Annual Report • Mar 31, 2019
Annual Report
Open in ViewerOpens in native device viewer
for the year ended 31 March 2019

| Chairman's welcome 4 | |
|---|---|
| Strategic Report 7 | |
| Chief Executive Officer's update 8 | |
| Our Strategy 10 | |
| Our Social Contract 16 | |
| Operational performance 18 | |
| Highly reliable 19 | |
| Case study: Reducing Supply Interruptions 20 | |
| Excellent quality 21 | |
| Environmentally sustainable 22 | |
| Case Study: Leakage 23 | |
| Case Study: Lost section of the River Chew | |
| restored for endangered wildlife 24 | |
| Case Study: Spawn to be Wild 25 | |
| Responsive to customers 26 | |
| Best people, right culture 28 | |
| Case Study: Social Contract – our water stories 30 | |
| Sustainable Business 31 | |
| Case Study: Promoting the value of water 32 | |
| Financial KPIs 34 | |
| Long Term Viability Statement 38 | |
| Risk and Uncertainty 44 |
| Introduction 58 | |
|---|---|
| Board of Directors 60 | |
| Ownership and Corporate structure 62 | |
| Corporate Governance Report 66 | |
| Nomination Committee Report 74 | |
| Audit and Risk Assurance Committee Report 76 | |
| PR19 Subcommittee Report 82 | |
| Safety Committee Report 84 | |
| Directors' Remuneration Report 85 | |
| Directors' Report 109 | |
| Statement of Directors' Responsibilities 113 |
| Income Statement 115 | |
|---|---|
| Statement of comprehensive income 115 | |
| Statement of financial position 116 | |
| Statement of changes in equity 117 | |
| Cash flow statement 118 | |
| Notes to the financial statements 119 | |
| Independent auditors' report 157 | |
| Glossary of Acronyms 164 | |
| Annual Performance Report | 166 |



We provide approximately 1.2 million people in the city of Bristol and surrounding areas with clean, fresh drinking water every day, essential to the health and wellbeing of all the communities we are proud to serve. Across our region, we are investing in the infrastructure that supports the economic growth of these communities, delivering a reliable supply and the excellent service and experiences that our customers have told us they want. Our mission is to be a company that our communities trust and are proud of, to deliver excellent experiences and to create social and economic value.


If you have any questions regarding the information in this report please get in touch with us at the details below: Email: [email protected] Tel: 0345 702 3797 Bristol Water plc Bridgwater Road Bristol BS13 7AT
Our Annual Report, including the Financial Statements, aims to meet the information needs of our investors, lenders and partners to help them make informed decisions in respect of their interests in Bristol Water. We also recognise that this report will be read by a wide variety of other stakeholders including customers, suppliers, analysts, regulators and non-governmental organisations. Where we believe that a topic is relevant to understanding our business and material to a number of our stakeholder groups, we include it in this report and present it in a way which we believe is fair, balanced and understandable, particularly for our customers.
We have also continued to put in place the building blocks for future success. We submitted our Business Plan for 2020 – 2025 as part of Ofwat's Price Review process which has seen us take a big step forward and has been praised for the excellent, industry leading, customer engagement journey we have been on. In addition, in January 2019 we launched our Social Contract, the first water company in the UK to do so. Our Social Contract is an integral part of our future and ensures boardroom and management decisions are made with the views of local communities at their heart.
We have seen a number of changes to the Board during the year. In June 2018, Tony Hemus and Tracey Wood, both Independent Non-Executive Directors ("INED"), resigned from the Board. We have appointed three new INEDs. Their knowledge and expertise will complement and strengthen the existing Board. Paul Francis joined us in June 2018. He is a Chartered Accountant with 30 years' experience in the rail and transport sector. Jeremy Bending was appointed in October 2018. He has substantial experience of working with regulated utility companies in the asset management area. In November we welcomed Jim McAuliffe who has strong links to the local community in Bristol and was, until recently, the CFO of Bristol Airport.
We were also delighted to welcome Laura Flowerdew in October 2018 as

the Chief Financial Officer following Mick Axtell's departure as Chief Financial Officer in July 2018. Laura joins us from Bristol Energy where she was the Finance Director. Laura, a Chartered Accountant, previously held senior finance positions in a number of sectors, and is a former director at Deloitte's energy infrastructure and utilities business.
I would like to close by thanking every single member of staff of Bristol Water for their hard work every day and for ensuring we have had an excellent year, making significant progress on our goals for the Company.
Keith Ludeman Chairman 5 July 2019
Last year saw the continuation of significant change at Bristol Water, as we worked closely with our customers and the local communities that we serve to build a strong and resilient platform for the future. I am proud of what we have achieved this year with the UK Customer Service Index confirming us as the most 'recommended' water company in the UK and the top performing water company in England. We have focussed on improving our operational performance, with steps forward in leakage reduction, industry leading performance on water quality, and significant progress in changing our ways of working.

Keith Ludeman

Strategic report
| Strategic report7 |
|---|
| Chief Executive Officer's update8 |
| Our strategy 10 |
| Our social contract16 |
| Operational performance 18 |
| Highly reliable 19 |
| Case study: Reducing Supply Interruptions 20 |
| Excellent quality 21 |
| Environmentally sustainable 22 |
| Case Study: Leakage 23 |
| restored for endangered wildlife 24 |
| Case Study: Spawn to be Wild 25 |
| Responsive to customers 26 |
| Best people, right culture 28 |
| Case Study: Social Contract – our water stories 30 |
| Sustainable Business 31 |
| Case Study: Promoting the value of water 32 |
| Financial KPIs 34 |
| Long Term Viability Statement 38 |
| Risk and Uncertainty 44 |

We have spent this year not only building for the future but also looking back into our long history to rejuvenate who we are, our purpose and our way forward. We believe water companies have a unique role to play in the communities in which they operate. By reaching back into our history, and revisiting the original purpose of the company, we have learned how our current role maintains links all through our 173 years of history, and underpins our vision and strategy for Bristol Water going forward.
Our strategy is reflected in our Business Plan, Bristol Water For All, and I am extremely proud of this plan, which sees us continue our journey to build trust beyond water. This plan forms our core submission to our regulator, Ofwat, as part of the process to set our revenues, and therefore customer bills, over the forthcoming 5 year period.
Ofwat's interim response and assessments of plans to date have been fair and measured and, whilst providing significant challenges, I was really pleased to hear they recognised our industry leading customer engagement programme in particular. This programme has been achieved through a mixture of activity specifically for the Business Plan but also by adopting our engagement activities as 'business as usual'. Our customer forum and youth board see us regularly meet with current and future customers to discuss our plans and to get a real idea of what they want.
I was also delighted that Ofwat moved us from 'Prescribed' status to 'Targeted' status as part of their Company Monitoring Framework. This recognises the hard work and effort made by our dedicated staff to ensure improvements in our reporting and assurance processes, allowing us to reset our reputation with the regulator and build the confidence of customers and other stakeholders.
In January 2019 we launched the water industry's first Social Contract. This was a massive step forward, not only for us but also for the industry. It embodies our purposes including having a positive impact for society in what we do, building trust beyond the delivery of pure and reliable water and again reflects our origins going back to our first days in 1846, providing water to all citizens of Bristol.
From an operational perspective, we have dealt with challenging weather conditions and delivered improving performance across a number of metrics. In 2017/18 we completed the Southern Resilience Scheme and I was pleased to see this year it proved its worth as we experienced one of the driest summers on record. The 30km pipeline from Barrow to Cheddar did its job moving water around the network, ensuring our reservoir levels stayed healthy and we saw no major impact of this hot dry weather on our customers. Continuing to improve resilience remains a key focus for us. In December 2018, the scheme won 2 Gold Green Apple Environment Awards demonstrating our commitment to the environment.
Despite the challenges of the hot summer, we have seen improvement in our leakage performance. We have improved our leakage detection rate, resulting in the leakage teams detecting twice the number of leaks they were finding last year. Additional leakage inspectors are currently being trained and are already starting to contribute to leakage reduction. In addition the largest leak repairs were prioritised to help reduce leakage more quickly and minimise the effects of the winter. Indeed, since the extreme conditions of the summer, our leakage level has been reduced by 11%.
Health & Safety continues to be a top priority of mine, as we can only be successful when we achieve our goals without harm to the public, our employees, our supply partners, and those affected by our actions or omissions. In January 2019, our Health & Safety strategy was adopted by the Board. It identifies key areas of focus for our journey to zero harm. Overall we have seen a 20% reduction in accident numbers this year, which is a fantastic achievement but there is still a lot of work to do to realise our aims.
We not only took steps forward with our future plans and our operational performance, we also made big cultural improvements with the launch of our values to all our staff. Our values are; Proud, Respectful, Supportive, Professional, Accountable, Ambitious and, underpinning them all, Trustworthy. These seven values describe who we are and who we want to be for our colleagues, customers, the communities we serve and our environment. I am personally committed to our values, they are critical to our success and essential to us achieving our vision and strategic objectives.
I would like to thank every member of staff at Bristol Water for the commitment and 'pride in the patch' they show every day. As a team we have moved this business forward and, it is with great enthusiasm for what the future holds, that I can say "the times, they are a-changin'."
5 July 2019

Trust beyond water reflects the expectations of our customers and stakeholders and delivers beyond the basic product and service we supply. It reflects our mission to be "a company that our communities trust and are proud of. In doing so, we will deliver excellent experiences and create social and economic value."
Our purpose "to have a positive impact on society and the environment – building trust beyond water", drives our long-term ambitions.

We already work closely in collaboration with local communities, businesses and stakeholders. We are well placed to continue to build on these relationships to meet the current and future needs of our customers, stakeholders and the environment. The way we do this will fulfil the social impact of our purpose.
We have set ourselves four strategic objectives which reflect our corporate priorities and the expectations of our customers and stakeholders. Through our objectives and outcomes we will play our part in meeting the future challenges which society and the environment faces.
Building trust and achieving customer excellence needs to continue. This is a key priority and this is shown by us being awarded the Service Mark from the Institute of Customer Services.
Our employees and delivery partners are key to our strategy – they are the source of our customer excellence and innovation. Customer excellence means we need to be ready for the future shape of utilities that provide services that customers want (potentially not just water), rather than just a product.
The subject of our reputation runs through the entirety of our strategy and supports all the other strategic objectives. It is not only about maintaining legitimacy with customers, consumers, communities and other stakeholders, but also about them having trust in our stewardship of the long-term sustainability and resilience of Bristol Water and our local environment.
We are committed to transforming our cost base. As we work towards service excellence and to deliver our strategy, we are determined to find efficient methods so that we never compromise our commitment to affordable bills.
In the long-term, our business objectives and the outcomes we're working to deliver have to align, and our strategy sets out how we plan to achieve this.
In order to deliver our objectives and realise our vision, we have developed the following strategic themes:
We expect to see changes in the way water services are provided and want to play a leading role to ensure that these changes happen. Providing customer excellence will need to transform over time into customer choice around the services they receive. In the long term, we are ambitious to lead the sector in customer excellence, particularly as we expect that market developments will help to deliver the best value for customers. We want our bills to be affordable for all of our customers, both now and in the future.
We believe that, as a small agile Water Only Company, we can apply innovative ideas and technologies to set ourselves apart from other businesses. We take an open approach to innovation, and support other businesses who help address our mutual challenges.
Innovation in community excellence and partnership working is already a key part of our vision of "trust beyond water". We will invest in a wide range of technologies to continually improve the efficiency with which we operate our business and the quality of the service that we offer to our customers.

We know that as a small business it is beneficial to develop and build long term partnerships and we are going to continue with this strategy to bring wider benefits to our business and local communities. We want to collaborate with other water companies to optimise the way we share our water resources, and we will also work with other utility companies and councils to reduce the impact that roadworks have on traffic disruption in our supply area and to support vulnerable customers, as well as forming partnerships with other local companies and stakeholders to work together to reduce wastage of resources. We work with schools to educate future consumers and to develop awareness of our approach. We work with local and national organisations who share our social purpose.
We have an established working relationship with Bristol Wessex Billing Services Limited ("BWBSL"), known as Pelican, and Wessex Water to jointly offer support to our vulnerable customers, both those with financial and circumstantial vulnerabilities. This joint working group has several areas of focus, one being partnership working (mainly with charities) across our supply area to reach out to our most vulnerable customers and raise awareness of the support available to those who are most in need.
This group has recently allowed us to build relationships with Western Power Distribution ("WPD") who are now able to share with us (where we have consent) our joint customers who have registered on WPD's Priority Services Register. This benefits those customers as they do not need to sign up to our additional services separately and it means we can proactively contact them to explain the support available. This is in advance of a national data share with the energy sector which is due to go live in April 2020.
We take a long-term view on the resilience of our business, building on the benefits we provide as an innovative, local water company with long-term investors who help us to be efficient in how services are financed. We are applying world class asset management processes to ensure every pound spent achieves the greatest benefit.
Like innovation, resilience is a key theme found throughout all our plans and does not only apply to the supply of water, each of our outcomes and objectives helps to deliver different elements of resilience across the whole of our business: operational, service, financial and corporate.
The previous diagram shows how resilience is integral to our business.



These key themes were reflected in the customer outcomes, priorities and promises that featured in our PR19 business plan. More information about our long-term objectives and approach to providing resilience, and how it links to the outcomes contained in our PR19 business plan, can be found in Bristol Water…Clearly and in our PR19 business plan, both of which are available on our website.
The below chart summarises our business plan in terms of our priorities, our promises to customers and the outcomes we will achieve/are targeting.

Our plan sees average bills reduce by 4.5% and, at least until 2025, stay below the level they were in 2015. Our social tariffs eliminate water poverty today and all customers at risk will get the support they need.
We are already the top water company, and we aim to become the top performing utility as measured by the UK Customer Satisfaction Index.
We will reduce leakage by 15% and help customers to reduce water consumption by 5%.
We work in partnership with the local community to benefit customers and the environment. If we don't deliver to the satisfaction of the community and customers, our innovative "Bristol Water for All" approach will play an important role in holding us to account.
We achieve this already, even during extreme events. Our plan increases protection further to over 540,000 people through being able to supply their water from multiple routes and targets a reduction in all supply interruptions of 85%. We expect this to put us with the top performers in the industry.

5% reduction in water usage


85% reduction in supply interruptions
Our Business Plan sets out how we plan to meet the priorities of our customers, through promises and outcomes. It's not just what we deliver that's important to our purpose though but also the way that we deliver, reflecting our role as part of the local communities we serve.


We were founded in 1846 with a strong social purpose to improve public health and to supply water to all, not just the wealthy. We stay true to these roots today.

OUR AMBITION
Our purpose drives our long-term ambitions for Bristol Water. This is reflected in our vision and mission.
Our vision: 'Trust beyond water — providing excellent customer
experiences.'
It reflects our mission: 'To be a company that our communities trust and are proud of. In doing so, we will deliver excellent experiences and create social and economic value.'


When Bristol Water was formed in 1846 under an Act of Parliament, its founders had a ground-breaking and ambitious aim to bring fresh, clean drinking water to the city, essential to the health and well-being of all communities and not just for the wealthy few.
In January we launched our Social Contract, the first published by a water company. This 'contract' aims to continue our social purpose through how we work, extending beyond the basic expectations as an essential public service provider.
The Social Contract is a framework through which our customers and stakeholders can hold us to account for the wider benefits we seek to provide to our communities. The contract forms an important part of the business plan, Bristol Water For All, which we submitted to Ofwat in September. We talked about the plan with thousands of our customers, asking them what they wanted. They responded by asking for us to deliver more than the basic supply of water, as they believed we have a role to play in the communities and society in which we serve. Accordingly, our contract reflects our commitment
to having a positive impact for society in what we do - beyond the delivery of pure and reliable water supplies.
Our contract aligns the legitimate role of shareholder returns with the environmental, social and community aspects of our purpose. We are building the initiatives and process so our approach is fully in place for 1 April 2020. For more details visit www.bristolwater.co.uk /about-us/social-contract

OUR SOCIAL CONTRACT
Our social contract sets out how we are accountable for the social promises we make as we deliver our purpose. Our social contract will envolve as society does and we learn from experience, so through a set of mechanisms and initiatives we build partnerships and relationships to make it meaningful to our customers and stakeholders.

Throughout our history, the people at Bristol Water have been proud to go the extra mile to deliver for our customers, our communities and for each other. Our purpose is important to the people who work at Bristol Water and is reflected in our values.

We benefit from close connections to our communities which means that we can provide excellent experiences. Working in partnership with those who share our purpose build trust in us as a company that is part of the community.



For 2015 to 2020 we have already shared our performance framework. The diagram below describes our promises and outcomes, and the following section gives an overview of our performance against each of these areas.
Our performance for reliable supply is assessed on the amount of unplanned minutes without supply that an average property experiences, and our capacity to avoid a service failure of our assets, both above ground (non-infrastructure assets) and below ground (infrastructure assets).
The level of interruption achieved this year was a significant improvement on last year, although we still failed to meet our target. The prior year saw a significant single incident which contributed to the majority of the underperformance in the year. This incident alone accounted for 52 minutes lost per customer and was exceptional, resulting from an extremely large mains burst in the Willsbridge area.
In the current year, a significant focus has been placed on improving our performance in this area. Our Network Operations teams have adopted live repair techniques wherever possible to reduce impact of operational issues on our customers.

However, when a significant burst occurs, our customers may lose their supply of water before we can affect a repair. During the year 11 notable jobs, (representing for only 2% of all repair jobs), resulted in 47% of all the reported interruption minutes. The largest single interruption occurred at Frenchay where a trunk main burst resulted in 2.74 unplanned customer minutes lost (representing 19% of the total annual target).
The reliability of our network is also reflected in the number of burst mains we experience, which in turn can impact unplanned customer minutes lost. In 2018/19, the number of burst mains reduced compared with the previous year notwithstanding the higher than average bursts experienced over the hot and dry summer. There were 1,074 burst mains during the year (2017/18: 1,222) which is below the upper control limit of 1,166. This maintains our infrastructure reliability classification at "marginal" and gives us the opportunity to improve this classification to "stable" next year if the number of burst mains remains at a similar level.
We must offer a reliable and resilient service to our customers who depend on us to supply water without restriction or interruption
1,074 burst mains in 2018/19
11 notable repairs

14.7 unplanned minutes lost
| Outcome | Performance commitment | 2018/19 target |
2018/19 actual |
2017/18 actual |
Target achieved |
|---|---|---|---|---|---|
| Reliable supply | Unplanned customer minutes lost Minutes per customer |
12.5 | 14.7 | 73.7 | No |
| Resilient supply | Population at risk from asset failure due to an extreme event Number of people |
9,063 | 9,063 | 9,063 | Yes |
| Sufficient supply | Security of supply index Number |
100 | 100 | 100 | Yes |
| Case study | Incident stats |
|---|---|
| ------------ | ---------------- |
customers lost supply
4,263 customers in affected area
1.97 megalitres of water lost
1,600+ customers reached via social media

NEED HIGHER-RES IMAGE
Our water consistently achieves exceptionally high compliance against some of the most rigorous testing standards in the world. Although we have not achieved 100% compliance, 99.99% represents leading performance within the industry and our performance this year marks our highest compliance figure in 5 years.
Our aim is to supply our customers with clear safe water and comply with stringent regulatory standards. We do this through our Drinking Water Safety Plan approach, which helps us to reduce and manage any risks to water quality.
Our Water Quality team collects samples 365 days a year from across our 2,400 square kilometre supply area. The sampling schedule is aligned to a sophisticated computer-controlled programme so that water quality is checked right from source to customers' taps. This is evidenced by our water quality results that are measured on a calendar year basis by DWI Standards: Mean Zonal Compliance ("MZC"). We achieved 99.99% compliance in the current year, an improvement from 99.93% in the prior year, with the small shortfall reflective
of 3 iron failures identified in our random sampling of customers' properties due to the deterioration of cast iron mains within the network.
In addition to sampling at customer properties for MZC, we also routinely take samples from all of our treatment works and treated water service reservoirs.
It is vitally important that our water not only meets stringent standards but is also good to drink. We measure our performance by the number of negative contacts about the quality of water our customer services department receives.
Our Negative Water Quality Contacts ("NWQC") measure relates to the number of customer contacts we receive each calendar year about taste, odour and appearance. It is consistent with our reporting to the DWI in that it excludes contacts associated with reportable events.
We received 1,934 NWQCs during 2018, which is significantly lower than our Outcome Delivery Incentive ("ODI") target of 2,275.
Our water consistently achieves exceptionally high compliance against some of the most rigorous testing standards in the world.
| Outcome | Performance Commitment | 2018/19 target |
2018/19 actual |
2017/18 actual |
Target achieved |
|---|---|---|---|---|---|
| Safe drinking water |
Compliance with legal standards Percentage |
100% | 99.99% | 99.93% | No |
| Water is good to drink |
Number of negative customer contacts regarding water quality Number |
2,275 | 1,934 | 1,711 | Yes |
A resilient supply means that we are able to cope with extreme or unusual events, and this is measured by the number of people at risk from the failure of a single source above ground asset (in supply areas of more than 25,000 consumers). Improving resilience was one of the key outputs for the capital investment programme of AMP5 and continues to be a key output in AMP6.
Having delivered the Southern Resilience Scheme in March 2018, this reduced the number of customers from 288,589 to 9,063 at risk of asset failure. It was used to its full extent in the year
with water from the River Severn being transported as far south as Cheddar through the new infrastructure, protecting water resources in the Mendip Reservoirs in case of a dry winter. The extra pumping and treatment incurs additional operating costs, but illustrates the resilience of supplies that we have despite a dry winter and then amongst the hottest and driest summers on record.
One of our customers' most important requirements is an unrestricted water supply. Our performance of this is measured by our level of service on
the frequency of supply restrictions during periods of water shortages, and Ofwat's Security of Supply Index ("SOSI"). SOSI is the ratio of water available, plus regulatory headroom, to the forecasted dry weather water demand for the outturn year. If a score of less than 100% is calculated, this would indicate that there could have been a higher risk of water use restrictions for our customers that year. We are pleased that yet again for 2018/19 our SOSI value was 100%, indicating sufficient supply with no restrictions. It has been 29 years since we last introduced a hose pipe ban, despite periods of low rainfall in the summer and winter of 2018/19.
In the early hours of a February morning, our operations room noticed that the water level at a service reservoir in Shepton Mallet had started falling. An inspector was dispatched to investigate and discovered a significant burst, resulting in the loss of a large volume of water.

Our customers have told us that a safe and reliable supply of water is their most important expectation of Bristol Water. Whilst the simplest approach to fixing the main would be to isolate the main and put customers out of water, we adopted a different approach. We set up an overland water pipeline (as pictured), which allowed the water to keep flowing to customers' houses, whilst work was undertaken to fix the burst.
We kept customers informed via our website, social media and we also visited customers in the area, providing bottled water to vulnerable customers in case supply was interrupted. Our rapid response, alternative approach and focus on communications ensured that no customers suffered a loss of supply throughout this challenging operational incident.
Leakage is the amount of water that enters our water network but is not delivered to customers. In order to minimise our impact on the environment and reduce the cost of our operations, we aim to reduce leakage levels across our network. This year we have reduced leakage by 11% despite experiencing difficult weather conditions in the form of both 'freezethaw' conditions and a hot, dry summer.
At the start of the year, the impact of the 'Beast from the East' led to high levels of leakage, and work was focussed on recovering from the impact of these weather conditions. However, the long, hot and dry summer then put stress on our network, with higher demand from our customers and ground movement around pipes, ultimately leading to higher than normal numbers of burst mains and leaks.
A strategy was developed to improve the performance of our leakage detection resources and to ensure we had sufficient operational resources to fix all identified or reported leaks. This strategy has proven successful and the leakage teams are now detecting twice the number of leaks they were finding last year, and significant resource is focussed on fixing the leaks.
We take environmental responsibility seriously and make efficient use of our resources to both assist customers in becoming water efficient and minimise the environmental impact of our business operations.

| Outcome | Performance Commitment | 2018/19 target |
2018/19 actual |
2017/18 actual |
Target achieved |
|---|---|---|---|---|---|
| Efficient use of resources by the company |
Actual leakage* Total leakage in million litres per day (Ml/d) as per the revised measure |
44.0 | 41.7 | 46.6 | Yes |
| Efficient use of water by customers |
Domestic meter penetration Percentage |
62.5% | 56% | 52.7% | No |
| Sustainable environmental impact |
Biodiversity Index Index |
17,652 | 17,668 | 17,657 | Yes |
*full details of our leakage target can be found in our Annual Performance Report.
It might sound simple but having the right people in the right place is the biggest way we can help tackle leakage. Our people have an ambition to be the best and have real pride in the patch. Being a small, local water company most of our employees (about 90% in fact) are customers too. This means they hate leakage on two fronts. This year we have more than doubled the number of our leakage inspectors we have out and about looking for those tricky to find leaks. So that's twice the ambition, twice the pride, and twice the passion. This has seen a 20% increase in detected leaks… well done everyone. We've also added extra data analysis and modelling skills to the head office team and continued our collaboration with our suppliers.
Pressure control
Did you know that 50% of our leakage comes from background leaks, those little connections. We have therefore invested in technology giving us intelligent control, so that we can optimally manage the pressure throughout the day, so that in periods of peak demand – e.g. everyone using their water in the evening – it is raised so that properties don't experience unacceptably low pressure.
For our leakage control strategies to be effective, we need to have a clear picture of what's happening throughout our network. If you can't measure it, you can't improve it. For this reason we're investing in more monitoring tools; 1,000 more flow loggers to permanently measure smaller regions of the network, 800 more pressure loggers to detect abnormalities and allow us to optimise network pressure, and additional leak noise and high frequency pressure sensors. All of these investments more than double the number of sensors in service.
We need to talk about leakage… We hate it and customers hate it… leakage. Managing leakage is a complicated and challenging business, but it's usually the first thing our customers want to talk about and is always a topic of debate in the papers. So here's three ways we have been tackling the nasty business of leakage…
Efficient use of water by customers
To mitigate our impact on the environment, and to support the affordability of our service, we encourage our customers to be more efficient in the way they use water. Water meters are an effective means to support our customers in managing their water consumption, whilst also ensuring we are billing them accurately for the water they use. We measure this by meter penetration which is the percentage of customers who have a water meter installed at their property. We also provide water-saving fittings and advice on reducing water consumption to help our customers save water.
We set up a dedicated project team in 2018/19 to focus on delivering our metering objectives. Processes have been revised and training provided to ensure
we meet our customer expectations and this is reflected in improved customer service results. Household meter penetration for 2018/19 is 56.0%, up from 52.7% in 2017/18 although below our ambitious target of 62.5%. Our level of 'meter optants', which is when a customer requests the installation of a meter, has not increased significantly in 2018/19. We continued our 'change of occupier' metering programme, where we install meters in all properties which are subject to a transfer of ownership. However, due to a slowdown in the housing market, the number of meter installations has fallen in 2018/19 versus the prior year.
Sustainable environmental impact One of the ways in which we monitor our protection and enhancement of the natural environment is through an innovative approach that we have called the Biodiversity Index. This quantifies the environmental value of our sites and creates a "direction of travel" for the way we manage our property, helping us to protect and enhance the natural environment by using the Index to quantify the impact of our actions on the broader environment. This calculation and method is a tool we will continue to develop through the coming years, using it to measure our performance on habitat protection and enhancement.
This measure has improved by 11 points compared to last year mainly due to the restoration of a tributary of the River Chew. This involved re-wetting 500 metres of watercourse to create a new habitat for a wide range of wildlife including the endangered European Eel. The lost reach of the River Chew from the Mendip Hills down to the River Avon was severed by a dam in 1956, when the valley was flooded to form the Chew Valley Lake reservoir that supplies Bristol.
Downstream, the river ecosystem withered into a dry ditch and died. An important ecological corridor was lost for aquatic creatures that had been journeying along the route since the last ice age. Instead, an occasional spill from the reservoir was diverted into a concrete spillway, bypassing the old riverbed and destroying the central linking piece of the route's ecological jigsaw.
We worked alongside Bristol Avon Rivers Trust, The Wild Trout Trust and Greenmantle, consultants Ricardo and contractors RJ Cox, to provide a new home for wildlife. The river's revival has included dramatic re-engineering of reservoir overflows, redirecting water along its former path.
The restored route meanders through an abandoned 1950s poplar and alder plantation, once used for matchstick making. Dense thickets of bramble and shady canopy have been opened up to encourage the river wildlife, bringing in light and encouraging aquatic plants, and the channel has been reshaped with berms, riffles and pools so undesirable silt build-up is scoured out by the natural energy of a faster current, opening up fish and invertebrate spawning areas.



The River Chew is now half a kilometre longer for the first time in more than half a century. The scheme has permanently restored a section of the river and will provide a new home for endangered
species, such as eels. It is the first time the river has been permanently re-wetted since the 1950s. Now that historic needs for the cotton, flour and gunpowder trades are no longer needed, it means we can help do our bit for nature.
The restoration kick starts a new collaborative Chew Catchment Project to be delivered by Bristol Avon Rivers Trust and local partners, designed to bring together local community groups in a mutual mission to protect the river for years to come.
Nearby residents will also be trained in ecology so that local people can take part and explore how the river develops as the scheme progresses. The data will then be used by Bristol Water and the Environment Agency ("EA") to measure the success of the scheme.
Lost section of the River Chew restored for endangered wildlife Our biodiversity index showed we delivered a net-gain to the environment during 2018/19. A key contributor to this was restoring a lost tributary of the River Chew.


School children across Somerset and Bristol are helping to save the critically endangered European Eel by releasing hundreds into local rivers and lakes after nurturing them in their classrooms. June 2019 marks the 5,000th eel to be released as part of the Spawn to be Wild scheme, created by Bristol Water in partnership with Avon Wildlife Trust and Bristol Avon Rivers Trust. Baby European eels travel on oceanic currents from the Sargasso Sea to Europe. Here, the baby eels transform into elvers, where they have taken a month long pit-stop in five local schools in a bid to protect them from environmental threats while they grow. Bristol Water have also installed special eel passes at Blagdon Lake to further protect the elvers, helping to ensure they can pass through beds of bristles and travel upstream.

Baby eels (known as elvers) reach our waters each spring.
They have swum 6,000km to get here…
… and are 2 years old when they arrive.
26,000 eel barriers across the UK help them migrate upstream to find a place to live.
They can live in our streams, ditches and ponds for up to 40 years.
There has been a 95% decline in the European eel population in the last 20 years…
… so 1,000local schoolchildren are helping to protect this endangered species…
… by releasing 5,000 (and counting) eels into the wild.
Spawn to be Wild The European Eel is more endangered than the Red Panda. And educating the next generation on ecology and the importance of a high quality water environment needs to start at an early age, and be done in a way that is memorable.

We have a number of schemes in place to make sure we help customers who find it hard to pay their water charges. We monitor the percentage of our household customers that we classify as experiencing 'water poverty' (those who spend more than 2% of their net income on paying their water charges) and offer advice, assistance schemes and capped tariffs, known as 'social tariffs'. We are very pleased to say that we have exceeded our target in this area by ensuring that none of our customers are in water poverty.
Ofwat uses the Service Incentive Mechanism ("SIM") measure of customer service to compare the performance of the water industry in England and Wales in respect of the service it provides to customers. The SIM comprises a composite quantitative measure relating to the number of calls received because something has gone wrong (it captures the number of written complaints and escalated written complaints) and a qualitative measure in the form of a customer satisfaction survey.
Our SIM score in 2018/19 is 84.7, an increase of 1.3 on the 2017/18 result. In terms of the qualitative ranking, the measurement makes up 75% of the SIM score and based on this, we ranked 10th. Our relative performance on the quantitative element is not yet known until other companies publish their results; these will be available in July 2019.
The quantitative part of the SIM score has improved in 2018/19 from 19.82 (out of 25) in 2017/18 to 21.15. This is a combination of both our written complaint and unwanted phone contacts performance improving significantly, even with a large amount of low pressure complaints during the summer months. To achieve this performance we have created an action plan which has introduced a number of improvements. For example, our customer care team introduced in October 2018 ensures that every task promised to a customer is carried out as expected. They also resolve all complaints as quickly as possible and respond to our instant customer feedback service. Ensuring our customers receive excellent customer service is absolutely vital to us, and we continue to focus on ways to improve the experience and service we provide.
While we understand the importance of providing a range of channels through which customers can contact us, telephone is still the preferred and primary method, so it is important that we monitor the satisfaction of this service.
We set out to provide outstanding water services in a sustainable and affordable way to meet and exceed our customers' expectations.
In 2018/19, 91.4% of consumers surveyed considered that it was easy to contact us by phone, which was a reduction of around 1.7% compared to 2017/18. This measure is calculated through eight surveys of 100 consumers. Customers expect us to have quick and accurate information so we are working on improvements to make information more easily available to our employees so they can answer questions consistently and correctly the first time.
Our customers want bills that are accurate, clearly presented and easy to understand, we monitor this by measuring a subset of the number of 'unwanted' billing contacts we receive. 'Unwanted' is the term used by Ofwat in its quantitative SIM measures for calls which the customer would prefer not to make, in the sense that they are dissatisfied because they are experiencing a problem or concern, are making a repeat or chase call, or want
to complain.
In 2018/19 we had 1,595 negative contacts regarding this, which was a significant reduction on both our
target and last year.

84.7 SIM score
91.4% said we're easy to contact
1,595 negative contacts
| Outcome | Performance commitment | 2018/19 target |
2018/19 actual |
2017/18 actual |
Target achieved |
|---|---|---|---|---|---|
| Affordable bills | Percentage of customers in water poverty Percentage |
1.9% | 0% | 0% | Yes |
| Satisfied customers |
Ofwat measurement of customer service SIM out of 100 |
87.0 | 84.7 | 83.4 | No |
| Easy to contact | Ease of contact Percentage rating from surveys |
>96.5 | 91.4 | 93.1 | No |
| Bills are accurate and easy to understand |
Number of negative billing contracts Number |
2,240 | 1,595 | 2,300 | Yes |

We believe that we are successful only when we achieve our goals without harm to the public, our employees, our supply chain partners or those affected by our actions or omissions.
A reduction in accident numbers continues to be the overriding area of focus to ensure that overall trends improve and best practice is achieved. In 2018/19, four accidents were reported under the RIDDOR Regulations to the Health and Safety Executive. Despite a year on year increase in reportable accidents, Bristol Water's overall accident numbers during 2018/19, when compared to 2017/18, have seen a 20% reduction from 25 to 20, and with planned further improvement of Bristol Water's Safety culture this reduction will be ongoing.

Bristol Water aims to have the "right people, in the right place, with the right experience, at the right time". Dedicated to developing a resource strategy that fits the needs of the business and secures our future, the Human Resources ("HR") team are focusing on time, cost and quality within the hire process. The team are also working hard to ensure that Bristol Water is seen as an 'employer of choice'.
Our appraisal process provides all employees with an opportunity to agree meaningful objectives for their work and review their performance and talk about development needs. We also use this process to identify and plan training and development needs that support people to competently deliver their role and develop new skills. This can include informal opportunities such as secondments, work shadowing and coaching, and also more formal activities such as further education and training.
The Employee Engagement Survey conducted this year has given us valuable insights into how our employees are feeling and where we can make improvements. The Company systematically provides employees with information on matters of concern to them, consulting them or their union representatives regularly, so that their views can be taken into account when making decisions that are likely to affect their interests.
Since 2017, all UK organisations with more than 250 employees must publicly report on their gender pay gap. The gender pay gap shows the difference in the average hourly pay between all men and women across the whole organisation.
The pay gap is presented by a mean pay gap and a median pay gap. The 2018 gender pay gap figures have to be published by 31 March 2019 and are the most up to date figures.
Our median gender pay gap in 2018 is 23.5%
We also consider bonus as a mean and median gap.
Our median gender bonus gap in 2018 is 38.5%
Compared to 2017, our gender pay gap figures have increased which is disappointing, however it is important to understand the detail behind these numbers. We have a higher proportion of males fulfilling roles which attract shift premium payments, as well as more men occupying senior roles within the organisation. These senior positions attract higher rates of pay which contribute to our gender pay gap.
Employing the very best people and fostering the right culture within our business is key to our continued success.
As mentioned above, the gender pay gap figures do not mean we are paying our male and female workforce different amounts for the same work, but it does highlight that there is more we need to do to reduce the gap by increasing the number of women that are supported to progress in the organisation. Areas we need to focus our efforts include:
Steps already being taken to help close the gender pay gap include:
The full report can be found on our website and includes further detail on our workforce split, pay distribution and what else we're doing to address the gap.
Diversity As an inclusive employer, we promote equality and inclusion throughout our people policies, procedures and practices. We are committed to employment policies which follow best practice as set out by The Advisory, Conciliation and Arbitration Service and are based on equal opportunities for all employees.
The Company gives full and fair consideration to applications for employment from disabled persons, having regard to their particular aptitudes and abilities. Appropriate arrangements are made for the continued employment and training, career development and promotion of disabled employees. If members of staff become disabled the Company continues employment, either in the same or an alternative position, with appropriate retraining being given, if necessary.
We continue with our efforts to ensure our managers have the tools to succeed, and are delivering both unconscious bias training and interview skills training across the Company. This will help encourage diversity. We have also reviewed and updated our policies relating to flexible working practices, support for parents and carers and volunteering to help promote an inclusive and supportive culture.
Bristol Water strongly opposes slavery and human trafficking, and would never knowingly conduct business with suppliers or contractors engaged in such practices.
We have several key contract partners who work with us to help us deliver services for our customers in our supply chain including, amongst others, Pelican, Kier Services and Wipro. They and our other suppliers know that we require our contractors and suppliers to comply with the Modern Slavery Act 2015 (the "MSA Act"), and that we will not continue to purchase goods or services from any supplier that is found to be engaging in human trafficking or using slave labour.
Bristol Water does, and will continue to, review its own operations and supply chain to evaluate human trafficking and slavery risks. At present this is done internally. Bristol Water also includes compliance with the MSA Act as a requirement before entering new agreements with contractors or suppliers.

Safe working practices
Outcome Performance commitment 2018/19 Number of accidents reportable to Health and Safety Executive under Reporting of Injuries, Diseases and Dangerous Occurrences (RIDDOR) Regulations. Number
| target | 2018/19 | 2017/18 | Target |
|---|---|---|---|
| actual | actual | achieved | |
| 0 | 4 | 2 | No |
The culture and values of the people who work at Bristol Water form a key part of our social purpose – to have a positive impact on society and the environment – building trust beyond water. As part of engaging customers and stakeholders in our social contract, we have used examples from throughout our history to illustrate that strong social purpose to improve public health and to supply water to all, not just the wealthy. We stay true to these roots today. We have used these examples as part of the launch of our Social Contract, including events with national and local stakeholders, such as co-producing the "Social Contract – evolution or revolution" document with ICS Consulting. The themes from the past, such as the need not to waste water, still have resonance today.
As part of developing our social contract, we held an event for current and former staff to come together to share their stories. We had a copy of the original 1846 plans for the water supply to Bristol, alongside stalls covering major events over the past 173 years, such as the opening of Chew Valley Lake.
Chairman's welcome Strategic report Corporate governance Financial statements


We use effective financial management and open communication to maintain investor confidence in order that we can secure funds to invest in the business to deliver our long-term strategy. We have maintained better than the minimum investment grade rating required under our licence. Our rating with Moody's is currently Baa1.
To be a sustainable business, it is important that returns are fair and sufficient to attract investors to fund the investment required. Ofwat measure our financial performance using a metric called return on regulated equity ("RORE"). This ratio provides a measure of the value of companies' earnings relative to the equity component of the regulatory capital base.
The average RORE for 2015-19 was 5.1%, lower than the 5.8% assumed in our Final Determination which included significant challenges. Expenditure outperformance was offset by outcome delivery incentive penalties. Further details are provided in our Annual Performance Report.
Highly reputable
Both our stakeholder satisfaction and customer satisfaction has improved compared to 2017/18. The in-depth interviews we carry out with our stakeholders as part of this survey identified that our reputation as a well performing local company that adds value to the communities we serve is strong. The survey recognised the leadership role we had taken with our social contract. Further details on our social contract are provided in the "trust beyond water" statement in our Annual Performance Report.
We need to spend customers' and investors' money efficiently and wisely to retain investor confidence, maintain returns in line with the expectations of the financial markets, delivering improved services and keep water bills affordable.
return on regulated equity value
| Outcome | Performance Commitment | 2018/19 target |
2018/19 actual |
2017/18 actual |
Target achieved |
|---|---|---|---|---|---|
| Investor confidence |
Credit rating Moody's rating |
Baa1 | Baa1 | Baa1 | Yes |
| Fair return to investors |
Percentage return on regulated equity (RORE) Percentage |
5.8 | 5.1 | 5.5 | No |
| Highly reputable | Customer survey Percentage rating in survey |
83 | 89 | 87 | Yes |
| Stakeholder survey Percentage rating in survey |
53 | 75 | 72 | Yes |
Chairman's welcome Strategic report Corporate governance Financial statements
We continue to take the lead in promoting the public health benefits of our water supply. As part of our social contract we are building on the Refill campaign with City to Sea and our Water Bar, which provides free water at events and festivals around the region whilst reducing single-use plastics.
Thanks to our partnership with Bristol City Council, we are launching eight new outdoor drinking water fountains across Bristol this summer. Award-winning campaigners Refill estimates that one million plastic bottles are bought around the world every minute… and that figure is predicted to rise by another 20% by 2021. By deploying our army of water fountains, we will provide an easy way to refill when on the go, which will not only help the environment but saves money compared to buying bottled water.



For the year ended 31 March 2019
| 2019 | 2018 Restated* |
|
|---|---|---|
| £m | £m | |
| Turnover | 121.6 | 116.5 |
| EBITDA | 50.0 | 53.0 |
| Operating profit | 29.9 | 28.5 |
| Profit before tax | 16.4 | 15.3 |
| Profit after tax | 14.3 | 11.7 |
| Net debt (excluding 8.75% irredeemable cumulative preference shares) at 31 March |
331.0 | 311.0 |
| Regulatory Capital Value (RCV) | 530.3 | 502.3 |
| Ratio of net debt (excluding 8.75% irredeemable cumulative preference shares) to RCV |
62% | 62% |
| Capital investment before grants and contributions | 55.2 | 56.4 |
*Results have been restated to reflect the adoption of IFRS15 'Revenue from Contracts with Customers' ("IFRS 15"). See note 5 of the Financial Statements.

A sustainable business is underpinned by financial performance, which continues to be strong despite increased pressures resulting from higher levels of network repairs and greater volumes of water being treated and transported due to the summer weather conditions.
Revenue reflects regulatory increases in prices of 0.3% plus an inflationary increase of 3.9% which, together with higher customer demand from metered customers in the summer months, resulted in higher revenue.
Operating expenditure increased in the year as a result of work to improve leakage in our network. Weather conditions over the summer months also led to increased customer demand which in turn resulted in higher chemical and power costs for water treatment, and higher maintenance costs for running the treatment works. Expenditure also included one off costs related to the preparation of the 2019 business plan submissions and our response to Ofwat's initial assessment.
We continue to invest heavily in our capital programmes. Most significantly we spent money to improve leakage in our network through mains and stop tap replacement, and also increase of our meter penetration, by providing meters to customers who chose to switch to a metered supply and for households where there was a change of occupier.
Operating profit includes an exceptional profit of £3.1m from the sale of a large depot in Bristol. Prior year results
included non-recurring exceptional charge of £4.7m arising from the Board's decision to cease construction of Cheddar 2 Reservoir, offset by profit on disposal of assets and liabilities related to non-household retail activities of £2.2m.
Interest costs on bank borrowings, including termination of swap arrangements, increased during the year, from £2.1m to £2.7m, as a result of the Company undertaking an exercise to restructure its external borrowings. Included within this, is a reduction in the indexation charge on index linked debit of £0.9m, due to a fall in the RPI for the period. This year's charges included one-off charges payable upon the termination of interest swap arrangements. Further details of this exercise are shown below.
The main cash sources we use to finance our normal operations and extensive capital programme are the water bills paid by our customers and debt from financial markets and institutions.
We completed a significant refinancing of debt in June, securing £125m of new facilities at competitive rates. We also cancelled a £25m facility which, following the refinancing, was no longer required. The new facilities were used to repay loans with short maturities which were replaced with loans of longer maturities. This has ensured continuity of funding. In total, £79m of debt was repaid in the year, and £97m of new debt was drawn down. Some of the debt that was repaid was hedged by interest rate swaps. We therefore cancelled these swaps, which released us from the obligation to pay the higher fixed rates associated with the swaps. Our practice is to maintain a debt portfolio with mainly long dated maturities reflecting the long-term nature of the Company's asset base.
Our RCV increased to £530m (2018: £502m) reflecting inflation of £12m and net additions to RCV during the period of £16m. We actively manage our gearing ratio and maintain a headroom margin to meet adverse impacts from risks and uncertainties. Our gearing is within the notional gearing range Ofwat set for PR14 of 62.5%.
Under the UK water industry regulatory framework, reduced tax payments will ultimately lead to reduced bills for our customers, and whilst we aim to minimise our tax liability by recognising appropriate legislative concessions and reliefs, we do not aggressively interpret the legislation or use artificial tax avoidance schemes.
You can read our full taxation policy on our website; www.bristolwater.co.uk/ wp-content/uploads/2019/02/Tax-Strategy-2019.pdf


The Company's total tax contribution extends beyond the corporation tax charge; for the current financial year, Bristol Water's total tax contribution to the economy was £15m. The largest contributors are shown in the graph below.
During the year, we invested £55.2m (2017/18: £56.4m) in capital expenditure. This was based upon our approved capital investment programme.
In the prior year, the capital expenditure was dominated by the Southern Resilience Scheme; whilst some level of finalisation remained ongoing in 2018, the principal works were completed as at 31 March 2018 and therefore expenditure has reduced significantly. Instead, focus has been on delivering performance commitments in respect of metering and leakage, with a consequential impact on both metering capex and stoptap replacements.
Other key projects included electrochlorination work at various treatment works, which will enable chlorine to be created on site, rather than having to be transported, statutory site security upgrades, various computer systems infrastructure projects, mains replacement schemes and a continuation of the National Environment Programme ("NEP"), including assisting farmers with catchment management and eel protection.
It is our practice to pay an annual level of ordinary dividends reflecting a base level dividend, considering the Ofwat allowances and Company's funding requirements, adjusted to reflect our actual debt levels, our cost and service incentive performance where we may
receive additional income or have penalties and our actual performance.
In 2018/19 the dividend paid totalled £3.0m (2017/18: £4.0m).
In addition, a dividend is paid equal to the post-tax interest receivable from Bristol Water Holdings UK Limited, a UK parent company, in respect of inter-company loans. This is a cash neutral transaction and in 2018/19 the dividend amounted to £3.3m (2017/18: £3.3m).
Finally, annual dividends of £1.1m (2017/18: £1.1m) continued to be paid on the irredeemable preference shares. The irredeemable preference shares are shown as debt in the balance sheet, and the dividend is therefore shown as a finance cost in the income statement.
Pension arrangements for employees were historically provided partly through our membership in the Water Companies' Pension Scheme ("WCPS"), which provides defined benefits based on final pensionable pay. We have a separate section within the WCPS for the regulated water business; the section was closed to new employees some years ago.
In June, a buy-in of the scheme was undertaken, as a result the assets were replaced with an insurance policy which matches the pension scheme's liabilities. The Company is working with the pension trustee and also insurers to affect a buy-out, whereby the insurer will take on the responsibility for the scheme liabilities. The completion of this process will substantially reduce balance sheet risk whilst providing long term benefit to members by fully securing their benefits and entitlements.
The buy-out process is currently experiencing delays. As a result of the High Court Ruling in October 2018 with regard to Guaranteed Minimum Pension ("GMP") equalisation. This ruling impacts the quantification of liabilities, as well as the buy-in associated assets. Work is on-going to ensure an appropriate methodology, reflective of the ruling, is used in the buy-out process. An estimation associated with the GMP obligation is included in the year end position.
The actuarial valuation under International Accounting Standard 19 ("IAS 19"), and therefore FRS101 at 31 March 2019, shows a net pension surplus of £9.5m which has been recognised in the financial statements (2017/18: £33.5m). As the scheme has been closed to future accrual the surplus cannot be recovered through on-going contribution payments. The pension asset is shown net of a 35% income tax rate which would be applicable if the funds were repaid to Bristol Water from the pension scheme.
Further financial information in relation to defined benefit and defined contribution pension schemes is disclosed in note 24 to the financial statements.
The Directors have considered the principal risks and uncertainties for Bristol Water, as set out on pages 46 to 55, and their potential impact on the Company's strategic plan. A detailed assessment of financial viability has been carried out using a range of scenarios to stress-test the plan. On the basis of this assessment, the Directors have a reasonable expectation that the Company will remain financially and operationally viable for the ten-year period ending March 2029.
As a monopoly supplier of water services, our revenues are determined by the regulator (Ofwat) over each fiveyear Asset Management Plan ("AMP") period. The current AMP period (AMP6) runs to March 2020, providing a large degree of certainty over our revenues for this period. Revenues beyond 2020 are currently undetermined, but will be set with reference to Ofwat's statutory duties. Revenues for AMP7 (relating to April 2020 to March 2025) will be determined in December 2019.

The Board believes that a ten-year period forms an appropriate timeframe over which we should assess the Company's long-term viability. The decision is based on the following factors:
The Company's prospects are regularly assessed through strategic and financial planning processes. The strategic plan is aligned to the emerging expectations from the price review process, which the Board is closely involved with via a specific sub-committee.
Annual operating budgets are set in the context of the strategic plan and compared to the regulatory allowances. Performance against the budget is monitored and reviewed by the Executive Management Team
each month and discussed at all Board meetings. A detailed quarterly review process is undertaken, involving the CEO and CFO in conjunction with directorate management teams, to consider the impact and required actions of any emerging issues. Mitigating actions are taken as required throughout the year, and updated forecasts are fed directly back in to the strategic plan.
Bristol Water currently holds a Baa1 negative outlook investment grade credit rating with Moody's. The Company's investment grade strategy underpins the current financing structure and supports the ability to raise new debt or equity in the future. The strategic risks which could affect the Company's prospects have been used to determine our key strategic planning risks, these are summarised below (corporate risks are explained in more detail in the next section).
Due to the long term impact of decisions made, the Company does not finance its investment programme entirely through current customer bills. Therefore the Company requires access to debt markets to secure funding that balances the long-term nature of the business with the need to maintain efficient costs.
Substantial fines could arise from environmental failures such as over abstraction or pollution.
Increased costs could be incurred due to a significant event disrupting the business and increased cost of power (one of our major costs) may result in further cost for the business.
Poor operational performance could impact on our reputation and legitimacy with customers and the regulator, along with other stakeholders.
Reputational damage through health and safety or environmental incidents, or social engagement could impact on customer satisfaction.
Performance against the Company's performance commitments in the current AMP (AMP6) can have a financial impact in the next AMP (AMP7) through regulatory rewards and penalties, as well as immediate financial impact if issues need to be addressed. From AMP7 onwards, in-period Outcome Delivery Incentives ("ODIs") will mean the financial impact is felt much sooner.
| Strategic risk | Corporate risks | Planning risks |
|---|---|---|
| Environmental pressures on resilience |
Health, safety and environment |
Substantial fines could arise from environmental failures such as over abstraction or pollution. |
| Business resilience | Increased costs could be incurred due to a significant event disrupting the business and increased cost of power (one of our major costs) may result in further cost for the business. |
|
| Rising customer expectations |
Customer satisfaction Operational resilience |
Poor operational performance could impact on our reputation and legitimacy with customers and the regulator, along with other stakeholders. |
| Water quality | Reputational damage through health and safety or environmental incidents, or social engagement could impact on customer satisfaction. |
|
| Performance against the Company's performance commitments in the current AMP (AMP6) can have a financial impact in the next AMP (AMP7) through regulatory rewards and penalties, as well as immediate financial impact if issues need to be addressed. From AMP7 onwards, in-period Outcome Delivery Incentives ("ODIs") will mean the financial impact is felt much sooner. |
||
| Challenges to cost and delivery from innovation and markets |
Regulatory and legal environment Business planning |
Unknown costs of operating in new regulatory environments and with new technology may put additional pressure on the finances of the business. |
| Cyber security and data protection Financial resilience |
Changes in markets, including water resources and development services, may result in revenue variation, alongside short-term demand fluctuations. |
|
| Substantial fines could arise from data protection breaches. | ||
| Interest rates and input price pressures will influence the Company's prospects when they diverge from the assumptions assumed in the regulatory determination of revenues. |
||
| Vulnerability from a lack of connection to a disrupted society |
Customer satisfaction | Unknown costs of providing customers with the changing services they need and want could increase the pressure on the finances of the business. |
| Challenges of the future workforce |
Organisational change | Uncertain needs of the future workforce may lead to higher operating costs. |
| Challenges to community wellbeing |
Health, safety and environment Business resilience |
Changes to water resources, may result in upward cost pressure, resulting in additional capital expenditure and/or operating expenditure to meet these changing needs. |
| Pressures on affordability | Financial resilience | Changes to customers' financial security may result in increased bad debt charge, or further reliance on social tariffs. |
| Changes in political landscape |
Financial resilience | Changes to future government could result in re nationalisation of the water industry. This could have a significant impact on finances of the business, through changes to the way in which performance is regulated. |
| The impact of Brexit could be upward cost pressure, which could put increased strain on the finances of the business. |
Unknown costs of operating in new regulatory environments and with new technology may put additional pressure on the finances of the business.
Substantial fines could arise from data protection breaches.
Interest rates and input price pressures will influence the Company's prospects when they diverge from the assumptions assumed in the regulatory determination of revenues.
Customer satisfaction Unknown costs of providing customers with the changing services they need and want could increase the pressure on the finances of the business.
Organisational change Uncertain needs of the future workforce may lead to higher operating costs.
Changes to water resources, may result in upward cost pressure, resulting in additional capital expenditure and/or operating expenditure to meet these changing needs.
increased bad debt charge, or further reliance on social tariffs.
Financial resilience Changes to future government could result in renationalisation of the water industry. This could have a significant impact on finances of the business, through changes to the way in which performance is regulated.
The impact of Brexit could be upward cost pressure, which could put increased strain on the finances of the business.
Note: Since the pension scheme buy in arrangement with Aviva, we have not considered this as a specific risk.
The strategic plan has been stress-tested against these risks to check viability. The results of the stress testing, including a combination of individual scenarios, are reviewed, discussed and challenged by the Board. The availability of mitigating actions is considered and an action plan is developed if they are not deemed sufficient.
The key assumptions within the Company's base financial forecasts include:
targets will be in line with current expectations;
The current strategic plan represents the Directors' best estimate of the future prospects of the business. To make the assessment of viability, the strategic plan has been stress tested over the
10-year period to assess the potential impact of the Company's principal risks and uncertainties and the effectiveness of available mitigating actions. The Scenarios that have been assessed include those detailed opposite, along with a combination of several scenarios, and are sufficient individually and in combination to demonstrate the full range of risks highlighted above:


| Scenario | Link to principal risks & uncertainties |
Impact on long-term viability |
|---|---|---|
| Economic outlook The strategic plan utilises inflation forecasts from the Office for Budget Responsibility and an implied future LIBOR curve based on current market expectations. Both high and low inflation and interest scenarios have been modelled, along with a scenario where a spike in inflation occurs in between bills being set and contractual inflation / debt indexation being applied. This impacts revenues, expenditure and interest costs. |
Pressures on affordability Challenges to cost and delivery from innovation and markets. |
High or low inflation both impact long-term viability in different ways. High inflation increases the value of our indexed-linked debt – putting pressure on gearing and other financial ratios whereas low inflation can reduce profitability due to lower revenue. |
| Fines Substantial fines could arise due to legal breaches (including data breaches under the General Data Protection Regulations ("GDPR")) or severe health & safety incidents. The impact of a substantial fine (3% of turnover) has been considered in conjunction with an increase in expenditure to address the underlying issues. This is an example of an exceptional event that could affect costs and cash flows. |
Rising customer expectations. Challenges to cost and delivery from innovation and markets. |
The financial impact of a fine and any remedial action will put pressure on ratios and require additional funding through debt or equity. |
| Poor performance against performance commitments The strategic plan assumes a level of rewards & penalties based on current expectations, impacting both revenue and RCV up to 2020 and revenues after 2020. This scenario considered a 3% ODI penalty, as well as the impact of the £2.5m cap on ODI adjustments both in isolation and in conjunction with a continued underperformance in future AMPs. |
Environmental pressures on resilience. Rising customer expectations. |
Revenue penalties have an impact of financial viability in the near future and put direct pressure on financial ratios. RCV penalties are spread over a longer period of time, reducing the immediate impact on financial viability but delaying the benefit to customers. |
In addition, a number of combined scenarios were included in the stress testing including 10% totex increase, 1.5% ODI penalty and 1% turnover fine; and specifically with and without mitigating actions that are part of our plan such as higher costs associated with Gloucester and Sharpness Canal. Our scenarios and mitigating actions also considered the impact of uncertainty of the outcome of the PR19 Determination, considering a scenario with a lower cost of debt than we proposed. One scenario also considered the impact of timing of revenues between AMP6 and AMP7, reflecting the further testing we carried out as part of our April 2019 revised
business plan.
Mitigating actions available to the Company include restricting dividend payments, financial restructuring, and timing of discretionary operating expenditure and/or pro-active capital expenditure.
More extreme scenarios suggest that additional shareholder support may be required during AMP7. This support would take the form of dividend restriction and financial restructuring within the group to maintain sufficient headroom above minimum investment grade levels.
The Company and shareholders are committed to maintaining a credit rating that is above the minimum investment grade level. The Company's current credit rating from Moody's
is Baa1 negative outlook. In such an extreme scenario, a fall in rating to the minimum investment grade level would tighten the financial constraints that the business is managed under, whilst continuing to meet regulatory licence obligations and covenants.
The scenarios during AMP7 suggest that gearing will remain below the 70% point at which financial outperformance is shared with customers. The exception to this is an extreme scenario with an unmitigated £8m p.a. operating expenditure increase and £50m capital expenditure event. As the combined and mitigated scenario did not contain this outcome, the impact of gearing above 70% was not considered in depth. Our own voluntary sharing mechanism includes a mitigation on timing of sharing linked to financial ratios, so does not impact financial viability testing.
The only group company relevant to the viability assessment of Bristol Water is Pelican, due to the retail service functions it provides to the Company, which are inherently considered within the scenarios set out above.

Severe weather patterns can affect profitability in various ways

The results of the stress testing for the ten-year period to March 2029 have been reviewed and challenged by the Board, including combinations of the individual scenarios listed above. Following this review the mitigating actions, along with the protections that exist under the regulatory regime, are deemed to be sufficient to maintain financial viability over the assessment period. We therefore consider we are well placed to meet the challenges that our customers and regulators will expect of us.
PricewaterhouseCoopers LLP, set out the extent of their review of our viability statement in their audit report on page 157.
Based on this assessment, the Directors confirm they have a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the tenyear period ending March 2029.
expected to increase, with the main driver being an investment in business improvement activity and a transformation project as management implements efficiencies across the business;
deflation are mitigated by the linking of the majority of revenues through Management expects costs to remain the effect of adverse movements the Company's policy is to monitor prices prices. The Company has fully hedged • Socio-economic conditions –
• Weather – severe weather patterns can affect the profitability in various different ways. Measured income can consumption, chemical and power costs can be affected by raw water quality and availability of different water sources; and
• Network maintenance costs can be affected by mains burst activity.
The Directors also considered it appropriate to prepare the financial statements on the going concern basis, as explained in note 3.1 to the financial statements.

The principal risks are described on the following pages together with the mitigating actions and the perceived change in these risks since the previous financial year.
Risks have been selected for inclusion on a residual risk basis, considering their potential impact, likelihood, the effectiveness of existing controls, and the Company's risk appetite.
The risk appetite has been set by the Board who recognise that Bristol Water operates within a complex regulatory environment and it is not viable to fully mitigate all the risks it faces. In general, there is a lower risk appetite to activities that are key to delivering core operational services, such as health
and safety, providing safe drinking water, managing the environment and pollution, and the prevention of catastrophic events. Bristol Water seeks to mitigate these risks as fully as possible. A higher risk appetite has been adopted for a small number of risks relating to people and training, where the Company is willing to operate at higher risk levels and seeks innovative ways of attracting and retaining a motivated workforce.
This is a snapshot of the Company's current risk profile rather than an exhaustive list of all the risks the Company faces. New risks may arise, existing risks may recede, or the rankings of these risks may change as circumstances evolve.
All risks disclosed in last year's Annual Report, are explicitly referenced in the principal risks that are disclosed this year.
Risk management is the co-ordinated activities that support the control and direction of the organisation with regard to risk. This is a continuous, developing, co-ordinated process with the aim of embedding risk management into all business processes, from strategy development through to delivery of objectives.

