

DELVING INTO NUMBERS

3. ANALYSIS BY SEGMENT 14
4. INTEREST INCOME AND EXPENSE 18
5. NET FEE AND COMMISSION INCOME 18
6. STAFF COSTS AND ADMINISTRATIVE
EXPENSES 19
7. COST OF SALES AND OTHER EXPENSES
FROM OTHER NON-BANKING ACTIVITIES 19
8. ALLOWANCE FOR IMPAIRMENT OF OTHER
FINANCIAL ASSETS 19
9. INCOME TAX 20
10. CASH AND SHORT-TERM FUNDS 20
11. TRADING FINANCIAL ASSETS 20
12. DERIVATIVE FINANCIAL INSTRUMENTS 21
13. DUE FROM OTHER BANKS 21
14. LOANS AND ADVANCES TO CUSTOMERS 22
15. INVESTMENT FINANCIAL ASSETS 27
16. INVESTMENTS IN ASSOCIATES AND JOINT
VENTURES 28
17. DISPOSAL GROUPS AND NON-CURRENT
ASSETS HELD FOR SALE 29
18. DUE TO OTHER BANKS 29
19. CUSTOMER DEPOSITS 29
20. OTHER BORROWED FUNDS 30
21. DEBT SECURITIES ISSUED 30
22. DIVIDENDS DECLARED 30

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

3. ANALYSIS BY SEGMENT

In accordance with IFRS 8, Operating Segments, the Group has defined five reportable segments.

  • Corporate-Investment banking (CIB);
  • Small and Medium banking (SMB);
  • Retail business (RB);
  • Treasury;
  • Other business.

The Group has also separately disclosed information on its Corporate Centre.

The Group also disclosed a new acquisition - non distributed item as a separate reportable segment that presents data on subsidiary banks acquired in the fourth quarter of 2018 and in the first quarter of 2019. As control over the subsidiary banks was obtained only recently, the Group has not yet allocated the respective data to reportable segments. Following further integration of activities of the subsidiary banks into the Group's global business lines, the data on the subsidiary banks will be presented within the reportable segments listed above.

The composition of the reportable segments is approved by resolutions of VTB Group's Management Committee (Chief Decision Makers), the body that on a regular basis assesses performance of the reportable segments and allocates resources to them.

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

3. ANALYSIS BY SEGMENT (CONTINUED)

For the three-month period ended Corporate-Investment
banking
(CIB)
Small and Medium
banking
(SMB)
Retail business
(RB)
Treasury Corporate
centre
Other
business
New acquisitions –
non distributed
Inter-segment
eliminations
Total
31 March (unaudited) 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018
Revenues from:
External customers
Other segments
Total revenues
170.3
63.5
233.8
141.2
58.9
200.1
36.2
26.1
62.3
31.0
22.1
53.1
154.6
65.5
220.1
172.8
58.2
231.0
15.6
195.2
210.8
22.2
178.5
200.7
0.2

0.2
1.0

1.0
13.2
1.2
14.4
8.6
1.7
10.3
4.5
0.3
4.8
n/a
n/a
n/a

(351.8)
(351.8)

(319.4)
(319.4)
394.6

394.6
376.8

376.8
Segment income and expense:
Interest income
Interest expense
Payments to deposit insurance
system
190.5
(158.7)
175.7
(138.7)
54.1
(38.7)
(0.9)
45.4
(32.2)
(0.1)
157.2
(108.6)
(6.1)
146.4
(96.4)
(5.2)
210.1
(190.8)
195.6
(169.1)

(0.1)
0.1
(0.1)
1.3
(6.8)
1.6
(6.8)
3.9
(1.9)
(0.2)
n/a
n/a
n/a
(348.4)
348.3
(316.6)
316.7
268.7
(157.3)
(7.2)
248.2
(126.6)
(5.3)
Treasury result allocation
Net interest income/(expense)
(1.2)
30.6
7.3
44.3
0.9
15.4
4.2
17.3
5.6
48.1
7.6
52.4
1.9
21.2
(25.3)
1.2
(9.5)
(9.6)
3.8
3.8
2.3
(3.2)
2.4
(2.8)

1.8
n/a
n/a

(0.1)

0.1

104.2

116.3
(Provision charge) / reversal of
provision for credit losses on
debt financial assets
Net interest income/(expense)
after provision charge for
3.0 (6.0) (3.1) (3.1) (13.2) (12.0) 0.8 (0.2) (1.0) n/a (14.3) (20.5)
credit losses 33.6 38.3 12.3 14.2 34.9 40.4 21.2 2.0 (9.6) 3.8 (3.2) (3.0) 0.8 n/a (0.1) 0.1 89.9 95.8
Net fee and commission income
Gains net of losses / (losses net
of gains) arising from financial
instruments and foreign
3.7 5.1 6.3 6.3 10.3 9.8 0.4 0.3 0.1 0.1 0.7 n/a 0.1 0.3 21.6 21.9
currencies
Share in profit/(loss) of
22.9 5.4 0.6 0.5 1.6 1.8 (21.6) (2.2) 2.5 0.5 n/a (0.5) (0.2) 5.5 5.8
associates and joint ventures
Gains from disposal of
0.4 0.7 0.1 0.1 1.6 (0.1) 0.2 0.1 0.9 0.3 (0.7) n/a 2.4 1.2
subsidiaries and associates
Provision charge for impairment
of other assets, credit related
0.1 (0.1) n/a 0.1 (0.1)
commitments and legal claims
Other operating
1.1 (0.7) (1.1) (0.2) 0.1 (0.2) (0.1) n/a (0.9) (0.2)
income/(expense)
Net operating income/
5.4 4.6 0.4 0.4 (9.7) 2.9 (0.1) (0.1) 1.7 (0.1) 5.5 n/a (0.1) (0.1) 3.2 7.5
(expense) 66.0 55.2 19.0 20.4 38.5 55.0 (9.5) 4.6 1.4 (3.4) 7.0 n/a (0.6) 0.1 121.8 131.9
Staff costs and administrative
expenses
Profit/(loss) before tax
(17.9)
48.1
(13.2)
42.0
(8.9)
10.1
(7.8)
12.6
(23.7)
14.8
(34.3)
20.7


(6.5)
(16.0)
(6.2)
(1.6)
(2.5)
(1.1)
(1.8)
(5.2)
(1.3)
5.7
n/a
n/a
0.1
(0.5)
0.2
0.3
(60.7)
61.1
(63.1)
68.8
Income tax (expense)/benefit (11.6) (7.6) (2.0) (2.6) (2.5) (4.3) 1.5 (0.1) 1.2 (0.1) n/a 0.1 0.1 (14.6) (13.3)
Net profit/(loss) 36.5 34.4 8.1 10.0 12.3 16.4 (14.5) (1.7) (1.1) (4.0) 5.6 n/a (0.4) 0.4 46.5 55.5

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

3. ANALYSIS BY SEGMENT (CONTINUED)

For the three-month period ended Corporate-Investment
banking
(CIB)
Small and Medium
banking
(SMB)
Retail business
(RB)
Treasury Corporate
centre
Other
business
New acquisitions –
non distributed
Inter-segment
eliminations
Total
31 March (unaudited) 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018
Net profit/(loss) 36.5 34.4 8.1 10.0 12.3 16.4 (14.5) (1.7) (1.1) (4.0) 5.6 n/a (0.4) 0.4 46.5 55.5
Net result on debt financial
assets at fair value through
other comprehensive income,
net of tax 1.1 (1.2) (0.3) (3.7) 0.1 n/a (0.1) (0.3) 0.8 (5.2)
Cash flow hedges, net of tax 0.1 n/a 0.1
Share of other comprehensive
loss of associates and joint
ventures (1.3) (0.1) 0.1 n/a (1.2) (0.1)
Effect of translation, net of tax (12.8) (0.4) n/a (12.8) (0.4)
Total other comprehensive
income/(loss) before treasury
result allocation 1.2 (1.2) (14.4) (4.2) 0.1 0.1 n/a (0.1) (0.3) (13.1) (5.7)
Treasury result allocation 0.2 (0.3) (0.2) (0.1) 14.4 4.2 (14.6) (3.6) n/a
Total other comprehensive
income/(loss)
1.4 (1.5) (0.2) (0.1) (14.5) (3.6) 0.1 n/a (0.1) (0.3) (13.1) (5.7)
Total comprehensive
income/(loss)
37.9 32.9 8.1 9.8 12.3 16.3 (29.0) (5.3) (1.1) (4.0) 5.7 n/a (0.5) 0.1 33.4 49.8

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

3. ANALYSIS BY SEGMENT (CONTINUED)

Corporate-Investment
banking
(CIB)
31 March
Small and Medium
banking
Retail
(SMB)
business (RB)
Corporate
Treasury
centre
Other
business
New acquisitions –
non distributed
Inter-segment
eliminations
Total
31 March 31 March 31 March 31 March 31 March 31 March 31 March 31 March
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
2019
(unaudited)
31 December
2018
Cash and short-term
funds 18.3 25.8 82.7 103.6 700.6 788.8 0.1 0.1 15.7 17.5 817.4 935.8
Mandatory cash balances
with central banks 113.1 109.4 1.1 1.7 114.2 111.1
Due from other banks 595.3 207.4 23.2 22.2 392.1 443.2 3.0 4.9 12.8 15.4 1,026.4 693.1
Loans and advances to
customers 6,020.9 6,368.1 1,213.5 1,132.8 2,906.3 2,694.7 323.5 358.7 (22.2) (29.1) 15.2 15.1 97.8 154.9 10,555.0 10,695.2
Other financial
instruments 366.2 389.4 0.3 0.3 166.4 138.2 267.0 287.7 0.3 16.0 13.7 20.5 24.5 836.7 853.8
Investments in associates
and joint ventures 170.6 167.3 0.7 0.6 75.3 73.8 4.2 7.3 19.3 20.5 14.2 13.7 284.3 283.2
Other assets 444.1 472.8 91.4 78.5 228.3 197.4 9.1 14.0 17.1 2.2 411.4 408.8 6.4 14.7 1,207.8 1,188.4
Net amount of
intersegment
settlements 310.0 347.3 1,610.7 1,576.0 857.8 760.8 12.5 22.2 22.0 15.7 (2,813.0) (2,722.0)
Segment assets 7,615.4 7,630.8 1,615.9 1,559.5 5,092.9 4,805.9 2,667.4 2,769.9 30.0 20.7 456.9 451.4 176.3 244.4 (2,813.0) (2,722.0) 14,841.8 14,760.6
Due to other banks 582.0 346.0 0.7 1.8 0.1 0.1 944.6 1,076.7 1.8 1.1 1,529.2 1,425.7
Customer deposits 3,514.4 3,874.8 1,456.8 1,404.8 4,410.1 4,201.6 621.0 702.2 4.2 4.6 142.5 215.7 10,149.0 10,403.7
Other borrowed funds 156.6 167.2 0.8 0.8 0.4 0.4 160.3 159.4 1.9 318.1 329.7
Debt securities issued 30.4 25.2 17.6 19.4 95.2 93.0 142.2 118.4 0.9 3.1 286.3 259.1
Subordinated debt 209.7 211.5 0.5 3.0 210.2 214.5
Other liabilities 355.6 270.1 23.4 14.6 311.9 231.2 23.5 12.6 13.7 2.1 71.2 69.8 3.1 4.5 802.4 604.9
Net amount of
intersegment
settlements 2,416.1 2,331.5 396.9 390.5 (2,813.0) (2,722.0)
Segment liabilities 7,055.1 7,014.8 1,499.3 1,441.4 4,817.7 4,526.3 2,101.3 2,280.8 13.7 2.1 472.3 464.9 148.8 229.3 (2,813.0) (2,722.0) 13,295.2 13,237.6

