AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

INCOME & GROWTH VCT (THE) PLC

Interim / Quarterly Report Mar 31, 2019

4800_ir_2019-03-31_0ea9f90d-a723-434e-9e9b-d2caf2fd6067.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

The Income & Growth VCT plc A Venture Capital Trust

Unaudited Half-Year Report for the six months ended 31 March 2019

The Income & Growth VCT plc ("the Company", "the VCT" or "I&G VCT") is a Venture Capital Trust ("VCT") listed on the London Stock Exchange. Its investment portfolio is advised by Mobeus Equity Partners LLP ("Mobeus").

Company Objective

The objective of The Income & Growth VCT plc ("I&G VCT" or "the Company") is to provide investors with an attractive return, by maximising the stream of tax-free dividend distributions from the income and capital gains generated by a diverse and carefully selected portfolio of investments, while continuing at all times to qualify as a VCT.

Contents

1
2
4
4
5
8
10
12
18
24
26
29

YOUR PRIVACY

We are committed to protecting and respecting your privacy. To understand how we collect, use and otherwise process personal data relating to you, please read our privacy notice, which can be found at www.incomeandgrowthvct.co.uk

Financial Highlights

Results for the Half-Year ended 31 March 2019

As at 31 March 2019: Net assets: £81.44 million Net asset value ("NAV") per share: 78.03 pence

  • ➤ Net asset value total return per share was 4.1% for the six months.
  • ➤ Share price total return per share was 1.4% for the six months.
  • ➤ The Board has declared an interim dividend in respect of the current year of 1.50 pence per share, to be paid to shareholders on 12 July 2019.
  • ➤ The Company made one new investment and three follow-on investments totalling £2.00 million during the six months.

Performance Summary

The table below shows the performance of the Company's existing class of shares for each of the last five years, and the current year to date.

Reporting date Net
assets
NAV per
share
Share
price1
paid per
(p)
Cumulative
dividends
Cumulative total return per
share to shareholders2
Dividends
paid and
As at (£m) (p) share
(p)
(NAV
basis)
(p)
(Share
price basis)
(p)
proposed in
respect of
each year
(p)
31 March 2019 81.44 78.03 67.00 111.50 189.53 178.50 1.504
30 September 2018 82.58 78.32 69.50 108.00 186.32 177.50 6.00
30 September 2017 64.35 81.24 73.00 102.50 183.74 175.50 21.00
30 September 2016 70.84 98.51 88.80 80.50 179.01 169.30 10.00
30 September 2015 75.20 106.38 93.50 68.50 174.88 162.00 12.00
30 September 2014 69.31 114.60 103.503 50.50 165.10 154.00 18.00

1 Source: Panmure Gordon & Co (mid-market price).

  • 2 Cumulative total return per share comprises the NAV per share (NAV basis) or the mid-market price per share (share price basis) plus cumulative dividends paid since launch of the current share class.
  • 3 The share price at 30 September 2014 has been adjusted to add back the dividend of 8.00 pence per share paid on 30 October 2014, as the listed share price was quoted ex this dividend at the year end.
  • 4 An interim dividend of 1.50 pence per share, referred to in the Financial Highlights above, is payable to shareholders on 12 July 2019.

Detailed performance data, including a table of dividends paid to date for all share classes and fundraising rounds, is shown in the Performance Data appendix on pages 26-28. The tables, which give information by allotment date on NAVs and dividends paid per share, are also available on the Company's website at www.incomeandgrowthvct.co.uk where they can be accessed by clicking on "table" under "Reviewing the performance of your investment" on the home page.

Chairman's Statement

I am pleased to present the Company's Half Year Report for the six months ended 31 March 2019.

Overview

The half-year has again seen good progress and a positive return for the period. This is detailed in the Performance and the Investment Portfolio sections of my statement below.

Sixteen growth capital investments have now been completed since the 2015 VCT Rule change. During the period under review, one new investment was made and three existing portfolio companies received follow-on funding. After the period end, the Company made two further new investments. Further details of this investment activity are contained in the Investment Review.

The Investment Adviser continues to report an interesting pipeline of growth capital opportunities. Meanwhile, the existing more mature portfolio constructed under the previous rules continues to provide a healthy income yield.

Performance

The Company's NAV total return per share was 4.1% for the six months to 31 March 2019 (2018: 1.3%) while the share price total return was 1.4% (2018: 1.4%).

The Company's cumulative NAV total return per share (being the closing net asset value plus total dividends paid to date) has increased from 186.32 pence per share at the start of the period to 189.53 pence per share at the period end. This represents an increase of 1.7% over the period.

Investment portfolio

The portfolio has performed well during the period, increasing in value by 5.2% (2018: 1.2%) on a like-for-like basis. The portfolio achieved a net increase of £2.20 million in unrealised gains and £0.37 million in realised gains over the period. The portfolio was valued at £51.68 million at the period end (30 September 2018: £49.40 million).

During the six months under review, the Company invested a total of £2.00 million (2018: £3.10 million) into four (2018: six) investments. One of

these investments was into a new business; Grow Kudos, an online platform which provides and promotes research dissemination, and three follow-on investments were made into existing portfolio companies, namely Biosite, Proactive and MPB.

After the period end, £1.53 million was invested into Arkk Consulting, a regulatory and reporting requirement service and product provider, and £0.93 million was invested into Parsley Box, a supplier of home delivered ambient ready meals for the elderly. Also, the realisation of Plastic Surgeon occurred, realising proceeds of £1.22 million and generating a multiple on cost of 5.6x.