We recognise the importance and
benefits of timely identification, assessment and management of risks that may impact our ability to achieve our strategic objectives. Bristol Water uses a series of complementary risk assessment processes and associated tools applicable to specific areas of operation for detailed risk capture, assessment and management. These detailed risk processes (including our Operational Risk Register) inform our Corporate Risk Register, which is maintained and regularly updated to manage risk at a strategic level. These can be considered the constituent elements of our Risk Management Framework, which is designed to ensure that information about risk is adequately reported and used as a basis for decision making and accountability at all relevant organisational levels.
Our framework is based on four core principles which establish the culture and tone that guide risk management decisions. Risk management is:
The framework includes the following hierarchy of responsibilities:
• Board of Directors and Audit and Risk Assurance Committee ("ARAC") have overall governance responsibility for overseeing management's implementation of the risk
management policy. This includes setting and reviewing the corporate risk appetite.

management framework
Operations The nature of Bristol Water's business means that its employees, contractors and the public are potentially exposed to a large range of health and safety risks. These risks are increased due to large number of contractors being engaged to carry out work on behalf of the organisation.
A severe health and safety accident is most likely to relate to a high risk activity such as excavation, working with electricity, gases, chemicals, or in confined spaces or at height. In addition, failure to maintain the operational estate at a level that complies with relevant regulations may result in an incident; errors may be made by operational teams which might impact on asset serviceability and lead to unsafe working (e.g. over-dosing of chemicals); or staff may work in some geographical areas where criminal activity is higher than average and staff could be attacked or abused.
An incident could also cause significant environmental damage, for example an environmental incident during engineering projects, or accidental release of stored chemicals or fuels. More frequent minor events can also occur, such as discolouration of local watercourse caused by dewatering of excavation.
If the risk of a health and safety exposure was left unmitigated, this could lead to injury or death. In the event of a serious accident, Bristol Water could be prosecuted and fined, which would have a significant impact on its reputation, as well as an impact on its employees and customers.
An environmental incident could cause pollution; environmental damage; or impact on protected species and environments. Major or minor events could lead to complaints registered to EA, costs to the business and potential prosecution.
Systems and policies are in place to maintain an awareness of requirements detailed in HSG65. An independent review of health and safety culture was carried out in April 2017 and a series of initiatives and campaigns are in place to drive improvement, these include Director safety inspections, regular toolbox talks for operational staff to raise health and safety awareness, company-wide launch of the 'Take 5 for Safety' initiative, launch of new site inspection system incorporating corrective action plans, improved hazard reporting systems and timely response and correction of reported hazards, and an estates department maintenance programme.
There is an improved lone worker system in place and staff are instructed not to put themselves in danger. Throughout Bristol Water there is a health and safety induction programme, on-going training (competent operator framework), monitoring, risk identification and assessment, and regular health and safety committee meetings.
We have begun to gather requirements for a new health and safety management system, and a procedural review is now underway with a focus on operational safety leadership and accountability.
Bristol Water's Environment Manager acts as a key point of liaison for schemes and works with contractor environmental teams to deliver projects within environmental constraints. Site waste management plans are in place for key projects producing large amounts of waste, structured environmental surveys and habitat surveys are performed including protected species and heritage or archaeology. There is on-going work within AMP6 to address existing risks of fuel and chemical storage including routine maintenance on existing chemical management systems, controls and procedures on chemical management, and bunding of site equipment.
Internally there is oversight from the Executive, and continuing focus at Director and Board level. A new Head of Health and Safety role was created and filled during 2017/18, reporting directly to the CEO. Health and safety systems have been tested by external audit in the last 3 years, and by Price Review Assurance Programmes.
Operations Movement in residual risk exposure: No movement in residual risk exposure; this is an on-going risk which is mitigated by a number of existing and new controls. Overall risk scores reflect concerns over potential incident significance, probability and sufficiency of mitigation measures in place. Control and supporting procedural documentation gaps are evident in the health and safety management system and these controls are not being robustly embedded in everyday practice. Gaps in suitable and sufficient risk assessments are evident and procedural control and governance of activities in some areas is poor. Looking ahead, we would expect the residual risk exposure to decrease as health and safety controls and mitigations are embedded into the Company.
Link to strategy: Impact on ODIs: Biodiversity index and Discharge compliance.
Executive Responsibility: Chief Executive Officer, Asset Management Director
| Risk description and potential impact | Mitigating actions | |
|---|---|---|
| Operations | High quality and consistent customer service is one of Bristol Water's top priorities and we work hard to prevent issues arising and provide high quality, reliable supplies for our customers. There is a risk that a failure at any point across the business could lead to Bristol Water failing to adequately meet our customers' needs. For example, network maintenance or unplanned operational incidents (e.g. discolorations, supply interruptions, or high irons) could lead to increased supply events. This would result in increased customer contacts and the potential for dissatisfied customers. Low quality delivery to our customers and poor |
We have a Customer Challenge Group, called the Bristol Water Challenge Panel which holds us to account on our customer engagement processes. As an independent group they are representative of our customer base and challenge us to ensure we are representing our customer priorities in the business planning process. There is a strong focus across the business on improving customer service. This is directed by our company wide customer experience strategy which details the vision and steps required to retain our position of number one water company in England as measured by the Institute of Customer Services ("ICS") and our aim to become the number one utility. |
| customer service performance would lead to a low position in the service incentive mechanism ("SIM") measure used by Ofwat to assess our customer service performance against other companies in the industry. This could have a negative impact on our customer relationships, reputational damage and potential ODI penalties. |
Our current action plan has numerous initiatives which are broken down to deliver improvement against each factor that impacts our SIM performance (e.g. call backs, additional resource, new systems (live chat, real time feedback), customer training, and the complaints action group). This action plan is overseen by a monthly cross Company group chaired by our Chief Customer Officer. There is an on-going training programme for all customer facing staff and frequent reviews of performance (including a shadow survey in non-SIM months). |
Movement in residual risk exposure: No movement in residual risk exposure. There is a strong focus on customer service across the organisation and mitigating actions and controls in place. This will continue to be a key focus for the coming year and looking ahead to the 2020-2025 Business Plan as part of the Customer Measure of Experience ("C-MEX") framework.
Looking ahead we'd expect the residual risk exposure to reduce in line with the strong focus the business places on customer service and satisfaction.
Link to strategy: Impact on ODIs: Customer satisfaction from surveys; overall SIM score.
Executive responsibility: Chief Executive Officer
Operations Operational resilience is a risk category in which risks
relating to day-to-day operational performance are considered. These are risks that may occur in the course of ordinary business, for example missing leakage targets, metering targets, a strategic mains burst leading to interruptions to customer supply, or supply chain management, as well as a number of
lower scoring risks.
Bristol Water may fail to meet regulatory targets relating to operational performance leading to penalties (i.e. ODIs), for example failure to meet the required AMP6 level of leakage, or meter penetration. There is also the risk of an operationally significant burst on strategic main, which would impact customer delivery and could cause a failure to meet
our obligations.
Our leakage action plan has been implemented to target the excess leakage levels within the year, and put Bristol Water in a good position for future years. This includes implementation of an improved leakage strategy; improved assessment of network to ensure resources are sent to the right locations; enhanced leakage management information reports; deployment of additional staff in key areas; improved processes and meter installation methods, and service level agreements; and strategic targeting of mains for replacement.
We proactively manage our supply chain and closely monitor key contractors and their performance.
Movement in residual risk exposure: No movement in residual risk exposure. A significant number of controls are in place across the business. Our water resources position has improved, we have a revised drought plan, and the Southern Resilience Scheme is now operational.
Link to strategy: Impact on ODIs: Customer satisfaction from surveys; Overall SIM score; Leakage; Unplanned customer minutes lost per property per year.
Executive responsibility: Asset Management Director
Operations Excellent water quality is fundamental to providing the level of service our customers expect from us. There is a risk that Bristol Water fails to meet the high water quality standards required, and becomes unable to provide safe, clean water. Harmful or unapproved substances could be introduced to our water sources e.g. increased levels of metaldehyde coming into the Gloucester and Sharpness Canal from the lower reaches of the River Severn due to use of metaldehyde as a pesticide. If this risk was not actively managed, to ensure metaldehyde is dealt with adequately, then the quality of our water supply could be negatively impacted.
| Risk description and potential impact | Mitigating actions |
|---|---|
| the level of service our customers expect from us. There is a risk that Bristol Water fails to meet the high water quality standards required, and becomes unable to provide safe, clean water. Harmful or unapproved substances could be introduced to our water sources e.g. increased levels of metaldehyde coming into the Gloucester and Sharpness Canal from the lower reaches of the River Severn due to use of metaldehyde as a pesticide. If this risk was not actively managed, to ensure metaldehyde is dealt with adequately, then the quality of our water supply could be negatively impacted. If we were unable to supply some of our customers with safe, clean drinking water, this would have a negative impact on our customers, which may adversely impact our reputation as a result. Bristol Water could be prosecuted or fined for not meeting water quality standards, and ODIs could be missed. If the incident was severe enough, this could have a resulting impact on the Company's financial sustainability. |
Bristol Water continues to invest in new treatment processes, renovation of water mains and partnerships with catchment stakeholders. We work with the Drinking Water Inspectorate ("DWI"), EA, water companies, manufacturers and suppliers to continually review and improve our processes. Water is sampled daily at treatment works, service reservoirs and consumers' taps and rigorous internal water quality reporting is in place. Externally our water quality is tested by DWI, Department of Environment, Food and Rural Affairs ("Defra"), and the EA. We prepare Drinking Water Safety Plans to ensure that risks to water supply are understood, monitored and mitigated. |
| Movement in residual risk exposure: On-going focus on quality standards mean there is no change to risk to Bristol Water. |
Link to strategy: Impact on ODIs: Mean Zonal Compliance. Executive responsibility:Director of Strategy and Regulation
Operations Business resilience considers the risk that Bristol Water's operations are significantly impacted by an external event or hazard situation. This could be an event leading to prolonged unavailability of significant numbers of staff or specialists caused by, for example a flu pandemic; impediments from external organisations such as long term loss of power supplies to major treatments works affecting output from the works; prolonged denial of access to, or total loss of, critical offices like head office being unusable because of fire. There is also a risk of the failure of critical infrastructure such as dams, service reservoirs, large mains, pumping station or the loss of a major water source, which could not be repaired within a short period.
Were any of these risks to materialise, they could have a significant impact on the organisation. A pandemic could lead to prolonged staff shortages which would impact our ability to maintain our operations across the business. Services and materials provided by other organisations could be compromised.
Loss of a major treatment works, or head office could cause disruption to normal operations, potential to cause serious operational incidents, regulatory noncompliances, customer dissatisfaction, additional expense, reputational damage, and loss of services including major communications and IT systems. Critical infrastructure failure could lead to failure to supply some of our customers with safe drinking water.
Business continuity plans are in place which focus on dealing with a reduction of staff due to pandemic illness, with critical activities and staff identified. Links established with agencies (including civil contingency community) that provide information and advice to assist in day-to-day and long-term planning. Continuity plans provide some mitigation for loss of power (e.g. emergency power generation, rezoning, emergency communications systems), and buildings are maintained to appropriate standard of fire protection and security. Disaster recovery procedures are in place with alternative sites identified for critical staff, and processes exist for
systems and backup data.
Fire alarms and emergency procedures regularly tested and resilience built into the server room. There are systems in place for rapid response to incidents and breaches, and contingency plans (residual storage) in place if a breach were to occur.
Movement in residual risk exposure: No movement in residual risk exposure. This remains a significant ongoing consideration for the Company but there are controls and mitigations in place and there has been no material change to the risk level in the year.
Looking ahead, a Strategic Asset Management Plan will be implemented to enhance asset resilience.
Link to strategy: Impact on ODIs: Customer satisfaction from surveys; Overall SIM score; Quality of raw water sources.
Executive responsibility: Company Secretary, Asset Management Director
Corporate The risk of customer or employee data breaches, with resulting loss of significant amounts of personal data. The loss of head office data and corporate network could be the result of cyber attack. There is also the threat of data corruption for critical datasets, loss of systems and prolonged recovery times. Our network and control systems could be infiltrated, directly affecting water supply to customers.
Failing to protect personal data could result in a penalty fine of up to £500k under the current Data Protection Act 1998.
From May 2018, under the new General Data Protection Regulation and Network and Information Systems Directive, the penalty fine could be up to 4% of worldwide turnover or €20m, whichever is the higher. The impact on our business and operations, and the reputational cost with customer satisfaction and loss of stakeholder confidence may also be significant and this could be reflected in the SIM survey score.
| Projects have been delivered in both 2017/18 and 2018/19 in order to mitigate the risks associated with GDPR compliance. Actions include: • Company-wide training has been delivered to all employees and the Board; • Commercial contracts with our high risk suppliers have been updated and signed; • The Privacy Notice has been updated; • Renal Care Patients have been contacted for Consent; |
|---|
| • Subject Access Processes have been implemented; • Data Discovery has been completed; • High Risk Processes have been mapped and GDPR risk identified; |
| • Cyber security and the Cyber Essentials+ accreditation; • Data minimisation of structured and unstructured data; • Process improvements around data management techniques; • Embed behavioural changes; and • Bristol Water's risk based approach has been assured externally by PA Consulting. |
Movement in residual risk exposure: No movement in residual risk exposure. Link to strategy: Impact on ODIs: Asset reliability – non-infrastructure; Customer satisfaction from surveys. Executive responsibility: Chief Customer Officer, Chief Financial Officer, Company Secretary
Volatility in the financial markets could have a significant impact on our organisation. In particular a change in inflation rates could impact the business due to our index linked debt and revenues; and movements in financial markets could impact interest rates and hence our cost of borrowing.
In addition, instability in the supply markets could drive up prices and lead to supply issues. Energy costs, chemical prices and carbon taxes could increase materially and impact our financial performance and sustainability.
The impact of Brexit is unknown and could provide upward cost pressure, putting a strain on the Company's finances.
Inflation rates and market movements are closely monitored as part of on-going financial oversight of the Company. Financial position and performance is continually scrutinised across the business by executive management and the Board. We adopt a rigorous budgeting process and conduct detailed quarterly reviews to highlight any corrective actions that may become necessary throughout the year.
Quarterly financial forecast review meetings are attended by the CEO and CFO, the results are communicated to the Board, and performance against the updated forecasts is closely monitored and reported.
Bristol Water has an increased focus on alternative suppliers, and optimisation work and innovation is on-going. For example, power monitors have been installed to characterise energy usage and provide enhanced management data. Our energy policy and purchasing strategy has been finalised, and contracts have been established with chemical suppliers offering longer term security.
The impact of Brexit has been considered by the Board, and the price review has considered the impact of higher operating costs in stress-testing scenarios.
Movement in residual risk exposure: No change in residual risk exposure. There is an on-going risk of sustained higher prices and uncertainty in the financial markets, but the close management oversight of financial performance means that corrective actions would be put in place, were this risk to materialise.
Link to strategy: : Impact on ODIs: Credit rating; Post-tax return on capital.
Executive responsibility: Chief Executive Officer, Chief Financial Officer
Corporate Due to a culture of change, people may become unsettled and therefore there is a risk of losing experienced people. The need to manage the aspirations of individuals and groups provides challenges, requiring strong leadership. There is a risk of single points of failure and lack of knowledge transfer, coupled with the same key individuals required to deliver different projects. This risk is increased by a shifting age profile, with the risk of multiple retirements in the next 5 - 10 year period. We are also competing for skilled staff with the largest new nuclear development within Europe, situated 20 miles from our Head Office.
The impact of failing to retain key staff would be reduced resilience, increased vulnerability during incidents, potential inability to resource work, or poor quality work and errors. This could impact staff morale, lead to increased stress, and could prompt further resignations or under-performance.
The gender pay gap at Bristol Water may result in failure to attract talented people to join the business.
| "Bristol Water…Clearly" sets out our long-term ambitions and strategic direction, which indicates that |
|---|
| there will be on-going change within the business. Culturally people are becoming more resilient to |
| change and viewing it more positively. In delivering |
| the transformation programme outlined in our PR19 |
| Business Plan we will learn from the past in terms of |
| delivering good communication. |
| There is a talent management programme in place, and increased focus on career planning, especially for |
| high potential individuals. Internal recruitment and |
| headhunting gives options to fill gaps as they arise |
| and succession planning is in place. |
| Actions from the results of our employee survey are |
| being implemented, and include an increased focus |
| on training and development. Our resourcing strategy |
| and learning and development strategies are in place |
| to ensure we deliver against the people plan. Audits |
| are undertaken to ensure internal quality standards are delivered. |
| Bristol Water is working to close the gender pay |
| gap through engagement with local schools, and |
| participating in events such as "Women in Work" and |
| "Women in Engineering". |
Movement in residual risk exposure: Residual risk exposure remains unchanged. Employees are settling in to the new structure and the talent management programme is having a positive impact and creating career paths for high potential, high retention risk individuals. However, there is a high degree of change on-going across the business, with continuing risk that operations are significantly affected. The transformation programme will have a financial impact (cost) for the Company; to build the infrastructure to support the new operating model; before delivering financial benefit in the longer term. Link to strategy: Impact on ODIs: Staff satisfaction survey. Executive responsibility: HR Director
our Business Plan for the next 2020-25 period. There is a risk that Bristol Water develops a business plan that has insufficient evidence to support the assumptions made, or does not have customer and stakeholder support for what it commits to delivering. This could result in a plan that was not deliverable, or may result in regulatory scrutiny and amendments. It may also not meet stakeholder and customer expectations.
This would adversely affect the financial performance of Bristol Water. The cost of delivering our plan is forecast in the cost, financing and service target assumptions made when controls are set by Ofwat on Bristol Water's regulated revenues. A poor quality business plan may imply expenditure levels insufficient to deliver service commitments that prove to be inefficient or unsustainable. This would have a resulting impact on Bristol Water's reputation and on the future of the business.
The success of business planning relies on the performance of Bristol Water as a whole. Bristol Water is committed to business planning based on what customers and stakeholders have told us they want, at a price that they consider to be affordable. Investment continues to be required to deliver stretching targets for service levels and excellent customer services. A high quality business plan, which includes appropriate revenue and efficiency targets, will, after scrutiny by Ofwat, allow Bristol Water to finance the investment and activities to enable delivery of the services that customers and stakeholders want us to deliver.
Our business planning process relies on the on-going governance of performance by the business. The 2020-2025 business plan has additional governance controls in place. Internal programme governance processes include Working Groups, an Executive Steering Group, PR19 Board Sub-committee and Board ownership of the decisions surrounding the Business Plan. Extensive customer research and engagement on the plan has assisted its development, supported by challenge from the independent Bristol Water Challenge Panel.
External assurance includes use of third party experts in both key elements of the business planning process and independent review for the Board in preparing the plan with Pricewaterhouse Coopers LLP.
A long-term ambition document Bristol Water…Clearly and draft business plans have been published for consultation, setting out the choices that customers and stakeholders face.
Movement in residual risk exposure: In December 2017 Ofwat published its Final methodology. Significant uncertainty has been removed from the PR19 programme as the final methodology was well signalled by the draft in July 2017. This allowed Bristol Water to submit a Business Plan in September 2018, which Ofwat recognised had many high quality elements, including the extensive customer and stakeholder engagement that we identified as an important factor that mitigates this risk. Following Ofwat's initial assessment of plans, we submitted a revised plan and provided additional information in April 2019. The price review remains more challenging than previous reviews. Effective assurance processes are in place which, together with communication activities, ensures that we are well placed to assess Ofwat's Draft Determination in July 2019 and ensure that the outcome is in customer and stakeholder long-term interests.
Link to strategy: Bristol Water…Clearly sets out how the strategy for Bristol Water is reflected in the long-term ambition context for our business planning process.
Executive responsibility: Chief Executive Office, Director of Strategy and Regulation
| Regulatory and legal environment | ||||
|---|---|---|---|---|
| Risk description and potential impact | Mitigating actions | |||
| Regulatory and Legal |
Bristol Water operates in a complex and evolving regulatory and legislative environment. Bristol Water has to anticipate and adapt its operations to changes in policy that affect the water industry and business organisations in general. Changes to the regulatory environment and the licence within which Bristol Water operates can present risks and opportunities to the financial position of Bristol Water. Over the long-term, regulatory change can include risks and opportunities relating to reform of abstraction licencing and water trading and the potential for residential customers to have a choice of retailer. Our regulators are accountable to Parliament for operating in line with the policy framework that the Government sets. In September 2017 Defra published a Strategic Priorities and Objectives Statement which described their priorities for Ofwat and the water industry in pursuit of an industry that works for everyone. Regulatory change can also arise from the need to invest to deliver water quality and environmental improvements. Such changes are considered independently from the economic regulation of the water industry. |
Bristol Water engages with its stakeholders, industry bodies, other participants in the water sector and regulators in order to help shape the future strategy for the water industry. We emphasise the wider benefit to sector of the diversity of companies operating in the industry, reflecting the local community needs that companies such as Bristol Water must meet. In our long-term ambition document Bristol Water… Clearly we set our "trust beyond water" vision for Bristol Water and the future of the sector. We believe that companies that want to be around for the decades to come must ensure that society and the environment are at the heart of everything they do. We set out how our plans and actions anticipate and help to shape changes in the regulatory environment. This ambition has been communicated widely at industry platforms, through dialogue with customer and stakeholder forums and through trade media. Bristol Water has adapted successfully to previous industry changes, such as the introduction of business retail competition and we welcome further development of the water sector. |
||
| Movement in residual risk exposure: The long-term risk exposure and potential opportunities are stable, reflecting a regulatory environment designed to encourage long-term investment in water services and the environment. There has been a recent increase in political interest in the water sector which echoes the topics considered in our mitigating actions. |
||||
| Link to strategy: Bristol Water…Clearly sets out how the strategy for Bristol Water is reflected in the long-term ambition context for our business planning process. |
||||
| Executive responsibility: Director of Strategy and Regulation, Company Secretary | ||||
Mel Karam Chief Executive Officer 5 July 2019
Chairman's welcome Strategic report Financial statements Corporate governance
| Introduction 58 | |
|---|---|
| Board of Directors 60 |
|
| Ownership and Corporate structure 62 | |
| Corporate Governance Report 66 | |
| Nomination Committee Report 74 | |
| Audit and Risk Assurance Committee Report 76 | |
| PR19 Subcommittee Report 82 | |
| Safety Committee Report 84 | |
| Directors' Remuneration Report 85 | |
| Directors' Report 109 | |
| Statement of Directors' Responsibilities | 113 |

My role, along with the Board, is to ensure that Bristol Water operates to the highest standards with a robust governance framework in order to deliver its objectives and meet stakeholder obligations. Last year, a board effectiveness review was carried out by the consultancy Indepen.
The objective of the review was to explore the understanding of the role of the Board; the legislative and regulatory requirements; the behaviours that characterise an effective Board; and how the Board might improve its performance and impact. The evaluation concluded that the Board and Committees are effective and that the Directors demonstrate commitment and time to their role. The review included some recommendations to improve board effectiveness further and these
recommendations are being acted upon.
The Board sets the long term strategy, which it monitors by both challenging and supporting the executive directors in its implementation.
As Chairman, I continue to focus on maintaining a Board which is diverse, having a broad range of skills, backgrounds and perspectives. We have seen a number of changes to the Board during the year. In June 2018, Tony Hemus and Tracey Wood, both INEDs, resigned from the Board. Following those departures we have appointed three new INEDs to the Board in order to replenish and rebalance the composition of the Board and to ensure the Board's continued effectiveness. Paul Francis joined us in June 2018, a Chartered Accountant from the rail
and transport sector. Jeremy Bending was appointed in October 2018, he has a wealth of asset management expertise. In November 2018 we welcomed Jim McAuliffe who is also a Chartered Accountant with strong local connections. Mick Axtell, our Chief Financial Officer, left in July 2018 and was replaced by Laura Flowerdew in October 2018. We have been developing and strengthening the relationships within the Board to enhance the Board effectiveness for the future.
Keith Ludeman Chairman 5 July 2019

Chairman's welcome Strategic report Corporate governance Financial statements
Keith Ludeman


I am pleased to introduce our Corporate Governance report for 2019 on behalf of the Board of Directors of Bristol Water plc. The pages which follow provide details on the activities and governance processes of the Board and its Committees.
During the year, the Board has spent a significant proportion of its time on operational delivery, strategic development and in particular the 5 year business plan for the Ofwat Price Review 2020-2025. The scope of the Board's activities, discussions and actions are detailed on page 70.
Keith Ludeman Non-Executive Chairman, Chair of Nomination Committee
Mr Ludeman was appointed to the Board in July 2012. He is the Non-Executive Chairman of the London Transport Museum, the Chairman of HS1 Limited and ten other subsidiary companies within the high speed rail infrastructure group and Eversholt Rail Group. He is also an advisor to Lloyds Development Capital. Formerly he was Chief Executive Officer of Go-Ahead Group plc and has forty years' experience in the transport industry.

Mr Karam joined the Company in April 2017 as Chief Executive Officer. Prior to joining the Company, he was Partner and Global Head of Asset Management at KPMG International leading their work across 25 countries. Mr Karam has over 25 years of experience in operations asset management and capital delivery in the power and utility sector with senior positions in British Gas, National Grid, Thames and Southern Water. He is a non-executive director of MOSL, representing Licenced Water Undertaker members and a non-executive director of Bristol Wessex Billing Services Limited.

Ms Flowerdew was appointed to the Board on 1 October 2018. Ms Flowerdew is a Fellow of the Institute of Chartered Accountants and joined the Company from Bristol Energy where she held the role of Finance Director. Ms Flowerdew has also held senior roles at Anglo American Plc, De Beers Group and Tribal Group Plc. Prior to that, she was a director at Deloitte in their Energy and Utilities business.


Remuneration Committees
Mr Tutton was appointed to the Board in January 2015. He is an economic consultant specialising in economic regulation, especially in the energy sector. He is currently a member of various Competition and Enforcement Panels at the Financial Conduct Authority and the Payment Services Regulator. His previous roles have included UK Director of Regulation at National Grid, Director of UK Utility Regulation at PricewaterhouseCoopers and a Panel Member at the Competition and Markets Authority.

Paul Francis Independent Non-Executive, Chair of ARAC, Member of Nomination and Remuneration Committees
Mr Francis joined the Board on 25 June 2018. He is a Chartered Accountant with 30 years' experience in the rail and transport sector. Until his retirement in 2017, he was CEO of Porterbrook Leasing.

of the ARAC, Nomination and Remuneration Committees Mr Bending joined the Board on
Chairman's welcome Strategic report Financial statements Corporate governance
25 October 2018. Mr Bending has over 40 years' experience in the power and utilities sector and was previously Chief Operating Officer of National Grid Gas Distribution and Director of Network Strategy at National Grid. He is a Chartered Engineer and a member of the Institute of Asset Management. Mr Bending is a non-executive director of Phoenix Natural Gas Limited, Glover Gas and Power BV and a director of Armco Solutions Limited.

Independent Non-Executive, Chair of Remuneration Committee, Member of the ARAC, and Nomination Committees
Mr McAuliffe was appointed to the Board on 29 November 2018. Mr McAuliffe is a Chartered Accountant and held the role of Finance Director at Bristol Airport from 2002 until July 2018. He is also a Trustee of the Ashley Clinton Barker Mills Trust, which is a Trust Fund set up to support the Arnolfini Gallery and, more widely, contemporary art in Bristol. Mr McAuliffe is also a member of the Board of Lighthouse Relief, a Swedish NGO which provides emergency relief and long-term support to refugees in Greece.
Hajime Ichishi Non-Executive, Member of the ARAC, Nomination and Remuneration Committees
Mr Ichishi was appointed to the Board of Bristol Water plc on 10 May 2012. He is a Manager at the Itochu Corporation of Japan, responsible for development of Itochu's global water and environment sector project. He has held various senior positions within the Itochu group. He is also a non-executive director of Canaragua Concesiones, S.A. and Bristol Water Group Limited, Bristol Water Core Holdings Limited, Bristol Water Holdings Limited, and Bristol Water Holdings UK Limited.


Non-Executive, Member of the ARAC, Nomination and Remuneration Committees
Mr Malan is the Senior Partner of iCON Infrastructure LLP, an independent infrastructure investment firm which he founded in 2011. Mr Malan has over 20 years of experience in infrastructure advisory and investment at iCON Infrastructure LLP, Deutsche Bank AG Investments Limited, Bristol Water Group Limited, Bristol Water Holdings Limited,
and Macquarie Bank Limited. He was appointed to the Board on 7 July 2016. Mr Malan is a non-executive director of iCON lll Water Investments Limited, iCON lll Bristol Limited, iCON lll Water Limited, Bristol Water Core Holdings and Bristol Water Holdings UK Limited.
Non-Executive, Member of ARAC

Mr Dhar is a member of the iCON Infrastructure LLP team where he focuses on asset oversight and risk management. Prior to joining iCON Infrastructure, he worked at Cambridge Associates, a global investment consultancy firm, and Deutsche Bank AG. He was appointed to the Board on 8 May 2018. Mr Dhar is a non-executive director of Bristol Water Group Limited, Bristol Water Core Holdings Limited, Bristol Water Holdings Limited, and Bristol Water Holdings UK Limited.

Chairman's welcome Strategic report Financial statements Corporate governance
| Company | Company Details | Directors | |
|---|---|---|---|
| iCON Infrastructure Partners III, LP | English Limited Partnership, domiciled in Guernsey |
No Designated Members Managing General Partner – iCON Infrastructure Management III Limited |
|
| iCON III Bristol Limited | Incorporated in Guernsey Tax resident in the UK |
Paul Malan Richard Stevens |
|
| Bristol Water Group Limited iCON III Bristol – 50% iCON III Water – 30% I-Environment Investments – 20% |
Incorporated in England & Wales Holding company |
Hajime Ichishi Paul Malan Indradoot Dhar |
|
| Bristol Water Holdings UK Limited Wholly owned by Bristol Water Group |
Incorporated in England & Wales Holding company |
Hajime Ichishi Paul Malan Indradoot Dhar |
|
| Bristol Water Holdings Limited Wholly owned by Bristol Water Holdings UK Limited |
Incorporated in England & Wales Holding company |
Hajime Ichishi Paul Malan Indradoot Dhar |
|
| Bristol Water Core Holdings Limited Wholly owned by Bristol Water Holdings Limited |
Incorporated in England & Wales Holding company |
Hajime Ichishi Paul Malan Indradoot Dhar |
|
| Bristol Water plc Wholly owned by Bristol Water Core Holdings Limited |
Incorporated in England & Wales Holds Water Undertaker Licence under Water Industry Act 1991 |
Details of Directors on pages 60 to 61 | |
| Bristol Wessex Billing Services Limited 50% owned by Bristol Water Holdings Limited |
Incorporated in England & Wales Joint venture billing company |
Colin Skellet Andrew Pymer Ben Newby Mel Karam |
|
| Searchlight Collections Limited Wholly owned by Bristol Wessex Billing Services Limited |
Incorporated in England & Wales Debt Collection Company |
Alex Chapman Amy Badman |
|
| Water 2 Business Limited 30% owned by Bristol Water Holdings Limited |
Incorporated in England & Wales Non Household Retailer |
Sarah Johnson Alan Morgan Mark Watts |
|
| Holds water supply licence |
The Board of Bristol Water plc ("Bristol Water") seek to uphold the highest standards of transparency and openness in performing its functions and dealing with all of our stakeholders. A key aspect of this relates to the ownership of Bristol Water plc.
At 31 March 2019, 80% of Bristol Water was ultimately owned by two investment funds (the "iCON Funds") which are affiliated with iCON Infrastructure LLP ("iCON"), with the remaining 20% of Bristol Water owned by I-Environment Investments Limited, a UK subsidiary of Itochu Corporation ("Itochu"). The iCON Funds interest are split as follows: iCON Infrastructure Partners III, L.P. ("iCON III") own 50% and iCON Infrastructure Partners III (Bristol), L.P. ("iCON Bristol") owns 30%.
The iCON Funds have owned their interests in Bristol Water since 2016. They are constituted as English limited partnerships, which are domiciled in Guernsey. The iCON Funds employ typical partnership structures used for institutional investment, pursuant
to which partners themselves (rather than the partnership) are taxable on their share of any profits or gains of the partnership as and when these arise. The ultimate investors in the iCON Funds are pension funds, asset managers and insurance companies from countries around the world including the UK, Germany, France, Canada, the United States and Japan. Further information concerning iCON, which is an experienced investor in the UK water sector, can be found at www.iconinfrastructure.com.
Itochu has owned its indirect 20% shareholding in Bristol Water since 2012. Itochu is a diversified group based in Japan which is listed on the Tokyo stock exchange. Further information concerning Itochu can be obtained at www.itochu.co.jp/en.
The graphs below show the beneficial ownership of Bristol Water by both investor type and country:
The ultimate holding company of Bristol Water is Bristol Water Group Limited ("Bristol Water Group"), which is a UK incorporated and UK tax resident company. The iCON Funds and Itochu are indirect investors in Bristol Water Group. The iCON Funds hold their interests in Bristol Water Group through holding companies which were incorporated in Guernsey but are tax resident in the UK, namely iCON III Bristol Limited in the case of iCON III and iCON III Water Investments Limited in the case of iCON Bristol. Itochu owns its shareholding through a UK incorporated and UK tax resident holding company, which is a 100% owned subsidiary.
Bristol Water Group owns 100% of Bristol Water indirectly through three further wholly-owned, UK incorporated and UK tax resident holding companies, namely Bristol Water Holdings UK Limited (Bristol Water Holdings UK), Bristol Water Holdings Limited (Bristol Water Holdings) and Bristol Water Core Holdings Limited (Bristol Water Core Holdings). Bristol Water Holdings, the

owns a 30% shareholding in Water 2 Business Limited and a 50% shareholding in Bristol Wessex Billing Services Limited, alongside its 100% indirect shareholding in Bristol Water.
During the year, Bristol Water paid dividends of £6.3m (2017/18: £7.3m) to its immediate holding company Bristol Water Core Holdings. Of this dividend, £3.3m was returned to Bristol Water in respect of interest owing on intragroup debt facilities (see below under "Group financing arrangements") and the £3.0m balance was to re-pay in part, short term funding provided by the iCON Funds and Itochu in 2016, as described below. No dividends were paid during the year (2017/18: £nil) by Bristol Water Group to the holding companies of Itochu or the iCON Funds.
There are no long term shareholder loans provided by the ultimate owners of Bristol Water, the iCON Funds and Itochu, to Bristol Water Group or any of its subsidiaries (including Bristol Water).
Chairman's welcome Strategic report Financial statements Corporate governance
In December 2016, the iCON Funds and Itochu contributed £9.0m additional funds to the group. These funds were provided on a short term, non-interest bearing basis to Bristol Water Group by the holding companies of the iCON Funds and Itochu, pro-rata to their ownership interests in Bristol Water Group. They were on-lent by Bristol Water Group to Bristol Water Holdings UK to fund payments to Agbar, a previous part owner of Bristol Water Holdings UK, on 15 December 2016 in connection with the ending of an O&M arrangement between Agbar and Bristol Water Holdings UK. In 2018, a payment of £3.4m was made (2017/18: £nil) in respect of this payable thus £5.6m remained outstanding at 31 March 2019.
As at 31 March 2019, Bristol Water's net debt, excluding preference shares, was £331.0m corresponding to a ratio of 62.0% to its regulated asset base, which is in close proximity to the 62.5% notional capital
structure that Ofwat assumed for water companies in AMP6. The net debt of the consolidated group comprising Bristol Water Group and its subsidiaries is also consistent with Ofwat's assumption, after adjusting for the £5.6m of short term receivables and accounting for mark-tomarket adjustments for debt arising at the time of Bristol Water Group's acquisition of its interests in the group.
There are two upstream loans from Bristol Water to its immediate 100% shareholder Bristol Water Holdings: a £47.0m loan earning interest of 6.042% and a £21.5m loan earning interest of 5.550% (together the "Upstream Loans"). Bristol Water received interest payments of £3.3m net of tax in respect of the Upstream Loans from Bristol Water Holdings UK in the year ended 31 March 2019 (2017/18: £3.3m). These interest payments are currently funded by dividends received from Bristol Water. The Upstream Loans have been outstanding since 2003 and 2005, respectively, and are entirely internal to the consolidated group headed by Bristol Water Group.
iCON has confirmed that the iCON Funds are aware and supportive of Ofwat's Principles of "Board leadership, transparency and governance" published in April 2014 which set out Ofwat's expectations for holding companies of regulated water companies to show their adherence to the highest standards of corporate governance.
There are a list of matters that are reserved for the Board of Bristol Water plc which indicates where shareholder approval may be required. This is available on our website1 . Where shareholder approval is required, this is obtained prior to approval by the Bristol Water Board. iCON has confirmed on behalf of iCON III that, other than iCON III's limited partners and iCON III's direct and indirect whollyowned subsidiaries, there are no other beneficiaries of the regulated Company within the iCON group structure. iCON has, on behalf of iCON III in its capacity as
managing general partner of iCON III, given an undertaking compliant with Condition P of the Company's licence when it took control of the Company (the "Condition P Undertaking").
iCON has confirmed, on behalf of iCON III in its capacity as managing general partner of iCON III, as follows:
66 | Bristol Water plc Annual Report and Financial Statements 2018/19 Bristol Water plc Annual Report and Financial Statements 2018/19 | 67
Bristol Water has developed its own corporate governance code ("the BW Code") which combines the UK 2016 corporate governance code ("the Code") and the "Ofwat principles." The "Ofwat principles" are set out in the Ofwat document "Board leadership, transparency and governance" published in January 2014 and enforce the UK corporate governance code. In May 2019 the Board approved the adoption of a new corporate governance statement which incorporates by reference the new UK corporate governance code 2018 and the new Ofwat Principles of board leadership, transparency and governance. This new corporate governance statement will apply with effect from 1 April 2019.
Our new corporate governance statement is available on our website; and our viability statement can be found on page 38 to 43.
Bristol Water is a private company with listed debt including Cumulative Irredeemable Preference Shares but no listed ordinary shares as categorised as a 'standard listing' on the main market of the London Stock Exchange, therefore is not under an obligation to report compliance with the 2016 or 2018 corporate governance code, however, the conditions of our Water Licence require us to report as if we have a 'premium listing'. The Board is pleased to confirm that Bristol Water complied with the provisions set out in the BW Code for the period under review.
The Board is committed to run the Company in the best long-term interests of our customers, shareholders and wider stakeholders. The Board and its committees have overall responsibility for the management of the Company and its regulated business. They set the Company's values and standards, make strategic decisions, and provide leadership for the long term success of the Company. We believe this can only be achieved if the activities of the Company are supported by appropriate governance processes, within a framework of effective controls, enabling risks to be managed and the necessary financial and human resources are in place for the Company to meet its objectives. The Board monitors the Company's compliance with its statutory and regulatory obligations to its customers, shareholders, regulators, other stakeholders and the environment.
The Board is responsible to all of the Company's stakeholders for the approval and delivery of the strategic objectives of Bristol Water, by ensuring that all financial, technical and human resources are in place and also lead the Company within an effective framework of monitoring and managing risk.
Chairman's welcome Strategic report Financial statements Corporate governance
The Board executes overall control of the Company's affairs by reference to the schedule of matters reserved for its decision. These include the approval of strategy, financial statements, major capital expenditure, authority levels
for expenditure, treasury, and risk management policies.
The Board delegates certain roles and responsibilities to the Committees, detailed below, in the Committee reports. These Committees assist the Board by focussing on their specific areas and making recommendations to the Board in line with their Terms of Reference.
The Board has a schedule of matters reserved specifically for the Board. This is available on the Bristol Water website. The Board delegates day-to-day and business management control to the Executive Directors in accordance with an approved scheme of delegation.
The Chairman, who is a NED, independent upon appointment, is responsible for the leadership of the Board and its effectiveness. The Chairman sets the agenda for the Board meetings, in consultation with management, providing adequate time for each agenda item. He is responsible for the culture of the boardroom which is one of openness, debate and constructive challenge, encouraging the effective contribution of non-executive directors, particularly, the three new directors who joined the Board during the year.
The NEDs monitor the performance of the Executive Directors and senior management, and form the majority of the members of three key Board committees, namely:
Ofwat Principles of board leadership transparency and governance require that:
• independent directors (including an independent chairman) are
the largest single group on the Board, compared with (i) executive directors, and (ii) NEDs who are not independent;
independent directors (excluding an • there are fewer executives than INEDs (including an independent chairman)

A copy of the letters of appointment for Non-Executive Directors are available to shareholders by writing to the Company Secretary.

The following table sets out the attendance of Directors at scheduled board meetings during the financial year:
I Dhar and P Francis were appointed to the board on 8 May 2018 and 25 June 2018 respectively. J Bending was appointed on 25 October 2018 and J McAuliffe was appointed on 28 November 2018.
L Flowerdew was appointed as Chief Financial Officer and Executive Director of the Company from 1 October 2018; details of her background and experience are set out on page 60.
At 30 May 2019 the Board of Bristol Water (the "Board") comprised the Chairman (a NED), two Executive Directors and seven other NEDs. Five of the NEDs (including the Chairman) are, in the opinion of the Board, independent. None of the NEDs have served for more than nine years on the Board.
There is clear segregation between the roles of Chairman and Chief Executive Officer to ensure appropriate Board balance and the Board has approved a specific statement on responsibilities for each role.
The Board considers each of its INEDs to be independent in character and judgement and there is no relationship or circumstance that is likely to affect (or could appear to affect) the judgement of such NEDs.
Chairman's welcome Strategic report Financial statements Corporate governance
The Chairman, was considered independent at the time of his original appointment in July 2012. However, in accordance with the Code, the on-going test of independence is not applicable in relation to the Chairman.
The INEDs constructively challenge and help develop proposals on strategy and bring independent judgement, knowledge and experience to the Board's deliberations. The independent Directors are of sufficient calibre and number to ensure that their views
The Board considers the Chairman to be the principal point of reference to whom concerns of whatever nature may be conveyed. Mr Tutton is the Senior Independent Director on the Board and in the event that an individual does not wish to raise a concern with the Chairman, such concerns may be raised with Mr Tutton.
| Member of the Board | Meetings attended |
Max possible | Percentage attendance during appointment period |
|---|---|---|---|
| K Ludeman, Chairman | 11 | 11 | 100% |
| M Karam, Chief Executive Officer | 11 | 11 | 100% |
| L Flowerdew, Chief Financial Officer (appointed 1 Oct 2018) |
5 | 5 | 100% |
| P Malan, NED | 10 | 11 | 90.9% |
| H Ichishi, NED | 11 | 11 | 100% |
| T Tutton, INED | 10 | 11 | 90.9% |
| I Dhar, NED (appointed 8 May 2018) | 10 | 10 | 100% |
| P Francis, INED (appointed 25 June 2018) | 7 | 8 | 87.5% |
| J Bending, INED (appointed 25 Oct 2018) | 5 | 5 | 100% |
| J McAuliffe, INED (appointed 28 Nov 2018) | 4 | 4 | 100% |
| M Axtell, Chief Financial Officer (resigned 13 July 2018) |
2 | 4 | 50% |
| T Hemus, INED (resigned 19 June 2018) | 2 | 2 | 100% |
| T Wood, INED (resigned 19 June 2018) | 2 | 2 | 100% |
The below details some of the matters considered during the year by the Board:
The Board is responsible for presenting a fair, balanced and understandable assessment of Bristol Water's position and future outlook in the Financial Statements. The preparation of the Financial Statements and Annual Report is supported by a number of functions across the Company and numerous reviews are undertaken by the Audit and Risk Assurance Committee and the Board.
Details of how the Company generates and preserves value over the long term is set out in the Strategic Report on pages 7 to 55..
The Board has established a formal process for the evaluation of the effectiveness of the Board and its Committees with an external review conducted every 3 years. During 2017/18, the Chairman engaged with Ann Bishop of Indepen Limited to undertake a Board Effectiveness Review which was highlighted in last year's Corporate Governance Report. The recommendations have continued to be implemented during this financial year and the Board regularly monitor progress.
In accordance with Ofwat's "Principles of Board Leadership, Transparency and Governance" updated in January 2019, it is required that an annual evaluation of the performance of the Board is undertaken to ensure that its composition has the right balance of skills, experience, independence, knowledge and diversity, in addition to evaluating how stakeholder needs are addressed and how the overarching objectives of the Board are met. In May 2019, the Chairman met with the Board to review the findings of an evaluation questionnaire issued to directors by the Company Secretary to assess the performance of the Board.
The NEDs met without the Executive Directors present on 30 May 2019.
The Senior Independent Director and the NEDs met without the Chairman present on 30 May 2019 to appraise the Chairman's performance. The Senior Independent Director had, prior to the meeting, issued to directors a Chairman Performance evaluation questionnaire, the results of which were reviewed at this meeting.
Such interaction ensures that the members of the Board, and in particular the NEDs, develop an understanding of the views of shareholders and vice versa.
The Directors are provided with appropriate, accurate and relevant financial and operational information necessary for them to discharge their duties. The management information is prepared by senior management of the Company and produced on a timely basis for consideration and review by the directors. Clarification, amplification and specific updates are provided as requested by directors. Senior managers who are not Executive, periodically attend the Board to provide appropriate levels of information on key issues.
Chairman's welcome Strategic report Financial statements Corporate governance
The Company Secretary is responsible for the provision of legal guidance and support as and when appropriate and on corporate governance matters. In furtherance of its duties, there are agreed procedures for the directors to take independent professional advice, if necessary, at the Company's expense.
All Directors have access to the advice and services of the Company Secretary. The appropriateness of the information received is reviewed as part of the Board evaluation process carried out annually.
New Directors receive appropriate induction on their appointment to the Board covering the activities of the Company and its key business and financial risks, the terms of reference of the Board and its committees and the Company's latest financial information.
On-going training is provided as necessary and includes updates from the Company Secretary on changes to the Listing Rules, requirements under the Companies Act and other regulatory matters. Directors may consult with the Company Secretary at any time on matters related to their role on the Board. The Chairman regularly reviews and agrees with directors their training and development needs. Also all the directors have access to independent professional advice at the Company's expense where they judge it necessary to discharge their duties, with requests for such advice being authorised by the Chairman or the Company Secretary.
| Topic | Discussion |
|---|---|
| Safety | • Health and Safety Strategy • KPI's in relation to safety • Accidents, hazards and near misses • Creation of a separate Safety board sub-committee |
| Customers | • Customer Service SIM performance • Discussion with the Chair of the Customer Challenge Panel • Customer strategy |
| People | • Well being of employees • Considered the results of the employee engagement survey • Gender Pay Gap • Senior management team selection and development • Approval of annual employee pay awards |
| Operating Performance | • Continual review of performance to AMP6 performance commitments and ODIs • Review of general operating performance • Responses to incidents • Sub-contractor performance • Leakage performance • Metering targets |
| Regulatory | • Review and approval of Business Plan for AMP7 2020-2025 • Strategy for the period • Water Resource Management Plan • Long term strategy document 'Bristol Water Clearly' • Review of licence and other regulatory consultations • Annual and Interim Performance Report |
| Finance | • Reviewed and approve the interim and full year Financial Statements • Annual budget approval • Review of performance against budget and forecast • Funding requirements • Review of financial viability • Approval of contracts with values of £1m or more |
| Governance & Risk | • Review and approve the quarterly Ofwat Commitments Monitoring Report • Review of measures associated with prescribed status • Review principal risks • Review of governance framework • Board effectiveness review • Reappointment of external auditor • Effectiveness of internal controls and risk management processes • General Data Protection Regulations "GDPR" |
The Company has complied and continues to comply with the Code provisions on internal control having established the procedures necessary to implement the guidance issued in September 2014 by the Financial Reporting Council, Guidance on Risk Management and Related Financial and Business Reporting and by regular review and reporting in accordance with that guidance.
The Board has overall responsibility
for the system of risk management and internal control, and for reviewing its effectiveness, whilst the role of management is to implement the Board policies on risk and control. The system of internal control is designed to manage risks to appropriate minima rather than eliminate any risk of failure in achieving business objectives. In pursuing these objectives, internal controls can only provide reasonable and not absolute assurance against material misstatement or loss.
The Board encourages a culture of risk identification and management across all aspects of the business, and uses the following main processes to review the effectiveness of the system of internal control:
In addition, the Company has a schedule of matters reserved for the Board which is available on our website, www.bristolwater.co.uk/wp-content/ uploads/2018/09/2018-Apr-23-Matters-Reserved-for-the-Board-of-Bristol-Waterplc-Final.pdf
The Company operates through a formal board structure, which:
Chairman's welcome Strategic report Financial statements Corporate governance
The Board undertook formal assessments of risk management and control arrangements including the risk register on 28 March 2019 and concluded that the overall internal control framework was working effectively. The review included an assessment of the effectiveness of internal controls within the group's joint venture, BWBSL.
Sufficient time is available both for the executive and NEDs to undertake their responsibilities. The expected time commitment is considered as part of the appointment process of NEDs including the requirement for additional commitment outside scheduled Board
meetings when required including for induction. A defined expected time commitment is set out in the terms of appointment of NEDs.
Directors disclose their other commitments at the time of appointment. Further updates are made as required, if a NED takes any additional commitment. Non-Executive Directorships are stated in the Directors' biographies.
All Directors are subject to election by shareholders at the first annual general meeting after their appointment. At the AGM on 10 September 2018, having been appointed during the year, Paul Francis offered himself for re-election. Also at the AGM, Keith Ludeman, Indradoot Dhar, Hajime Ichishi; Tim Tutton each retired and offered themselves for re-election by shareholders. The shareholders at the AGM unanimously approved the re-election of each director.
In accordance with the new UK Corporate Governance Code, at the next AGM in September 2019, all directors will offer themselves for annual re-election by shareholders in general meeting.
The Company is privately owned and representatives of each shareholder are Board members thus there is good face to face on-going contact during the year and at Board meetings.
All Directors have a statutory duty to avoid situations, where they have, directly or indirectly, a conflict of interest. Procedures are in place to disclose any such conflicts to the Board as they arise. During the year, no such conflicts arose.
Under its Instrument of Appointment as a water undertaker, the Company is subject to a number of ring-fencing conditions to protect it from the risks arising from other activities which may be carried out by other companies within the group so that the Company does not, whether through its involvement in those activities or by its financial policies, put at risk its ability either to carry out its functions as a water undertaker or to finance them. The Nomination Committee Report, ARAC Report and Remuneration Committee Report form part of this Governance Section and are contained on pages 74 to 75, 76 to 81 and pages 85 to 108.
The Board Diversity Policy is contained within the Nomination Committee Report on pages 74 to 75.
Keith Ludeman, Chair of the Nomination Committee
As Chair of the Nomination Committee, I am pleased to introduce the Nomination Committee report detailing its role and the work undertaken by the Committee during the year.
The Committee plays a key role in supporting the Board on its responsibility for succession planning and diversity.
Only members of the Committee have the right to attend Committee meetings; other individuals such as the CEO, Senior Management, HR Director and external advisors may attend, on an invitation only basis, as deemed appropriate.
The committee is chaired by Keith Ludeman, and comprises the following INEDs; Tim Tutton, Paul Francis (appointed 25 June 2018), Jeremy Bending (appointed 25 October 2018), Jim McAuliffe (appointed 29 November 2018) and two shareholder NEDs, Paul Malan and Hajime Ichishi.
Under the Chairmanship of Mr Ludeman this committee has the task of:
prepare a description of the role and capabilities required for a particular appointment;
Mr Ludeman does not chair this committee if it discusses the performance of the chairman or the appointment of a new chairman of the Board.
The Committee is formally constituted with terms of reference. A copy of the terms of reference is available to shareholders on the Bristol Water website or by writing to the Company Secretary.
During the year, the Company concluded an executive search using Korn Ferry to find a new Chief Financial Officer following the resignation of Mick Axtell. Korn Ferry undertook an extensive search culminating in the appointment to the Board on 1 October 2018 of Laura Flowerdew in the role of Chief Financial Officer.
In June 2018, following the resignation of Tracey Wood and Tony Hemus, the Company undertook an extensive executive search process for additional NEDs using Odgers Berndtson and Wheale Thomas Hodgins PLC. The preferred candidates were interviewed by members of the Committee and on 25 October 2018 and 29 November 2018 respectively, Jeremy Bending and Jim McAuliffe were each appointed to the Board.
As reported in the last year's annual report, Indradoot Dhar was appointed as a NED on 8 May 2018 and Paul Francis was appointed as an INED on 25 June 2018. Their biographies are set out on pages 60 to 61.
The Committee met during the year to discuss succession planning for the NEDs. It was agreed that in addition to appointing replacements for the two NEDs which resigned in June 2018 an additional NED be appointed, local to the Company to help represent the interests of the local community in Bristol and its surrounding water supply areas and
in November 2018 Jim McAuliffe was appointed to the Board.
In accordance with our BW Code the Committee reports that the Board has a 'Board Diversity Policy' which was updated and approved by the Board on 29 November 2018, which confirms that the Board is committed to:
• all searches for the Board candidates being conducted, and appointments made, on merit, against objective criteria and with due regard for the benefits of diversity on the Board, including gender, age and ethnicity; and
• satisfying itself that plans are in place for orderly succession of appointments to the Board and to senior management to maintain an appropriate balance of skills and experience within the Company and on the Board and to ensure progressive refreshing of the Board.
As part of the board effectiveness review, detailed above, consideration was given to the number of external positions held by the NEDs to ensure that there was no over-boarding and that the directors have sufficient time to commit to Bristol Water.
The Board is committed to the principle of equal opportunities and equal treatment for all employees set out in the Company's Equal Opportunities Policy. In 2018, we have new learning and development interventions, as well as focusing on talent and succession planning, to support employee engagement, motivation and retention.
Talented people are the foundation of our success and we do all we can to care for our staff, to motivate them and develop their many and varied skills, creating an inclusive and diverse workplace. During the year 12 employees took part in our first Talent Programme which provides additional and focused opportunities for employees that the Company believes can develop and become future leaders of the business. In March 2019, the second cohort of 10 employees started on the Talent Programme.
The Nomination Committee has reviewed and monitored compliance with the Board Diversity Policy and is of the view that the Board Diversity Policy is complied with.

| Member of Committee | Meetings attended | Max possible |
|---|---|---|
| K Ludeman, Chair | 3 | 3 |
| T Tutton, Non-Executive | 2 | 3 |
| H Ichishi, Non-Executive | 3 | 3 |
| P Malan, Non-Executive | 3 | 3 |
| P Francis, Non-Executive (appointed 25 June 2018) | 1 | 1 |
| J Bending, Non-Executive (appointed 25 October 2018) | 0 | 0 |
| J McAuliffe, Non-Executive (appointed 29 November 2018) | 0 | 0 |
| T Hemus, Non-Executive (resigned 19 June 2018) | 1 | 1 |
| T Wood, Non-Executive (resigned 19 June 2018) | 1 | 1 |
Paul Francis, Chair of the Audit and Risk Assurance Committee
As Chair of the ARAC, I am pleased to introduce our report on the role of the ARAC and the work undertaken during this year. The following pages provide additional details of our activities and discussions and also an overview of the significant issues addressed and steps taken to address these issues.
The Committee continues to play a key part supporting the board in discharging its responsibility on the integrity of the Financial Statements, risk management and internal controls.
The Committee is chaired by Paul Francis, INED, and comprises three other INEDs Tim Tutton, Jeremy Bending (appointed 25 October 2018), Jim McAuliffe (appointed 29 November 2018), and two other NEDs Hajime Ichishi and Indradoot Dhar. Paul Malan
resigned from the Committee on 24 May 2018. Tony Hemus resigned from the Committee and the Board on 19 June 2018. The Company considers that Paul Francis, Chair of the Committee, possesses the necessary recent and relevant financial experience to effectively chair the Committee. In addition, the Company considers that all the members of the Committee possess relevant skills and experience to meaningfully support the activities of the Committee. The biographical details of all the members of the Company are shown on pages 60 to 61.
The Company Secretary is secretary to the Committee.
In addition to the attendance set out below, the Chairman of the Board, CEO, CFO, External Auditors and Internal Auditors normally attend, by invitation, meetings of the Committee. Other members of staff are invited as appropriate.
The Committee holds private discussions with the internal and external auditors separately without management present. The Committee Chair holds separate one to one meetings with the CFO and external auditors to fully understand any issues or areas of concerns.
The ARAC's responsibilities include:
The Committee is formally constituted with terms of reference. A copy of the terms of reference is available to shareholders on the Bristol Water website or by writing to the Company Secretary.
Below is a summary of the Committee's work during the year:
Chairman's welcome Strategic report Financial statements Corporate governance
• Review of the progress in preparing the financial statements and results for the
accounting policies;
Review of Internal Audit reports of IT,
of the 2018 financial statements;
statements for the 6 months ended 30 September 2018;
| Member of Committee | Meetings attended | Max possible |
|---|---|---|
| Paul Francis, Chair (appointed 25 June 2018) | 3 | 4 |
| T Tutton, Non-Executive | 6 | 6 |
| H Ichishi, Non-Executive | 6 | 6 |
| I Dhar, Non-Executive (appointed 8 May 2018) | 5 | 5 |
| J Bending, Non-Executive (appointed 25 October 2018) | 3 | 3 |
| J McAuliffe, Non-Executive (appointed 29 November 2018) | 2 | 2 |
| P Malan, Non-Executive (appointed 22 March 2018, resigned 24 May 2018) | 1 | 1 |
| T Hemus, Non-Executive (resigned 19 June 2018) | 2 | 2 |
| T Wood, Non-Executive (resigned 19 June 2018) | 2 | 2 |

Ofwat expect companies to be open and transparent with all their stakeholders and to communicate clearly their performance. It uses the company monitoring framework as a tool to encourage companies to deliver high quality assurance of the information they produce. Ofwat's assessment places companies in one of three categories to reflect their view of the quality of each company's approach to assurance. The category defines the level of discretion the company has in determining the assurance process for information it publishes going forward, as shown above.
In January 2019 Ofwat re-categorised the Company's assurance status and promoted it to 'Targeted assurance' following Ofwat's review of the Company's Business Plan for 2020- 2025. Ofwat, in its Company Monitoring Framework assessment of Bristol Water, said that "the Company has demonstrated that it had acted upon feedback we provided, and has made significant improvements from the previous year. It has exceeded our expectations for the Risk and Compliance Statement…"
The Company continues to seek ways to improve the quality of the information and data provided to customers and other stakeholders and will maintain its approach to third party assurance of the information it publishes going forward.
The Committee reviewed and evaluated the Company's financial statements and reports from the external auditor on the outcome of its audit in 2018/2019. At the Board's request it also considered whether the annual report and accounts, taken as a whole, was fair, balanced and understandable and provided the information necessary for shareholders to access the Company's performance, business model and strategy.
Chairman's welcome Strategic report Financial statements Corporate governance
| Category | What this means |
|---|---|
| Self assurance | The Company must meet the minimum assurance requirements, but it has discretion to decide what additional assurance arrangements to put in place. |
| Targeted assurance | The Company must meet the minimum assurance requirements. It must also carry out a risks, strengths and weaknesses exercise; and consult stakeholders and publish draft assurance plans on the areas identified as risks/weaknesses. |
| Prescribed assurance | The Company must meet the minimum assurance requirements and the requirements for targeted companies, and its draft assurance plan must cover all information. Areas of significance or greatest risk to customers require independent external assurance. It must publish its assurance plans for all information ahead of reporting and engage with stakeholders (and Ofwat) before it publishes its final assurance plans. |
The method of estimating water consumed by measured customers over the period between their last meter reading date and the year-end date was reviewed, and the resulting income accrual was
| Significant accounting matter or estimates were appropriate: |
Specific factors considered by the Committee in determining the judgements | |
|---|---|---|
| Going Concern and Viability Statement |
The Committee reviewed and challenged the evidence and assumptions underpinning the Viability Statement including: • cash flow management and working capital assumptions; • sensitivity analysis and mitigating actions; and • the time frame for the Viability Statement. |
|
| Measured income accrual compared with previous years. |
The method of estimating water consumed by measured customers over the period between their last meter reading date and the year-end date was reviewed, and the resulting income accrual was |
|
| Accounting for expenditure on infrastructure assets |
The Committee considered the process under which the nature of capital projects is reviewed by Capital Project Managers and Finance to determine whether expenditure is capitalised as an addition to fixed assets or treated as an operational cost in the Income Statement. |
|
| Capitalisation of employment costs |
The Committee reviewed employment costs capitalised to ensure the required criteria for capitalisation was met. |
|
| Bad debt provision | The Committee reviewed the key aspects of the calculation and has had detailed discussions with management about the judgement applied to the bad debt provision. This judgement either increases or decreases the provision calculation using historic collection rates, depending upon recent collection trends and economic factors. |
|
| Pension surplus valuation |
The Committee considered the actuarial assumptions used in the valuation of the future liabilities, as set out in note 24: • longevity estimation for scheme members; • rate of return on the scheme assets; • calculation of the present value of pension liability; • tax deduction; • impact of the High Court Ruling in respect of GMP; and • other demographic factors. |
The Committee considered the actuarial assumptions used in the valuation of the future liabilities,
A key responsibility of the Committee is the integrity of the financial statements. The Committee considered significant accounting matters and judgments in relation to the Company's financial statements and management presented a report setting out the approach to these areas. Details of how each of these was addressed are shown in the table below. At the Committee's meetings throughout the year the Committee and the external auditor have discussed the significant accounting matters arising during the year and the areas of particular audit focus, as reported on in the independent auditors report on pages 157 to 163. Section 4 of the notes to the financial statements also details the critical accounting estimates and judgements.
The Company's external auditors are PricewaterhouseCoopers LLP ("PwC") who have been the Company's auditors since 2012. The audit partner is Colin Bates who became the audit partner on 1 April 2017.
In accordance with best practice and professional standards, the Company requires its external auditor to adhere to a rotation policy whereby the audit partner is rotated after 5 years. The external auditor is also required to periodically assess whether, in its professional opinion, it is independent and to share those views with the Committee.
As a Public Interest Entity with debt listed on the London Stock Exchange, the Company is subject to the mandatory audit and rotation requirements of the European Union. This means that the Company will put the external audit out to tender at least every ten years, and change auditors at least every twenty years. Under current regulations the external audit must be put out to tender by 2022.
In order to ensure the independence and objectivity of the external auditors, the Committee has reviewed:
To assess the effectiveness of the external auditors, the Committee has reviewed:
Based on the above assessments, the Committee is of the view that the external auditors are independent and effective.
The Company has a policy for the provision of non-audit services aimed at safeguarding and supporting the independence and objectivity of the external auditor. The policy sets out the approach taken when using the services of the external auditor including nonaudit services which are prohibited.
Before approving non-audit services, the Board considers whether it is in the interest of the Company that the services are procured from PwC rather than another supplier. Where PwC have been chosen, this is based on their detailed knowledge of our business and understanding of the Water Industry as well as demonstrating the required expertise.
Non-audit services where the external auditor may be used include: audit related services required by statute or regulation, regulatory support and Corporate Responsibility report reviews.
From the 1 April 2017, the EU introduced legislation which imposes a limit on the value of non-audit services that the auditors can undertake on behalf of the client. Permitted non-audit services are subject to a 70% cap of the average statutory audit fees paid in the last three financial years for the group and hence first impacts the year ending 31 March 2020. During the year, PwC received £82,940 (2018: £64,972) in fees relating to the audit services they provided to the Company and £113,001 (2017/18: £93,907) for the Group, including audit related assurance work. Non-audit related work undertaken amounted to £147,227 (2018: £129,228) and significant work is set out overleaf.
Chairman's welcome Strategic report Financial statements Corporate governance
In autumn 2016, PwC were selected to be our "Strategic Partner" to review our business plan and make recommendations after comparing it to the strategic requirements of PR19, and to provide advice in respect of assurance required and reports received. PwC were selected for their operational insight and experience of the values and attributes required in the business plan submission to Ofwat. This team are based in the London office, whereas the audit work is performed by a team from the local Bristol office with a different management structure and expertise. A requirement of the selection process was that there is a clear ring-fencing of the separate functions. ARAC has no reason to believe ring fencing is not effective practice.
The detail of auditors' remuneration is provided in note 7d of the financial statements.
Internal audit services to the Company are provided by Mazars an international company specialising in audit accountancy, tax, legal and advisory services. The Mazars audit manager attends meetings of the ARAC to present their internal audit reports and key findings and any audit follow up reports. The internal audit plan is prepared annually in conjunction with the Committee and the executive management team of the Company. The role and services offered by internal audit is currently being reviewed, with proposals brought to the ARAC with regard to achieving improvements and strengthening of the process going forward.
In addition, in the current year, given the criticality of the business planning cycle and investment programme, our assurance work has focussed on these areas rather than business as usual. To this end, we have worked with a number of assurance providers to gain detailed, comprehensive and expert assurance
over individual areas. Such work has included challenge and review of our investment planning process, detailed procedures over our data quality and management, over and above the standard assurance requirements of our regulator. The ARAC and Board have been provided with the output of such reports, and had the opportunity to challenge and question our assurance partners as part of the Board assurance process.
The ARAC is required to assist the Board to fulfil its responsibilities relating to the adequacy of the plans relating to the internal controls. To fulfil these duties the Committee reviewed:
| Nature of Service | Reason for PwC appointment | 2017/18 fees £'000 |
2018/19 fees £'000 |
|---|---|---|---|
| Audit related assurance services | |||
| Assurance of regulatory returns | Audit of sections 1 & 2 of the Annual Performance report is closely linked to the Statutory Audit and the two are performed in parallel. |
37 | 25 |
| Other assurance services | |||
| Assurance in connection with Ofwat regulatory reports |
Agreed upon procedures relating to Wholesale Charges and RCV allocation. |
10 | 2 |
| PR19 support | Water Industry knowledge and expertise in project planning, preparing evidence, drafting and editing business plans in the water and energy sector. |
81 | 119 |
| Inform subscription | Access to technical information | 1 | 1 |
| Total non-audit fees | 129 | 147 | |
| % of non-audit fees in respect of group audit fees |
137% | 131% |

Tim Tutton, Chair of the PR19 Sub-Committee
As Chairman of the PR19 Sub-Committee, I am pleased to introduce the PR19 Sub-Committee report detailing its role and the work undertaken by the Sub-Committee during the year.
The PR19 Sub-Committee has played and continues to play a key role in supporting the Board on its responsibility for oversight of the development of Bristol Water's Business Plan for the Ofwat price review period from 2020 to 2025.
The PR19 Sub-Committee is formally constituted with terms of reference approved by the Board in November 2016. The PR19 Sub-Committee is chaired by Tim Tutton, and comprises one INED which was Tony Hemus and he has been replaced by Paul Francis in June 2018, one NED Paul Malan, the CEO, and the CFO. The Director of Strategy
and Regulation attends the meetings.
Under the chairmanship of Tim Tutton the primary function of this subcommittee is to ensure that the PR19 Business Plan is governed appropriately, diligently developed and robustly challenged to ensure that it meets the expectations of customers, regulators and other stakeholders.
This year the work of the Committee intensified with significant operational and strategic options to review and challenge which fed into the 2020- 2025 Business Plan. In addition to the Committee meetings, the Board as a whole where fully briefed throughout the year so that they were well informed to review and challenge management recommendations and to make the necessary strategic decisions in relation to approving the 2020-2025 Business Plan submission and the signing of
the Board Assurance Statement in September 2018 and further in respect of the resubmission of the 2020-2025 Business Plan and Board Assurance Statement on 1 April 2019 following Ofwat's initial assessment of the plan ("IAP") published at the end of January 2019.
The PR19 Sub-Committee:
subsequent and continued oversight of the assurance framework;
PwC has been engaged by the Company during the year to provide assurance to the PR19 Sub-Committee and the Board that the third party assurance providers (Jacobs, ICS Consulting and PwC) engaged by the Company had appropriate terms of reference and scope of work and comment where necessary on the reports provided to the Committee and the Board by such assurance providers.
In addition to PwC who advise on assurance plans, the Company has appointed further experts to provide independent assurance on such things as: investment planning; corporate modelling; cost adjustment claims; customer engagement; and efficiencies.
The role of the PR19 Sub-Committee will be maintained throughout 2019 so that it can review and advise on the outcome of the 'Interim Determination' by Ofwat in August 2019 and to review and advise on any additional submissions or comments back to Ofwat prior to the Final Determination in December 2019, as well as review and provide input.
| Member of Committee | Meetings attended | Max possible |
|---|---|---|
| T Tutton, Chair | 6 | 6 |
| P Malan, Non-Executive | 5 | 5 |
| M Karam, Chief Executive Officer | 6 | 6 |
| P Francis, Non-Executive (appointed 25 June 2018) | 3 | 5 |
| L Flowerdew, Chief Financial Officer (appointed 1 Oct 2018) | 3 | 3 |
| T Hemus, Non-Executive (resigned 19 June 2018) | 1 | 1 |
| M Axtell, Chief Financial Officer (resigned 13 July 2018) | 1 | 2 |
Jeremy Bending, Chair of the Safety Committee
As Chair of the Safety Committee, I am pleased to introduce the Safety Committee report detailing its role and the work undertaken by the Committee during the year.
In November 2018, the Board set up a Safety Committee which is a new sub-committee of the Board to which I was appointed as its Chair. The role of the Safety Committee is to focus on the responsibility for health and safety matters arising from the Company's activities and operations.

The Safety Committee will:
and safety audits.
The Terms of Reference for the Committee were approved at a Board Meeting on 29 November 2018. Meetings shall be held at such times as the Committee deems appropriate, and at least four times a year.
The membership of the Committee shall be appointed by the Board from amongst the Directors and senior management of the Company and shall consist of at least three members. In addition to Jeremy Bending as Chair, the Board has appointed Mel Karam (CEO), David Smith (Director of Asset Management and Production), Richard Price (Strategic Projects & Network Operations Director) and Simon Fry (Head of Health & Safety) to the Committee.
As a new NED, I needed to get a better understanding of the business and its operations across our service area and, with the support of management, I undertook visits to water treatment works and street works. I had meetings with Simon Fry the Company's Head of Health & Safety. Following this induction I convened the first meeting of the Safety Committee on 27 April 2019.