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

4. INTEREST INCOME AND EXPENSE

For the three-month period ended 31 March
(unaudited)
2019 2018
Interest income calculated using the effective interest method
Financial assets measured at amortised cost
• Loans and advances to customers 237.9 211.3
• Due from other banks 12.1 9.6
• Investment financial assets 0.2 0.3
Debt financial assets measured at fair value through other comprehensive income 5.9 6.9
Total interest income calculated using the effective interest method 256.1 228.1
Other interest income
Net investments in finance lease 6.6 6.0
Financial assets at fair value through profit or loss 6.0 14.1
Total other interest income 12.6 20.1
Total interest income 268.7 248.2
Interest expense
Customer deposits (119.2) (100.9)
Due to other banks and other borrowed funds (29.9) (17.2)
Debt securities issued (3.9) (5.4)
Subordinated debt (3.0) (3.1)
Total interest expense calculated using the effective interest method (156.0) (126.6)
Interest expense on lease liabilities (1.0)
Advances received under construction agreements (0.3)
Total interest expense (157.3) (126.6)
Payments to deposit insurance system (7.2) (5.3)
Net interest income 104.2 116.3

5. NET FEE AND COMMISSION INCOME

For the three-month period ended 31 March
(unaudited)
2019 2018
Commission on settlement transactions and trade finance 18.7 17.8
Fees received for insurance products distribution and other agency services 6.2 4.4
Commission on cash transactions 2.8 2.5
Commission on guarantees and other credit related commitments issued 2.6 2.6
Commission on securities and capital markets transactions 2.0 2.2
Other 1.3 1.5
Total fee and commission income 33.6 31.0
Commission on settlement transactions and trade finance (10.2) (7.5)
Commission on cash transactions (0.7) (0.5)
Commission on securities and capital markets transactions (0.4) (0.3)
Commission on guarantees and other credit related facilities received (0.3) (0.3)
Other (0.4) (0.5)
Total fee and commission expense (12.0) (9.1)
Net fee and commission income 21.6 21.9

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

6. STAFF COSTS AND ADMINISTRATIVE EXPENSES

For the three-month period ended 31 March
(unaudited)
2019 2018
Staff costs 35.4 35.5
Defined contribution pension expense 5.1 4.2
Depreciation and other expenses related to premises and equipment 6.9 5.3
Advertising expenses 3.1 3.1
Amortisation and other expenses related to intangibles, except for amortisation of
core deposit and customer loan intangible 2.7 3.3
Charity 1.8 2.9
Professional services 1.4 1.3
Post and telecommunication expenses 0.9 1.1
Taxes other than on income 0.9 0.8
Leasing and rent expenses 0.7 4.0
Security expenses 0.5 0.4
Transport expenses 0.5 0.2
Insurance 0.2
Amortisation of core deposit and customer loan intangible 0.7
Other 0.6 0.3
Total staff costs and administrative expenses 60.7 63.1

7. COST OF SALES AND OTHER EXPENSES FROM OTHER NON-BANKING ACTIVITIES

(unaudited) For the three-month period ended 31 March
2019 2018
Cost of sales 8.2 6.0
Administrative expenses 3.0 2.9
Staff costs 1.0 0.9
Depreciation and amortisation 0.5 0.2
Expenses from write-down of property held for sale in the ordinary course of
business and impairment of other assets related to non-banking activities 0.2 1.2
Total cost of sales and other expenses from other non-banking activities 12.9 11.2

8. ALLOWANCE FOR IMPAIRMENT OF OTHER FINANCIAL ASSETS

The movements in allowances for impairment of other financial assets measured at amortised cost were as follows:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2018 1.0 1.3 1.5 3.8
Transfer to lifetime ECL credit-impaired (0.1) 0.1
Net remeasurement of loss allowance 0.1 (0.2) (0.1) (0.2)
Write-offs (0.1) (0.1)
Foreign exchange (0.1) (0.1)
Balance at 31 March 2018 (unaudited) 1.0 0.9 1.5 3.4
Balance at 1 January 2019 0.6 1.0 1.2 2.8
Net remeasurement of loss allowance 0.1 0.1 0.2
Write-offs (0.2) (0.2)
Recoveries of amounts written-off in
previous periods 0.1 0.1
Balance at 31 March 2019 (unaudited) 0.6 1.0 1.3 2.9

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

9. INCOME TAX

Income tax expense comprises the following:

For the three-month period ended 31 March
(unaudited)
2019 2018
Current income tax expense
Deferred income tax (benefit)/expense due to the origination and reversal of
16.9 10.5
temporary differences
Income tax expense for the period
(2.3)
14.6
2.8
13.3

The Group's effective income tax rate for the three-month period ended 31 March 2019 was 23.9% (for the three months ended 31 March 2018: 19.3%). The effective income tax rate for the three-month period ended 31 March 2019 differs from the theoretical tax rate mainly due to non-deductible expenses.

10. CASH AND SHORT-TERM FUNDS

31 March 2019
(unaudited)
31 December 2018
Cash on hand 299.9 328.6
Cash balances (other than mandatory) with central banks 287.7 386.0
Correspondent accounts with other banks 229.8 221.3
Less: allowance for impairment of correspondent accounts (0.1)
Total cash and short-term funds 817.4 935.8
Less: correspondent accounts in precious metals (5.9) (6.4)
Less: restricted cash (0.1) (0.1)
Total cash and cash equivalents 811.4 929.3

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for correspondent accounts with other banks by class:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2018
Balance at 31 March 2018 (unaudited)
Balance at 1 January 2019 0.1 0.1
Foreign exchange (0.1) (0.1)
Balance at 31 March 2019 (unaudited)

11. TRADING FINANCIAL ASSETS

31 March 2019
(unaudited)
31 December 2018
Trading financial assets
Debt securities 305.2 225.0
Equity securities 46.3 39.6
Total trading financial assets 351.5 264.6
Trading financial assets, pledged under repurchase agreements
Debt securities 1.7 33.9
Equity securities 0.5 0.2
Total trading financial assets, pledged under repurchase agreements 2.2 34.1
Total trading financial assets 353.7 298.7

At 31 March 2019, debt securities are mostly those issued by the state and financial companies; equity securities are mostly represented by those issued by metals and railway companies.

12. DERIVATIVE FINANCIAL INSTRUMENTS

Foreign exchange and other financial instruments are generally traded in an over-the-counter market with professional market counterparties on standardised contractual terms and conditions. The table below includes derivative contracts outstanding at 31 March 2019 and 31 December 2018:

(unaudited) 31 December 2018
Positive Negative Positive Negative
fair value
(64.3)
(47.3)
(3.4)
(22.2)
(2.7)
143.4 (113.4) 202.4 (139.9)
(0.3)
(0.2) 0.1 (0.3)
(140.2)
fair value
69.2
40.6
9.9
21.5
2.2


143.4
31 March 2019
fair value
(44.7)
(38.0)
(5.3)
(23.1)
(2.3)

(0.2)
(113.6)
fair value
114.0
55.0
9.3
22.7
1.4
0.1

202.5

13. DUE FROM OTHER BANKS

31 March 2019
(unaudited)
31 December 2018
Due from other banks at amortised cost 1,013.2 686.1
Less: impairment loss allowance (0.7) (0.6)
Total net due from other banks at amortised cost 1,012.5 685.5
Due from other banks at fair value through profit or loss 13.9 7.6
Total due from other banks 1,026.4 693.1

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for due from other banks at amortised cost, including pledged under repurchase agreements by class:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2018 1.0 0.1 1.1
Net remeasurement of loss allowance (0.2) (0.2)
Foreign exchange 0.1 0.1
Balance at 31 March 2018 (unaudited) 0.9 0.1 1.0
Balance at 1 January 2019 0.4 0.2 0.6
Net remeasurement of loss allowance 0.1 0.1
Balance at 31 March 2019 (unaudited) 0.5 0.2 0.7

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for due from other banks at fair value through other comprehensive income:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2018 0.1 0.1
Net remeasurement of loss allowance (0.1) (0.1)
Balance at 31 March 2018 (unaudited)
Balance at 1 January 2019
Balance at 31 March 2019 (unaudited)

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

14. LOANS AND ADVANCES TO CUSTOMERS

31 March 2019
(unaudited)
31 December 2018
Loans and advances to customers at amortised cost
Loans at amortised cost to legal entities

Current activity financing
5,868.4 6,144.9

Project finance and other
1,345.8 1,384.1

Reverse sale and repurchase agreements
394.3 393.9

Finance leases
316.4 308.0
Total gross loans at amortised cost to legal entities 7,924.9 8,230.9
Less: impairment loss allowance (491.7) (501.4)
Loans and advances to legal entities at amortised cost pledged under repurchase
agreements
Reverse sale and repurchase agreements

Current activity financing
26.9
13.6
26.1
Total loans and advances to legal entities at amortised cost pledged under
repurchase agreements 40.5 26.1
Less: impairment loss allowance (0.1) (0.2)
Net loans at amortised cost to legal entities 7,473.6 7,755.4
Loans at amortised cost to individuals

Mortgages
1,527.5 1,442.0

Consumer loans and other
1,369.7 1,281.1

Credit cards
137.4 130.7

Car loans
121.1 123.7

Reverse sale and repurchase agreements
10.3 11.0
Total gross loans at amortised cost to individuals 3,166.0 2,988.5
Less: impairment loss allowance (244.7) (230.3)
Net loans at amortised cost to individuals 2,921.3 2,758.2
Loans and advances to customers at fair value through profit or loss
Loans at fair value through profit or loss to legal entities 87.2 107.4
Total loans and advances to customers at fair value through profit or loss 87.2 107.4
Loans and advances to customers at fair value through other
comprehensive income
Loans at fair value through other comprehensive income to legal entities
72.9 74.2
Total loans and advances to customers at fair value through other
comprehensive income
72.9 74.2
Total loans and advances to customers 10,555.0 10,695.2

As at 31 March 2019, the total amount of outstanding loans issued by the Group to 10 largest groups of interrelated borrowers comprises RUR 2,290.6 billion, or 20.3% of the gross loan portfolio, including loans pledged under repurchase agreements (31 December 2018: RUR 2,575.8 billion or 22.5%).

As at 31 March 2019, the gross amount of

non-performing loans was RUR 657.6 billion or 5.8% of the aggregate of the gross loan portfolio, including loans pledged under repurchase agreements and loans at fair value through profit or loss (31 December 2018: RUR 653.7 billion or 5.7%).

14. LOANS AND ADVANCES TO CUSTOMERS (CONTINUED)

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for loans and advances to legal entities, including pledged under repurchase agreements, at amortised cost by class:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Current activity financing
Balance at 1 January 2019 29.8 76.3 273.7 6.4 386.2
Transfer to 12-month ECL 0.6 (0.5) (0.1)
Transfer to lifetime ECL not credit-impaired (1.0) 1.1 (0.1)
Transfer to lifetime ECL credit-impaired (0.3) 0.3
Net remeasurement of impairment loss allowance 1.2 (0.6) (12.8) 7.8 (4.4)
Unwinding of discount 1.3 0.1 1.4
Write-offs (6.0) (6.0)
Recoveries of amounts previously written off 2.5 0.9 3.4
Foreign exchange (0.6) (5.1) (0.1) (5.9)
Balance at 31 March 2019 (unaudited) 29.7 76.2 253.8 15.1 374.7
Project finance and other
Balance at 1 January 2019 8.0 18.9 50.1 4.1 81.1
Transfer to lifetime ECL not credit-impaired 0.3 (0.3)
Net remeasurement of impairment loss allowance 4.5 (0.7) (0.4) 0.9 4.2
Unwinding of discount 0.1 0.1
Write-offs (0.1) (0.1)
Recoveries of amounts previously written off 0.1 0.1
Foreign exchange (0.3) (0.1) (1.5) (0.1) (2.0)
Balance at 31 March 2019 (unaudited) 12.2 18.4 47.9 4.9 83.4
Reverse sale and repurchase agreements
Balance at 1 January 2019 0.4 6.5 0.1 7.0
Net remeasurement of impairment loss allowance 0.1 0.1
Unwinding of discount 0.1 0.1
Balance at 31 March 2019 (unaudited) 0.5 6.5 0.1 0.1 7.2
Finance leases
Balance at 1 January 2019 0.8 3.4 22.7 0.1 27.0
Transfer to 12-month ECL 0.1 (0.1)
Net remeasurement of impairment loss allowance 0.1 0.4 0.5
Foreign exchange (1.0) (1.0)
Balance at 31 March 2019 (unaudited) 1.0 3.4 22.0 0.1 26.5