Details of this investment activity and the performance of the portfolio are contained in the Investment Review and the Investment Portfolio Summary on pages 5 to 9.

Revenue account

The results for the period are set out in the Unaudited Condensed Income Statement on pages 12 to 13 and show a revenue return (after tax) of 1.08 pence per share (2018: 0.92 pence per share). The revenue return for the period of £1.13 million has increased from last year's comparable figure of £0.86 million. This is mainly due to an increase in income receivable from loans made to new investee companies and some investee companies resuming interest payments, as well as higher dividend receipts.

Dividends

The Board continues to be committed to provide an attractive dividend stream to shareholders and is pleased to declare an interim dividend of 1.50 pence per share for the year ending 30 September 2019, comprising 1.00 penny from income and 0.50 pence from capital. This dividend will be paid on 12 July 2019 to shareholders on the Register on 14 June 2019 and will bring cumulative dividends paid per share to 113.00 pence.

The Company's target of paying a dividend of at least 6.00 pence per share in respect of each financial year has been met or exceeded in each of the last seven years. I have previously noted that the gradual move of the portfolio to younger growth capital investments may make dividends harder to achieve from income and capital returns alone in any given year. Accordingly, the Board continues to monitor the sustainability of this target.

Cash available for investment

The Board continues to monitor credit risk in respect of its cash balances and to prioritise the security and protection of the Company's capital. Cash and liquidity fund balances as at 31 March 2019 amounted to £29.53 million. This figure included £24.72 million held in money market funds with AAA credit ratings and £4.81 million held in deposit accounts with a number of well-known financial institutions across a range of maturities.

Fundraising

The Board regularly reviews the Company's cash flow projections and is presently considering whether it may be desirable to raise funds within the 2019/20 tax year. The Board will notify shareholders of any intention to launch an offer for subscription at the earliest opportunity.

Share buy-backs

During the six months ended 31 March 2019, the Company bought back and cancelled 1,074,519 of its own shares, representing 1.0% (2018: 1.5%) of the shares in issue at the beginning of the period, at a total cost of £0.73 million (2018: £0.85 million) inclusive of expenses.

It is the Company's policy to cancel all shares bought back in this way. The Board regularly reviews its buyback policy and currently seeks to maintain the discount at which the Company's shares trade at no more than 10% below the latest published NAV.

Shareholder communications

May I remind you that the Company has its own website which is available at www.incomeandgrowthvct.co.uk.

The Investment Adviser held its most recent annual Shareholder Event in February 2019 which, from the feedback submitted, was well received by shareholders. The event included presentations on the investment activity and performance of all the Mobeus VCTs. I would like to thank those shareholders who attended for helping

to make it a success. The next Event will take place in the first quarter of 2020 and shareholders will be sent further details and an invitation nearer the time.

Succession

As stated in last year's annual report, the Board is continuing with its succession planning and will provide further details in its Annual Report for the year ending 30 September 2019.

Outlook

Your Board considers that your Company is well positioned, with the portfolio being comprised of a strong foundation of more mature investments providing an income return, and a younger, growth capital portfolio seeking to achieve scale, so as to reach higher levels of profitability and hence value.

The demand for growth capital investment is strong and the amount of capital available for investment in the sector is substantial, which is giving rise to increased competition and higher entry valuations for the most attractive investment opportunities.

While the new growth capital element of the portfolio is still young, both your Board and the Investment Adviser continue to seek to assess, balance and diversify the risks within the growing proportion of the overall portfolio that these investments will represent. Your Board cautions that investing in such earlier stage companies involves increased risk, as those that succeed often take longer to build scale, while those less successful investments may be the first to show. Returns may therefore take longer to achieve, and the performance of these businesses may be more volatile. Hopefully these factors will be more than offset by longer-term gains.

The Board and Investment Adviser have carried out an analysis of the possible impact of Brexit on the investment portfolio. This will be kept under review.

Finally, I would like to take this opportunity once again to thank all shareholders for their continued support.

Colin Hook Chairman 30 May 201 9

Investment Policy

The Company's policy is to invest primarily in a diverse portfolio of UK unquoted companies.

Asset Mix and Diversification

The Company will seek to make investments in UK unquoted companies in accordance with the prevailing requirements of VCT legislation.

Investments are made selectively across a wide variety of sectors, principally in established companies.

Investments are generally structured as part loan and part equity in order to receive regular income and to generate capital gain from realisations.

There are a number of conditions within the VCT legislation which need to be met by I&G and which may change from time to time.

No single investment may represent more than 15% (by VCT tax value) of the Company's total investments at the date of investment.

Save as set out above, the Company's other investments are held in cash and liquid funds.

Liquidity

The Company's cash and liquid funds are held in a portfolio of readily realisable interest bearing investments, deposit and current accounts, of varying maturities, subject to the overriding criterion that the risk of loss of capital be minimised.

Borrowing

The Company's articles of association permit borrowing of up to 10% of the adjusted capital and reserves (as defined therein). However, the Company has never borrowed and the Board would only consider doing to in exceptional circumstances.