I am pleased to present, on behalf of the Board, our Directors' Remuneration report in respect of the year ended 31 March 2019 together with our approach to remuneration for Executive Directors for 2019/20. During the year there have been a number of changes within the structure of the Committee culminating in my appointment as Chair of the Committee on 24 December 2018, replacing Tim Tutton who stepped down from the role having taken over from Tracey Wood who resigned from the Board on 19 June 2018.
This report has been prepared under the principles of Schedule 8 to the Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013 governing the content of remuneration reports and the provision of the Companies Act 2006.
The Board has reviewed the Company's compliance with its policy on remuneration-related matters. It is the opinion of the Board that the Company complied with all remuneration-related aspects of this policy during the year as detailed in the table overleaf.
In the year under review the Company has met its many challenges, delivering on the AMP6 programme for our customers whilst continuing to implement a new operating model and embedding subsequent ways of working. The Committee continues to ensure our remuneration framework supports the strategic direction of the Company. This section summarises the key matters considered by the Committee and decisions made during the year.
The following sets out the annual bonus payments for Executive Directors awarded in respect of 2018/19. A summary of the annual bonus performance measures and the extent to which performance was achieved is set out on pages 98 to 101.
Corporate governance
2018 and was eligible to participate in the Annual Cash Incentive Plan ("ACIP") bonus scheme and LTIP from this date.
Remuneration Committee Chairman 5 July 2019
recommendations to the Board on the overall remuneration strategy, and on the remuneration of the Executive Directors and senior executives of the Company, in consultation with the Chairman and/or CEO as appropriate.
The membership of the Committee during the year comprised of Tracey Wood (resigned 19 June 2018), Chair, Tim Tutton (Chair from 22 June 2018 until 23 December 2018), Tony Hemus (resigned 19 June 2018), Paul Malan and Hajime Ichishi. Paul Francis was appointed to the Committee on 25 June 2018, Jeremy Bending was appointed to the Committee on 25 October 2018 and Jim McAuliffe was appointed to the committee on 29 November 2018 and Chair from 24 December 2018.
Member's biographies are given on pages 60 to 61. The Company Secretary is secretary to the Committee.
Chairman's welcome Strategic report Financial statements Corporate governance
The Committee is formally constituted with written terms of reference. A copy of the terms of reference is available on the Company's website.
During the year the CEO, HR Director and Company Secretary provided advice and services to the Committee. Guidance was also obtained from
Willis Towers Watson to support decisions on the Company's grading structure and remuneration strategy and Pinsent Mason who conducted an Equal Pay review. The total fees paid to Willis Towers Watson in the year for services to the Committee were £2,368 (2018 - £5,039). The total fees paid to Pinsent Mason in the year for services to the Committee were £21,250 (2018 - £nil). Fees charged by Willis Towers Watson and Pinsent Mason are on a time and material basis. Our Directors' Remuneration Report advisors for year 2017/18 were Deloitte to whom we paid
£2,000.
Willis Towers Watson is a founding member of the Remuneration Consultants Group and adhere to its Code in relation to executive remuneration consulting in the UK. The Committee is satisfied that the advice received from Willis Towers Watson, Pinsent Mason and Deloitte was independent. No Director played a part in any decisions about his or her own remuneration. No Committee member has any personal financial interest or conflict of interest arising from cross-directorships or from day-to-day involvement in running the business.
The key principle underpinning remuneration policy is to offer
remuneration packages which are at an appropriate level to attract, motivate and retain Directors and senior managers of the calibre needed to execute the Company's business strategy, which is important for the delivery of a consistently high quality service to customers and a sound, sustainable financial performance.
The Committee's approach on incentives is for any annual bonus to be aligned to the Company's performance against its strategic and business objectives for the year, and for the performance targets of any LTIP scheme to be based on the longer term strategic and sustainable success of the business in the current regulatory environment.
| Meetings attended | Max possible | |
|---|---|---|
| 2 | 2 | |
| er 2018 | 6 | 6 |
| 3 | 4 | |
| 3 | 3 | |
| 6 | 6 | |
| 5 | 6 | |
| 2 | 2 | |
| 2 | 2 |
| Directors | Proportion of maximum bonus achieved | Bonus Payment | |
|---|---|---|---|
| Mel Karam - CEO | 45.81% | £65,114 | |
| Laura Flowerdew - CFO | 45.81% | £10,307* |
*pro-rated amount based on start date of 1 October 2018

| Member of Committee | Meetings attended | Max possible |
|---|---|---|
| J McAuliffe, Chair (appointed 24 December 2018) | 2 | 2 |
| T Tutton, Non-Executive, Chair from 22 June 2018 to 23 December 2018 | 6 | 6 |
| P Francis, Non-Executive (appointed 25 June 2018) | 3 | 4 |
| J Bending, Non-Executive (appointed 25 October 2018) | 3 | 3 |
| H Ichishi, Non-Executive | 6 | 6 |
| P Malan, Non-Executive | 5 | 6 |
| T Wood, Chairman (resigned 19 June 2018) | 2 | 2 |
| T Hemus, Non-Executive (resigned 19 June 2018) | 2 | 2 |
The main elements of the remuneration package for Executive Directors are:
Chairman's welcome Strategic report Financial statements Corporate governance
| Remuneration element Salary |
Purpose and link to strategy To attract and retain high performing individuals reflecting market value of role and Director's skills, experience and performance. |
Policy and approach Factors taken into account when determining basic annual salary levels are market data provided by a selected market leading provider, objective research, the individual Executive Director's performance during the year and pay and conditions throughout the Company. Salaries are reviewed at the discretion of the Committee. |
Maximum opportunity Base salary increases are applied in line with the outcome of any Company wide annual pay award following a review conducted by the Committee in consultation with trade unions. Increases will normally be in-line |
Change in policy since 2018/19 and changes implemented for 2019/20. The salaries for the CEO and CFO were increased by 1.5% with effect from 1 April 2019 in line with the Company wide annual pay award for salaries above £40,000. Salaries will next be reviewed with effect from 1 April 2020. |
|---|---|---|---|---|
| Annual bonus (Annual Cash Incentive Plan) |
To drive and reward performance |
2018/19 Annual bonus is based: • 80% on achieving certain business objectives; and |
with the increases awarded to the rest of the Company workforce. Maximum of: • 60% of base |
No change for 2019/20. |
| ("ACIP") | against personal objectives and selected financial and operational KPIs which are linked directly with business strategy and customer |
• 20% on the achievement of role specific strategic objectives. Business objectives include customer service and operational targets set around measurable outcomes which the Company believes are important to customers such as water quality, leakage |
salary for the CEO • 30% of base salary for the CFO save in exceptional circumstances. |
|
| outcomes Ofwat's measures of success. |
target compliance, minimising interruptions to supply and the Ofwat customer service measure, the SIM. Bonus scheme targets are set annually. Awards may be subject to malus and clawback provisions as described below. |
The Annual Bonus (in respect of 2018/19 and subsequent financial years) and LTIP are subject to 'malus' and 'clawback' provisions as set out below:
In line with the Remuneration Reporting Regulations requirements, the chart below illustrates the CEO's remuneration package under three different performance scenarios: Minimum, performance in-line with expectations and maximum.
The chart has been based on the following assumptions:
• Maximum = fixed pay plus 100% of bonus pay-out and 100% LTIP pay-out. It is the opinion of the Committee that the maximum level is highly unlikely
nature of the targets set. • Salary levels (on which other elements of the package are calculated) are based on those applying on 1 April 2019. The value of taxable benefits as disclosed in the single figure for the year ending 31 March 2019. Pension is based on a fixed percentage of base salary linked to employee contribution up to a maximum employer contribution of 6%.
Chairman's welcome Strategic report Financial statements Corporate governance
| Annual Bonus (ACIP) | LTIP |
|---|---|
| A 'malus' and 'clawback' provision has been included in the rules for the Annual Bonus in respect of 2018/19 and subsequent financial years. Prior to the second anniversary of the payment date for the Annual Bonus the Committee may require repayment of all or part of the bonus in the event of: (i) a material misstatement or error in assessing performance measures which has led to an overpayment of the bonus; or (ii) in the event of dismissal due to gross misconduct in the bonus year or in the event of criminal behaviour. |
Prior to the vesting of an LTIP award the Committee may determine that the award is reduced (including to zero), or the basis is amended, or that additional conditions are placed on an award in the event of: (i) a material misstatement in financial results; (ii) error in assessing performance measures; (iii) the information on which the award was made; (iv) a material failure of risk management; (v) serious misconduct; (vi) a significant failure in operations or risk management which come to the attention of Ofwat; (vii) serious reputational damage to the corporate Group; or (viii) any other circumstance which the Committee considers to be similar in their material nature or effect as those instances above. Prior to the second anniversary of the end of the LTIP performance period the Committee may require repayment of all or part of the award payment in the event of (i) to (viii) above occurring. The malus and clawback rules do not apply to the CEO's guaranteed payment. |

appointment of new Executive Directors When recruiting an Executive Director, the Committee aims to offer a package in line with the policy outlined above. However, the Committee retains discretion to make a proposal which is outside the standard terms in order to secure the appointment of the right calibre of individual. In determining the appropriate arrangements, the Committee retains the right to benchmark the role against other similar positions in the wider market and may take into account any other relevant factors.
The Committee may also make arrangements to compensate the new Executive Director for "loss" of existing remuneration benefits when leaving a previous employer. In doing so, the Committee may take account of the form in which the previous remuneration was granted, the relevant performance conditions and the length of the time which the performance periods have remaining.
Chairman's welcome Strategic report Financial statements Corporate governance

The dates of each of the Director's original appointment and expiry of current term are as follows:
| Directors | Employment contract date |
Expiry of current term |
Next AGM at which the Director will stand for re-election |
Notice period |
|---|---|---|---|---|
| Executive Directors | ||||
| M Karam | 15 May 2017 | 12 September 2019 | 2019 | Rolling 6 months |
| L Flowerdew | 1 October 2018 | 12 September 2019 | 2019 | Rolling 6 months |
| M Axtell | 11 November 2015 | Resigned July 2018 | Not applicable | 1 year |
| Non-Executive Directors |
Date appointed to the Board |
|||
| K Ludeman | 26 July 2012 | 12 September 2019 | 2019 | 1 month |
| T Tutton | 1 January 2015 | 12 September 2019 | 2019 | 1 month |
| H Ichishi | 10 May 2012 | 12 September 2019 | 2019 | 1 month |
| P Malan | 7 July 2016 | 12 September 2019 | 2019 | 1 month |
| I Dhar | 8 May 2018 | 12 September 2019 | 2019 | 1 month |
| P Francis | 25 June 2018 | 12 September 2019 | 2019 | 1 month |
| J Bending | 25 October 2018 | 12 September 2019 | 2019 | 1 month |
| J McAuliffe | 29 November 2018 | 12 September 2019 | 2019 | 1 month |
| T Hemus | 1 April 2016 | Resigned 19 June 2018 | Not applicable | 1 month |
| T Wood | 1 January 2017 | Resigned 19 June 2018 | Not applicable | 1 month |
In accordance with the new UK Corporate Governance Code published July 2018, Directors will stand for reelection annually.
The notice periods disclosed above are considered by the Committee to be suitable given the nature of each role and each Director's function within the business.
Upon loss of office, a Director will normally be entitled to salary and benefits during their notice period subject, however, to the Company's right to exercise discretion having regard to the individual's performance during the period of qualifying service and the circumstances contributing to the loss of office.
Where an executive leaves they would normally forfeit entitlement to any future bonus payment. In certain circumstances, however, the Committee may determine that it is appropriate for an Executive Director to continue to receive an annual bonus for the year of departure. Such payment would normally be pro-rated to reflect the period in employment, based on the extent to which performance against objectives is achieved and paid at the usual time. The Committee may determine that an alternative treatment should apply.
Under the LTIP, executives would normally forfeit entitlement to payments under the LTIP unless
they left in a "Good Leaver" special circumstance. "Good Leaver" includes: injury, disability, ill-health, or death; redundancy (within the meaning of the Employment Rights Act 1996); retirement as determined by the relevant group company; or any other reason the Committee determines in its absolute discretion. If the executive is a Good Leaver then they would normally continue to be entitled to a payment under the plan based on the length of time they have participated in the plan and the extent to which the performance conditions have been met.
Payments would be made at the normal time. The Committee retains discretion that an alternative treatment should apply in accordance with the plan rules.
Mick Axtell resigned as CFO which was effective from 13 July 2018. He received base salary, benefits and pension up to this date but was not eligible to receive a bonus or payment under the LTIP.
Directors' contracts do not provide for other compensation payable on early termination.
Chairman's welcome Strategic report Financial statements Corporate governance
The remuneration of the INEDs, other than the Chairman, is determined by the Board following consultation between the Chairman and the CEO. It is based on market evidence of fees paid to NEDs in companies of comparable size and on the time required for the proper performance of the role.
Additional responsibilities are also taken into account. No Director votes in respect of his own remuneration. The Chairman's fee is determined by the Board, following consultation between the Committee and the CEO.
NEDs do not have contracts of employment, do not participate in the Company designated pension schemes or incentive schemes and do not receive any benefits. Non executives are paid reasonable expenses and the Company may settle any tax arising in relation to such expenses. The terms of appointment do not entitle NEDs to receive compensation in the event of early termination of their appointment.
Fees for any newly appointed NED would be in-line with the above policy. The table overleaf sets out our current policy in relation to fees paid to NEDs.
The Committee is aware of the need to set performance targets which align the interests of the executive team with those of the Company's shareholders. The Committee has assistance in setting this vital alignment as certain Committee members represent the Company's shareholders. As the shareholders are represented on the Committee, and therefore their views are taken into account in the Committee meetings, the AGM does not review the details of remuneration policy separately.
The Committee does not consider it appropriate to consult with the general workforce on matters of executive remuneration, but it has regard to the levels of remuneration throughout the workforce when considering pay for Executive Directors to achieve an appropriate balance.

the principles of Schedule 8 to The Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013. The information has been audited as indicated.
| Position held by NED | Fee |
|---|---|
| Chairman of the Board | £101,500* |
| Chair of ARAC | £44,540 |
| Chair of Remuneration Committee | £41,540 |
| Chair of PR 19 Sub Committee | £41,540 |
| Chair of Safety Committee | £41,540 |
| Additional fee for role of Senior Independent Director | £2,000 |
| NED | £36,540* |
*the base fee for NED and Chairman increased by 1.5% on 1 April 2019
A salary review conducted by the Committee during 2017/18 resulted in a 3% increase in base salary effective from April 2018 for all employees, including the CEO but not the previous CFO as he had resigned on 6 October 2017 and left on 13 July 2018.
The maximum opportunity for the CEO for the year ended 31 March 2019 is 60% of base salary and 30% of base salary for the CFO. Laura Flowerdew was appointed as CFO on 1 October 2018 and
her bonus entitlement will be pro-rated for the year.
Mick Axtell left his role as CFO on 13 July 2018 and, pursuant to the rules of the scheme, he was not paid a bonus.
The table overleaf represents the business performance measures which form 80% of the basis of the bonus. In addition to these performance measures, the remaining 20% of each Executive Directors' bonus is based on a rolespecific measure which is determined by the Remuneration Committee.
Chairman's welcome Strategic report Financial statements Corporate governance
The achievement of the performance measures has been reviewed, with appropriate input from the ARAC, following the end of the 2018/19 financial year. The maximum 2018/19 bonus opportunity against each of the main performance measures is shown overleaf together with the award actually received. During the year under review, role-specific objectives were set for each executive director, as per the table overleaf.
| M Karam | L Flowerdew 2 | M Axtell | ||||
|---|---|---|---|---|---|---|
| 2018/19 | 2017/18 | 2018/19 | 2017/18 | 2018/19 | 2017/18 | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Salary/fees | 237 | 230 | 78 | - | 44 | 147 |
| Annual Bonus | 65 | 83 | 10 | - | - | - 3 |
| Benefits | 14 | 36 | 4 | - | 2 | 5 |
| Pension | - | 10 | 5 | - | 2 | 9 |
| Single Figure pre-LTIP | 316 | 359 | 97 | - | 48 | 161 |
| Change since prior year | (-12.0%) | - | - | - | (70.2%) | (13.9%) |
| LTIP 4 | - | - | - | - | - | - |
| Single Figure | 316 | 359 | 97 | - | 48 | 161 |
2 Ms Flowerdew was appointed on 1 October 2018
3 Mr Axtell resigned on 6 October 2017 and left on 13 July 2018 and was not eligible to receive a bonus for 2017/18.
4 Included within the Financial Statements is an accrual for the AMP6 LTIP; however this is not shown above as the LTIP has not vested in the period and the components of the LTIP are dependent on the performance in future years
Bonus includes amounts earned based on performance during 2018/19, which have been accrued and approved, but not paid as at 31 March 2019 and relates to the period served as a director.
Personal factor score 8 out of 10 determined by the Board, having regard to the recommendation of the Committee, including performance on the following key criteria:
Personal factor score 8 out of 10 determined by the Board, having regard to the recommendation of the Committee, including performance on the following key criteria:
Throughout the year Mel Karam has continued to enhance the management team strength and improved succession planning by filling key strategic openings and providing development opportunities. A new strategy is in place for the development of high potential employees.
Performance against these objectives, together with business performance and bonus scheme entitlement, dictates the amount of bonus awarded. Key performance highlights include:
• Creation of a new Asset Management
on improving performance as well as
second year of Business Retail Market.
Since joining the Company as the CFO on 1 October 2018, Laura Flowerdew has restructured the Finance organisation in Bristol Water in order to improve operational and commercial focus and improved support to the operational functions. Under her leadership the finance organisation have been instrumental in the Price Review process. Laura has worked closely with the Chair of the ARAC on improvement of governance, financial control and assurance activities.
Mel Karam was assessed as achieving 8 out of 10.
| Category | Category | Weighting Sub category % of | Total | Measure | Performance Score | Weighted score |
|
|---|---|---|---|---|---|---|---|
| Health & Safety |
20.0% | 1.1 AFR - employees |
15% | AFR = (No. of accidents x 100,000) / (No. of hours worked) [employees]. Based on a 12 month rolling period. |
5 | 0% | 0% |
| 1.2 LTIFR - contractor rates |
5% | LTIFR=(No of Lost Time Injuries x 100,000) / (No hours worked) [Contractors]. Based on a 12 month rolling period. |
4 | 0% | 0% | ||
| Financial | 10.0% | 2.1 Budgeted Opex |
10% | Budgeted Opex of £65.3m subject to approval at Board. Judgement to be taken by the Committee on any major variations – either overspend or underspend including where there is a decision to invest further than budget envisaged. |
68.2m* | 27% | 1.64% |
| 15.0% | 3.1 Domestic Meter Penetration |
5% | Percentage of all properties metered, measured against internal target for 2018/19, which is lower than the Regulatory profile for the year to reflect planned catch up profile. |
56% | 41% | 1.25% | |
| ODIs | 3.2 Unplanned Customer Minutes Lost |
5% | As per the modified ODIs from the CMA. | 14.67 | 0% | 0% | |
| 3.3 Leakage | 5% | Actual reported Leakage figure using the updated actual NHHNU. |
41.73 | 100% | 3% | ||
| Customer Service |
15.0% | SIM Ranking 15% | Service Incentive Mechanism ("SIM") position. NB: Uses full year qualitative data and 17/18 quantitative results for other companies to measure against league table position. |
10 | 0% | 0% | |
| PR19 | 20.0% | 5.1 PR19 Business Plan publication |
10% | Delivering all submissions and regulatory responses in time and to high quality as outlined in PR19 Programme timetable, with a score out of 10 determined by the Board, having regard to views expressed by the PR19 Sub-committee. |
10 | 100% | 6% |
| 5.2 Ofwat IAP position |
10% Outcome of Ofwat's initial assessment of the Business Plan ("IAP") |
Slow track | 100% | 6% |
Chairman's welcome Strategic report Financial statements Corporate governance

| Personal factor score out of 10 | |||
|---|---|---|---|
| determined by the Board, having | |||
| regard to the recommendation of the | |||
| Committee, including performance on | |||
| the following key criteria: | |||
| • competently and successfully lead the | |||
| Company's responses to dealing with | |||
| material issues and events that emerge | |||
| in the Company over 18/19; | |||
| • lead development of sound strategy | |||
| and deliverable implementation | |||
| plans for restructuring of outsourcing | |||
| arrangements of the Company; | 8 | 80% | 9.6% |
| • develop deliverable transformation | |||
| plans for the Company to meet | |||
| commitments contained in PR19 | |||
| Business Plan for AMP6; | |||
| • recruit, develop, change and retain | |||
| (as appropriate) members of the | |||
| Company's management team to | |||
| build a sustainable and effective team | |||
| with the right skills for the future of the Company, including succession |
|||
| planning process for key roles; and | |||
| • driving improvements to processes | |||
| and effectiveness of the Board and its | |||
| subcommittee over 2018/19. | |||
*included in the £68.2m is an adjustment to the leakage costs; costs were significantly higher than budget in order to achieve the leakage performance as detailed in the Strategic Report.
Laura Flowerdew was assessed as achieving 8 out of 10.
| Category | Category | Weighting Sub category | % of Total |
Measure | Performance Score Weighted | score | |
|---|---|---|---|---|---|---|---|
| 20.0% | 1.1 AFR - employees |
15% | AFR = (No. of accidents x 100,000) / (No. of hours worked) [employees]. Based on a 12 month rolling period. |
5 | 0% | 0% | |
| Health & Safety 1.2 LTIFR - contractor rates |
5% | LTIFR=(No of Lost Time Injuries x 100,000) / (No hours worked) [Contractors]. Based on a 12 month rolling period. |
4 | 0% | 0% | ||
| Financial | 10.0% | 2.1 Budgeted Opex |
10% | Budgeted Opex of £65.3m subject to approval at Board. Judgement to be taken by the Committee on any major variations – either overspend or underspend including where there is a decision to invest further than budget envisaged. |
68.2m* | 27% | 0.82% |
| 15.0% | 3.1 Domestic Meter Penetration |
5% | Percentage of all properties metered, measured against internal target for 2018/19, which is lower than the Regulatory profile for the year to reflect planned catch up profile. |
56% | 41% | 0.62% | |
| ODIs | 3.2 Unplanned Customer Minutes Lost |
5% | As per the modified ODIs from the CMA. | 14.67 | 0% | 0% | |
| 3.3 Leakage | 5% | Actual reported Leakage figure using the updated actual NHHNU. |
41.73 | 100% | 1.5% | ||
| Customer Service |
15.0% | SIM Ranking | 15% | Service Incentive Mechanism ("SIM") position. NB: Uses full year qualitative data and 2017/18 quantitative results for other companies to measure against league table position |
10 | 0% | 0% |
| PR19 | 20.0% | 5.1 PR19 Business Plan publication |
10% | Delivering all submissions and regulatory responses in time and to high quality as outlined in PR19 Programme timetable, with a score out of 10 determined by the Board, having regard to views expressed by the PR19 Sub-committee. |
10 | 100% | 3% |
| 5.2 Ofwat IAP position |
10% Outcome of Ofwat's initial assessment of the business plan ("IAP") |
Slow track | 100% | 3% |
Chairman's welcome Strategic report Financial statements Corporate governance

| 100.0% | competencies and capabilities of the finance team, and develop a plan for strengthening and improving performance, in particular commercial finance, financial planning and regulatory implications of financial outcomes. 2. Undertake a review of the risk management framework and set out proposals for updating and strengthening the Company's approach. 3. Review the internal audit activities, and make recommendations with regard to improving the Company's assurance approach. 4. Review the company wide governance and financial control processes, and identify key areas for improvement and change in particular the forecasting and budgeting at totex level. 5. Develop industry knowledge and profile in order to establish a network in the sector. |
8 | 80% | 4.8% 13.74% |
|---|---|---|---|---|
*included in the £68.2m is an adjustment to the leakage costs; costs were significantly higher than budget in order to achieve the leakage performance as detailed in the Strategic Report.
The resulting bonus awards, after assessment of personal and business performance elements, for the full year were:
| M Karam | 45.81% of maximum bonus entitlement, which is 27.49% of year end base salary |
|---|---|
| L Flowerdew | 45.81% of maximum bonus entitlement, which is 6.87% of year end base salary |
| M Axtell | Not eligible for a bonus due to resignation |
Mel Karam's and Laura Flowerdew's bonus was based on their salary at the end of the year and was pro-rated for Laura Flowerdew based on her start date of 1 October 2018.
The Committee determined that the level of bonus awards above were appropriate, reflecting the levels of performance achieved against the strategic objectives during the year.
For Executive Directors benefits include the provision of a company car or equivalent cash allowance, and private medical insurance. Depending on the individual employee role, the benefits may include provision of company car and fuel, car and fuel allowances, health care or child care vouchers.
At 31 March 2019, no Director was accruing benefits under the Company's defined benefit pension scheme.
Mr Karam became a member of the Company designated stakeholder pension scheme in April 2017 until his decision to leave this scheme in January 2018, the Company made contributions equivalent to 6% of annual base salary to the scheme on Mr Karam's behalf. Contributions paid to the scheme for the financial year totalled £nil (2017/18: £10,350).
Chairman's welcome Strategic report Financial statements Corporate governance
Ms Flowerdew became a member of the Company designated stakeholder pension scheme on 1 October 2018 and contribution paid to the scheme for the financial year was £4,696, an amount equivalent to 6% of annual base salary.
Mr Axtell was a member of the Company designated stakeholder pension scheme up to 15 July 2018 and the contribution paid to the scheme was £2,542, an amount equivalent to 6% of annual base salary (2017/18: £8,831).
Any newly-appointed Executive Directors recruited externally will be offered membership of a Company designated stakeholder pension scheme or the option of a contribution by the Company to a personal pension plan.
During the year ended 31 March 2019 none of the Directors had any interest in the ordinary or preference shares of the Company.
| Salary/fees £'000s | ||
|---|---|---|
| 2018/19 | 2017/18 | |
| K Ludeman (Chairman) | 100 | 100 |
| R Davis | - | 23 |
| T Tutton | 53 | 38 |
| T Hemus (resigned 16 June 2018) | 9 | 44 |
| T Wood (resigned 16 June 2018) | 6 | 41 |
| P Francis (appointed 25 June 2018) | 33 | - |
| J Bending (appointed 25 October 2018) | 18 | - |
| J McAuliffe (appointed 29 November 2018) | 14 | - |
| H Ichishi 5 | - | - |
| P Malan 5 | - | - |
| I Dhar 5 (appointed 8 May 2018) | - | - |
| Single Figure | 233 | 246 |
The NEDs do not receive a bonus or any other benefits.
| penditure on payroll. |
|---|
| ----------------------- |
The following table shows the total remuneration payable by the Company to the appointed CEO. In line with the Large and Mediumsized Companies Regulations 2008 ,this table shows 8 of the required 10 years of information, with the base year being 2012.
| Luis Garcia | Mick Total Axtell |
Mel Karam | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2012 £'000 |
2013 £'000 |
2014 £'000 |
2015 £'000 |
2016 £'000 |
2017 6 £'000 |
2017 7 £'000 |
2017 £'000 |
2018 £'000 |
2019 £'000 |
|
| Base salary | 156 | 185 | 189 | 194 | 194 | 173 | 42 | 215 | 230 | 237 |
| Annual bonus | ||||||||||
| Annual bonus | 33 | 58 | 54 | 51 | 40 | 35 | 11 | 46 | 83 | 65 |
| Annual bonus as proportion of salary |
21% | 31% | 29% | 26% | 21% | 24% | 26% | 21% | 36% | 28% |
| Maximum bonus achievable (of base salary) |
36% | 36% | 36% | 36% | 30% | 30% | 30% | 30% | 60% | 60% |
| Proportion of maximum bonus achieved |
59% | 87% | 79% | 73% | 68% | 81% | 84% | 87% | 60% | 60% |
| LTIP earned | - | - | 48 | 187 | - | - | - | - | - | - |
| LTIP as proportion of salary | 0% | 0% | 25% | 96% | 0% | 0% | 0% | 0% | 0% | 0% |
| Benefits | 8 | 9 | 9 | 10 | 11 | 8 | 1 | 9 | 36 | 14 |
| Pension | - | - | 6 | 12 | 12 | 10 | 2 | 12 | 10 | - |
| Total remuneration | 197 | 252 | 306 | 454 | 257 | 226 | 56 | 282 | 359 | 316 |
6 The remuneration for 2016/17 reflects the fact that Mr Garcia resigned as CEO on 15 December 2016. It includes £27k for payments he was entitled to on leaving under his contract. His bonus was based on the salary excluding these amounts i.e. his salary pro-rated to the proportion of the year that he was in post (£145k).
7 The above table apportions Mick Axtell's remuneration to reflect the period that he was interim CEO from 16 December 2016 to 31 March 2017.
Payments under the previous LTIP were made in two equal instalments; the first instalment was paid on 31 December 2015 and the second instalment was paid on 25 November 2016.
Chairman's welcome Strategic report Financial statements Corporate governance
the prior year (2017/18: increase 358.0%). Benefits have decreased this year as relocation and subsistence costs were paid by Bristol Water on behalf of the CEO. Benefits payable to all other eligible staff have remained constant compared with the prior year (2017/18: constant).
The Committee is aware of the importance of pay across the Company in delivering the Company's strategy and of the level of executive remuneration in relation to other cash disbursements. The table below shows the relationship between the Company's financial performance, payments made to shareholders and expenditure on payroll.
| Year ended 31 March 2019 | Year ended 31 March 2018 | |||
|---|---|---|---|---|
| £m | Change compared to prior year % | £m | ||
| EBITDA | 50.0 | -5.7% | 53.0 | |
| PBT | 16.4 | 7.2% | 15.3 | |
| Payments to shareholders: | ||||
| Base level dividends | 3.0 | -25.0% | 4.0 | |
| Inter-company loan interest related dividends |
3.3 | 0% | 3.3 | |
| Payments to employees: | ||||
| Wages and salaries excluding Directors | 19.6 | 10.7% | 17.7 | |
| Wages and salaries including Directors | 20.3 | 9.7% | 18.5 |
The base level dividend was paid to Bristol Water Core Holdings Limited.
How the remuneration policy will be applied in 2019/20
The same remuneration policy as outlined above will be applied during 2019/20.
As outlined above, a review of the impact of inflation on salaries was conducted in 2018/19 resulting in a 2.2% increase in base salary for employees with a base salary under £40,000 as of April 2019 and a 1.5% increase for employees with a base salary over £40,000 as of April 2019, including the CEO and CFO. The salaries for 2019/20 for Executive Directors are therefore as follows:
| Executive Director | Salary 2019/20 |
|---|---|
| CEO Mel Karam | £240,454 |
| CFO Laura Flowerdew | £152,250 |
The annual bonus scheme will continue to operate for all employees. The CEO and CFO will continue to operate under the separate ACIP scheme.
The maximum bonus for 2019/20 for the CEO is 60% reflecting the leadership required and criticality of the role. The maximum bonus opportunity for 2019/20 for the CFO is 30%.
The performance weightings have been agreed as follows:
| Measures | Weighting |
|---|---|
| Financial | 10% |
| Outcome Delivery Incentive ("ODI") | 15% |
| Customer Service | 15% |
| Price Review 2019 ("PR19") | 20% |
| Health and Safety | 20% |
| Role-specific | 20% |
| Total | 100% |
Their achievement will be reviewed, with appropriate input from the ARAC at the end of the year.
Chairman's welcome Strategic report Financial statements Corporate governance
As set out previously a new LTIP was approved by the Board in March 2017 and grant was made to the two Executives on 15 May 2017. The performance period is 1 April 2015 to 31 March 2020. The period which the AMP6 LTIP relates to spans 1 April 2017 until 31 March 2020 for Mel Karam and 1 October 2018 to 31 March 2020 for Laura Flowerdew. Due to the resignation of Mick Axtell he is no longer eligible to benefit from this LTIP scheme. An estimate of the cost accrued to the end of March has been included in the 2018/19 accounts. The LTIP is based on achievement against the following performance conditions:
| Performance Measure | Weighting | ||||
|---|---|---|---|---|---|
| Totex Performance Measure | 20% | ||||
| Dividend Performance Measure | 10% | ||||
| Outcome Delivery Incentive ("ODI") Performance Measure | 10% | ||||
| Service Incentive Mechanism ("SIM") Performance Measure | 10% | ||||
| Company Monitoring Framework Performance Measure | 10% | ||||
| PR19 Final Determination / Delivery Plan Performance Measure | 15% | ||||
| Asset Management Capability Assessment Performance Measure | 25% | ||||
| The maximum payment is 34.2% of salary for each year of the performance period the Director is in employment subject to the achievement of the performance with an expected minimum payment of £55,000pa in respect of Mel Karam. |
|||||
| As soon as practical following the end of the Performance Period, the Committee shall determine the extent to which the |
Performance Condition has been achieved, and shall determine the Award Payment (if any).
50% of the Award Payment shall be paid as soon as practical after the Award Payment Determination Date and the remaining 50% shall be paid as soon as practical after the first anniversary of the Award Payment Determination Date.