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

14. LOANS AND ADVANCES TO CUSTOMERS (CONTINUED)

Lifetime ECL Lifetime ECL Purchased
12-month not credit credit credit
ECL impaired impaired impaired Total
Current activity financing
Balance at 1 January 2018 29.3 12.0 291.3 1.7 334.3
Transfer to 12-month ECL 2.4 (1.6) (0.8)
Transfer to lifetime ECL not credit-impaired (1.8) 2.0 (0.2)
Transfer to lifetime ECL credit-impaired (2.3) (1.2) 3.5
Net remeasurement of impairment loss allowance 0.4 2.5 3.8 0.8 7.5
Unwinding of discount 3.9 3.9
Write-offs (1.1) (0.8) (1.9)
Foreign exchange 0.1 0.3 0.4
Balance at 31 March 2018 (unaudited) 28.1 13.7 300.7 1.7 344.2
Project finance and other
Balance at 1 January 2018 6.1 4.1 96.7 21.9 128.8
Transfer to 12-month ECL 0.1 (0.1)
Transfer to lifetime ECL not credit-impaired (0.1) 0.1
Transfer to lifetime ECL credit-impaired (0.1) 0.1
Net remeasurement of impairment loss allowance (0.4) (0.4) 4.2 (0.1) 3.3
Unwinding of discount 0.5 0.5
Write-offs (1.6) (4.7) (6.3)
Recoveries of amounts previously written off 0.1 0.1
Foreign exchange 0.2 (0.1) 0.1
Balance at 31 March 2018 (unaudited) 5.6 3.8 100.0 17.1 126.5
Reverse sale and repurchase agreements with
legal entities
Balance at 1 January 2018 0.5 0.5
Net remeasurement of impairment loss allowance (0.2) (0.2)
Balance at 31 March 2018 (unaudited) 0.3 0.3
Finance leases
Balance at 1 January 2018 1.5 0.1 24.8 0.2 26.6
Net remeasurement of impairment loss allowance (0.9) (0.8) (0.1) (1.8)
Write-offs (1.4) (1.4)
Balance at 31 March 2018 (unaudited) 0.6 0.1 22.6 0.1 23.4

Impairment loss allowance for finance leases represents allowances for loans to leasing companies and net investment in leases.

14. LOANS AND ADVANCES TO CUSTOMERS (CONTINUED)

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for loans and advances to individuals at amortised cost by class:

Lifetime ECL
Lifetime ECL
Purchased
12-month
not credit
credit
credit
ECL
impaired
impaired
impaired
Total
Mortgages
Balance at 1 January 2019
2.1
1.4
10.5
0.1
14.1
Transfer to 12-month ECL
0.4
(0.4)



Transfer to lifetime ECL not credit-impaired
(0.2)
0.4
(0.2)



Transfer to lifetime ECL credit-impaired
(0.1)
(0.2)
0.3

Net remeasurement of impairment loss allowance
(0.2)
0.3
0.5
0.2
0.8
0.1
Unwinding of discount


0.1

Write-offs


(0.4)

(0.4)
Recoveries of amounts previously written off


0.2

0.2
(0.2)
Foreign exchange


(0.2)

Balance at 31 March 2019 (unaudited)
2.0
1.5
10.8
0.3
14.6
Consumer loans and other
Balance at 1 January 2019
29.1
8.0
131.8

168.9
Transfer to 12-month ECL
2.7
(2.7)



Transfer to lifetime ECL not credit-impaired
(1.8)
2.3
(0.5)


Transfer to lifetime ECL credit-impaired
(2.1)
(3.7)
5.8


Net remeasurement of impairment loss allowance
4.1
4.4
3.5
(0.2)
11.8
Unwinding of discount


2.0

2.0
Write-offs


(1.7)

(1.7)
Recoveries of amounts previously written off


0.2
0.4
0.6
Foreign exchange
(0.2)
0.1
(0.3)
0.1
(0.3)
Balance at 31 March 2019 (unaudited)
31.8
8.4
140.8
0.3
181.3
Credit cards
Balance at 1 January 2019
2.8
1.0
28.7

32.5

Transfer to 12-month ECL
0.3
(0.3)


Transfer to lifetime ECL not credit-impaired
(0.3)
0.5
(0.2)


Transfer to lifetime ECL credit-impaired
(0.4)
(0.9)
1.3


Net remeasurement of impairment loss allowance
0.7
0.7
(0.2)

1.2
Unwinding of discount


0.7

0.7
(0.2)
Write-offs


(0.2)

Foreign exchange

0.1
(0.2)

(0.1)
Balance at 31 March 2019 (unaudited)
3.1
1.1
29.9

34.1
Car loans
Balance at 1 January 2019
1.0
0.2
13.6

14.8

Transfer to 12-month ECL
0.1
(0.1)


Transfer to lifetime ECL not credit-impaired
(0.1)
0.1



Transfer to lifetime ECL credit-impaired

(0.1)
0.1


Net remeasurement of impairment loss allowance
(0.1)
0.1
(0.1)

(0.1)
Write-offs


(0.1)

(0.1)
Recoveries of amounts previously written off


0.2

0.2
Foreign exchange


(0.1)

(0.1)
Balance at 31 March 2019 (unaudited) 0.9 0.2 13.6 14.7

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

14. LOANS AND ADVANCES TO CUSTOMERS (CONTINUED)

Lifetime ECL Lifetime ECL Purchased
12-month not credit credit credit
ECL impaired impaired impaired Total
Mortgages
Balance at 1 January 2018 1.6 1.3 12.4 0.1 15.4
Transfer to lifetime ECL not credit-impaired (0.3) 0.3
Transfer to lifetime ECL credit-impaired (0.1) (0.5) 0.6
Net remeasurement of impairment loss allowance 0.3 0.2 (0.9) (0.4)
Unwinding of discount 0.1 0.1
Write-offs (0.2) (0.2)
Recoveries of amounts previously written off 0.2 0.2
Balance at 31 March 2018 (unaudited) 1.5 1.3 12.2 0.1 15.1
Consumer loans and other
Balance at 1 January 2018 25.7 7.4 157.4 190.5
Transfer to 12-month ECL 0.5 (0.4) (0.1)
Transfer to lifetime ECL not credit-impaired (4.4) 4.6 (0.2)
Transfer to lifetime ECL credit-impaired (1.1) (5.0) 6.1
Net remeasurement of impairment loss allowance 5.7 2.9 2.5 0.4 11.5
Unwinding of discount 2.1 2.1
Write-offs (7.1) (7.1)
Recoveries of amounts previously written off 0.1 0.1
Balance at 31 March 2018 (unaudited) 26.4 9.5 160.8 0.4 197.1
Credit cards
Balance at 1 January 2018 3.9 1.1 28.5 33.5
Transfer to 12-month ECL 0.1 (0.1)
Transfer to lifetime ECL not credit-impaired (0.9) 0.9
Transfer to lifetime ECL credit-impaired (0.4) (1.0) 1.4
Net remeasurement of impairment loss allowance 0.8 0.3 1.1
Unwinding of discount 0.5 0.5
Write-offs (0.3) (0.3)
Foreign exchange 0.1 0.1
Balance at 31 March 2018 (unaudited) 3.5 1.0 30.4 34.9
Car loans
Balance at 1 January 2018 1.0 0.2 12.2 13.4
Transfer to lifetime ECL not credit-impaired (0.1) 0.1
Transfer to lifetime ECL credit-impaired (0.1) 0.1
Net remeasurement of impairment loss allowance (0.2) (0.2)
Write-offs (0.1) (0.1)
Recoveries of amounts previously written off 0.1 0.1
Balance at 31 March 2018 (unaudited) 0.9 0.2 12.1 13.2

The following table shows reconciliation from the opening to the closing balance of the allowance for impairment for loans and advances to customers at fair value through other comprehensive income:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2019
Balance at 31 March 2019 (unaudited)
Balance at 1 January 2018 0.1 0.1
Balance at 31 March 2018 (unaudited) 0.1 0.1

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

15. INVESTMENT FINANCIAL ASSETS

31 March 2019
(unaudited) 31 December 2018
Investment financial assets measured at fair value through other comprehensive
income 291.2 319.7
Investment financial assets mandatorily measured at fair value through profit or loss 29.8 21.7
Investment financial assets designated as at fair value through profit or loss 6.6 7.0
Investment financial assets measured at amortised cost 12.0 4.2
Total investment financial assets 339.6 352.6

Investment financial assets measured at fair value through other comprehensive income

31 March 2019
(unaudited)
31 December 2018
Investment financial assets measured at fair value through other comprehensive
income
− Debt securities
− Equity securities
272.9
10.5
297.1
9.5
Total investment financial assets measured at fair value through other
comprehensive income
283.4 306.6
Investment financial assets measured at fair value through other comprehensive
income, pledged under repurchase agreements
− Debt securities 7.8 13.1
Total investment financial assets measured at fair value through other
comprehensive income, pledged under repurchase agreements 7.8 13.1
Total investment financial assets measured at fair value through other
comprehensive income 291.2 319.7

Investment financial assets mandatorily measured at fair value through profit or loss

31 March 2019
(unaudited)
31 December 2018
Investment financial assets mandatorily measured at fair value through profit or loss
− Equity securities 22.8 21.7
− Debt securities and other debt financial assets 7.0
Total investment financial assets mandatorily measured at fair value through
profit or loss 29.8 21.7

Investment financial assets designated as at fair value through profit or loss

31 March 2019
(unaudited)
31 December 2018
Reverse sale and repurchase agreements to maturity
Total investment financial assets designated as at fair value through profit or
6.6 7.0
loss 6.6 7.0

Investment financial assets measured at amortised cost

31 March 2019
(unaudited)
31 December 2018
Investment financial assets measured at amortised cost 12.0 4.2
Total investment financial assets measured at amortised cost 12.0 4.2

The following table shows reconciliations from the opening to the closing balance for the loss allowance of debt investment financial assets at fair value through other comprehensive income, including pledged under repurchase agreements:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2019 0.3 0.3
Balance at 31 March 2019 (unaudited) 0.3 0.3
Balance at 1 January 2018 0.2 0.2
Balance at 31 March 2018 (unaudited) 0.2 0.2

15. INVESTMENT FINANCIAL ASSETS (CONTINUED)

The following table shows reconciliations from the opening to the closing balance for the loss allowance of debt investment financial assets at amortised cost, including pledged under repurchase agreements:

12-month
ECL
Lifetime ECL
not credit
impaired
Lifetime ECL
credit
impaired
Purchased
credit
impaired
Total
Balance at 1 January 2019
Balance at 31 March 2019 (unaudited)
Balance at 1 January 2018 0.1 0.1
Balance at 31 March 2018 (unaudited) 0.1 0.1

16. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES

31 March 2019
(unaudited)
31 December 2018
Investments accounted under equity method
− Investments in associates 188.0 188.9
− Investments in joint ventures 23.9 23.6
Investments designated as at fair value through profit or loss
− Investments in joint ventures 53.5 53.5
− Investments in associates 18.9 17.2
Total investments in associates and joint ventures 284.3 283.2

In February 2019, as a result of loan settlement the Group acquired a 50.0% -1 share ownership interest in JSC "United Grain Company" with estimated fair value of RUR 9.7 billion. The Group exercises significant influence over the investee and accounts for it as an investment in associate under the equity method. JSC "United Grain Company" is an agri-food company with the state participatory interest that focuses on the development and operation of the grain market infrastructure facilities, sales of the Russian grain in the global market, trade and purchase activities in the domestic grain market.

In March 2019, the Group acquired a 20% ownership interest in JSC "Channel One". The Group exercises significant influence over the investee and accounts for it as an investment in associate designated at fair value through profit or loss.

In January 2019, the Group increased its share in "Novorossiysk Grain Plant" PJSC. As at 31 March 2019, the Group share is 33.2%.

Considering the current economic situation and in order to optimize the Group`s structure, it was decided to transfer a stake in OJSC Evrofinance Mosnarbank owned by the Group to the Russian Federation represented by the Federal Agency for State Property Management. A minority stake (7.99%) in OJSC Evrofinance Mosnarbank owned by VTB Bank (PJSC) was transferred in the first quarter of 2019. Transfer of the remaining part of the shares classified as a disposal group held for sale (Note 17) is expected in the second quarter of 2019. The fair value of the 25% stake was estimated to be RUR 2.9 billion. The transaction was recognised as a reduction in retained earnings as other distributions to shareholders

As of March 31, 2019, the value of the Group's investment in "Magnit" PJSC decreased by 8.7 RUR billion, including as a result of the application of IFRS 16 (Note 31). The cost of investment in "Magnit" PJSC as of 31 March 2019 amounted to RUR 79.9 RUR billion.