Summary of VCT Regulation

To assist shareholders, the following table contains a summary of the most important rules that determine VCT approval:

To maintain its status as a VCT, the Company must meet a number of conditions, the most important of which are that:

  • the Company must hold at least 70%1 , by VCT tax value2, of its total investments (shares, securities and liquidity) in VCT qualifying holdings, within approximately three years of a fundraising;
  • all qualifying investments made by VCTs after 5 April 2018, together with qualifying investments made by funds raised after 5 April 2011, are in aggregate required to comprise at least 70% by VCT tax value in "eligible shares", which carry no preferential rights (save as may be permitted under VCT rules)3 ;
  • no investment in a single company or group of companies may represent more than 15% (by VCT tax value) of the Company's total investments at the date of investment;
  • the Company must pay sufficient levels of income dividend from its revenue available for distribution so as not to retain more than 15% of its income from shares and securities in a year;
  • the Company's shares must be listed on a regulated European stock market;
  • non-qualifying investments can no longer be made, except for certain exemptions in managing the Company's short-term liquidity; and
  • VCTs are now required to invest 30% of funds raised in an accounting period beginning on or after 6 April 2018 in qualifying holdings within 12 months of the end of the accounting period.

To be a VCT qualifying holding, new investments must be in companies:

  • which carry on a qualifying trade;
  • which have no more than £15 million of gross assets at the time of investment and no more than £16 million immediately following investment from VCTs;
  • whose maximum age is generally up to seven years (ten years for knowledge intensive businesses);
  • that receive no more than an annual limit of £5 million and a lifetime limit of £12 million (for knowledge intensive companies the lifetime limit is £20 million, and the annual limit is £10 million), from VCTs and similar sources of State Aid funding;
  • that use the funds received from VCTs for growth and development purposes.

In addition, VCTs may not:

  • offer secured loans to investee companies, and any returns on loan capital above 10% must represent no more than a commercial return on the principal; and
  • make investments that do not meet the new 'risk to capital' condition (which requires a company, at the time of investment, to be an entrepreneurial company with the objective to grow and develop, and where there is a genuine risk of loss of capital).
  • 1 For the Company's accounting periods beginning on or after 1 October 2019, this percentage will increase to 80%.
  • 2 VCT tax value means as valued in accordance with prevailing VCT legislation. The calculation of VCT tax value is arrived at using tax values, based on the cost of the most recent purchase of an investment instrument in a particular company, which may differ from the actual cost of each investment shown in the Investment Portfolio Summary on pages 8 and 9.
  • 3 The requirement for VCTs to hold at least 30% of qualifying investment in 'eligible shares' (broadly ordinary equity) from funds raised prior to 6 April 2011 has been withdrawn.

Investment Review

Demand for growth capital investment remains strong and there is a significant pipeline of investment opportunities. It is expected that the current pace and quantum of new and follow-on investments will continue in the short to medium-term.

Portfolio review

The portfolio's activity in the six months to 31 March 2019 is summarised as follows:

2019
£m
2018
£m
Opening portfolio
value
49.40 48.09
New and follow-on
investments
2.00 3.10
Disposal proceeds (2.29) (4.63)
Net realised gains 0.37 1.81
Valuation movements 2.20 (1.25)
Portfolio value at
31 March
51.68 47.12

The six months to 31 March 2019 has seen further solid progress. New investment comprised one new growth capital investment of £0.47 million into Grow Kudos, an online platform which provides and promotes research dissemination, and three existing growth portfolio companies receiving follow-on funding totalling £1.53 million (Biosite, Proactive and MPB). Net cash proceeds of £2.29 million were received, primarily from loan repayments.

The investment and divestment activity during the period has increased the proportion of the portfolio comprised of all growth capital investments by value to 47.9% at the period end.

After the period end, the Company invested £1.53 million into Arkk Consulting, a regulatory and reporting requirement service and product provider, and £0.93 million was invested into Parsley Box, a supplier of home delivered ambient ready meals for the elderly. This brings the total invested in those growth capital investments made since the introduction of the new VCT regulations in 2015 to £20.53 million. Also, disposal proceeds of £1.22 million have been received following the realisation of The Plastic Surgeon. These proceeds contributed to a multiple on cost of 5.6x over the life of this investment.

Details of the valuation movements for each investee company are provided at the end of this Investment Review.

The portfolio's contribution to the overall results of the VCT is summarised below as follows:

Investment Portfolio
Capital Movement
2019
£m
2018
£m
Increase in the
value of unrealised
investments
4.68 4.80
Decrease in the
value of unrealised
investments
(2.48) (6.05)
Net increase/(decrease)
in the value of
unrealised investments
2.20 (1.25)
Realised gains 0.37 1.81
Realised losses - -
Net realised gains in
the period
0.37 1,81
Net investment
portfolio movement in
the period
2.57 0.56

Valuation changes of portfolio investments still held

The principal contributors to the valuation increases of £4.68 million were ASL £1.25 million, EOTH (Rab and Lowe Alpine) £0.53 million and Rotageek £0.43 million.

ASL's core business is trading well and, following two recent corporate acquisitions, is beginning to benefit from associated synergies. EOTH achieved a record year of profitability, underpinned by continued growth in its Rab brand. Rotageek has made a strong start since investment, having won a number of new contracts for its software.

A small number of new growth investments have shown initial uplifts from cost, due in large part to the structure of the Company's investment, but, in some cases, also due to the underlying investee company performance.