Illustration of the timeline for the LTIP payment to CEO and CFO is shown below.
The Directors present their report and the audited financial statements for the year ended 31 March 2019.
pages 34 to 37.
The total dividend paid during the year ended 31 March 2019 was 105.0p (2017/18: 121.7p) per ordinary share. The Board has not proposed a final dividend in respect of the financial year 2018/19 (2017/18: £nil). The Company's practice for dividends to shareholders is contained in the Strategic Report on page 37.
Details of the issued share capital are shown in notes 19 and 26. The Company has one class of ordinary shares, which carry no right to fixed income. Each ordinary share carries the right to one vote at general meetings of the Company.
There are no specific restrictions on the size of a holding or on the transfer of shares, which are both governed by the general provisions of the Articles of Association and prevailing legislation. The Directors are not aware of any agreements between indirect holders of the Company's shares that may result in restrictions on the transfer of securities or on voting rights. No person has any special rights of control over the Company's share capital and all issued shares are fully paid. The Articles of Association themselves may be amended by special resolution of the shareholders.
Under its Articles of Association and the Companies Acts, the Company has in issue 5,998,025 ordinary shares as disclosed in note 10. All the ordinary shares are owned by Bristol Water Core Holdings Limited, which is itself a wholly owned subsidiary of the Bristol Water Group Limited group. In addition, the Company has in issue 12,500,000 8.75% irredeemable cumulative preference shares of £1 each, details of which are disclosed in notes 19 and 26.
In assessing the going concern basis, the Directors have considered the cash flow and financial ratios projections of the Company for the foreseeable future.
The key risks to the Company are regulatory requirements and developments, operational events and performance problems. The Company is well placed to respond to the near future events, with cash of £17.1m available and uncommitted borrowing facilities of £77.0m as at 31 March 2019. During 2018/19 the Company entered into three new credit facilities totalling £125.0m of which £50.0m has an expiry date of 21 June 2023, £50.0m with an expiry date of 14 June 2028 and £25.0m with an expiry date of 24 August 2028. In addition, the maturity dates of the HSBC facility A & B were extended by one year to 2 December 2021 and 2 December 2023 respectively.
The Company is not immune to the continuing financial market uncertainties in the medium term, which have the potential to impact its ability to obtain appropriate financing to deliver the current and future capital programmes. The Directors have considered the viability of the Company in accordance with the requirements for a viability statement which can be found on pages 38 to 43.
The Directors report that, after making enquiries, they have concluded that the Company has adequate resources or the reasonable expectation of raising further resources as required to continue in operation for the foreseeable future.
Accordingly, they continue to adopt the going concern basis in preparing the Financial Statements.
Details of financial risks faced by the Company and the related mitigating factors are included in note 21 to the financial statements.
Corporate governance
The Directors who served during the year or were appointed before this report were:
K Ludeman, Chairman
M Karam, Chief Executive Officer T Tutton, Senior INED P Francis, INED (appointed 25 June 2018) H Ichishi, NED P Malan, NED I Dhar, NED (appointed 8 May 2018) L Flowerdew, Chief Financial Officer (appointed 1 October 2018) J Bending, INED (appointed 25 October 2018) J McAuliffe, INED (appointed 29 November 2018) M Axtell, Chief Financial Officer (resigned 13 July 2018) T Hemus, INED (resigned 19 June 2018) T Wood, INED (resigned 19 June 2018)
In accordance with the UK Corporate Governance Code, all Directors will offer themselves for re-election at the Annual General Meeting in September 2019.
Colin Caldwell resigned as Company Secretary on 29 May 2019. Helen Hancock was appointed Company Secretary on 30 May 2019.
All current Executive Directors have service contracts, notice periods are detailed in the Remuneration Committee report on page 93. Each of the NEDs is provided with a Letter of Appointment which sets out the terms of their appointment.
At no time during the year has any Director had a material interest in any contract of significance with the Company.
The interests in shares and other contracts of Mr Ichishi with other companies within the Itochu group are not disclosed within this report.
The interests in shares and other contracts of Mr Malan and Mr Dhar with other companies within the iCON group are not disclosed within this report.
The details of ultimate parent company and controlling party, and the smallest and largest group in which this company is consolidated, are provided in note 30 to the financial statements.
The Company undertakes research and development projects in relation to its business. Expenditure during the year amounted to £42,000 (2017/18: £35,000).
The details of the financial instruments are provided in note 3.15 to the financial statements.
In accordance with its Instrument of Appointment made under the Water Industry Act 1991 as amended, the Directors are of the opinion that the Company is in compliance with paragraph 3.1 of Condition K of that Instrument, which relates to the control of the assets of the Appointed Business. Copies of the Regulatory Accounts required under the Instrument of Appointment are available from the Company Secretary.
During the year, and to the date of approval of the financial statements, the Company had in force a qualifying third party indemnity provision in favour of all Directors of the Company against any liability which may arise in respect of their current or past duties as Director of the Company or its holding companies, subject to the conditions set out in the Companies Act 2006.
Each of the persons who is a Director at the date of approval of this report confirms that:
Chairman's welcome Strategic report Financial statements Corporate governance
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
Information on employment policies and practices is contained within the 'Best people right culture' part of the Strategic Report on pages 28 to 29.
Bristol Water's policy is not to make any donations for political purposes in the UK or to donate to EU political parties. Accordingly, for the financial year under review, no political donations were made.
The quality of our water sources, particularly in the Mendip lakes, can be impacted due to nutrients and sediment that can enter the watercourses from land and activities in the catchment area of the source. We have been working with local landholders and farmers to identify where such issues can be addressed and through our partnership programmes with key stakeholders, such as the Mendip Lakes Partnership, we are able to work together on these issues.
The partners involved include Natural England, the EA, Wessex Water, Avon Wildlife Trust, Farming & Wildlife Advisory Group and Catchment Sensitive Farming. We are continuing to hold a range of successful farm engagement and training sessions
with landholders in the key catchment areas and we have supported farmers to invest in water protection measures on their landholdings.
We monitor the quality of water in the Mendip reservoirs and during the period of our catchment management programme this monitoring has indicated a gradual reduction in the level of algal blooms experienced in these water sources.
We monitor our protection and enhancement of the natural environment through an innovative approach that we have called the Biodiversity Index. This quantifies an environmental value of our sites and creates a "direction of travel" for the way we manage our operational activities and property, helping us to protect and enhance the natural environment by using the Index to quantify the impact of our actions on the broader environment. We will continue to develop this approach through the coming years, using the calculator tool to measure our performance on habitat protection and enhancement.
We monitor all of our discharges which have been consented by the EA to ensure full compliance, where there are failures these are reviewed and remedial measures are implemented.
Greenhouse gas emissions We use almost 80 million kilowatt hours of electrical energy to treat and distribute water. This accounts for almost 90% of our total carbon footprint. We can play our part in reducing the carbon emissions associated with energy use by improved pumping efficiency; reducing leakage and helping our customers use water more efficiently. This, together with improved energy efficiency of our buildings and vehicle fleet, and development of renewable energy sources, enables us to manage those aspects of our carbon footprint that we can control.
We take part in the Carbon Reduction Commitment, a UK initiative for large energy users to cut their carbon footprint. Our carbon footprint has reduced over the year from 34.2k tonnes of CO2 equivalent to 27.7k tonnes of CO2 equivalent.
We use the Standard Water UK calculation methodology to calculate our carbon emissions shown as a normalised kg CO2 per Ml of water into supply. In 2018/19, this decreased to 263CO2e/MI from 336CO2e/MI in 2017/18. This measure has reduced significantly since 2010 thanks to our use of renewable energy, our energy efficiency programmes and a national reduction in the carbon emissions associated with energy use.
Commentary on the main drivers of future profitability is contained in the Strategic Report on page 43.
The information required to be disclosed by Listing Rule 9.8.4R can be found on the following pages:
A statement of the amount of interest capitalised in accordance with IAS23 can be found in note 11. In line with current UK tax legislation, the amount is fully deductible against the Company's corporation tax liability. Tax relief is £73,923 (2017/18: £139,538).
Details of long term incentive schemes can be found on page 107 and 108.
Details of significant contracts between the Company and Directors can be found on page 110. During the year, there were no contracts for the provision of services to the Company by a controlling shareholder.
There are no other disclosures to be made under Listing Rule 9.8.4.
The statement of the Directors in respect of the Annual Report, and the statement of Directors' responsibilities are contained within the Directors' Report on pages 109 and 113.
As required by the UK Corporate Governance Code and the Bristol Water Code, as set out in the Corporate Governance Report on pages 66 to 73, the Directors confirm that they consider that the Annual Report, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's performance, business model and strategy. When arriving at this position the Board was assisted by a number of processes including the following:
• the Annual Report is drafted by appropriate senior management with overall co-ordination by the Chief
Financial Officer;
• communications to ensure consistency across sections; • an extensive verification process is undertaken to ensure factual accuracy;
• review individually, and collectively, by Board members prior to publication.
Directors' report Statement of Directors' responsibilities
The Directors are responsible for preparing the Annual Report including the Remuneration Committee Report and the financial statements in accordance with applicable law and regulations.
Chairman's welcome Strategic report Financial statements Corporate governance
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (reflecting United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements and the Remuneration Committee Report comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
The Directors consider that the Annual Report and accounts, taken as a whole, is
fair, balanced and understandable and provides the information necessary for shareholders to assess the Company's performance, business model and strategy.
Each of the Directors, whose names and functions are listed on pages 60 and 61 confirm that, to the best of their knowledge:
• the financial statements, which have been prepared in conformity with Financial Reporting Standard 101,
give a true and fair view of the assets, liabilities, financial position and profit of the Company; and
• the Strategic Report contained in the Annual Report includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces.
Approved by order of the Board, and signed on its behalf by:
for the year ended 31 March 2019
| 2019 | 2018 Restated |
||
|---|---|---|---|
| Note | £m | £m | |
| Revenue | 3.2,6 | 121.6 | 116.5 |
| Operating costs | 7 | (94.8) | (85.5) |
| Exceptional operating income / (costs) | 7 | 3.1 | (2.5) |
| Total net operating costs | (91.7) | (88.0) | |
| Operating profit | 29.9 | 28.5 | |
| Other net interest payable and similar charges | 8 | (12.4) | (12.1) |
| Dividends on 8.75% irredeemable cumulative preference shares | 8 | (1.1) | (1.1) |
| Net interest payable and similar charges | (13.5) | (13.2) | |
| Profit before tax | 16.4 | 15.3 | |
| Taxation on profit on ordinary activities | 9 | (2.1) | (3.6) |
| Profit for the financial year | 14.3 | 11.7 | |
| Earnings per ordinary share | 10 | 238.3p | 195.0p |
All activities above relate to the continuing activities of the Company.
STATEMENT OF COMPREHENSIVE INCOME for the year ended 31 March 2019
| 2019 | 2018 Restated |
|
|---|---|---|
| Note | £m | £m |
| Profit for the financial year | 14.3 | 11.7 |
| Other comprehensive (expense) / income: | ||
| Items that will not be reclassified to profit and loss | ||
| 24 Actuarial (loss) / gain on retirement benefit surplus |
(37.3) | 0.9 |
| Remeasurements of defined benefit pension scheme 9 |
12.9 | (0.6) |
| Items that may be subsequently reclassified to profit and loss | ||
| 20 Change in the fair value of the interest rate swaps |
(0.1) | 1.5 |
| 9 Attributable deferred taxation |
- | (0.3) |
| Other comprehensive (expense) / income for the year, net of tax | (24.5) | 1.5 |
| Total comprehensive (expense) / income for the year | (10.2) | 13.2 |
| 115 Income statement |
|
|---|---|
| 115 Statement of comprehensive income |
|
| 116 Statement of financial position |
|
| Statement of changes in equity 117 | |
| Cash flow statement 118 |
|
| 119 Notes to the financial statements |
|
| Independent auditors' report 157 |
For the year ended 31 March 2019
| Called up | Share premium |
Capital redemption |
Hedging | Retained | ||
|---|---|---|---|---|---|---|
| share capital | account | reserve | reserve | earnings | Total | |
| £m | £m | £m | £m | £m | £m | |
| Balance at 1 April 2017 (Restated) | 6.0 | 4.4 | 5.8 | (1.5) | 219.0 | 233.7 |
| Profit for the year | - | - | - | - | 11.7 | 11.7 |
| Other comprehensive income for the year: | ||||||
| Actuarial gain recognised in respect of retirement benefit obligations |
- | - | - | - | 0.9 | 0.9 |
| Remeasurement of defined benefit scheme | - | - | - | - | (0.6) | (0.6) |
| Fair value of interest rate swap | - | - | - | 1.5 | - | 1.5 |
| Attributable deferred taxation | - | - | - | (0.3) | - | (0.3) |
| Total comprehensive income for the year | - | - | - | 1.2 | 12.0 | 13.2 |
| Ordinary dividends | - | - | - | - | (7.3) | (7.3) |
| Balance as at 31 March 2018 (Restated) | 6.0 | 4.4 | 5.8 | (0.3) | 223.7 | 239.6 |
| Balance as at 1 April 2018 (Restated) | 6.0 | 4.4 | 5.8 | (0.3) | 223.7 | 239.6 |
| Profit for the year | - | - | - | - | 14.3 | 14.3 |
| Other comprehensive income for the year: | ||||||
| Actuarial loss recognised in respect of retirement benefit obligations |
- | - | - | - | (37.3) | (37.3) |
| Remeasurement of defined benefit scheme | - | - | - | - | 12.9 | 12.9 |
| Fair value of interest rate swaps | - | - | - | (0.1) | - | (0.1) |
| Attributable deferred taxation | - | - | - | - | - | - |
| Total comprehensive expense for the year | - | - | - | (0.1) | (10.1) | (10.2) |
| Termination of interest rate swaps | - | - | - | 0.4 | - | 0.4 |
| Ordinary dividends | - | - | - | - | (6.3) | (6.3) |
| Balance as at 31 March 2019 | 6.0 | 4.4 | 5.8 | - | 207.3 | 223.5 |
The Board has not proposed a final dividend in respect of the financial year 2018/19 (2017/18: £nil).
During the year the board approved dividends totalling £6.3m, representing £3.3m in relation to the intercompany loan with Bristol Water Holdings UK Limited ("BWHUK") and £3.0m which was to repay, in part, short term funding provided by iCON Funds and Itochu to BWHUK.
| at 31 March 2019 | 2019 | 2018 Restated |
|
|---|---|---|---|
| Note | £m | £m | |
| Non-current assets | |||
| Property, plant and equipment | 11 | 629.4 | 599.4 |
| Intangible assets | 12 | 10.5 | 8.6 |
| Other investments - Loans to a UK holding Company | 13 | 68.5 | 68.5 |
| Deferred income tax assets | 23 | 5.2 | 5.4 |
| Retirement benefit surplus | 24 | 9.5 | 33.5 |
| 723.1 | 715.4 | ||
| Current assets | |||
| Inventory | 14 | 1.6 | 1.6 |
| Trade and other receivables | 15,20 | 27.8 | 26.7 |
| Cash and cash equivalents | 16 | 17.1 | 15.0 |
| 46.5 | 43.3 | ||
| Assets classified as held for sale | 17 | - | 0.2 |
| Total assets | 769.6 | 758.9 | |
| Non-current liabilities | |||
| Borrowings and derivatives | 19,20 | (347.6) | (325.5) |
| 8.75% irredeemable cumulative preference shares | 19,26 | (12.5) | (12.5) |
| Deferred income | 22 | (79.9) | (78.0) |
| Government grants | (0.3) | (0.3) | |
| Deferred income tax liabilities | 23 | (63.2) | (62.2) |
| (503.5) | (478.5) | ||
| Current liabilities | |||
| Current portion of borrowings and derivatives | 19,20 | (0.5) | (0.5) |
| Trade and other payables | 18 | (40.4) | (38.7) |
| Current portion of deferred income | 22 | (1.7) | (1.6) |
| (42.6) | (40.8) | ||
| Total liabilities | (546.1) | (519.3) | |
| Net assets | 223.5 | 239.6 | |
| Equity | |||
| Called-up share capital | 26 | 6.0 | 6.0 |
| Share premium account | 4.4 | 4.4 | |
| Other reserves | 5.8 | 5.5 | |
| Retained earnings | 207.3 | 223.7 | |
| Total Equity | 223.5 | 239.6 |
The financial statements of Bristol Water plc, registered number 2662226 on pages 115 to 156, were approved by the Board of Directors on 5 July 2019 and signed on its behalf by:
Mel Karam, Chief Executive Officer and Laura Flowerdew, Chief Financial Officer
Bristol Water plc ("the Company") is a regulated water only supply company holding an instrument of appointment as set out by the Water Industry Act 1991. The Company is the licensed monopoly provider of water services in the Bristol area, and as such is regulated by the Water Services Regulation Authority - Ofwat.
Bristol Water plc is a public company, limited by shares with irredeemable preference shares and debenture stock listed on the London Stock Exchange.
The Company is incorporated and domiciled in England. The address of its registered office is Bridgwater Road, Bristol, BS13 7AT, England.
The financial statements of the Company are prepared on a historical cost basis, except for financial assets and financial liabilities (including derivative instruments) measured at fair value and in accordance with Financial Reporting Standard 101, 'Reduced Disclosure Framework - Disclosure exemptions from EU-adopted IFRS for qualifying entities' (FRS 101) and with the provisions of the Companies Act 2006.
The preparation of financial statements in conformity with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 4.
With effect from 1 April 2018 the Company has adopted IFRS 15, 'Revenue from Contracts with Customers' ("IFRS 15") and IFRS 9, 'Financial Instruments' ("IFRS 9"). IFRS 15 has been applied fully retrospectively and accordingly the comparative figures for 2017/18 have been restated. The impact of adopting IFRS 15 and the changes to accounting policies are set out in note 5. There was no material impact on the Company's financial statements as a result of adopting IFRS 9.
The following exemptions from the requirements of IFRS have been applied in the preparation of these financial statements, in accordance with FRS 101:
Requirements of IFRS 13 'Fair value measurement' (disclosure of fair value techniques and inputs).
Paragraph 38 of IAS 1, 'Presentation of financial statements' comparative information requirements in respect of:
(i) paragraph 79(a)(iv) of IAS 1;
(ii) paragraph 73(e) of IAS 16 'Property, Plant and Equipment'; and
(iii) paragraph 118(e) of IAS 38 'Intangible Assets'. - The following paragraphs of IAS 1, 'Presentation of financial statements':
The following are the significant accounting policies applied by the Company in preparing these financial statements. These policies have been consistently applied to all years presented, unless otherwise stated:
The Company meets its day-to-day working capital requirements through its cash reserves and borrowings. The Company's forecasts and projections show that the Company will be able to operate within the level of its current cash reserves and borrowing facilities. After making enquiries, the Directors have an expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements. Further information on the Company's borrowings is given in note 3.15 and note 19.
Revenue comprises charges to direct customers and retailers for water and other services, exclusive of VAT. Revenue is recognised as the performance obligation is satisfied.
Revenue from metered water supply is based on water consumption, and is recognised upon delivery of water. It includes an estimate of the water consumption for customers of both the Company and retailers whose meters were not
| CASH FLOW STATEMENT For the year ended 31 March 2019 |
2019 | 2018 | |
|---|---|---|---|
| £m | Restated £m | ||
| Cash flows from operating activities | |||
| Profit before taxation | 16.4 | 15.3 | |
| Adjustments for: | |||
| Deferred income amortisation | 22 | (1.7) | (1.6) |
| Depreciation | 7 | 20.5 | 19.3 |
| Amortisation of intangibles | 7 | 2.7 | 2.4 |
| Impairment of fixed assets | 7 | - | 4.7 |
| Difference between pension charges and contributions paid | 24 | 0.8 | 0.4 |
| Loss on disposal of assets | 7 | - | 0.3 |
| Profit on disposal of assets and liabilities held for sale | 7 | (3.1) | (2.2) |
| Interest income | 8 | (4.1) | (4.1) |
| Interest expense | 8 | 18.9 | 18.6 |
| Pension interest income | 8 | (1.3) | (1.3) |
| Increase in inventory | - | (0.5) | |
| Increase in trade and other receivables | (1.2) | (4.7) | |
| Increase in trade and other creditors and provisions | 1.0 | 3.8 | |
| Cash generated from operations | 48.9 | 50.4 | |
| Interest paid | (11.8) | (11.8) | |
| Corporation taxes paid | (2.2) | (2.9) | |
| Net cash inflows from operating activities | 34.9 | 35.7 | |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment and intangibles | (52.9) | (55.2) | |
| Contributions received | 22 | 3.7 | 4.2 |
| Proceeds from sale of fixed assets | - | 0.1 | |
| Proceeds from sale of assets and liabilities held for sale | 3.5 | 9.1 | |
| Interest received | 8 | 4.1 | 4.1 |
| Net cash used in investing activities | (41.6) | (37.7) | |
| Cash flows from financing activities | |||
| Proceeds from loans and borrowings | 28 | 97.0 | 29.9 |
| Transaction costs related to loans and borrowings | 28 | (1.0) | (0.2) |
| Payment of finance lease liabilities | 28 | (0.4) | (0.4) |
| Payment of loans and borrowings | 28 | (78.9) | (20.0) |
| Termination of swap | (0.5) | - | |
| Preference dividends paid | 8 | (1.1) | (1.1) |
| Equity dividends paid | (6.3) | (7.3) | |
| Net cash generated from financing activities | 8.8 | 0.9 | |
| Net increase / (decrease) in cash and cash equivalents | 2.1 | (1.1) | |
| Cash and cash equivalents, beginning of year | 16 | 15.0 | 16.1 |
| Cash and cash equivalents, end of year | 16 | 17.1 | 15.0 |
and expenditure is reflected in the income statement in the year which the expenditure is incurred.
Assets are depreciated after commissioning over the following estimated economic lives:
| Computer software | 3 to 10 years |
|---|---|
| Assets under construction | Not amortised |
Intangible assets with finite lives are amortised over their useful lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite life is reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates.
An asset is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the Income Statement when the asset is derecognised.
Current tax, including UK corporation tax, is provided at amounts expected to be paid (or recovered) for the year, and any adjustment to tax payable or receivable in respect of the prior years, using the tax rates and laws that have been enacted or substantively enacted by the reporting date.
Advance Corporation Tax ("ACT") in respect of dividends in previous years is written off to the Income Statement unless it can be recovered against mainstream corporation tax in the financial year or with reasonable assurance in the future. Credit is taken for ACT previously written off when it is recovered against mainstream corporation tax liabilities.
Deferred tax is recognised in respect of all temporary timing
differences arising between the carrying amount of assets for financial reporting purposes and the amounts used for taxation purposes. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised.
Loans made to UK holding companies within the Bristol Water Group Limited group of companies are recognised initially at fair value, net of transaction costs incurred, and are subsequently carried at amortised cost. In accordance with IFRS 9, other investments are considered to be a low credit risk where they have a low risk of default and the issuing company has a strong capacity to meet its contractual cash flow obligations in the near term. via a separate section. Defined benefit scheme Defined benefit scheme liabilities are measured by an independent actuary using the projected unit method and discounted at the current rate of return on high quality corporate bonds of equivalent term and currency to the liability. Scheme running costs are charged to operating profit.
Deferred tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the reporting date.
The carrying amount of deferred tax assets is reviewed at each reporting date. Deferred tax assets and liabilities are offset only if a legal enforcement right exists to that effect, the deferred taxes relate to the same taxation authority and that authority permits the Company to make a single net payment.
Tax is charged or credited to other comprehensive income if it relates to items that are charged or credited to other comprehensive income. Similarly, tax is charged or credited directly to equity if it relates to items that are credited or charged directly to equity. Otherwise tax is recognised in the Income Statement.
The Company operates both defined benefit and defined contribution pension arrangements. Defined benefit pension arrangements are provided through the Company's membership of the Water Companies' Pension Scheme ("WCPS")
Past service costs are recognised in profit or loss on a straightline basis over the vesting period or immediately if the benefits have vested. Past service costs arising on a plan settlement or a curtailment are included immediately within operating costs.
The amount charged or credited to finance costs is a net interest amount calculated by applying the liability discount rate to the net defined benefit liability or asset.
Actuarial gains and losses arising from experience adjustments, changes in actuarial assumptions and amendments to pension plans are immediately recognised in the period in which they occur in other comprehensive income.
read at the reporting date. For customers the estimate covers the period between the last meter reading and the reporting date, and for retailers the last month of the period. The estimate is recorded within accrued income.
Revenue from unmetered water supply is based on either the rateable value of the property or on an assessed volume of water supplied. Cash received from customers is held in trade and other payables and recognised to the income statement over the period to which the bill relates.
Revenue from developers in respect of the network and other assets is recognised over the period of time water services are expected to be provided though this connection. Unrecognised revenue is held in deferred income.
Revenue from other services is recognised upon completion of the related services.
Research and development expenditure is charged to the Income Statement as incurred. Development expenditure is capitalised only when it meets the recognition criteria of IAS38.
Exceptional items are disclosed separately in the financial statements where it is necessary to do so to provide further understanding of the financial performance of the group. They are items that are material either because of their size or their nature and are presented separately within the line items to which they best relate.
Dividends and other distributions to shareholders are reflected in financial statements when approved by shareholders in a general meeting, except for interim dividends which are included in financial statements when paid by the Company. Accordingly, proposed dividends are not included as a liability in the financial statements.
Tangible assets are stated at historic purchase cost less accumulated depreciation and comprise infrastructure assets and other assets. The cost of assets includes their purchase cost together with incidental expenses of acquisition and any directly attributable labour costs and salaries which are capitalised. Repairs and maintenance of assets is capital expenditure when it is probable future economic benefits will flow to the Company and the cost of the item can be measured reliably.
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use
are capitalised as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds. Borrowing costs are capitalised using a weighted average interest rate of applicable borrowings.
Depreciation is charged, where appropriate, on a straightline basis on the original cost of assets over their expected economic lives. Freehold land is not depreciated. Depreciation of long-life assets commences when the assets are brought into use.
Assets are depreciated after commissioning over the following estimated economic lives:
| Infrastructure assets | 23 to 213 years |
|---|---|
| Operational properties and structures |
3 to 100 years |
| Plant and equipment comprising: |
|
| Treatment, pumping and general plant |
2 to 30 years |
| Computer hardware, communications, meters and telemetry equipment |
4 to 15 years |
| Vehicles and mobile plant | 4 to 15 years |
| Assets under construction | Not depreciated |
The assets' remaining useful lives are reviewed periodically and adjusted prospectively, where appropriate.
The values of fixed assets are reviewed annually to determine whether their carrying amounts exceed their fair values in use. Where such an excess is believed to exist it is treated as an impairment loss and charged to the Income Statement.
An asset is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the Income Statement when the asset is derecognised.
Intangible assets acquired separately are measured on initial recognition at cost. Internally generated intangible assets, excluding capitalised development costs, are not capitalised
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
An estimate of water consumption by metered customers since the date of the last bill and the corresponding income that remains not billed (accrued income) is required to be made each year. The accrual is based on metered volumes, consumption already billed and tariffs. The accrued income is £14.5m (2017/18 £12.7m). £12.7m (2017/18 £10.8m) is included in note 15 prepayments and accrued income and £1.8m (2017/18 £1.9m) relates to Water 2 Business Limited, a related party company and is included within amounts owed by group undertakings in note 15.
In accordance with IFRS 15 revenue from customers is only recognised when it is probable that the Company will collect the consideration to which it is entitled. Management considers the payment history of customers and does not recognise revenue where no payment has been received for more than two years. Once consideration is received the revenue is recognised.
Revenue recognition – developer contributions Under previous reporting periods, contributions received in respect of network and other assets were recognised in line with the provisions of International Financial Reporting Interpretations Committee ("IFRIC") 18: Transfer of Assets from Customers. Under this approach, contributions were amortised to operating expenses over similar lives to the associated asset.
Under IFRS 15 these contributions have been recognised as revenue and as such must be recognised as the performance obligation is satisfied. The performance obligation is deemed to be the authorised connection to water services which will be satisfied over the period of time water services are expected to be provided through this connection. We have estimated the average connection will be in place for a period of 60 years which is based on the useful economic life of domestic properties and building industry expectations.
Classification of costs between operating expenditure and capital expenditure
Expenditure on assets can be for repairs, maintenance or enhancement, and judgement is required to determine whether it should be classified as operating expenditure or capital expenditure.
The Company incurs a high level of infrastructure maintenance expenditure. Each infrastructure scheme is reviewed to determine the accounting treatment as either capital or operating expenditure, depending on the nature of the scheme. Consideration is given to a range of factors, including the degree of upgrade which results from the maintenance project, the frequency of the maintenance relative to the overall life of the underlying asset, whether the maintenance is likely to result in increased useful life or enhanced working standard or capacity of the asset, and if the maintenance is expected to result in a separate component of infrastructure asset. The results are assessed against the requirements of accounting standards.
Payroll costs are allocated to cost centres that reflect the nature of activity being undertaken. A judgement is applied, based on the activity for each cost centre, of an appropriate proportion to capitalise. This is a formal procedure under which figures are reviewed and assessed to ensure they meet the required criteria (directly attributable to an asset, probable future economic benefit and can be measured reliably). See note 7 for capitalised payroll costs
The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. These are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 11 for the carrying amount of the property, plant and equipment and note 3.6 for the useful economic lives for each class of assets.
The annual amortisation for computer software is sensitive to changes in the estimated useful economic lives of the assets. These are amended when necessary to reflect current estimates, based on technological advancement, future investments and economic utilisation. See note 12 for the carrying amount of the intangible assets and note 3.7 for the useful economic lives of the assets.
The Company makes an estimate of the recoverable value of trade and other receivables. When assessing impairment of trade and other receivables, management considers factors including the credit rating of the receivable, the ageing profile of the receivables and historical experience. The Company applies the IFRS 9 'Financial Instruments' ("IFRS 9"). simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets. To measure the expected credit losses, trade receivables have been group
Costs of defined contribution pension schemes are charged to the Income Statement in the period in which they fall due. Administration costs of defined contribution schemes are borne by the Company.
Inventory is valued at the lower of cost and net realisable value. Inventory valuation is determined using the weighted average cost method. Following established practice in the water industry, no value is included in the financial statements for water held in store.
Trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method less loss allowance. See note 4 for a description of the Company's impairment policies.
Cash and cash equivalents in the Statement of Financial Position comprise cash at banks and on hand and short-term deposits with a maturity of three months or less.
For the purpose of the Cash Flow Statement, cash and cash equivalents consist of cash and short-term deposits as defined above, net of outstanding bank overdrafts.
Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carry amount and fair value less costs to sell.
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortised cost.
The net costs of issue of loans (being expenses incurred less premiums received) where material are amortised over the lives of the respective loans and disclosed within net borrowings. Immaterial amounts are written off as incurred. Index-linked loans are valued at cost plus accrued indexation.
The Company documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking a hedge transaction. The Company also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair value or cash flows of hedged items.
Derivatives are classified as a current asset or liability. The full fair value of a hedging derivative is classified as a noncurrent asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The effective portion of the swaps' fair value movements is recognised in the other comprehensive income. Should there be any ineffectiveness; the ineffective portion of the fair value movements would be recognised immediately in the Income Statement within finance charges.
Hedge accounting is discontinued when the Company revokes the hedging relationship, the hedging instrument expires, is terminated or exercised, or no longer qualifies for hedge accounting. Accordingly the cumulative gains/losses previously recognised in the Statement of Comprehensive Income are reclassified immediately to the Income Statement.
Assets financed by leasing agreements that transfer substantially all the risks and rewards of ownership of an asset to the lessee are capitalised and depreciated over the shorter of their estimated useful lives and the lease term. The capital portion of the lease commitment is included in current or non-current creditors as appropriate. The capital element of the lease rental is deducted from the obligation to the lessor as paid. The interest element of lease rentals and the depreciation of the relevant assets are charged to the Income Statement.
Operating lease rental payments are charged to the Income Statement as incurred over the term of the lease.
Government grants received are shown within deferred income on the Statement of Financial Position and the related amortisation is recognised in the Income Statement over the useful life of the relevant assets.
Grants in respect of expenditure charged to the Income Statement are recognised when the related rechargeable expenditure is incurred.
Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
A provision is recognised when the Company has a legal or constructive obligation as a result of past event and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are discounted if the effect of the time value of money is considered material.
This note explains the impact of the adoption of IFRS 15 on the Company's financial statements. The Company has elected to apply full retrospective accounting for IFRS 15 and as such the comparative information for the year ended 31 March 2018 has also been restated. In preparing these financial statements, the Company's opening Statement of Financial Position was prepared as at 1 April 2017. This note also discloses the new accounting policies that have been applied from 1 April 2018, where they are different to those applied in previous periods. There was no material impact on the Company's financial statements as a result of adopting IFRS 9 'Financial Instruments' ("IFRS 9").
| Reconciliation of equity as at 1 April 2017 and 31 March 2018 |
31 March 2017 as originally presented |
IFRS 15 | 31 March 2017 restated (unaudited) |
31 March 2018 as originally presented |
IFRS 15 | 31 March 2018 restated (unaudited) |
|
|---|---|---|---|---|---|---|---|
| Note | £m | £m | £m | £m | £m | £m | |
| Non-current assets | |||||||
| Property, plant and equipment |
573.4 | - | 573.4 | 599.4 | - | 599.4 | |
| Intangible assets | 5.1 | - | 5.1 | 8.6 | - | 8.6 | |
| Investments | 68.5 | - | 68.5 | 68.5 | - | 68.5 | |
| Deferred tax assets | C | 5.1 | 0.6 | 5.7 | 4.8 | 0.6 | 5.4 |
| Retirement benefit surplus | 32.3 | - | 32.3 | 33.5 | - | 33.5 | |
| 684.4 | 0.6 | 685.0 | 714.8 | 0.6 | 715.4 | ||
| Current assets | |||||||
| Inventory | 1.1 | - | 1.1 | 1.6 | - | 1.6 | |
| Trade and other receivables | B | 22.3 | (0.4) | 21.9 | 27.1 | (0.4) | 26.7 |
| Cash and cash equivalents | 16.1 | - | 16.1 | 15.0 | - | 15.0 | |
| 39.5 | (0.4) | 39.1 | 43.7 | (0.4) | 43.3 | ||
| Assets classified as held for sale |
8.1 | - | 8.1 | 0.2 | - | 0.2 | |
| Total assets | 732.0 | 0.2 | 732.2 | 758.7 | 0.2 | 758.9 |
based on shared credit risk characteristics and the days past due.
The expected loss rates are based on the payment profiles of sales over a period of 48 months before 31 March 2019 or 1 April 2018 respectively and the corresponding historical credit losses experienced within this period. The Company reviews current and forward looking information on macroeconomic factors affecting the ability of the customer to settle the receivable but historical loss rates have not been adjusted as the impact is immaterial.
See note 15 for the net carrying amount of the receivables and associated impairment provision.
The Company has an obligation to pay pension benefits to certain employees. The present value of the obligation depends on a number of factors, including; life expectancy, asset valuations and the discount rate on corporate bonds. Management estimates these factors and receives advice from the pension scheme administrators in determining the net pension obligation in the statement of financial position The assumptions reflect historical experience and current trends. In June 2018 the scheme purchased a bulk annuity policy to insure the benefits for members in the Section. Following this the method for valuing the liabilities of the pension scheme has remained the same however the scheme assets, in the form of the insurance policy, now match the value of the liabilities (before GMP equalisation).
The Company has included within valuation of the scheme liabilities an estimate for removing the inequalities in members' benefits as a result of different Guaranteed Minimum Pensions for men and women ("GMP Equalisation"). This has been calculated as 0.6% of the defined benefit obligation as at 31 March 2019.
In March 2016 the scheme closed to future benefit accrual and as a result any surplus on the scheme would only be available to the Company as refund rather than as a reduction in future contributions. Under current UK tax legislation an income tax deduction of 35% is applied to a refund from a UK pension scheme, before it is passed to the employer, which is shown as a restriction to the value of the net pension scheme asset.
See note 24 for the disclosures of the defined benefit pension scheme.
| Reconciliation of equity as at 1 April 2017 and 31 March 2018 |
31 March 2017 as originally presented |
IFRS 15 | 31 March 2017 restated (unaudited) |
31 March 2018 as originally presented |
IFRS 15 | 31 March 2018 restated (unaudited) |
|
|---|---|---|---|---|---|---|---|
| Note | £m | £m | £m | £m | £m | £m | |
| Non-current liabilities | |||||||
| Borrowings and derivatives | (290.9) | - | (290.9) | (325.5) | - | (325.5) | |
| 8.75% irredeemable cumulative preference shares |
(12.5) | - | (12.5) | (12.5) | - | (12.5) | |
| Deferred income | A | (71.8) | (3.6) | (75.4) | (74.3) | (3.7) | (78.0) |
| Government grants | (0.3) | - | (0.3) | (0.3) | - | (0.3) | |
| Deferred tax liabilities | (61.4) | - | (61.4) | (62.2) | - | (62.2) | |
| (436.9) | (3.6) | (440.5) | (474.8) | (3.7) | (478.5) | ||
| Current liabilities | |||||||
| Current portion of borrowings and derivatives |
(20.8) | - | (20.8) | (0.5) | - | (0.5) | |
| Trade and other payables | (34.6) | - | (34.6) | (38.7) | - | (38.7) | |
| Deferred income | A | (1.7) | 0.1 | (1.6) | (1.7) | 0.1 | (1.6) |
| (57.1) | 0.1 | (57.0) | (40.9) | 0.1 | (40.8) | ||
| Liabilities classified as held for sale |
(1.0) | - | (1.0) | - | - | - | |
| Total liabilities | (495.0) | (3.5) | (498.5) | (515.7) | (3.6) | (519.3) | |
| Net assets | 237.0 | (3.3) | 233.7 | 243.0 | (3.4) | 239.6 | |
| Equity | |||||||
| Called-up share capital | 6.0 | - | 6.0 | 6.0 | - | 6.0 | |
| Share premium account | 4.4 | - | 4.4 | 4.4 | - | 4.4 | |
| Other reserves | 4.3 | - | 4.3 | 5.5 | - | 5.5 | |
| Retained earnings | A, B | 222.3 | (3.3) | 219.0 | 227.1 | (3.4) | 223.7 |
| Total Equity | 237.0 | (3.3) | 233.7 | 243.0 | (3.4) | 239.6 |
| Reconciliation of total comprehensive income for the year ended 31 March 2018 |
Year to 31 March 2018 as originally presented |
IFRS 15 | Year to 31 March 2018 restated (unaudited) |
|
|---|---|---|---|---|
| Note | £m | £m | £m | |
| Revenue | A, B | 114.9 | 1.6 | 116.5 |
| Operating costs | A, B | (83.8) | (1.7) | (85.5) |
| Exceptional operating costs | (2.5) | - | (2.5) | |
| Total net operating costs | (86.3) | (1.7) | (88.0) | |
| Operating profit | 28.6 | (0.1) | 28.5 | |
| Net interest payable and similar charges | (12.1) | - | (12.1) | |
| Dividends on 8.75% irredeemable cumulative preference shares |
(1.1) | - | (1.1) | |
| Net interest payable and similar charges | (13.2) | - | (13.2) | |
| Profit before tax | 15.4 | (0.1) | 15.3 | |
| Taxation on profit on ordinary activities | (3.6) | - | (3.6) | |
| Profit for the financial year | 11.8 | (0.1) | 11.7 | |
| Other comprehensive income: | ||||
| Items that will not be reclassified to profit and loss |
||||
| Actuarial gain on retirement benefit surplus | 0.9 | - | 0.9 | |
| Re-measurement of defined benefit pension scheme |
(0.6) | - | (0.6) | |
| Items that may be subsequently reclassified to profit and loss |
||||
| Change in the fair value of the interest rate swaps |
1.5 | - | 1.5 | |
| Attributable deferred taxation | (0.3) | - | (0.3) | |
| Other comprehensive income for the year, net of tax |
1.5 | - | 1.5 | |
| Total comprehensive income for the year | 13.3 | (0.1) | 13.2 |
Under the treatment allowed by IFRIC 18: Transfer of Assets from Customers, contributions received in respect of network and other assets were amortised to operating expenses over similar lives to the associated assets.
Under IFRS 15 these contributions have been recognised as revenue and as such must be recognised as the performance obligation is satisfied. The performance obligation is deemed to be the authorised connection to water services which will be satisfied over the period of time water services are expected to be provided through this connection.
To reflect this change in policy at 31 March 2018, an increase of £3.6m (1 April 2017: £3.5m) was recognised in deferred income as a result of the change in amortisation period.
Profit before tax for the year ended 31 March 2018 in the comparative Income Statement was decreased by £0.1m. This decrease consists of an increase in revenues of £1.6m and increased operating expenses of £1.7m.
In previous reporting periods, the consideration from supply of water was recognised upon delivery of water to customers. A subsequent estimate was then made of the recoverable value of the associated trade receivable.
Under IFRS 15 a contract, and its subsequent revenue, is only recognised when collection of the consideration due is probable. An adjustment has been made to reverse revenue previously recognised for customers where consideration has not been received for more than two years.
To reflect this change in policy at 31 March 2018, a decrease of £0.4m (1 April 2017: £0.4m) was recognised in trade receivables. This decrease consists of a decrease in trade receivables of £1.0m (1 April 2017: £1.0m) offset by decrease in bad debt provision of £0.6m (1 April 2017: £0.6m).
The adjustments per notes A and B lead to different temporary taxation differences. In line with the Company's accounting policies, the Company has accounted for such differences and recognised the related net deferred tax liability.
At the date of transition to IFRS 15, a decrease of £0.6m (1 April 2017: £0.6m) was recognised in deferred tax assets.
| 6. REVENUE | Year to 31 March 2019 |
Year to 31 March 2018 restated |
|---|---|---|
| £m | £m | |
| Appointed income | ||
| Household - measured | 44.6 | 39.6 |
| Household - unmeasured | 46.2 | 47.0 |
| Non-household - measured | 25.0 | 24.1 |
| Non-household – unmeasured | 0.3 | 0.4 |
| Contributions from developers | 1.7 | 1.6 |
| Third party services | 1.8 | 2.0 |
| Rental income | 0.8 | 0.7 |
| 120.4 | 115.4 | |
| Non-appointed income | ||
| Recreations | 0.7 | 0.7 |
| Rental income | 0.2 | 0.1 |
| Other | 0.3 | 0.3 |
| 1.2 | 1.1 | |
| 121.6 | 116.5 |
Appointed income is that earned under Bristol Water's licence to supply water. Non-appointed income relates to activities that do not require a water supply licence.
| (a) Operating costs includes – | 2019 | 2018 Restated |
|---|---|---|
| £m | £m | |
| Wages and salaries, including termination benefits | 20.3 | 18.5 |
| Social security costs | 2.2 | 1.9 |
| Defined contribution scheme costs (note 25) | 2.1 | 1.9 |
| Defined benefit scheme costs (note 24) | 0.8 | 0.4 |
| Total payroll cost | 25.4 | 22.7 |
| Less capitalised as tangible and intangible assets | (7.7) | (6.9) |
| Net staff cost | 17.7 | 15.8 |
| Inventory recognised as an expense | 2.7 | 2.4 |
| Depreciation of tangible assets (note 11) | ||
| On owned assets | 20.2 | 19.0 |
| On leased assets | 0.3 | 0.3 |
| Amortisation of intangible assets | ||
| On owned assets (note 12) | 2.7 | 2.4 |
| Other operating charges | ||
| Research and development expenditure | - | - |
| Auditors' remuneration | 0.2 | 0.1 |
| Impairment of trade receivables (note 15) | 3.9 | 2.9 |
| Loss on disposal of tangible assets | - | 0.3 |
| Other charges less recoveries | 47.1 | 42.3 |
| Total operating costs before exceptional items | 94.8 | 85.5 |
| Impairment of fixed assets | - | 4.7 |
| Profit on disposal of assets and liabilities held for sale | (3.1) | (2.2) |
| Total exceptional items in the income statement | (3.1) | 2.5 |
| Total net operating costs | 91.7 | 88.0 |
The profit on disposal of assets and liabilities held for sale in the current year arose following the sale of an operational depot which was sold in December 2018. The profit on disposal of assets and liabilities held for sale in the prior year arose following the sale of the non-household activities to Water 2 Business Limited. The sale completed in April 2017.
The impairment of fixed assets arose following the Board of Bristol Water plc's decision not to continue with the construction of the Cheddar 2 Reservoir (note 11).
The monthly average number of employees by activity, including Directors on a service contract, (on a full-time equivalents basis) during the year was as follows:
| 2019 | 2018 | |
|---|---|---|
| No. | No. | |
| Water treatment and distribution | 274 | 248 |
| Support services | 119 | 126 |
| Administration | 110 | 98 |
| Non-appointed activities | 15 | 12 |
| 518 | 484 | |
| (c) Directors' emoluments - | 2019 | 2018 |
| £m | £m | |
| Aggregate emoluments of Directors, being remuneration, bonus, pension, LTIP and benefits in kind | 0.8 | 0.8 |
| 0.8 | 0.8 |
The highest paid Director during the year was Mr Karam; full details of his, and all other Directors' emoluments, are disclosed in the Remuneration Committee Report on pages 85 to 108.
During the year the Company obtained the following services from the Company's auditor and its associates:
| 2019 | 2018 | |
|---|---|---|
| £'000 | £'000 | |
| Fees payable for the audit of the Company's annual statutory financial statement | 82.9 | 58.0 |
| Fees payable for other services: | ||
| Services pursuant to legislation, principally assurance and audit of regulatory accounts and returns | 27.5 | 47.5 |
| Assurance over PR 19 process | 118.6 | 80.6 |
| 'PwC Inform' subscription | 1.1 | 1.1 |
| Total non-audit fees | 147.2 | 129.2 |
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Interest payable and similar charges relate to: | ||
| Bank borrowings | 2.2 | 2.1 |
| Term loans and debentures: | ||
| interest charges | 9.9 | 9.5 |
| indexation | 5.6 | 6.6 |
| Termination of swap | 0.5 | - |
| Capitalisation of borrowing cost | (0.4) | (0.7) |
| Dividends on 8.75% irredeemable cumulative preference shares | 1.1 | 1.1 |
| 18.9 | 18.6 | |
| Less interest receivable and similar income: | ||
| Interest income in respect of retirement benefit scheme (note 24) | (1.3) | (1.3) |
| Loan to Bristol Water Holdings UK Ltd – interest receivable | (4.0) | (4.0) |
| Other external investments and deposits income | (0.1) | (0.1) |
| (5.4) | (5.4) | |
| Total net interest payable and similar charges | 13.5 | 13.2 |
The rate used to determine the amount of borrowing costs eligible for capitalisation was 4.7% (2018: 5.3%), which is the weighted average interest rate of applicable borrowings.
Dividends on the 8.75% irredeemable cumulative preference shares are payable at a fixed rate of 4.375% on 1 April and 1 October each year. Payment by the Company to the share registrars is made two business days earlier. The payments are classified as interest in accordance with IFRS 9.
| Tax expense included in Income Statement | ||
|---|---|---|
| Current tax: | ||
| Corporation tax on profits for the year | 1.5 | 2.7 |
| Adjustment to prior periods | (0.5) | 0.1 |
| Total current tax | 1.0 | 2.8 |
| Deferred tax: | ||
| Origination and reversal of timing differences* | 0.8 | 0.9 |
| Adjustment to prior periods | - | (0.1) |
| Effect of change in accounting standard | 0.3 | - |
| Total deferred tax (note 23) | 1.1 | 0.8 |
| Tax expense on profit | 2.1 | 3.6 |
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Tax expense included in Income Statement | ||
| Current tax: | ||
| Corporation tax on profits for the year | 1.5 | 2.7 |
| Adjustment to prior periods | (0.5) | 0.1 |
| Total current tax | 1.0 | 2.8 |
| Deferred tax: | ||
| Origination and reversal of timing differences* | 0.8 | 0.9 |
| Adjustment to prior periods | - | (0.1) |
| Effect of change in accounting standard | 0.3 | - |
| Total deferred tax (note 23) | 1.1 | 0.8 |
| Tax expense on profit | 2.1 | 3.6 |
* Included within the £0.8m current year figure is £0.1m credit relating to the termination of the swap. This has been reclassified to current tax in the year.
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Tax expense income included in other comprehensive income | ||
| Deferred tax: | ||
| Remeasurement of swap liability | - | 0.3 |
| Remeasurement of post employment benefit liability | (12.9) | 0.6 |
| Total tax (income) / expense included in other comprehensive income | (12.9) | 0.9 |
The current tax rate for the year is lower (2017/18: higher) than the standard rate of tax. A reconciliation between tax expense and the product of accounting profit multiplied by United Kingdom domestic tax rate is as follows:
| 2019 | 2018 | |
|---|---|---|
| £m | Restated £m |
|
| Profit before tax | 16.4 | 15.3 |
| At statutory income tax rate of 19% (2018: 19%) | 3.1 | 2.9 |
| Adjustments in respect to prior periods | (0.5) | - |
| Non-deductible expenses for tax purposes: | ||
| 8.75% irredeemable cumulative preference share | 0.2 | 0.2 |
| Pension adjustment | (0.1) | (0.2) |
| Impairment of reservoir | - | 0.9 |
| Utilisation of rollover relief | (0.6) | - |
| Other | 0.1 | (0.1) |
| Effect of tax rate change on current year movement | (0.1) | (0.1) |
| Total taxation expense included in income statement | 2.1 | 3.6 |
| Effective income tax rate | 12.8% | 23.5% |
The current tax charge in the year is lower than the standard corporation tax rate due to the gain on the sale of an operational depot rolled over into new operational assets. In 2018, the corporation tax charge was higher due to the impairment of Cheddar 2 reservoir costs.
| 2019 | 2018 | |
|---|---|---|
| m | m | |
| Basic earnings per ordinary share have been calculated as follows - | ||
| Earnings attributable to ordinary shares | £14.3 | £11.7 |
| Weighted average number of ordinary shares | 6.0 | 6.0 |
As the Company has no obligation to issue further shares, disclosure of earnings per share on a fully diluted basis is not relevant.
| Freehold land, operational properties and structures |
Plant and equipment |
Infra structure assets |
Assets under construction |
Total | |
|---|---|---|---|---|---|
| £m | £m | £m | £m | £m | |
| At 1 April 2017 | |||||
| Cost | 323.3 | 36.6 | 422.7 | 25.7 | 808.3 |
| Accumulated depreciation | (132.6) | (24.8) | (77.5) | - | (234.9) |
| Net book amount | 190.7 | 11.8 | 345.2 | 25.7 | 573.4 |
| Year ended 31 March 2018 | |||||
| Opening net book amount | 190.7 | 11.8 | 345.2 | 25.7 | 573.4 |
| Additions | - | - | - | 50.5 | 50.5 |
| Disposals | (0.2) | - | (0.3) | - | (0.5) |
| Capitalisation of completed assets (restated) | 9.4 | 3.4 | 44.8 | (57.6) | - |
| Depreciation charge (note 7) | (10.4) | (3.5) | (5.4) | - | (19.3) |
| Impairment | - | - | - | (4.7) | (4.7) |
| Closing net book amount (restated) | 189.5 | 11.7 | 384.3 | 13.9 | 599.4 |
| At 31 March 2018 | |||||
| Cost (restated) | 332.3 | 37.0 | 467.2 | 18.6 | 855.1 |
| Accumulated depreciation | (142.8) | (25.3) | (82.9) | (4.7) | (255.7) |
| Net book amount (restated) | 189.5 | 11.7 | 384.3 | 13.9 | 599.4 |
| Year ended 31 March 2019 | |||||
| Opening net book amount | 189.5 | 11.7 | 384.3 | 13.9 | 599.4 |
| Additions | - | - | - | 50.6 | 50.6 |
| Disposals | - | - | (0.1) | - | (0.1) |
| Capitalisation of completed assets | 18.0 | 5.6 | 26.6 | (50.2) | - |
| Depreciation charge (note 7) | (11.0) | (3.7) | (5.8) | - | (20.5) |
| Closing net book amount | 196.5 | 13.6 | 405.0 | 14.3 | 629.4 |
| At 31 March 2019 | |||||
| Cost | 349.7 | 41.0 | 493.7 | 19.0 | 903.4 |
| Accumulated depreciation | (153.2) | (27.4) | (88.7) | (4.7) | (274.0) |
| Net book amount | 196.5 | 13.6 | 405.0 | 14.3 | 629.4 |
At 31 March 2018 assets totalling £26.0m were incorrectly disclosed as capitalisation of completed freehold land, operation properties and structures. The comparative figures have been restated to show the reclassification of these assets as completed infrastructure assets.
Included within disposals are assets with a nil net book value at time of disposal. The original cost of these assets was £2.3m (2018: £3.0m).
The impairment of fixed assets, in the prior year, arose following the Board of Bristol Water plc's decision not to continue with the construction of the Cheddar 2 reservoir.
The net book value of property, plant and equipment includes £5.8m (2017: £5.5m) of borrowing costs capitalised in accordance with IAS 23. During the year ended 31 March 2019 £0.4m (2018: £0.7m) was capitalised using a weighted average interest rate of 4.7% (2018: 5.3%). This is the weighted average interest of applicable borrowings.
Assets under construction include all expenditure on plant, vehicles and other assets up to the point at which they are brought into use upon completion.
Included above at 31 March 2019 is freehold land, not subjected to depreciation in the year, of £1.7m (2017/18: £1.7m).
Included above at 31 March 2019 are tangible assets held under finance leases analysed by asset type as follows:
| Freehold land, operational properties and structures |
Plant and equipment |
Infrastructure assets |
Total | |
|---|---|---|---|---|
| £m | £m | £m | £m | |
| At 31 March 2019 | ||||
| Cost | 10.0 | 0.8 | 1.2 | 12.0 |
| Accumulated depreciation | (9.1) | (0.8) | (1.0) | (10.9) |
| Net book value | 0.9 | - | 0.2 | 1.1 |
| At 31 March 2018 | ||||
| Cost | 10.0 | 0.8 | 1.2 | 12.0 |
| Accumulated depreciation | (8.9) | (0.8) | (1.0) | (10.7) |
| Net book value | 1.1 | - | 0.2 | 1.3 |
| Computer Software |
Assets under construction |
Total | |
|---|---|---|---|
| £m | £m | £m | |
| At 1 April 2017 | |||
| Cost | 25.7 | 0.3 | 26.0 |
| Accumulated amortisation | (20.9) | - | (20.9) |
| Net book amount | 4.8 | 0.3 | 5.1 |
| Year ended 31 March 2018 | |||
| Opening net book amount | 4.8 | 0.3 | 5.1 |
| Additions | - | 5.9 | 5.9 |
| Capitalisation of completed assets | 5.3 | (5.3) | - |
| Amortisation charge (note 7) | (2.4) | - | (2.4) |
| Closing net book amount | 7.7 | 0.9 | 8.6 |
| At 31 March 2018 | |||
| Cost | 30.1 | 0.9 | 31.0 |
| Accumulated amortisation | (22.4) | - | (22.4) |
| Net book amount | 7.7 | 0.9 | 8.6 |
| Year ended 31 March 2019 | |||
| Opening net book amount | 7.7 | 0.9 | 8.6 |
| Additions | - | 4.6 | 4.6 |
| Capitalisation of completed assets | 3.0 | (3.0) | - |
| Amortisation charge (note 7) | (2.7) | - | (2.7) |
| Closing net book amount | 8.0 | 2.5 | 10.5 |
| At 31 March 2019 | |||
| Cost | 33.0 | 2.5 | 35.5 |
| Accumulated amortisation | (25.0) | - | (25.0) |
| Net book amount | 8.0 | 2.5 | 10.5 |
Included within disposals are assets with a nil net book value at time of disposal. The original costs of these assets were £0.1m (2018: £0.9m). Included above at 31 March 2019 are intangible assets held under finance leases analysed by asset type as follows:
| Computer software |
Total | |
|---|---|---|
| £m | £m | |
| At 31 March 2019 | ||
| Cost | 1.3 | 1.3 |
| Accumulated depreciation | (1.3) | (1.3) |
| Net book value | - | - |
| At 31 March 2018 | ||
| Cost | 1.3 | 1.3 |
| Accumulated depreciation | (1.3) | (1.3) |
| Net book value | - | - |
| £m | |
|---|---|
| Balance at 31 March 2019 and 31 March 2018 | 68.5 |
Other investments comprise loans advanced to Bristol Water Holdings UK Limited. The details are as follows:
| Agreement date |
Loan advance date |
Fixed interest Rate* |
Loan repayment date |
Principal outstanding £m |
|---|---|---|---|---|
| 4 December 2003 | 12 February 2004 | 6.042% | 30 September 2033 | 47.0 |
| 10 June 2005 | 13 July 2005 | 5.550% | 30 September 2032 | 21.5 |
* Interest rates for the above loans to parent company were based on the Company's long-term loan interest rates at the time of issuance.
Inventory comprises consumable stores. The replacement cost of inventory is not considered to be materially different from its carrying value in the balance sheet.
| Trade and other receivables comprise: | 2019 | 2018 Restated |
|---|---|---|
| £m | £m | |
| Trade receivables | 23.6 | 23.9 |
| Less bad debt provision (a) | (13.7) | (14.0) |
| 9.9 | 9.9 | |
| Amounts owed by group undertakings (b) | 2.4 | 3.2 |
| Other receivables | 1.6 | 1.6 |
| Prepayments and accrued income | 13.9 | 11.9 |
| Interest rate swap derivative | - | 0.1 |
| 27.8 | 26.7 |
| (a) The aging of net trade receivables was: | 2019 | 2018 Restated |
|---|---|---|
| £m | £m | |
| Past due by 0-30 days | 1.5 | 1.3 |
| Past due by 31-120 days | 1.2 | 1.1 |
| Past due by more than 120 days | 7.2 | 7.5 |
| 9.9 | 9.9 | |
| Bad debt provision: | 2019 | 2018 |
| £m | £m | |
| Opening balance | 14.0 | 13.5 |
| Provision for trade receivables impairment (note 7) | 3.9 | 2.9 |
| Trade receivables written off during the year as uncollectible | (4.2) | (2.4) |
| Closing balance | 13.7 | 14.0 |
| bening balance | ||
|---|---|---|
As at 31 March 2019, based on a review of collection rates, £13.7m (2018: £14.0m) of trade receivables were considered impaired and have been provided for.
In accordance with IFRS 9, the Company has created a general provision that cannot be specifically attributed to the trade receivables that are impaired. The Group's policy is to consider the trade receivables impairment to be allocated on a collective basis and only impaired for the purposes of IFRS 7, 'Financial Instruments: Disclosures' when the loss can be specifically identified with the trade receivables. The Company is required to continue providing residential customers with water regardless of payment.
Other receivables at 31 March 2019 and 31 March 2018 have not been impaired.
(b) The sum of £0.4m (2017/18: £0.4m) is included within the heading "Amounts owed by group undertakings" in respect of amounts advanced to BWBSL, a joint venture company between Bristol Water Holdings Limited, a parent company, and Wessex Water Services Limited, to fund the purchase of tangible assets. This amount has no fixed repayment date.
For the purpose of the statement of cash flow, cash and cash equivalents comprise the following:
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Cash and cash equivalents | 11.0 | 8.9 |
| Restricted cash | 6.1 | 6.1 |
| 17.1 | 15.0 |
Restricted cash is funds the Company is required to maintain, under the terms of the Company's Security Trust and Intercreditor Deed ("STID"), in a nominated account to cover estimated debt service payments arising during the following year. These funds are therefore not available for other operational use or distribution to shareholders.
Non current assets classified as held for sale
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Non current assets classified as held for sale | ||
| Property, plant and equipment | - | 0.2 |
The prior year assets held for sale related to property which was being actively marketed and hence was classified as held for sale. The sale completed in December 2018.
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Trade and other payables | ||
| Receipts in advance | 11.5 | 11.9 |
| Trade payables | 14.3 | 11.6 |
| Amounts owed to group undertakings | 1.8 | 1.7 |
| Other taxation and social security | 0.7 | 0.7 |
| Corporation tax payable | 0.2 | 1.3 |
| Payments received on account | 1.1 | 1.2 |
| Accruals | 10.8 | 10.3 |
| 40.4 | 38.7 |
All amounts owed to group undertakings are unsecured, interest free and repayable on demand.
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Amounts falling due within one year | ||
| Finance leases – secured (note 27) | 0.5 | 0.5 |
| 0.5 | 0.5 | |
| Amounts falling due after more than one year | ||
| Bank and other term loans – secured | 23.0 | 79.9 |
| Finance leases – secured (note 27) | 0.5 | 1.0 |
| Net unamortised premiums arising on issue of term loans | - | 0.2 |
| Interest rate swaps | - | 0.4 |
| Forward interest rate swaps* | - | (0.1) |
| 23.5 | 81.4 | |
| Amounts falling due after more than five years | ||
| Bank and other term loans – secured | 321.3 | 240.7 |
| Net unamortised premiums arising on issue of term loans | 1.2 | 1.7 |
| 322.5 | 242.4 | |
| Irredeemable | ||
| Debentures | 1.6 | 1.6 |
| 8.75% irredeemable cumulative preference shares (note 26) | 12.5 | 12.5 |
| 14.1 | 14.1 | |
| Total | 360.6 | 338.4 |
None of the bank and other term loans included within creditors are payable in instalments.
* The prior year asset is included within note 15, trade and other receivables.
The majority of the Company's financial liabilities are secured. The security is given:
In respect of the Company:
Prior to enforcement of the security by the lender, the Company is entitled to exercise all its rights, and perform its obligations in relation to the charged assets in accordance with the provisions set out in the STID.
In respect of Bristol Water Core Holdings Limited (the immediate parent of the Company), as security for the obligations of the Company:
• a fixed charge over its shares in the Company together with a floating charge over the whole of its undertaking.
| Total | Total | |||
|---|---|---|---|---|
| Interest rate | Maturity | 2019 | 2018 | |
| % | £m | £m | ||
| Current loans and borrowings | ||||
| Finance leases | 3.73% | 10 May 2020 | 0.5 | 0.5 |
| Total current loans and borrowings | 0.5 | 0.5 | ||
| Non current loans and borrowings | ||||
| £50,000,000 bank loan | 2.41% | 29 Nov 2019 | - | 50.0 |
| Interest rate swap for £50,000,000 bank loan | 1.50% | 29 Nov 2019 | - | 0.4 |
| £13,000,000 bank loan | 1.21% | 31 Dec 2019 | - | 13.0 |
| £9,900,000 bank loan | 1.25% | 2 Dec 2021 | 4.0 | 9.9 |
| £7,000,000 bank loan | 1.55% | 2 Dec 2023 | 3.0 | 7.0 |
| £16,000,000 bank loan | 1.50% | 21 Jun 2023 | 16.0 | - |
| £25,000,000 bank loan | 2.61% | 24 Aug 2028 | 25.0 | - |
| £50,000,000 bank loan | 1.95% | 14 Jun 2028 | 50.0 | - |
| Forward interest rate swap* | 0.00% | 24 Mar 2020 | - | (0.1) |
| Finance leases | 3.97% | 10 May 2020 | 0.5 | 1.0 |
| £91,109,686 indexed linked term loan | 3.64% | 30 Sept 2032 | 139.3 | 134.9 |
| £57,500,000 term loan | 6.01% | 30 Sept 2033 | 57.5 | 57.5 |
| £40,000,000 indexed linked term loan | 2.70% | 25 Mar 2041 | 49.5 | 48.3 |
| Net unamortised premiums | 1.2 | 1.9 | ||
| £1,405,218 Consolidated debentures | 4.00% | irredeemable | 1.4 | 1.4 |
| £36,740 perpetual debentures | 4.25% | irredeemable | - | - |
| £54,875 perpetual debentures | 4.00% | irredeemable | 0.1 | 0.1 |
| £72,900 perpetual debentures | 3.50% | irredeemable | 0.1 | 0.1 |
| £12,500,000 cumulative preference shares | 8.75% | irredeemable | 12.5 | 12.5 |
| Total non- current loans and borrowings | 360.1 | 337.9 | ||
| * The prior year asset is included within note 15, trade and other receivables |
| Unutilised borrowing facilities are as follows: | 2019 | 2018 |
|---|---|---|
| £m | £m | |
| Expiring in December 2019 | - | 7.0 |
| Expiring in December 2020 | - | 5.1 |
| Expiring in December 2021 | 11.0 | 28.0 |
| Expiring in December 2022 | - | 25.0 |
| Expiring in December 2023 | 32.0 | - |
| Expiring in June 2023 | 34.0 | - |
| 77.0 | 65.1 |
The facilities are floating rate and incur non-utilisation fees at market rates.
The fair values of the cash deposits, trade receivables, trade creditors, loans and overdrafts with a maturity of less than one year are assessed to approximate to their book values.
In the case of bank loans and other loans due in more than one year the fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate available to the Company for similar financial instruments.
The fair value of the Company's debentures has been calculated by discounting the expected cash flows at prevailing market rates including an estimated margin over gilts. Fixed rate loans from Artesian Finance II plc have been discounted by reference to the UK Government fixed rate gilt 2032 plus an estimated margin. Index-linked loans from Artesian Finance plc have been discounted by reference to the UK Government index-linked gilt 2030 plus an estimated margin.
The Company's preference shares (shown as debt within these financial statements) are listed on the London Stock Exchange and their fair value is assumed to be their quoted market price.
The long-term loans to Bristol Water Holdings UK Limited have been discounted by reference to the UK Government fixed rate gilt 2032 plus an estimated margin.
At 31 March 2018, the Company was party to an interest rate swap with a notional value of £50m which was valued as a Level 2 instrument as set out by IFRS 13 'Fair value measurement'.
At 31 March 2018, the Company was also a party to a forward starting interest rate swap to hedge expected future borrowings. The effective date of the swap was 24 April 2018 and the initial notional value of the swap was £25m and this was also valued as a Level 2 instrument.
During the year both of these instruments were terminated and accordingly the £0.4m hedging reserve was recycled to the income statement (notes 8 and 9).
In accordance with IFRS 9,'Financial Instruments' the net liability arising under the swap agreements was recognised in these financial statements, as follows:
| Liability: | 2019 | 2018 |
|---|---|---|
| £m | £m | |
| Due under one year | - | - |
| Due after one year | - | 0.4 |
| - | 0.4 | |
| Asset: | ||
| Due under one year | - | - |
| Due after one year | - | (0.1) |
| - | (0.1) | |
| Net liability: | ||
| Due under one year | - | - |
| Due after one year | - | 0.3 |
| - | 0.3 |
In accordance with IFRS 9, the Company has reviewed all material contracts for embedded derivatives that are required to be separately accounted for if they do not meet the requirements set out in the standard. As a result of this review no embedded derivatives were identified.
Although the Company does not intend to trade in any financial instruments, the following tables provide a comparison, by category, of the carrying amounts and the fair value of the Company's financial assets and financial liabilities. Where available, market values have been used to determine fair values. Where market values are not available, fair values have been calculated by discounting expected cash flows at the Company's current incremental borrowing rates for borrowings of similar types and maturities.
| Fair values of non-current financial assets and liabilities | 31 March 2019 | 31 March 2018 | ||
|---|---|---|---|---|
| Carrying value |
Fair value |
Carrying value |
Fair value |
|
| £m | £m | £m | £m | |
| Primary financial instruments issued to finance the Company | ||||
| Long-term borrowings | (347.6) | (474.8) | (325.1) | (445.9) |
| 8.75% irredeemable cumulative preference shares | (12.5) | (18.6) | (12.5) | (19.4) |
| Primary financial instruments issued to finance Bristol Water Holdings UK Limited |
||||
| Long-term loans | 68.5 | 90.8 | 68.5 | 90.3 |
| Derivative financial instruments held to manage the interest rate profile: | ||||
| Net interest rate swaps | - | - | (0.3) | (0.3) |
| (291.6) | (402.6) | (269.4) | (375.3) |
The movement in the comparison of the fair value of the long-term borrowings to book value is due to fluctuations in long-term interest rates.
| Fair values of other financial assets and liabilities | 31 March 2019 | 31 March 2018 | ||
|---|---|---|---|---|
| Carrying value |
Fair value |
Carrying value |
Fair value |
|
| £m | £m | £m | £m | |
| Financial assets | ||||
| Cash and cash equivalents | 17.1 | 17.1 | 15.0 | 15.0 |
| Trade and other receivables | 26.6 | 26.6 | 25.6 | 25.6 |
| Financial liabilities | ||||
| Current portion of long-term borrowings | (0.5) | (0.5) | (0.5) | (0.5) |
| Trade and other payables | (39.5) | (39.5) | (36.7) | (36.7) |
| 3.7 | 3.7 | 3.4 | 3.4 |
The Company's main financial instruments comprise:
The Company's significant debt financing exposes it to a variety of financial risks that include the effect of changes in debt market prices, credit risks, liquidity and interest rates. The Company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the Company.
The Board is responsible for setting the financial risk management policies applied by the Company. The policies are implemented by the finance department. The finance department has a policies and procedures manual that sets out specific guidelines to manage interest rate risk, credit risk and the use of financial instruments to manage these risks.
The financial assets include cash at bank and cash deposits which are all denominated in sterling. During the year cash and cash deposits were placed with banks for either a fixed term or repayable on demand, earning interest at market rates. There are also interest-bearing fixed rate loans totaling £68.5m (2017/18: £68.5m) to Bristol Water Holdings UK Limited.
The financial liabilities consist of interest-bearing loans, debentures, finance leases and 8.75% irredeemable cumulative preference shares.
The Company's practice is to maintain the majority of its net debt on a fixed rate or a fixed margin above movements in RPI basis. At the year-end, 25% (2017/18: 34%*) of the Company's gross financial liabilities, excluding the 8.75% irredeemable cumulative preference shares, were at fixed rates. 79% (2017/18: 90%) of the Company's gross financial liabilities, excluding the 8.75% irredeemable cumulative preference shares, were at fixed or index-linked rates. The remainder was at floating rates.
The Company's current intention is to maintain a future interest rate management profile consisting of financial liabilities at either fixed or index-linked rates amounting to 70% or more of such liabilities. The balance between fixed or index-linked, and floating interest rate liabilities will be kept under review, and is dependent on the availability of such resources in the financial markets.
The carrying value of the Company's index-linked borrowings is exposed to changes in RPI. The Company's regulatory capital value and water supply revenues are also linked to RPI in the current regulatory period. Accordingly index-linked debt partially hedges the exposure to changes in RPI and delivers a cash flow benefit, as compensation for the indexation is provided through adjustment to the principal rather than in cash.
* Variable interest rate loans totalling £50m, covered by interest rate swaps, were considered as fixed interest rate loans for the calculation of this percentage.
The following table demonstrates the sensitivity to reasonably possible changes in interest rates, with all other variables held constant, on the Company's profits.
The sensitivity analysis includes the effect on all financial instruments exposed to changes in interest rate.
| 31 March 2019 | 31 March 2018 | |||
|---|---|---|---|---|
| Profit before tax |
Profit after tax |
Profit before tax |
Profit after tax |
|
| £m | £m | £m | £m | |
| Movement in interest rate of 100bp | 0.7 | 0.6 | 0.3 | 0.2 |
The year-end carrying value of index-linked debt held by the Company is as follows:
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Index-linked debt | 188.8 | 183.2 |
The following table shows the illustrative effect on the Company's profits of changes in RPI in relation to its index-linked debt.
| 31 March 2019 | 31 March 2018 | |||
|---|---|---|---|---|
| Profit before tax |
Equity | Profit before tax |
Equity | |
| £m | £m | £m | £m | |
| Movement in Retail Price Index by 1% | 1.9 | 1.5 | 1.8 | 1.5 |
The Company is required by the Water Industry Act 1991 to supply water to all potential customers in its licensed area. In the event of non-payment by commercial customers, but not domestic customers, the Company has a right of disconnection. For all customers the Company has implemented policies and procedures designed to assess the risk of further non-payment and recoup debts.
Under the terms of the STID, cash at bank and cash deposits are placed with banks with a minimum of Moody's P-1 and Standard & Poors A-1 credit ratings.
Debt investments at amortised cost are considered to be low risk, and therefore the impairment provision is determined as 12 months' expected credit losses. Applying the expected credit risk model resulted in an immaterial loss allowance at 31 March 2019 and 31 March 2018.
The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet. At 31 March the maximum exposure to credit risk was as follows:
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Long-term loans | 68.5 | 68.5 |
| Cash and cash equivalents | 17.1 | 15.0 |
| Trade and other receivables, net of bad debt provisions made | 27.8 | 27.0 |
| 113.4 | 110.5 |
Collateral of £0.2m held as security from retailers is included in cash and cash equivalents.
It is the Company policy to maintain continuity of funding. At the year-end 93% (2017/18: 76%) of its financial liabilities, including 8.75% irredeemable cumulative preference shares, mature after five years or are irredeemable.
The Company actively maintains a mixture of long-term and short-term committed facilities that are designed to provide sufficient funds for operations.
The Company has undrawn facilities of £11m expiring in December 2021, £32m expiring in December 2023, £34m expiring in June 2023. All the facilities are floating rate and incur non-utilisation fees at market rates.
Under the terms of the STID the Company is required to maintain sufficient funds in a nominated account to cover estimated debt service payments arising during the following year. These funds, currently amounting to approximately £6.1m (2017/18: £6.1m), are therefore not available for other operational use or distribution to shareholders.
The table below details the Company's remaining contractual payments until maturity for its non-derivative financial liabilities. The table is based on the undiscounted cash flows, and includes estimates of future interest payments and loan indexation on financial liabilities. At 31 March 2019 we have assumed that indexation will be applied at the rate of 2.5% p.a. At 31 March 2018 we assumed that indexation will be applied at the rate of 3.4% p.a. These are the latest forecast rates for inflation on index linked loans to be applied at 31 March 2020 and have been applied for each year until maturity.
| Year ended 31 March 2019 | Due within one year |
Between one and two years |
Between two | and five years After five years | Total |
|---|---|---|---|---|---|
| £m | £m | £m | £m | £m | |
| Trade creditors | 14.3 | - | - | - | 14.3 |
| Due to group and associated companies | 1.8 | - | - | - | 1.8 |
| Other taxation and social security | 0.7 | - | - | - | 0.7 |
| Corporation tax payable | 0.2 | - | - | - | 0.2 |
| Accruals | 2.0 | - | - | - | 2.0 |
| Interest bearing loans and related interest | 12.5 | 12.7 | 60.2 | 543.1 | 628.5 |
| 31.5 | 12.7 | 60.2 | 543.1 | 647.5 | |
| Year ended 31 March 2018 | Due within one year |
Between one and two years |
Between two and five years |
After five years | Total |
| £m | £m | £m | £m | £m | |
| Trade creditors | 11.6 | - | - | - | 11.6 |
| Due to group and associated companies | 1.7 | - | - | - | 1.7 |
| Other taxation and social security | 0.7 | - | - | - | 0.7 |
| Corporation tax payable | 1.3 | 1.3 | |||
| Accruals | 1.8 | - | - | - | 1.8 |
| Interest bearing loans and related interest | 11.6 | 74.4 | 49.0 | 521.4 | 656.4 |
| 28.7 | 74.4 | 49.0 | 521.4 | 673.5 |
The Company entered into an interest rate swap with a notional value of £50m, effective from 3 December 2014. The Company also entered into a forward starting swap to hedge expected future borrowings up to a notional value of £67.5m, effective from 24 April 2018. Both of these arrangements were terminated in the year. Accordingly the cumulative gains/losses previously recognised in the Statement of Comprehensive Income were reclassified immediately to the Income Statement.
The Company has no interest swaps as at 31 March 2019 and, accordingly, the table below only details the Company's remaining contractual payments and receipts until maturity for its interest rate swaps for the comparative year ended 31 March 2018. The table is based on the forecast undiscounted cash flows on its derivative financial liabilities based on the contractual settlement dates.
| Year ended 31 March 2018 | Due within one year |
Between one and two years |
Between two | and five years After five years | Total |
|---|---|---|---|---|---|
| £m | £m | £m | £m | £m | |
| Interest rate swaps | |||||
| Forecast receipts | 0.5 | 0.4 | - | - | 0.9 |
| Contractual payments | (0.7) | (0.5) | - | - | (1.2) |
| Net forecast cash outflow | (0.2) | (0.1) | - | - | (0.3) |
| Forward interest rate swaps | |||||
| Forecast receipts | 0.2 | 0.7 | - | - | 0.9 |
| Contractual payments | (0.2) | (0.6) | - | - | (0.8) |
| Net forecast cash inflow | - | 0.1 | - | - | 0.1 |
| Total net forecast cash outflow | (0.2) | - | - | - | (0.2) |
Under the terms of its principal debt agreements the Company is required to comply with covenants relating to minimum levels of interest cover and to maximum levels of net debt in relation to regulatory capital value. Failure to comply may result in various restrictions being imposed upon the Company. Risk is minimised through continuous monitoring of the relevant ratios in both emerging and forecast results, and by close control of operating cash flows and capital investment programmes.
| 2019 | 2018 restated |
|
|---|---|---|
| £m | £m | |
| Net book value, beginning of year | 79.6 | 77.0 |
| Additions | 3.7 | 4.2 |
| Recognised as income in the year (note 6) | (1.7) | (1.6) |
| Net book value, end of year | 81.6 | 79.6 |
| 2019 | 2018 | |
| £m | £m | |
| Current | 1.7 | 1.6 |
| Non-current | 79.9 | 78.0 |
| Net book value, end of year | 81.6 | 79.6 |
| 2019 | 2018 restated |
|
|---|---|---|
| £m | £m | |
| Net book value, beginning of year | 79.6 | 77.0 |
| Additions | 3.7 | 4.2 |
| Recognised as income in the year (note 6) | (1.7) | (1.6) |
| Net book value, end of year | 81.6 | 79.6 |
| 2019 | 2018 | |
| £m | £m | |
| Current | 1.7 | 1.6 |
| Non-current | 79.9 | 78.0 |
| Net book value, end of year | 81.6 | 79.6 |
| 2019 | 2018 restated |
|
|---|---|---|
| £m | £m | |
| Provision for deferred tax comprises: | ||
| Accelerated capital allowances and capital element of finance leases | 63.2 | 62.2 |
| Deferred income | (5.1) | (5.3) |
| Short-term timing differences | (0.1) | - |
| Interest rate swaps | - | (0.1) |
| Net deferred tax liability | 58.0 | 56.8 |
| Reflected in the statement of financial position as follows: | ||
| Deferred taxation asset | (5.2) | (5.4) |
| Deferred taxation liability | 63.2 | 62.2 |
| Deferred tax liabilities net | 58.0 | 56.8 |
| Accelerated | ||
|---|---|---|
| Deferred tax liabilities | capital allowances |
Total |
| £m | £m | |
| At 1 April 2017 | 61.4 | 61.4 |
| Charged to the Income Statement | 0.8 | 0.8 |
| At 31 March 2018 | 62.2 | 62.2 |
| Charged to the income statement | 1.0 | 1.0 |
| At 31 March 2019 | 63.2 | 63.2 |
| Deferred tax assets | Deferred income £m |
Fair value gains £m |
Other £m |
Total £m |
|---|---|---|---|---|
| At 1 April 2017 (restated) | (5.2) | (0.4) | (0.1) | (5.7) |
| Charged / (credited) to the income statement | (0.1) | - | 0.1 | - |
| Charged to other comprehensive income | - | 0.3 | - | 0.3 |
| At 31 March 2018 (restated) | (5.3) | (0.1) | - | (5.4) |
| Reclassification to current tax | 0.3 | - | - | 0.3 |
| (Credited) / charged to the income statement | (0.1) | - | (0.1) | (0.2) |
| Reclassification of swap to current tax | - | 0.1 | - | 0.1 |
| At 31 March 2019 | (5.1) | - | (0.1) | (5.2) |
The accelerated capital allowance pool relates to the difference in capital allowances that are allowed under corporate tax law compared with the accounting depreciation. The above shows that the assets have received higher tax relief through capital allowances than the associated depreciation.
Deferred income relates to the write off of contributions in relation to capital assets which for tax are written off in line with the capital allowance rates and not the accounting lives.
Fair value gains relates to the movement in the interest rate swap during the year.
Pension arrangements for employees are partly provided through the Company's membership of the Water Companies' Pension Scheme ("WCPS"), which provides defined benefits based on final pensionable pay. The Company's membership of WCPS is through a separate section of the scheme. The assets of the section are held separately from those of the Company and are invested by discretionary fund managers appointed by the Trustees of the scheme. The employees in the section stopped earning additional defined benefit pensions on 31 March 2016. All eligible employees were offered membership of a stakeholder pension scheme.
In addition to providing benefits to employees and ex-employees of the Company, the section provides benefits to former employees of the Company who transferred to BWBSL. The majority of the section assets and liabilities relate to the Company employees and ex-employees.
The financial position of the section is determined by an independent actuary (Lane, Clark & Peacock LLP, "LCP"). The details of the last triennial valuation and current update on the funding position are provided on page 37 in the Strategic Report.
From 1 April 2016, there were no employer contributions to the scheme. On 30 June 2016, with the agreement of the trustees, deficit contributions also ceased.
On 7 June 2018, the Trustees of the Bristol Water Section of the WCPS purchased a bulk annuity policy to insure the benefits for members in the Section. Following this, the method for valuing the liabilities of the pension scheme has remained the same. However the scheme assets, in the form of the insurance policy, now match the value of the liabilities. The insurance policy was purchased at a premium which has reduced the scheme's surplus. The change in the value is reflected in the movement in the OCI.
On 26 October 2018 the High Court issued a ruling in the Lloyds Banking Group court case requiring them to equalize benefits payable to men and women under its UK defined benefit pension plans. The inequalities arose from statutory differences in the retirement ages and rates of actual of benefits for men and women related to Guaranteed Minimum Pension ("GMP") benefits that were included in UK defined benefit pension plans. This is a minimum level of benefit that certain pension schemes had to provide in order to benefit from paying reduced National Insurance Contributions. In its ruling the High Court also provided details on acceptable alternative methods of amending plans to equalise the pension benefits. Following advice from LCP £1m for estimated GMP equalisation costs have been included within the valuation of the scheme liabilities. This estimate was made before the High Court ruling and has therefore been reflected in the movement in the OCI.
Following the purchase of the buy in policy, the balance sheet asset is now only largely exposed to changes in the value of the invested assets. This is because the value of the insurance policy is set equal to the value of the corresponding obligations meaning that any changes in financial conditions or other assumptions will affect the value of the insurance policy and the corresponding obligations by broadly the same amount.
The value of the pension scheme surplus has been restricted by an income tax deduction of 35% under UK tax legislation. An increase in the income tax rate will reduce the net pension scheme surplus.
The formal actuarial valuation of the Company's section of the WCPS as at 31 March 2017 was updated to 31 March 2019, by LCP, using the following major assumptions in accordance with IAS 19 'Employee Benefits':
| 2019 | 2018 | |
|---|---|---|
| Assumptions: | ||
| RPI Inflation | 3.5% | 3.4% |
| CPI Inflation | 2.5% | 2.4% |
| Pension increases in payment (uncapped CPI) | 2.6% | 2.5% |
| Pension increases in payment (CPI capped at 5% pa) | 2.5% | 2.4% |
| Discount rate | 2.3% | 2.5% |
Assumptions regarding future mortality are set based on actuarial advice in accordance with published statistics and experience in the UK. These assumptions translate into the following average life expectancies in years:
| 2019 | 2018 | |
|---|---|---|
| Life expectancy at age 60 at the balance sheet date | ||
| - Men | 27.5 | 28.8 |
| - Women | 29.7 | 30.0 |
| Life expectancy at age 60, 25 years from balance sheet date | ||
| - Men | 30.3 | 30.8 |
| - Women | 32.0 | 32.3 |
| Reconciliation of scheme assets and liabilities: | Assets | Liabilities | Total |
|---|---|---|---|
| £m | £m | £m | |
| Pension scheme surplus at 1 April 2017 | 233.9 | (184.3) | 49.6 |
| Section expenses | (0.4) | - | (0.4) |
| Interest income (note 8) | 5.7 | (4.4) | 1.3 |
| Remeasurements: | |||
| Return on plan assets, excluding amounts included in interest income | (5.1) | - | (5.1) |
| Changes in financial assumptions | - | - | - |
| Changes in demographic assumptions | - | 6.5 | 6.5 |
| Experience adjustments on obligation | - | (0.5) | (0.5) |
| (5.1) | 6.0 | 0.9 | |
| Benefits paid | (11.1) | 11.1 | - |
| Pension scheme surplus at 31 March 2018 | 223.0 | (171.6) | 51.4 |
| Assets | Liabilities | Total | |
|---|---|---|---|
| £m | £m | £m | |
| Pension scheme surplus at 1 April 2018 | 223.0 | (171.6) | 51.4 |
| Section expenses | (0.8) | - | (0.8) |
| Interest income (note 8) | 5.5 | (4.2) | 1.3 |
| Remeasurements: | |||
| Return on plan assets, excluding amounts included in interest income | (32.0) | - | (32.0) |
| Changes in financial assumptions | - | (8.7) | (8.7) |
| Changes in demographic assumptions | - | 3.0 | 3.0 |
| Experience adjustments on obligation | - | 0.4 | 0.4 |
| (32.0) | (5.3) | (37.3) | |
| Benefits paid | (7.9) | 7.9 | - |
| Pension scheme surplus at 31 March 2019 | 187.8 | (173.2) | 14.6 |
| Total amount recognised on the statement of financial position: | 2019 | 2018 |
|---|---|---|
| £m | £m | |
| Fair value of plan assets | 187.8 | 223.0 |
| Pension scheme obligation | (173.2) | (171.6) |
| Pension scheme surplus | 14.6 | 51.4 |
| Less: restriction of surplus | (5.1) | (17.9) |
| Net pension scheme surplus | 9.5 | 33.5 |
In accordance with IAS19 'Employee Benefits' the value of the net pension scheme surplus that can be recognised in the statement of financial position is restricted to the present value of economic benefits available in the form of refunds from the scheme or reductions in future contributions. As defined under IFRIC 14, the Company believes that it has an unconditional right to a refund of surplus and that the gross pension surplus can be recognised.
This benefit is only available as a refund as no additional defined pension benefits are being earned. Under UK tax legislation an income tax deduction of 35% is applied to a refund from a UK pension scheme, before it is passed to the employer. This tax deduction has been shown above as a restriction to the value of the net pension scheme asset that can be recognised for this scheme.
| The sensitivity of the pension scheme surplus at 31 March 2019 | Change in assumption |
Increase in assumption £m |
Decrease in assumption £m |
|---|---|---|---|
| Discount rate | 0.5% pa | (12.9) | 14.6 |
| Inflation assumption (CPI) | 0.5% pa | 11.9 | (10.4) |
| Life expectancy | 1 year | 7.8 | (7.7) |
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur and changes in some of the assumptions may be correlated.
The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.
Following the purchase of the insurance policy, any changes in the value of the obligations would largely be matched by a corresponding change in the value of the Section's assets.
| Total cost recognised as an expense: | 2019 | 2018 |
|---|---|---|
| £m | £m | |
| Interest income (note 8) | (1.3) | (1.3) |
| Section expenses | 0.8 | 0.4 |
| (0.5) | (0.9) |
| 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Quoted Unquoted | 2019 | % | Quoted Unquoted | 2018 | % | |||
| £m | £m | |||||||
| Equities | - | - | - | - | 3.5 | - | 3.5 | 1.5 |
| Diversified growth funds | - | - | - | - | 6.6 | - | 6.6 | 3.0 |
| LDI funds | - | - | - | - | 153.0 | 13.3 | 166.3 | 74.6 |
| Liquidity funds | 14.2 | 1.6 | 15.8 | 8.4 | 32.8 | 3.2 | 36.0 | 16.1 |
| Emerging markets multi-asset funds | - | - | - | - | 4.7 | 0.1 | 4.8 | 2.2 |
| High yield bonds | - | - | - | - | 4.2 | - | 4.2 | 1.9 |
| Insurance policy | - | 172.2 | 172.2 | 91.7 | - | - | - | - |
| Cash | - | (0.2) | (0.2) | (0.1) | - | 1.6 | 1.6 | 0.7 |
| 14.2 | 173.6 | 187.8 | 100 | 204.8 | 18.2 | 223.0 | 100 |
| The return on the plan assets was: | 2019 | 2018 |
|---|---|---|
| £m | £m | |
| Interest income | 5.5 | 5.7 |
| Remeasurements | (32.0) | (5.1) |
| Total return on plan assets | (26.5) | 0.6 |
The current weighted average duration of the expected benefit payments from the Section is around 16 years.
The Company operates defined contribution retirement benefit schemes for employees. Following the closure of the defined benefit scheme all affected employees have been offered membership of this scheme. The total cost charged to income of £2.1m (2017/18: £1.9m) represents contributions payable to the scheme. As at 31 March 2019 and 31 March 2018, all contributions due have been paid over to the scheme.
The amount recognised as an expense for the defined contribution scheme was: 2019 2018
| £m | £m |
|---|---|
| 2.1 | 1.9 |
Ordinary shares of £1 each
| Issued and fully paid | 2019 | 2019 |
|---|---|---|
| No. | £m | |
| As at 1 April 2018 and 31 March 2019 | 5,998,025 | 6.0 |
All shares rank pari passu in all respects.
| Issued and fully paid | 2019 | 2019 |
|---|---|---|
| No. | £m | |
| As at 1 April and 31 March | 12,500,000 | 12.5 |
The 8.75% irredeemable cumulative preference shares, which do not normally carry any voting rights, were issued in 1992 at £1 per share. Shareholders are entitled to receive dividends at 8.75% per annum on the par value of these shares on a cumulative basis; these dividends are payable half yearly on 1 April and 1 October. On winding up, the preference shareholders rank ahead of ordinary shareholders and are entitled to receive £1 per share and any dividends accrued but unpaid in respect of their shares. In the event that dividends on the preference shares are in arrears for six months or more, holders of the preference shares become entitled to vote at general meetings of members.
The authorised preference share capital consists of 14,000,000 8.75% irredeemable cumulative preference shares of £1 each.
The preference shares are classified as liabilities in the statement of financial position.
Capital commitments at 31 March 2019 contracted for but not provided were £5.8m (2017/18: £5.8m).
Bristol Water is supplied raw water from the Gloucester and Sharpness Canal, under an agreement with the Canal and River Trust ("CRT"). The agreement provides for charges payable to CRT to be reviewed periodically and during 2018/19 CRT have triggered a charges review seeking a substantial increase. Bristol Water does not believe such an increase is supportable and is challenging the claim. Charges could increase or decrease under the terms of the agreement and there is uncertainty over the outcome of the review. Until the matter is determined, the charges continue to be payable at previous levels, and are accrued accordingly.
| The future minimum finance lease payments are as follows: | 2018 | |
|---|---|---|
| £m | £m | |
| Within one year | 0.5 | 0.5 |
| Between one and five years | 0.5 | 1.0 |
| Total gross payments | 1.0 | 1.5 |
| Impact of finance charges | - | - |
| Carrying value of liability | 1.0 | 1.5 |
The above payments relate to the lease of plant and equipment which ends in May 2020. There is no option to purchase at the end of the lease.
| 2019 | 2018 | |
|---|---|---|
| £m | £m | |
| Cash and cash equivalents | 17.1 | 15.0 |
| Borrowings – repayable within one year (including overdraft) | (0.5) | (0.5) |
| Borrowings – repayable after one year | (360.1) | (337.9) |
| Net debt | (343.5) | (323.4) |
| Cash and liquid investments | 17.1 | 15.0 |
| Gross debt – fixed and indexed interest rates | (97.8) | (123.5) |
| Gross debt – variable interest rates | (262.8) | (214.9) |
| Net debt | (343.5) | (323.4) |
| Other assets | Liabilities from financing activities | |||||
|---|---|---|---|---|---|---|
| Movements in net debt | Cash / bank overdraft £m |
Finance leases due within 1 year £m |
Finance leases due after 1 year £m |
Borrowings due within 1 year £m |
Borrowings due after 1 year £m |
Total £m |
| Net debt as at 31 March 2017 | 16.1 | (0.5) | (1.5) | (20.3) | (301.9) | (308.1) |
| Cash flows | (1.1) | 0.4 | - | 20.0 | (29.7) | (10.4) |
| Other non-cash movements | - | (0.4) | 0.5 | 0.3 | (5.3) | (4.9) |
| Net debt as at 31 March 2018 | 15.0 | (0.5) | (1.0) | - | (336.9) | (323.4) |
| Cash flows | 2.1 | 0.4 | - | - | (16.6) | (14.1) |
| Other non-cash movements | - | (0.4) | 0.5 | - | (6.1) | (6.0) |
| Net debt as at 31 March 2019 | 17.1 | (0.5) | (0.5) | - | (359.6) | (343.5) |
Throughout the year, related parties include members and joint ventures of the Bristol Water Group Limited (formerly known as CSE Water UK Limited) group of companies, members of the iCON Infrastructure LLP companies and members of Itochu Corporation, and key management personnel.
The principal related parties are:
Bristol Water Group Limited (formerly known as CSE Water UK Limited), registered in England and Wales, whose year-end is 31 March, and is the Company's ultimate UK holding company.
Bristol Water Holdings UK Limited ("BWHUK"), registered in England and Wales, whose year-end is 31 March.
Bristol Wessex Billing Services Limited ("BWBSL"), registered in England and Wales, whose year-end is 31 March. The joint venture interest is held by Bristol Water Holdings Limited, an intermediate holding company within the BWHUK group, which owns 100 class 'B' shares in the company, representing a holding of 50% of the voting and equity rights of the company. BWBSL is a joint venture undertaking between Bristol Water Holdings Limited and Wessex Water Services Limited, and provides meter reading, billing, debt recovery and customer contact management services to this company and Wessex Water Services Limited, under a cost sharing arrangement.
Water 2 Business Limited ("W2B"), registered in England and Wales, whose year-end is 30 June. The interest is held by Bristol Water Holdings Limited, an intermediate holding company within the BWHUK group which owns 30 class 'B' shares in the company representing a holding of 30% of equity rights and 40% of voting rights of the company. W2B has a retail water and sewerage supply licence and provides retail water services to non-household customers.
During the year the Company entered into trading transactions with related parties totalling:
| Sales of goods and services |
Purchases of goods and services |
|||
|---|---|---|---|---|
| 2019 2018 |
2019 | 2018 | ||
| £m | £m | £m | £m | |
| Joint ventures and associates of the Bristol Water Group Limited group | ||||
| BWBSL | ||||
| - management charges | - | - | 2.6 | 2.7 |
| - capital expenditure | - | - | 0.3 | 0.1 |
| - other recharges | - | - | 0.2 | 0.3 |
| W2B | ||||
| - non household supply of water | 22.6 | 21.5 | - | - |
| 22.6 | 21.5 | 3.1 | 3.1 |
| At the year end the balances held with related parties were: | Amounts due from Amounts due to |
|||
|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |
| £m | £m | £m | £m | |
| Joint ventures and associates of the Bristol Water Group Limited group | ||||
| BWBSL | 0.2 | 0.7 | 1.4 | 1.3 |
| W2B | 1.8 | 2.1 | - | - |
| 2.0 | 2.8 | 1.4 | 1.3 |
The amounts outstanding are unsecured and will be settled in cash. As a retailer in the non-household market, W2B supplies collateral under the market codes, no guarantees have been given or received. No provisions have been made, or are considered necessary, for doubtful debts in respect of the amounts due from related parties.
Information about the remuneration of individual Directors is provided in the audited part of the Remuneration Committee Report on pages 96 to 103.
The immediate parent company for this entity is Bristol Water Core Holdings Limited, a company incorporated in England and Wales.
As at 31 March 2019, the Directors considered the ultimate parent and controlling party of the Company to be iCON Infrastructure Partners III, L.P. acting through its Managing General Partner, iCON Infrastructure Management III Limited.
The smallest and largest group in which the Company is consolidated is Bristol Water Group Limited (formerly known as CSE Water UK Limited) and copies of its consolidated annual report are available from Suite 1, 3rd Floor, 11-12 St James's Square, London, SW1Y 4LB.
On 23 April 2019 the Company drew down a further £3m from the facility expiring in December 2023 and on 22 May 2019 £2m from the same facility.
In our opinion, Bristol Water plc's financial statements: • give a true and fair view of the state of the company's affairs as at 31 March 2019 and of its profit and cash flows for the year then ended;
We have audited the financial statements, included within the Annual Report and Financial Statements (the "Annual Report"), which comprise: the statement of financial position as at 31 March 2019; the income statement, the statement of comprehensive income, the cash flow statement, the statement of changes in equity for the year then ended; and the notes to the financial statements, which include a description of the significant accounting policies.
Our opinion is consistent with our reporting to the Audit Committee.
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)") and applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
We remained independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, which includes the FRC's Ethical Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
To the best of our knowledge and belief, we declare that nonaudit services prohibited by the FRC's Ethical Standard were not provided to the company.
Other than those disclosed in note 7 to the financial statements, we have provided no non-audit services to the company in the period from 1 April 2018 to 31 March 2019.
The terms of the Company's license under the Water Industry Act 1991 require the Company to report as if it had issued equity share capital listed on the London Stock Exchange and therefore the opinion below refers to the Listing Rules of the Financial Conduct Authority (FCA).

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to those laws and regulations that have a direct impact on the preparation of the company's financial statements and includes relevant regulations from Ofwat, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, the Listing Rules, Pensions legislation and UK tax legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting of inappropriate journal entries to manipulate financial performance, and management bias in accounting estimates and judgements. Audit procedures performed by the engagement team included:
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Key audit matters are those matters that, in the auditors' professional judgement, were of most significance in the audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a complete list of all risks identified by our audit.
The recoverability of customer debts is always a key issue for water companies. The recoverability of customer debts is very sensitive to changes in economic circumstances. The company uses significant judgements and estimates to determine its provision for impairment of domestic accounts receivable, which amounted to £13.7m (2018: £14.0m).
We evaluated the model used to calculate the provision and confirmed its consistency with prior years.
We also tested the underlying data upon which the calculations were based and assessed the appropriateness of the judgements applied in calculating the provision, using historical cash collection trends from prior years and the latest available cash collection data for the current year. We also performed sensitivity analysis on the future cash collection rates by major customer category in order to identify the significance of the collection rates used on the overall value of the provision.
We also assessed the impact of changes to the provision methodology on account on adoption of IFRS 9.
We also assessed the adequacy of disclosures in the notes to the financial statements of the key judgements and estimates involved in the provision for bad and doubtful debts and the description of changes arising as a result of the adoption of IFRS 9.
We found that, consistent with prior years, the level of provision is acceptable.
Expenditure on infrastructure assets is either capitalised as an addition to plant, property and equipment ('PPE') or written off to the income statement, depending on the nature of the work done. Given the size and complexity of the capital programme and how it relates to the company's assessed performance for regulatory purposes, the classification of expenditure requires management judgement. Additions to PPE during the year amounted to £50.6m (2018: £50.5m).
We tested a sample of expenditure on infrastructure items in the year to supporting documentation, such as contract certificates, invoices or payroll records in the case of capitalised labour costs and were satisfied that they had been classified appropriately.
We focused on this area because the defined benefit pension scheme surplus is material to the financial statements, as it amounts to £9.5m (2018: £33.5m), and is sensitive to a number of subjective assumptions such as discount rates, inflation and life expectancy. The pension liability and disclosures are also an area of interest to key stakeholders; this is especially so in the current year in light of the impact of the High Court Lloyds ruling regarding Guaranteed Minimum Pensions (GMP).
We formed an independent expectation of the key pension valuation assumptions, including the discount rate, inflation rate and life expectancy and compared them with those adopted by the company. In particular we used our own actuarial specialists to evaluate assumptions made in assessing the liability impact in relation to GMP. We found the pension assumptions to be in line with our expectations. In respect of the data provided to the actuary by the company and used in the valuation, we agreed the contributions paid by the company to bank statements. We obtained third party confirmations of the valuation of the pension assets.
We also obtained appropriate evidence for the competency and qualifications of the actuary who performed the valuation, and checked the information provided by the actuary to the financial statements.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the structure of the company, the accounting processes and controls, and the industry in which it operates.
The company is structured as a single reporting unit and the audit was carried out by a single audit team.
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
| Overall materiality | £675,000 (2017: £1,045,000). (2018: £750,000) |
|---|---|
| How we determined it | 5% of profit before tax, capped by the level of group materiality. |
| Rationale for benchmark applied | We have applied this benchmark, a generally accepted auditing practice, in the absence of indicators that an alternative benchmark would be appropriate. |
We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £67,000 (2018: £75,000) as well as misstatements below that amount that, in our view, warranted reporting for qualitative reasons.
In accordance with ISAs (UK) we report as follows:
| Reporting obligation | Outcome |
|---|---|
| We are required to report if we have anything material to add or draw attention to in respect of the Directors' statement in the financial statements about whether the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements and the Directors' identification of any material uncertainties to the Company's ability to continue as a going concern over a period of at least twelve months from the date of approval of |
We have nothing material to add or to draw attention to. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Company's ability to continue as a going concern. For example, the terms on which the United Kingdom may withdraw from the European Union are not clear, and it is difficult to evaluate all of the potential implications on the Company's trade, customers, suppliers and the wider |
| the financial statements. | economy. |
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
With respect to the Strategic Report, Directors' Report and Corporate Governance Statement, we also considered whether the disclosures required by the UK Companies Act 2006 have been included.
Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06) and ISAs (UK) require us also to report certain opinions and matters as described below (required by ISAs (UK) unless otherwise stated).
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors' Report for the year ended 31 March 2019 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements. (CA06) In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we did not identify any material misstatements in the Strategic Report and Directors' Report. (CA06)
In our opinion, based on the work undertaken in the course of the audit, the information given in the Corporate Governance Statement (on pages 66 to 73) about internal controls and risk management systems in relation to financial reporting processes and about share capital structures in compliance with rules 7.2.5 and 7.2.6 of the Disclosure Guidance and Transparency Rules sourcebook of the Financial Conduct Authority ("DTR") is consistent with the financial statements and has been prepared in accordance with applicable legal requirements. (CA06) In light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we did not identify any material misstatements in this information. (CA06) We have nothing to report arising from our responsibility to report if a corporate governance statement has not been prepared by the company. (CA06).
As a result of the Directors' voluntary reporting on how they have applied the UK Corporate Governance Code (the "Code"), we are required to report to you if we have anything material to add or draw attention to regarding: • The Directors' confirmation on page 45 of the Annual Report that they have carried out a robust assessment of the principal
• The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.
• The Directors' explanation on page 38 of the Annual Report as to how they have assessed the prospects of the company, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the company will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
We have nothing to report in respect of this responsibility.
As a result of the Directors' voluntary reporting on how they have applied the Code, we are required to report to you if, in our opinion:
As explained more fully in the Statement of Directors' Responsibilities set out on page 113, the Directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the FRC's website at: www.frc. org.uk/auditorsresponsibilities. This description forms part of our auditors' report.
This report, including the opinions, has been prepared for and only for the company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Under the Companies Act 2006 we are required to report to you if, in our opinion:
We have no exceptions to report arising from this responsibility.
Following the recommendation of the audit committee, we were appointed by the directors on 12 November 2012 to audit the financial statements for the year ended 31 March 2013 and subsequent financial periods. The period of total uninterrupted engagement is 7 years, covering the years ended 31 March 2013 to 31 March 2019.
The Directors have requested that we review the statement on page 109 in relation to going concern as if the company were a premium listed company. We have nothing to report having performed our review.
The Directors have requested that we perform a review of the Directors' statements on pages 45 and 38 that they have carried out a robust assessment of the principal risks facing the group and in relation to the longer-term viability of the Company, as if the Company were a premium listed company. Our review was substantially less in scope than an audit and only consisted of making inquiries and considering the Directors' process supporting their statements; checking that the statements are in alignment with the relevant provisions of the Code; and considering whether the statements are consistent with the knowledge and understanding of the Company and its environment obtained in the course of the audit. We have nothing to report having performed this review.
The Directors have prepared a corporate governance statement and requested that we review it as though the company were a premium listed company. We have nothing to report in respect of the requirement for the auditors of premium listed companies to report when the Directors' statement relating to the Company's compliance with the Code does not properly disclose a departure from a relevant provision of the Code specified, under the Listing Rules, for review by the auditors.
The Company voluntarily prepares a Directors' Remuneration Report in accordance with the provisions of the Companies Act 2006. The Directors requested that we audit the part of the Directors' Remuneration Report specified by the Companies Act 2006 to be audited as if the Company were a quoted company.
In our opinion, the part of the Directors' Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006.
for and on behalf of PricewaterhouseCoopers LLP Chartered Accountants and Statutory Auditors Bristol 5 July 2019

| Chairman's welcome Strategic report |
Corporate governance |
|---|---|
| ---------------------------------------- | ---------------------- |
| ACIP | Annual Cash Incentive Plan |
|---|---|
| ACT | Advance Corporation Tax |
| AMP | Asset Management Plan |
| ARAC | Audit and Risk Assurance Committee |
| BWBSL | Bristol Wessex Billing Services Limited |
| CEO | Chief Executive Officer |
| CFO | Chief Financial Officer |
| C-MEX | Customer Measure of Experience |
| DWI | Drinking Water Inspectorate |
| EA | Environment Agency |
| EBITDA | Earnings Before Interest Tax Depreciation and Amortisation |
| EMT | Executive Management Team |
| GDPR | General Data Protection Regulation |
| GMP | Guaranteed Minimum Pension |
| HR | Human Resources |
| IAP | Initial Assessment of the Plan |
| iCON | iCON Infrastructure LLP |
| iCON Bristol iCON Infrastructure Partners III (Bristol) LP | |
| iCON III | iCON Infrastructure Partners III LP |
| ICS | Institute of Customer Services |
| IFRIC | International Financial Reporting Interpretations Committee |
| IFRS | International Financial Reporting Standard |
| INED | Independent Non-Executive Director |
| ITOCHU | Itochu Corporation |
| KPI | Key Performance Indicator |
| LTIP | Long Term Incentive Plan |
| MSA | Modern Slavery Act |
| MZC | Mean Zonal Compliance |
| NED | Non-Executive Director |
| NEP | National Environment Programme |
| NWQC | Negative Water Quality Contacts |
| ODI | Outcome Delivery Incentive |
|---|---|
| PR19 | Price Review 2019 |
| RCV | Regulatory Capital Value |
| RIDDOR | Reporting of Injuries, Diseases and Dangerous Occurrences Regulations 2013 |
| RORE | Return on Regulatory Equity |
| SIM | Service Incentive Measure |
| SOSI | Security of Supply Index |
| STID | Security Trust and Intercreditor Deed |
| WCPS | Water Companies' Pension Scheme |
| WPD | Western Power Distribution |
| W2B | Water 2 Business Limited |

Trust beyond water Bills and dividends Challenge panel statement Annual performance report Directors' remuneration
| Trust beyond water 170 | ||
|---|---|---|
| How our performance links | ||
| to bills and dividends 178 | ||
| Challenge Panel statement 182 | ||
| Annual Performance Report report | ||
| Disclosures required by RAG 3 183 | ||
| Accounting policies 183 | ||
| Disclosure and transparency 187 | ||
| Statement of Directors' responsibilities 191 | ||
| Regulatory certificate of sufficiency of | ||
| resources by the Directors 192 | ||
| Section 1 | ||
| The Company was appointed by the Secretary of State for | Regulatory financial reporting 193 | |
| the Environment as a Water Undertaker under the Water | A baseline level of historical cost financial information aligned to the way in which price | |
| Act 1989 and is required to comply with Conditions set out in its Instrument of Appointment ("the Licence"). |
controls (and associated regulatory performance commitments and incentives) have been set. |
|
| Section 2 | ||
| The regulatory information that follows has been prepared in | Price control and additional segmental reporting 205 | |
| accordance with Condition F of the Licence and Regulatory | Further disaggregation of revenue and costs, to allow stakeholders to review companies' | |
| Accounting Guidelines ("RAGs") issued by the Water Services | performance against final determinations. | |
| Regulation Authority (Ofwat). This Annual Performance Report | Section 3 | |
| has been prepared for use by Ofwat. It may not be appropriate | Performance summary | 214 |
| for any other purpose. As required by Ofwat, the accounting | A high-level report of the performance of the appointed business, against PR14 | |
| statements do not correspond with the statutory annual | performance commitments and outcome delivery incentives. | |
| report, the differences to the statutory accounts are shown. | Section 4 | |
| Additional regulatory information 269 | ||
| The statutory annual report contains a suite of reports, | Additional financial and non-financial information, including (but not limited to), | |
| including a strategic report, which provide comprehensive | additional accounting policies, financeability statement, current cost reporting and | |
| commentary on the Company's activities during the year. | totex analysis information previously included within Wholesale Cost submission. | |
| The accompanying Historical Cost and Current | Related party transactions | 299 |
| Cost Accounting Statements were approved by | Independent auditors' report 301 | |
| a Committee of the Board on 5 July 2019. | Appendix 1 Directors' remuneration report 305 | |
| 168 Bristol Water plc Annual Performance Report 2018/19 Bristol Water plc Annual Performance Report 2018/19 |
Bristol Water plc Annual Performance Report 2018/19 169 Bristol Water plc Annual Performance Report 2018/19 |
| Regulatory financial reporting 193 | ||
|---|---|---|
| Performance summary | 214 |
|---|---|
| A high-level report of the performance of the appointed business, against PR14 performance commitments and outcome delivery incentives. |
|
| Section 4 | |
| Additional regulatory information 269 | |
| Additional financial and non-financial information, including (but not limited to), additional accounting policies, financeability statement, current cost reporting and totex analysis information previously included within Wholesale Cost submission. |
|
| Related party transactions | 299 |
| Independent auditors' report 301 | |
| Appendix 1 Directors' remuneration report 305 |
The Company was appointed by the Secretary of State for the Environment as a Water Undertaker under the Water Act 1989 and is required to comply with Conditions set out in its Instrument of Appointment ("the Licence").
The regulatory information that follows has been prepared in accordance with Condition F of the Licence and Regulatory Accounting Guidelines ("RAGs") issued by the Water Services Regulation Authority (Ofwat). This Annual Performance Report has been prepared for use by Ofwat. It may not be appropriate for any other purpose. As required by Ofwat, the accounting statements do not correspond with the statutory annual report, the differences to the statutory accounts are shown.
The statutory annual report contains a suite of reports, including a strategic report, which provide comprehensive commentary on the Company's activities during the year.
The accompanying Historical Cost and Current Cost Accounting Statements were approved by a Committee of the Board on 5 July 2019.
A statement from the Bristol Water Board
Bristol Water was formed in 1846 under an Act of Parliament with a groundbreaking and ambitious aim to bring, fresh, clean drinking water to the area we serve. This ambition was essential to the health and wellbeing of all and not just for the few. The Board of Bristol Water continues to carry forward this vision of a water company doing what it can for the communities we serve.
Bristol Water is on a journey to transform itself. The Board believes that the Company continues to make significant progress in a number of areas and continues to deliver high levels of service, and is highly regarded by its customers and within its local communities. Building on our excellent trust with our local communities and customers, we want to be regarded as a leading organisation known to excel at customer service and experiences in an innovative and efficient way.
We have built on this further over the last year - in January we launched our Social Contract, the first published by a water company. The Social Contract sets out how we are accountable for the social promises we make as we deliver our purpose. Our Social Contract will evolve as society does and we learn from experience, so through a set of mechanisms and initiatives we build partnerships and relationships to make it meaningful for our customers and stakeholders.
2018/19 saw a significant improvement in performance for Bristol Water, following a challenging 2017/18 that had a number of major events occur. Even though we performed well in the Willsbridge burst, Clevedon precautionary boil water notice and freeze-thaw events, we still learnt from these situations. Where there were events that could have caused significant disruption to customer supplies during 2018/19, we avoided such circumstances through improved resilience planning and customer-focused operational delivery. The response of our people is the key, with a culture that focuses on the end customer impact, such as deploying alternative water supplies in anticipation of, rather than in response to, interruptions to supply.
2018/19 saw the transformation of the Company continue. There were challenging weather conditions – but we maintained supplies to customers. Summer 2018 saw a 30% increase in demand at the peak, with the resulting change in pressure in the network seeing a continued high number of mains bursts, however it is encouraging that the level of bursts reduced compared to the previous year. Having delivered the Southern Resilience Scheme in March 2018 it was used to its full extent in 2018, with water from the River Severn being transported as far south as Cheddar through the new infrastructure, protecting water resources in the Mendip Reservoirs in case of a dry winter. The
extra pumping and treatment incurs additional operating costs, but illustrates the resilience of supplies that we have despite a dry winter and then amongst the hottest and driest summers on record.
We have also transformed our leakage delivery, following our performance in the previous year, where we unfortunately missed our target. We beat our actual leakage target of 44Ml/d with a record low level of 41.7Ml/d, which is likely to be industry leading. Significant extra resources were deployed to find and fix leaks, which places us in a good position to deliver a further 15% reduction by 2025.
We continue to offer a wide range of social tariffs support, and we have again exceeded our affordability target by ensuring that none of our customers are in water poverty.
Although we managed to reduce customer complaints by 19% over the previous year as our operational performance improved, the customer experience was still not to the standards that we set ourselves. By the end of the year performance had returned towards acceptable levels following a significant focus on making sure each customer receives the service they have the right to expect from us. In January 2019 we maintained our position as the top water company in England in the UK Customer Satisfaction Index "UKCSI" survey. We also had the highest Net Promoter Score of any utility, which emphasises
the esteem we are held in as a service provider by our customers. Our own customer satisfaction survey showed an increase to 89% from 87% last year, although this still fell short of our very ambitious 93% target which remains our aim. Another important milestone was achieved in February 2019, when we were awarded the Institute of Customer Services "ServiceMark" accreditation. This covered the whole of Bristol Water, recognising our organisational commitment to customer excellence as well as our strong UKCSI performance.
For water quality, we are once again likely to be one of the best performers in the industry on the Drinking Water Inspectorate's Compliance Risk Index "CRI" measure, achieving a record low score of 0.032 in 2017 and an expected score of 0.746 in 2018. We take this aspect of our performance very seriously – full compliance (a 0 CRI score) is extremely hard to achieve and delivering low scores every year will be challenging as the standards we are measured against are exacting in order to ensure public health and public trust in their water supply is maintained for the long term. We achieved a record Mean Zonal Compliance water quality score of 99.99%, which is the historic measure for the sector.
We delivered our PR19 Business Plan for 2020-25 to Ofwat (the economic regulator of the water sector) in September 2018. It was a plan we are proud of, as we have built customer support for a stretching
and ambitious plan that will see us targeting industry leading leakage and supply interruptions performance as well as a 5% reduction in customer bills. This support was derived from undertaking our largest ever programme of customer engagement, with over 37,000 customers giving us their views through 50 separate studies and research events. Ofwat's initial assessment of our plan was fair and measured. We were pleased that the quality of our customer engagement was recognised, and that there was a clear line of sight from our engagement to the outcomes targeted in our plan. In our response in April 2019 to Ofwat's initial assessment of plans, we provided further evidence through our improved performance this year that we can deliver our plan, which was Ofwat's most significant concern.
In January 2019, Ofwat improved our assurance status under the Company Monitoring Framework from "prescribed" to "targeted", a status that had resulted from the 2014 price review. Trust in our reporting of data and information is something that the Board has taken specific steps to improve and this achievement is an important step forward for Bristol Water. For both the business plan and the Company Monitoring Framework, it is important that trust in Bristol Water from our regulators and national stakeholders matches the level of trust we achieve in the communities we serve.
Our strategy recognises the importance
of our stewardship of the environment to delivering trust beyond water. A good example during 2019 was our rewetting of a tributary of the River Chew which was severed in 1956. Although not a scheme required by regulation, we worked with a range of partners to move our river compensation discharge to recreate 500m of river habitat. We received excellent publicity in the national media as a result of this improvement.
In January we launched our Social Contract, the first published by a water company. The Social Contract sets out how we are accountable for the social promises we make as we deliver our purpose. Our Social Contract will evolve as society does and we learn from experience, so through a set of mechanisms and initiatives we build partnerships and relationships to make the framework meaningful for our customers and stakeholders.
The Social Contract is a framework through which our customers and stakeholders can hold us to account for the wider benefits we promise to provide to our communities. The contract reflects our social purpose to have a positive impact on the lives of our customers, our communities, our colleagues and the environment, beyond the delivery of pure and reliable water.
Our Social Contract aligns the legitimate role of profit and reward for shareholders with the well-being aspects of our purpose. We have changed our corporate governance as part of the accountability and transparency it will deliver. One of our new Non-Executive Directors, Jim McAuliffe, will act as a link between the Board, our customer forum, the Bristol Water Challenge Panel and our employee forum to ensure our initiatives and performance against our social purpose remains at the heart of Board decisions. We are building the initiatives and the ongoing process so that our approach will be fully in place for 1 April 2020.
We ran a number of launch events for this important initiative, including a discussion event at Bristol Zoo with a mix of national and local stakeholders. At a time that trust and legitimacy in privately financed public service providers are under national scrutiny, we have been pleased to be able to provide leadership in making a positive case for companies such as Bristol Water, who are privately financed and with a strong social purpose.
As an example of our activities during 2019, over 30 of our staff spent a day with our neighbours at Bedminster Down School, providing a mix of education on water quality and water efficiency, as well as promoting science, technology, engineering and mathematics "STEM" and water industry careers. We also ran our Youth Board initiative for a second year, with practical water efficiency ideas
emerging from the process which are now being developed in practice. We had 20 young individuals who live in the Bristol Water region join the Board, which allowed their voices to be heard at an executive level.
A key part of our Social Contract is to work in partnership with other organisations with similar aims. We strengthened our links through establishing our sponsorship with the Bristol Green Capital Partnership, who have over 850 members and a focus on sustainability in Bristol aligned to the UN Sustainable Development Goals. This builds on our existing work with City to Sea and the Refill campaign, as well as our popular Water Bar. The Water Bar is a free to use, pop-up tap water bar, which helps to reduce plastic waste at festivals. We are proud that it has won multiple awards since its inception, such as the 'Big Bang Award for Innovation' (Utility Week Stars Awards 2018) and Community Project of the Year (Water Industry Achievement Awards 2018). We have also been building our Resource West partnership to promote resource efficiency, with other local utilities such as Bristol Waste and Bristol Energy.
We provide regular updates on our Social Contract on our website and on social media.
As well as the transparency of delivering our purpose through our Social Contract, another key priority for Bristol Water
has been transparency on performance. In December 2018 we again published an independently assured and verified mid-year performance statement for the first half of 2018/19, reflecting the challenges we were facing to deliver the challenging targets we set ourselves. This report included direct comparisons of our performance to the rest of the industry, reflecting our ambitions. Our interactive performance summary available on our website at the year end, mid-year and with our Business Plan helped to promote easily accessible and transparent information on both our performance and future plans.
The Bristol Water Challenge Panel continues to play an important role in providing a supportive challenge on our performance and customer engagement.
In January 2019 our Health & Safety strategy was adopted by the Board. It identifies key areas of focus for our journey to 'zero harm'. Overall we have seen a 20% reduction in accident numbers this year, which is a fantastic achievement, but there is still a lot of work to do to realise our aims.
We not only took steps forward with our future plans and our operational performance, we also made big cultural improvements with the adoption of our values by all our staff. Our values are to be; Proud, Respectful, Supportive, Professional, Accountable, Ambitious and, underpinning them all, Trustworthy. These seven values describe who we are and who we want to be for our colleagues, customers, the communities we serve, and our environment. The Board will hold the executive to account in delivering against these values, as they reflect a personal commitment from the management as to how they will lead the organisation. They are critical to our success and essential to achieving our vision and strategic objectives.
We have pledged to become a Social Mobility Employer and are targeting our Social Contract initiatives as part of meeting this commitment.
The Board anticipated that at a time of challenging performance and when the legitimacy of the water sector is under national scrutiny, it was essential that there was no ambiguity that customers'
interests are at the heart of our business, and it should always be clear that this is the case. A step of particular significance is for reporting of leakage performance, a measure that can benefit from improved technical data as well as operational performance. The Board has committed to ensure that our outcome incentive payments for 2015-20 are calculated without taking into account technical adjustments that could benefit the