17. DISPOSAL GROUPS AND NON-CURRENT ASSETS HELD FOR SALE

The Group has non-current assets and investments in the disposal groups held for sale, including subsidiaries acquired exclusively with a view to resale, accounted for in accordance with IFRS 5. The Management of the Group is committed to dispose of these non-current assets and investments in the near future, within one year from the initial classification as a disposal group.

31 March 2019
(unaudited)
31 December 2018
Assets of disposal groups held for sale:
Teghout Investments Ltd 100.0% owned subsidiary 20.5 22.0
Evrofinance Mosnarbank, OJSC 17.0% owned investment 2.0 n/a
Medialogia, LLC 63.0% owned subsidiary 1.4 n/a
Land and premises non-current asset 1.0 n/a
Total assets of disposal groups and
non-current assets held for sale 24.9 22.0
Liabilities of disposal groups held for sale:
Medialogia, LLC 63.0% owned subsidiary 0.4 n/a
Total liabilities of disposal groups held for sale 0.4

As at 31 March 2019 the Group accounted for investments in Teghout Investments, Ltd as a disposal group held for sale under IFRS 5 presented in segment "CIB" and considered that sale was highly probable.

As at 31 March 2019 the Group accounted for investments Evrofinance Mosnarbank, JSC as a disposal group held for sale under IFRS 5 presented in segment "Treasury" (Note 16).

In the first quarter of 2019 the Group obtained control over Medialogia, LLC. As at 31 March 2019, the Group Group accounted for investments Medialogia, LLC as investments in subsidiary acquired exclusively with a view to resale under IFRS 5 presented in segment "CIB" and considered that sale was highly probable.

In the first quarter of 2019, the Group reclassified land and premises presented in segment "Other" from investment property to non-current assets.

18. DUE TO OTHER BANKS

31 March 2019
(unaudited)
31 December 2018
Term loans and deposits 858.7 1,006.1
Sale and repurchase agreements 536.6 315.6
Correspondent accounts and overnight deposits of other banks 133.9 104.0
Total due to other banks 1,529.2 1,425.7

19. CUSTOMER DEPOSITS

31 March 2019
(unaudited)
31 December 2018
Government bodies

Current/settlement deposits

Term deposits
267.3
1,083.1
70.4
1,048.4
Other legal entities

Current/settlement deposits

Term deposits
1,064.8
3,160.2
1,505.1
3,336.7
Individuals

Current/settlement deposits

Term deposits
1,019.6
3,543.4
1,085.3
3,320.4
Sale and repurchase agreements
Total customer deposits
10.6
10,149.0
37.4
10,403.7

As at 31 March 2019, the Group's 10 largest groups of interrelated customers had aggregated balances amounting to RUR 2,494.0 billion, or 24.6% of total customer deposits (31 December 2018: RUR 2,683.1 billion, or 25.8%).

As at 31 March 2019, deposits of RUR 36.9 billion (31 December 2018: RUR 39.7 billion) were held as collateral against irrevocable commitments under import letters of credit and guarantees (Note 26).

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

20. OTHER BORROWED FUNDS

31 March 2019
(unaudited)
31 December 2018
Term deposits from local central banks: 53.4 57.4
Syndicated loans 7.6 9.2
Other borrowings 257.1 263.1
Total other borrowed funds 318.1 329.7

As at 31 March 2019, term deposits from local central banks contain the amount of RUR 30.4 billion (31 December 2018: RUR 32.6 billion) secured by pledged loans to customers in the amount of RUR 37.1 billion (31 December 2018: RUR 39.9 billion).

21. DEBT SECURITIES ISSUED

31 March 2019
(unaudited)
31 December 2018
Bonds 184.2 159.2
Promissory notes 100.7 98.6
Deposit certificates 1.4 1.3
Total debt securities issued 286.3 259.1

22. DIVIDENDS DECLARED

In February 2019, the Annual General Meeting of VTB Capital AD shareholders approved dividends for 2018 in the amount of RUR 1,305,800.0 (EUR 17,452.0) for each Class B share.

The total amount of dividends to non-controlling shareholders was RUR 0.3 billion.

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

RISK

23. OPERATING ENVIRONMENT OF THE GROUP 32
24. FAIR VALUE MEASUREMENT 33
25. CAPITAL MANAGEMENT AND CAPITAL ADEQUACY 40

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

23. OPERATING ENVIRONMENT OF THE GROUP

The Russian Federation

The Group conducts the majority of its operations in the Russian Federation (Russia). The Russian Federation displays certain characteristics of an emerging market. The legal, tax and regulatory frameworks continue to develop and are subject to frequent changes and varying interpretations. Its economy is particularly sensitive to oil and gas prices. The Russian economy is susceptible also to the ongoing political tension in the region and international sanctions against certain Russian companies and individuals.

These matters may have significant impact on the Group's future operations and financial position, the effect of which is difficult to predict. The future economic and regulatory situation and its impact on the Group's operations may differ from management's current expectations. Additionally, certain economic factors, including contraction of real incomes of households, reduced corporate liquidity and profitability and increased corporate and personal insolvencies, may affect the Group's borrowers' ability to repay the amounts due to the Group.

Adverse changes in economic conditions may result in deterioration in the value of collateral held against loans and other obligations. The Group considered available current macro-economic information in its impairment assessments.

As of 31 March 2019 and 31 December 2018, select Russian macro-economic indicators were as follows:

  • (1) The CBR key interest rate was 7.75 % p.a. and 7.75% p.a., respectively;
  • (2) The CBR foreign exchange rate was RUR 64.7347 per USD 1 and RUR 69.4706 per USD 1, respectively.

Other jurisdictions

In addition to Russia, the Group conducts operations in Belarus, Kazakhstan, Azerbaijan, Armenia and Georgia, certain European countries (Austria, Germany, the UK) and several other countries. Difficult economic and financial market situation in certain of these jurisdictions led to a decrease or negative growth of GDP, currency devaluation, reduced consumption, as well as a decline in investment activities.

The Group operates in the UK via a subsidiary bank. Negotiations between the UK and the EU in relation to an exit deal remain complicated. The draft agreement includes a 21-month transition period (to 31 December 2020) to smooth the exit process and allow for further negotiations in relation to a trade agreement between the EU and the UK. However, the UK parliament has rejected the draft agreement and is considering changes to the agreement which would have to be negotiated with the EU. At this time there seems to be little willingness at the EU to accept any changes to the draft which means that there is a real risk that the UK will leave the EU without an overarching deal (the so-called "hard Brexit"). There also still remains a possibility that the UK will extend the timetable, or even not leave the EU (possibly via a second referendum).

Due to the uncertainty surrounding the final Brexit deal and the subsequent UK relationship with the EU, the net effect on business and markets cannot be accurately gauged. The Bank has been analysing different Brexit scenarios and their impact on the Bank's client offering and trading business, and is taking measures to minimize the potential impact.

Sanctions

Since the second half of 2014 the Group operates under limited sectorial sanctions imposed by several countries on the Group. The Group considers these sanctions in its activities, continuously monitors them and analyses the effect of the sanctions on the Group's financial position and its financial performance.

While management believes it is taking appropriate measures to support the sustainability of the Group's business in the current circumstances, unexpected further deterioration in the areas described above could negatively affect the Group's results and financial position in a manner not currently determinable.

VTB BANK SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

24. FAIR VALUE MEASUREMENT

Fair value of financial instruments measured at fair value

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market for the asset or liability; or
  • In the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible by the Group. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a nonfinancial asset takes into account a market participant's ability to generate economic benefits by using the asset

Assets and liabilities measured at fair value

in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

Fair value measurements are analysed by level in the fair value hierarchy as follows: (i) Level 1 are measurements at quoted prices (unadjusted) in active markets for identical assets or liabilities, (ii) Level 2 measurements are valuations techniques with all material inputs observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices), and (iii) Level 3 measurements are valuations not based on observable market data (that is, unobservable inputs). Management applies judgment in categorising financial instruments using the fair value hierarchy. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. The significance of a valuation input is assessed against the fair value measurement of a financial instrument in its entirety.

The following table shows an analysis of assets and liabilities recorded at fair value by level of the fair value hierarchy as at 31 March 2019 (unaudited):

Quoted prices in
active markets
Level 1
Significant
observable
inputs
Level 2
Significant
unobservable
inputs
Level 3
Total
Financial assets measured at fair value
Trading financial assets
Trading financial assets
Trading financial assets, pledged under repurchase agreements
222.5
1.5
101.7
0.7
27.3
351.5
2.2
Derivative financial assets
Derivative financial assets held for trading 0.1 141.7 1.6 143.4
Loans and advances to customers
Loans and advances to customers at fair value through profit or loss
Loans and advances to customers at fair value through other comprehensive
87.2 87.2
income 72.9 72.9
Due from other banks
Due from other banks at fair value through profit or loss
6.2 7.7 13.9
Investment financial assets
Investment financial assets measured at fair value through other
comprehensive income
234.1 44.0 5.3 283.4
Investment financial assets measured at fair value through other
comprehensive income, pledged under repurchase agreements
Investment financial assets mandatorily measured at fair value through profit
1.6 6.2 7.8
or loss
Investment financial assets designated as at fair value through profit or loss
7.6 4.2 18.0 29.8
including pledged under repurchase agreements 6.6 6.6
Investments in associates and joint ventures designated as at fair value
through profit or loss
0.6 71.8 72.4
Other financial assets 0.3 0.3
Financial liabilities measured at fair value
Derivative financial liabilities
Derivative financial liabilities held for trading
Derivative financial liabilities designated as hedging instruments
0.2
110.6
0.2
2.6
113.4
0.2
Other financial liabilities
Obligation to deliver securities
Non-controlling interests in consolidated mutual funds
Other financial liabilities accounted at fair value
39.0

1.5

0.5
0.1
2.6
2.4
40.6
2.6
2.9

Assets and liabilities measured at fair value (continued)

The following table shows an analysis of assets and liabilities recorded at fair value by level of the fair value hierarchy as at 31 December 2018:

Quoted prices in
active markets
Level 1
Significant
observable
inputs
Level 2
Significant
unobservable
inputs
Level 3
Total
Financial assets measured at fair value
Trading financial assets
Trading financial assets
Trading financial assets, pledged under repurchase agreements
168.1
31.0
83.9
3.1
12.6
264.6
34.1
Derivative financial assets
Derivative financial assets held for trading
Derivative financial liabilities designated as hedging instruments
0.7
200.1
0.1
1.6
202.4
0.1
Loans and advances to customers
Loans and advances to customers at fair value through profit or loss
Loans and advances to customers at fair value through other comprehensive
income

74.2

107.4
107.4
74.2
Due from other banks
Due from other banks at fair value through profit or loss
7.6 7.6
Investment financial assets
Investment financial assets measured at fair value through other
comprehensive income
Investment financial assets mandatorily measured at fair value through profit
or loss
250.5
7.1
50.6
3.4
5.5
11.2
306.6
21.7
Investment financial assets measured at fair value through other
comprehensive income, pledged under repurchase agreements
Investment financial assets designated as at fair value through profit or loss
including pledged under repurchase agreements
7.8
5.3
7.0

13.1
7.0
Investments in associates and joint ventures designated as at fair value
through profit or loss
70.7 70.7
Financial liabilities measured at fair value
Derivative financial liabilities
Derivative financial liabilities held for trading
Derivative financial liabilities designated as hedging instruments
0.1
137.0
0.3
2.8
139.9
0.3
Other financial liabilities
Obligation to deliver securities
Non-controlling interests in consolidated mutual funds
Other financial liabilities accounted at fair value
22.1




2.7
2.4
22.1
2.7
2.4

For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

A significant portion of the investment financial assets in Level 3 is invested in shares of non-listed companies, which are valued based on non-market observable information. Changes in assumptions can lead to adjustments in the fair value of these investments.