The main reductions within total valuation decreases of (£2.48) million, were Redline £(0.39) million, Aquasium £(0.35) million and Bourn Bioscience £(0.34) million. Redline's revenues have been unpredictable and sales in recent months have been lower than planned which has impacted the valuation. Bourn has experienced softer trading in recent months due to a strong competitive landscape, but a recently opened clinic is expected to generate a positive contribution soon. Finally, Aquasium, a

legacy investment, is behind budget due to a low order book and customer delays, although the longer-term prospects appear more promising.

Realised gains and deferred consideration receipts

There have been no realisations during the period under review. However, the Company realised a gain in the half-year from deferred consideration receipts of £0.37 million arising from past realisations.

After the period end, the Company realised its investment in Plastic Surgeon, receiving £1.22 million in cash proceeds. This contributed to a multiple on cost of 5.6x and an IRR of 20.5% over the 11 years the investment was held.

Investment portfolio yield and capital repayments

In the period under review, the Company received the following amounts in loan interest and dividend income:

Investment Portfolio
Yield
2019
£m
2018
£m
Loan interest received
in the period
1.41 1.29
Dividends received in
the period
0.24 0.12
Total portfolio income
in the period1
1.65 1.41
Portfolio value at 31
March
51.68 47.12
Portfolio Income Yield
(Income as a % of
Portfolio value at
31 March) 3.2% 3.0%

1 Total portfolio income in the period is generated solely from investee companies within the portfolio. See Note 4 of the Financial Statements for all income receivable by the Company.

In addition to deferred consideration receipts of £0.37 million, the Company also received loan stock repayments of £1.82 million (as the investments in the five companies preparing to trade repaid the final loan stock sums still payable) and preference share repurchases of £0.10 million, both at cost.

Investment Review

New investment in the half year

The Company made one new investment of £0.47 million during the period, as detailed below:

Company Business Date of
investment
Amount of new
investment (£m)
Grow Kudos Platform for the
dissemination of
research
November
2018
0.47

Grow Kudos is an online platform which provides and promotes research dissemination. The Kudos product was developed to allow researchers to increase the impact and readership of their work and to track and analyse distribution both within academia and across broader audiences. The investment will be used principally to increase its head count to support sales growth. The company's unaudited accounts for the year ended 31 December 2017 show revenues of £0.53 million and a loss before interest, tax and amortisation of goodwill of £(0.59) million.

Further investments in existing portfolio companies in the half year

The Company made further investments totalling £1.53 million into three existing portfolio companies during the period under review, as detailed below:

Company Business Date of
investment
Amount of new
investment (£m)
Biosite Workforce management
and security services
October 2018 0.93

Based in the Midlands, Biosite is a provider of biometric access control and software-based workforce management solutions for the construction sector. The business is growing significantly, and this investment will support the further development of software and hardware products. The company's audited accounts for the year ended 31 July 2018 show turnover of £9.76 million and a loss before interest, tax and amortisation of goodwill of £(0.64) million.

Proactive Investors Investor media services October 2018 0.45
-- --------------------- ------------------------- -------------- ------

Proactive Investors specialises in timely multi-media news provision, events organisation, digital services and investor research. Proactive provides breaking news, commentary and analysis on hundreds of small-cap listed companies and pre-IPO businesses across the globe. The investment will enable Proactive to expand its services into the US market, which is the largest global market for investor media services. The company's unaudited accounts for the year ended 30 June 2018 show turnover of £4.75 million and a loss before interest, tax and amortisation of goodwill of £(0.31) million.

MPB Group Online marketplace for
used camera and video
equipment
October and
December
2018
0.15
----------- -------------------------------------------------------------- --------------------------------- ------

MPB is Europe's leading online marketplace for used camera and video equipment. Based in Brighton, its custom-designed pricing technology enables MPB to offer both buy and sell services through the same platform and offers a one-stop shop for all its customers. Having expanded into the US (opening a New York office) and German markets as part of the initial VCT investment round, this follow-on investment, alongside funds provided by the Proven VCTs, is to support its continued growth plan. Having doubled its sales over the prior year, this investment will give the company sufficient capital to achieve its next phase of expansion. The company's audited accounts for the year ended 31 March 2018 show turnover of £21.71 million and a loss before interest, tax and amortisation of goodwill of £(2.00) million.

New investments made after the period end

The Company made two new investments totalling £2.46 million after the period end, as detailed below.

Company Business Date of
investment
Amount of new
investment (£m)
arkksolutions Arkk Consulting Regulatory and
reporting requirement
service provider
May 2019 1.53

Arkk Consulting (trading as Arkk Solutions) provides services and software to enable organisations to remain compliant with regulatory reporting requirements. Arkk was established in 2009 and currently has over 800 clients across 20 countries. These include more than 80 of the FTSE 350, and half of the largest 20 accountancy firms in the UK. The investment will build on Arkk's reputation and customer base, to target the cloud based period end reporting market by building the sales and marketing team. The company's audited accounts for the year ended 31 December 2017 show turnover of £3.18 million and a profit before interest, tax and amortisation of goodwill of £0.52 million.

Parsley Box Home delivered
ambient ready meals for
the elderly
May 2019 0.93
-- ------------- ---------------------------------------------------------- ---------- ------

Parsley Box is a UK direct to consumer supplier of home delivered ambient ready meals for the elderly. Founded in 2017, Parsley Box has grown rapidly and has developed a unique meal delivery solution for its customers. The company supplies a diverse range of ambient meals via next day delivery which are easy to store and aim to contribute to a more independent and healthier lifestyle. The investment will scale the company's marketing strategy, enable it to process larger order volumes and continue to build out its team. The company's unaudited accounts for the period ended 31 March 2018 show revenues of £0.25 million and a loss before interest, tax and amortisation of goodwill of £(0.21) million.