Reservoirs and rivers are part
of the local environment where
people live, meet and enjoy
2
We want to help customers to
help their environment and
8
5
1
We excel at the community
experience. We care about
wellbeing and society
3
Our ambition is to address

the challenges society
faces. This delivers local
community resilience.
6
We are on a journey, we have
a proud history of serving the
communities around Bristol – which
we are an enduring part of
A summary of our future ambition
Our water comes from catchments; we have
to look after them for
top quality water and
environment in the future
We are part of the communities we
serve, with initiatives such as the
Bristol Water Bar and Refill Bristol
4
Because we are part of the
communities we serve, our
customers trust us to deliver
excellent experiences as well
as top quality water
incentive calculation. We report our actual level of leakage to reflect the latest and most accurate data, but calculate financial incentive adjustments without taking any benefit from the updated information. As part of our commitment we reduced customer bills by c£1.2m in 2019 to reflect our leakage performance this year, rather than waiting until 2020. This provides an example of how the Board is accountable for both how we are seen to deliver, as well as what we deliver.
The Board has seen significant change in 2018, with the recruitment of three new Independent Non-Executive Directors ("INEDs "), as well as the appointment of Laura Flowerdew as CFO. Both the Board and the executive management team have a stronger and more diverse set of skills than previously, and we believe this has contributed to our improved performance. The Board has full responsibility for all aspects of Bristol Water, and we commit to delivering the social aspects of our purpose, and considering legitimacy and fairness. As well as our Social Contract, our dividend and executive remuneration policies help to ensure we continue to deliver fair returns and pay that reflects our success as an organisation. The new Board sub-committee on Health and Safety emphasises the importance of this aspect of wellbeing to our success as an organisation. All of our sub-committees are chaired by INEDs with specific experience relevant to each committee.
The Board has ensured that the
Company's purpose (reflected in the Social Contract), strategy and values are now well established, and that the culture of the Company reflects the needs of all it serves. Throughout our history, the people at Bristol Water have been proud to go the extra mile to deliver for our customers, our communities and for each other. Our purpose is important to the people who work at Bristol Water and is reflected in our values. The values reflect a commitment as how we will work as an organisation.
In February 2018 we launched 'Bristol Water…Clearly', which sets out our long-term ambition for our water services, local communities and the environment over the next 30 years to 2050. 'Bristol Water…Clearly' places customers and trust at the heart of how we continue to fulfil our responsibilities as a trusted owner and operator of local services critical to the communities that we serve. Our four objectives, as articulated in "Bristol Water…Clearly", are:
Developed through engagement with our stakeholders and customers, 'Bristol Water…Clearly' sets out how we were changing and the changes in our business to come. The summary from this document sets out our mission for the future.
We continue to engage with both customers and stakeholders on key aspects of our strategy as we deliver against this ambition. Both our PR19 Business Plan and Social Contract were informed by extensive customer engagement, including through our customer forum. We also engaged extensively with developers and water retailers operating in the business market, through both surveys and our popular engagement days. Our work to help ensure the business retail market operates successfully was noted by the market operator, MOSL, in its Annual Market Performance Report 8. Bristol Water were the only wholesaler (out of 15) to be in the upper quartile for both of the key wholesaler performance statistics, being top performer on one measure and second best performer for the other.
As well as direct engagement, our annual survey of businesses and stakeholders found that satisfaction increased to 75% in 2019 from 72% in 2018.
8 www.mosl.co.uk/files/content/201920%20 Annual%20Market%20Performance%20 Report.pdf
Our catchment management work has been more successful than we had hoped in protecting the water quality in the Mendip Lakes. A 14% reduction from the baseline means the water quality can be assessed this year as "improving" for the first time. This is despite hot dry weather conditions that would normally be expected to be conducive to algal growth. Through working with the local landholders and partners, including through the Mendip Lakes Partnership, the frequency of algal blooms has reduced, which contributes to keeping long term water quality high and treatment costs low.
We use a Biodiversity Index to target a net ecological benefit for the land we own and manage. This increased by a net 11 points in 2018/19, compared to our target for a net gain of 1 point on this index. The main contribution to this improvement was from the restoration of a tributary of the River Chew, re-wetting 500 meters of watercourse to create new habitat for a wide range of wildlife, including for the endangered European Eel. We received significant coverage from the national media for this initiative.
We were pleased that Ofwat recognised our approach to innovation as an area of high quality in our PR19 plan. We built on this during 2018/19 with the launch of our incubator for entrepreneurial organisations who can help us meet the challenges of building trust beyond
water – "The Workshop". As part of The Workshop we are taking ambitious startups and giving them open access to our business in a way not normally possible, including access to data, business leaders and expertise. We also ran a major Open Innovation event to encourage collaboration across sectors, with participation from leading innovators in other sectors and utilities. In line with our values, staff provide many of our future innovation ideas and are rewarded for them through our 'Brainwaves' scheme.
The Board has been supported through this time of change by our investors, with iCON Infrastructure embedded as the main shareholder. They have committed to not taking any dividends out of the Bristol Water Group over 2015-20 as part of the transformation of the organisation. This has reduced gearing (the level of debt a company has as a proportion of its regulatory capital base), as well as allowing additional and necessary expenditure as required. Although we delivered efficiencies overall in 2018/19, operating expenditure was significantly higher than expected due to one off costs, such as to reduce leakage and due to the hot and dry summer weather.
Our debt levels are currently in the range 60-65%, consistent with notional company leverage. This has allowed us to remain comfortably within our key financial ratios. Gearing has fallen from 75.1% in March 2015 to 64.6% in March 2019, or 62.2% excluding preference shares. Debt/RCV gearing at 64.6% is close to the 62.5% notional gearing Ofwat assumed for the industry at the 2014 price review. This reduction in gearing allows us to provide assurance of our financial viability to a range of adverse scenarios over at least the next 10 years, analysis which has been independently confirmed. We currently maintain a Baa1 investment grade rating, albeit, with a negative outlook.
The reduction in gearing has been achieved through the Board's implementation of a conservative dividend policy following PR14, with shareholders' support, to build equity and thereby increasing financial resilience. So far in the 2015-2020 period, our expenditure outperformance (0.9% of assumed net equity) has been offset by underperformance on outcome performance incentives, such as for leakage and metering. Interest costs have been slightly higher than assumed when price controls were set, but in-line once taking into account the higher level of debt at the start of the period. Dividend yields have been an average of 1.7% against the 4.0% Ofwat assumed for 2015-2020, which would have been 3.1% if adjusted for our cost and outcome performance and level of gearing. This demonstrates the commitment of the Board and Bristol Water's shareholders to provide a fair financial framework that supports the delivery of the long-term ambition and objectives.


Executive remuneration detail is set out transparently in our Annual Report. A key feature is that our annual bonus scheme for staff and for Executive Directors contains the same set of Company metrics for customer, cost and corporate objectives, together with a weighting towards Company metrics from personal objectives that increases with seniority. The pay award for 2019/20 applied to all staff including Executive Directors and the executive management team.
We set out in this summary all the steps we are taking to deliver our social purpose, including our Social Contract and a fair use of resources for the long-term benefit of customers, employees, other interested stakeholders and shareholders. We also set out the retention of equity within Bristol
Water through dividend payouts lower than justified by current performance for customers. We set out measures in our PR19 Business Plan, including our Social Contract, which we believe evidence shows will maintain trust in our delivery for customers and the environment for the future. We are pleased that our approach has been recognised to have influenced the wider debate across utilities and providers of essential public services. We intend to continue to have a leading role in this important debate. As well as our own actions, we have made positive proposals building on our experience to Ofwat, DEFRA and National Infrastructure Commission consultations and calls for evidence concerning the future regulatory and market framework for the water sector. We publish our consultation responses on our website, alongside blogs to make the topics accessible to a wider audience.
It has been a ground-breaking year for Bristol Water. We have started to see the benefit of our transformation with improved performance – both in terms of our service to customers, but also improving the way the Company is viewed more widely. We will continue to be transparent about our transformation as we encounter any challenges to our ambition to be a leading water company across the range of performance and social measures that matter most to our customers.
Average household customer bills in 2018/19 were £183, equivalent to 50 pence per day. Expenditure and financial assumptions within the revenue controls result in a split into different categories as shown in the graph right. Profit is either retained in the business or distributed outside of the appointed business through the payment of dividends.
The actual cash movements during 2018/19 showed an increase in net debt per table 1E of £21.1m, which largely reflected increased investment, in particular to deliver the c5Ml/d reduction in the level of leakage between 2017/18 and 2018/19.
So far in the 2015-20 period, profit has been retained within Bristol Water Group. In 2018/19 RCV increased by £28.0m, £12.3m of which was the effect of RPI inflation, compared to the increase in net debt of £21.1m.
Where your bill goes (2018/19 – average bill pence per day)
Use of regulated revenues


Because of the retention of equity, gearing has fallen from 75.1% in March 2015 to 64.6% in March 2019, or 62.2% excluding preference shares. Debt/RCV Gearing is therefore close to the 62.5% notional gearing Ofwat assumed for the industry at the 2014 price review. Gearing increased by 0.7% during 2018/19, reflecting increased operational expenditure and investment despite lower inflation on RCV.

In the 2014 price review Ofwat assumed that were Bristol Water to perform in line with the price review assumptions, it would earn a return on regulated equity (RORE) of 5.8%, within a range of 0.2% to 7.8%. Over 2015-19 we have overall underperformed these assumptions (-0.7% underperformance). Outperformance on expenditure of 0.2% has been offset by underperformance on outcome incentives of 0.8% and financing underperformance of 0.2%. The financing underperformance reflects that our gearing is slightly higher than Ofwat's notional assumptions, RORE for 2018/19 was 4.0%, with totex underperformance of 0.4% and ODI underperformance of 1.4%. Most of the ODI underperformance in the year related to leakage and supply interruptions, where our improvement in performance means we expect to see lower ODI underperformance in 2019/20.

Bristol Water reduction in gearing

The actual dividend yield is 1.7%, and this includes dividends which were used by the parent company to provide working capital for the group's retail non-household joint venture. No
dividends have been paid out of the Group to the current shareholders, and the Company has paid lower dividends overall, evidenced in the reduced gearing levels from retaining equity. The table below shows how PR14 assumed returns and dividend yields compared to our actual dividends.
| Ofwat PR14 | Actual 2015/16 |
Actual 2016/17 |
Actual 2017/18 |
Actual 2018/19 |
Actual 2015-2019 |
|
|---|---|---|---|---|---|---|
| Return on regulated equity (RORE) | 5.8% | 4.0% | 5.3% | 7.1% | 4.0% | 5.1% |
| Actual dividend yield | 4.0% | 0.0% | 3.3% | 2.0% | 1.5% | 1.7% |
| Dividend yield paid to Bristol Water Group shareholders |
0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
By order of the Board M Karam Chief Executive Officer 5 July 2019
The graph right summarises our performance overall (the red bar) and the individual components that affect it, compared to Ofwat's original range for these components.
RORE – notional gearing

The independent Customer Challenge Group for Bristol Water is known as the Bristol Water Challenge Panel. One of the Challenge Panel's roles is to monitor, scrutinise, challenge and report on Bristol Water's performance against the 21 commitments (and four performance subindicators) set out in the final report of the Competition and Markets Authority dated 6 October 2015 and the Ofwat Price Review 2014 Final Determination of December 2014. The Challenge Panel has in addition been kept informed of the amendments to a number of the performance commitments, as outlined in Ofwat's Corrigenda to the Price Review 2014 Final Determination, which was issued in April 2018.
The Challenge Panel has reviewed the Company's performance against its commitments for 2018/19, both at the midyear and end-of-year positions, including the accrual of any associated rewards and penalties under the associated regulatory incentive mechanism. It also reviewed the Company's information assurance regime in place for the year and the audit findings of the company's independent technical assurer Atkins.
The Challenge Panel was pleased that the Company achieved or exceeded the targets for nine of its commitments. The significant investment in the Southern Resilience Scheme, a continued drive to reduce negative water quality contacts and further investment in biodiversity and environmental improvements all contributed to the good performance. The Challenge Panel is also encouraged by
Bristol Water's prioritisation of affordability and its social tariff assistance (in particular the significant increase in the number of customers being offered its Pension Credit tariff), which has again ensured zero customers are in water poverty.
The Challenge Panel was disappointed that the Company failed to meet 12 of its targets and received a penalty for four of them. It notes that the targets that were not reached coincide with the same Performance Commitments as the previous year. The Challenge Panel understand that this was due in a large part to a number of significant and unusual weather-related incidents occurring just before and during the reporting year. The first half of the year was marked by the impact of the warmest and one of the driest summers on record. This followed the 'Beast from the East' freeze, thaw and snowfall events in February and March 2018. These events had an adverse impact on a number of interrelated performance commitments causing a number of targets to be missed and financial penalties incurred. In this context we are particularly pleased that the focus and efforts made to improve leakage have been successful. The Company also recognises that it has more work to do to reduce customer complaints, which the Consumer Council for Water has publicly challenged. A 19% reduction in complaints is a start, and we will continue to challenge the Company to deliver their intention to reduce this further. Apart from supply interruptions and bursts, an improved customer experience will help to improve the many
of the targets that have not been met.
The Challenge Panel is pleased to note that the Company achieved a considerable improvement in its performance in the second half of the year.
The Challenge Panel places great importance on the need for Bristol Water to provide its customers with clear, high quality information on its service performance, on billing matters and on operational issues. Customers' trust in the Company is heavily dependent upon sound information. The Challenge Panel was pleased that Ofwat has reduced its level of scrutiny for Bristol Water's assurance to 'Targeted' status, from 'Prescribed' assurance status. The Challenge Panel also received assurance from Atkins that both the Company's reporting methodologies and the resulting data for all the performance commitments are sufficiently robust to enable the Challenge Panel to rely upon the published results.
The Challenge Panel thanks the Company for its openness and transparency throughout the year and for providing us with regular, timely briefings and presentations and sharing its thinking on how it intends to improve its operational performance and customer service. We look forward to reviewing the Company's performance in 2019/20.
On behalf of the Bristol Water Challenge Panel Mrs Peaches Golding OBE Independent chair 5 July 2019
RAG 3 sets out requirements for narrative disclosures in the Annual Performance Report, in addition to those set out in the tables in sections 1 – 4.
The regulatory accounts apply the same policy for revenue recognition as the statutory accounts, apart from the derecognition of income adjustments relating to amounts deemed as uncollectable under IFRS15.
All turnover is recognised in the regulatory accounts with the exception of rental income and contributions received from developers, which are included below operating profit in "other net income" in accordance with the regulatory accounting guidelines.
Turnover comprises charges to and accrued income from customers and retailers for water and other services, exclusive of VAT. Turnover is recognised as the performance obligation is satisfied.
Income from unmetered supplies is based on either the rateable value of the property or on an assessed volume of water supplied. Income from metered supplies is based on actual or estimated water consumption.
There is no change to the calculation of the household measured income accrual. Bills are raised after a meter reading, and consumption that has not yet been billed
is estimated and accrued using a defined and consistently applied methodology based on historic weighted average water consumption by tariff. Non-household retailers are billed monthly, and the non-household accrual is based on the market unbilled monthly settlement reports. The estimation of measured income included in these reports is also based on historic consumption. The difference between closing and opening measured income accrual for the year is recognised within turnover. There were no significant differences between the previous year's accrual and the amounts actually billed for the previous year.
Where an invoice has been raised or payment made but water or other services have not been provided, it is treated as billing or payment in advance accordingly and is not recognised as turnover during the year.
Receipts from customers in relation to court costs, solicitors' and debt recovery agency fees are credited to operating costs to offset the charges incurred. They are not recognised within turnover during the year.
Revenue is recognised from chargeable properties in accordance with the policy above.
Charges are payable in full in the following circumstances.
a) Occupied and furnished Charges are payable in full from the date
of connection or change of customer on all properties which are recorded as occupied and furnished.
Water charges are payable in full on unoccupied, furnished premises. In exceptional circumstances, where it is certain that the customer does not need access to water supply at the property, water charges are not payable. Such exceptions include where the customer is:
If any consumption for metered vacant household properties is recorded normal charges apply once the occupier details have been established. Normal charges apply to vacant metered non-household agricultural properties.
Properties which are unoccupied and unfurnished, or are disconnected are not chargeable therefore no billing is raised and no turnover recognised in respect of these properties.
Only metered standing charges are payable on unoccupied, metered properties which are still connected.
The occupier is any person who owns a premises or who has agreed to pay for water in respect of the premises. No bills are raised in the name of "the occupier". The property management process is followed to identify whether the property is occupied or not, and if occupied, to identify the chargeable person and raise a bill.
The property management process may comprise some or all of the following:
The Company has a policy to meter household properties on change of occupier.
For non-household properties, the management of the occupied status of properties is maintained by retailers in the central market operating system "CMOS". Wholesalers then bill based on the data in CMOS, and Bristol Water carries out independent checks, including visiting the properties to validate the data.
The Company has a policy to make a full bad debt provision for debt which remains uncollected until after five years of billing, for example uncollected debt in relation to financial year 2013/14 and before is fully provided for by the end of
financial year 2018/19. A general provision is made for debt outstanding in relation to the current and last four financial years. The general provision is primarily based on historic collection rates and further adjusted by judgemental factors to reflect the current economic environment. The judgemental factors are applied only if it is believed that the historic collection rates do not reflect future expected collection rates.
Water debt is written off for one of following four reasons:
The Company's bad debt write off policy has remained unchanged and has been consistently applied in the current and prior years, except in respect of the non-household debt for which we no longer have a provision as under the nonhousehold retail market codes, retailers provide collateral for their debt. The provision at 31 March 2019 was £14.088m
(31 March 2018: £14.647m).
The bad debt charge and the bad debt provision exclude the adjustments made in the statutory accounts for amounts deemed uncollectable under IFRS15.
Net trade debtor balance at 31 March 2019 was £10.039m (31 March 2018: £10.575m).
Allocation and apportionment of costs and assets between Bristol Water plc and its associated companies is at arm's length and no cross subsidy is occurring.
Appointed business for the purpose of these accounts is defined as the activities necessary for the company to fulfil its duties and functions as a Water Undertaker under its licence issued by the Department for Environment, Food and Rural Affairs ("DEFRA"). All other activities are classified as non-appointed business.
Allocation and apportionment of costs and assets between appointed and nonappointed businesses is maintained in the Company's accounting system. Costs are attributed to the appropriate cost centres which are identified as appointed or non-appointed. The majority of nonappointed costs are incurred directly with the remainder allocated on a time apportionment basis. Assets are specifically identified as appointed or non-appointed.
Operational costs include the costs of day to day collection, storage, treatment and supply of water and any associated technical and administrative support. Allocation of operational costs between price controls (wholesale, retail household and retail non-household) are made by analysing the cost centres and type of expenditure in accordance with RAG 2.07 (Guideline for classification of costs across the price controls).
Manpower costs include overheads in their allocation to cover national insurance and pension contributions.
Capital costs are analysed and assigned to the appropriate price control, and business unit within that price control, as they are incurred, in accordance with RAG 2.07.
RAG 2.07 changed methods of allocating costs from the previous guidelines applicable in 2016/17. The main changes are included within the new tables previously part of the cost assessment submission.
The accounting separation analyses have been drawn up in accordance with the Company's accounting separation methodology statement which has been published separately on its website www.bristolwater.co.uk/aboutus/ourperformance/#regulation. This also provides commentary comparing this year's expenditure and capital maintenance costs with last year's.
An asset is an item that Bristol Water owns and uses in the course of its business which has some long-term economic benefit for the Company. A fixed asset is an asset that we retain for more than a year. Capital costs are defined as those costs, which are incurred in providing an additional, or a replacement asset. These costs are incorporated in the Statement of Financial Position as additions to fixed assets. Where non-infrastructure assets have been replaced their cost is removed from the Statement of Financial Position. There is no rule which requires capitalisation of any costs in excess of a specific value however it is unlikely that items with a value less than £1,000 in total would be capitalised.
Assets are either infrastructure assets or non-infrastructure assets.
Infrastructure assets comprise the integrated network of impounding and pumped raw water storage reservoirs and water mains and associated underground pipework. Expenditure on such assets relating to increases in capacity and enhancements are included at cost.
Infrastructure expenditure falls into two categories. Costs in respect of the provision of additional infrastructure capacity or enhancement of the network are capitalised (these include projects such as new water mains, new connections and work on impounding reservoirs) and are depreciated. Other infrastructure expenditure to do with repair and replacement such as boundary mains replacement, network analyses, lead replacements and high-risk crossings are analysed between capital and operating expenditure, the operating expenditure is charged to the income statement.
Other assets include land and buildings, operational structures, fixed and mobile plant, equipment and motor vehicles. These are generally categorised as noninfrastructure assets and are included at cost.
The cost of assets is their purchase cost together with incidental expenses of acquisition and commissioning and any directly attributable labour costs, which are incremental to the Company.
It is the Company's practice to pay an annual level of ordinary dividends comprising:
During the year the following dividends have been paid:
The base dividend allowed by Ofwat at PR14 was £6.7m, excluding preference dividends and inter-company loan interest. Therefore the base dividend of £3m is less than would be justified based on the dividend policy, and the regulatory framework principle that dividends should reflect economic incentives from delivery for customers and society.
In addition, annual dividends of £1.094m (2018: £1.094m) continued to be paid on the irredeemable preference shares. The irredeemable preference shares are shown as debt in the statement of financial position, and the dividend is therefore shown as a finance cost in the income statement.
The Board has proposed a final dividend in respect of the year ended 31 March 2019 of £nil (2018: £nil).
The Finance Bill 2016 introduces the requirement for large companies to publish their tax strategy annually; although Bristol Water is not deemed a large Company by HMRC, Ofwat requires us to publish our tax strategy which can be found on the Company website www.bristolwater.co.uk/wp-content/ uploads/2019/02/Tax-Strategy-2019.pdf
The Annual Report and Financial Statements for Bristol Water plc, which can be found on the Bristol Water website www.bristolwater.co.uk/aboutus/our-performance/#financial, contains following information:


The Board of Bristol Water plc (Bristol Water) seek to uphold the highest standards of transparency and openness in performing its functions and dealing with all of our stakeholders. A key aspect of this relates to the ownership of Bristol Water plc.
At 31 March 2019, 80% of Bristol Water was ultimately owned by two investment funds (the "iCON Funds") which are affiliated with iCON Infrastructure LLP ("iCON"), with the remaining 20% of Bristol Water owned by I-Environment Investments Limited, a UK subsidiary of Itochu Corporation ("Itochu"). The iCON Funds interest is split as follows: iCON Infrastructure Partners III, L.P. ("iCON III") own 50% and iCON Infrastructure Partners III (Bristol), L.P. ("iCON Bristol") owns 30%.
The iCON Funds have owned their interests in Bristol Water since 2016. They are constituted as English limited partnerships, which are domiciled in Guernsey. The iCON Funds employ typical partnership structures used for institutional investment, pursuant to which partners themselves (rather than the partnership) are taxable on their share of any profits or gains of the partnership as and when these arise. The ultimate investors in the iCON Funds are pension funds, asset managers and insurance companies from countries around the world including the UK, Germany, France, Canada, the United States and Japan. Further information concerning iCON, which is
an experienced investor in the UK water sector, can be found at www.iconinfrastructure.com
Itochu has owned its indirect 20% shareholding in Bristol Water since 2012. Itochu is a diversified group based in Japan which is listed on the Tokyo stock exchange. Further information concerning Itochu can be obtained at www.itochu.co.jp/en
The graphs below show the beneficial ownership of Bristol Water by both investor type and country:
EU (excl. UK) Japan Canada UK USA Other
The ultimate holding company of Bristol Water is Bristol Water Group Limited ("Bristol Water Group"), which is a UK incorporated and UK tax resident company. The iCON Funds and Itochu are indirect investors in Bristol Water Group. The iCON Funds hold their interests in Bristol Water Group through holding companies which were incorporated in Guernsey but are tax resident in the UK, namely iCON III Bristol Limited in the case of iCON III and iCON III Water Investments Limited in the case of iCON Bristol. Itochu owns its shareholding through a UK incorporated and UK tax resident holding company, which is a 100% owned subsidiary.
Bristol Water Group owns 100% of Bristol Water indirectly through three further wholly owned, UK incorporated and UK tax resident holding companies, namely Bristol Water Holdings UK Limited (Bristol Water Holdings UK), Bristol Water Holdings Limited (Bristol Water Holdings) and Bristol Water Core Holdings Limited (Bristol Water Core Holdings). Bristol Water Holdings, the intermediate holding company, also owns a 30% shareholding in Water 2 Business Limited and a 50% shareholding in Bristol Wessex Billing Services Limited, alongside its 100% indirect shareholding in Bristol Water.
During the year, Bristol Water paid dividends of £6.3m (2017/18: £7.3m) to its immediate holding company Bristol Water Core Holdings. Of this dividend, £3.3m was returned to Bristol Water in respect of interest owing on intragroup debt facilities (see below under "Group financing arrangements") and the £3.0m balance was to re-pay in part, short term funding provided by the iCON Funds and Itochu in 2016, as described below. No dividends were paid during the year (2017/18: £nil) by Bristol Water Group to the holding companies of Itochu or the iCON Funds.
There are no long term shareholder loans provided by the ultimate owners of Bristol Water, the iCON Funds and Itochu, to Bristol Water Group or any of its subsidiaries (including Bristol Water).
In December 2016, the iCON Funds and
Itochu contributed £9.0m additional funds to the group. These funds were provided on a short term, non-interest bearing basis to Bristol Water Group by the holding companies of the iCON Funds and Itochu, pro-rata to their ownership interests in Bristol Water Group. They were on-lent by Bristol Water Group to Bristol Water Holdings UK to fund payments to Agbar, a previous part owner of Bristol Water Holdings UK, on 15 December 2016 in connection with the ending of an O&M arrangement between Agbar and Bristol Water Holdings UK. In 2018/19, a payment of £3.4m was made (2017/18: £nil) in respect of this payable thus £5.6m remained outstanding at 31 March 2019.

As at 31 March 2019, Bristol Water's net debt, including preference shares, was £343.5m corresponding to a ratio of 64.8%9 to its regulated asset base, which is in close proximity to the 62.5% notional capital structure that Ofwat assumed for water companies in AMP6. The net debt of the consolidated group comprising Bristol Water Group and its subsidiaries is also consistent with Ofwat's assumption, after adjusting for the £5.6m of short term receivables and accounting for mark-to-market adjustments for debt arising at the time of Bristol Water Group's acquisition of its interests in the group.
There are two upstream loans from Bristol Water to its immediate 100% shareholder Bristol Water Holdings: a £47.0m loan earning interest of 6.042% and a £21.5m loan earning interest of 5.550% (together
the "Upstream Loans"). Bristol Water received interest payments of £3.3m net of tax in respect of the Upstream Loans from Bristol Water Holdings UK in the year ended 31 March 2019 (2017/18: £3.3m). These interest payments are currently funded by dividends received from Bristol Water. The Upstream Loans have been outstanding since 2003 and 2005, respectively, and are entirely internal to the consolidated group headed by Bristol Water Group.
iCON has confirmed that the iCON Funds are aware and supportive of Ofwat's Principles of "Board leadership, transparency and governance" published in April 2014 and revised in January 2019, which set out Ofwat's expectations for holding companies of regulated water companies to show their adherence to the highest standards of corporate governance.
There are a list of matters that are reserved for the Board of Bristol Water plc which indicates where shareholder approval may be required. This is available on our website10. Where shareholder approval is required, this is obtained prior to approval by the Bristol Water Board. iCON has confirmed on behalf of iCON III that, other than iCON III's limited partners and iCON III's direct and indirect whollyowned subsidiaries, there are no other beneficiaries of the regulated Company within the iCON group structure. iCON has, on behalf of iCON III in its capacity as managing general partner of iCON III, given an undertaking compliant with Condition P of the Company's licence

9 Gearing per net debt in the financial statements, see table 1E narrative 10 www.bristolwater.co.uk/wp-content/uploads/2018/09/2018-Apr-23-Matters-Reserved-for-the-Board-of-Bristol-Water-plc-Final.pdf
when it took control of the Company (the "Condition P Undertaking").
iCON has confirmed, on behalf of iCON III in its capacity as managing general partner of iCON III, as follows:
for the next financial year which has been approved by the Board; and
• it will support Bristol Water's ability to make strategic and sustainable decisions in the long term interests of the Company.
Bristol Water has developed its own corporate governance code ("the BW Code") which combines the UK 2016 Corporate Governance Code ("the Code") and the "Ofwat principles". The "Ofwat principles" are set out in the Ofwat document "Board leadership, transparency and governance" published in January 2014 and enforce the UK Corporate Governance Code. In May 2019 the Board approved the adoption of a new Corporate Governance Statement which incorporates by reference the new UK Corporate Governance Code 2018 and the new Ofwat Principles of board leadership, transparency and governance. This new Corporate Governance Statement will apply with effect from 1 April 2019.
Our new Corporate Governance Statement is available on our website (www.bristolwater.co.uk/wp-content/ uploads/2019/07/Bristol-Water-Corporate-Governance-Statement-July-2019.pdf).
Bristol Water is a private company with listed debt including Cumulative Irredeemable Preference Shares but no listed ordinary shares as categorised as a 'standard listing' on the main market of the London Stock Exchange, therefore is not under an obligation to report compliance
with the 2016 or 2018 Corporate Governance Code, however, the conditions of our Water Licence require us to report as if we have a 'premium listing'. The Board is pleased to confirm that Bristol Water complied with the provisions set out in the BW Code for the period under review.
Ofwat Board Leadership Transparency and Governance Principles require that:
Full and detailed disclosures of Directors' remuneration are included in the Directors' remuneration report (Appendix 1) which sets out the basis of Director remuneration, including bonuses, and links to standards of performance. The annual bonus arrangements (Annual Cash Incentive Plan or "ACIP") were set on 24 May 2018 for Mel Karam, CEO and 29 November 2018 for Laura Flowerdew, CFO.
preparing the regulatory accounting statements in accordance with applicable law and regulations.
| The Directors are responsible for Company law requires the Directors to prepare accounting statements for each fi nancial year. Under that law the Directors have prepared the accounting statements in accordance with FRS101. Under company law the Directors must not approve the accounts unless they are satisfi ed that they give a true and fair view of the state of aff airs of the company and of the profi t or loss of the company for that period. In preparing these accounting statements, the Directors are required to:
The Directors are responsible for keeping adequate accounting records that are suffi cient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the fi nancial position of the company
and enable them to ensure that the accounting statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The maintenance and integrity of the Company's website is the responsibility of the Directors and the maintenance and integrity of the Regulator's website is the responsibility of the Regulator; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the Regulatory Accounts since they were initially presented on the websites.
Aft er making enquiries, the Directors are of the opinion that the Company has adequate resources or the reasonable expectation of raising further resources as required to continue in operation for the foreseeable future. Therefore they continue to adopt the going concern basis of accounting in preparing these accounts.
In addition, the Directors have responsibility for ensuring that the Company keeps proper accounting records suffi cient to enable the historical cost and current cost information required by Condition F of the licence to be prepared having regard to all Regulatory Accounting Guidelines.
The Directors are also required to confi rm in the accounting statements that, in their opinion, the Company was in compliance with paragraph 3.1 of Condition K of the licence relating to the availability of the rights and assets at the end of the fi nancial year.
Each of the persons who is a Director at the date of approval of this report confi rms that:
This confi rmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
By order of the Board
L Flowerdew Chief Financial Offi cer 5 July 2019
As required under condition I17 of its Instrument of Appointment relating to diversification and protection of core business the Directors of Bristol Water plc confirm:
The main factors that the Directors have taken into account in giving this certificate:
• Bristol Water plc has an experienced senior management team with good knowledge of the water industry.
• The Company currently has limited contracts with Associates and all Associated companies comply with the ring-fencing conditions set out in the Instrument of Appointment.
M Karam Chief Executive Officer L Flowerdew Chief Financial Officer
for the year ended 31 March 2019
| Differences between |
Total | |||
|---|---|---|---|---|
| and RAG | Non | Total | appointed | |
| Statutory | definitions | appointed | adjustments | activities |
| £m | £m | £m | £m | £m |
| 121.604 | -2.235 | 1.149 | -3.384 | 118.220 |
| -94.768 | -0.073 | -0.814 | 0.741 | -94.027 |
| 3.123 | 0.000 | 0.000 | 0.000 | 3.123 |
| 29.959 | -2.308 | 0.335 | -2.643 | 27.316 |
| 0.000 | 1.975 | 0.000 | 1.975 | 1.975 |
| 4.106 | 0.000 | 0.000 | 0.000 | 4.106 |
| -18.839 | -0.389 | 0.000 | -0.389 | -19.228 |
| 1.285 | 0.000 | 0.000 | 0.000 | 1.285 |
| 16.511 | -0.722 | 0.335 | -1.057 | 15.454 |
| -0.953 | 0.033 | -0.063 | 0.096 | -0.857 |
| -1.177 | 0.103 | 0.000 | 0.103 | -1.074 |
| 14.381 | -0.586 | 0.272 | -0.858 | 13.523 |
| -6.267 | 0.000 | -0.272 | 0.272 | -5.995 |
| 1.479 | -0.033 | 0.063 | -0.096 | 1.383 |
| -0.526 | 0.000 | 0.000 | 0.000 | -0.526 |
| 0.953 | -0.033 | 0.063 | -0.096 | 0.857 |
| statutory |
| £m | £m | £m | £m | £m | |
|---|---|---|---|---|---|
| Revenue | 121.604 | -2.235 | 1.149 | -3.384 | 118.220 |
| Operating costs | -94.768 | -0.073 | -0.814 | 0.741 | -94.027 |
| Other operating income | 3.123 | 0.000 | 0.000 | 0.000 | 3.123 |
| Operating profit | 29.959 | -2.308 | 0.335 | -2.643 | 27.316 |
| Other income | 0.000 | 1.975 | 0.000 | 1.975 | 1.975 |
| Interest income | 4.106 | 0.000 | 0.000 | 0.000 | 4.106 |
| Interest expense | -18.839 | -0.389 | 0.000 | -0.389 | -19.228 |
| Other interest expense | 1.285 | 0.000 | 0.000 | 0.000 | 1.285 |
| Profit before tax | 16.511 | -0.722 | 0.335 | -1.057 | 15.454 |
| UK Corporation tax | -0.953 | 0.033 | -0.063 | 0.096 | -0.857 |
| Deferred tax | -1.177 | 0.103 | 0.000 | 0.103 | -1.074 |
| Profit for the year | 14.381 | -0.586 | 0.272 | -0.858 | 13.523 |
| Dividends | -6.267 | 0.000 | -0.272 | 0.272 | -5.995 |
| Tax analysis | |||||
| Current year | 1.479 | -0.033 | 0.063 | -0.096 | 1.383 |
| Adjustments in respect of prior years | -0.526 | 0.000 | 0.000 | 0.000 | -0.526 |
| UK Corporation tax | 0.953 | -0.033 | 0.063 | -0.096 | 0.857 |
All of the turnover and operating costs above relate to continuing operations. Included in other operating income is the profit on the sale of an operational depot during the year.

Adjustments are made to the statutory numbers to ensure compliance with the Ofwat guidance reflected in RAG 3.11. These are:
| £m | Description of difference between Statutory & RAG definitions |
|---|---|
| -2.235 | £0.405m property rental income reclassified to other income, from revenue. £1.712m grants and contributions reclassified to other income from revenue £0.118m relating to amounts previously deemed as uncollectable under IFRS15 which has been recognised as revenue in the statutory accounts (increasing revenue), has been derecognised in the regulatory accounts. |
| -0.073 | -£0.055m disapplication of IFRS 15 increasing the bad debt charge, in operating costs -£0.300m expense of new supplies which are capitalised in the statutory accounts £0.130m removal of depreciation on new supplies, net of amortisation of grants (see below) £0.152m property maintenance reclassified to other income to net off rent received |
| 1.975 | £0.253m net property income (see above) £1.712m grants and contributions and £0.010m depreciation of grants unaffected by IFRS15. |
| -0.389 | Borrowing costs capitalised under IAS23 in the statutory accounts are derecognised and shown in interest expense. |
| 0.033 | Current tax impact of the above IFRS15 adjustments at 19% |
| 0.103 | The associated deferred tax relating to the removal of the capitalisation of new supplies costs, depreciation of those costs and IAS23 interest |
The statutory current tax charge for 2018/2019 of £0.953m includes £0.526m tax reduction for prior years. A deferred tax charge of £1.177m resulted in a total tax charge of £2.130m for the year.
The regulatory appointed business current tax charge of £0.857m is lower than the standard corporation tax rate and is reconciled in the table opposite. The main contributing factors to this are:
Commuted Sum contributions. The tax treatment aligns to the accounting treatment and the change in the lives impacts current tax. The change to the lives reflects a review of the economic lives during the implementation of IFRS 15.
No capital allowances have been waived in the year. The revenue, set in the CMA Final Determination, is based on when tax is actually paid, and therefore reflects that the tax payments would lag the accounting results.
The provision adjustment is in relation to the general element of the bad debt provision which is not allowable from a corporation tax perspective.
Deferred income relates to the write off of contributions in relation to capital assets which for tax are written off in line with the capital allowance rates not the accounting lives.
The pension adjustment reflects the tax treatment of a defined benefit scheme
which treats the actual contributions paid as receiving tax relief and all other adjustments as non taxable adjustments.
The prior year adjustment reflects changes to the capital allowance treatment following a detailed review of the capital expenditure in the year between the Statutory 2018 Financial Statements and the submitted tax computation to HMRC.
The overall current tax charge includes a tax charge of £0.8m in relation to group relief. Group relief is surrendered to Bristol Water plc by Bristol Water Holdings UK Limited. Bristol Water pays for the use of the group relief at the prevailing corporation tax rate, which is currently 19%. Full details can be found under the related party transactions' note.
| £m | Effective tax rate |
|
|---|---|---|
| Profit on ordinary activities before tax | 15.454 | |
| Profit on ordinary activities multiplied by standard rate of Corporation Tax in the United Kingdom at 19% |
2.936 | 19.0% |
| Effects of: | ||
| Expenses not deductible for tax purposes – 8.75% irredeemable cumulative preference share dividends |
0.208 | |
| Provisional rollover relief claim | -0.594 | |
| Capital allowances claimed for the year | -5.260 | |
| Depreciation for the year | 4.292 | |
| Provisions | 0.084 | |
| Deferred income | 0.158 | |
| Pension adjustment | -0.097 | |
| Change in contribution lives which had previously been overtaxed | -0.344 | |
| Current tax charge before prior year adjustments | 1.383 | 8.9% |
| Prior year adjustments: | ||
| Capital allowances | -0.526 | |
| Total current tax charge in the income statement | 0.857 | 5.5% |
| £m |
|---|
| 1.561 |
| 0.673 |
| 0.562 |
| -0.526 |
| -0.594 |
| -0.924 |
| 0.091 |
| 0.014 |
| 0.857 |
| 0.096 |
| 0.953 |
The deferred tax is calculated at 17% and will continue to change in line with relevant legislation. The Company applies relevant tax laws in an appropriate manner and does not seek to enter into non-commercial transactions to reduce tax.
The Final Determination allowed tax figure is in 2012/13 prices therefore this has been indexed to reflect the RPI increase between 2012/13 prices and current 2018/19 prices. Our allowed tax for the year in 2012/13 prices was £1.348m which once indexed to nominal prices increases to £1.561m. Capital allowances for the year are higher than the Final Determination due to the changes in capital expenditure profiling.
The allowed tax per the Final Determination for the cumulative period of this AMP so far, is £8.017m. Currently, our total tax for the four years as reported is £7.779m.
| Statutory | Differences between statutory and RAG definitions |
Non appointed |
Total adjustments |
Total appointed activities |
|
|---|---|---|---|---|---|
| £m | £m | £m | £m | £m | |
| Profit for the year | 14.381 | -0.580 | 0.272 | -0.852 | 13.529 |
| Actuarial losses on post-employment plans | -37.258 | 0.000 | 0.000 | 0.000 | -37.258 |
| Other comprehensive income | 12.717 | 0.000 | 0.000 | 0.000 | 12.717 |
| Total comprehensive income for the year | -10.160 | -0.580 | 0.272 | -0.852 | -11.012 |
Pension arrangements for employees were historically provided partly through our membership in the Water Companies' Pension Scheme ("WCPS"), which provides defined benefits based on final pensionable pay. We have a separate section within the WCPS for the regulated water business; the section was closed to new employees some years ago.
In June 2019, a buy-in of the scheme was undertaken, as a result the assets were replaced with an insurance policy which matches the pension scheme's liabilities. The Company is working with the pension trustee and also insurers to affect a buy-out, whereby the insurer will take on the responsibility for the scheme liabilities. The completion of this process will substantially reduce balance sheet risk whilst providing long term benefit to members by fully securing their benefits and entitlements.
The actuarial valuation under International Accounting Standard 19 (IAS 19) and therefore FRS101 at 31 March 2019 shows a net pension surplus of £9.513m which has been recognised in the financial statements (2017/18: £33.397m). As the scheme has been closed to future accrual the surplus cannot be recovered through on-going contribution payments. The pension asset is shown net of a 35% income tax rate which would be applicable if the funds were repaid to Bristol Water from the pension scheme. The gross reduction in the surplus (£37.258m) is included in the actuarial losses on post employment plans and the reduction in the income tax applicable (£12.861m) is included in other comprehensive income.
The difference has occurred in the income statement, and relates to dis-applied capitalisation net of the tax effect.
| 1C Statement of financial position at 31 March 2019 |
Differences between |
||||
|---|---|---|---|---|---|
| statutory | Total | ||||
| and RAG | Non | Total | appointed | ||
| Statutory | definitions | appointed | adjustments | activities | |
| Non-current assets | £m | £m | £m | £m | £m |
| Fixed assets | 629.432 | -6.953 | 1.322 | -8.275 | 621.157 |
| Intangible assets | 10.420 | 0.000 | 0.000 | 0.000 | 10.420 |
| Investments – loans to group companies | 68.500 | 0.000 | 0.000 | 0.000 | 68.500 |
| Retirement benefit assets | 9.513 | 0.000 | 0.000 | 0.000 | 9.513 |
| Total | 717.865 | -6.953 | 1.322 | -8.275 | 709.590 |
| Current assets | |||||
| Inventories | 1.660 | 0.000 | 0.026 | -0.026 | 1.634 |
| Trade & other receivables | 27.797 | 0.192 | 0.000 | 0.192 | 27.989 |
| Cash & cash equivalents | 17.064 | 0.000 | 0.000 | 0.000 | 17.064 |
| Total | 46.521 | 0.192 | 0.026 | 0.166 | 46.687 |
| Current liabilities | |||||
| Trade & other payables | -26.462 | 0.000 | -1.348 | 1.348 | -25.114 |
| Capex creditor | -12.093 | 0.000 | 0.000 | 0.000 | -12.093 |
| Borrowings | -0.493 | 0.000 | 0.000 | 0.000 | -0.493 |
| Financial instruments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Current tax liabilities | -0.119 | 0.000 | 0.000 | 0.000 | -0.119 |
| Provisions | -1.700 | 0.000 | 0.000 | 0.000 | -1.700 |
| Total | -40.867 | 0.000 | -1.348 | 1.348 | -39.519 |
| Net current assets | 5.654 | 0.192 | -1.322 | 1.514 | 7.168 |
| Non-Current liabilities | |||||
| Borrowings | -347.569 | 0.000 | 0.000 | 0.000 | -347.569 |
| Financial instruments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred income – G&Cs | -81.904 | 0.000 | 0.000 | 0.000 | -81.904 |
| Preference share capital | -12.500 | 0.000 | 0.000 | 0.000 | -12.500 |
| Deferred tax | -58.032 | 1.041 | 0.000 | 1.041 | -56.991 |
| Total | -500.005 | 1.041 | 0.000 | 1.041 | -498.964 |
| Net assets | 223.514 | -5.720 | 0.000 | -5.720 | 217.794 |
| Equity | |||||
| Called up share capital | 5.998 | 0.000 | 0.000 | 0.000 | 5.998 |
| Retained earnings & other reserves | 217.516 | -5.720 | 0.000 | -5.720 | 211.796 |
| Total equity | 223.514 | -5.720 | 0.000 | -5.720 | 217.794 |
The accounts were approved by an authorised Committee of the Board on 5 July 2019 and signed on its behalf by M Karam, Chief Executive Officer and L Flowerdew, Chief Financial Officer
The fixed assets difference is the dis-application of capitalisation of both interest and the administration of new supplies; deferred tax is also adjusted for this impact, in accordance with the regulatory accounting guidelines. The trade and other receivables adjustment relates to the adjustments for the impact of revenue deemed as uncollectable to debtors and the bad debt provision under IFRS15 which is removed for the purposes of the regulatory accounting guidelines.
1D Statement of cash flows for the year ended 31 March 2019
| Differences between statutory and RAG |
Non | Total | Total appointed |
||
|---|---|---|---|---|---|
| Statutory | definitions | appointed | adjustments | activities | |
| £m | £m | £m | £m | £m | |
| Operating profit | 29.959 | -2.308 | 0.335 | -2.643 | 27.316 |
| Other income | 0.000 | 0.253 | 0.000 | 0.253 | 0.253 |
| Depreciation | 23.199 | -0.136 | 0.050 | -0.186 | 23.013 |
| Amortisation – G&Cs | -1.712 | 1.712 | 0.000 | 1.712 | 0.000 |
| Changes in working capital | 0.000 | -0.012 | -0.051 | 0.039 | 0.039 |
| Pension contributions | 0.772 | 0.000 | 0.000 | 0.000 | 0.772 |
| Movement in provisions | -0.238 | 0.192 | 0.000 | 0.192 | -0.046 |
| Profit on sale of fixed assets | -3.123 | 0.000 | 0.000 | 0.000 | -3.123 |
| Cash generated from operations | 48.857 | -0.299 | 0.334 | -0.633 | 48.224 |
| Net interest paid | -8.790 | 0.000 | 0.000 | 0.000 | -8.790 |
| Tax paid | -2.169 | 0.000 | -0.063 | 0.063 | -2.106 |
| Net cash generated from operating activities | 37.898 | -0.299 | 0.271 | -0.570 | 37.328 |
| Investing activities | |||||
| Capital expenditure | -52.887 | 0.299 | 0.000 | 0.299 | -52.588 |
| Grants & Contributions | 3.724 | 0.000 | 0.000 | 0.000 | 3.724 |
| Disposal of fixed assets | 3.490 | 0.000 | 0.000 | 0.000 | 3.490 |
| Other | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used in investing activities | -45.673 | 0.299 | 0.000 | 0.299 | -45.374 |
| Net cash generated before financing activities | -7.775 | 0.000 | 0.271 | -0.271 | -8.046 |
| Cash flows from financing activities | |||||
| Equity dividends paid | -6.267 | 0.000 | -0.271 | 0.271 | -5.996 |
| Net loans received | 16.161 | 0.000 | 0.000 | 0.000 | 16.161 |
| Net cash generated from financing activities | 9.894 | 0.000 | -0.271 | 0.271 | 10.165 |
| Increase in net cash | 2.119 | 0.000 | 0.000 | 0.000 | 2.119 |
The profit on sale of fixed assets relates to the sale of an operational depot during the year.
The difference is the dis-application of capitalisation of interest and the administration of new supplies (movements between operating profit, interest paid and capital expenditure), the difference in treatment of net rental income, depreciation on the capitalised interest and non payers provision which has been dis-applied, and the reclassification of grants and contributions (movements between operating profit and amortisation).
<-- PDF CHUNK SEPARATOR -->
| at 31 March 2019 | ||||
|---|---|---|---|---|
| Fixed rate Floating rate Index linked | Total | |||
| £m | £m | £m | £m | |
| Borrowings (excluding preference shares) | 84.070 | 74.035 | 188.820 | 346.925 |
| Preference share capital | 12.500 | |||
| Total borrowings | 359.425 | |||
| Cash | -17.064 | |||
| Short-term deposits | 0.000 | |||
| Net debt | 342.361 | |||
| Gearing | 64.56% | |||
| Adjusted gearing | 62.42% | |||
| Full year equivalent nominal interest cost11 | 4.171 | 1.298 | 10.932 | 16.401 |
| Full year equivalent cash interest payment | 4.171 | 1.298 | 6.401 | 11.870 |
| Indicative interest rates | ||||
| Indicative weighted average nominal interest rate | 4.96% | 1.75% | 5.79% | 4.73% |
| Indicative weighted average cash interest rate | 4.96% | 1.75% | 3.39% | 3.42% |
| Weighted average years to maturity | 12.72 | 7.23 | 15.36 | 12.99 |
| Reconciliation to table 1C | £m |
|---|---|
| Current borrowings per table 1C | 0.493 |
| Non-current borrowings per table 1C | 347.569 |
| Less unamortised net premia | -1.137 |
| Borrowings (excluding preference shares) per table 1E | 346.925 |
Table 1E's definition of net debt does not include unamortised net premia. This creates a difference with the net debt shown in financial statements, the net debt shown in table 1E and the borrowings in table 1C. This creates different gearing amounts dependent on the net debt definition used.
| A | Notional returns and notional regulatory equity % |
Actual returns and notional regulatory equity % |
Actual returns and actual regulatory equity % |
Notional returns and notional regulatory equity £m |
Actual returns and notional regulatory equity £m |
Actual returns and actual regulatory equity £m |
|---|---|---|---|---|---|---|
| Return of regulatory equity | 5.80 | 5.53 | 5.80 | 9.752 | 9.295 | 9.295 |
| Actual performance adjustment 2010-15 | -0.12 | -0.11 | -0.12 | -0.195 | -0.186 | -0.186 |
| Adjusted return on regulatory equity | 5.68 | 5.42 | 5.68 | 9.557 | 9.109 | 9.109 |
| Regulatory equity | 168.146 | 168.146 | 160.256 | |||
| B Financing | ||||||
| Gearing | 0.00 | -0.14 | -0.15 | 0.000 | -0.243 | -0.243 |
| Variance in corporation tax | 0.00 | 1.01 | 1.06 | 0.000 | 1.695 | 1.695 |
| Group relief | 0.00 | 0.00 | 0.00 | 0.000 | 0.000 | 0.000 |
| Cost of debt | 0.00 | 0.67 | 0.71 | 0.000 | 1.130 | 1.130 |
| Hedging instruments | 0.00 | -0.35 | -0.37 | 0.000 | -0.596 | -0.596 |
| Financing total | 5.68 | 6.60 | 6.92 | 9.557 | 11.095 | 11.095 |
| C Operational performance | ||||||
| Totex out / (under) performance | 0.00 | 0.26 | 0.28 | 0.000 | 0.445 | 0.445 |
| ODI out / (under) performance | 0.00 | -2.01 | -2.11 | 0.000 | -3.380 | -3.380 |
| Retail out / (under) performance | 0.00 | -0.46 | -0.48 | 0.000 | -0.777 | -0.777 |
| Other exceptional items | 0.00 | 1.22 | 1.28 | 0.000 | 2.047 | 2.047 |
| Operational performance total | 0.00 | -0.99 | -1.04 | 0.000 | -1.665 | -1.665 |
| Total earnings | 5.68 | 5.61 | 5.88 | 9.557 | 9.430 | 9.430 |
| RCV growth for RPI inflation | 3.06 | 3.06 | 3.06 | 5.139 | 5.139 | 4.897 |
| Total shareholder return | 8.74 | 8.66 | 8.94 | 14.696 | 14.568 | 14.327 |
| Net dividend | 4.00 | 1.01 | 1.06 | 6.726 | 1.696 | 1.696 |
| Retained value | 4.74 | 7.66 | 7.88 | 7.970 | 12.872 | 12.631 |
| E Dividends reconciliation | ||||||
| Gross dividend | 4.00 | 3.08 | 3.23 | 6.726 | 5.179 | 5.179 |
| Interest received on intercompany loans | 0.00 | 2.07 | 2.17 | 0.000 | 3.483 | 3.483 |
| Net dividend | 4.00 | 1.01 | 1.06 | 6.726 | 1.696 | 1.696 |
| Gearing | Gearing | ||
|---|---|---|---|
| £m | (2 dp) | ( 1 dp) | |
| Net debt per the financial statements excluding preference shares | 330.998 | 62.42% | 62.4% |
| Add preference shares | 12.500 | ||
| Net debt per the financial statements including preference shares | 343.498 | 64.77% | 64.8% |
| Less unamortised net premia | -1.137 | ||
| Net debt per table 1E | 342.361 | 64.56% | 64.6% |
Gearing is calculated as net debt divided by Regulatory Capital Value "RCV" (£530.305m). The adjusted gearing in the table 62.42% is calculated in line with Moody's definition, which excludes preference shares from net debt as defined in the financial statements and is expressed as a percentage of RCV. The allowance included in the determination for the real cost of debt was 2.61%. The indexed linked cash interest cost is 0.78% higher than the determination at 3.39%. To compare the fixed and floating interest rates with the indicative cash interest rates, they need to be adjusted for the year average inflation of 3.06% giving a combined rate in real terms of 0.40% (2.21% lower than the allowance). The net weighted overall difference between the allowed real cost of debt and the actual interest rates incurred is 0.58% lower. In addition to the interest shown above, we also pay preference dividends of £1.094m per annum. 11 Interest costs and interest rates in table 1E exclude preference dividends
Average 2015-19
| Notional | Actual | Actual | Notional | Actual | Actual | |
|---|---|---|---|---|---|---|
| returns and | returns and | returns | returns and | returns and | returns | |
| notional regulatory |
notional regulatory |
and actual regulatory |
notional regulatory |
notional regulatory |
and actual regulatory |
|
| equity | equity | equity | equity | equity | equity | |
| % | % | % | £m | £m | £m | |
| A | ||||||
| Return on regulatory equity | 5.80 | 5.19 | 5.80 | 9.309 | 8.329 | 8.329 |
| Actual performance adjustment 2010-15 | -0.12 | -0.11 | -0.12 | -0.196 | -0.175 | -0.175 |
| Adjusted Return on regulatory equity | 5.68 | 5.08 | 5.68 | 9.113 | 8.154 | 8.154 |
| Regulatory equity | 160.494 | 160.494 | 143.602 | |||
| B Financing | ||||||
| Gearing | 0.00 | -0.32 | -0.36 | 0.000 | -0.518 | -0.518 |
| Variance in corporation tax | 0.00 | 0.12 | 0.14 | 0.000 | 0.197 | 0.197 |
| Group relief | 0.00 | 0.00 | 0.00 | 0.000 | 0.000 | 0.000 |
| Cost of debt | 0.00 | 0.10 | 0.08 | 0.000 | 0.159 | 0.120 |
| Hedging instruments | 0.00 | -0.48 | -0.54 | 0.000 | -0.776 | -0.776 |
| Financing total | 5.68 | 4.50 | 5.00 | 9.113 | 7.216 | 7.177 |
| C Operational performance | ||||||
| Totex out / (under) performance | 0.00 | 0.63 | 0.70 | 0.000 | 1.007 | 1.007 |
| ODI out / (under) performance | 0.00 | -1.08 | -1.21 | 0.000 | -1.733 | -1.733 |
| Retail out / (under) performance | 0.00 | -0.09 | -0.10 | 0.000 | -0.150 | -0.150 |
| Other exceptional items | 0.00 | 0.50 | 0.56 | 0.000 | 0.807 | 0.807 |
| Operational performance total | 0.00 | -0.04 | -0.05 | 0.000 | -0.069 | -0.069 |
| Total earnings | 5.68 | 4.45 | 4.95 | 9.113 | 7.147 | 7.108 |
| RCV growth for RPI inflation | 2.32 | 2.32 | 2.32 | 3.715 | 3.715 | 3.324 |
| Total shareholder return | 7.99 | 6.77 | 7.26 | 12.828 | 10.862 | 10.432 |
| Net dividend | 4.00 | 1.21 | 1.35 | 6.420 | 1.943 | 1.943 |
| Retained value | 3.99 | 5.56 | 5.91 | 6.409 | 8.919 | 8.489 |
| E Dividends reconciliation | ||||||
| Gross dividend | 4.00 | 3.48 | 3.89 | 6.420 | 5.593 | 5.593 |
| Interest received on intercompany loans | 0.00 | 2.27 | 2.54 | 0.000 | 3.650 | 3.650 |
| Net dividend | 4.00 | 1.21 | 1.35 | 6.420 | 1.943 | 1.943 |
We provide an explanation of our performance, bills and dividends level as a separate summary at the beginning of our Annual Performance Report. This section provides more detailed explanation of the Financial Funds Flow in table 1F.
Overall the table shows that gearing has fallen over 2015-2019. Value has been retained within the regulated business and dividends, after intercompany interest, have been below both PR14 assumptions and PR14 assumptions adjusted for gearing and performance. The actual retained value is higher than the increase in the RCV and is higher than the notional expectations of retained value, before and after adjusting for actual performance. This is the case for both 2018/19 and 2015-19 in total.
The calculation of the year average RCV has been made in accordance with the RAGS. This calculation is as follows:
| 2014/15 | 2015/16 | 2016/17 | 2017/18 | 2018/19 | |
|---|---|---|---|---|---|
| £m | £m | £m | £m | £m | |
| Published year end RCV nominal prices | 423.575 | 441.202 | 470.667 | 502.270 | 530.305 |
| Year end RCV average prices (divided by year end RPI and multiplied by 2013 ave. RPI) |
403.146 | 413.489 | 427.673 | 441.629 | 455.158 |
| Average | 408.317 | 420.581 | 434.651 | 448.394 | |
| Published year average RCV prices | 408.275 | 420.538 | 434.607 | 448.348 | |
| Difference | (0.042) | (0.043) | (0.044) | (0.046) |
The actual performance adjustment 2010-15 relates to the Ofwat Final Determination model. This model includes adjustment rewards for SIM and the Revenue Correction Mechanism of £0.605 and £0.510 respectively, netted off by an adjustment penalty to Capital Incentive Scheme of £1.310. Each of these adjustments are per annum and are incurred evenly throughout AMP6.
In accordance with Ofwat guidance, gearing has been calculated with reference to the adjusted Return on Regulatory Equity of 5.68% in 2018/19. This is compared to the allowed cost of debt of 2.61%. This difference of 3.07% is multiplied by the difference notional gearing and actual average gearing of 1.4% and then multiplied by the year average RCV of £455.158. The calculation of gearing includes Preference shares as advised by Ofwat. Actual returns were below notional returns at the start of 2015-20, but this gap has reduced as gearing has fallen. This is a deliberate strategy supported by our shareholders retaining equity within Bristol Water by accepting lower dividends than justified by base regulatory dividends and our
| ance with the RAGS. This calculation is as follows: | |
|---|---|
performance. This reflects the need to invest in the transformation of Bristol Water in preparation for 2020, further details of which are included in our Bristol Water For All business plan for 2020-25.
The variance in corporation tax is a calculation of the difference between the amount allowed for corporation tax according to the Competition and Markets Authority ("CMA") PR14 Final Determination less several adjusting items. The applicable figures for 2018/19 are as follows:
| £m | |
|---|---|
| Tax allowed per PR14 | 1.348 |
| Tax payable at the standard rate on appointed activities | (0.763) |
| Adjustment for accelerated capital allowances | 0.641 |
| Prior year adjustments | 0.445 |
| Total | 1.672 |
Bristol Water plc pays its associate an amount equal to the tax benefit of any group relief received, therefore this amount is £nil.
The cost of debt is calculated based on the net interest charge in the accounts, excluding interest received from intercompany loans (which is funded by inter-company dividends). It includes indexation and preference dividends. The Company has refinanced its borrowings during the year which has increased net debt in excess of what the interest expense has increased by which has resulted in a better cost of debt position when compared to the Ofwat Final Determination.
The hedging instruments amount of £0.596m relates to five swaps that the business entered in to during the year. The cost is made up of interest and termination costs. As at the year end the business does not have any hedging instruments.
With the exception of Other Exceptional Items, the Operational Performance section are absolute values taken from the RORE calculations for the year as set out in table 4H.
As well as the non-household costs incurred since exiting the market on 1 April 2017 (2019 £0.656, 2018 £0.583), Other Exceptional items include adjustments for the profit on disposal of the non-household customer book of £2.143m in 2017/18, and the profit on disposal of an operational depot of £3.129m in 2018/19. Both items have been deflated to 2012/13 prices.
In 2017/18 an impairment of the proposed second Cheddar Reservoir took place which amounted to a depreciation charge of £4.716m. As this impairment had no cash impact, it has not been included in the Financial Flows table above.
The net dividend is calculated by taking total appointed dividends of £5.996m that were paid during the year (which include dividends paid to fund inter-company loan interest) netted off by £4.033m of interest received on intercompany loans less tax at the prevailing rate. This is then deflated back to 2012/13 prices for the purposes of the fundflow analysis. This interest is charged on £68.5m of loans to holding companies.
| for the 12 months ended 31 March 2019 | Retail | Wholesale | ||||
|---|---|---|---|---|---|---|
| Household | Non Household |
Water Resources |
Water Network + |
Water total | Total | |
| £m | £m | £m | £m | £m | £m | |
| Revenue – price control | 11.191 | 0.000 | 104.731 | 104.731 | 115.922 | |
| Revenue – non price control | 0.000 | 0.000 | 2.298 | 2.298 | 2.298 | |
| Operating expenditure | -10.699 | -0.656 | -12.952 | -46.702 | -59.654 | -71.009 |
| Depreciation | ||||||
| – tangible fi xed assets | -0.112 | 0.000 | -1.606 | -18.594 | -20.200 | -20.312 |
| Amortisation | ||||||
| – intangible fi xed assets | -0.132 | 0.000 | -0.232 | -2.342 | -2.574 | -2.706 |
| Other operating income | 0.000 | 0.000 | 0.284 | 2.839 | 3.123 | 3.123 |
| Operating profi t before recharges | 0.248 | -0.656 | 27.724 | 27.316 | ||
| Recharges from other segments | -0.803 | 0.000 | 0.000 | 0.000 | 0.000 | -0.803 |
| Recharges to other segments | 0.000 | 0.000 | 0.060 | 0.743 | 0.803 | 0.803 |
| Operating profi t | -0.555 | -0.656 | 28.527 | 27.316 | ||
| Bristol Water exited the non-household retail market on 1 April 2017, therefore the retail non-household revenue is £nil. Operating expenses are still incurred in this sector under the regulatory accounting guidelines, an analysis of which is shown in 2C. £3.129m of the water network + other operating income relates to the sale of a Company depot in the year. |
for the 12 months ended 31 March 2019
Water
Water
| Resources | Network + | Total | |
|---|---|---|---|
| £m | £m | £m | |
| Operating expenditure | |||
| Power | 1.604 | 6.864 | 8.468 |
| Income treated as negative expenditure | -0.008 | -0.037 | -0.045 |
| Abstraction charges/discharge consents | 2.781 | 0.108 | 2.889 |
| Bulk supply/bulk discharge | 0.016 | 0.118 | 0.134 |
| Other operating expenditure – renewals expensed in the year (infrastructure) | 0.235 | 2.051 | 2.286 |
| Other operating expenditure – renewals expensed in the year (non-infrastructure) | 0.000 | 0.000 | 0.000 |
| Other operating expenditure – excluding renewals | 6.812 | 32.849 | 39.661 |
| Local authority and cumulo rates | 1.270 | 3.631 | 4.901 |
| Total operating expenditure excluding third-party services | 12.710 | 45.584 | 58.294 |
| Third-party services | 0.242 | 1.118 | 1.360 |
| Total operating expenditure | 12.952 | 46.702 | 59.654 |
| Capital expenditure | |||
| Maintaining the long-term capability of the assets – infrastructure | 0.430 | 15.582 | 16.012 |
| Maintaining the long-term capability of the assets – non-infrastructure | 0.777 | 15.637 | 16.414 |
| Other capital expenditure – infrastructure | 0.000 | 9.830 | 9.830 |
| Other capital expenditure – non-infrastructure | 1.192 | 9.109 | 10.301 |
| Infrastructure network reinforcement | 0.000 | 0.889 | 0.889 |
| Total gross capital expenditure (excluding third party) | 2.399 | 51.047 | 53.446 |
| Third party services | 0.002 | 0.167 | 0.169 |
| Total gross capital expenditure | 2.401 | 51.214 | 53.615 |
| Grants and contributions | |||
| Less grants and contributions | 0.000 | 4.199 | 4.199 |
| Totex | 15.353 | 93.717 | 109.070 |
| Cash expenditure | |||
| Pension deficit recovery payments | 0.000 | 0.000 | 0.000 |
| Other cash items | 0.000 | 0.000 | 0.000 |
| Totex including cash items | 15.353 | 93.717 | 109.070 |
| Non | |||
|---|---|---|---|
| Household | household | Total | |
| Operating expenditure | £m | £m | £m |
| Customer services | 2.427 | 0.143 | 2.570 |
| Debt management | 0.459 | 0.000 | 0.459 |
| Doubtful debts | 3.913 | 0.000 | 3.913 |
| Meter reading | 0.276 | 0.000 | 0.276 |
| Services to developers | 0.380 | 0.380 | |
| Other operating expenditure | 3.624 | 0.133 | 3.757 |
| Total operating expenditure excluding third-party services | 10.699 | 0.656 | 11.355 |
| Third-party services operating expenditure | 0.000 | 0.000 | 0.000 |
| Total operating expenditure | 10.699 | 0.656 | 11.355 |
| Depreciation – tangible fixed assets | 0.111 | 0.000 | 0.111 |
| Amortisation – intangible fixed assets | 0.132 | 0.000 | 0.132 |
| Total operating costs | 10.942 | 0.656 | 11.598 |
| Debt written off | 4.140 | 0.000 | 4.140 |
The allowed household retail costs were £11.0m and actual costs were £10.9m, £0.1m lower than the allowance.
Household property numbers did not increase as quickly as anticipated, with 493,832 household properties compared to the PR14 assumption of 498,934. Unmeasured customer numbers were 224,438 versus assumed 191,497 and measured numbers were 269,394 versus assumed 307,437. The net impact of these customer number differences is an expected cost reduction of £0.3m compared to the allowance, as retail costs are lower for unmeasured customers.
The additional costs incurred in serving metered customers were lower than that assumed in the allowance due to the number of measured customers being lower than assumed, delivering a £0.8m saving. The retail costs common to both measured and unmeasured customers were higher than the allowance with an associated increase of £1.0m.
Subsequent to Bristol Water exiting the non-household retail market, the allowance for non-household retail costs is £nil. However operating expenses are still incurred in accordance with the regulatory accounting guidelines. £0.300m of other operating expenditure relates to the cost of administering new supplies with another £0.080m being further services to developers. The remainder relates to network customer enquiries and complaints in customer services, and an allocation of general and support expenditure and other operating expenditure.
| 2D Historic cost analysis of tangible fixed assets | Wholesale | Retail | |||
|---|---|---|---|---|---|
| Water Resources |
Water Network + |
Household | Non Household |
Total | |
| £m | £m | £m | £m | £m | |
| Cost | |||||
| At 1 April 2018 | 62.638 | 782.456 | 1.488 | 0.000 | 846.582 |
| Disposals | -0.252 | -2.711 | 0.000 | 0.000 | -2.963 |
| Additions | 2.103 | 48.065 | -0.484 | 0.000 | 49.684 |
| Adjustments | -0.119 | 0.659 | 0.085 | 0.000 | 0.625 |
| Assets adopted at nil cost | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| At 31 March 2019 | 64.370 | 828.469 | 1.089 | 0.000 | 893.928 |
| Depreciation | |||||
| At 1 April 2018 | -22.011 | -231.537 | -1.105 | 0.000 | -254.653 |
| Disposals | 0.222 | 2.385 | 0.000 | 0.000 | 2.607 |
| Adjustments | 0.086 | -0.499 | 0.000 | 0.000 | -0.413 |
| Charge for the year | -1.606 | -18.594 | -0.112 | 0.000 | -20.312 |
| At 31 March 2019 | -23.309 | -248.245 | -1.217 | 0.000 | -272.771 |
| Net book amount at 31 March 2019 | 41.061 | 580.224 | -0.128 | 0.000 | 621.157 |
| Net book amount at 1 April 2018 | 40.627 | 550.919 | 0.383 | 0.000 | 591.929 |
| Depreciation charge for the year | |||||
| Principal services | -1.602 | -18.482 | -0.112 | 0.000 | -20.196 |
| Third-party services | -0.004 | -0.112 | 0.000 | 0.000 | -0.116 |
| Total | -1.606 | -18.594 | -0.112 | 0.000 | -20.312 |
| Fully recognised |
Capitalised and amortised |
Wholesale | ||
|---|---|---|---|---|
| in income statement |
(in income statement) |
Fully netted off capex |
Total | |
| £m | £m | £m | £m | |
| Grants and contributions – water | ||||
| Connection charges (s45) | 0.000 | 1.914 | 0.000 | 1.914 |
| Infrastructure charge receipts (s146) | 0.000 | 1.334 | 0.000 | 1.334 |
| Requisitioned mains (s43, s55 & s56) | 0.000 | 0.240 | 0.000 | 0.240 |
| Other contributions (price control) | 0.000 | 0.236 | 0.000 | 0.236 |
| Diversions | 0.475 | 0.000 | 0.000 | 0.475 |
| Other contributions (non-price control) | 0.000 | 0.000 | 0.000 | 0.000 |
| Total | 0.475 | 3.724 | 0.000 | 4.199 |
| Value of adopted assets | 0.010 | 0.000 | 0.010 | |
| Movements in capitalised grants and contributions | ||||
| Brought forward | 76.283 | |||
| Capitalised in year | 3.724 | |||
| Amortisation (in income statement) | -2.002 | |||
| Carried forward | 78.005 | |||
| Land sales | £000s | |||
| Proceeds from disposals of protected land | 3,282.636 |
In December 2018 an operational depot, Bedminster Depot, was sold, for £3.470m. The proceeds exceeded previous expectations due to more extensive planning permission being obtained. Offsetting costs included legal fees incurred in the current and previous years, totalling £0.074m and £0.114m for mains diversion and site clearance costs.
| Wholesale charges revenue £m |
Retail £m |
revenue Total revenue £m |
Number of customers 000s |
Average household retail revenue per customer £ |
|
|---|---|---|---|---|---|
| Unmeasured water only customer | 41.614 | 4.468 | 46.082 | 224.438 | 20 |
| Measured water only customer | 37.881 | 6.723 | 44.604 | 269.394 | 25 |
| Total | 79.495 | 11.191 | 90.686 | 493.832 | 23 |
The average retail revenue per customer is broadly in line with allowances, with the unmeasured allowance being the same as the actual at £20 and the measured allowance being £1 higher at £26.
This table is not applicable to Bristol Water plc as the Company has exited the non-household retail market. The wholesale revenue for the year ended 31 March 2019 was £25.236m as shown in table 2I.
for the 12 months ended 31 March 2019
| Non | |||
|---|---|---|---|
| Household £m |
Household £m |
Total £m |
|
| Wholesale charge – water | |||
| Unmeasured | 41.614 | 0.248 | 41.862 |
| Measured | 37.881 | 24.884 | 62.765 |
| Third party revenue | 0.000 | 0.104 | 0.104 |
| Wholesale total | 79.495 | 25.236 | 104.731 |
| Retail revenue | |||
| Unmeasured | 4.468 | 0.000 | 4.468 |
| Measured | 6.723 | 0.000 | 6.723 |
| Third party revenue | 0.000 | 0.000 | 0.000 |
| Retail total | 11.191 | 0.000 | 11.191 |
| Third party revenue – non-price control | |||
| Bulk supplies | 1.184 | ||
| Other third party revenue | 1.114 | ||
| Principal services – non-price control | |||
| Other appointed revenue | 0.000 | ||
| Total appointed revenue | 118.220 | ||
| Wholesale revenue governed by price control | 104.731 | ||
| Grants & contributions | 3.724 | ||
| Total revenue governed by wholesale price control | 108.455 | ||
| Amount assumed in wholesale determination | 108.473 | ||
| Adjustment for in-period ODI revenue | 0.000 | ||
| Adjustment for WRFM | 0.500 | ||
| Total assumed revenue | 108.973 | ||
| Difference | -0.518 |
The total wholesale revenue assumed in the Final Determination for 2015/16 was £100.247m in 2014/15 prices. Inflating this figure by November 2014 RPI of 2.0% produced a calculated revenue expectation of £102.235m. This figure is then adjusted by the November RPI figure for each year, and the K Factors set by the CMA in its redetermination of our PR14 price control in order to set the allowed revenue for each year. Revenue allowances also include the impact of £0.710m reduction in revenue resulting from the 2014/15 blind year adjustment (as outturn 2014/15 revenue was higher than assumed when the PR14 revenue allowances were set), this is spread evenly over the three years 2017/18 – 2019/20.
For 2018/19, RPI was 3.9% and the K factor was 0.3%, which produced an allowed revenue of £108.473m.
The Wholesale Revenue Forecasting Incentive Mechanism ("WRFIM") introduced at PR14 allows companies to correct for over- or underrecovery of revenues in future years. Any remaining variance against revenue allowances is corrected for through the PR19 price control.
Our 2016/17 wholesale revenue showed an under-recovery against the allowance of £2.246m. In order to mitigate the impact of this on customer tariffs a management decision was taken to limit the level of recovery applied to 2018/19 tariffs to £0.5m. As a result, the total assumed wholesale revenue for 2018/19 was £108.973m
| 2015/16 | 2016/17 | 2017/18 | 2018/19 | ||
|---|---|---|---|---|---|
| Initial revenue allowance (14/15 prices) | £m | 100.247 | |||
| K Factor | % | 0.0% | -1.8% | 0.5% | 0.3% |
| RPI | % | 2.0% | 1.1% | 2.2% | 3.9% |
| RPI+K Increase | % | 2.0% | -0.7% | 2.7% | 4.2% |
| Nominal allowed revenues | £m | 102.235 | 101.458 | 104.171 | 108.47312 |
| Adjusted allowed revenues | £m | 106.682 | 110.739 | ||
| Revenue recovery included in tariffs | £m | 1.600 | 0.500 | ||
| Total assumed revenue | £m | 102.235 | 101.458 | 105.802 | 108.973 |
| Actual revenue | £m | 99.703 | 99.212 | 104.775 | 108.45513 |
| Difference against (adjusted) allowance | £m | -2.532 | -2.246 | -1.907 | -2.284 |
| Difference against assumed revenue | £m | -1.027 | -0.518 |
Wholesale Revenue received in 2018/19 as per table 2I is £108.455m, a difference of £0.518m (0.5%) against the assumed revenue from the FD (as adjusted for inflation and the amount of revenue correction we applied to tariffs). The variance against the adjusted allowed revenue (which includes the full amount of revenue correction we could have recovered) is £2.284m (2.1%). This is marginally above the 2% variance threshold allowed through the WRFIM, and a penalty of £4k is accrued to be applied within the PR19 price control.
The principal reasons for outturn revenue being £0.518m lower than the assumed revenue are:
The number of household customers increased by 1.3% due to new connections, in line with expectations. The number of nonhousehold customers was largely unchanged in aggregate. The number of metered households increased by 17,985 (6.9%) due to our selective change of occupier metering programme, as well as meter optants and new connections. Void properties increased by 12% in the year, this is principally due to changes in occupancy status identified through our change of occupier metering programme and additional unoccupied properties identified through non-household market opening data cleansing.
12 Amount assumed in wholesale determination in table 2I 13 Total revenue governed by wholesale price control in table 2I