Movement in Level 3 financial instruments measured at fair value

A reconciliation of movements in Level 3 of the fair value hierarchy by class of financial instruments for the three-month period ended 31 March 2019 is as follows:

Investment
financial assets
Other
financial liabilities
Trading
financial
assets
including
pledged
under
repurchase
Investment
financial
assets
mandatorily
measured
at fair value
through
profit or
loss,
including
pledged
under
repurchase
Investment
financial
assets
measured
at fair value
through
other comp
rehensive
income,
including
pledged
under
repurchase
Invest
ments in
associates
and joint
ventures at
fair value
through
Derivative
financial
assets and
liabilities
held for
Due from
other banks
at fair value
through
Loans and
advances to
customers
at fair value
through
Obligation
to deliver
Non
controlling
interests in
consolida
ted mutual
Other
financial
liabilities
measured
agreements agreements agreements profit or loss trading (net) profit or loss profit or loss securities funds at fair value
Fair value at 1 January
2019
Interest income and gains or
12.6 11.2 5.5 70.7 (1.2) 7.6 107.4 (2.7) (2.4)
(losses) recognised in
income statement
• of which unrealised gains
0.1 0.2 1.1 0.1 (2.5) 0.1
or (losses)
Gains recognised in other
0.1 0.2 1.1 (0.1) (3.9) 0.1
comprehensive income
Purchase

12.2

(0.7)
0.6





(0.1)


Sale (1.8) (0.4) (2.0)
Issue 6.8 1.9
Settlement
Acquisition of subsidiaries 0.7
Transfers into Level 3 7.1 0.3
Transfers out of Level 3 (3.6) (0.2) 0.2
Derecognition (17.6)
Fair value at 31 March 2019
(unaudited) 27.3 18.0 5.3 71.8 (1.0) 7.7 87.2 (0.1) (2.6) (2.4)

A reconciliation of movements in Level 3 of the fair value hierarchy by class of financial instruments for the three-month period ended 31 March 2018 is as follows:

Investment
financial assets
Other
financial liabilities
Investment Investment
financial financial
assets assets
mandatory measured
measured at fair value
at fair value through
Trading through other comp Invest
financial profit or rehensive ments in
assets loss, income, associates Derivative Loans and Non
including including including and joint financial Due from advances to controlling Other
pledged pledged pledged ventures at assets and other banks customers interests in financial
under under under fair value liabilities at fair value at fair value consolida liabilities
repurchase repurchase repurchase through held for through through ted mutual accounted
agreements agreements agreements profit or loss trading (net) profit or loss profit or loss funds at fair value
Fair value at 1 January 2018 3.9 9.7 4.7 66.7 7.4 2.8 439.1 (2.6) (1.2)
Interest income and gains or (losses)
recognised in income statement (0.2) 1.0 (0.3) (0.5) 5.0
• of which unrealised gains or (losses) (0.1) (0.1) 1.0 (0.3) (0.5) 5.0
Losses recognised in other
comprehensive income (0.1)
Purchase 0.3 0.3 0.1 1.4
Sale (0.4) (0.2) (0.4) 0.1
Settlement (0.3) (6.0)
Transfers into Level 3 3.9 0.5
Transfers out of Level 3 (1.5) (5.6)
Fair value at 31 March 2018 (unaudited) 5.7 9.5 5.0 62.2 7.1 2.3 439.5 (2.5) (1.2)

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

24. FAIR VALUE MEASUREMENT (CONTINUED)

Transfers between levels

Investment
financial assets
measured at fair
value through
other
comprehensive
income,
For the three-month including Derivative
period ended Reason for transfer pledged under financial assets
31 March 2019 (valuation at Trading repurchase and liabilities
(unaudited) the reporting date) financial assets agreements held for trading Total
From Level 1:
• to Level 2
valuation models with
market observable inputs 27.2 0.2 27.4
• to Level 3 valuation models with
non-market-observable
inputs 0.7 0.7
From Level 2:
• to Level 1 active market quotes 13.2 0.5 13.7
• to Level 3 valuation models with
non-market-observable
inputs 6.4 0.3 6.7
From Level 3:
• to Level 1 active market quotes 0.9 0.2 1.1
• to Level 2 valuation models with
market observable inputs 2.7 (0.2) 2.5
Total 51.1 1.2 (0.2) 52.3
For the three-month Investment
financial assets
measured at fair
value through other
comprehensive
income, including
Investments
in associates and
joint ventures
period ended Reason for transfer pledged under at fair value
31 March 2018
(unaudited)
(valuation at
the reporting date)
Trading
financial assets
repurchase
agreements
through
profit or loss
Total
From Level 1:
• to Level 2 valuation models with
market observable inputs 17.9 0.1 18.0
• to Level 3 valuation models with non
market-observable inputs 0.5 0.5
From Level 2:
• to Level 1 active market quotes 7.6 3.6 11.2
• to Level 3 valuation models with non
market-observable inputs 3.4 0.5 3.9
From Level 3:
• to Level 1 active market quotes 0.1 0.1
• to Level 2 valuation models with
market observable inputs 1.4 5.6 7.0
Total 30.9 4.2 5.6 40.7

Impact on fair value of Level 3 financial instruments of changes to key assumptions

The following table shows the quantitative information as at 31 March 2019 (unaudited) about significant unobservable inputs used in the fair value measurement categorised within Level 3 of the fair value hierarchy:

Fair
value
Valuation
techniques
Unobservable
input description
Reasonable range
(values used)
Trading financial assets, including pledged
under repurchase agreements
27.3 Traders price
Discounted Cash flow
Traders price
Traders price
Traders price
Traders price
Traders price
Traders price
Other
Traders price
Expected prepayment rate
Traders price
Traders price
Traders price
Traders price
Traders price
Traders price
n/a
94.78%-104.78% (99.78%)
95.9%-105.9% (100.9%)
96.5%-106.5% (101.5%)
105%-115% (110%)
90.75%-100.75% (95.75%)
95.5%-105.5% (100.5%)
96.1%-106.1% (101.1%)
95.11%-105.11% (100.11%)
n/a
Derivative financial assets and liabilities held
for trading (net)
(1.0) Other n/a n/a
Investment financial assets mandatorily
measured at fair value through profit or
loss. including pledged under repurchase
agreements
18.0 Discounted Cash flow;
EV/EBITDA multiple
Weighted average cost
of capital
Weight of DCF and
multiple valuations
Terminal growth rate
Average Gross margin
11.78%-13.78% (12.78%)
0.0%-100.0% (50% & 50%)
3.0%-5.0% (4.0%)
Discounted Cash flow
Other
(total sales) 2018-2021
Discount rate
n/a
29.0%-31.0% (30.0%)
13.0%-15.0% (14.0%)
n/a
Investment financial assets measured at fair
value through other comprehensive
income. including pledged under
repurchase agreements
5.3 Gordon and Comparable
method
Other
Discount rate that can be
changed based on changes in
macroeconomic backdrop
Exit multiple
n/a
7.6%-11.6% (9.6%)
0.4-0.8 (0.6)
n/a
Loans and advances to customers at fair
value through profit or loss
87.2 Fair value model
Discounted Cash flow
Fair value of collateral
Discount rate
43.0-53.5 (53.5)
(1.0)%-1.0% (various)
Due from other banks at fair value through
profit or loss
7.7 Fair value model Discount rate (1.0)%-1.0% (various)
Investments in associates and joint ventures
designated as at fair value through profit or
loss
71.8 Discounted Dividend flow Base equity risk premium
RUR inflation (CPI) from 2019
Growth rate of duty
free revenue (in euro)
7.78%-8.78% (8.28%)
3.5%-4.5% (4.0%)
Discounted Cash flow;
EV/EBITDA,
EV/Revenue multiple
per international passenger
CAGR 2019-2022
(ARPU)
0.0%-3.6% (1.8%)
(0.2)%-3.0% (0.5%)
CAGR 2019-2022
(subscriber base)
Terminal growth
CAPEX (incl. Yarovaya) /
Revenue
Multiple EV/Revenue 2020
Multiple EV/EBITDA 2020
Weight of core value
Premium of strategic valuation
scenario to base scenario
WACC (in USD terms)
2%-6.0% (4.0%)
1.7%-3.3% (2.5%)
16%-20% (18%)
1.57x и 1.97х (2.3x)
2.46x и 5.34х (3.94x)
0%-50.0% (33.3%)
44.2%-51.4% (51.4%)
9.3%-13.3% (11.3%)
Discounted Cash flow;
EV/EBITDA multiple;
Precedent Transaction
MVNO Revenue Growth
WACC
Terminal Growth Rate
Special situation discount
Weight of DCF /
20%-80% (77%)
6.0%-8.0% (7.0%)
0.5%-1.5% (1%)
35%-15% (25%)
Discounted Cash flow;
EV/EBITDA multiple
Multiple valuations /
Precedent Transactions
Liquidity discount
Weight of multiples-based
valuation
LFL sales CAGR 2019-2023
WACC
Terminal Growth
0%-100% (33.3% & 33.3% &
33.3%)
20.0%-30.0% (25%)
0%-100% (50% & 50%)
3.9%-5.9% (4.9%)
11.9%-16.9% (14.9%)
2%-6% (4%)
Obligation to deliver securities (0.1) Other
Other
n/a
n/a
n/a
n/a
Other financial liabilities accounted
at fair value
(5.0) Discounted Cash flow
Net asset value
Discount rate
n/a
22.5%-24.0% (23.2%)
n/a

Impact on fair value of Level 3 financial instruments of changes to key assumptions (continued)

The following table shows the quantitative information as at 31 December 2018 about significant unobservable inputs used in the fair value measurement categorised within Level 3 of the fair value hierarchy:

Fair
value
Valuation
techniques
Unobservable
input description
Reasonable range
(values used)
Trading financial assets, including pledged
under repurchase agreements
12.6 Traders price
Traders price
Traders price
Other
Traders price
Traders price
Traders price
n/a
103%-113% (108%)
79%-89% (84%)
94.75%-104.75% (99.75%)
n/a
Derivative financial assets and liabilities held
for trading (net)
(1.2) Black model
Other
Implied volatility
n/a
17.87%-23.16% (20.517%)
n/a
Investment financial assets mandatorily
measured at fair value through profit or
loss, including pledged under repurchase
agreements
11.2 Discounted Cash flow;
EV/EBITDA multiple
Weighted average
cost of capital
Weight of DCF and
multiple valuations
Terminal growth rate
Average Gross margin
10.83%-12.83% (11.83%)
0.0%-100.0% (50% & 50%)
3.0%-5.0% (4.0%)
Other (total sales) 2018-2021
n/a
30.0%-32.0% (31.0%)
n/a
Investment financial assets measured at fair
value through other comprehensive
income, including pledged under
repurchase agreements
5.5 Gordon and Exit multiple
Other
Discount rate that can be
changed based on changes in
macroeconomic backdrop
Exit multiple
n/a
8.1%-12.1% (10.1%)
0.4-0.8 (0.6)
n/a
Loans and advances to customers at fair
value through profit or loss
107.4 Discounted Cash flow
Fair value model
Discount rate
Fair value of collateral
(1.0)%-1.0% (various)
43.0-53.5 (53.5)
Due from other banks at fair value through
profit or loss
7.6 Fair value model Discount rate (1.0)%-1.0% (various)
Investments in associates and joint ventures
designated as at fair value through profit or
loss
70.7 Discounted Dividend flow Base equity risk premium
RUR inflation (CPI) from 2019
Growth rate of duty
free revenue (in euro)
7.0%-8.0% (7.5%)
4.3%-5.3% (4.8%)
Discounted Cash flow;
EV/EBITDA,
per international passenger 0.0%-3.6% (1.8%)
EV/Revenue multiple CAGR 2019-2022 (ARPU)
CAGR 2019-2022
(subscriber base)
Terminal growth
CAPEX (incl. Yarovaya) /
(0.2)%-3.0% (0.4%)
2.0%-6.0% (4%)
1.7%-3.3% (2.5%)
Revenue
Multiple EV/Revenue 2020
Multiple EV/EBITDA 2020
Weight of core value
Premium of strategic valuation
scenario to base scenario
WACC (in USD terms)
16.0%-20.0% (18.0%)
1.57x и 1.97х (1.64x)
2.46x и 5.34х (3.94x)
0.0%-50.0% (33.3%)
44.2%-51.4% (51.4%)
9.3%-13.3% (11.3%)
Discounted Cash flow;
EV/EBITDA multiple;
Precedent Transaction
MVNO Revenue Growth
WACC
Terminal Growth Rate
Special situation discount
Weight of DCF /
Multiple valuations /
20.0%-80.0% (77.0%)
6.2%-8.2% (7.2%)
0.5%-1.5% (1%)
35.0%-15.0% (25.0%)
0.0%-100.0%
Discounted Cash flow;
EV/EBITDA multiple
Other
Precedent Transactions
Liquidity discount
Weight of multiples-based
valuation
LFL sales CAGR 2018-2023
WACC
Terminal Growth
n/a
(33.3% & 33.3% & 33.3%)
20.0%-30.0% (25%)
0.0%-100.0%
(50.0% & 50.0%)
3.9%-5.9% (4.9%)
11.7%-15.7% (13.7%)
2.0%-6.0% (4.0%)
n/a
Other financial liabilities accounted
at fair value
(5.1) Discounted Cash flow
Net asset value
Discount rate
n/a
22.5%-24.0% (23.2%)
n/a

Impact on fair value of Level 3 financial instruments of changes to key assumptions (continued)

For financial instruments, which fair value is estimated using significant unobservable inputs, parameters and assumptions, the exact value of such inputs at the reporting date might be drawn from a range of reasonably possible alternatives. For each unobservable input to which the fair value is most sensitive, the Group calculates its impact on valuation by taking each individual input to the extreme point of its reasonably possible range, while keeping other inputs unchanged.