Realisation after the period end

The Company realised its investment in Plastic Surgeon after the period end, as detailed below:

Company Business Period of
investment
Total cash proceeds
over the life of the
investment/Multiple
over cost
Plastic Surgeon Supplier of
snagging and
finishing services
to the property
sector
April 2008
to
May 2019
£2.27 million
5.6 times cost

The Company sold its remaining investment in Plastic Surgeon to Polygon Group for £1.22 million. Over the eleven years this investment was held, it generated proceeds of £2.27 million compared to an original investment cost of £0.40 million which is a multiple on cost of 5.6x and an IRR of 20.5%.

Mobeus Equity Partners LLP

Investment Adviser

30 May 2019

Investment Portfolio Summary

as at 31 March 2019

Total cost at
31 March 2019
(unaudited)
£
Valuation at
30 September 2018
(audited)
£
Additional
investments
in the period
£
Valuation at
31 March 2019
(unaudited)
£
Tovey Management Limited (trading as Access IS)
Provider of data capture and scanning hardware
3,313,932 4,110,232 - 4,300,074
ASL Technology Holdings Limited
Printer and photocopier services
2,722,106 2,904,306 - 4,151,254
EOTH Limited (trading as Equip Outdoor Technologies)
Distributor of branded outdoor equipment and clothing including
the Rab and Lowe Alpine brands
1,383,313 2,809,199 - 3,336,475
Virgin Wines Holding Company Limited
Online wine retailer
2,745,503 3,227,371 - 3,327,794
Preservica Limited
Seller of proprietary digital archiving software
2,181,666 2,977,489 - 3,119,565
Pattern Analytics Limited (trading as Biosite)
Workforce management and security services for the construction
industry
1,791,938 1,384,696 934,924 2,648,952
Media Business Insight Holdings Limited
A publishing and events business focused on the creative
production industries
3,666,556 2,469,625 - 2,633,975
Manufacturing Services Investment Limited (trading as Wetsuit
Outlet)
Online retailer in the water sports market
3,205,182 2,326,781 - 2,236,330
Master Removers Group Limited (trading as Anthony Ward
Thomas, Bishopsgate and Aussie Man & Van)
A specialist logistics, storage and removals business
682,183 1,926,851 - 2,054,472
MPB Group Limited
Online marketplace for used photographic equipment
1,423,974 1,885,665 154,780 2,050,973
Vian Marketing Limited (trading as Red Paddle Co)
Design, manufacture and sale of stand-up paddleboards and
windsurfing sails
1,207,437 1,870,551 - 1,988,059
CGI Creative Graphics International Limited
Vinyl graphics to global automotive, recreation vehicle and
aerospace markets
1,943,948 1,962,334 - 1,875,034
My Tutorweb Limited
Digital marketplace connecting school pupils seeking one-to-one
online tutoring
1,783,566 1,963,647 - 1,783,566
Tharstern Group Limited
Software based management Information systems for the printing
industry
1,454,278 1,569,303 - 1,551,295
Idox plc
Developer and supplier of knowledge management products
453,881 1,462,570 - 1,500,072
Ibericos Etc. Limited (trading as Tapas Revolution)
Spanish restaurant chain
1,397,386 1,630,329 - 1,395,285
Turner Topco Limited (trading as Auction Technology Group)
SaaS based online auction market place platform
1,529,075 1,177,894 - 1,386,934
Proactive Group Holdings Inc
Media Services and investor conferences
988,390 539,214 449,176 1,373,818
Rota Geek Limited
Workforce management software
625,400 625,400 - 1,056,153
Buster and Punch Holdings Limited
Industrial inspired lighting and interiors retailer
725,226 855,330 - 1,011,250
The Plastic Surgeon Holdings Limited
Supplier of snagging and finishing services to the property sector
40,833 829,934 - 906,333
Vectair Holdings Limited
Designer and distributor of washroom products
53,400 684,085 - 860,948
Bourn Bioscience Limited
Management of in-vitro fertilisation clinics
1,610,379 1,153,951 - 815,059
Blaze Signs Holdings Limited
Manufacturer and installer of signs
418,281 598,605 - 753,404