for the 12 months ended 31 March 2019
| Network | On site / | |
|---|---|---|
| reinforcement | site specific | |
| capex | capex | |
| £m | £m | |
| Wholesale water network + (treated water distribution) | ||
| Distribution and trunk mains | 0.755 | 0.000 |
| Pumping and storage facilities | 0.134 | 0.000 |
| Other | 0.000 | 0.000 |
| Total | 0.889 | 0.000 |
for the 12 months ended 31 March 2019
| Water | Total | |
|---|---|---|
| £m | £m | |
| A Impact of infrastructure charge discounts | ||
| Infrastructure charges | 1.334 | 1.334 |
| Discounts applied to infrastructure charges | 0.000 | 0.000 |
| Gross infrastructure charges | 1.334 | 1.334 |
| B Comparison of revenue and costs | ||
| Variance brought forward | 0.000 | 0.000 |
| Revenue | 1.334 | 1.334 |
| Costs | -0.889 | -0.889 |
| Variance carried forward | 0.445 | 0.445 |
Bristol Water sets infrastructure charges annually based on a 5 year forecast of Network Reinforcement expenditure, adjusted for any timing differences between income and expenditure from previous years, Network Reinforcement Expenditure required in the year and Infrastructure Income receipts. This is reviewed annually and adjusted to reflect income and expenditure and published in our Charging Arrangements for New Connections document on the 1st February for implementation on 1st April.
For 2018/19 there was a difference of £0.445m of which £0.310m was expenditure incurred on schemes in previous years for which connections by the developer covered multiple years, and is now being recovered in infrastructure charges. When charges were set for 2018/19, the revenue for the year was expected to be £1.261m for 4,250 properties, with expenditure forecast for the year of £1.024m, a timing difference of £0.237m. The lower expenditure reflects changes in scheme timing (construction delay for Croscombe Reservoir). Around £0.1m of this variance was taken into account when setting infrastructure charges for 2019/20 and the remainder will be carried over into following years.

We continue to make significant progress in a number of areas and continue to deliver high levels of service. In areas that are most important to customers such as leakage and water quality compliance, our performance in 2018/19 is likely to be at or close to leading performance in the industry. We continue to have zero customers in water poverty. In areas where we have performed less well, we have plans to improve so we can deliver the stretching and ambitious targets set out in our plan.
Transparency is important to us and it is important that our customers can find out how we are performing against our regulatory targets. We regularly publish information on our performance on our website (such as our interactive performance summaries at mid-year and year-end) to demonstrate to customers, stakeholders and our regulators that we are delivering the services expected of us. As well as this Annual Performance Report, we also publish an update of our outcome performance during the year in our "Mid-Year Performance Report". This report provides a more detailed explanation of each performance commitment and the impact our performance has on our customers' bills, but summary information is also available on our website.
Tables 3A and 3B set out our performance against our twenty-one outcome performance commitments "PCs" and four associated sub-indicators. The sub-components considered to determine the SIM score are presented in table 3D. Table 3C is not applicable to Bristol Water in this reporting year.
For each PC we have set out our 2018/19 performance and compared this to our current target and to performance levels in previous years. Where relevant we have also shown whether this performance results in a financial outperformance payment or underperformance penalty and whether we are anticipating that we will achieve an overall underperformance penalty
or outperformance payment over the full five-year period. We have also, where applicable, provided comparative information on how our performance compares to the rest of the industry. These comparisons have been based on historical performance as it is not yet possible to compare our 2018/19 performance (as other companies had not published their performance at the time of this publication).
In summary, we have met nine of our committed performance levels for 2018/19. Of the twelve performance commitments where we have underperformed against our targets, an underperformance penalty has been incurred for four of them (for unplanned customer minutes lost, asset reliability (infrastructure), leakage and meter penetration). These underperformance penalties total £3.380m (2012/13 prices). The majority of these penalties (£2.695m) will be reflected in customer bills as they directly reduce revenue over 2020 - 2025. The asset reliability (infrastructure) penalty (£0.685m) results in an adjustment to Bristol Water's regulatory capital value (RCV); the penalty adjustments to RCV take place over a much longer time-period, typically more than 20 years to have a full financial effect on customer bills. This form of underperformance penalty is appropriate because this is based on performance related to the long-term health of our assets, which reflects investment over a significant amount of time.
2018/19 performance summary
(PCs only)



Section 3 of the APR reflects a high-level summary of our 2018/19 performance commitments, including our outcome delivery incentives. Remuneration Committee
In each section we also include an update on our 2019/20 forecasts and an explanation for these forecasts, as part of our initial assessment of business plan (IAP) action BRL.PD.A3. The required action for BRL.PD.A3 stated:
"PR14 Outcome delivery incentives: Bristol Water is required to update its forecast for 2019-20 performance to take account of the actual 2018-19 performance for all its performance commitments. We expect the Company to pay particular focus where we found the evidence provided in its business plan for the 2018-20 forecasts to be insufficient which was for:
We have complied with the requirements for this action in this report, as well as providing forecasts for the other performance commitments we report on, to provide full transparency to customers.
3A Outcome performance table
| -£2.2167m | -£0.6850m | -£0.5680m | -£2.7060m | -£0.7220m | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| outperformance payment or underperformance penalty forecast – total AMP6 31 March 2020 |
performance payment Under- |
performance payment Under- |
- | - | - | performance penalty Under- |
Outperformance deadband payment |
performance payment Under- |
performance payment Under- |
|
| -£0.7389m | -£0.6850m | -£1.8040m | -£0.1520m | |||||||
| 2018-19 outperformance penalty (ODIs payable at underperformance the end of AMP6) payment or |
performance payment Under- |
performance payment Under- |
- | - | - | performance deadband payment Under- |
Outperformance deadband payment |
performance payment Under- |
performance payment Under- |
|
| payment-in-period payment or under- outperformance performance 2018-19 ODIs |
||||||||||
| payment or under- outperformance in-period ODIs performance (indicator) penalty – 2018-19 |
- | - | - | - | - | - | - | - | - | |
| Commitment Performance Level met? 2018-19 |
No | No | Yes | Yes | Yes | Yes | No | Yes | No | No |
| performance level – actual 2018-19 |
14.7 | Marginal | Stable | 9,063 | 100 | 3.1 | 99.99% | 1,934 | 45.8 | 56.0 |
| performance level – actual 2017-18 |
73.7 | Marginal | Stable | 9,063 | 100 | 3.1 | 99.93% | 1,711 | 49.6 | 52.7 |
| Performance Commitment |
A1: Unplanned minutes lost customer |
infrastructure reliability - A2: Asset |
reliability - non- infrastructure A3: Asset |
>25,000 at risk B1: Population from asset in centres failure |
C1: Security of supply index ("SOSI") |
ban frequency C2: Hosepipe |
D1: Mean zonal compliance ("MZC") |
water quality E1: Negative contacts |
F1: Leakage | penetration G1: Meter |
| 2015-2019, and make a decision on any financial underperformance penalty or outperformance payment at the end of the reporting period. | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| outperformance payment or underperformance penalty forecast – total AMP6 31 March 2020 |
|||||||||||
| 2018-19 outperformance penalty (ODIs payable at underperformance the end of AMP6) payment or |
|||||||||||
| payment-in-period payment or under outperformance performance 2018-19 ODIs |
|||||||||||
| payment or under outperformance in-period ODIs performance (indicator) penalty – 2018-19 |
|||||||||||
| Commitment Performance Level met? 2018-19 |
No | Yes | Yes | No | No | Yes | No | No | No | No | Yes |
| performance level – actual 2018-19 |
23 | -14 | 17,668 | 98% | 148.3 | 0.0% | 84.71 | 89% | 68% | 91.4% | 1,595 |
| performance level – actual 2017-18 |
28 | -1 | 17,657 | 98% | 144.5 | 0.0% | 83.38 | 87% | 69% | 93.1% | 2,300 |
| Performance Commitment |
H1: Total carbon emissions |
H2: Raw water quality of sources |
H3: Biodiversity index |
compliance Waste disposal H4: |
litres per head consumption per day (l/h/d) G2: Per capita measured as ("PCC"), |
of customers in water poverty I1: Percentage |
mechanism J1: Service incentive (SIM) 14 |
from surveys satisfaction J2: General |
J3: Value for money |
contact from K1: Ease of surveys |
billing contacts L1: Negative |
14 For SIM performance, although there is a financial incentive, Ofwat will determine the outcome based on all companies' performance throughout
for 12 months ended 31 March 2019
| PC / sub-measure | 2017-18 performance level – actual |
2018-19 performance level – actual |
2018-19 Performance Commitment Level met? |
|---|---|---|---|
| A2: Asset reliability - infrastructure | Marginal | Marginal | No |
| Total bursts (number) | 1,222 | 1,074 | No |
| DG2: low pressure (number of properties) | 65 | 61 | Yes |
| A3: Asset reliability - non-infrastructure | Stable | Stable | Yes |
| Turbidity performance at treatment works (number) | 0 | 0 | Yes |
| Unplanned maintenance events (number) | 3,279 | 2,913 | Yes |
The 2018/19 performance against each performance commitment is described below. A forecast for the performance for the remaining year of the 2015-20 reporting period (known as AMP6) is also provided. Where we refer to an underperformance penalty, this will be reflected in a reduction in customer bills, when price controls are reset for the 2020-25 period. Outperformance payments would conversely result in an increase in customer bills.
The "CPL" is the committed performance level.
The aim of this performance commitment is to minimise supply interruptions that our customers may experience. Keeping water flowing is an essential part of our role as a water company; we know from talking to our customers that they value avoiding interruptions, particularly when they last a long time and are unexpected. This performance commitment is measured as the total number of minutes that customers have been without a supply of water in the year, through unplanned interruptions, divided by the total average number of properties served by the company in the year.
| Summary performance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 Total | ||||
| Committed performance level ("CPL") |
13.4 | 13.1 | 12.8 | 12.5 | 12.2 | |||||
| Performance | 15.5 | 13.1 | 73.7 | 14.7 | 12.2 (forecast) |
|||||
| CPL met? | No | Yes | No | No | Yes | |||||
| Out-performance payment/ Under performance penalty £m |
-0.7389 | 0 | -0.7389 | -0.7389 | 0 | -2.2167 |
In order to calculate any outperformance payment or underperformance penalty the ODI performance is compared against the target performance. If the performance falls within the outperformance payment or underperformance penaltyzone then we multiply the resulting difference by the incentive rate. For average minutes lost, the incentive outperformance payment rate is £0.5097m and the underperformance penalty is £0.7389m per minute lost per property per year. There is a deadband where performance adjustments do not apply, as well as a cap on the total outperformance payment and collar on the total underperformance penalty. ODI payments for this measure will be taken as a revenue adjustment, which will have an impact on customer bills during 2020-25.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Regrettably, our performance throughout 2018/19 has meant we have exceeded the maximum underperformance penalty level. This has meant that for the second consecutive year and third year of this reporting period, we have failed to achieve our target and incurred an ODI underperformance penalty as a result.
During the year supply interruptions have been directly impacted by two significant weather events that led to an increase in the number of bursts and leaks on our network. The year began with increased bursts and leakage associated with the 'Beast from the East' extreme freeze-thaw weather in late February and early March 2018. Although these extreme weather events took place ahead of this reporting year, the effect of these events had a continuing impact on the network at the beginning of the reporting year. There was further stress to the network during the hot, dry summer of 2018, which was characterised by increased demand and ground movement associated with exceptional levels of soil moisture deficit (a measure of how dry the ground is that is a good predictor of underground pipe issues). Furthermore, a supply interruption event at Frenchay in November 2018 added 2.7 minutes to our reported performance (if this one major event is discounted, we would have met our target this year).
In previous years our response to major incidents has been to isolate and repair mains bursts as the priority, unavoidably causing customers to lose supply. However, our focus has now shifted as we prioritise keeping customers in supply wherever possible rather than focusing on making the repair (the
Frenchay event being an unavoidable exception to this approach). During this year we have however started to implement our planned transformation operational activities, which we anticipate will help deliver our planned performance in next year and beyond.
We provide a case study below of the approach we are taking which will help deliver the 85% reduction in supply interruptions we are planning by 2025.


The burst had the potential to impact 4,263 customers supplied by the service reservoir affected by the burst main.
We responded rapidly due to our monitoring equipment, which allowed us to quickly notify the Environment Agency that a burst had occurred and to begin the process of de-chlorinating the discharging water to minimise the impact to the environment.
Our focus was to keep our customers in supply. While our modelling teams worked to identify a temporary solution, we prepared for the worst case scenario of an interruption to the supply of the area:
Customers were kept informed via social media from the very start, first alerting them that a burst had occurred and that their supply may be affected. When the severity of the incident was apparent, we encouraged residents to fill containers and their kettle to minimise the impact should supply be temporarily lost.
Our modelling work back at Head Office demonstrated that an overland solution (pictured above) was viable, and this was quickly implemented to maintain supply to the whole area.
Our quick response and focus on keeping customers in supply resulted in supply being maintained to all customers in the affected area throughout the incident. In the event of supply being lost, our preparations would have ensured that the impact on our customers was kept to a minimum. The DWI assessed this event as "not significant" under the Event Risk Index (no score) because our approach maintained water quality as well as avoided interruptions.
This case study demonstrates our change in focus as an organisation, including our change in values and operating model, with customer experience driving our response. Historically our response to this incident would have been to isolate and repair the main as the priority, causing customers to lose supply. We still meet leakage targets, by fixing smaller leaks that annoy customers more quickly. However, our focus has shifted as we prioritise keeping customers in supply wherever possible rather than focusing on making the repair as quickly as possible.
Customers may compare our performance on supply interruptions against other companies in the industry on the Discover Water website15. The graphic above is intended to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
We forecast a total incentive underperformance penalty of £2.2167m, based on the maximum penalties incurred in 2015/16, 2017/18 and 2018/19. We are forecasting to meet our target for the final year of this AMP with no further financial penalty accrued. We have maintained our forecast for 2019/20 at 12.2 minutes, reflecting the recent monthly improvements and actions we describe above, noting that meeting this target can be affected should there be an exceptional incident. This is because our performance in years where we underperform tends to be impacted by exceptional events. Looking ahead to 2020, we will be amending how we report on customer supply interruptions to align with the rest of the industry, so that our customers will be able to directly compare our performance against other companies' performance. This new standard measure will report on all interruptions (both planned and unplanned) that last for three hours or more. The operational changes we are undertaking now will ensure we not only perform well against the targets for this revised measure, but also deliver a better service for our customers in the longterm. We are, for example, currently exploring alternative supply technology and early warning ('Smart Network') alerts to reduce the average number of minutes our customers are without supply of their water, ahead of reporting on this revised measure. Our targets (which have been standardised across the industry) are below. Our plan is to achieve a 2024/25 level of performance of 1 minute 48 seconds, which would beat our target and would reflect an 85% reduction in supply interruptions over the five-year period, compared to our levels of service in 2019/20.
| Supply interruptions >3 hours per total | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| properties served | target | target | target | target | target |
| Performance Commitment (hours:mins:seconds) |
00:04:17 | 00:03:58 | 00:03:40 | 00:03:22 | 00:03:00 |
Bristol Water

Data point for Bristol Water for 2017/18 not to scale (as performance is over one hour and 13 mins)
In the early hours of 13 February 2019, our operations room noticed that the water level at a service reservoir in Shepton Mallet had started falling abnormally. An inspector was dispatched to investigate, and discovered a significant burst.
0 customers lost supply
4,263 customers in affected area
1,600+ customers reached via social media
This measure is broadly based on Ofwat's historic serviceability assessment; it relates to the total number of bursts in each year and the number of properties assessed to be at risk of low pressure. Our performance against these two sub-indicators is used to assess our capability of delivering our customers' expected level of service both now and in the future.
| Summary performance | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |||
| Committed performance level ("CPL") |
stable | stable | stable | stable | stable | ||||
| Performance | stable | stable | marginal | marginal | stable (forecast) |
||||
| CPL met? | Yes | Yes | No | No | Yes | ||||
| Underperformance penalty £m |
0 | 0 | 0 | -0.6850 | 0 | -0.6850 |
Ensuring that we maintain a reliable supply of water is a key company outcome. We are aiming to achieve this at the same time as having to meet the increased water demand of a growing population and the risks associated with an ageing infrastructure and assets. We currently invest around £50m each year to maintain and improve water services and infrastructure.
This year's marginal assessment is unavoidable; we have underperformed against our target for this year because of our bursts performance in 2017/18, which means we have incurred an underperformance penalty for this year. In 2017/18 our performance against this measure was assessed as "marginal", due to the number of bursts being above the target upper control limit for the year. Our methodology for this measure sets out that having received a "marginal" assessment, at least one year of improved performance must be
shown before a "stable" assessment can be given. Our methodology also clarifies that one "marginal" assessment is allowed before any underperformance penalty applies. This means that the maximum achievable rating for 2018/19 is "marginal" (and that an underperformance penalty must apply for 2018/19 but not for 2017/18). We are on track to return to "stable" in 2019/20, should we repeat or improve on the performance experienced in 2018/19.
We are forecasting to meet our target for the final year of this AMP, which would result in a stable assessment. Given average weather conditions for 2019/20 it is anticipated that the burst rate will start to fall. We therefore forecast an underperformance penalty of £0.685m, based on our marginal assessments to date.
This is the total number of burst pipes recorded in the year. Our performance aims to come below the reference level each year (performance above the upper control limit would impact the overall assessment). A burst pipe is the most common cause of loss of water supply and is an indicator of the health of our pipes, so, as a minimum, we aim to keep the number of bursts stable over a long period of time. The improvement that we forecast primarily reflects the benefit from our activities to reduce leakage and supply interruptions.
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 |
|---|---|---|---|---|---|
| Upper control limit | 1,166 | 1,166 | 1,166 | 1,166 | 1,166 |
| Reference level | 950 | 950 | 950 | 950 | 950 |
| Lower control limit | 734 | 734 | 734 | 734 | 734 |
| Performance | 764 | 1,034 | 1,222 | 1,074 | 950 (forecast) |
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 reference level (but we noted that this underperformance would still be inside the 'tolerable' range so as not to impact the overall asset reliability infrastructure performance commitment). The end of year reported value of 1,074 bursts is above the reference level of 950, but below the Upper Control Limit of 1,166. This represents an improvement compared to the previous year's burst level of 1,222, despite the challenging weather conditions. This improving trend suggests it is reasonable to forecast that our performance will return back to
"stable" performance by 2019/20 for this performance commitment.
There have been two significant weather events that have impacted the number of reported bursts this year. Following the cold spell in March 2018 there was a large number of burst mains which were detected and repaired over the first three months of the reporting year. This was then followed by the hot dry summer resulting in higher water demands and ground movement which caused a large number of bursts to occur. Rather than assuming that these reactive repairs will reduce the burst rate, we are also undertaking more proactive mains
replacements in 2019/20 in order to be ready for our reduced target for 2020-25.
Customers may compare our performance on bursts against other companies in the industry on the Discover Water website16. The graphic overleaf is intended to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
There is no potential for the Company to earn outperformance payments against this performance commitment as it is intended to incentivise long-term asset health of our pipes. In order to calculate any underperformance penalty, the ODI performance is compared against the target performance. If the performance falls within the underperformance penalty-zone (a marginal assessment) for a second year then we apply the incentive rate of £0.6850m. If the performance falls within the underperformance penalty-collar-zone (a deteriorating assessment) then we
apply the incentive rate of £2.1054m.
The ODI underperformance penalty (of £0.6850m) for this measure will be taken as a Regulatory Capital Value (RCV) adjustment, which will have an impact on our customers' bills but over a longer period of time (compared to revenue adjustments). This is because underperformance penalty adjustments to RCV take place over a much longer time-period, typically more than 20 years to have a full financial effect on customer bills. This form of underperformance penalty is appropriate because this performance commitment relates to the
long-term health of our assets, which reflects investment over a significant amount of time.
16 www.discoverwater.co.uk/loss-of-supply
Asset Reliability – Infrastructure


Looking ahead to 2020, we will be amending how we report on mains bursts, to align with the rest of the industry, so that our customers will be able to compare our performance against other companies' performance. Instead of reporting on the total number of bursts, this new standard measure will report on water mains bursts per 1,000km of pipe. The 950 bursts we forecast for 2019/20 is equivalent to 142 per 1,000km mains, meaning we are planning for a 6% reduction. Our targets are below.
| Mains bursts per 1000km mains | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 133 | 133 | 133 | 133 | 133 |
Water pressure determines the water flow from customer taps. This is measured as the total number of properties in our area of water supply which, at the end of the year, have received, and are likely to continue to receive, a pressure or flow below the reference level. Our standard of service for mains water pressure is ten metres head (or 1 bar) at the property boundary of a home or business. This normally means that in a customer's home or business, water pressure should be strong enough to fill a 4.5 litre (one gallon) container in 30 seconds from a ground floor tap. This is the minimum level of pressure we expect each house or business to receive, although pressure can be higher. Our performance aims to come below the reference level each year (performance above the upper control limit would impact the overall assessment).
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 |
|---|---|---|---|---|---|
| Upper control limit | 129 | 129 | 129 | 129 | 129 |
| Reference level | 69 | 69 | 69 | 69 | 69 |
| Lower control limit | 9 | 9 | 9 | 9 | 9 |
| Performance | 71 | 94 | 65 | 61 | 69 (forecast) |
Additional remedial actions have been identified and funding approved to reduce the number of properties in poor pressure areas by another eight properties, although further properties could still be located over the next reporting year.
As we show below mains bursts are a long-term metric and short term forecasts can be weather dependent. Recent performance supports the forecast, assuming "typical" weather of 950 for 2019/20.
Customers may compare our performance on low water pressure against other companies in the industry on the Discover Water is not available to include in this APR because at the time of publication other companies' information has not yet been published.
Identifying new properties at risk of low pressure can arise as a consequence of our proactive monitoring of our network or as a consequence of poor pressure complaints raised by customers. In our Mid-Year Performance Report 2018/19 we had forecast to outperform our 2018/19 reference level. We are pleased to report that the number of properties on the risk register has reduced since 2017/18,
despite locating and adding eleven new properties to the register. This net reduction is a result of the remedial work undertaken to improve the water pressure available at three locations:
17 www.discoverwater.co.uk/water-pressure



Bristol Water
Average
Upper Quartile
Frontier
Note: The grey lines from the current month to YE represent scenario impacts of the performances experienced over the past 7 years. The line including the + markers is from 2017/18 which included the Beast-from-the-East (the 237 bursts of Mar-18 was 3.5 times higher than the previous 5 yr average of 68).
The industry frontier level of performance in 2017/18 was 0.
There is no potential for the Company to earn outperformance payments against this performance commitment as it is intended to incentivise the long-term asset health of our treatment works and equipment. In order to calculate any underperformance penalty, the ODI performance is compared against the target performance. If the performance falls within the underperformance penalty-zone (a marginal assessment) for a second year then we apply the incentive rate of £0.706m. If the performance falls within the underperformance penalty-collar-zone (a deteriorating assessment) then we apply the incentive rate of £2.119m.
If any ODI underperformance penalty had been accrued it would be taken as a RCV adjustment, which would have an impact on our customers' bills but over a longer period of time (compared to revenue adjustments). This is because underperformance penalty adjustments to RCV take place over a much longer time-period, typically more than 20 years to have a full financial effect on customer bills. This form of underperformance penalty is appropriate because this performance commitment relates to the long-term health of our assets, which reflects investment over a significant amount of time.
To ensure we provide a reliable, clean and wholesome supply of water we must ensure that our assets are performing well and available when required. We want to ensure that we have a stable asset cohort in order to deliver clean and wholesome water. The lower level of unplanned events, the more reliable and stable our asset cohort is. Through a consistently low value of turbidity (a sub-indicator used to measure water quality) we ensure that the quality of supply is consistently high. As we have met our reference level for the turbidity sub-indicator and outperformed on the unplanned maintenance events sub-indicator, we
have met our target for this performance commitment, which has been assessed as 'stable' for the fourth consecutive year of this AMP.
We are forecasting to meet our target for the final year of this AMP, given our track record of stable performance and continued investment in the reliability of our assets.
We will continue to report on this performance commitment in the next reporting period. Our targets are below, as we plan to continue to reduce properties at risk of low pressure and are currently making good progress compared to these future targets.
| No. of properties at risk | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 68 | 66 | 64 | 62 | 60 |
This measure is broadly based on Ofwat's historic serviceability assessment; it relates to unplanned maintenance events and turbidity at our water treatment works. Our performance against these two sub-indicators is used to assess our capability of delivering an expected level of service and expected level of water quality to customers and the environment, both now and in the future.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
stable | stable | stable | stable | stable | |||
| Performance | stable | stable | stable | stable | stable (forecast) |
|||
| CPL met? | Yes | Yes | Yes | Yes | Yes | |||
| Underperformance penalty £m |
0 | 0 | 0 | 0 | 0 | 0 |

Turbidity is a measure of the cloudiness of water, normally caused by suspended minerals. The greater the cloudiness of water, the higher the level of turbidity. It is an important water quality control parameter at our water treatment works. Factors such as turbidity impact the effectiveness of disinfection. Our performance aims to meet the reference level each year (performance at or above the upper control limit would impact the overall performance commitment assessment).
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 |
|---|---|---|---|---|---|
| Upper control limit | 1 | 1 | 1 | 1 | 1 |
| Reference level | 0 | 0 | 0 | 0 | 0 |
| Lower control limit | 0 | 0 | 0 | 0 | 0 |
| Performance | 0 | 0 | 0 | 0 | 0 (forecast) |
This metric enables the Company to consider the following:
In our Mid-Year Performance Report 2018/19 we had forecast to achieve our 2018/19 reference level. We have a long track record of achieving zero turbidity events and for 2018/19 we have again met our reference level, which means we have again been successful in ensuring consistently good treated water enters our supply system.
We will continue to report on this performance commitment in the next reporting period. Our future plans are designed to maintain our high level of performance on this metric.
| Turbidity failures | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 0 | 0 | 0 | 0 | 0 |
This metric records the total number of unplanned maintenance events occurring throughout the year, as a result of equipment failure or reduced asset performance. It typically relates to jobs identified at our treatment works, pumping stations and service reservoirs. Our performance aims to come below the reference level each year (performance above the upper control limit would impact the overall performance commitment assessment).
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 |
|---|---|---|---|---|---|
| Upper control limit | 5,083 | 5,083 | 5,083 | 5,083 | 5,083 |
| Reference level | 3,976 | 3,976 | 3,976 | 3,976 | 3,976 |
| Lower control limit | 2,869 | 2,869 | 2,869 | 2,869 | 2,869 |
| Performance | 3,352 | 2,870 | 3,279 | 2,913 | 3,272 |
Unplanned events mean potential interruptions to the treatment and supply of clean and wholesome water. We use the information from the work orders to better understand our assets and help to implement appropriate measures to ensure reliability. Effective maintenance and management of assets using such information allows us to run our treatment plants in a resilient manner that will consistently produce high quality water. The more we can reduce the occurrence of unplanned events on our treatment works the more reliable the supply of water. In our Mid-Year Performance Report 2018/19 we had forecast to outperform our 2018/19 reference level and we have achieved this level of performance. We continually aim to provide the right maintenance and whole life care to our assets. We have maintained our forecast at the reference level, despite outperforming in recent years. This reflects uncertainty in the long-term maintenance cycle, and although there is no impact have updated our performance forecast for 2019/20 to 3,272.
We will continue to report on this performance commitment in the next reporting period and our targets are below.
| No. of maintenance jobs | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 3,272 | 3,272 | 3,272 | 3,272 | 3,272 |
The Company aims to provide a resilient supply of water to our customers, all year round. A resilient supply means that we are able to cope with extreme or unusual events, and this is measured by the number of people at risk from the failure of a single source above ground asset, such as whether a treatment works is unable to operate or a source is contaminated (in supply areas of more than 25,000 consumers).
The successful delivery of the Southern Resilience Scheme in March 2018 has significantly reduced the number of consumers at risk from 288,589 to 9,063 across our supply area including Weston-Super-Mare, Cheddar, Burnham-on-Sea and Glastonbury and the southern part of Bristol.
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total |
|---|---|---|---|---|---|---|
| Committed performance level ("CPL") |
288,589 | 288,589 | 9,063 | 9,063 | 9,063 | |
| Performance | 288,589 | 288,589 | 9,063 | 9,063 | 9,063 (forecast) |
|
| CPL met? | Yes | Yes | Yes | Yes | Yes | |
| Outperformance payment/ Underperformance penalty £m |
0 | 0 | 0 | 0 | 0 | 0 |
As this performance commitment relates to one specific scheme, the outperformance payment incentive changes before and after the delivery of the Southern Resilience Scheme, as is demonstrated in the graphic. As the Scheme has now been delivered on time, the outperformance payment rate is dependent on removing the remainder of the population at risk (in the Glastonbury and Street area) from this year onwards. If we had not delivered the Scheme by the end of March 2018, we would have incurred an underperformance penalty of £2.436m. Any ODI payment for this measure would have been taken as a revenue adjustment, which would have had an impact on our customer bills between 2020 and 2025.
The Southern Resilience Scheme was a new £27m water infrastructure project that provides improved security of supply to 280,000 customers across our supply area, including Weston-Super-Mare, Cheddar, Burnham and Glastonbury and the southern part of Bristol.
In our Mid-Year Performance Report 2018/19 we had forecast to meet our 2018/19 target; we have already reduced the number of consumers in population centres of over 25,000 people at risk from 288,589 to 9,063, by undertaking this major scheme to construct 30 kilometres of new mains to reinforce and support our southern supply area.
Site works started in September 2016 and pipe-laying commenced in December 2016. After installing 7.1 km of pipe in 2016/17, the remaining 23 km of pipe was installed during 2017/18 despite some very challenging circumstances. In addition to the pipe installation, a new pumping station was constructed and commissioned at Cheddar Treatment Works.
This new network gives us increased flexibility and will allow us to move water from our northern sources into our southern region in the event of a loss of supply, or water back up to Bristol if we lose our northern supply. The scheme uses gravity, rather than pumping, to get water from Barrow Gurney to Cheddar, significantly reducing energy usage. Put simply, it means if there is an emergency we can put customers back in water much, much quicker.
As well as this it will help us meet the increase in demand for water over the coming years. Weston-Super-Mare is one of Europe's fastest growing towns, and so we need to supply all of the new residents and businesses coming to the area.
We used our innovative, Biodiversity Index approach to ensure that the work left a positive impact on the natural environment, with no net loss in biodiversity when construction ended. We worked in partnership with Natural England to plan and deliver wildlife mitigation and compensation.
Looking ahead to the future, our target from 2020 to 2030 is to further improve the resilience of our water supply network so that an issue with one of our critical assets (e.g. one of our key pumping stations, service reservoirs or mains) does not affect more than 10,000 people. At the end of this reporting period (in March 2020), 832,886 people (68.6% of the total population we serve) will be at risk of losing supply if one of the mains serving them fails and cannot be fixed within a 24 hour period. Our AMP7 (2020- 25) target is to provide further resilience to 542,886 people (44.7% of the total population we serve), with the remaining 290,000 people (23.9% of the total population served) addressed in AMP8 (2025-30).
| Population at risk in centres >10,000 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 724,309 | 615,732 | 507,154 | 398,577 | 290,000 |
Through our AMP7 investment plans, resilience to these population centres will be provided primarily by implementing a programme of measures to address shortcomings in the resilience of critical mains, including mains duplication, and the installation of manual and dynamic valves and turbidity meters. We will also address known constraints in performance for assets that are part of existing resilience plans, and we will undertake system resilience assessments to develop an improved understanding of the risk including root causes, likelihood and potential risks during planned operational activities.
Actual/Forecast performance

This measures the likelihood in any one year that temporary usage restrictions, such as on the use of hosepipes, will be implemented. It is reported as the number of expected days of restriction in the year. The commitment is based on the assumption that a restriction would last for five months (153 days), and that we have a one-in-fifteen year probability of an interruption: 153 / 15 = 10.2 expected days.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
10.2 | 10.2 | 10.2 | 10.2 | 10.2 | ||
| Performance | 1.5 | 3.1 | 3.1 | 3.1 | 4.6 (forecast) |
||
| CPL met? | Yes | Yes | Yes | Yes | Yes | ||
| Underperformance penalty £m |
0 | 0 | 0 | 0 | 0 | 0 |
One of our customers' most important requirements is an unrestricted water supply. Our performance of this is measured by our level of service on the frequency of supply restrictions during periods of water shortages, measured using the SOSI. This takes into account the supply of water that we have available and the demand from our customers, calculated as the proportion of dry weather demand that can be met by the water available for use. If a score of less than 100 is calculated, this would indicate that there could have been a higher risk of water use restrictions for our customers that year. The index takes into account that there may be restrictions on water use at certain points in time during dry years. As a result it is possible to have a 100% security of supply index at the same time as requiring water restrictions, such as hosepipe bans.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
100 | 100 | 100 | 100 | 100 | ||
| Performance | 100 | 100 | 100 | 100 | 100 (forecast) |
||
| CPL met? | Yes | Yes | Yes | Yes | Yes |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customer bill level.
As this measure is based on annual calculations, it was not possible to calculate exact performance as part of the Mid-Year Performance Report 2018/19. We are pleased to have met our target for this performance commitment for the fourth consecutive year of this reporting period, indicating our customers can expect a sufficient supply of water, with no restrictions. This is due to our effective operational management in response to dry weather conditions.
We are forecasting to meet our target for the final year of this AMP. To mitigate any risk to SOSI deteriorating in future years due to population growth or increased per capita consumption, the Company is taking action to reduce demand for water as well making improvements to water supply assets to increase water available for use.
Penalty Collar
Deadband
Performance Commitment
Actual/Forecast performance

Drinking water must meet strict standards that ensure it is safe to drink and the quality is acceptable to consumers. We measure this via MZC, a measure that the DWI uses to assess overall water quality compliance. It is based on 39 individual parameters that cover various aspects of risk to public health. It is calculated based on sampling each parameter at supply points and customer taps in a number of specified zones.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
99.96 | 99.96 | 100 | 100 | 100 | ||
| Performance | 99.93 | 99.97 | 99.93 | 99.99 | 99.98 (forecast) |
||
| CPL met? | No | Yes | No | No | No | ||
| Underperformance penalty £m |
-0.284 | 0 | -0.284 | 0 | 0 | -0.568 |
There is no outperformance payment due to the Company for this performance commitment as customers expect us to manage the supply of water available to them without restrictions. An underperformance penalty of £0.043m would be due per day at risk of restriction over the 10.2 day target (although no underperformance penalty has been accrued or is forecast to accrue). Any ODI underperformance penalty would be taken as a revenue adjustment, which would have an impact on our bills in 2020-25.
As this measure is based on annual calculations, it was not possible to calculate exact performance as part of the Mid-Year Performance Report 2018/19, although based on our performance to date we did forecast to outperform by the end of 2018/19. We are pleased to report that we have again outperformed our target for this performance commitment, for the fourth consecutive year of this reporting period.
It has been 29 years since we last introduced a hosepipe ban (in 1990) and we have continually outperformed our target for this measure. We managed our water resources very carefully during 2018/19, reducing the amount of water we took from the Mendip reservoirs and increasing the amount taken from the River Severn. This resilience allowed us to maintain a low risk of water restrictions, despite very dry and hot summer weather that was experienced.
If a Temporary Usage Ban were to be introduced, our customers would be restricted from undertaking a number of activities, such as watering their garden, cleaning their cars, or using a hosepipe. In order to prevent such events, we monitor the water resource situation throughout the year and across our operating area as part of our day to day operations. This monitoring ensures that we can identify when a drought is developing and ensures steps can be
taken early to help reduce the demand for water, and secure water supplies. We use drought indicators to identify when a drought is starting and if actions should be implemented. We monitor rainfall, reservoir storage, groundwater levels, river flow and other indicators such as demand for water to identify when we need to take action.
Based on our proven track-record of outperformance since 2015/16, we are forecasting to outperform our target for this performance commitment for the final year of this AMP and therefore no underperformance penalty will be applicable.
We will not be reporting on either hosepipe ban frequency or SOSI as performance commitments from 2020, although we will continue to monitor our performance. We will instead be reporting on a new industry measure of performance known as 'Risk of Severe Restrictions in a Drought'. This will measure the percentage of the customer population at risk of experiencing severe supply restrictions (for example, standpipes or rota cuts as part of Emergency Drought Orders – EDOs) in a 1-in-200 year drought.
Deadband
Penalty
Penalty Collar
Performance Commitment
Actual/Forecast performance

We are forecasting to underperform against our target for this performance commitment for the final year of this AMP as the target of 100% is very difficult to achieve in practice (as this metric is often impacted by our customers' taps rather than our own performance); however as we forecast to be within the deadband range, we are not forecasting any further underperformance penalties for this performance commitment. Therefore, a total underperformance penalty of £0.568m is forecast, based on penalties incurred in 2015/16 and 2017/18. Our current forecast is that we will achieve MZC of 99.98% for 2019, although the planning target and penalty threshold of 99.96% could still be the outcome as compliance sample failures include some failures (such as nickel at customer taps) which, as in 2017, are not within our own direct control.
Looking ahead to 2020, the DWI is replacing MZC as the preferred measure of water quality with the Compliance Risk Index "CRI". The Company will report on CRI, along with the rest of the industry, from 2020. CRI considers the relative significance to consumers of the individual water quality parameters and if these were avoidable by company action. In 2018 we achieved a low CRI score (0.7), which remains a high level of performance even though this is an increase on the exceptionally low 0.03 we achieved for 2017, underlining the importance that we place on delivering on water quality for our customers. Our targets for CRI in the next reporting period will be to achieve full compliance (0 CRI points). Our targets are below for completeness.
| CRI Index | 2020 target | 2021 target | 2022 target | 2023 target | 2024 target |
|---|---|---|---|---|---|
| Performance Commitment | 0 | 0 | 0 | 0 | 0 |
There is no outperformance payment due to the Company for this performance commitment as companies are expected to comply with their legal drinking water quality obligations at all times. In order to calculate any underperformance penalty the ODI performance is compared against the target performance. If the MZC score falls within the underperformance penaltyzone then the incentive is calculated based on an underperformance penalty rate of £0.284m for 0.01%. The ODI underperformance penalty will be taken as a revenue adjustment, which will have an impact on customers' bills from 2020-25.
Drinking water must meet strict standards that ensure it is safe to drink and the quality is acceptable to consumers. Our water quality team collects samples 365 days a year from across our 2,400 square kilometre supply area to ensure we comply with the sampling regime, with no exemptions applicable for weather conditions, for example. The sampling schedule is aligned to a sophisticated computer-controlled programme so that water quality is checked right from source to customers' taps.
In previous years, the shortfall in meeting our target was predominantly due to failures from customers' domestic plumbing systems (such as lead and nickel), for which we have little control over. In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target (to achieve 100%, or full compliance). Although the target for MZC has not been achieved this year (the failures recorded for 2018 relate to odour and iron which are generally not related to customer plumbing systems), our performance reflects the highest level of compliance we have achieved in the past five years, and is representative of the high quality of water supplied
to our customers. Our level of performance is still likely to be a leading level of performance when compared across the industry (as the industry upper quartile level of performance to date has been lower than our high level of performance this year).
Customers may compare our performance on water quality standards against other companies in the industry on the Discover Water website18. The graphic opposite is intended to assist our customers' understanding of our performance. Comparative performance for 2018 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
18 www.discoverwater.co.uk/quality

It is important that our water not only meets stringent standards but is also good to drink. This metric measures the total number of consumer contacts (telephone, letter and email) about the appearance, taste and odour of the water for the previous calendar year. As this measure is reported to the DWI it is measured on calendar year, rather than a financial year basis.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
2422 | 2409 | 2322 | 2275 | 2221 | ||
| Performance | 2329 | 2162 | 1711 | 1934 | 1800 (forecast) |
||
| CPL met? | Yes | Yes | Yes | Yes | Yes | ||
| Outperformance payment/ Underperformance penalty £m |
0 | 0 | 0 | 0 | 0 | 0 |
In order to calculate any outperformance payment or underperformance penalty, the ODI performance is compared against the target performance. If the performance falls within the outperformance payment or underperformance penaltyzone then we multiply the resulting difference by the incentive rate. For negative water quality contacts the incentive underperformance penalty rate is £0.005895m per contact and the outperformance payment is £0.00123m per contact. Although there are no incentive payments applicable for this performance commitment to date, any ODI payment must be taken as a revenue adjustment, which would have an impact on customer bills over 2020-2025.
In our Mid-Year Performance Report 2018/19 we had forecast to outperform against 2018/19 target. We have received a total of 1,934 negative water quality contacts during 2018, which has meant we have outperformed our target of 2,275. Although this is higher than our reported number in 2017, there has overall been a reducing trend in the number of contacts we have received over the last few years and we continue to outperform against our target. This increase is associated with an increased activity on the mains network and a reduction in our systematic flushing programme during the summer, due to the following:
• contacts about the appearance of the water are commonly associated with the suspension of iron particles in water mains due to a change in flow or pressure i.e. a disturbance of the water main. During 2018 activity on the network has increased, with the 'Beast from the East;' causing a significant increase in bursts requiring repair. Put simply, contacts about water quality are to be expected when bursts occur, as the re-routing of water, to ensure a continuous supply of water to our
customers, can have a short-term
impact on the appearance of the water that comes out of customers' taps; and • our increased activities in reducing
leakage, which had a similar effect to the approach to fixing bursts.
The most effective method to reduce the amount of iron particles that can affect the appearance of the water is to systematically flush the water mains. We use water quality data as well as customer contacts to target our flushing activity in the most appropriate areas. Whilst systematic flushing is effective at removing particles of iron, it uses large volumes of water. As part of our strategy to manage our water resources during the hot, dry summer we reduced the amount of systematic flushing during peak periods. With the high summer demand period now over, our flushing activities increased in the latter months of 2018 to complete the scheduled flushing programme for this year.
We know that the taste and appearance of our customers' tap water is something which they value highly. Customers may compare our performance on appearance contacts against other companies in the industry on the Discover Water website19 and our performance on taste/odour contacts against other companies in the industry on the same website20 . The graphic overleaf is intended to assist our customers' understanding of our performance. Comparative performance for 2018 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
19 www.discoverwater.co.uk/colour 20 www.discoverwater.co.uk/taste


We are forecasting to outperform against our performance commitment for the final year for this AMP. At 1,800 this reflects a good water quality performance and improvements in bursts and supply interruptions, and with less atypical weather impact on the network than in 2018. This forecast also reflects the performance to date in 2019/20. It is possible that the performance commitment level of 2,221 could be the outcome for this calendar year measure, but 1,800 reflects our current central forecast. This is equivalent to 1.11 contacts per 1000 population. Some of this reduction reflects the relatively benign weather and operating conditions at the start of 2019. This would mean that overall we would be within the outperformance deadband. Achieving an outperformance payment would be unlikely, as this has been set at around the industry upper quartile level; and the nature of our supply area means that it will take a number of years of infrastructure and customer experience improvements to reach this level.
Looking ahead to 2020, we will report on contacts about the appearance of water and contacts about the taste/ odour of water separately. These contacts will be reported per 1,000 customers, to be consistent with industry practice. By 2025 we will have continued to reduce water quality contacts from 1.11 per 1000 population to 0.68 per 1,000 population.
| Appearance contacts per 1,000 customers |
2020 target | 2021 target | 2022 target | 2023 target | 2024 target |
|---|---|---|---|---|---|
| Performance Commitment | 0.83 | 0.73 | 0.63 | 0.53 | 0.43 |
| Taste/ odour contacts per |
| 1,000 customers | 2020 target | 2021 target | 2022 target | 2023 target | 2024 target |
|---|---|---|---|---|---|
| Performance Commitment | 0.40 | 0.36 | 0.32 | 0.28 | 0.25 |
Water is supplied to customers' homes through thousands of kilometres of underground pipes. For various reasons, pipes can leak and some water is lost between the treatment works and the home. This measure is the amount of water that enters the distribution system but is not delivered to customers because it is lost from either the Company's or customers' pipes.
There are multiple benefits to managing leakage effectively including reducing the risk of having to impose water restrictions if our area experiences sustained periods of dry weather, reducing our impact on the environment by reducing the amount of water we need to abstract, and reducing disruption to customers when making repairs. For the period 2015-20 we have set challenging leakage targets (to reduce leakage by 12%) at a level where the overall value of the water lost is balanced against the costs of increased leakage control activity. Achieving this target helps us to maintain our upper quartile position in the industry on leakage.
We want to always report leakage based on the most up-to-date assumptions to provide the most accurate figure possible. Since 2017/18 we have been reporting our leakage performance based on our view of the actual level of leakage, based on the latest technical assumptions. Ofwat published a corrigenda notice to the PR14 Final Determination on 25 April 201821 confirming that our approach to dual-reporting leakage during the remaining years of this reporting period was prudent. The technical improvements relate to aligning the measurement of one of the components of leakage measurement, known as Non-Household Night Use "NHHNU". In 2016/17 we identified that the assumptions for the NHHNU component had not been updated since 2007 i.e. the outdated assumptions for this component was providing an inaccurate view of our actual leakage level of performance. We have since carried out an updated assessment, which has brought our sampling for this component in line with best practise across the industry. To ensure consistency, as these technical changes were identified after the original leakage targets for the 2015-2020 period were set, we have agreed with Ofwat that our leakage ODIs (whether these are outperformance payments or underperformance penalties) will be linked to the leakage performance before any technical adjustments are taken into consideration (the 'PR14 ODI' leakage). PR14 ODI leakage is the level of leakage reported on in table 3A. We will however continue to include performance information on our actual level of leakage for completeness. Performance against the ODI target is set out in the table below.
| Summary performance – PR14 ODI leakage | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") (annual) |
48.0 | 47.0 | 45.0 | 44.0 | 43.0 | |||
| Performance (annual) | 44.2 | 47.4 | 49.6 | 45.8 | 43.0 (forecast) |
|||
| Committed performance level ("CPL") (averaged) |
48.0 | 47.5 | 46.7 | 46.0 | 45.4 | |||
| Performance (averaged) | 44.2 | 45.8 | 47.1 | 46.8 | 46.0 (forecast) |
|||
| CPL met? | Yes | No | No | No | Yes | |||
| Outperformance payment/ Underperformance penalty £m |
0 | 0 | -1.0824 | -1.8040 | 0.1804 | -2.706 |

The CPL for the PR14 ODI leakage is based on annual performance. In contrast to our other performance commitments, the leakage incentive is based on average performance to date, rather than a reflection of performance against an annual target. This is why our forecast leakage performance in 2019- 20 is expressed as an outperformance payment, to reflect the averaging of the ODI payments accrued across AMP6.
We are calculating leakage ODI performance without taking into account improved technical data, as the targets set out in our PR14 Business Plan did not include any explicit adjustment for data improvements. Our average leakage levels between 2015/16 – 2018/19 are 46.8 Ml/day, which is 0.8 Ml/day above the average end of year target of 46.0 Ml/day. Therefore we have accrued so far in 2015-2020 an underperformance penalty of £2.886m based on performance between 2015/16 – 2018/19.
underperformance penalty the ODI performance is compared against the average target performance. If the performance falls within the outperformance payment or underperformance penalty-zone then we multiply the resulting difference by the incentive rate. For leakage, the incentive underperformance penalty rate is £0.902m per Ml/day variance and the outperformance payment is £0.486m per Ml/day variance.
The ODI payment must be taken as a revenue adjustment over 2020-2025, which will have an impact on customer bills. Although our level of leakage posttechnical improvements is expected to outperform against the annual target of 43Ml/day for 2019/20, we will continue to calculate the ODI impact without the impact of the technical adjustments.
In our Mid-Year Performance Report 2018/19 we had forecast to outperform against our 2018/19 target using the actual level of leakage (explained further below). We had however forecast to underperform against PR14 ODI leakage.
The PR14 ODI leakage annual level for 2018/19 (based on the calculation used for calculating incentives) was 45.8 Ml/day. This is above the annual end of year target of 44.0 Ml/day. Our actual annual level of leakage (explained further below), which takes into account technical changes, was 41.7 Ml/day. The dry and hot summer in actual leakage calculations results in an increase in both household and non-household night use, which is not an annual adjustment that was specifically mentioned in our definition of leakage for the PR14 ODI calculation. This explains why the more accurate actual leakage calculation in 2018/19 is a lot lower than the ODI calculation. We accrue a penalty despite outperforming our view of the current actual level of leakage, which ensures that where there is any doubt in calculation, our customers benefit. We believe we are the only Water company to take this approach, and reflects the Board commitment last year to protect our legitimacy with customers at a time that we had more work to do to improve our leakage performance.
The combination of targeted investment in our network, improved monitoring and control, and our proactive approach to leakage management and leakage reduction initiatives, such as pressure management, continues to see us actively working to reduce leakage levels further. This investment has led to a significant improvement in our leakage performance compared to last year, despite experiencing some difficult weather conditions.
Our leakage levels were exceptionally high when the reporting year began, due to the increased bursts associated with the 'Beast from the East' extreme freezethaw weather in late February and early March 2018. No sooner had we started to reduced leakage than a long, hot and dry summer started. This resulted in stress on our network due to higher demand for water from our customers and ground movement around our pipes, ultimately leading to higher than normal numbers of burst mains and leaks.
In response to the events of the summer and our performance in 2017/18 a new leakage strategy was developed; we introduced a dedicated Leakage Operations Manager and increased our leakage detection resource by 14 additional inspectors. We also prioritised the largest leak repairs to ensure these were fixed more quickly. As a result of this new strategy we are now detecting and fixing twice the number of leaks compared to last year. This has helped to minimise the effects of extreme weather events and delivered an 8% leakage reduction compared to our performance last year.
Customers may compare our performance on leakage against other companies in the industry on the Discover Water website22. Our leakage performance has been presented in megalitres per day because this is how Ofwat expects companies to report on performance. The graphic opposite is intended to assist our customers' understanding of our performance. To compare companies of different sizes, comparative performance has been presented below by measuring litres of water leaked per property per day, to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
In addition to our PR14 ODI leakage performance (which is used in the calculation of performance incentives), we are also reporting our leakage performance for this year and the final year of this AMP based on our view of the actual level of leakage, based on the latest technical assumptions.
The Bristol Water Board has made a commitment to ensure that the effect of our performance on customer bills in future years reflect actual reductions in leakage, rather than the Company benefitting from technical data changes. During 2017/18 we agreed with Ofwat a number of changes to how we report our performance commitments, which are reflected in this report. Given that leakage is one of our customers' top priorities and a measure which attracts significant focus from other stakeholders, we would like to make it clear that our leakage ODIs for 2015-20 will be calculated without taking into account any changes in supporting assumptions which may improve our performance.
At the same time we want to always report leakage based on the most up-to-date assumptions to provide the most accurate figure possible. As a result, the table below presents our leakage performance based on changes to underlying assumptions within our leakage calculation. To ensure
consistency, as these technical changes were identified since the original leakage targets were set, we have agreed with Ofwat that our leakage ODIs (whether these are outperformance payments or penalties) will be linked to the leakage performance reported in the outcome performance table 3A. There is therefore no ODI payment attached to the actual level of leakage performance shown below. The table overleaf demonstrates how our actual and forecast leakage performance compares to the leakage targets that were set for this period.
22 www.discoverwater.co.uk/leaking-pipes


| Summary performance – Actual Leakage | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | |||
| Committed performance level ("CPL") (annual) |
48.0 | 47.0 | 45.0 | 44.0 | 43.0 | |||
| Performance post-technical changes (annual) |
44.2 | 46.4 | 46.6 | 41.7 | 40.0 (forecast) |
|||
| Committed performance level ("CPL") (averaged) |
48.0 | 47.5 | 46.7 | 46.0 | 45.4 | |||
| Performance post-technical changes (averaged) |
44.2 | 45.3 | 45.7 | 44.7 | 43.8 (forecast) |
|||
| CPL met? | Yes | Yes | No | Yes | Yes |
Based on performance to date, we are forecasting to outperform our leakage target in the final year of the AMP (based on the actual level of leakage) and to meet our target based on the PR14 ODI leakage. The improvement in leakage during 2018/19 is a trajectory that can be expected to continue, given the resources that we have put in place. The hot dry summer weather results in higher night use, which explains the 4.1Ml/d difference between ODI and actual leakage, higher than the 3Ml/d we forecast for 2019/20. We therefore expect actual leakage to outperform in 2019/20, given the outperformance in 2018/19 and that additional leakage resources remain in place. This means that the ODI target will be in line with the annual target for 2019/20, leaving the total AMP6 penalty unchanged from the amount accrued up to 2018/19. We will continue to report on our leakage performance in the next reporting period. Our proposed annual targets are below. Our targets reflect a 15% reduction over the five-year period. ODIs are likely to be calculated based on a 3-year average linked to a standardised (currently shadow) measure of leakage. Our performance in 2019/20 anticipates the steps we are taking to be ready to deliver this new, lower, level of leakage ambition.
| Megalitres per day (Ml/d) | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 42.0 | 41.0 | 39.5 | 38.0 | 36.5 |
Many people regard water meters as the fairest way to charge for your water services as it means customers only pay for what they use. We encourage our customers to be more efficient in the way they use water by increasing the number of household customers who are billed based on their actual water consumption. We measure this by meter penetration, expressed as the percentage of household customers who have a water meter installed at their property. We also provide water-saving fittings and advice on reducing water consumption to help our customers save water.
In comparison to some other areas in England and Wales, Bristol Water customers are not in an 'area of serious water stress'. We know from continuous engagement activities that our customers on the whole do not wish to see full compulsory metering introduced and we do not have plans to introduce such a programme.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
50.4 | 54.8 | 58.8 | 62.5 | 65.9 | |||
| Performance | 47.3 | 49.3 | 52.7 | 56.0 | 62.0 (forecast) |
|||
| CPL met? | No | No | No | No | No | |||
| Outperformance payment/ Underperformance penalty £m |
-0.118 | -0.152 | -0.152 | -0.152 | -0.148 | -0.722 |
The performance commitment has not been met for 2018/19 resulting in an underperformance penalty of £0.152m this year. This is the fourth year in a row that our performance commitment has not been met. In order to calculate any incentive payment the ODI performance is compared against the target performance. If the performance falls within the outperformance payment or underperformance penalty-zone then we multiply the resulting difference by the incentive rate. For meter penetration, the incentive underperformance penalty rate is £0.038m per 1% variance and the outperformance payment is £0.036m per 1% variance. The ODI payment will be taken as a revenue adjustment, which will have an impact on customer bills between 2020-25.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Performance throughout 2018/19 has resulted in a lower than anticipated level of meter penetration, principally due to change of occupancy of properties occurring less than expected and requests for meter optants being less than forecast. With this figure being lower than previously forecast, we now do not expect to achieve our performance commitment of 65.9% by the end of AMP6. Our performance partly arises due to a slower housing market and meter option requests, which means we have more work to do in meter promotion, which we have planned to catch up over 2019 and 2020.
We continue to innovate and introduce targeted metering initiatives, such as our 'Beat the Bill' campaign, which started in October 2017, with the aim to help customers reduce the amount of water they use. Since its launch, customers have saved as much as £100 a year and
it has helped us find several leaks on customers' supply pipes. We have run various marketing campaigns through a variety of media channels, such as promoting the benefits of metering via Twitter, Facebook, on our website, in information included on customer bills and on local radio.
We do also offer a range of free water saving products that could help our customers maximise the money they can save. Customers may find out more information on applying for a water meter and on the products available on our website23.
23 www.bristolwater.co.uk/your-home/water-meters
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Regrettably, we have failed to meet our PCC target for the second consecutive year. We do want to help customers to reduce water consumption, through supportive and voluntary measures. However, we recognise that we have to do more to help customers reduce water consumption in line with our long-term ambition to reach 110 litres per person per day by 2045.
We know from continuous engagement activities that our customers on the whole do not wish to see full compulsory metering introduced and we do not have plans to introduce such a programme. This does impact PCC performance. In order to improve on our performance,
our household customers receive a seasonal newsletter called Watertalk that offers advice to help reduce water consumption as well as money saving tips. In addition, we also have water saving kits available on request. We have also installed free water fountains in the centre of Bristol and offered a 'water bar' at local festivals and events, to help promote the benefits of water.
In the longer-term we will:
efficiency equipment to our customers
• develop new partnerships with stakeholders across our supply area to create new and innovative ways to help customers become more resource efficient.
Customers may compare our performance on the average amount of water used by each household each day against other companies in the industry on the Discover Water website24. The graphic overleaf is intended to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
Per capita consumption ("PCC") is defined as the average amount of water used by each person each day. By knowing this information, the intention is to encourage behaviours to reduce the amount of water we use, thereby helping customers save money for the future and further adapt to the challenges of climate change.
| Summary performance – PR14 ODI PCC | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
145.2 | 144.4 | 143.6 | 142.8 | 142.0 | |||
| Performance | 141.1 | 144.1 | 144.5 | 148.3 | 142.0 (forecast) |
|||
| CPL met? | Yes | Yes | No | No | Yes |
Based on our performance to date, we are forecasting to miss our meter penetration target for the final year of this AMP. Customers opting for a meter have fallen below the expected levels and therefore we are increasing our metering on change of occupancy and promotion of meters, including providing individual customer information on the benefit to them of metered bills, in order to meet our target by 2021. We will continue to report on meter penetration in the next reporting period. Our targets are below.
| % household meter penetration | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 67.7 | 69.5 | 71.3 | 73.1 | 75.0 |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
This continues to be a challenging target for the Company to achieve, as the factors that influence this performance commitment are largely outside of our control. In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Although our forecast was correct, we have only narrowly missed our target performance and reduced our carbon emissions by 18% compared to last year, which is an encouraging sign.
This performance commitment is impacted by the Government's conversion factors for greenhouse gas reporting, used by Bristol Water in our reporting of the impact of our operations. In July 2018 the Government released an updated set of Grid Emissions Factors "GEFs". These factors are used to calculate the indirect emission of greenhouse gases from the import and consumption of electricity from the grid, which this performance commitment is based on. The Government's updated
GEF dropped steeply from 2017/18 to 2018/19. This is a direct result of the successive closure and conversions of the UK's coal fire power stations, matched by an increase in low carbon energy sources (primarily natural gas) and renewables.
Although the GEF's are shown to have a positive impact on carbon emissions, water resources constraints have the opposite effect. The hot and dry summer of 2018 lead to an increase in energy consumption over the period, with the increase in the water supplied requiring more energy intensive sources in the north of the region, and an overall increase in gross demand. With this in mind, we are continuing to strive for improved energy efficiency and a lower carbon footprint. We are working to implement a number of substantial projects over the coming year that will directly offset the import of energy from the grid and lower overall energy consumption, including the:
optimise individual pumps, pump-sets • installation of a gas powered generator
Customers may compare our performance on the amount of energy used to treat water and pump it from treatment works to their homes, causing carbon dioxide emissions, against other companies in the industry on the Discover Water website25. The graphic overleaf is intended to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
As we are committed to dual-reporting leakage performance (based on an approach adopted across the industry), this has implications for our reported PCC figure (due to the inclusion of leakage from customers' pipes). The table below presents our PCC performance based on this version of leakage. There is not however any ODI attached; the information has been included for the purpose of being as open and transparent to our customers about our performance as possible. Our long-term ambition of 110 litres per person per day will be measured using this calculation of PCC which reflects the latest technical evidence on leakage from customers' pipes.
| Summary performance – Actual PCC | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
145.2 | 144.4 | 143.6 | 142.8 | 142.0 | ||
| Performance | 141.1 | 143.5 | 146.3 | 150.7 | 142.0 (forecast) |
||
| CPL met? | Yes | Yes | No | No | Yes |
We are forecasting to meet our target for this performance commitment for the final year of this AMP. Although there has been an upward trend in recent years in the amount of water that customers are using each day, we are continuing to do our part to inform our customers about the importance of reducing water consumption. Our previous years' performance has also been impacted by extreme weather events, which we do not anticipate will occur in 2019/20. We plan major metering and water efficiency campaigns during 2019 and 2020 which we will target at reducing PCC towards our target of a reduction from 142Ml/d in 2020 to 135Ml/d in 2025.
This is the total carbon emissions of the Company and contractors working on our behalf. We calculate our carbon emissions through the electrical energy we use in our operations, our consumption of gas and the fuel we use for transport, plant operation and site heating, which equals our annual operational greenhouse gas emissions.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
32 | 25 | 23 | 22 | 20 | |||
| Performance | 35 | 32 | 28 | 23 | 22 (forecast) |
|||
| CPL met? | No | No | No | No | No |
25 www.discoverwater.co.uk/energy-emissions