The table below presents the range of fair value of the respective class of financial instruments calculated using the approach discussed above. Should all the parameters be changed simultaneously to the extreme points of their reasonable ranges, the impact on the fair value would be more significant than disclosed in the table, however, the Group considers that it is unlikely that all parameters and assumptions will be simultaneously at their extreme points.

This disclosure is intended to illustrate the magnitude of the relative uncertainty in the fair value of financial instruments for which valuation is dependent on unobservable parameters; however, the disclosure is not indicative of future movements in fair value.

The following table shows the quantitative information about sensitivity of the fair value measurement categorised within Level 3 of the fair value hierarchy to changes in significant unobservable inputs:

31 March 2019
(unaudited) 31 December 2018
Effect of reaso
nably possible
Effect of reaso
nably possible
Carrying
amount
alternative
assumptions
Carrying
amount
alternative
assumptions
Trading financial assets, including pledged under
repurchase agreements 27.3 26.3-28.5 12.6 12.1-13.0
Derivative financial instruments held for trading, net (1.0) (1.0)-(1.0) (1.2) (1.2)-(1.2)
Investment financial assets mandatorily measured
at fair value through profit or loss, including
pledged under repurchase agreements 18.0 17.5-18.8 11.2 10.5-11.8
Investment financial assets measured at fair value
through other comprehensive income, including
pledged under repurchase agreements 5.3 4.7-6.0 5.5 4.7-6.3
Loans and advances to customers at fair value
through profit or loss 87.2 86.4-88.0 107.4 106.2-108.3
Due from other banks at fair value through profit or
loss 7.7 7.6-7.7 7.6 7.5-7.7
Investments in associates and joint ventures
designated as at fair value through profit or loss 71.8 54.7-90.1 70.7 53.6-89.1
Obligation to deliver securities (0.1) (0.0)-(0.0)
Other financial liabilities accounted at fair value (5.0) (4.6)-(5.3) (5.1) (4.7)-(5.4)

Methods and assumptions for Level 2 financial instruments

The fair value of financial assets at fair value through profit or loss, available for sale and derivative financial instruments valued according to Level 2 models was estimated based on DCF (projected cash flows) method using the assumption of future coupon payment, recent transactions prices and the quotes of non-active markets if based on the Group's analysis such quotes represent the best estimate of the fair value of the financial instrument as at the reporting date. Probability models were calibrated using market indicators (currency forward, ITRAX Index).

Valuation methods for level 3 fair value measurements

In order to value Level 3 equity investments, the Group utilizes comparable trading multiples. Management (if deemed necessary based on external valuation reports) determines comparable public companies (peers) based on industry, size, developmental stage and strategy. Management then calculates a trading multiple for each comparable company identified. The multiple is calculated by dividing the enterprise value of the comparable company by its earnings before interest, taxes, depreciation and amortization (EBITDA). The trading multiple is then discounted for considerations such as illiquidity and differences between the comparable companies based on companyspecific facts and circumstances.

Internal valuation of the fair value of joint ventures and associates designated as at fair value is performed at the time of commencing the project. Internal valuations of the fair value are performed on the quarterly basis, which are reviewed by business owners of the portfolio on at least a quarterly basis to make decisions on the best timing to exit the investment according to the investment strategy.

The Level 3 debt instruments are valued at the net present value of estimated future cash flows. The Group also considers liquidity, credit and market risk factors, and adjusts the valuation model as deemed necessary.

For loans measured at fair value through profit or loss a combination of techniques are used. These include internally developed models based on discounted cash flow (DCF) principles or external valuation reports where deemed necessary. The Group also considers liquidity, credit and market risk factors, and adjusts the valuation model as appropriate.

Fair value of financial assets and liabilities not carried at fair value

Set out below is a comparison by class of the carrying amounts and fair values of the Group's financial instruments that are not carried at fair value in the consolidated statement of financial position. The table does not include the fair values of non-financial assets and non-financial liabilities.

31 March 2019
(unaudited) 31 December 2018
Carrying Fair Carrying Fair
amount value amount value
Financial assets for which fair values are
disclosed
Cash and short-term funds 817.4 817.4 935.8 935.8
Mandatory cash balances with central banks 114.2 114.2 111.1 111.1
Due from other banks at amortised cost 1,012.5 1,011.5 685.5 683.4
Loans and advances to customers at amortised
cost 10,394.9 10,519.3 10,513.6 10,697.3
Investment financial assets at amortised cost 12.0 11.9 4.2 4.2
Financial assets within assets of disposal groups
held for sale 2.1 2.1
Other financial assets at amortised cost 63.1 63.1 67.7 67.7
Financial liabilities for which fair values are
disclosed
Due to other banks 1,529.2 1,529.2 1,425.7 1,425.5
Customer deposits 10,149.0 10,055.5 10,403.7 10,293.7
Other borrowed funds 318.1 357.4 329.7 368.8
Debt securities issued 286.3 288.2 259.1 260.7
Other financial liabilities 235.3 235.3 66.0 66.0
Subordinated debt 210.2 214.5 214.5 215.1

25. CAPITAL MANAGEMENT AND CAPITAL ADEQUACY

The Group's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of its business.

Capital adequacy ratio in accordance with CBR requirements

The CBR requires Russian banks to maintain a minimum capital adequacy ratios in percentage of risk-weighted assets, determined in accordance with CBR's requirements by following categories of capital: common equity adequacy ratio (N 1.1); core capital adequacy ratio (N 1.2) and total capital adequacy ratio (N 1.0).

In other countries, the Group members comply with the regulatory capital requirements of the local central banks or other supervisory authorities.

During the three-month period ended 31 March 2019 the Bank's capital adequacy ratios in accordance with CBR requirements exceeded the minimum level.

25. CAPITAL MANAGEMENT AND CAPITAL ADEQUACY (CONTINUED)

Capital adequacy ratio in accordance with the Basel Accord

The Group's international risk based capital adequacy ratio is computed in accordance with the Basel Accord guidelines issued in 1988, with subsequent amendments including the amendment to incorporate market risks.

These ratios exceeded the minimum ratio of 8.0% recommended by the Basel Accord as disclosed below:

31 March 2019
(unaudited) 31 December 2018
Tier 1 capital
Share capital 659.5 659.5
Share premium 433.8 433.8
Treasury shares (0.4) (0.8)
Perpetual loan participation notes excluding bought-back 145.7 156.1
Retained earnings 240.5 197.0
Unrealised gain on investment financial assets measured at fair value through other
comprehensive income, financial assets available for sale and cash flow hedge 0.2 (0.9)
Currency translation difference 44.7 58.7
Non-controlling interests (1.9) (5.0)
Deducted: goodwill (116.7) (115.6)
Total Tier 1 capital 1,405.4 1,382.8
Tier 2 capital
Land and premises revaluation reserve 24.5 24.6
Subordinated debt 186.1 189.8
Total Tier 2 capital 210.6 214.4
Total capital before deductions 1,616.0 1,597.2
Deducted: equity investments in financial institutions and subordinated debt
provided (57.7) (53.3)
Total capital after deductions 1,558.3 1,543.9
Risk-weighted assets 11,406.3 11,476.0
Tier 1 capital ratio to total risk-weighted assets 12.3% 12.0%
Total capital ratio to total risk-weighted assets 13.7% 13.5%

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

26. CONTINGENCIES AND COMMITMENTS

LEGAL PROCEEDINGS

From time to time and in the normal course of business, claims against the Group are received. As at the reporting date the Group had several unresolved legal claims. Management assessed probable outflow of resources and the respective provision has been made as at 31 March 2019 and 31 December 2018.

The movements in provisions for legal claims recorded in liabilities were as follows:

1 January 2018 0.1
Provision during the period 0.1
Foreign exchange (0.1)
31 March 2018 (unaudited) 0.1
1 January 2019 1.1
Provision during the period 0.1
31 March 2019 (unaudited) 1.2

As at 31 March 2019, the Group was involved in several legal cases related to its borrowers which are currently undergoing bankruptcy procedures. In these cases, the bankruptcy trustees' claims against the Group aggregate RUR 0.5 billion (31 December 2018: RUR 4.5 billion). The Group intends to defend itself vigorously. Management views the risk of loss from these legal cases as possible but not probable, therefore, no provision for these legal claims is made in these consolidated financial statements

TAX CONTINGENCIES

Major part of the Group's business activity is carried out in the Russian Federation. Russian tax, currency and customs legislation as currently in effect is vaguely drafted and is subject to varying interpretations, selective and inconsistent application and changes, which can occur frequently, at short notice and may apply retrospectively. Management's interpretation of such legislation as applied to the transactions and activities of the Group may be challenged by the relevant state authorities.

The Russian transfer pricing legislation as currently in effect allows the Russian tax authorities to apply transfer pricing adjustments and impose additional profits tax and VAT liabilities in respect of all "controlled" transactions if the transaction price differs from the market level of prices unless the Group is able to demonstrate the use of market prices with respect to the "controlled" transactions supported by the appropriate transfer pricing documentation and proper reporting to the Russian tax authorities. For the three-month periods ended 31 March 2019 and for the year ended 31 December 2018 the Group determined its tax liabilities arising from controlled transactions using actual transaction prices.

Apart from the Russian Federation, the Group also operates in a number of foreign jurisdictions. The Group includes companies incorporated outside of Russia that are taxed pursuant to the provisions of the tax legislation of the jurisdictions of tax residence of the respective

companies. Tax liabilities of the foreign companies of the Group are determined on the basis that non-Russian companies of the Group do not qualify as Russian tax residents, do not have a permanent establishment in Russia and hence are not subject to Russian profits tax except for Russian tax withheld at source (i.e. dividend, interest, certain capital gains, etc.).

Effective 1 January 2015 the concepts of "tax residency" for foreign legal entities, "beneficial owner of income" and rules for taxation of undistributed profit of controlled foreign companies in Russia were introduced into the Russian tax legislation.

The practice for application of these concepts is currently being developed, and the respective provisions of the Russian Tax Code undergo frequent revisions and are subject to varying interpretations by the tax authorities.

Russian tax laws related to the rules for taxation of foreign companies are quite unclear. It is possible that with the evolution of these rules and changes in the approach of the Russian tax authorities and courts as to their interpretation and application, the non-taxable status of some or all of the foreign companies of the Group in Russia may be challenged, in which case the foreign companies may be taxed according to the rules similar to the rules applicable to the Russian entities.

So far, since 2015, there has been a number of relevant changes and additions to the Russian Tax Code, including those that have been applied retrospectively.

The introduction and frequent revision of these concepts generally leads to an increase in the administrative (including tax) burden for the Russian entities that have subsidiary and affiliated structures incorporated outside of Russia.

The recent trends in law enforcement practice in taxation indicate that the tax authorities and courts are taking assertive positions in their interpretation of the tax legislation and, as a result, it is possible that transactions and activities that have not been challenged in the past may be challenged in the future. As such, taxpayers may be subject to significant additional taxes, fines and late payment interest.