Investment Portfolio Summary

as at 31 March 2019

Total cost at
31 March 2019
(unaudited)
£
Valuation at
30 September 2018
(audited)
£
Additional
investments
in the period
£
Valuation at
31 March 2019
(unaudited)
£
RDL Corporation Limited
Recruitment consultants within the pharmaceutical, business
intelligence and IT industries
1,441,667 903,731 - 713,522
Aquasium Technology Limited
Manufacturing and marketing of bespoke electron beam welding
and vacuum furnace equipment
166,667 1,002,689 - 654,321
Redline Worldwide Limited
Provider of security services to the aviation industry and other
sectors
1,129,121 956,894 - 564,561
Kudos Innovations Limited (trading as Grow Kudos)
Online platform that provides and promotes research
dissemination
472,500 - 472,500 472,500
Super Carers Limited
Online introductory platform connecting local individuals with
carers
649,528 649,528 - 324,764
Omega Diagnostics Group plc
In-vitro diagnostics for food intolerance, autoimmune diseases
and infectious diseases
280,026 350,010 - 303,342
BookingTek Limited
Direct booking software for hotels
872,646 436,323 - 218,161
Jablite Holdings Limited
Manufacturer of expanded polystyrene products
498,790 162,366 - 162,366
Veritek Global Holdings Limited
Maintenance of imaging equipment
2,289,859 129,132 - 116,961
BG Training Limited
Technical training business
53,125 26,563 - 26,563
Corero Network Security plc
Provider of e-business technologies
600,000 9,832 - 7,866
Hollydale Management Limited
Company seeking to carry on a business in the food sector
621,600 621,600 - -
Backhouse Management Limited
Company seeking to carry on a business in the motor sector
601,600 300,800 - -
Barham Consulting Limited
Company seeking to carry on a business in the catering sector
601,600 300,800 - -
Creasy Marketing Services Limited
Company seeking to carry on a business in the textile sector
601,600 300,800 - -
McGrigor Management Limited
Company seeking to carry on a business in the pharmaceutical
sector
601,600 300,800 - -
Oxonica Limited
International nanomaterials group
2,524,527 - - -
Racoon International Group Limited
Supplier of hair extensions, hair care products and training
655,851 - - -
NexxtDrive Limited/Nexxt E-drive Limited
Developer and exploiter of mechanical transmission technologies
487,014 - - -
CB Imports Group Limited (trading as Country Baskets)
Importer and distributor of artificial flowers, floral sundries and
home decor products
175,000 - - -
Biomer Technology Limited
Developer of biomaterials for medical devices
137,170 - - -
Hemmels Limited
Company specialising in sourcing, selling and servicing of high
price classic cars
30,180 - - -
Total 52,839,504 49,397,230 2,011,380 51,682,001

Statement of the Directors' Responsibilities

Responsibility statement

In accordance with Disclosure and Transparency Rule (DTR) 4.2.10, Colin Hook (Chairman), Jonathan Cartwright (Chairman of the Audit and Nomination & Remuneration Committees) and Helen Sinclair (Chairman of the Investment Committee), being the Directors of the Company, confirm that to the best of their knowledge:

  • (a) The condensed set of financial statements, which has been prepared in accordance with Financial Reporting Standard 104 "Interim Financial Reporting" gives a true and fair view of the assets, liabilities, financial position and profit of the Company as required by DTR 4.2.10;
  • (b) the Half Year Management Report, which comprises the Chairman's Statement, Investment Policy, Investment Review and Investment Portfolio Summary, includes a fair review of the information required by DTR 4.2.7, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements;
  • (c) a description of the principal risks and uncertainties facing the Company for the remaining six months is set out below, in accordance with DTR 4.2.7; and
  • (d) there were no related party transactions in the first six months of the current financial year that are required to be disclosed, in accordance with DTR 4.2.8.

Principal risks and uncertainties

In accordance with DTR 4.2.7, the Board confirms that the principal risks and uncertainties facing the Company have not materially changed from those identified in the Annual Report and Financial Statements for the year ended 30 September 2018 ("the Annual Report").

The principal risks faced by the Company are:

  • Investment and strategic
  • Loss of approval as a Venture Capital Trust;
  • Regulatory;
  • Counterparty;
  • Economic;
  • Financial and operating;
  • Market;
  • Asset liquidity; and
  • Market liquidity;

A detailed explanation of the principal risks facing the Company can be found in the Annual Report on pages 27 and 28, and in Note 16 on Financial Instruments on pages 65 to 72. Copies can be viewed or downloaded from the Company's website: www.incomeandgrowthvct .co.uk.

Going Concern

The Board has assessed the Company's operation as a going concern. The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Half Year Management Report. The Directors have satisfied themselves that the Company continues

to maintain an adequate cash position. The portfolio taken as a whole remains resilient and well-diversified. The major cash outflows of the Company (namely investments, share buybacks and dividends) are within the Company's control.

The Board's assessment of liquidity risk and details of the Company's policies for managing its capital and financial risks are shown in Note 16 on pages 65 to 72 of the Annual Report. Accordingly, the Directors continue to adopt the going concern basis of accounting in preparing the half year report and financial statements.

Cautionary Statement

This report may contain forward looking statements with regards to the financial condition and results of the Company, which are made in the light of current economic and business circumstances. Nothing in this report should be construed as a profit forecast.

For and on behalf of the Board:

Colin Hook Chairman

30 May 2019

This page has been left blank intentionally.

Unaudited Condensed Income Statement

for the six months ended 31 March 2019

Six months ended 31 March 2019
Notes Revenue
£
Capital
£
(unaudited)
Total
£
Unrealised gains/(losses) on investments held at fair value 9 - 2,199,709 2,199,709
Realised gains on investments held at fair value 9 - 367,651 367,651
Income 4 1,783,886 - 1,783,886
Investment Adviser's fees 5 (215,882) (647,647) (863,529)
Investment Adviser's performance fees 5 - - -
Other expenses (224,094) - (224,094)
Profit/(loss) on ordinary activities before taxation 1,343,910 1,919,713 3,263,623
Tax on profit/(loss) on ordinary activities 6 (209,618) 209,618 -
Profit for the period and total comprehensive income 1,134,292 2,129,331 3,263,623
Basic and diluted earnings per share 7 1.08p 2.02p 3.10p

The revenue column of the Income Statement includes all income and expenses. The capital column accounts for the unrealised gains/(losses) and realised gains on investments and the proportion of the Investment Adviser's fee and performance fee charged to capital.