To date it has been anticipated that, due to higher than forecast GEF's, we would not meet our target by 2020. Our forecast for 2019/20 has however significantly improved due to the Government's energy policy decisions and updated set of GEFs. We will not continue reporting on this as a performance commitment from 2020 (as our performance is largely outside of our control) but we will be reporting on energy performance throughout the period.
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on customer bill levels.
In our Mid-Year Performance Report 2018/19 we had forecast to outperform our 2018/19 target. Performance has exceeded our target, reflecting that the reduction in algal bloom frequency across the reservoirs has been sustained for a period of two years, and that this year (2018) has seen a reduction by more than 10%.
We have throughout this reporting period been working with local landholders and farmers to identify where raw water quality issues can be addressed and through our partnership programmes with key stakeholders, such as the Mendip Lakes Partnership, we are able to work together on these issues. The partners involved include Natural England, the Environment Agency, Wessex Water, Avon Wildlife Trust, Farming & Wildlife Advisory Group and Catchment Sensitive Farming. We are continuing to hold a
range of successful farm engagement and training sessions with landholders in the key catchment areas.
Our performance and partnership work to date suggests that algal bloom frequency has reduced consistently through the first four years of AMP6 compared to algal blooms during AMP5. This means that water in the reservoirs will not be as expensive to treat as would have been the case had algal bloom frequency continued to increase as it did in AMP5. It also means that the ecological condition of the sites will have improved. This would not have been the case had the algae been allowed to continue to proliferate, which would have occurred if we had not prioritised this area. This is important as the reservoirs are nationally, and in the case of Chew Valley Reservoir, internationally, designated habitats (known as Sites of Specific Scientific Interest and Special Protection Areas).
The quality of our water sources, particularly in the Mendip lakes, can be impacted due to nutrients and sediment that can enter the watercourses from land and activities in the catchment area of the source. This is an assessment of the quality of our raw water sources that are at risk of deterioration due to increased levels of pesticides and nutrients in their catchments.
With the agreement of Ofwat, we have improved the reporting by converting the target from a categorisation (as either deteriorating, marginal, stable or improving) to reporting on the percentage compared to the AMP5 baseline aggregate of algal bloom frequency.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
>+10% | >+10% | +/-<+10% | +/-<+10% | +/-<+10% for >2 years |
|||
| Performance | +20% (deteriorating) |
+11% (deteriorating) |
-1% (marginal) |
-14% (improving) |
At least stable (forecast) |
|||
| CPL met? | Yes | Yes | Yes | Yes | Yes |

We monitor our protection and enhancement of the natural environment through an innovative approach that we have called the Biodiversity Index "BI". This quantifies the environmental value of our sites and creates a "direction of travel" for the way we manage our assets, helping us to protect and enhancing the natural environment by using the index to quantify the impact of our actions on the broader environment. This calculation and method is a tool we will continue to develop, using it to measure our performance on habitat protection and enhancement.
With the agreement of Ofwat, we have improved the reporting by converting the target from a categorisation (as either deteriorating, marginal, stable or improving) to reporting on the number of Biodiversity Index points that have increased each year (from a baseline of 17,613 in 2014/15).
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
17,649 | 17,650 | 17,651 | 17,652 | 17,653 | |||
| Performance | 17,649 | 17,650 | 17,657 | 17,668 | 17, 670 (forecast) |
|||
| CPL met? | Yes | Yes | Yes | Yes | Yes |
| 2018/2019 completed works | Completed works: BI calculations |
|---|---|
| Purton TW loss – removal of trees for the development of the gas generator |
-1 |
| Chew Stoke PS habitat work loss and gains – river restoration | 9 |
| Charterhouse tree plant gain | 1 |
| Head office bulb plant and grassland improvement (Urbanbuzz) |
1 |
| Durdham grassland improvement (Urbanbuzz) | 0.2 |
| Knowle grassland improvement (Urbanbuzz) | 1 |
| 2018/2019 Biodiversity Index increase (net points achieved) | 11 |
| 2018/2019 performance | 17,668 |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
Although the water quality of some of our water sources is at risk of deterioration due to potential ingress of nutrients and/or pesticides from its catchments, we have successfully met our targets to date and we are seeing an upwards improvement, year on year as a result of our actions. Based on our performance to date, we are forecasting to outperform against our targets for this performance commitment for the final year of this AMP.
From 2020 we will be reporting on a revised measure, which will be an assessment of our progress in implementing catchment management of nutrients across our catchments. The measure will relate to the level of nutrient loss reduction, modelled as kilogrammes (kg) of phosphorus (P) not lost to the environment as a result of the interventions taken up by farmers across source catchments. Our proposed targets are below. This revised metric will more directly measure our delivery of catchment management compared to our current methodology.
| Kg of P loss reduction achieved by | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| Bristol Water scheme | target | target | target | target | target |
| Performance Commitment | 109 | 216 | 322 | 427 | 531 |
In our Mid-Year Performance Report 2018/19 we had forecast to outperform our 2018/19 target. We have successfully met our targets to date and for 2018/19 the BI score has increased by 11 biodiversity points.
Due to the annual seasonality of delivering conservation works, the delivery of biodiversity improvement is often only available in the winter and spring months. Particular habitat destruction/removal work can also only be carried out in winter months. We have again (for the second year in a row) outperformed compared to our target for this year for this measure. There has been an improving trend in our biodiversity improvement since we created this measure in 2014/15. This increase in the BI score demonstrates how Bristol Water is delivering habitat improvements and enhancements on Company land holdings. The habitat value of our sites has been improved by projects and delivered in partnership with Bristol Water and different conservation organisations.
Although the BI is applied on a quantified basis to the land we own, we have also used the approach to help improve the biodiversity when we carry out our works, including the Southern Resilience Scheme, with scores taken before and after works take place at sites between Barrow and Cheddar. Work carried out on land we do not own is not included in the performance measurement, even though the tool is used on other schemes.
The areas of work that have improved this year include:
We are forecasting to outperform against our target for this performance commitment for the final year of this AMP, based on our outperformance over the last two years. We are making progress in this period against the biodiversity plans for our sites. Projects to continue to increase the BI score for the remainder of AMP6 include further deciduous tree planting, woodland management to improve the condition of woodland and hedgerow assets and the management of lakeside and riparian habitats to improve and maintain the condition. We will continue reporting on our BI in the next reporting period. Our proposed targets are below.
| BI points | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 17,668 | 17,678 | 17,689 | 17,700 | 17,711 |
This measures the number of Bristol Water samples taken of discharged trade effluent (poisonous, noxious or polluting matter, not derived from domestic waste such as toilet sink or bath waste) from designated Company sample points that comply with the consent requirements in the Environment Agency "EA" permits.
Trade effluent, if not controlled, can have harmful effects, which include harm to the environment, particularly our surrounding rivers, streams and estuaries.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
100 | 100 | 100 | 100 | 100 | |||
| Performance | 96 | 96 | 98 | 98 | 97 (forecast) |
|||
| CPL met? | No | No | No | No | No |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
This continues to be a challenging target for the Company to achieve. In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Although we were unable to meet our target for this year, almost 98% of the samples collected were fully compliant with the discharge consent conditions. Our ability to achieve full compliance is significantly hampered by the number of failures at Blagdon fisheries.
In the absence of any authoritative guidance from the EA, the representative number of samples we collect is determined using a risk-based approach. We are constantly reviewing the reasons for the small number of failures we have had so far in 2019/20 with a view of implementing remedial measures to drive our compliance figure higher.
We have plans for a remedial scheme for the reed bed discharge at Barrow to mitigate the risk of manganese failures, which historically have presented a seasonal challenge to compliance. Currently we have interim measures in place until the remedial scheme is complete. In addition, the installation of the new mixer in the sludge holding tank at Purton has proved effective and no compliance failures have been reported this year from in-house discharge monitoring.
We are working closely with the EA to assess the feasibility of compliance with the limits of the new discharge consent for Blagdon fisheries. The consent came into force from 1 February 2018, and after a two-year review period, the feasibility of compliance will be decided. If the current limits are to be maintained after the two-year review then a scheme would be required to improve discharge quality.
This is defined as the percentage of customers within our supply area for whom their water bill represents more than 2% of their disposable income, defined as gross income less income tax. This measure allows us to understand the impact of our bills on our customers. To calculate this we use a population analytics model to estimate the gross percentage of customers in water poverty, and then deduct those customers who we support through our Assist social tariff.
Using this measure, we are able to offer advice, assistance schemes and capped tariffs, known as 'social tariffs' (including our Assist tariff, WaterSure Plus and Pension credit tariff) to customers who fall within this category. This measure then also allows us to evaluate the success of our tariffs and assistance schemes for customers who are experiencing difficulty paying their bills.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
2.0 | 2.0 | 1.9 | 1.9 | 1.8 | ||
| Performance | 0.4 | 0.9 | 0.0 | 0.0 | 0.0 (forecast) |
||
| CPL met? | Yes | Yes | Yes | Yes | Yes |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
As this measure is based on annual calculations, it was not possible to calculate performance as part of the Mid-Year Performance Report 2018/19. We have again successfully met our target for this performance commitment. Gross water poverty was 0.5% (just under 2,500 customers), which falls effectively to zero when the impact of our social tariffs are taken into account. This performance commitment ensures that we monitor our performance in helping those customers on the lowest incomes and experiencing the most serious financial difficulties by calculating and tracking the percentage of customers in 'water poverty'.
We offer three discounted tariffs to make sure we help customers who find it hard to pay their water charges, with 15,620
customers receiving assistance through these measures, an increase of 14% over last year. Below is a breakdown of each scheme and the number of customers currently registered:
social tariff, which offers significant bill discounts to those customers least able
because they have a medical condition
• 6,311 customers are on our 'Pension gives a 20% discount on water bills to where all members over the age of 18
In addition to the social tariff schemes, 3,356 households are currently benefitting from our 'Restart' scheme to clear their debt combined with our 'Assist' tariff, which reduces bills to an affordable level and helps customers
who are in financial difficulty to get back on track with their water bill.
We also offer metering, water efficiency support and flexible payments plans to customers who may also need support paying but do not need as much assistance as a social tariff.
We have forecast to miss our Business Plan target for this performance commitment for the final year of this AMP (2019/20). The forecast performance for the final year is lower than our current performance due to the introduction of a new discharge consent in 2018 that is in place for the fisheries at Blagdon. The EA are working with us to assess how to measure the environmental need at this site which previously has not had a discharge consent for historic reasons. We anticipate that the introduction of this new consent will mean that the number of failures will increase due to seasonal changes in quality in Blagdon Lake even though improvements at other major treatment sites, such as Purton and Barrow, have resulted in a reduction in the number of failures. We will continue reporting on our waste disposal compliance in the next reporting period. Our proposed targets are below.
| % compliance | 2020 target | 2021 target | 2022 target | 2023 target | 2024 target |
|---|---|---|---|---|---|
| Performance Commitment | 100 | 100 | 100 | 100 | 100 |
This is Ofwat's measure for comparing the customer service performance of water companies in England and Wales. It includes quantitative measures of the numbers of complaints and unwanted contacts that companies receive and performance in handling telephone contacts. It also includes a survey of customers' views on the service provided.
A full breakdown of our SIM performance is included in table 3D.
Following an agreement with Ofwat, we have improved our reporting by converting the target from achieving a 'top 5' performance within the industry to a SIM score that our customers may compare the company to. The target for each year is now based on the upper quartile SIM score from the previous reporting year. As such, it is not possible to state what our target is for 2019/20 until all companies have reported on their performance.
| Summary performance | |||||||
|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | |
| Committed performance level ("CPL") |
85.0 | 85.0 | 86.0 | 87.0 | TBC | ||
| Performance | 85.1 | 85.9 | 83.4 | 84.7 | 87.2 (forecast) |
||
| CPL met? | Yes | Yes | No | No | TBC |
For SIM, any outperformance payments or underperformance penalties will be applied at the end of the 2015-20 reporting period. Any ODI payment would be taken as a revenue adjustment, which will have an impact on our customers' bills. Linking ODI payment to revenue (rather than the RCV), brings the payments closer in time to the performance that generated them. This strengthens the incentive for the Company to fulfil our service commitments to our customers.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Whilst we have improved on our position compared to last year, we have unfortunately failed to deliver the levels of service our customers expect.
Our performance over the year has been divided; the first six months (from April to September 2018) saw poorer
performance due to increased contacts in relation to poor pressure caused by excess demand in the long hot summer. The second half of the year has, encouragingly, seen much higher qualitative scores and a significant reduction in written complaints (even with a large amount of low pressure complaints during the summer months). This has been as a result of extra focus, training and ways of working to understand the causes of dissatisfaction. A key campaign 'in their shoes' has begun to encourage all staff to consider the customers' expectations and end every interaction asking the customer for feedback.
In addition, we continue to invest in wider transformation and new technology as part of our drive towards our long term vision for being the number one company for customer service. These include changes to ways of working, our values and IT improvements. Our Customer Care Team, introduced in October 2018,
ensures that every customer promised task is carried out as expected. They also resolve all complaints as quickly as possible and respond to our instant customer feedback service. We will continue to build on the improvements we have made this year, such as introducing even quicker targets to respond to written complaints.
Customers may compare our performance on customer service against other companies in the industry on the Discover Water website26. The graphic overleaf is intended to assist our customers' understanding of our performance. Comparative performance for 2018/19 is not available to include in this APR because at the time of publication other companies' information has not yet been published.
We are forecasting to meet our target for this performance commitment for the final year of this AMP. We will continue to report on performance in the next reporting period. Our proposed targets are below. We continue to intend to ensure that our social tariffs are available to all those who are eligible, so that our customers do not experience water poverty.
| % customers in water poverty | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
26 www.discoverwater.co.uk/customer-experience-rating
Based across the previous three years, we average a ranking performance of 7th across the industry (it is not possible to know our ranking for 2018/19 until after our Annual Performance Report is published).
| 2015/16 | 2016/17 | 2017/18 | AMP6 | |||||
|---|---|---|---|---|---|---|---|---|
| Score out of 100 |
Rank | Score out of 100 |
Rank | Score out of 100 |
Rank | Average score |
Average rank |
|
| Affinity | 77 | 15 | 79 | 16 | 81 | 15 | 79 | 16 |
| Anglian | 85 | 5 | 86 | 5 | 88 | 1 | 86 | 4 |
| Bournemouth | 88 | 2 | 86 | 4 | 88 | 3 | 87 | 3 |
| Bristol | 85 | 4 | 86 | 7 | 83 | 13 | 85 | 7 |
| Dwr Cymru Welsh Water | 83 | 8 | 83 | 12 | 85 | 10 | 84 | 10 |
| Hafren Dyfrdwy | 78 | 14 | 86 | 6 | 87 | 7 | 83 | 11 |
| Northumbrian and Essex & Suffolk |
84 | 7 | 88 | 3 | 86 | 8 | 86 | 5 |
| Portsmouth | 90 | 1 | 88 | 2 | 88 | 2 | 88 | 1 |
| SES Water | 81 | 12 | 80 | 15 | 79 | 17 | 80 | 15 |
| Severn Trent | 83 | 8 | 84 | 11 | 83 | 14 | 83 | 13 |
| South East | 82 | 11 | 85 | 9 | 86 | 9 | 84 | 9 |
| South Staffs incorporating Cambridge |
85 | 5 | 84 | 10 | 87 | 4 | 85 | 6 |
| South West | 75 | 17 | 82 | 14 | 85 | 11 | 80 | 14 |
| Southern | 72 | 18 | 78 | 17 | 79 | 16 | 76 | 18 |
| Thames | 77 | 15 | 77 | 18 | 78 | 18 | 77 | 17 |
| United Utilities | 81 | 12 | 85 | 8 | 87 | 6 | 84 | 8 |
| Wessex | 87 | 3 | 88 | 1 | 87 | 5 | 87 | 2 |
| Yorkshire | 83 | 8 | 83 | 12 | 84 | 12 | 83 | 12 |
Our target is to achieve the upper quartile level of performance for the SIM score, based on the previous year. As a result, we will not know what the target for 2019/20 will be until after we publish our Annual Performance Report (as determining this level of performance requires sight of every other water company's performance in 2018/19). As SIM incentives do not apply for 2019/20, this changes some of the categorisation of complaints and we will also establish a proxy calculation for this element of the performance commitment for 2019/20. From 2020, SIM will be replaced as a measure of customer satisfaction by Ofwat's new measure of customer experience, known as C-MeX. C-MeX includes measuring the satisfaction of all customers, not just those who contact us.


This is the percentage of our customers responding to our annual satisfaction survey who rate our service as excellent, very good or good. The measure is determined by an annual telephone survey of 1,000 customers who may or may not have contacted Bristol Water. The survey asks "Overall, how would you rate the service you receive from Bristol Water?".
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
93 | 93 | 93 | 93 | >93 | |||
| Performance | 83 | 86 | 87 | 89 | >93 (forecast) |
|||
| CPL met? | No | No | No | No | Yes |
| Overall, how would you rate the service you receive from Bristol Water? | ||||||
|---|---|---|---|---|---|---|
| 2018/19 performance | Frequency | Percent (%) | ||||
| Excellent | 91 | 9 | ||||
| Very good | 309 | 31 | ||||
| Good | 490 | 49 | ||||
| Neither good/nor poor | 72 | 7 | ||||
| Fairly poor | 8 | 1 | ||||
| Very poor | 0 | 0 | ||||
| Don't know | 27 | 3 | ||||
| Not applicable | 3 | 0 | ||||
| Total (excellent, very good, good) |
890 | 89 | ||||
| Total | 1000 | 100 |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
As this measure is based on annual calculations, it was not possible to calculate performance as part of the Mid-Year Performance Report 2018/19; based on our performance to date we did forecast to outperform by the end of 2018/19. Although we failed to achieve our target, it is encouraging that satisfaction of our customers has seen an improving trend over the last four years – our customers' satisfaction has been improving year on year and has improved for the fourth consecutive year.
This year, 89% of customers (a total of 890 of those sampled) rated the service they receive from Bristol Water as either excellent, very good or good. Their top reasons for this included: never having any problem with Bristol Water (29%), rating water quality as good (27%) and having a reliable/consistent water supply (25%).
Just eight customers rating our service as 'fairly poor' and no customers rated our service as 'very poor'. Of those eight customers, their top reasons for dissatisfaction included poor quality work, poor response to problems and poor ground repair after completing work. Positively, no customers said they were dissatisfied due to their bills being too expensive, which has been a key theme from previous years.
We are constantly trying to improve our customers' experience, both when they have a need to contact us and also when they do not. We are pleased to see that customer perceptions of us are improving, equally from the annual survey results, but also through other satisfaction metrics such as the UKCSI and recent Net Promoter Scores.
We have been doing a lot of work in 2018/19 to improve the way customers perceive us. For example, our new bill redesign provides a more simplified and accessible design to make it easier for customers to understand as well as promoting additional support services such as our Priority Services. We have also been working to improve our customers' experiences when we are doing work in their areas and have a dedicated team to keep our digital communication channels updated. We also have a separate team to focus on improving how we implement street works, as customers regularly tell us we should be doing more in this area. We have issued an online panel to complement the findings from the Annual Survey and understand in more detail what customers' expectations are around our operational response when we are completing work.
We have also been making improvements to our website and have been working with the Digital Accessibility Centre to understand the accessibility of our website to all customers and will be working to make changes and updates in 2019/20.
In January we also launched our Social Contract, which includes various community initiatives to increase trust in the community. It provides us with a framework through which our customers may hold us to account for the wider benefits we provide to our communities. It reflects our purpose to have a positive impact for society in what we do – beyond the delivery of pure and relative water supplies. It includes initiatives that our customers value such as our Water Bar, Youth Board and drinking fountains in the community. We are confident that these initiatives will increase our customers' perception of us and result in an improved score to meet our 2019/20 general satisfaction target and also to improve our experience scores for C-MeX (the new industry standardised metric for measuring customer experience from April 2020).
We are forecasting to meet our target for this performance commitment for the final year of this AMP. It is encouraging that our performance for this metric has been improving each year of this reporting period, which suggests the improvements we have made to our customer services are having a positive impact. We will not continue reporting on this performance commitment from 2020; we will instead measure our customers' satisfaction, experiences of interacting with us and their views on our services using the industry comparative metric known as C-MeX.
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Despite having below average customer water bills compared to the rest of the industry, our performance for this year has declined from last year's reported performance.
Value for money is an important concept in measuring whether customers consider that the service that we provide is worth what they pay for it. Some customers however struggle to make this assessment, often citing that they cannot compare the 'value' because they cannot choose their water supplier and will instead base their judgement not on the bill value, but on other perceptions.
Our performance has therefore been impacted, in part, by not maintaining the service customers expected during the long hot summer in 2018. We had a significant increase in contacts about poor pressure that were then included in the survey sample.
Our survey scores have improved in
more recent months as a result of new interventions we have actively put in place to improve customer satisfaction, such as the customer care team and the written complaint project, but we still need to improve the customer experience further to achieve the target next year. This is why we recently expanded the use of our 'instant feedback tool' across the business and combined this with training for all staff. We are training our staff to consider the customer experience by thinking 'in their shoes'.
We also have a continuous improvement action plan in place with our operation contact centre, which is focusing on training around resolution at the first point of contact. This is regularly mentioned as a reason for dissatisfaction in this measure, so we do except it to improve in the near future.
This is the percentage of our customers who consider that we provide good value for money. The measure asks a sample of customers who have made contact with us about either a billing or a water supply enquiry to rate the service we provided in terms of the value for money they received.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
71 | 71 | 71 | 72 | 72 | |||
| Performance | 70 | 72 | 69 | 68 | 72 (forecast) |
|||
| CPL met? | No | Yes | No | No | Yes |
We are forecasting to meet our target for this performance commitment for the final year of this AMP (which would match a level of performance we have already achieved in this reporting period). We have a series of 200 improvement projects planned over the next six years to continue to improve our customer experience measures and we are confident that these will help our customers' perception of the value for money service we provide over the next twelve months.
We will continue to report on this performance commitment in 2020-25 but it will be reported on using a revised methodology. The revised methodology aligns with CCWater's reporting of this metric and will therefore be more transparent for our customers to help them understand our performance. Our proposed targets are below.
| % satisfaction with value for money | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 |
|---|---|---|---|---|---|
| target | target | target | target | target | |
| Performance Commitment | 80 | 81 | 82 | 83 | 83 |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
In our Mid-Year Performance Report 2018/19 we had forecast to underperform against our 2018/19 target. Regrettably, we have missed our target for the fourth consecutive year. This is a challenging target to achieve.
The insight we gain from this survey tells us that customers rate their satisfaction on the whole experience rather than just the phone call. Therefore to succeed in this measure we need to improve all aspects of the customer journey for our customers contacting us via the phone to our operational contact centre. We have as a result implemented a number of changes this year to help improve the customer experience, including customer journey mapping, additional resource to create a customer care team, the increased use of real time feedback and the launch of our company values. As we move into 2019/20 we have a number of projects underway to improve answering our customer's enquiries right first time, these projects focus on training, IT improvements and ways of working.
We are forecasting to meet our target for this performance commitment for the final year of this AMP. We believe that the IT improvements noted above will help to ensure that our performance improves to meet this very challenging target.
We will not continue reporting on this performance commitment from 2020; we will instead measure our customers' satisfaction, experiences of interacting with us and their views on our services using the industry comparative metric known as C-MeX.
This is the percentage of our customers who consider that we are easy to contact; ease of contact measures how customers rate the ease of service when they phone us about an operational enquiry.
| Summary performance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total | ||
| Committed performance level ("CPL") |
96.3 | 96.4 | 96.5 | >96.5 | >96.5 | |||
| Performance | 95.0 | 94.4 | 93.1 | 91.4 | >96.5 (forecast) |
|||
| CPL met? | No | No | No | No | Yes |
This is a reputational performance commitment so there is no associated outperformance payment or underperformance penalty and therefore no impact on our customers' bill levels.
Our customers want bills that are accurate, clearly presented and easy to understand. We monitor this by measuring a subset of the number of 'unwanted' billing contacts we receive. 'Unwanted' is the term used by Ofwat in its quantitative SIM measures for calls which the customer would prefer not to make, in the sense that they are dissatisfied because they are experiencing a problem or concern, are making a repeat or chase call, or want to complain.
In our Mid-Year Performance Report 2018/19 we had forecast to outperform our 2018/19 target and we are pleased to have significantly outperformed our target this year. Our performance is our best performance to date. Our performance indicates that we have established a good level of customer experience and understanding of why our customers are contacting us. This has been achieved by updates to the website, improving the online self-service options, a review and update of the metered bill and continuous improvement in response to customer feedback.
We are forecasting to meet our target for final year of this AMP. We expect our recent improvements to continue to reduce the number of unwanted billing
contacts.
We will not continue reporting on this performance commitment from 2020; we will instead measure our customers' satisfaction, experiences of interacting with us and their views on our services
using the industry comparative metric
known as C-MeX.
This is the number of 'unwanted' calls received by our joint venture billing company, Pelican, relating to a subset of specific billing related issues.
| Summary performance | ||||||
|---|---|---|---|---|---|---|
| Year | 2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | AMP6 total |
| Committed performance level ("CPL") |
2,408 | 2,395 | 2,315 | 2,240 | 2,170 | |
| Performance | 2,301 | 3,096 | 2,300 | 1,595 | 2,170 (forecast) |
|
| CPL met? | Yes | No | Yes | Yes | Yes |
Bristol Water has no sites currently subject to the AIM. This table is not applicable to the Company for 2018/19.
for 12 months ended 31 March 2019
| Qualitative performance | |
|---|---|
| 1st survey score | 4.30 |
| 2nd survey score | 4.29 |
| 3rd survey score | 4.47 |
| 4th survey score; | 4.48 |
| Qualitative SIM score (out of 75) | 63.56 |
| Quantitative performance | |
| Total contact score | 76.97 |
| Quantitative SIM score (out of 25) | 21.15 |
| Total annual SIM score (out of 100) | 84.71 |
The information provided in table 3D provides details of the Company's SIM performance against the quantitative and qualitative elements.
Commentary on our performance can be found on pages 259 – 261.
Bristol Water's cost and operational information for 2018/19 with summary commentary (where applicable) on the key changes compared to the last reporting year. Additional explanations have also been provided to assist understanding of some of the terminology included in these tables.
| The information provided in Section 4 details fi nancial and non-fi nancial information about the Company. The section presents Bristol Water's cost and operational information for 2018/19 with summary commentary (where applicable) on the key changes compared to the last reporting year. Additional explanations have also been provided to assist understanding of some of the terminology included in these tables. |
||
|---|---|---|
| As a water only company, a number of data tables included in this section of the APR are not applicable to Bristol Water. | ||
| 4A Non-fi nancial information for the 12 months ended 31 March 2019 |
||
| Unmeasured Measured | ||
| Retail – household | ||
| Number of void households ('000s) | 6.033 | 5.374 |
| Per capita consumption (excluding supply pipe leakage) l/h/d | 167.31 | 133.37 |
| Wholesale | ||
| Water | ||
| Volume (Ml/d) | ||
| Bulk supply export | 8.572 | |
| Bulk supply import | 0.787 | |
| Distribution input | 280.600 | |
| This table presents a breakdown of water consumption. Household voids relates to properties that are classed as vacant. |
||
| Per capita consumption "PCC" is also reported in Table 3A. However as we have opted to report our 2018/19 leakage fi gure using two diff erent methodological assumptions, which relate to a specifi c component of the calculation called Non-Household Night Use ("NHHNU") which analyses business water usage at night, this also impacts PCC. This is why there is a diff erence between our reported PCC value in Table 3A (148.3 l/h/d) and the PCC in Table 4A.2 (the measured and unmeasured values equal, using a property weighted average, 150.7 l/h/d). |
||
| Bulk supply exports relate to the supply of treated water to a neighbouring water company. | ||
| Distribution Input is explained in detail in 4P.72. | ||
| Performance Report |

for the year ended 31 March 2019
| Current Year Cumulative | 2015-20 | |
|---|---|---|
| £m | £m | |
| Actual totex | ||
| 109.070 | 365.941 | |
| Items excluded from the menu | ||
| Third party costs | 1.529 | 5.739 |
| Pension deficit recovery payments | 0.000 | 0.435 |
| Other 'Rule book' adjustments | 0.000 | 1.115 |
| Total items excluded from the menu | 1.529 | 7.289 |
| Transition expenditure | 0.000 | 0.685 |
| Adjusted Actual totex | 107.541 | 359.337 |
| Adjusted Actual totex – base year prices | 92.876 | 323.341 |
| Allowed totex based on final menu choice – base year prices | 83.065 | 337.553 |
Adjusted actual totex exceeds allowed totex in base year prices by £9.811m in 2018/19.
Our annual profile of actual expenditure during AMP6 is different from the flat profile in the determination. This is due to the implementation of a risk-based decision making process to ensure our expenditure during the period is appropriately targeted and solutions are optimised; and, the natural profile of some expenditure through the AMP (e.g. costs associated with our PR19 Business Plan).
Actual totex for the year includes an additional £1.479m on replacing lead communication pipes that was not in the PR14 baseline.
During 2018/19 there was also a different mix between wholesale opex and IRE capex from that planned due to mains bursts and leakage activity following the freeze and thaw in March 2018 and the subsequent dry/hot summer. There was also increased expenditure on activity to address an increase in small leaks such as at customer stop taps. Although metering uptake has been lower than forecast for both selective and optional metering, this did not have a significant impact on expenditure levels due to the largely fixed cost of promotion and resources.
On a cumulative basis allowed totex exceeds adjusted actual totex in base year prices by £14.212m
We continue to focus expenditure on providing a resilient supply of high quality water, increased spending on leakage detection and control, and improving our processes to enable bursts to be fixed with less disruption to customers.
| 2019 | |
|---|---|
| £m | |
| Cumulative totex over/(underspend) so far in the price control period | -16.567 |
| Customer share of cumulative totex over/(underspend) | -2.377 |
| RCV element of cumulative totex over/(underspend) | -3.481 |
| Adjustment for ODI outperformance or underperformance payment | -0.685 |
| RCV determined at FD at 31 March | 530.305 |
| Projected 'shadow' RCV | 526.139 |
We are forecasting to spend £3.117m less (in 2012/13 prices) than the wholesale totex allowance for AMP6. 2019/20 expenditure plans compared with the prior year provides for additional leak repairs and additional replacement of distribution mains.
| for the 12 months ended 31 March 2019 – wholesale water Wholesale totex analysis 4D |
Water resources | Network + | |||||
|---|---|---|---|---|---|---|---|
| Abstraction licences |
Raw water abstraction |
Raw water transport |
Raw water storage |
treatment Water |
Treated water distribution |
Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Operating expenditure | |||||||
| Power | 0.000 | 1.604 | 0.187 | 0.000 | 2.479 | 4.198 | 8.468 |
| Income treated as negative expenditure | 0.000 | -0.008 | -0.001 | 0.000 | -0.014 | -0.022 | -0.045 |
| Abstraction charges/ discharge consents | 2.781 | 0.000 | 0.000 | 0.000 | 0.108 | 0.000 | 2.889 |
| Bulk supply | 0.005 | 0.011 | 0.000 | 0.000 | 0.029 | 0.089 | 0.134 |
| Other operating expenditure – renewals expensed in the year (infra) |
0.000 | 0.235 | 0.035 | 0.000 | 0.007 | 2.009 | 2.286 |
| Other operating expenditure – renewals expensed in the year (non-infra) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other operating expenditure – excluding renewals | 0.000 | 6.812 | 0.838 | 0.000 | 11.571 | 20.440 | 39.661 |
| Local authority and Cumulo rates | 0.000 | 1.270 | 0.165 | 0.000 | 0.316 | 3.150 | 4.901 |
| Total operating expenditure excluding third party services | 2.786 | 9.924 | 1.224 | 0.000 | 14.496 | 29.864 | 58.294 |
| Third party services | 0.095 | 0.147 | 0.000 | 0.000 | 0.423 | 0.695 | 1.360 |
| Total operating expenditure | 2.881 | 10.071 | 1.224 | 0.000 | 14.919 | 30.559 | 59.654 |
| Capital expenditure | |||||||
| Maintaining the long term capability of the assets - infra | 0.000 | 0.430 | 0.000 | 0.067 | 0.000 | 15.515 | 16.012 |
| Maintaining the long term capability of the assets - non-infra | 0.000 | 0.777 | 0.075 | 0.080 | 7.883 | 7.599 | 16.414 |
| Other capital expenditure - infra | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 9.830 | 9.830 |
| Other capital expenditure - non-infra | 0.000 | 1.192 | 0.008 | 0.003 | 1.316 | 7.782 | 10.301 |
| Infrastructure network reinforcement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.889 | 0.889 |
| Total gross capital expenditure (excluding third party) | 0.000 | 2.399 | 0.083 | 0.150 | 9.199 | 41.615 | 53.446 |
| Third party services | 0.000 | 0.002 | 0.000 | 0.005 | 0.151 | 0.011 | 0.169 |
| Total gross capital expenditure | 0.000 | 2.401 | 0.083 | 0.155 | 9.350 | 41.626 | 53.615 |
| Grants and contributions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 4.199 | 4.199 |
| Totex | 2.881 | 12.472 | 1.307 | 0.155 | 24.269 | 67.986 | 109.070 |
| Cash expenditure | |||||||
| Pension deficit recovery payments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other cash items | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Totex including cash items | 2.881 | 12.472 | 1.307 | 0.155 | 24.269 | 67.986 | 109.070 |
for the 12 months ended 31 March 2019 – wholesale water (continued) Unit cost information (operating expenditure)
The Ofwat business unit definitions for resources, raw water distribution, treatment and treated water distribution, as given in Regulatory Accounting Guideline 4.08, have been applied to the fixed assets and operating cost elements of the Company accounts to provide the accounting separation analyses.
The historic cost fixed asset register is held in the Company accounting system at a very detailed level. Each asset on it has been reviewed and 94% of the net book value has been attributed directly to a business unit. The remaining net book value includes just over 5% of assets allocated to general and support, a category which is then reallocated over the business units. Less than 1% are assets other than General and Support, allocated over the business units. These are operational assets that cannot be directly attributed to one business unit. Internal guidelines have been established, mapping account classes into which all assets are grouped to the business units. All the Company sites have been reviewed and the relevant appropriate business units recorded to ensure consistency when applying business units to new fixed assets. This has been at a granular level, which has minimised the need for recharges between business units. All assets are allocated to business units as they are created.
| Water resources | Network+ | |||||
|---|---|---|---|---|---|---|
| Abstraction licences |
Raw water abstraction |
Raw water transport |
Raw water storage |
Water treatment |
Treated water distribution |
|
| Licenced volume available (ml) | 176,692.000 | |||||
| Volume abstracted (ml) | 111,634.104 | |||||
| Volume transported (ml) | 106,753.241 | |||||
| Average volume stored (ml) | 30,019.103 | |||||
| Distribution input volume (ml) | 102,419.000 | |||||
| Distribution input volume (ml) | 102,419.000 | |||||
| Unit cost (£/ml) | 16.305 | 90.214 | 11.466 | 0.000 | 145.666 | 298.372 |
| Population | 1,216.321 | 1,216.321 | 1,216.321 | 1,216.321 | 1,216.321 | 1,216.321 |
| Unit cost (£/pop) | 2.369 | 8.280 | 1.006 | 0.000 | 12.266 | 25.124 |
The operating cost analysis is based on the Company's management accounts which are used to monitor the financial performance of the Company by the Board and managers. These are not structured under the business unit headings. They reflect the operational structure of the Company. A review of these produced a mapping between the Company cost centres and the business units, with 70% of costs being directly allocated to business units, and 30% requiring a method of allocation to be applied. Any operating cost which relates to sites or assets follows the same business unit as applied to the associated current cost fixed assets, ensuring consistency between the treatment of costs and assets.
During the year there were changes to the methodology to reflect the new RAGs issued in March 2019. Details of the main changes are provided in the accounting separation methodology statements.
The accounting separation analyses have been drawn up in accordance with the Company's accounting separation methodology statement which has been published separately on its website. This also provides commentary comparing this year's expenditure and capital maintenance costs with last years.
Table 4E is not applicable to Bristol Water as it is a wastewater table.
for the 12 months ended 31 March 2019 - household retail
| Household | Household | ||
|---|---|---|---|
| unmeasured | measured | Total | |
| £m | £m | £m | |
| Operating expenditure | |||
| Customer services | 1.034 | 1.393 | 2.427 |
| Debt management | 0.195 | 0.264 | 0.459 |
| Doubtful debts | 2.202 | 1.711 | 3.913 |
| Meter reading | - | 0.276 | 0.276 |
| Other operating expenditure | 1.647 | 1.977 | 3.624 |
| Total operating expenditure excluding third party services | 5.078 | 5.621 | 10.699 |
| Third party services operating expenditure | - | - | - |
| Total operating expenditure | 5.078 | 5.621 | 10.699 |
| Depreciation – tangible fixed assets (on assets existing at 31 March 2015) | 0.001 | 0.004 | 0.005 |
| Depreciation – tangible fixed assets (on assets acquired since 1 April 2015) | 0.039 | 0.067 | 0.106 |
| Amortisation – intangible fixed assets (on assets existing at 31 March 2015) | 0.015 | 0.019 | 0.034 |
| Amortisation – intangible fixed assets (on assets acquired since 1 April 2015) | 0.044 | 0.054 | 0.098 |
| Total operating costs | 5.177 | 5.765 | 10.942 |
| Capital expenditure | 0.289 | 0.360 | 0.649 |
| Demand-side efficiency and customer-side leaks analysis – Household | |||
| Demand-side water efficiency – gross expenditure | 0.027 | ||
| Demand-side water efficiency – expenditure funded by wholesale Demand-side water efficiency – net retail expenditure |
0.027 - |
||
| Customer-side leak repairs – gross expenditure | 0.213 | ||
| Customer-side leak repair – expenditure funded by wholesale | 0.213 | ||
| Customer-side leak repair – net retail expenditure | - |
| Total | |
|---|---|
| Income statement | £m |
| Revenue | 107.029 |
| Operating expenditure | -59.654 |
| Capital maintenance charges | -38.353 |
| Other operating income | 3.123 |
| Current cost operating profit | 12.145 |
| Other income | 1.975 |
| Interest income | 4.106 |
| Interest expense | -19.228 |
| Other interest expense | 1.285 |
| Current cost profit before tax and fair value movements | 0.283 |
| Fair value gains/(losses) on financial instruments | 0.000 |
| Current cost profit before tax | 0.283 |
The accounting policies used are the same as those adopted in the statutory historical cost accounts, except for the capital maintenance charge which is current cost depreciation on non-infrastructure assets, and an infrastructure renewals charge ("IRC") for infrastructure assets.
The current cost depreciation is derived from the current cost fixed asset register which is maintained in parallel to the historic fixed asset register with additions and disposals, and is inflated annually with year-end RPI.
The IRC is the average of the forecast capital expenditure for AMP6 and AMP7 (the ten years from 2015 to 2025) in respect of the pro-active maintenance of the network of pipes and pumped raw water storage reservoirs, known as infrastructure renewals expenditure. This is consistent with the methodology used in 2017/18. Until 2014/15 a long term view of infrastructure renewals expenditure, covering the current AMP and ten years beyond, was used to produce an annual IRC. The IRC was a proxy for depreciation of infrastructure assets in the statutory accounts. The 2014/15 IRC was inflated by year average RPI to 2016/17 prices, and was included in the capital maintenance charge in the 2016/17 table.
Amortisation of grants and contributions is included in the "Other income" line of the table, and not netted off the capital maintenance charge.
| 4H Financial Metrics for the year ended 31 March 2019 |
Current year AMP to date | |
|---|---|---|
| Net debt | £342.361m | |
| Regulated equity | £187.944m | |
| Regulated gearing | 64.56% | |
| Post tax return on regulated equity | 7.92% | |
| RORE (return on regulated equity) | 3.99% | 5.06% |
| Dividend yield | 1.45% | |
| Retail profit margin - Household | 0.27% | |
| Retail profit margin - Non household | -2.60% | |
| Credit rating | Baa1 | |
| Return on RCV | 5.48% | |
| Dividend cover | 4.96 | |
| Funds from operations (FFO) | £37.289m | |
| Interest cover (cash) | 3.91 | |
| Adjusted interest cover (cash) | 1.65 | |
| FFO/Debt | 0.11 | |
| Effective tax rate | 8.95% | |
| Retained cash flow (RCF) | £31.293m | |
| RCF/capex | 0.60 | |
| Revenue (actual) | £115.922m | |
| EBITDA (actual) | £44.913m | |
| Movement in RORE | ||
| Base return | 5.80% | 5.80% |
| Totex out / (under) performance | 0.18% | 0.45% |
| Retail cost out / (under) performance | -0.32% | -0.07% |
| ODI out / (under) performance | -1.41% | -0.76% |
| Financing out / (under) performance | 0.01% | -0.21% |
| Other factors | -0.27% | -0.15% |
| Regulatory return for the year | 3.99% | 5.06% |
| Proportion of borrowings which are fixed rate 27 | 26.87% | |
| Proportion of borrowings which are floating rate | 20.60% | |
| Proportion of borrowings which are index linked | 52.53% | |
| Proportion of borrowings due within 1 year or less | 0.14% | |
| Proportion of borrowings due in more than 1 year but no more than 2 years | 0.15% | |
| Proportion of borrowings due in more than 2 years but no more than 5 years | 6.40% | |
| Proportion of borrowings due in more than 5 years but no more than 20 years | 75.61% | |
| Proportion of borrowings due in more than 20 years | 17.70% |
The Company's net debt as defined in the financial statements as at 31 March 2019 is £343.498m. The definition of net debt for table 1E excludes unamortised net premia of £1.137m, in accordance with Ofwat guidance
27 Preference shares are not included in the calculations of proportion of borrowings rows in table 4H.
Gearing is calculated as net debt above (£342.361m) divided by Regulatory Capital Value "RCV" (£530.305m) as at 31 March 2019.
The return on regulated equity (RORE) calculates the returns on a regulatory basis by reference to the notional gearing level of 62.5% and average RCV for the year. It is calculated in accordance with the methodology set out in the RAGs, which is the base RORE set at the Final Determination28 and should be adjusted for the following factors net of any tax impact:
| Average | 2018/19 | 2017/18 | 2016/17 | 2015/16 | ||
|---|---|---|---|---|---|---|
| RORE in Final Determination | 5.80% | 5.80% | 5.80% | 5.80% | 5.80% | |
| £m | £m | £m | £m | |||
| The company share of totex out or under performance |
0.445 | 3.582 | 0.000 | 0.000 | This is 50% of the permanent outperformance. |
|
| The company share of any out or underperformance on retail costs. |
-0.777 | 0.508 | 0.063 | -0.393 | This is the (under) / outperformance on retail in the year. |
|
| The impact on the RCV run off of the out or under performance of totex |
0.000 | 0.000 | 0.000 | 0.000 | This is zero as we have recognised the full impact of the company share of the out performance. |
|
| The impact of any ODI or SIM penalties or rewards earned in the year, even if they are not payable/receivable until the following AMP |
-3.380 | -2.257 | -0.152 | -1.141 | The penalties are as shown in table 3A • £-1.804 for leakage • £-0.739 for unplanned customer minutes lost • £-0.685 Asset reliability infra • £-0.152 meter penetration |
|
| The difference between the actual interest charge (in real terms) and the allowed interest (real) on notional debt. |
0.025 | 1.727 | -1.087 | -2.241 | Applying actual interest rates to notional debt |
|
| Other factors | -0.656 | -0.727 | 0.000 | 0.000 | This includes NHH costs that the business is incurring against a zero allowance due to exiting the market in 2017 |
|
| Tax impact | 0.825 | -0.538 | 0.235 | 0.755 | Tax calculated at 19% | |
| Total adjustments | -3.518 | 2.295 | -0.941 | -3.020 | ||
| Total | -0.74% | -1.81% | 1.25% | -0.55% | -1.86% | Total adjustment expressed as a % of the regulatory equity |
| RORE | 5.06% | 3.99% | 7.05% | 5.25% | 3.94% |
28 The base RORE excludes additional returns from non-household retail control (ref company specific PR14 FD appendix), therefore no adjustment has been made for exiting the non-household market.
80% of the 2015/16 costs relating to the CMA appeal were allocated to wholesale in line with the RAGs. These costs are included in full in Totex performance as it is not appropriate for 50% of these costs to be recharged to customers. A further £0.278m, the remaining 20% relating to the appeal have also been included in retail costs.
During the year the business sold a depot for £3.470m resulting in a profit on disposal of £3.129m. This forms part of Other Income within the Income Statement and does not feature in the RORE calculation, but is included in the Financial Flows table 1F.
Bristol Water exited the non-household market in 2017. The proceeds on the sale of the customer book was £2.143m. These proceeds are not included in the above table, but is included in the Financial Flows table 1F. The business has incurred retail non-household costs during the year of £0.656m (2018 £0.583m) which are included within Other Factors in 4H.
Table 4I is not applicable to Bristol Water as it relates to financial derivatives. The Company does not have any financial derivatives at the year end as these were terminated during the year.
4J Atypical expenditure by business unit – Wholesale water
| for the year ended 31 March 2019 | Water resources | Network + | |||||
|---|---|---|---|---|---|---|---|
| Abstraction licences |
Raw water abstraction |
Raw water transport |
Raw water storage |
treatment Water |
Treated water distribution |
Total | |
| £m | £m | £m | £m | £m | £m | £m | |
| Operating expenditure (excl. atypicals) | |||||||
| Power | 0.000 | 1.604 | 0.187 | 0.000 | 2.479 | 4.198 | 8.468 |
| Income treated as negative expenditure | 0.000 | -0.008 | -0.001 | 0.000 | -0.014 | -0.022 | -0.045 |
| Abstraction charges/ discharge consents | 2.781 | 0.000 | 0.000 | 0.000 | 0.108 | 0.000 | 2.889 |
| Bulk supply | 0.005 | 0.011 | 0.000 | 0.000 | 0.029 | 0.089 | 0.134 |
| Other operating expenditure | |||||||
| – renewals expensed in the year (infrastructure) | 0.000 | 0.235 | 0.035 | 0.000 | 0.007 | 2.009 | 2.286 |
| – renewals expensed in the year (non-infrastructure) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| – other operating expenditure – excluding renewals | 0.000 | 6.812 | 0.838 | 0.000 | 11.571 | 20.440 | 39.661 |
| Local authority and Cumulo rates | 0.000 | 1.270 | 0.165 | 0.000 | 0.316 | 3.150 | 4.901 |
| Total operating expenditure excluding third party services | 2.786 | 9.924 | 1.224 | 0.000 | 14.496 | 29.864 | 58.294 |
| Third party services | 0.095 | 0.147 | 0.000 | 0.000 | 0.423 | 0.695 | 1.360 |
| Total operating expenditure | 2.881 | 10.071 | 1.224 | 0.000 | 14.919 | 30.559 | 59.654 |
| Capital expenditure (excl. atypicals) | |||||||
| Maintaining the long term capability of the assets - infra | 0.000 | 0.430 | 0.000 | 0.067 | 0.000 | 15.515 | 16.012 |
| Maintaining the long term capability of the assets - non-infra | 0.000 | 0.777 | 0.075 | 0.080 | 7.883 | 7.599 | 16.414 |
| Other capital expenditure - infra | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 9.830 | 9.830 |
| Other capital expenditure - non-infra | 0.000 | 1.192 | 0.008 | 0.003 | 1.316 | 7.782 | 10.301 |
| Infrastructure network reinforcement | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.889 | 0.889 |
| Total gross capital expenditure (excluding third party) | 0.000 | 2.399 | 0.083 | 0.150 | 9.199 | 41.615 | 53.446 |
| Third party services | 0.000 | 0.002 | 0.000 | 0.005 | 0.151 | 0.011 | 0.169 |
| Total gross capital expenditure | 0.000 | 2.401 | 0.083 | 0.155 | 9.350 | 41.626 | 53.615 |
| Grants and contributions | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 4.199 | 4.199 |
| Totex | 2.881 | 12.472 | 1.307 | 0.155 | 24.269 | 67.986 | 109.070 |
| Cash expenditure (excl. atypicals) | |||||||
| Pension deficit recovery payments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other cash items | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Totex including cash items | 2.881 | 12.472 | 1.307 | 0.155 | 24.269 | 67.986 | 109.070 |
| Total atypical expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total expenditure | 2.881 | 12.472 | 1.307 | 0.155 | 24.269 | 67.986 | 109.070 |
| Trust beyond water Bills and dividends Challenge panel statement Annual performance report Directors' remuneration | ||
|---|---|---|
| -------------------------------------------------------------------------------------------------------------------- | -- | -- |
Table 4J presents a breakdown of Bristol Water's total expenditure for 2018/19 by business unit with regard to our fixed assets, operating costs and atypical items. This table is similar to Table 4D, which presents a breakdown of Bristol Water's total expenditure by business unit with regard to our fixed assets and operating costs only; however, Table 4D does not explicitly itemise atypical expenditure.
We report atypical expenditure to include items considered exceptional in our statutory accounts and which have displayed a material movement (greater than £1m) compared to the previous financial year. During 2018/19 we did not allocate any expenditure as "atypical".
Table 4K is not applicable to Bristol Water as it is a wastewater table.
4L - Enhancement expenditure by purpose - Wholesale water
| for the year ended 31 March 2019 | Water resources | Network + | |||||
|---|---|---|---|---|---|---|---|
| Expenditure in report year | Abstraction licences |
Raw water abstraction |
Raw water transport |
Raw water storage |
treatment Water |
Treated water distribution |
Total |
| Enhancement expenditure by purpose A |
|||||||
| NEP - Making ecological improvements at abstractions (Habitats Directive, SSSI, NERC, BAPs) 1 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| NEP - Eels Regulations (measures at intakes) 2 |
0.000 | 0.447 | 0.000 | 0.000 | 0.000 | 0.000 | 0.447 |
| NEP – Invasive Non Native Species 3 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Addressing low pressure 4 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Improving taste / odour / colour 5 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Meeting lead standards 6 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.069 | 0.069 |
| Supply side enhancements to the supply/demand balance (dry year critical / peak conditions) 7 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Supply side enhancements to the supply/demand balance (dry year annual average conditions) 8 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.202 | 0.202 |
| Demand side enhancements to the supply/demand balance (dry year critical / peak conditions) 9 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Demand side enhancements to the supply/demand balance (dry year annual average conditions) 10 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.502 | 2.502 |
| New developments 11 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 3.832 | 3.832 |
| New connections element of new development (CPs, meters) 12 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.790 | 2.790 |
| Investment to address raw water deterioration (THM, nitrates, Crypto, pesticides, others) 13 |
0.000 | 0.296 | 0.000 | 0.000 | 0.989 | 0.000 | 1.285 |
| Resilience 14 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.841 | 1.841 |
| SEMD 15 |
0.000 | 0.107 | 0.008 | 0.003 | 0.327 | 0.693 | 1.138 |
| Water Protected Areas (schemes) NEP – Drinking 16 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Water Framework Directive measures NEP – 17 |
0.000 | 0.291 | 0.000 | 0.000 | 0.000 | 0.000 | 0.291 |
| NEP - Investigations 18 |
0.000 | 0.051 | 0.000 | 0.000 | 0.000 | 0.000 | 0.051 |
| Improvements to river flows 19 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Metering (excluding cost of providing metering to new service connections) - meters requested by optants 20 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.355 | 2.355 |
| Metering (excluding cost of providing metering to new service connections)- meters introduced by companies 21 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 4.203 | 4.203 |
| Metering (excluding cost of providing metering to new service connections) – other 22 |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.014 | 0.014 |
| Total enhancement capital expenditure 38 |
0.000 | 1.192 | 0.008 | 0.003 | 1.316 | 18.501 | 21.020 |
| A Callery | |
|---|---|
| Ennancement expenditure by purpose - Wholesale water (continued) | |
| the room onded 71 Morah 7010 |
| Wholesale water (continued) 4L Enhancement expenditure by purpose – |
||||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 31 March 2019 | Water resources | Network + | ||||||
| Cumulative expenditure on schemes completed in the report year | Abstraction licences |
Raw water abstraction |
Raw water transport |
Raw water storage |
treatment Water |
Treated water distribution |
Total | |
| A | Enhancement expenditure by purpose | |||||||
| 1 | NEP - Making ecological improvements at abstractions (Habitats Directive, SSSI, NERC, BAPs) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2 | NEP - Eels Regulations (measures at intakes) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 3 | NEP – Invasive Non Native Species | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 4 | Addressing low pressure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 5 | Improving taste / odour / colour | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 6 | Meeting lead standards | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.069 | 0.069 |
| 7 | Supply side enhancements to the supply/demand balance (dry year critical / peak conditions) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 8 | Supply side enhancements to the supply/demand balance (dry year annual average conditions) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.147 | 0.147 |
| 9 | Demand side enhancements to the supply/demand balance (dry year critical / peak conditions) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 10 | Demand side enhancements to the supply/demand balance (dry year annual average conditions) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.117 | 2.117 |
| 11 | New developments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 3.832 | 3.832 |
| 12 | New connections element of new development (CPs, meters) | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.790 | 2.790 |
| 13 | Investment to address raw water deterioration (THM, nitrates, Crypto, pesticides, others) |
0.000 | 0.296 | 0.000 | 0.000 | 0.085 | 0.000 | 0.381 |
| 14 | Resilience | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.158 | 0.158 |
| 15 | SEMD | 0.000 | 0.107 | 0.008 | 0.003 | 0.327 | 0.693 | 1.138 |
| 16 | Water Protected Areas (schemes) NEP – Drinking |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 17 | Water Framework Directive measures NEP – |
0.000 | 0.291 | 0.000 | 0.000 | 0.000 | 0.000 | 0.291 |
| 18 | NEP - Investigations | 0.000 | 0.051 | 0.000 | 0.000 | 0.000 | 0.000 | 0.051 |
| 19 | Improvements to river flows | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 20 | Metering (excluding cost of providing metering to new service connections) - meters requested by optants |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 2.355 | 2.355 |
| 21 | Metering (excluding cost of providing metering to new service connections)- meters introduced by companies |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 4.203 | 4.203 |
| 22 | Metering (excluding cost of providing metering to new service connections) – other |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.014 | 0.014 |
| 38 | Total enhancement capital expenditure | 0.000 | 0.745 | 0.008 | 0.003 | 0.412 | 16.378 | 17.546 |
Table 4L reports capital expenditure on enhancement schemes in line with Ofwat's expenditure purpose categories as set out in the table. Expenditure is reported as actual annual expenditure for 2018/19 on enhancement schemes and the cumulative expenditure for enhancement schemes which have commenced since April 2015 and which finished in 2018/19. Projects completed in 2018/19 are reported as finished when there is no further spend forecast on the project beyond March 2019. For rolling investment projects (projects which repeat each year and therefore incur costs every year, for example site security upgrades) we work on the basis that the end of a financial year represents the end of each of these projects, and hence 2018/19 expenditure on these rolling investment projects is also reported as the cumulative expenditure for 2018/19.
Table 4L links with Table 4D and Table 4J. The total annual enhancement expenditure in Table 4L reconciles with the total of: Table 4D line 4D.14 to 4D.16 and equivalently the totals of 4J.14 to 4J.16.
In 2017/18, annual enhancement expenditure was reported at £28.373m, whereas for 2018/19 it is reported at £21.020m. The Table 4L enhancement expenditure purpose lines which show the biggest annual enhancement expenditure decreases in 2018/19
compared to 2017/18 are:
• line 4L.14 Resilience (2017/18 = £11.733m; 2018/19 = £1.841m), owing to significantly
• line 4L.10 Demand Side Enhancements (2017/18 = £5.404m; 2018/19 = £2.502m), owing to lower annual expenditure on the growth elements of our 'Southern
However, increases in 2018/19 annual enhancement expenditure versus 2017/18 are shown in:
2018/19 = £1.138m) owing to an increased many of our operational sites (upgrading doors, fencing, kiosks, access covers etc.), to comply with the Water UK document 'Standard for Security Arrangements for
companies (2017/18 = £1.664m; 2018/19 = £4.203m) owing to increased metering
2018/19 annual expenditure related to New Development (Lines 4L.11 and 4L.12) is very similar to that in 2017/18 (2017/18 = £6.626m; 2018/19 = £6.622m).
In 2017/18, cumulative enhancement
expenditure is reported at £18.897m, whereas in 2018/19 it is reporting at £17.546m. The Table 4L 'enhancement expenditure purpose' line which shows the biggest cumulative enhancement expenditure decreases in 2018/19 compared to 2017/18 is 4L.13 Investment to address raw water deterioration (2017/18 = £6.841m; 2018/19 = £0.381m), owing to the Barrow UV scheme (BN-2032, cumulative value £6.411m) completing in 2017/18.
However, increases in 2018/19 cumulative enhancement expenditure versus 2017/18 are shown in:
Expenditure on our 'Southern Resilience' scheme will be reported as cumulative enhancement expenditure in 2019/20, as this is the last year in which expenditure is expected on this scheme.
Tables 4M-4O are not applicable to Bristol Water.
Wholesale water – Water resources for the year ended 31 March 2019
Table 4P presents information on our assets and operational activity during 2018/19. Information is broken down by business unit from source to tap; Section A reports on Water Resources, Section B on Water Treatment and Section C on Water Distribution. Section D and E provide specific information on the size of our water treatment works and can therefore be considered an extension to Section B.
| Current year | |
|---|---|
| A Water resources | |
| 1 Proportion of distribution input derived from impounding reservoirs | 0.183 |
| 2 Proportion of distribution input derived from pumped storage reservoirs | 0.652 |
| 3 Proportion of distribution input derived from river abstractions | 0.000 |
| 4 Proportion of distribution input derived from groundwater works, excluding managed aquifer recharge (MAR) water supply schemes |
0.164 |
| 5 Proportion of distribution input derived from artificial recharge (AR) water supply schemes | 0.000 |
| 6 Proportion of distribution input derived from aquifer storage and recovery (ASR) water supply schemes | 0.000 |
| 7 Proportion of distribution input derived from saline abstractions | 0.000 |
| 8 Proportion of distribution input derived from water reuse schemes | 0.000 |
| 9 Number of impounding reservoirs | 3 |
| 10 Number of pumped storage reservoirs | 8 |
| 11 Number of river abstractions | 0 |
| 12 Number of groundwater works excluding managed aquifer recharge (MAR) water supply schemes | 14 |
| 13 Number of artificial recharge (AR) water supply schemes | 0 |
| 14 Number of aquifer storage and recovery (ASR) water supply schemes | 0 |
| 15 Number of saline abstraction schemes | 0 |
| 16 Total number of sources | 25 |
| 17 Number of reuse schemes | 0 |
| 18 Total number of water reservoirs | 11 |
| 19 Total capacity of water reservoirs | 38,604 Ml |
| 20 Total number of intake and source pumping stations | 15 |
| 21 Total number of raw water transport stations | 8 |
| 22 Total capacity of intake and source pumping stations | 6,794 kW |
| 23 Total capacity of raw water transfer pumping stations | 3,584 kW |
| 24 Total length of raw water abstraction mains and other conveyors | 42.74 km |
| 25 Average pumping head – raw water abstraction | 26.08 m.hd |
| 26 Average pumping head – raw water transport | 44.40 m.hd |
| 27 Total length of raw and pre-treated (non-potable) water transport mains | 105.40 km |
| 28 Water resources capacity (measured using water resources yield) | 353.41ml/d |
Lines 4P.1-8 provide information on the number of sources we use and the proportion of water abstracted from them. In 2018/19 Bristol Water abstracted water from 25 sources; the majority of which came from surface water sources, in particular impounding (gravity fed) reservoirs and pumped storage reservoirs; which is consistent with previous years.
The prolonged high summer demand required a varied approach in utilising our sources with increased reliance on greater abstraction from surface water sources, in particular Purton and Littleton (pumped storage) and conserving our Mendip sources (pumped storage and impounding reservoirs). This is reflected by the slight decrease observed in proportion from impounding reservoirs and the slight increase in proportion from pumped storage reservoirs.
Lines 4P.15 "Number of Saline Abstraction Schemes" and 4P.17 "Number of reuse schemes" are new reporting requirements. Bristol Water currently has no saline abstraction or reuse schemes in operation.
Total number of sources (Line 4P.16), broken down by category, (Lines 4P.9-15) have remained unchanged since 2011. During year 2018/19 Bristol Water had three source sites (Clevedon TW Well, Shipton Moyne TW Well & Sherborne TW Borehole) whereby no water was abstracted for operational reasons, these sites are still officially operational sites.
On the Number and Capacity of Water Reservoirs, Intake and Source Pumping Stations, and Raw Water Transport Pumping Stations (Lines 4P.18-23), these lines report on the number of assets Bristol Water operated in 2018/19 which store and transport raw water in our raw water network (between our sources and treatment works), and their associated
water capacities. Whilst intake and source pumping stations refer to sites which directly draw water from our sources into the raw water network, transport pumping stations refer to sites which pump water within the raw water network. Bristol Water has 11 raw water reservoirs with a combined capacity of 38,604 Ml and 23 pumping stations enabling the transfer of water from the environment to our treatment works; which is consistent with previous years.
Lines 4P.24 and 4P.27 are new reporting requirements for 2018/19 which identify the total length of mains and other conveyors used for raw water abstraction and the total length of raw water and pre-treated (non-potable) water used for transporting water.
Bristol Water operates 42.74km of raw water mains and other conveyors for raw water abstraction purpose Line 4P.24 and, 105.40km raw and pre-treated (non-potable) water mains for raw water transport purpose Line 4P.27. The total figure in line 4P.27 also includes 17.4km of a single pipe between two of our largest treatment works, Purton and Littleton. Water treated at Littleton is transferred from the Purton site and can, during times of warm weather, be partially treated at Purton first to prevent zebra mussels growing on parts of the pipe, which can pose a water quality hazard. Bristol Water supplies one non-household customer with nonpotable water & six troughs. The length of mains associated with supplying the non-household customer are very short (less than 10m in each case) therefore, in terms of the reporting for Line 4P.27 which is expressed in kilometres and accurate to 1 decimal place, we have not included any length of non-potable or partially treated mains for supplying customers in the total figure.
Average Pumping Head (Raw Water Abstraction and Raw Water Transport Lines 4P.25-26; Water Treatment Line 4P.60 and Water Distribution 4P.94) Average pumping head is a measure of the amount of pumping that a company needs to do in order to transport water from our sources to our customers' taps. In order to do this we need to know, in effect, how much each megalitre of water is pumped through the process, from abstraction to supply. This cannot be measured in practice and therefore the average pumping requirements are estimated by using a formula developed by Ofwat for individual sites. Sites are then allocated within the business units (Raw Water Abstraction, Raw Water Transport, Treatment, and Distribution) and summated to provide the final reported figures. In October 2017, Ofwat commissioned Jacobs to undertake a technical study of the reporting requirements for Average Pumping Head. This led to the publication of a revised formula for the calculation of average pumping head; published values for 2018/19 (and all historic years) are compliant with this new requirement.
Wholesale water – Water treatment for the year ended 31 March 2019
| Current year | |
|---|---|
| B Water treatment | |
| 29 Total water treated at all SW simple disinfection works | 0.00 Ml/d |
| 30 Total water treated at all SW1 works | 0.00 Ml/d |
| 31 Total water treated at all SW2 works | 0.00 Ml/d |
| 32 Total water treated at all SW3 works | 0.00 Ml/d |
| 33 Total water treated at all SW4 works | 21.49 Ml/d |
| 34 Total water treated at all SW5 works | 225.61 Ml/d |
| 35 Total water treated at all SW6 works | 0.00 Ml/d |
| 36 Total water treated at all GW simple disinfection works | 1.52 Ml/d |
| 37 Total water treated at all GW1 works | 0.00 Ml/d |
| 38 Total water treated at all GW2 works | 0.00 Ml/d |
| 39 Total water treated at all GW3 works | 0.00 Ml/d |
| 40 Total water treated at all GW4 works | 35.53 Ml/d |
| 41 Total water treated at all GW5 works | 0.00 Ml/d |
| 42 Total water treated at all GW6 works | 0.00 Ml/d |
| 43 Total water treated at more than one type of works | 0.00 Ml/d |
| 44 Total number of SW simple disinfection works | 0 |
| 45 Total number of SW1 works | 0 |
| 46 Total number of SW2 works | 0 |
| 47 Total number of SW3 works | 0 |
| 48 Total number of SW4 works | 1 |
| 49 Total number of SW5 works | 5 |
| 50 Total number of SW6 works | 0 |
| 51 Total number of GW simple disinfection works | 2 |
| 52 Total number of GW1 works | 0 |
| 53 Total number of GW2 works | 0 |
| 54 Total number of GW3 works | 0 |
| 55 Total number of GW4 works | 8 |
| 56 Total number of GW5 works | 0 |
| 57 Total number of GW6 works | 0 |
| 58 Number of treatment works requiring remedial action because of raw water deterioration | 0 |
| 59 Zonal population receiving water treated with orthophosphate | 1,208.532 |
| 60 Average pumping head – water treatment | 106.55 m.hd |
| Treatment Complexity Categories | |||||
|---|---|---|---|---|---|
| Categories of treatment types: | Examples | ||||
| SD: Works providing simple disinfection only |
• Marginal chlorination • Pre-aeration |
||||
| W1: Simple disinfection plus simple physical treatment and/or blending only |
• Rapid gravity filtration • Slow sand filtration • Pressure filtration • Aeration (solvent removal) |
||||
| W2: Single stage complex physical or chemical treatment W3: More than one stage of complex treatment; but excluding processes in W4, W5 or W6. |
• Super chlorination • Coagulation • Flocculation • Biofiltration • pH correction • Softening |
||||
| W4: Single stage complex physical or chemical treatment with significantly higher operating costs than in W2/ W3 W5: More than one stage of complex, high cost treatment |
• Membrane filtration (excluding desalination) • Ozone addition • Activated carbon / pesticide removal • UV treatment • Adsorption treatment |
||||
| W6: Works with one or more very high cost processes |
• Desalination • Re-use |
||||
These lines provide a breakdown on the number of Treatment Works and the average daily distribution input derived
from them, based upon the number and complexity of treatment processes operational at each site and whether they treat ground water or surface water. Ofwat has developed categories which seek to differentiate between Treatment
Works with few, low complexity and low cost processes compared to works with several high complexity and high cost processes as set out in the table below.
Over three-quarters (79.3%) of the total volume of treated water entering our distribution network on a daily basis is derived from surface Water Treatment Works treated water at Level 5 (225.61Ml/d). This relates to our works at Purton, Littleton, Stowey, Banwell and Barrow; therefore whilst we operate more ground Water Treatment Works than surface Water Treatment Works, the latter are larger and contribute more to our overall distribution input (with 12.6% coming from GW4 works). Reflecting that there have been no changes to our operational set-up since 2014/15, the daily distribution input derived from our Treatment Works, based upon Ofwat's complexity categories, has showed little movement over this period.
In 2018/19, Bristol Water operated 10 ground Water Treatment Works, two of which are simple disinfection works and the remaining eight all treat water at a Level 4 complexity. Of our six surface Water Treatment Works operational in 2018/19, one treats water at Level 1 complexity and the remaining five treat water at Level 5 complexity. This operational set-up of our Treatment Works has been the same for the last four years (2015/16 to 2018/19). In February 2019 Chelvey Treatment Works received an upgrade in process design; changing from Chlorine Gas to Electrochlorination. Electrochlorination is a common method of generating sodium hypochlorite on site; it has a number of advantages over other means of disinfection. Electrochlorination is a
| ion | |
|---|---|
| tion | |
| l | |
| emoval) | |
| l | |
| n (excluding | |
| ' pesticide removal | |
| ent | |
simple and effective process that uses only widely available raw materials salt, water and electricity, to generate a high quality, low strength sodium hypochlorite solution. This process is much safer for our operators to use rather than chlorine gas or commercial sodium currently widely used in the water industry.
Total number of treatment works, broken down by category (Lines 4P.44-57), has remained unchanged since 2011. During year 2018/19 Bristol Water had two treatment works (Clevedon TW & Sherborne TW) whereby, for operational reasons, no water was treated and transferred into final water distribution. These sites are still officially operational sites and as such are included in the
count with a 0.0Ml proportion (%) of total DI for banding (Lines 4P.103-110).
The line details the number of Water Treatment Works where activity has taken place to improve the works as a result of raw water deterioration. Such activity should be supported by the DWI in order to justify inclusion of the respective works in the reporting of this line.
In 2018/19, no activity at our works was undertaken at our Treatment Works due to raw water deterioration. This is consistent with the level of activity reported in 2017/18. This reflects a decrease from 2016/17 when a UV treatment process was installed at Barrow Treatment Works due to deterioration in the raw water entering the works as a result of Cryptosporidium. Completion of this scheme was signed off by the DWI in February 2018. Bristol Water has no other water quality related schemes to address raw water deterioration.
Line 4P.59 reports on the number of people served by Bristol Water that received water treated with phosphate in 2018/19. The method for estimating this value involves subtracting the number of people not receiving water treated with phosphate (7,789 people) from the total number of people which we serve, Line 4Q.15 (1,216,321 people). Four of our 16 Treatment Works do not add phosphate to the water as a treatment process. These are our Treatment Works at Tetbury, Forum, Sherborne and Alderley. Customers receiving water from the latter three receive water which is a blend of water from one of Forum, Sherborne and Alderley and another Treatment Works, therefore the water they receive does, through mixing, contain phosphate. Only customers receiving water from Tetbury Treatment Works receive water with no phosphate added.
The population receiving water from Tetbury Treatment Works is estimated by multiplying the number of properties supplied from the works by the average number of people living in each property (the occupancy rate), which we have assumed to be 2.31 occupants per property, in line with our water balance assumptions.
For 2018/19, we reported 1,208,532 people as having received water treated with orthophosphate which is slightly higher than that reported last year (1,200,189 people, 0.7% change), due to the growth in our overall population supplied.
| Total length of potable mains as at 31 March 1 |
|---|
| Total length of potable mains relined 2 |
| 3 Total length of potable mains renewed |
| 4 Total length of new mains |
| 6 Total length of potable water mains (<320mm) |
| 6 Total length of potable water mains 320mm - 450mm |
| Total length of potable water mains 450mm - 610mm |
| 8 Total length of potable water mains > 610mm |
| 9 Capacity of booster pumping stations |
| 0 Capacity of service reservoirs |
| Capacity of water towers |
| 2 Distribution input |
| 3 Water delivered (non-potable) |
| 4 Water delivered (potable) |
| Water delivered (billed measured residential) D |
| Water delivered (billed measured business) 0 |
| Total leakage |
| B Distribution losses |
| 9 Water taken unbilled |
| 0 Number of lead communication pipes |
| Number of galvanised iron communication pipes |
| 2 Number of other communication pipes |
| 3 Number of booster pumping stations |
| 4 Total number of service reservoirs |
| Number of water towers o |
| Total length of potable mains laid or structurally refurbished o |
| Total length of potable mains laid or structurally refurbished 1 |
| 8 Total length of potable mains laid or structurally refurbished |
| 9 Total length of potable mains laid or structurally refurbished |
| 0 Total length of potable mains laid or structurally refurbished |
| Current year |
|
|---|---|
| C Water distribution | |
| 61 Total length of potable mains as at 31 March | 6,848.0km |
| 62 Total length of potable mains relined | 0.0 km |
| 63 Total length of potable mains renewed | 16.6 km |
| 64 Total length of new mains | 26.8 km |
| 65 Total length of potable water mains (<320mm) | 6301.5 km |
| 66 Total length of potable water mains 320mm - 450mm | 232.2 km |
| 67 Total length of potable water mains 450mm - 610mm | 191.9 km |
| 68 Total length of potable water mains > 610mm | 122.4 km |
| 69 Capacity of booster pumping stations | 24,629 kW |
| 70 Capacity of service reservoirs | 537Ml |
| 71 Capacity of water towers | 3 Ml |
| 72 Distribution input | 280.6 Ml/d |
| 73 Water delivered (non-potable) | 0.24 Ml/d |
| 74 Water delivered (potable) | 246.97 Ml/d |
| 75 Water delivered (billed measured residential) | 80.75 Ml/d |
| 76 Water delivered (billed measured business) | 60.71 Ml/d |
| 77 Total leakage | 41.71 Ml/d |
| 78 Distribution losses | 30.14 Ml/d |
| 79 Water taken unbilled | 0.76 Ml/d |
| 80 Number of lead communication pipes | 144,297 |
| 81 Number of galvanised iron communication pipes | 8,354 |
| 82 Number of other communication pipes | 327,434 |
| 83 Number of booster pumping stations | 114 |
| 84 Total number of service reservoirs | 115 |
| 85 Number of water towers | 5 |
| 86 Total length of potable mains laid or structurally refurbished pre-1880 | 123.7 km |
| 87 Total length of potable mains laid or structurally refurbished between 1881 and 1900 | 852.6 km |
| 88 Total length of potable mains laid or structurally refurbished between 1901 and 1920 | 471.7 km |
| 89 Total length of potable mains laid or structurally refurbished between 1921 and 1940 | 918.4 km |
| 90 Total length of potable mains laid or structurally refurbished between 1941 and 1960 | 895.8 km |
| 91 Total length of potable mains laid or structurally refurbished between 1961 and 1980 | 1,287.7 km |
Lines 4P.61-68 report on the length of mains that transport water of drinking water quality in our treated water distribution network (from treatment works to customers) and Bristol Water activities associated with the relining and renewing of mains in 2018/19. At 31 March 2019, we had 6,847.97km of mains in operation for the purpose of transporting drinking water, which has been slowly increasing over time reflecting the addition of new mains laid to the total reported figure. In 2018/19 we added 26.76km of new mains to our treated water distribution network (Line 4P.64), a level of activity within the long run average for the Company.
In addition to laying new mains, in 2018/19 we also undertook 16.59 km of mains renewal (Line 4P.63) a 2.2% increase compared to last year (16.23km). Consistent with previous years we have not undertaken any mains relining activities and this reflects our current approach to asset management. To note, we do however undertake slip lining as a mains rehabilitation technique and this involves inserting a new mains into an old one; such slip lining activities are included in Line 4P.63.
Lines 4P.65-68 report on the total length of mains in our treated water distribution network, broken down by diameter. To note, as with the reporting of lines 4P.24 and 27, Lines 4P.65-68 exclude all lengths of mains located inside Bristol Water site boundaries.
These lines report on the total number and the total design capacity of booster pumping stations, service reservoirs and water towers. These sites either pump or store water of drinking water quality within the treated water distribution network.
Distribution input is the average daily amount of drinking water entering the distribution network from our treatment works and net imports, including bulk supply agreements and excluding inset agreements (the provision of water to third party entities that operate water networks independent of our own). Consistent with our approach to water balance calculations used for reporting leakage and the development of our Water Resource Management Plan, we have reported a post-MLE figure, which means we have used a methodology for the reporting of Distribution Input that makes a maximum likelihood estimation (MLE).
Distribution input in 2018/19 has increased by 0.6% (1.59Ml) compared to last year. This is a direct consequence of a particularly hot and dry summer. Peak demands over the summer (June to August 2018) were 6.19% higher than 2017/18 and higher than the previous 5 years.
Lines 4P.73-76 provide information on the volume of water delivered by Bristol Water, both in terms of potable and non-potable
supplies, and separately in terms of business and residential customers billed by meters, both business and households.
Bristol Water supplies non-potable water to one non-household customer, whom in 2018/19 received on average 0.2 Ml/d (Line 4P.73). In 2018/19 Bristol Water delivered 246.97 Ml/d of potable water (Line 4P.74), which includes the average volume of water delivered to billed metered customers, both residential and businesses, an estimate of the volume of water delivered to billed unmetered (rateable value) customers, both residential and business, supply pipe leakage (that is the loss of water from either company or customer pipes in the treated water distribution network), unbilled water taken legally for legitimate purposes (e.g. emergency services) and water taken illegally (where this is known and measurable).
In terms of potable water delivered to measured residential customers, the average daily volume delivered to customers has increased by 11% compared to last year, attributable to the increase in measured customers due to optants, new connections and our change of occupier metering programme. The average daily volume delivered to businesses has increased slightly by 1.5%.
Further information on the assumptions used to report these lines can be found in lines 4P.77-79.
Total Leakage, Distribution losses and Water taken unbilled (Lines 4P.77-79) Total Leakage (4P.77) reports on the
| Wholesale water – Water distribution for the year ended 31 March 2019 |
Current year |
|
|---|---|---|
| 92 Total length of potable mains laid or structurally refurbished between 1981 and 2000 | 1,249.0 km | |
| 93 Total length of potable mains laid or structurally refurbished post 2001 | 1,049.1 km | |
| 94 Average pumping head – treated water distribution | 106.55 m.hd | |
average daily volume of water that is supplied to customers' homes but which for various reasons is lost between the treatment works and customer taps; it captures the amount of water that enters our treated water distribution system but is not delivered to customers because it is lost from either the Company's or customers' pipes. Such losses are either categorised as distribution losses (4P.78) or supply pipe losses.
Distribution losses refer to the average daily volume of water lost from Bristol Water's treated water distribution network (Line 4P.78) in comparison to supply pipe losses (which refers to the loss of water from pipes located within the boundaries of customer's properties). Due to the relative size of Bristol Water's distribution pipes compared to supply pipes, distribution losses are higher than supply pipe losses. There has been a 14% reduction in distribution losses, compared to our performance last year, which indicates less water is being unnecessarily lost, which is encouraging for customers and the environment.
Water taken unbilled (Line 4P.79) refers to the average daily volume of water used which has not been paid for (either legally or illegally). It excludes water used by the company for example for carrying out mains testing, pipe cleaning and similar activities.
Bristol Water identified leakage reduction as a key commitment for the period 2015/16 to 2019/20 and our performance against our targets is explicitly assessed by Ofwat as part of the Outcome Delivery Incentive "ODI" framework, which is discussed further in Section 3A. We have opted to report our 2018/19 leakage figure using two different methodological assumptions, which relate to a specific component of the calculation called non-household night use "NHHNU" which analyses business water usage at night. To inform our reporting of leakage in Section 3A we have assumed a NHHNU of 17.281 litres per connection per hour (l/connection/hr), which is
consistent with the target definition for leakage performance agreed with Ofwat at PR14. To inform our leakage reported value in Line 4P.79 we have used an updated assumption for NHHNU of 23.401 l/connection/hr. This explains the difference between our reported value in Table 3A (45.8 Ml/d) and Total Leakage in Line 4P.79 (41.7 Ml/d), the latter being the more accurate value of the average daily amount of leakage lost in our treated water distribution network.
This NHHNU assumption 23.401 l/ connection/hr also forms part of the calculation used to report on Lines 4P.73-79. For more details on leakage performance and the impact on customers compared to last year, please see the supporting commentary to Section 3A.
Communication pipes refer to the small pipes which connect distribution mains to individual customers' homes. Lines 4P.80-82 present a breakdown of Bristol Water's communication pipes by material type, split by lead, galvanised iron and other. 30% of Bristol Water's communication pipes are made from lead, with just over two-thirds (68%) classified as other which largely includes different types of plastic and just under 2% are made from galvanised iron.
Lines 4P.86-93 present asset information on the total length of mains as allocated to 20-year time intervals according to when the mains were laid or structurally refurbished. With the exception of 27.2km of mains structurally refurbished between 2002 and 2009 (reported in Line 4P.93), all lengths reported relate to mains laid. This information provides high level insight into the overall age of Bristol Water's mains, as one of the oldest companies in the water sector in the UK and Europe.
For some mains, lack of historical information means that their age is unknown. Where this is the case and we know the material of the main we have allocated it to a cohort when the laying of that particular material pre-dominated – this methodology is possible because in the course of Bristol Water's history there has been a pattern in the use of mains material, reflecting for example improved technologies. For mains where both the age and material of the main is unknown, we have assumed a split based upon the material composition of mains for which we know both the age and material and allocated the mains accordingly. There has been little change in the reporting of these lines compared to last year.
| Current | ||
|---|---|---|
| Units | year | |
| D Band Disclosure (nr) | ||
| 95 WTWs in size band 1 | Nr | 6 |
| 96 WTWs in size band 2 | Nr | 1 |
| 97 WTWs in size band 3 | Nr | 1 |
| 98 WTWs in size band 4 | Nr | 3 |
| 99 WTWs in size band 5 | Nr | 2 |
| 100 WTWs in size band 6 | Nr | 1 |
| 101 WTWs in size band 7 | Nr | 2 |
| 102 WTWs in size band 8 | Nr | 0 |
| Current | ||
|---|---|---|
| year | ||
| E | Band Disclosure (%) | |
| 103 Proportion of Total DI band 1 | 1.6% | |
| 104 Proportion of Total DI band 2 | 1.4% | |
| 105 Proportion of Total DI band 3 | 1.9% | |
| 106 Proportion of Total DI band 4 | 13.7% | |
| 107 Proportion of Total DI band 5 | 13.5% | |
| 108 Proportion of Total DI band 6 | 12.3% | |
| 109 Proportion of Total DI band 7 | 55.8% | |
| 110 Proportion of Total DI band 8 | 0.0% |
These lines provide information on the relative size of our water treatment works, according to the contribution that each site provides to our distribution input, as per the table below.
| Size Band | Distributed Input MI/d |
|---|---|
| Band 1 | < 2 |
| Band 2 | ≤ 2 & <4 |
| Band 3 | ≤ 4 & < 8 |
| Band 4 | ≤ 8 & < 16 |
| Band 5 | ≤ 16 & < 32 |
| Band 6 | ≤ 32 & < 64 |
| Band 7 | ≤ 64 & < 128 |
| Band 8 | ≥ 128 |
The information captured includes both the number of treatment works by size band and the total contribution that works in each size band make to our overall daily distribution value.
The values have varied slightly from last year and can be attributed to a number of factors. Firstly, one of our Band 2 treatment works remained out of service for the full year in 2018/19, whilst one Band 1 treatment works returned to service. Secondly, how we operated the treatment works varied in 2018/19 from last year due to the prolonged high summer demand. This has led to a reduction in treated water sourced from works that draw on our Mendip reservoirs and greater reliance on our Sharpness Treatment Works.