Fiscal periods remain open and subject to review by the Russian tax authorities for a period of three calendar years immediately preceding the year in which the decision to conduct a tax review is taken. Under certain circumstances tax reviews may cover longer periods.

As at 31 March 2019 and 31 December 2018, management believes that its interpretation of the relevant legislation is appropriate and that the Group's tax, currency and customs positions should be sustained vis-a-vis tax authorities and courts.

26. CONTINGENCIES AND COMMITMENTS (CONTINUED)

CREDIT RELATED COMMITMENTS

The primary purpose of these instruments is to ensure that funds are available to a customer as required. Guarantees represent irrevocable assurances that the Group will make payments in the event that a customer cannot meet its obligations to third parties. Documentary and commercial letters of credit (L/Cs), which are written undertakings by the Group on behalf of a customer authorizing a third party to draw drafts on the Group up to a stipulated amount under specific terms and conditions, are collateralized by cash deposits and therefore carry less risk than direct borrowings.

Commitments to extend credit represent unused portions of authorizations to extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the

Outstanding credit related commitments are as follows:

total unused commitments. However, the likely amount of loss is less than the total unused commitments since most commitments to extend credit are contingent upon customers maintaining specific credit standards and/or the Bank confirming its willingness to extend a loan.

The Group monitors the term to maturity of credit related commitments because longer-term commitments generally have a greater degree of credit risk than shorter-term commitments.

The total outstanding contractual amount of irrevocable undrawn credit lines, letters of credit and guarantees does not necessarily represent future cash requirements, as these financial instruments may expire or terminate without being funded.

31 March 2019
(unaudited)
31 December 2018
Financial guarantees issued 78.7 71.5
Import letters of credit 45.0 46.2
Undrawn credit lines (irrevocable) 34.4 32.2
Commitments to extend credit (irrevocable) 1.3 2.7
Less: provision for credit related commitments (1.9) (2.0)
Total credit related commitments 157.5 150.6

As at 31 March 2019 revocable loan commitments in the total amount of RUR 2,918.8 billion with the loss allowance of RUR 13.7 billion (31 December 2018: RUR 2,903.9 billion with the loss allowance of RUR 13.0 billion). The loss allowance is disclosed within provision for credit related commitments.

The Group has received export letters of credit for further advising to its customers. The total amount of received letters of credit as at 31 March 2019 is RUR 132.5 billion (31 December 2018: RUR 160.6 billion).

Commitments under import letters of credit and guarantees are collateralized by customer deposits of RUR 36.9 billion (31 December 2018: RUR 39.7 billion) (Note 19).

As at 31 March 2019, the 10 largest groups of interrelated customers accounted for RUR 30.2 billion or 38.4% of the financial guarantees issued (31 December 2018: RUR 31.3 billion or 43.8%).

The movements in loss allowance for loan commitments and financial guarantees were as follows:

12-month ECL Lifetime ECL not
credit-impaired
Lifetime ECL
credit-impaired
Total
Financial guarantees
Balance at 1 January 2019 0.3 0.2 0.8 1.3
Net remeasurement of loss allowance 0.1 0.1
Balance at 31 March 2019 (unaudited) 0.3 0.3 0.8 1.4
Loan commitments and letters of credit
Balance at 1 January 2019 4.2 9.4 0.1 13.7
Transfer to 12-month ECL 0.3 (0.3)
Transfer to lifetime ECL not credit-impaired (0.4) 0.4
Net remeasurement of loss allowance (0.4) 0.7 0.3 0.6
Financial assets that have been derecognised
during the period (0.1) (0.1)
Foreign exchange (0.2) 0.2
Balance at 31 March 2019 (unaudited) 3.4 10.2 0.6 14.2

26.CONTINGENCIES AND COMMITMENTS (CONTINUED)

CREDIT RELATED COMMITMENTS (CONTINUED)

12-month ECL Lifetime ECL not
credit-impaired
Lifetime ECL
credit-impaired
Total
Financial guarantees
Balance at 1 January 2018 0.2 2.6 2.8
Net remeasurement of loss allowance 0.1 0.7 0.8
Write-offs (0.1) (0.1)
Foreign exchange (0.1) (0.1)
Balance at 31 March 2018 (unaudited) 0.1 0.1 3.2 3.4
Loan commitments and letters of credit
Balance at 1 January 2018 3.0 2.2 0.2 5.4
Transfer to 12-month ECL 0.7 (0.5) (0.2)
Transfer to lifetime ECL not credit-impaired 0.5 (0.5)
Net remeasurement of loss allowance (0.8) 0.6 (0.1) (0.3)
Foreign exchange (0.1) 0.1 0.1 0.1
Balance at 31 March 2018 (unaudited) 3.3 1.9 5.2

ECL for credit-related commitments and financial guarantees are recorded within other financial liabilities.

PERFORMANCE GUARANTEES

Performance guarantees are contracts that provide compensation if another party fails to perform a contractual obligation. Performance guarantees are initially recognised at their fair value, which is normally evidenced by the amount of fees received. This amount is amortised on a straight line basis over the life of the contract.

Performance guarantees do not transfer credit risk. The risk under performance guarantee contracts is the possibility that the failure to perform the contractual obligation by another party occurs.

As at 31 March 2019 the Group has provided performance guarantees in the gross amount of RUR 583.4 billion (31 December 2018: RUR 618.5 billion).

The movements in provision for performance guarantees were as follows:

Balance at 1 January 2018
Net remeasurement of loss allowance
Foreign exchange
Balance at 31 March 2018 (unaudited)
16.6
(0.2)
0.1
16.5
Balance at 1 January 2019 10.3
Net remeasurement of loss allowance
Write-offs
(0.1)
(0.9)
Balance at 31 March 2019 (unaudited) 9.3

Provisions for performance guarantees are recorded within other non-financial liabilities.

As at 31 March 2019, the Group was involved in a number of legal cases with claims in the total amount of RUR 1.8 billion (31 December 2018: RUR 3.3 billion)

related to issued performance guarantees. The Group contests the validity or amount of the claims made by the beneficiaries and has created the provision in the amount of RUR 1.8 billion (31 December 2018: RUR 2.6 billion), which is the Group's best estimate of the loss under these guarantees.

PURCHASE COMMITMENTS

As at 31 March 2019 the Group had RUR 156.8 billion of outstanding commitments for the purchase of precious metals (31 December 2018: RUR 116.8 billion). As the price of these contracts is linked to the fair value of precious metals at the date of delivery, no gain or loss is recognised on these contracts.

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

27. BUSINESS COMBINATIONS

"Sarovbusinessbank", PJSC: In January 2019 the Group purchased 81.1% of the ordinary shares of "Sarovbusinessbank", PJSC. The share capital acquired will be redefined as a result of the mandatory share purchase offer to the minority shareholders. The initial accounting for this acquisition is incomplete as at the date of these financial statements and the Group expects to complete its identification and measurement

of the various components of the business combination as at the acquisition date by 31 December 2019.

The gross contractual amounts receivable from acquired loans and advances to customers as at the date of acquisition comprised RUR 23.6 billion of which the Group does not expect to collect the contractual cash flows of RUR 0.3 billion.

For the purpose of determining goodwill arising from the acquisition the provisional fair values of identifiable assets and liabilities of "Sarovbusinessbank", PJSC based on the results of both an independent external appraisal and management considerations, at the acquisition date were as follows:

Fair value
Assets
Cash and short-term funds 10.3
Mandatory reserve deposits with central banks 0.3
Due from other banks 3.5
Loans and advances to customers 23.3
Investment financial assets 6.5
Land, premises and equipment 1.3
Other assets 0.3
Total assets 45.5
Liabilities
Due to other banks 2.3
Customer deposits 34.8
Deferred tax liability 0.2
Other liabilities 0.9
Total liabilities 38.2
Fair value of identifiable net assets acquired 7.3
Consideration transferred 7.0
Non-controlling interests (proportionate share of the acquiree's identifiable net assets) 1.4
Less: fair value of identifiable net assets acquired (7.3)
Goodwill arising from the acquisition 1.1

As a result of this acquisition the Group expects to extend its branch network and activity in Nizhniy Novgorod region.

In accordance with the Russian legislation in March 2019, the Group made the binding offer to repurchase the noncontrolling interests of "Sarovbusinessbank", PJSC in the amount of RUR 1.6 billion. The Group made the relevant accrual in Other liabilities with corresponding entry in equity, as this transaction is defined as an equity transaction.

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

27. BUSINESS COMBINATIONS (CONTINUED)

"Zapsibcombank", PJSC: In January 2019 the Group purchased 71.8% of ordinary shares of the "Zapsibcombank", PJSC, 20.0% of preference shares

with the stated dividends of 30% per annum and 18.8% of preference shares with the stated dividends of 100% per annum. The share capital acquired will be redefined as a result of the mandatory share purchase offer to the minority shareholders. The initial accounting for this acquisition is incomplete as at the date of these financial statements and the Group expects to complete its

identification and measurement of the various components of the business combination as at the acquisition date by 31 December 2019.

The gross contractual amounts receivable from acquired loans and advances to customers as at the date of acquisition comprised RUR 82.4 billion of which the Group does not expect to collect the contractual cash flows of RUR 3.4 billion.

For the purpose of determining excess of fair value of acquired net assets over cost from the acquisition the provisional fair values of identifiable assets and liabilities of "Zapsibcombank", PJSC based on the results of both an independent external appraisal and management considerations, at the acquisition date were as follows:

Assets
Cash and short-term funds
Mandatory reserve deposits with central banks
Due from other banks
Loans and advances to customers
Investment financial assets
Land, premises and equipment
Intangible assets
Other assets
Total assets
125.2
Liabilities
Due to other banks
Customer deposits
107.6
Other borrowed funds
Debt securities issued
Deferred tax liability
Other liabilities
Total liabilities before subordinated debt
110.9
Subordinated debt
Total liabilities
111.4
Fair value of identifiable net assets acquired
Total consideration:
• consideration transferred
• pre-existing relationship
Fair value
9.8
0.8
10.2
79.0
21.9
2.8
0.1
0.6
0.2
0.1
0.9
0.8
1.3
0.5
13.8
5.0
7.2
(5.3)
• contingent consideration 3.1
Non-controlling interests (proportionate share of the acquiree's identifiable net assets) 3.3
Less: fair value of identifiable net assets acquired
(13.8)
Excess of fair value of acquired net assets over cost (5.5)

The excess of fair value of acquired net assets over cost of RUR 5.5 billion was disclosed in separate line item "Excess of fair value of acquired net assets over cost" in the Interim Consolidated Income Statement which corresponds to current market situation. As a result of this acquisition the Group expects to extend its branch network and activity in Tyumen region.

In accordance with the Russian legislation, in March 2019, the Group made the binding offer to repurchase the non-controlling interests of "Zapsibcombank", PJSC in the amount of RUR 2.5 billion. The Group made the relevant accrual in Other liabilities with corresponding entry in equity, as this transaction is defined as an equity transaction.

27. BUSINESS COMBINATIONS (CONTINUED)

JCS NPF "Magnit". In February 2019, the Group purchased control over JCS NPF "Magnit" from its associate.

For the purpose of determining excess of fair value of acquired net assets over cost from the acquisition the fair values of identifiable assets and liabilities of JCS NPF "Magnit" based on results of both an independent external appraisal and management considerations, at the acquisition date were as follows:

Fair value
Assets
Cash and short-term funds 0.4
Trading financial assets 12.7
Total assets 13.1
Liabilities
Other liabilities 11.9
Total liabilities 11.9
Fair value of identifiable net assets acquired 1.2
Consideration transferred 0.4
Non-controlling interests (proportionate share of the acquiree's identifiable net assets) 0.1
Less: fair value of identifiable net assets acquired (1.2)
- excluding mandatory pension insurance reserve 0.6
Excess of fair value of acquired net assets over cost (0.1)

As a result of this acquisition the Group expects to extend its product line "Pension business" in Retail banking. The excess of fair value of acquired net assets over cost of RUR 0.1 billion was disclosed in separate line item "Excess of fair value of acquired net assets over cost" in the Interim Consolidated Income Statement.

"Vozrozhdenie Bank", PJSC: In accordance with the Russian legislation in November 2018, the Group made the binding offer to repurchase the non-controlling interests of "Vozrozhdenie Bank", PJSC in the amount of RUR 1.7 billion. In February 2019 the Group increased its ownership share in "Vozrozhdenie Bank", PJSC from 85.0% to 96.3% by purchasing 2,683,425 shares for RUR 1.3 billion under binding offer.