The total column is the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards ("FRS"). In order to better reflect the activities of a VCT and in accordance with the 2014 Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC") and updated in January 2017, supplementary information which analyses the Income Statement between items of a revenue and capital nature has been presented alongside the Income Statement. The revenue column of profit attributable to equity shareholders is the measure the Directors believe appropriate in assessing the Company's compliance with certain requirements set out in Section 274 Income Tax Act 2007.

All the items in the above statement derive from continuing operations of the Company. No operations were acquired or discontinued in the period/year.

(audited) Year ended 30 September 2018 (unaudited) Six months ended 31 March 2018
Total
£
Capital
£
Revenue
£
Total
£
Capital
£
Revenue
£
570,022 570,022 - (1,251,618) (1,251,618) -
1,113,464 1,113,464 - 1,810,102 1,810,102 -
3,093,838 - 3,093,838 1,476,579 - 1,476,579
(1,713,245) (1,284,934) (428,311) (822,776) (617,082) (205,694)
(1,119) (1,119) - - - -
(455,836) - (455,836) (234,496) - (234,496)
2,607,124 397,433 2,209,691 977,791 (58,598) 1,036,389
- 339,227 (339,227) - 173,800 (173,800)
2,607,124 736,660 1,870,464 977,791 115,202 862,589
2.62p 0.74p 1.88p 1.04p 0.12p 0.92p

The revenue column of the Income Statement includes all income and expenses. The capital column accounts for the unrealised gains/(losses) and realised gains on investments and the proportion of the Investment Adviser's fee and performance fee

The total column is the Statement of Total Comprehensive Income of the Company prepared in accordance with Financial Reporting Standards ("FRS"). In order to better reflect the activities of a VCT and in accordance with the 2014 Statement of Recommended Practice ("SORP") issued by the Association of Investment Companies ("AIC") and updated in January 2017, supplementary information which analyses the Income Statement between items of a revenue and capital nature has been presented alongside the Income Statement. The revenue column of profit attributable to equity shareholders is the measure the Directors believe appropriate in assessing the Company's compliance with certain requirements set out in Section 274 Income

All the items in the above statement derive from continuing operations of the Company. No operations were acquired or

The notes to the unaudited financial statements on pages 18 to 23 form part of these Half-Year Financial Statements.

charged to capital.

Tax Act 2007.

discontinued in the period/year.

Unaudited Condensed Balance Sheet

as at 31 March 2019

Notes 31 March 2019
(unaudited)
£
31 March 2018
(unaudited)
£
30 September 2018
(audited)
£
Fixed assets
Investments at fair value 9 51,682,001 47,114,979 49,397,230
Current assets
Debtors and prepayments 447,599 718,466 458,043
Current asset investments 10 27,873,883 34,467,981 31,627,351
Cash at bank 10 1,659,682 1,483,126 1,284,816
29,981,164 36,669,573 33,370,210
Creditors: amounts falling due within one year (225,127) (199,647) (183,726)
Net current assets 29,756,037 36,469,926 33,186,484
Net assets 81,438,038 83,584,905 82,583,714
Capital and reserves
Called up share capital 1,043,639 1,054,360 1,054,384
Capital redemption reserve 44,235 25,754 33,490
Share premium reserve 46,473,760 45,949,915 46,473,760
Revaluation reserve 6,200,237 2,484,528 4,102,002
Special distributable reserve 18,486,621 21,727,185 19,655,855
Realised capital reserve 6,469,707 9,878,415 8,627,792
Revenue reserve 2,719,839 2,464,748 2,636,431
Equity Shareholders' funds 81,438,038 83,584,905 82,583,714
Basic and diluted net asset value:
Basic and diluted net asset value per share
11 78.03p 79.28p 78.32p

The financial information for the six months ended 31 March 2019 and the six months ended 31 March 2018 has not been audited.

Unaudited Condensed Statement of Changes in Equity

for the six months ended 31 March 2019

Non-distributable reserves Distributable reserves
Called up
capital
Capital
share redemption
reserve
premium
reserve
Share Revaluation Special
reserve distributable
reserve
Realised
capital
reserve
Revenue
reserve
(Note b)
Total
£ £ £ £ (Note a)
£
(Note b)
£
£ £
At 1 October 2018 1,054,384 33,490 46,473,760 4,102,002 19,655,855 8,627,792 2,636,431 82,583,714
Comprehensive income
for the period
Profit/(loss) for the period - - - 2,199,709 - (70,378) 1,134,292 3,263,623
Total comprehensive
income for the period
- - - 2,199,709 - (70,378) 1,134,292 3,263,623
Contributions by and
distributions to owners
Shares bought
back (Note c)
Dividends paid
(10,745)
-
10,745
-
-
-
-
-
(731,205)
-
- - (731,205)
(2,627,210) (1,050,884) (3,678,094)
Total contributions by and
distributions to owners
(10,745) 10,745 - - (731,205) (2,627,210) (1,050,884) (4,409,299)
Other movements
Realised losses transferred
to special reserve (Note a)
Realisation of previously
unrealised appreciation
-
-
-
-
-
-
-
(101,474)
(438,029)
-
438,029
101,474
-
-
-
-
Total other movements - - - (101,474) (438,029) 539,503 - -
At 31 March 2019 1,043,639 44,235 46,473,760 6,200,237 18,486,621 6,469,707 2,719,839 81,438,038

Notes

a): The Special distributable reserve also provides the Company with a reserve to absorb any existing and future realised losses and, when considered by the Board to be in the interests of shareholders, to fund share buybacks and for other corporate purposes. All of this reserve originates from funds raised prior to 6 April 2014. The transfer of £438,029 to the special reserve from the realised capital reserve above is the total of realised losses incurred by the Company in the period.

b): The realised capital reserve and the revenue reserve together comprise the Profit and Loss Account of the Company.

c): During the period, the Company repurchased 1,074,519 of its own shares at the prevailing market price for a total cost (including stamp duty) of £731,205, which were subsequently cancelled.