Wholesale water – Band disclosure for the year ended 31 March 2019
Properties, population and other – wholesale water for the year ended 31 March 2019
Table 4Q presents information on our customer base, including population and properties served in Section A. Section B presents separate additional information on a range of metrics including our annual energy usage, water quality performance and our assessment of our water supply compared to the total demands of our customers.
| Units | Current year |
|
|---|---|---|
| A Properties and population | ||
| 1 Residential properties billed for measured water (external meter) | 000 | 232.602 |
| 2 Residential properties billed for measured water (not external meter) | 000 | 36.792 |
| 3 Business properties billed measured water | 000 | 30.836 |
| 4 Residential properties billed for unmeasured water | 000 | 224.438 |
| 5 Business properties billed unmeasured water | 000 | 1.163 |
| 6 Total business connected properties at year end | 000s | 33.423 |
| 7 Total residential connected properties at year end | 000s | 507.508 |
| 8 Total connected properties at year end | 000 | 540.931 |
| 9 Number of residential meters renewed | 000 | 2.013 |
| 10 Number of business meters renewed | 000s | 0.505 |
| 11 Number of meters installed at request of optants | 000 | 5.701 |
| 12 Number of selective meters installed | 000 | 9.315 |
| 13 Total number of new business connections | 000 | 0.189 |
| 14 Total number of new residential connections | 000 | 5.053 |
| 15 Total population served | 000 | 1,216.321 |
| 16 Number of business meters (billed properties) | 000 | 34.751 |
| 17 Number of residential meters (billed properties) | 000 | 283.445 |
| 18 Company area | km2 | 2,367 |
Properties, population and other – Wholesale water for the year ended 31 March 2019
| Current year |
|
|---|---|
| B Other | |
| 19 Number of lead communication pipes replaced for water quality | 64 |
| 20 Total supply side enhancements to the supply demand balance (dry year critical / peak conditions) | 0.00 Ml/d |
| 21 Total supply side enhancements to the supply demand balance (dry year annual average conditions) | 0.00 Ml/d |
| 22 Total demand side enhancements to the supply demand balance (dry year critical / peak conditions) | 5.39 Ml/d |
| 23 Total demand side enhancements to the supply demand balance (dry year annual average conditions) | 5.39 Ml/d |
| 24 Energy consumption - network plus | 72,914 kWh |
| 25 Energy consumption - water resources | 16,211 MWh |
| 26 Energy consumption - wholesale | 89,125 MWh |
| 27 Mean Zonal Compliance | 99.99% |
| 28 Compliance Risk Index | 0.7 |
| 29 Event Risk Index | 22.5 |
| 30 Volume of Leakage above or below the sustainable economic Level | -14.289 Ml/d |
During 2018/19 total residential and total connected property numbers have continued to increase at a steady rate (at 1% p.a.).
Meter optant levels have increased by 25% on last year, reflecting our targeted initiatives to promote domestic metering. Selective metering on change
of occupier has however shown a significant decrease on the previous year of 9%, which has partly arisen due to a slower housing market.
The number of residential meters (billed properties, 4Q.17) has increased by 7% compared to the previous year.
In 2018/19 Bristol Water served 1,216,321 customers, an increase of 1% (compared to the 1,207,583 customers we served in
2017/18), in line with new connections. We use population estimates by postcode within our water supply area provided by a third party to inform our reporting of line 4Q.15. We receive this information annually and then take an average between the population reported this year with the previous year. Further minor adjustments are then made to exclude properties within our supply area we know not to be our customers (those using a private supply).
replaced for water quality (Line 4Q.19) In 2017/18, Bristol Water replaced 86 lead communication pipes for water quality reasons. In 2018/19, Bristol Water replaced 64 lead communication pipes for water quality reasons. This is in line with our requirements as set out by the DWI, which oversees the activities of water companies to ensure that the water provided is safe to drink through the setting of regulatory and water quality standards. The DWI's Water Quality Regulations 2000 sets out our operational requirements for lead replacements during the period April 2015 to March 2020 to include all lead pipes supplying primary schools and all lead pipes supplying properties where lead
sampling results are found to be greater than or equal to 8µg/l of which we have replaced a total of 86 pipes this financial year.
Whilst we have a legal notice in the Water Quality Regulations 2000 to undertake "Opportunistic replacement of lead communication pipes during planned mains renewal work", we do not have to report this to the DWI. Opportunistic replacements refer to lead communication pipe replacements undertaken because we are doing mains renewal work in the vicinity, not primarily because there is a water quality rationale for replacement. As we do not have to report this "opportunistic" activity to DWI
and the primary reason for the work is not because of water quality reasons, we have not reported such opportunistic lead communication pipe replacements in the reporting of Line 4Q.19.
made to increase the supply of water or decrease the consumption of water to ensure that in the long run Bristol Water can sustain water supplies to meet demand, in both annual average conditions and critical/peak conditions.
We have identified that there is not a need to undertake supply side improvements
Bristol Water's company area covers 2,367km2, a coverage which has stayed stable for some time. This includes areas where water is provided separately according to inset agreements (the
provision of water to third party entities that operate water networks independent of our own), however this area also excludes the 4.59 km2 area operated independently by Peninsula Water in the Westonbirt area..
during the period 2015/16 to 2019/20 and therefore lines 4Q.20 and 4Q.21 are both reporting as zero. This varies from what was forecast in our PR14 Business Plan data tables, where we anticipated that a supply side enhancement of 4 Ml/d would be delivered from 2017/18 onwards as a result of a reduction in the bulk transfer agreements to Wessex Water. The contract negotiations for this option have informed the development and update of our WRMP for the 2019 submission. In this review it has been agreed that a reduction to the bulk water supply export to Wessex Water will be implemented after 2025, contributing to an additional reliable supply of 6.97Ml/d for our customers to our updated baseline supply forecast. The supply side enhancement as set out in the WRMP14 will therefore not be implemented within AMP6.
We have implemented some demand side improvements during 2018/19, which have resulted in an overall improvement of 5.39Ml/d (in 2017/18 our demand side improvements equalled 0.49Ml/d). This consists of 4.94Ml/d as a result of the leakage saving options (D001 Pressure reduction scheme and D006 Active leakage control) and 0.45Ml/d as a result of the metering option C004 Change of ownership metering. Without these demand side improvements, we would expect total leakage to be higher and our supply-demand balance position to be less desirable than at present.
Energy consumption is a measure of energy usage including electricity, gas and liquid fuels. Lines 4Q.24-26 report on total energy usage by business area (water resources and network plus) but does not distinguish between energy that is purchased from third parties to that which is generated and used by Bristol Water (as opposed to then being sold on).
Energy usage covers all our operations, including fleet transportation, pumping, operating water treatment works and running administrative buildings. Electricity accounts for 94% of the energy we consume (used for production/ treatment and distribution pumping) and is therefore the main driver for any change in consumption across the business areas. A proportionally small amount of energy in the form of gas, used for heating, and fuel, used for transport, is also consumed
Variability in energy consumption is due to changes in water supply demand and seasonal affects (such as extreme weather conditions). Under drier conditions, use of our more energy intensive Sharpness sources are increased to conserve storage in our Mendip reservoirs. Similarly in drier conditions, customer water demands are higher and production and distribution pumping increases to match this demand. The summer we experienced in 2018 was notably dry, forcing up demand and reliance on Sharepness sources. However, although our consumption was higher than 2017/18, consumption is broadly in line with energy use we have reported over the last ten years.
We are continuing to strive for improved energy efficiency and a lower carbon footprint. We are working to implement a number of substantial projects in 2019/20 that will directly offset the import of energy from the grid and lower overall energy consumption, including:
MZC is a DWI measure used to assess overall water quality compliance based on 39 individual components that covers various aspects of risk to public health. Our reported figure reflects an increase in performance compared to last year (99.93%). Our performance against MZC is assessed by Ofwat as part of the ODI framework, which is explained further in Section 3A.
CRI is a DWI measure, which takes into account the frequency and location of compliance water sample failures, and their significance in terms of their impact on customers. Although we have seen an increase in our CRI compared to last year (0.03), we have seen a significant reduction in our CRI score since 2014 and our performance to date is consistently amongst the industry leaders. From April 2020 it will replace MZC as the DWI's preferred measure for monitoring water quality.
ERI is a new water quality performance measure used by the DWI. It gives a score based on the risk arising form water quality events and their impact on customers. It takes into account the seriousness of the water quality event, the Company's performance in managing the event and the impact of the event. We have seen an increase in our ERI compared to last year (7.9), but is significantly lower than the national average figure across the water sector, demonstrating that we have few serious events and that when these do occur we are able to mange the impact of these events effectively and safely.
The volume of leakage above or below the sustainable economic level provides a comparison between the total leakage calculated for the reported year (as 41.7 Ml/d, reported in Line 4P.77) and the economic level of leakage, which we have estimated to be 56.0 Ml/d for the period 2015/16 to 2019/20. The economic level of leakage identifies the level of leakage at which any further reduction would incur costs greater than the benefits realised from the water savings. In 2018/19 we have reported Line 4Q.30 as -14.289 Ml/d.
Tables 4R-4U are not applicable to Bristol Water as they are wastewater tables.
Water resources – opex analysis (£m, 000) for the 12 months ended March 2019
| Groundwater, excluding MAR water |
|||||||
|---|---|---|---|---|---|---|---|
| Impounding Reservoir |
Pumped Storage |
River Abstractions |
supply schemes |
Other | Total | ||
| A Opex analysis | |||||||
| 1 Power | 0.908 | 0.385 | 0.000 | 0.308 | 0.003 | 1.604 | |
| 2 Income Treated as negative expenditure |
-0.005 | -0.002 | 0.000 | -0.001 | 0.000 | -0.008 | |
| 3 Abstraction charges /discharge consents |
0.646 | 1.626 | 0.000 | 0.509 | 0.000 | 2.781 | |
| 4 Bulk supply | 0.002 | 0.012 | 0.000 | 0.002 | 0.000 | 0.016 | |
| Other operating expenditure | |||||||
| 5 | – Renewals expensed in the year (infrastructure) |
0.220 | 0.011 | 0.000 | 0.004 | 0.000 | 0.235 |
| 6 | – Renewals expensed in the year (Non-infrastructure) |
0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 7 | – Other operating expenditure excluding renewals - direct |
1.298 | 2.373 | 0.000 | 0.442 | 0.000 | 4.113 |
| 8 | – Other operating expenditure excluding renewals - indirect |
1.082 | 1.263 | 0.000 | 0.353 | 0.001 | 2.699 |
| 9 Total functional expenditure | 4.151 | 5.668 | 0.000 | 1.617 | 0.004 | 11.440 | |
| 10 Local authority and Cumulo rates | 0.944 | 0.276 | 0.000 | 0.050 | 0.000 | 1.270 | |
| 11 Total operating expenditure (excluding 3rd party) |
5.095 | 5.944 | 0.000 | 1.667 | 0.004 | 12.710 | |
| 12 Depreciation | 1.427 | 0.299 | 0.000 | 0.112 | 0.000 | 1.838 | |
| 13 Total operating costs (excluding 3rd party) |
6.522 | 6.243 | 0.000 | 1.779 | 0.004 | 14.548 |
Bristol Water has nothing to report under Artificial Recharge ("AR") or Aquifer Storage and Recovery ("ASR") water supply schemes so these have been removed from the table above.
Related party transactions
Throughout the year, related parties include members and joint ventures of the Bristol Water Group Limited group of companies, members of the iCON Infrastructure companies, members of the Itochu Corporation group of companies and key management personnel.
The principal related parties are:
Bristol Water Group Limited ("BWG"), registered in England and Wales, whose year-end is 31 March, and is the ultimate
UK holding company of Bristol Water plc.
Bristol Water Holdings UK Limited ("BWHUK"), registered in England and Wales, whose year-end is 31 March. BWHUK is a subsidiary of Bristol Water
Group Limited.
Bristol Wessex Billing Services Limited ("BWBSL"), registered in England and Wales, whose year-end is 31 March. The joint venture interest is held by Bristol Water Holdings Limited, an intermediate holding company within the BWHUK group, which owns 100 class 'B' shares in the company, representing a holding of 50% of the voting and equity rights of the company. BWBSL is a joint venture undertaking between Bristol Water Holdings Limited and Wessex Water Services Limited, and provides meter reading, billing, debt recovery and customer contact management services to this company and Wessex Water Services Limited, under a cost sharing
arrangement.
registered in England and Wales, whose year-end is 30 June. The interest is held by Bristol Water Holdings Limited, an intermediate holding company within the BWHUK group which owns 30 class 'B' shares in the company representing a holding of 30% of equity rights and 40% of voting rights of the company. W2B is an associate of Bristol Water Holdings Limited, and provides meter reading, billing, debt recovery and customer contact management services to nonhousehold customers.
Basis of cost allocations used for management charges and allocations between the appointed and non-
Costs are attributed to the appropriate cost centres in the Company's accounting system, which are identified as appointed or non-appointed. The majority of nonappointed costs are incurred directly with the remainder allocated on a time apportionment basis. Apportionments and recharges between appointed and non-appointed elements are approved and agreed at Board level annually.
Water resources (£m, 000)
for the 12 months ended March 2019
| Water resources |
Raw water distribution |
Water treatment |
Treated water distribution |
Total | |
|---|---|---|---|---|---|
| B Other expenditure - wholesale water | |||||
| 14 Employment costs - directly allocated | 1.084 | 0.396 | 3.530 | 8.969 | 13.979 |
| 15 Employment costs - indirectly allocated | 0.939 | 0.200 | 2.385 | 4.250 | 7.774 |
| 16 Number FTEs consistent – directly allocated | 22 | 8 | 69 | 226 | 325.000 |
| 17 Number FTEs consistent – indirectly allocated | 18 | 3 | 41 | 67 | 129.000 |
| 18 Costs associated with Traffic Management Act | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| C Service charges | |||||
| 19 Canal & River Trust service charges and discharge consents |
1.626 | 0.000 | 0.000 | 0.000 | 1.626 |
| 20 Environment Agency service charges/ discharge consents |
1.155 | 0.000 | 0.108 | 0.000 | 1.263 |
| 21 Other abstraction charges / discharge consents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 22 Statutory water softening | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Table 4V presents a breakdown of Bristol Water's total water resources operating costs for 2018/19 by the following categories: Impounding Reservoirs, Pumped Storage, River Abstractions, Groundwater, excluding MAR water supply schemes, AR water supply schemes, ASR water supply schemes and Other. For 2018/19 Bristol Water has not reported any expenditure against River Abstractions, AR water supply schemes and ASR water supply schemes.
The total operating expenditure (excluding third party) in Table 4V must reconcile to the Water resources total operating expenditure excluding third party services in Table 4D.
Table 4V also includes further analysis on other expenditure relating to wholesale water and service charges, allocating them across the Ofwat business units. This breaks down the expenditure into the following categories: Water Resources, Raw Water Distribution, Water Treatment and Treated Water Distribution.
Bristol Water considers indirectly allocated employment costs to be those associated with general and support functions. These reported figures include employment costs expensed to capital.
Bristol Water does not incur any costs associated with the Traffic Management Act as no Authority in the Bristol Water area has a permit system. The first permit system in this region is likely to be implemented from October 2019.
Table 4W is not applicable to Bristol Water as it is related to sludge.
to the Water Services Regulation Authority (the WSRA) and the Directors of Bristol Water plc
In our opinion, Bristol Water plc's Regulatory Accounting Statements within the Annual Performance Report have been prepared, in all material respects, in accordance with Condition F, the Regulatory Accounting Guidelines issued by the WSRA (RAG1.08, RAG2.07, RAG3.11, RAG4.08 and RAG5.07) and the accounting policies (including the Company's published accounting methodology statement(s), as defined in RAG 3.11, appendix 2) set out on page 183.
The tables within Bristol Water plc's Annual Performance Report that we have audited ("the Regulatory Accounting Statements") comprise:
analysis of fixed assets for wholesale and retail (table 2D), the analysis of capital contributions and land sales for wholesale (table 2E), the household water revenues by customer type (table 2F), the non-household water revenues by customer type (table 2G), the revenue analysis and wholesale control reconciliation (table 2I), the infrastructure network reinforcement costs (table 2J), the infrastructure charge reconciliation (table 2K) and the related notes.
We have not audited the Outcome performance tables (tables 3A to 3S) and the additional regulatory information in tables 4A to 4W.
We conducted our audit in accordance with International Standards on Auditing (UK) ("ISAs (UK)"), including ISA (UK) 800, and applicable law, except as stated in the section on Auditors' responsibilities for the audit of the Annual Performance Report below, and having regard to the guidance contained in ICAEW Technical Release Tech 02/16 AAF 'Reporting to Regulators on Regulatory Accounts' issued by the Institute of Chartered Accountants in England & Wales.
Our responsibilities under ISAs (UK) are further described in the Auditors' responsibilities for the audit of the Regulatory accounting statements within the Annual Performance Report section of our report. We are independent of the company in accordance with the ethical
requirements that are relevant to our audit, including the Financial Reporting Council's (FRC's) Ethical Standards as applied to public interest entities, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
In forming our opinion on the Regulatory Accounting Statements within the Annual Performance Report, which is not modified, we draw attention to the fact that the Annual Performance Report has been prepared in accordance with Condition F, the Regulatory Accounting Guidelines, the accounting policies (including the company's published accounting methodology statement(s), as defined in RAG 3.11, appendix 2) set out in the statement of accounting policies and under the historical cost convention. The nature, form and content of the Regulatory Accounting Statements are determined by the WSRA. It is not appropriate for us to assess whether the nature of the information being reported upon is suitable or appropriate for the WSRA's purpose. Accordingly we make no such assessment.
The Annual Performance Report is separate from the statutory financial statements of the Company and has not been prepared under the basis of United Kingdom Generally Accepted Accounting Practice ("UK GAAP").
| Nature of service | Associate | Turnover of associate £m |
Terms of supply | Value of service received £m |
|
|---|---|---|---|---|---|
| Management charge BWG |
- | No market | - | ||
| Management charge | BWHUK | - | No market | - | |
| Managed billing service |
BWBSL | Competitive Tender | 2.625 | ||
| Recharges for costs | BWBSL | 15.214 | Cost pass through | 0.243 | |
| Capital expenditure | BWBSL | 15.214 | Cost pass through | 0.253 |
Bristol Water plc claims group tax relief from the non-regulated companies in the Bristol Water Group. The amount of the group relief claimed for 2018/19 is £3.824m. Bristol Water plc pays the standard tax rate for the period multiplied by the surrendered losses to each surrendering company. This group relief payment policy ensures that relieving losses around the group has no effect on the current tax charge of Bristol Water plc. The payment for loss relief surrendered for the period ended 31 March 2019 was settled in quarterly payments in line with the dates that corporation tax would normally be paid.
A loan of £47.000m was made to Bristol Water Holdings UK Limited, ultimate parent company of Bristol Water plc until June 2006, in 2003/04. The unsecured loan was advanced on 12 February 2004, under an agreement dated 4 December 2003, out of the proceeds of the Artesian loans entered into during that year. The loan is due for repayment on 30 September 2033 and bears a fixed interest rate of 6.042%. Interest income of £2.840m (2017/18: £2.840m) was received in relation to the loan during 2018/19.
A further loan of £21.500m was made to Bristol Water Holdings UK Limited in 2005/06. The unsecured loan was advanced on 13 July 2005, under an agreement dated 10 June 2005, out of proceeds of the Artesian loan entered into in that year. The loan is due for repayment on 30 September 2032 and bears a fixed interest rate of 5.550%. Interest income of £1.193m (£1.193m: 2017/18) was received in relation to the loan in 2018/19.
There is a provision in both the loans that BWHUK may defer an interest payment. Interest will be payable on deferred interest as if it were a further loan, at 1% higher than the loan interest rate. This facility has never been invoked.
The sum of £0.411m (2017/18: £0.411m) is included within the debtors in respect of amounts advanced to BWBSL, a joint venture company between Bristol Water Holdings Limited, a parent company, and Wessex Water Services Limited, to fund the purchase of tangible assets. This amount has no fixed repayment date.
Financial information other than that prepared on the basis of UK GAAP does not necessarily represent a true and fair view of the financial performance or financial position of a company as shown in statutory financial statements prepared in accordance with the Companies Act 2006.
The Regulatory Accounting Statements on pages 183 to 300 have been drawn up in accordance with Regulatory Accounting Guidelines with a number of departures from UK GAAP. A summary of the effect of these departures from Generally Accepted Accounting Practice in the Company's statutory financial statements is included in the tables within section 1.
The Regulatory Accounting Statements are prepared in accordance with a special purpose framework for the specific purpose as described in the Responsibilities for the Annual Performance Statement and the audit section below. As a result, the Regulatory Accounting Statements may not be suitable for another purpose.
may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the Regulatory Accounting Statements are authorised for issue.
We have nothing to report in respect of the above matters.
However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern. For example, the terms on which the United Kingdom may withdraw from the European Union are not clear, and it is difficult to evaluate all of the potential implications on the company's trade, customers, suppliers and the wider economy.
The other information comprises all of the information in the Annual Performance Report other than the Regulatory Accounting Statements within the Annual Performance Report and our auditors' report thereon. The Directors are responsible for the other information. Our opinion on the Regulatory Accounting Statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the
Regulatory Accounting Statements within the Annual Performance Report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Regulatory Accounting Statements within the Annual Performance Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a material misstatement of the Regulatory Accounting Statements within the Annual Performance Report or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.
As explained more fully in the Statement of Directors' Responsibilities set out on page 191, the Directors are responsible for the preparation of the Annual Performance Report in accordance with Condition F, the Regulatory Accounting Guidelines issued by the WSRA and the Company's accounting policies (including the company's published accounting methodology statement(s), as defined in RAG 3.11, appendix 2).
The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of the Annual Performance Report that is free from material misstatement, whether due to fraud or error.
In preparing the Annual Performance Report, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Performance Report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Annual Performance Report.
A further description of our responsibilities for the audit of the Regulatory Accounting Statements within the Annual Performance Report is located on the FRC's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.
We have not assessed whether the accounting policies are appropriate to the circumstances of the Company where these are laid down by Condition F. Where Condition F does not give specific guidance on the accounting policies to be followed, our audit includes an assessment of whether the accounting policies adopted in respect of the transactions and balances required to be included in the Annual Performance Report are consistent with those used in the preparation of the statutory financial statements of the company.
The Company has presented the allocation of operating costs and assets in accordance with the accounting separation policy set out in note 4Di and its accounting methodology statement(s) published on the Company's website on 12 July 2019. We are not required to assess whether the methods of cost allocation set out in the Methodology Statement are appropriate to the circumstances of the Company or whether they meet the requirements of the WSRA, which would have been required if we were to express an audit opinion under International Standards on Auditing (UK).
This report is made, on terms that have been agreed, solely to the Company and the WSRA in order to meet the requirements of Condition F of the Instrument of Appointment granted by the Secretary of State for the Environment to the Company as a water undertaker under the Water Industry Act 1991 ("Condition F"). Our audit work has been undertaken so that we might state to the Company and the WSRA those matters that we have agreed to state to them in our report, in order (a) to assist the Company to meet its obligation under Condition F to procure such a report and (b) to facilitate the carrying out by the WSRA of its regulatory functions, and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the WRSA, for our audit work, for this report or for the opinions we have formed.
Our opinion on the Regulatory Accounting Statements within the Annual Performance Report is separate from our opinion on the statutory financial statements of the Company for the year ended 31 March 2019 on which we reported on 5 July 2019, which are prepared for a different purpose. Our audit report in relation to the statutory financial statements of the Company (our "Statutory audit") was made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our Statutory audit work was undertaken so that we might state to the Company's members those matters we are required to state to them in a statutory audit report and for no other purpose. In these circumstances, to the fullest extent permitted by law, we do not accept or assume responsibility for any other purpose or to any other person to whom our Statutory audit report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Under the terms of our contract we have assumed responsibility to provide those additional opinions required by Condition F in relation to the accounting records. In our opinion:
• proper accounting records have been kept by the appointee as required by paragraph 2 of Condition F; and
• the Regulatory Accounting Statements are in agreement with the accounting records and returns retained for the purpose of preparing the Annual Performance Report.
Chartered Accountants and Statutory Auditors Bristol 5 July 2019

Annual Statement by Jim McAuliff e, Chair of the Remuneration Committee
I am pleased to present, on behalf of the Board, our Directors' Remuneration report in respect of the year ended 31 March 2019 together with our approach to remuneration for Executive Directors for 2019/20. During the year there have been a number of changes within the structure of the Committee culminating in my appointment as Chair of the Committee on 24 December 2018, replacing Tim Tutton who stepped down from the role having taken over from Tracey Wood who resigned from the Board on 19 June 2018.
This report has been prepared under the principles of Schedule 8 to the Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013 governing the content of remuneration reports and the provision of the Companies Act 2006.
The Board has reviewed the Company's compliance with its policy on remuneration-related matters. It is the opinion of the Board that the Company complied with all remuneration-related aspects of this policy during the year as detailed in the table overleaf.
In the year under review the Company has met its many challenges, delivering on the AMP6 programme for our customers whilst continuing to implement a new operating model and embedding subsequent ways of working.
The Committee continues to ensure our remuneration framework supports the strategic direction of the Company. This section summarises the key matters considered by the Committee and decisions made during the year.
The following sets out the annual bonus payments for Executive Directors awarded in respect of 2018/19. A summary of the annual bonus performance measures and the extent to which performance was achieved is set out on pages 318 to 321.
2018 and was eligible to participate in the Annual Cash Incentive Plan ("ACIP") bonus scheme and LTIP from this date.
Remuneration Committee Chairman 5 July 2019
recommendations to the Board on the overall remuneration strategy, and on the remuneration of the Executive Directors and senior executives of the Company, in consultation with the Chairman and/or CEO as appropriate.
The membership of the Committee during the year comprised of Tracey Wood (resigned 19 June 2018), Chair, Tim Tutton (Chair from 22 June 2018 until 23 December 2018), Tony Hemus (resigned 19 June 2018), Paul Malan and Hajime Ichishi. Paul Francis was appointed to the Committee on 25 June 2018, Jeremy Bending was appointed to the Committee on 25 October 2018 and Jim McAuliffe was appointed to the committee on 29 November 2018 and Chair from 24 December 2018.
Member's biographies are given on pages 60 and 61 of the Company's Annual Report and Financial Statements (www.bristolwater.co.uk/ about-us/our-performance/#financial). The Committee was chaired by Tracey Wood until her resignation on 19 June 2018. Tim Tutton became Chair on 22 June 2018 and resigned as Chair on 23 December 2018 following the appointment of Jim McAuliffe as Chair with effect from 24 December 2018. The Company Secretary is secretary to the Committee.
The Committee is formally constituted with written terms of reference. A copy of the terms of reference is available on the Company's website.
During the year the CEO, HR Director and Company Secretary provided advice and services to the Committee. Guidance was also obtained from Willis Towers Watson to support decisions on the Company's grading structure and remuneration strategy and Pinsent Mason who conducted an Equal Pay review. The total fees paid to Willis Towers Watson in the year for services to the Committee were £2,368 (2018 - £5,039). The total fees paid to Pinsent Mason in the year for services to the Committee were £21,250 (2018 - £nil). Fees charged by Willis Towers Watson and Pinsent Mason are on a time and material basis. Our Directors' Remuneration Report advisors for year 2017/18 were Deloitte to whom we paid £2,000.
Willis Towers Watson is a founding member of the Remuneration Consultants Group and adhere to its Code in relation to executive remuneration consulting in the UK. The Committee is satisfied that the advice received from Willis Towers Watson, Pinsent Mason and Deloitte was independent. No Director played a part in any decisions about his or her own remuneration. No Committee member has any personal financial interest or conflict of interest arising from
| Welling of Collimittee |
|---|
| J McAuliffe, Chair (appointed 24 December |
| T Tutton, Non-Executive, Chair from 22 Jur |
| P Francis, Non-Executive (appointed 25 Jur |
cross-directorships or from day-to-day involvement in running the business.
The key principle underpinning remuneration policy is to offer remuneration packages which are at an appropriate level to attract, motivate and retain Directors and senior managers of the calibre needed to execute the Company's business strategy, which is important for the delivery of a consistently high quality service to customers and a sound, sustainable financial performance.
The Committee's approach on incentives is for any annual bonus to be aligned to the Company's performance against its strategic and business objectives for the year, and for the performance targets of any LTIP scheme to be based on the longer term strategic and sustainable success of the business in the current regulatory environment.
| Directors | Proportion of maximum bonus achieved | Bonus Payment | |
|---|---|---|---|
| Mel Karam - CEO | 45.81% | £65,114 | |
| Laura Flowerdew - CFO | 45.81% | £10,307* |
*pro-rated amount based on start date of 1 October 2018

| Member of Committee | Meetings attended | Max possible |
|---|---|---|
| J McAuliffe, Chair (appointed 24 December 2018) | 2 | 2 |
| T Tutton, Non-Executive, Chair from 22 June 2018 to 23 December 2018 | 6 | 6 |
| P Francis, Non-Executive (appointed 25 June 2018) | 3 | 4 |
| J Bending, Non-Executive (appointed 25 October 2018) | 3 | 3 |
| H Ichishi, Non-Executive | 6 | 6 |
| P Malan, Non-Executive | 5 | 6 |
| T Wood, Chairman (resigned 19 June 2018) | 2 | 2 |
| T Hemus, Non-Executive (resigned 19 June 2018) | 2 | 2 |
The main elements of the remuneration package for Executive Directors are:
| Remuneration element |
Purpose and link to strategy |
Policy and approach | Maximum opportunity |
Change in policy since 2018/19 and changes implemented for 2019/20. |
|---|---|---|---|---|
| Salary | To attract and retain high performing individuals reflecting market value of role and Director's skills, experience and performance. |
Factors taken into account when determining basic annual salary levels are market data provided by a selected market leading provider, objective research, the individual Executive Director's performance during the year and pay and conditions throughout the Company. Salaries are reviewed at the discretion of the Committee. |
Base salary increases are applied in line with the outcome of any Company wide annual pay award following a review conducted by the Committee in consultation with trade unions. Increases will normally be in-line with the increases |
The salaries for the CEO and CFO were increased by 1.5% with effect from 1 April 2019 in line with the Company wide annual pay award for salaries above £40,000. Salaries will next be reviewed with effect from 1 April 2020. |
| Annual bonus (Annual Cash Incentive Plan) ("ACIP") |
To drive and reward performance against personal |
2018/19 Annual bonus is based: • 80% on achieving certain business objectives; and • 20% on the achievement of role |
awarded to the rest of the Company workforce. Maximum of: • 60% of base salary for the |
No change for 2019/20. |
| objectives and selected financial and operational KPIs which are linked directly with business strategy and customer outcomes Ofwat's |
specific strategic objectives. Business objectives include customer service and operational targets set around measurable outcomes which the Company believes are important to customers such as water quality, leakage target compliance, minimising |
CEO • 30% of base salary for the CFO save in exceptional circumstances. |
||
| measures of success. |
interruptions to supply and the Ofwat customer service measure, the SIM. Bonus scheme targets are set annually. Awards may be subject to malus and clawback provisions as described below. |
The Annual Bonus (in respect of 2018/19 and subsequent financial years) and LTIP are subject to 'malus' and 'clawback' provisions as set out below:
In line with the Remuneration Reporting Regulations requirements, the chart below illustrates the CEO's remuneration package under three different performance scenarios: Minimum, performance in-line with expectations and maximum.
The chart has been based on the following assumptions:
• Maximum = fixed pay plus 100% of bonus pay-out and 100% LTIP pay-out. It is the opinion of the Committee that the maximum level is highly unlikely to be reached given the stretching nature of the targets set. • Salary levels (on which other elements of the package are calculated) are
based on those applying on 1 April 2019. The value of taxable benefits as disclosed in the single figure for the year ending 31 March 2019. Pension is based on a fixed percentage of base salary linked to employee contribution up to a maximum employer
contribution of 6%.
| Annual Bonus (ACIP) | LTIP |
|---|---|
| A 'malus' and 'clawback' provision has been included in the rules for the Annual Bonus in respect of 2018/19 and subsequent financial years. Prior to the second anniversary of the payment date for the Annual Bonus the Committee may require repayment of all or part of the bonus in the event of: (i) a material misstatement or error in assessing performance measures which has led to an overpayment of the bonus; or (ii) in the event of dismissal due to gross misconduct in the bonus year or in the event of criminal behaviour. |
Prior to the vesting of an LTIP award the Committee may determine that the award is reduced (including to zero), or the basis is amended, or that additional conditions are placed on an award in the event of: (i) a material misstatement in financial results; (ii) error in assessing performance measures; (iii) the information on which the award was made; (iv) a material failure of risk management; (v) serious misconduct; (vi) a significant failure in operations or risk management which come to the attention of Ofwat; (vii) serious reputational damage to the corporate Group; or (viii) any other circumstance which the Committee considers to be similar in their material nature or effect as those instances above. Prior to the second anniversary of the end of the LTIP performance period the Committee may require repayment of all or part of the award payment in the event of (i) to (viii) above occurring. |
| The malus and clawback rules do not apply to the CEO's guaranteed payment. |

appointment of new Executive Directors When recruiting an Executive Director, the Committee aims to offer a package in line with the policy outlined above. However, the Committee retains discretion to make a proposal which is outside the standard terms in order to secure the appointment of the right calibre of individual. In determining the appropriate arrangements, the Committee retains the right to benchmark the role against other similar positions in the wider market and may take into account any other relevant factors.
The Committee may also make arrangements to compensate the new Executive Director for "loss" of existing remuneration benefits when leaving a previous employer. In doing so, the Committee may take account of the form in which the previous remuneration was granted, the relevant performance conditions and the length of the time which the performance periods have remaining.
.

The dates of each of the Director's original appointment and expiry of current term are as follows:
| Directors | Employment contract date |
Expiry of current term |
Next AGM at which the Director will stand for re-election |
Notice period | |
|---|---|---|---|---|---|
| Executive Directors | |||||
| M Karam | 15 May 2017 | 12 September 2019 | 2019 | Rolling 6 months | |
| L Flowerdew | 1 October 2018 | 12 September 2019 | 2019 | Rolling 6 months | |
| M Axtell | 11 November 2015 | Resigned July 2018 | Not applicable | 1 year | |
| Non-Executive Directors |
Date appointed to the Board |
||||
| K Ludeman | 26 July 2012 | 12 September 2019 | 2019 | 1 month | |
| T Tutton | 1 January 2015 | 12 September 2019 | 2019 | 1 month | |
| H Ichishi | 10 May 2012 | 12 September 2019 | 2019 | 1 month | |
| P Malan | 7 July 2016 | 12 September 2019 | 2019 | 1 month | |
| I Dhar | 8 May 2018 | 12 September 2019 | 2019 | 1 month | |
| P Francis | 25 June 2018 | 12 September 2019 | 2019 | 1 month | |
| J Bending | 25 October 2018 | 12 September 2019 | 2019 | 1 month | |
| J McAuliffe | 29 November 2018 | 12 September 2019 | 2019 | 1 month | |
| T Hemus | 1 April 2016 | Resigned 19 June 2018 | Not applicable | 1 month | |
| T Wood | 1 January 2017 | Resigned 19 June 2018 | Not applicable | 1 month |
In accordance with the new UK Corporate Governance Code published July 2018, Directors will stand for reelection annually.
The notice periods disclosed above are considered by the Committee to be suitable given the nature of each role and each Director's function within the business.
Upon loss of office, a Director will normally be entitled to salary and benefits during their notice period subject, however, to the Company's right to exercise discretion having regard to the individual's performance during the period of qualifying service and the circumstances contributing to the loss of office.
Where an executive leaves they would normally forfeit entitlement to any future bonus payment. In certain circumstances, however, the Committee may determine that it is appropriate for an Executive Director to continue to receive an annual bonus for the year of departure. Such payment would normally be pro-rated to reflect the period in employment, based on the extent to which performance against objectives is achieved and paid at the usual time. The Committee may determine that an alternative treatment should apply.
Under the LTIP, executives would normally forfeit entitlement to payments under the LTIP unless
they left in a "Good Leaver" special circumstance. "Good Leaver" includes: injury, disability, ill-health, or death; redundancy (within the meaning of the Employment Rights Act 1996); retirement as determined by the relevant group company; or any other reason the Committee determines in its absolute discretion. If the executive is a Good Leaver then they would normally continue to be entitled to a payment under the plan based on the length of time they have participated in the plan and the extent to which the performance conditions have been met.
Payments would be made at the normal time. The Committee retains discretion that an alternative treatment should apply in accordance with the plan rules.
Mick Axtell resigned as CFO which was effective from 13 July 2018. He received base salary, benefits and pension up to this date but was not eligible to receive a bonus or payment under the LTIP.
Directors' contracts do not provide for other compensation payable on early termination.
The remuneration of the independent Non-executive directors ("INEDs"), other than the Chairman, is determined by the Board following consultation between the Chairman and the CEO. It is based on market evidence of fees paid to NEDs in companies of comparable
size and on the time required for the proper performance of the role. Additional responsibilities are also taken into account. No Director votes in respect of his own remuneration. The Chairman's fee is determined by the Board, following consultation between the Committee and the CEO.
NEDs do not have contracts of employment, do not participate in the Company designated pension schemes or incentive schemes and do not receive any benefits. Non executives are paid reasonable expenses and the Company may settle any tax arising in relation to such expenses. The terms of appointment do not entitle NEDs to receive compensation in the event of early termination of their appointment.
Fees for any newly appointed NED would be in-line with the above policy. The table overleaf sets out our current policy in relation to fees paid to NEDs.
The Committee is aware of the need to set performance targets which align the interests of the executive team with those of the Company's shareholders. The Committee has assistance in setting this vital alignment as certain Committee members represent the Company's shareholders. As the shareholders are represented on the Committee, and therefore their views are taken into account in the Committee meetings, the AGM does not review the details of remuneration policy separately.
The Committee does not consider it appropriate to consult with the general workforce on matters of executive remuneration, but it has regard to the levels of remuneration throughout the workforce when considering pay for Executive Directors to achieve an appropriate balance.

This section has been prepared under the principles of Schedule 8 to The Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013. The information has been audited as indicated.
| Position held by NED | Fee |
|---|---|
| Chairman of the Board | £101,500* |
| Chair of ARAC | £44,540 |
| Chair of Remuneration Committee | £41,540 |
| Chair of PR 19 Sub Committee | £41,540 |
| Chair of Safety Committee | £41,540 |
| Additional fee for role of Senior Independent Director | £2,000 |
| NED | £36,540* |
*the base fee for NED and Chairman increased by 1.5% on 1 April 2019
A salary review conducted by the Committee during 2017/18 resulted in a 3% increase in base salary effective from April 2018 for all employees, including the CEO but not the previous CFO as he had resigned on 6 October 2017 and left on 13 July 2018.
The maximum opportunity for the CEO for the year ended 31 March 2019 is 60% of base salary and 30% of base salary for the CFO. Laura Flowerdew was appointed as CFO on 1 October 2018 and
her bonus entitlement will be pro-rated for the year.
Mick Axtell left his role as CFO on 13 July 2018 and, pursuant to the rules of the scheme, he was not paid a bonus.
The table overleaf represents the business performance measures which form 80% of the basis of the bonus. In addition to these performance measures, the remaining 20% of each Executive Directors' bonus is based on a rolespecific measure which is determined by the Remuneration Committee.
The achievement of the performance measures has been reviewed, with appropriate input from the ARAC, following the end of the 2018/19 financial year. The maximum 2018/19 bonus opportunity against each of the main performance measures is shown overleaf together with the award actually received. During the year under review, role-specific objectives were set for each executive director, as per the table overleaf.
| M Karam | L Flowerdew 29 | M Axtell | ||||
|---|---|---|---|---|---|---|
| 2018/19 | 2017/18 | 2018/19 | 2017/18 | 2018/19 | 2017/18 | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Salary/fees | 237 | 230 | 78 | - | 44 | 147 |
| Annual Bonus | 65 | 83 | 10 | - | - | - 30 |
| Benefits | 14 | 36 | 4 | - | 2 | 5 |
| Pension | - | 10 | 5 | - | 2 | 9 |
| Single Figure pre-LTIP | 316 | 359 | 97 | - | 48 | 161 |
| Change since prior year | (-12.0%) | - | - | - | (70.2%) | (13.9%) |
| LTIP 31 | - | - | - | - | - | - |
| Single Figure | 316 | 359 | 97 | - | 48 | 161 |
29 Ms Flowerdew was appointed on 1 October 2018
30 Mr Axtell resigned on 6 October 2017 and left on 13 July 2018 and was not eligible to receive a bonus for 2017/18.
31 Included within the Financial Statements is an accrual for the AMP6 LTIP; however this is not shown above as the LTIP has not vested in the period and the components of the LTIP are dependent on the performance in future years
Bonus includes amounts earned based on performance during 2018/19, which have been accrued and approved, but not paid as at 31 March 2019 and relates to the period served as a director.
Personal factor score 8 out of 10 determined by the Board, having regard to the recommendation of the Committee, including performance on the following key criteria:
Personal factor score 8 out of 10 determined by the Board, having regard to the recommendation of the Committee, including performance on the following key criteria:
Throughout the year Mel Karam has continued to enhance the management team strength and improved succession planning by filling key strategic openings and providing development opportunities. A new strategy is in place for the development of high potential employees.
Performance against these objectives, together with business performance and bonus scheme entitlement, dictates the amount of bonus awarded. Key performance highlights include:
• Creation of a new Asset Management
on improving performance as well as
second year of Business Retail Market.
Since joining the Company as the CFO on 1 October 2018, Laura Flowerdew has restructured the Finance organisation in Bristol Water in order to improve operational and commercial focus and improved support to the operational functions. Under her leadership the finance organisation have been instrumental in the Price Review process. Laura has worked closely with the Chair of the ARAC on improvement of governance, financial control and assurance activities.
Mel Karam was assessed as achieving 8 out of 10.
| Category | Category | Weighting Sub category | % of Total |
Measure | Performance Score | Weighted score |
|
|---|---|---|---|---|---|---|---|
| Health & Safety |
20.0% | 1.1 AFR - employees |
15% | AFR = (No. of accidents x 100,000) / (No. of hours worked) [employees]. Based on a 12 month rolling period. |
5 | 0% | 0% |
| 1.2 LTIFR - contractor rates |
5% | LTIFR=(No of Lost Time Injuries x 100,000) / (No hours worked) [Contractors]. Based on a 12 month rolling period. |
4 | 0% | 0% | ||
| Financial | 10.0% | 2.1 Budgeted Opex |
10% | Budgeted Opex of £65.3m subject to approval at Board. Judgement to be taken by the Committee on any major variations – either overspend or underspend including where there is a decision to invest further than budget envisaged. |
68.2m* | 27% | 1.64% |
| ODIs | 15.0% | 3.1 Domestic Meter Penetration |
5% | Percentage of all properties metered, measured against internal target for 2018/19, which is lower than the Regulatory profile for the year to reflect planned catch up profile. |
56% | 41% | 1.25% |
| 3.2 Unplanned Customer Minutes Lost |
5% | As per the modified ODIs from the CMA. | 14.67 | 0% | 0% | ||
| 3.3 Leakage | 5% | Actual reported Leakage figure using the updated actual NHHNU. |
41.73 | 100% | 3% | ||
| Customer Service |
15.0% | SIM Ranking | 15% | Service Incentive Mechanism ("SIM") position. NB: Uses full year qualitative data and 17/18 quantitative results for other companies to measure against league table position. |
10 | 0% | 0% |
| PR19 | 20.0% | 5.1 PR19 Business Plan publication |
10% | Delivering all submissions and regulatory responses in time and to high quality as outlined in PR19 Programme timetable, with a score out of 10 determined by the Board, having regard to views expressed by the PR19 Sub-committee. |
10 | 100% | 6% |
| 5.2 Ofwat IAP position |
10% | Outcome of Ofwat's initial assessment of the Business Plan ("IAP") |
Slow track | 100% | 6% |

| Personal factor score out of 10 determined by the Board, having regard to the recommendation of the Committee, including performance on the following key criteria: • competently and successfully lead the Company's responses to dealing with material issues and events that emerge in the Company over 18/19; • lead development of sound strategy and deliverable implementation plans for restructuring of outsourcing arrangements of the Company; • develop deliverable transformation plans for the Company to meet commitments contained in PR19 Business Plan for AMP6; • recruit, develop, change and retain (as appropriate) members of the Company's management team to build a sustainable and effective team with the right skills for the future of the Company, including succession planning process for key roles; and • driving improvements to processes and effectiveness of the Board and its subcommittee over 2018/19. |
8 | 80% | 9.6% |
|---|---|---|---|
*included in the £68.2m is an adjustment to the leakage costs; costs were significantly higher than budget in order to achieve the leakage performance as detailed in the Strategic Report.
Laura Flowerdew was assessed as achieving 8 out of 10.
| Category | Category | Weighting Sub category | % of Total |
Measure | Performance Score Weighted | score | |
|---|---|---|---|---|---|---|---|
| Health & Safety |
20.0% | 1.1 AFR - employees |
15% | AFR = (No. of accidents x 100,000) / (No. of hours worked) [employees]. Based on a 12 month rolling period. |
5 | 0% | 0% |
| 1.2 LTIFR - contractor rates |
5% | LTIFR=(No of Lost Time Injuries x 100,000) / (No hours worked) [Contractors]. Based on a 12 month rolling period. |
4 | 0% | 0% | ||
| Financial | 10.0% | 2.1 Budgeted Opex |
10% | Budgeted Opex of £65.3m subject to approval at Board. Judgement to be taken by the Committee on any major variations – either overspend or underspend including where there is a decision to invest further than budget envisaged. |
68.2m* | 27% | 0.82% |
| ODIs | 15.0% | 3.1 Domestic Meter Penetration |
5% | Percentage of all properties metered, measured against internal target for 2018/19, which is lower than the Regulatory profile for the year to reflect planned catch up profile. |
56% | 41% | 0.62% |
| 3.2 Unplanned Customer Minutes Lost |
5% | As per the modified ODIs from the CMA. | 14.67 | 0% | 0% | ||
| 3.3 Leakage | 5% | Actual reported Leakage figure using the updated actual NHHNU. |
41.73 | 100% | 1.5% | ||
| Customer Service |
15.0% | SIM Ranking | 15% | Service Incentive Mechanism ("SIM") position. NB: Uses full year qualitative data and 2017/18 quantitative results for other companies to measure against league table position |
10 | 0% | 0% |
| PR19 | 20.0% | 5.1 PR19 Business Plan publication |
10% | Delivering all submissions and regulatory responses in time and to high quality as outlined in PR19 Programme timetable, with a score out of 10 determined by the Board, having regard to views expressed by the PR19 Sub-committee. |
10 | 100% | 3% |
| 5.2 Ofwat IAP position |
10% Outcome of Ofwat's initial assessment of the business plan ("IAP") |
Slow track | 100% | 3% |

| 1. Undertake a review of the competencies and capabilities of the finance team, and develop a plan for strengthening and improving performance, in particular commercial finance, financial planning and regulatory implications of financial outcomes. 2. Undertake a review of the risk management framework and set out proposals for updating and strengthening the Company's approach. 3. Review the internal audit activities, and make recommendations with regard to improving the Company's assurance approach. 4. Review the company wide governance and financial control processes, and identify key areas for improvement and change in particular the forecasting and budgeting at totex level. 5. Develop industry knowledge and profile in order to establish a network in the sector. |
8 | 80% | 4.8% | ||
|---|---|---|---|---|---|
| 100.0% | 13.74% |
*included in the £68.2m is an adjustment to the leakage costs; costs were significantly higher than budget in order to achieve the leakage performance as detailed in the Strategic Report.
The resulting bonus awards, after assessment of personal and business performance elements, for the full year were:
| M Karam | 45.81% of maximum bonus entitlement, which is 27.49% of year end base salary |
|---|---|
| L Flowerdew | 45.81% of maximum bonus entitlement, which is 6.87% of year end base salary |
| M Axtell | Not eligible for a bonus due to resignation |
Mel Karam's and Laura Flowerdew's bonus was based on their salary at the end of the year and was pro-rated for Laura Flowerdew based on her start date of 1 October 2018.
The Committee determined that the level of bonus awards above were appropriate, reflecting the levels of performance achieved against the strategic objectives during the year.
For Executive Directors benefits include the provision of a company car or equivalent cash allowance, and private medical insurance. Depending on the individual employee role, the benefits may include provision of company car and fuel, car and fuel allowances, health care or child care vouchers.
At 31 March 2019, no Director was accruing benefits under the Company's defined benefit pension scheme.
Mr Karam became a member of the Company designated stakeholder pension scheme in April 2017 until his decision to leave this scheme in January 2018, the Company made contributions equivalent to 6% of annual base salary to the scheme on Mr Karam's behalf. Contributions paid to the scheme for the financial year totalled £nil (2017/18: £10,350).
Ms Flowerdew became a member of the Company designated stakeholder pension scheme on 1 October 2018 and contribution paid to the scheme for the financial year was £4,696, an amount equivalent to 6% of annual base salary.
Mr Axtell was a member of the Company designated stakeholder pension scheme up to 15 July 2018 and the contribution paid to the scheme was £2,542, an amount equivalent to 6% of annual base salary (2017/18: £8,831).
Any newly-appointed Executive Directors recruited externally will be offered membership of a Company designated stakeholder pension scheme or the option of a contribution by the Company to a personal pension plan.
During the year ended 31 March 2019 none of the Directors had any interest in the ordinary or preference shares of the Company.
| Salary/fees £'000s | |||
|---|---|---|---|
| 2018/19 | 2017/18 | ||
| K Ludeman (Chairman) | 100 | 100 | |
| R Davis | - | 23 | |
| T Tutton | 53 | 38 | |
| T Hemus (resigned 16 June 2018) | 9 | 44 | |
| T Wood (resigned 16 June 2018) | 6 | 41 | |
| P Francis (appointed 25 June 2018) | 33 | - | |
| J Bending (appointed 25 October 2018) | 18 | - | |
| J McAuliffe (appointed 29 November 2018) | 14 | - | |
| H Ichishi 32 | - | - | |
| P Malan 32 | - | - | |
| I Dhar 32 (appointed 8 May 2018) | - | - | |
| Single Figure | 233 | 246 |
The NEDs do not receive a bonus or any other benefits.
The following table shows the total remuneration payable by the Company to the appointed CEO. In line with the Large and Mediumsized Companies Regulations 2008 ,this table shows 8 of the required 10 years of information, with the base year being 2012.
| Luis Garcia | Mick Axtell |
Total | Mel Karam | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 33 | 2017 34 | 2017 | 2018 | 2019 | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Base salary | 156 | 185 | 189 | 194 | 194 | 173 | 42 | 215 | 230 | 237 |
| Annual bonus | ||||||||||
| Annual bonus | 33 | 58 | 54 | 51 | 40 | 35 | 11 | 46 | 83 | 65 |
| Annual bonus as proportion of salary |
21% | 31% | 29% | 26% | 21% | 24% | 26% | 21% | 36% | 28% |
| Maximum bonus achievable (of base salary) |
36% | 36% | 36% | 36% | 30% | 30% | 30% | 30% | 60% | 60% |
| Proportion of maximum bonus achieved |
59% | 87% | 79% | 73% | 68% | 81% | 84% | 87% | 60% | 60% |
| LTIP earned | - | - | 48 | 187 | - | - | - | - | - | - |
| LTIP as proportion of salary | 0% | 0% | 25% | 96% | 0% | 0% | 0% | 0% | 0% | 0% |
| Benefits | 8 | 9 | 9 | 10 | 11 | 8 | 1 | 9 | 36 | 14 |
| Pension | - | - | 6 | 12 | 12 | 10 | 2 | 12 | 10 | - |
| Total remuneration | 197 | 252 | 306 | 454 | 257 | 226 | 56 | 282 | 359 | 316 |
33 The remuneration for 2016/17 reflects the fact that Mr Garcia resigned as CEO on 15 December 2016. It includes £27k for payments he was entitled to on leaving under his contract. His bonus was based on the salary excluding these amounts i.e. his salary pro-rated to the proportion of the year that he was in post (£145k).
34 The above table apportions Mick Axtell's remuneration to reflect the period that he was interim CEO from 16 December 2016 to 31 March 2017.
Payments under the previous LTIP were made in two equal instalments; the first instalment was paid on 31 December 2015 and the second instalment was paid on 25 November 2016.
the prior year (2017/18: increase 358.0%). Benefits have decreased this year as relocation and subsistence costs were paid by Bristol Water on behalf of the CEO. Benefits payable to all other eligible staff have remained constant compared with the prior year (2017/18: constant).
The Committee is aware of the importance of pay across the Company in delivering the Company's strategy and of the level of executive remuneration in relation to other cash disbursements. The table below shows the relationship between the Company's financial performance, payments made to shareholders and expenditure on payroll.
| Year ended 31 March 2019 | Year ended 31 March 2018 | |||
|---|---|---|---|---|
| £m | Change compared to prior year % | £m | ||
| EBITDA | 50.0 | -5.7% | 53.0 | |
| PBT | 16.4 | 7.2% | 15.3 | |
| Payments to shareholders: | ||||
| Base level dividends | 3.0 | -25.0% | 4.0 | |
| Inter-company loan interest related dividends |
3.3 | 0% | 3.3 | |
| Payments to employees: | ||||
| Wages and salaries excluding Directors | 19.6 | 10.7% | 17.7 | |
| Wages and salaries including Directors | 20.3 | 9.7% | 18.5 |
The base level dividend was paid to Bristol Water Core Holdings Limited.
The same remuneration policy as outlined above will be applied during 2019/20.
As outlined above, a review of the impact of inflation on salaries was conducted in 2018/19 resulting in a 2.2% increase in base salary for employees with a base salary under £40,000 as of April 2019 and a 1.5% increase for employees with a base salary over £40,000 as of April 2019, including the CEO and CFO. The salaries for 2019/20 for Executive Directors are therefore as follows:
| Executive Director | Salary 2019/20 |
|---|---|
| CEO Mel Karam | £240,454 |
| CFO Laura Flowerdew | £152,250 |
The annual bonus scheme will continue to operate for all employees. The CEO and CFO will continue to operate under the separate ACIP scheme.
The maximum bonus for 2019/20 for the CEO is 60% reflecting the leadership required and criticality of the role. The maximum bonus opportunity for 2019/20 for the CFO is 30%.
The performance weightings have been agreed as follows:
| Measures | Weighting |
|---|---|
| Financial | 10% |
| Outcome Delivery Incentive ("ODI") | 15% |
| Customer Service | 15% |
| Price Review 2019 ("PR19") | 20% |
| Health and Safety | 20% |
| Role-specific | 20% |
| Total | 100% |
Their achievement will be reviewed, with appropriate input from the ARAC at the end of the year.
As set out previously a new LTIP was approved by the Board in March 2017 and grant was made to the two Executives on 15 May 2017. The performance period is 1 April 2015 to 31 March 2020. The period which the AMP6 LTIP relates to spans 1 April 2017 until 31 March 2020 for Mel Karam and 1 October 2018 to 31 March 2020 for Laura Flowerdew. Due to the resignation of Mick Axtell he is no longer eligible to benefit from this LTIP scheme. An estimate of the cost accrued to the end of March has been included in the 2018/19 accounts. The LTIP is based on achievement against the following performance conditions:
| Performance Measure | Weighting |
|---|---|
| Totex Performance Measure | 20% |
| Dividend Performance Measure | 10% |
| Outcome Delivery Incentive ("ODI") Performance Measure | 10% |
| Service Incentive Mechanism ("SIM") Performance Measure | 10% |
| Company Monitoring Framework Performance Measure | 10% |
| PR19 Final Determination / Delivery Plan Performance Measure | 15% |
| Asset Management Capability Assessment Performance Measure | 25% |
| The maximum payment is 34.2% of salary for each year of the performance period the Director is in employment subject to the achievement of the performance with an expected minimum payment of £55,000pa in respect of Mel Karam. |
|
| As soon as practical following the end of the Performance Period, the Committee shall determine the extent to which the |
Performance Condition has been achieved, and shall determine the Award Payment (if any).
50% of the Award Payment shall be paid as soon as practical after the Award Payment Determination Date and the remaining 50% shall be paid as soon as practical after the first anniversary of the Award Payment Determination Date.


Illustration of the timeline for the LTIP payment to CEO and CFO is shown below.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.