28. SUBSEQUENT EVENTS

In April 2019 the Group purchased 99.9961% of ordinary shares of FC "Dynamo-Moscow", JSC for the total consideration of RUR 1.

In May 2019 the Group acquired 99.99% of ordinary shares of "Novorossiysk Grain Terminal", LLC.

29. RELATED PARTY TRANSACTIONS

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions as defined by IAS 24, Related Party Disclosures. In considering each possible related

The initial accounting for these acquisitions is incomplete as at the date of these financial statements and the Group expects to complete it identification and measurement of the various components of the business combination as of the acquisition date by 31 December 2019

party relationship, attention is directed to the substance of the relationship, not merely the legal form. A government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government.

Transactions and balances with related parties comprise transactions and balances with Russian government-related entities and associates and joint ventures and are stated in the tables below:

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

29. RELATED PARTY TRANSACTIONS (CONTINUED)

Statement of financial position

31 March 2019
(unaudited)
31 December 2018
Government Government
related Joint related Joint
entities Associates ventures entities Associates ventures
Assets
Cash and short-term funds 269.1 0.1 355.8 0.1
Mandatory cash balances with
central banks 104.4 102.8
Trading financial assets 246.7 2.4 199.7
Derivative financial assets 37.8 0.1 87.2
Due from other banks 755.2 156.4 7.7 318.0 258.6 7.6
Less impairment loss allowance (0.4) (0.2) (0.1)
Loans and advances to customers 2,021.8 195.4 90.6 2,137.4 170.6 90.6
Less impairment loss allowance (18.8) (7.9) (0.3) (20.0) (7.7) (0.3)
Investment financial assets 244.4 0.2 6.9 240.5
Other assets 0.9 0.4 0.4 16.5 0.2 0.4
Liabilities
Due to other banks 1,174.1 150.3 23.6 826.0 255.1 22.4
Customer deposits 2,870.3 82.9 13.3 3,045.4 106.9 11.5
Derivatives financial liabilities 16.6 0.3 22.0 0.1
Other borrowed funds 155.0 156.2
Subordinated debt 102.4 101.2
Other liabilities 37.4 2.3 12.3 0.9 0.1
Credit related commitments
Financial guarantees issued 8.3 0.7 0.6 11.9 0.7 2.7
Undrawn credit lines (irrevocable) 4.5
Import letters of credit 1.6 0.3 3.6 0.7
Commitments to extend credit
(irrevocable) 0.7 1.2
Performance guarantees issued 275.8 14.0 0.5 307.9 14.3 0.3

Income statement

For the three-month period ended 31 March
(unaudited)
2019
Government
Government 2018
related
entities
Associates Joint
ventures
related
entities
Associates Joint
ventures
Interest income calculated using
the effective interest method
Financial assets measured at
amortised cost
Loans and advances to customers
Due from other banks
39.4
9.7
3.9
1.4
1.3
27.6
5.3
6.4
2.1
1.8
Investment financial assets
Debt financial assets measured at
fair value through other
0.2
comprehensive income 4.2 4.1
Other interest income
Financial assets at fair value
through profit or loss
Net investments in finance lease
2.9
1.0

0.3
2.8
1.0


Interest expense
Customer deposits
(41.1) (1.1) (35.9) (0.2)
Due to other banks and other
borrowed funds
Subordinated debt
(20.6)
(1.2)
(2.3)
(0.6)
(7.9)
(1.6)
(5.7)

Provision for credit losses
Reversal of provision/(provision
charge) for credit losses on debt
financial assets
Provision charge for credit losses
0.2 0.1 0.4 (0.3) 0.1
on credit related commitments (0.5) (0.3) (0.2)

VTB BANK SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

29. RELATED PARTY TRANSACTIONS (CONTINUED)

The key management personnel includes certain senior members (executive body) of the Group Management Committee, Heads of Global Business Lines, all members of the Management Board of VTB Bank, as well as all members of the Supervisory Council of VTB Bank and their aggregate remuneration for the three-month period ended 31 March 2019 amounted to RUR 1.0 billion (for the three-month period ended

31 March 2018: RUR 0.8 billion). Compensation of key management personnel consists primarily of short-term employee benefits, including pension contributions.

As at 31 March 2019 the liability arising from cashsettled share-based payment transaction amounted to RUR 0.6 billion and was recognized in Other liabilities (31 December 2018: RUR 0.6 billion).

30. BASIC AND DILUTED EARNINGS PER SHARE

Basic earnings per share are calculated by dividing the net profit or loss attributable to ordinary shareholders of the parent by the weighted average number of ordinary shares in issue during the period, excluding the average number of ordinary shares purchased by the Group and held as treasury shares.

The Group has no dilutive potential ordinary shares; therefore, the diluted earnings per share are equal to basic earnings per share.

For the
three-month period
ended 31 March
2019
(unaudited)
For the
three-month period
ended 31 March
2018
(unaudited)
Weighted average number of ordinary shares in issue 12,951,991,148,698 12,930,429,410,128
Net profit attributable to shareholders of the parent
Basic and diluted earnings per share
(expressed in Russian roubles per share)
46.6
0.00360
55.6
0.00430
Total net profit attributable to shareholders of the parent net of loss after tax from
subsidiaries acquired exclusively with a view to resale
Basic and diluted earnings per share before loss after tax from
46.6 55.6
subsidiaries acquired exclusively with a view to resale
(expressed in Russian roubles per share)
0.00360 0.00430

31. NEW AND REVISED STANDARDS

IFRS 16 Leases (issued on 13 January 2016 and effective for annual periods beginning on or after 1 January 2019).

IFRS 16 Leases replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement Contains a Lease, SIC-15 Operating Leases – Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases.

To the lessor accounting IFRS 16, in fact, retains the requirements for accounting under IAS 17. Thus, the lessor continues to classify lease agreements as operating or financial leases and, accordingly, reflect them differently in the financial statements.

The Group has adopted IFRS 16 Leases from the date of initial application of 1 January 2019. The transition to the new standard was applied using a modified retrospective method with recognition of cumulative effect of the initial application as an adjustment of

opening retained earnings as of initial application date. Under using the modified retrospective method the comparatives were not restated.

On adoption of IFRS 16, the Group recognised lease liabilities for leases, which had previously been classified as operating leases under IAS 17 Leases.

These liabilities were measured at the present value of the remaining lease payments, discounted using the Group's incremental borrowing rates as at 1 January 2019.

The associated right-of-use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued operating lease payments relating to those leases recognised in the statement of financial position as at 1 January 2019 within Land, premises and equipment.

31. NEW AND REVISED STANDARDS (CONTINUED)

IFRS 16 Leases (continued)

On transition to IFRS 16, the Group recognised lease liabilities amounted to RUR 49.6 billion within Other liabilities and right-of-use assets equal to the amount of lease liabilities adjusted by the amount of any prepaid and accrued payments. As a result, as at 1 January 2019 the Group recognised right-of-use assets in the amount of RUR 48.6 billion.

The Group also recognised a reduction in a carrying value of an associate (Note 16) and a reduction in retained earnings in the amount of RUR 6.7 billion as an associate company of Group determined the value of right-of-use-assets as if IFRS 16 was applied from the start of the term of the lease agreements

A reconciliation of the operating lease commitments to this liability in accordance to IFRS 16 is as follows (unaudited):

60.2
50.3
0.1
(0.3)
(0.5)
49.6

On transition to IFRS 16, the Group applied the following practical expedients:

  • Applied a single discount rate to the portfolio of lease agreements with relatively similar characteristics (the same remaining lease terms or the same currency);
  • Recognised lease agreements expiring within 12 months from the date of initial application of the standard as short-term leases;
  • Excluded initial direct costs from the measurement of a right-of-use asset at the date of initial application.

The following amendments and interpretations, effective starting 1 January 2019, did not have any substantial impact on the consolidated financial statements:

  • IFRIC 23 Uncertainty over Income Tax Treatments (issued on 7 June 2017, effective for annual periods beginning on or after 1 January 2019);
  • Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures (issued on 12 October 2017, effective for annual periods beginning on or after 1 January 2019);

  • Amendments to IAS 19 Plan Amendment, Curtailment or Settlement (issued on 7 February 2018, effective for annual periods beginning on or after 1 January 2019);

  • Annual Improvements to IFRSs 2015-2017 cycle amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23 (issued on 12 December 2017, effective for annual periods beginning on or after 1 January 2019).

32. CHANGES IN PRESENTATION AND CORRECTION

In the course of preparing its annual financial statements for the year ended 31 December 2018, the Group adjusted the effect of transition to IFRS 9 which was previously reported in the interim condensed consolidated financial statements for the periods ended 31 March 2018, 30 June 2018 and 30 September 2018.

The correction was driven by changes in the staging of certain corporate borrowers for which information about

credit risk at origination date became available and by recalculation of the certain parameters of the expected credit loss model for retail borrowers following review of model's input data accuracy. As a result of the adjustment, the expected credit losses as of the date of transition increased by RUR 9.3 billion, equity decreased by RUR 7.4 billion, and deferred tax asset increased by RUR 1.9 billion.

Effect on the consolidated statement of changes in shareholders' equity previously included in the interim condensed consolidated financial statements for the three-month period ended 31 March 2018 is as follows:

As previously
reported
Adjustment As
adjusted
Retained earnings
Opening balance (1 January 2018) 134.0 (7.4) 126.6
Closing balance (31 March 2018 – unaudited) 189.8 (7.4) 182.4
Total equity
Opening balance (1 January 2018) 1,418.2 (7.4) 1,410.8
Closing balance (31 March 2018 – unaudited) 1,469.0 (7.4) 1,461.6

Also, as at transition date the Group reassessed modifications of certain problematic loans to individuals and concluded that modifications were not substantial and did not result in derecognition of those loans. As a result, the Group reclassified such loans to individuals out of purchased credit-impaired to other ECL stages as at 1 January 2018.

Effect of the adjustments above on reconciliation from the opening to the closing balance of the loss allowance for loans and advances to customers previously reported in the interim condensed consolidated financial statements is as follows:

Opening balance
(1 January 2018)
As previously
reported
Remeasurement Reclassification As
reclassified
Loans and advances to legal entities at
amortised cost
12-month ECL 37.2 0.2 37.4
Lifetime ECL not credit-impaired 20.5 (4.3) 16.2
Lifetime ECL credit-impaired 413.0 (0.2) 412.8
Purchased credit-impaired 23.8 23.8
Loans and advances to legal entities at fair
value through other comprehensive income 0.1 0.1
Total 494.6 (4.3) 490.3
Loans and advances to individuals at amortised
cost
12-month ECL 26.4 5.8 32.2
Lifetime ECL not credit-impaired 8.0 1.9 0.1 10.0
Lifetime ECL credit-impaired 190.0 9.4 11.1 210.5
Purchased credit-impaired 14.8 (3.5) (11.2) 0.1
Total 239.2 13.6 252.8

SELECTED NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 31 MARCH 2019 (CONTINUED)

32. CHANGES IN PRESENTATION AND CORRECTION (CONTINUED)

Closing balance
(31 March 2018 – unaudited)
As previously
reported
Remeasurement Reclassification As
reclassified
Loans and advances to legal entities at
amortised cost
12-month ECL 34.5 0.2 34.7
Lifetime ECL not credit-impaired 21.8 (4.3) 17.5
Lifetime ECL credit-impaired 423.5 (0.2) 423.3
Purchased credit-impaired 18.9 18.9
Loans and advances to legal entities at fair
value through other comprehensive income
Total
0.1
498.8

(4.3)

0.1
494.5
Loans and advances to individuals at amortised
cost
12-month ECL 26.5 5.8 32.3
Lifetime ECL not credit-impaired 10.0 1.9 0.1 12.0
Lifetime ECL credit-impaired 195.0 9.4 11.1 215.5
Purchased credit-impaired 15.2 (3.5) (11.2) 0.5
Total 246.7 13.6 260.3

Adjustments mentioned above did not have any substantial impact on the interim consolidated statement of income for the three-month period ended 31 March 2018.

Talk to a Data Expert

Have a question? We'll get back to you promptly.