Unaudited Condensed Statement of Changes in Equity

for the six months ended 31 March 2018

Called up Non-distributable reserves
Capital
share redemption
premium
Share Revaluation
Special
reserve distributable
Distributable reserves
Realised
Revenue
capital
reserve
Total
capital
£
reserve
£
reserve
£
£ reserve
£
reserve
£
£ £
At 1 October 2017 792,047 14,014 24,099,311 4,020,689 23,215,643 10,134,703 2,072,344 64,348,751
Comprehensive income
for the period
(Loss)/profit for the period - - - (1,251,618) - 1,366,820 862,589 977,791
Total comprehensive
income for the period - - - (1,251,618) - 1,366,820 862,589 977,791
Contributions by and
distributions to owners
Shares issued via Offer
for Subscription 266,076 - 21,293,047 - (199,395) - - 21,359,728
Dividends re-invested
into new shares 7,977 - 557,557 - - - - 565,534
Shares bought back (11,740) 11,740 - - (845,781) - - (845,781)
Dividends paid - - - - - (2,350,933) (470,185) (2,821,118)
Total contributions by and
distributions to owners 262,313 11,740 21,850,604 - (1,045,176) (2,350,933) (470,185) 18,258,363
Other movements
Realised losses transferred
to special reserve - - - - (443,282) 443,282 - -
Realisation of previously
unrealised appreciation
- - - (284,543) - 284,543 - -
Total other movements - - - (284,543) (443,282) 727,825 - -
At 31 March 2018 1,054,360 25,754 45,949,915 2,484,528 21,727,185 9,878,415 2,464,748 83,584,905

The composition of each of these reserves is explained below:

Called up share capital - The nominal value of shares originally issued increased for subsequent share issues either via an Offer for Subscription or Dividend Investment Scheme or reduced due to shares bought back by the Company.

Capital redemption reserve - The nominal value of shares bought back and cancelled is held in this reserve, so that the company's capital is maintained.

Share premium reserve - This reserve contains the excess of gross proceeds less issue costs over the nominal value of shares allotted under recent Offers for Subscription and the Company's Dividend Investment Scheme.

Revaluation reserve - Increases and decreases in the valuation of investments held at the period end are accounted for in this reserve, except to the extent that the diminution is deemed permanent.

In accordance with stating all investments at fair value through profit and loss, all such movements through both revaluation and realised capital reserves are shown within the Income Statement for the period.

Special distributable reserve - The cost of share buybacks is charged to this reserve. In addition, any realised losses on the sale or impairment of investments (excluding transaction costs), and 75% of the Investment Adviser fee expense, and the related tax effect, are transferred from the realised capital reserve to this reserve. The cost of any IFA facilitation fee payable as part of the Offer for Subscription is also charged to this reserve.

Realised capital reserve - The following are accounted for in this reserve:

• Gains and losses on realisation of investments;

• Permanent diminution in value of investments;

  • Transaction costs incurred in the acquisition of investments;
  • 75% of the Investment Adviser fee expense and 100% of any performance incentive fee payable, together with the related tax effect to this reserve in accordance with the policies; and

• Capital dividends paid.

Revenue reserve - Income and expenses that are revenue in nature are accounted for in this reserve together with the related tax effect, as well as income dividends paid that are classified as revenue in nature.

Unaudited Condensed Statement of Cash Flows

for the six months ended 31 March 2019

Notes Six months ended
31 March 2019
(unaudited)
£
Six months ended
31 March 2018
(unaudited)
£
Year ended
30 September 2018
(audited)
£
Cash flows from operating activities
Profit for the financial period 3,263,623 977,791 2,607,124
Adjustments for:
Net unrealised (gains)/losses on investments (2,199,709) 1,251,618 (570,022)
Realised gains on realisations on investments (367,651) (1,810,102) (1,113,464)
Increase in debtors (66,947) (228,772) (4,832)
Increase/(decrease) in creditors and accruals 41,402 (559,040) (574,960)
Net cash inflow/(outflow) from operating activities 670,718 (368,505) 343,846
Cash flows from investing activities
Purchase of investments 9 (1,933,990) (3,103,915) (6,290,160)
Disposal of investments 9 2,293,969 4,513,856 6,579,334
Net cash inflow from investing activities 359,979 1,409,941 289,174
Cash flows from financing activities
Shares issued as part of Offer for Subscription - 24,305,938 24,305,938
Equity dividends paid 8 (3,678,094) (2,255,584) (4,352,591)
Purchase of own shares (731,205) (928,419) (1,461,936)
Net cash (outflow)/inflow from financing activities (4,409,299) 21,121,935 18,491,411
Net (decrease)/increase in cash and cash equivalents (3,378,602) 22,163,371 19,124,431
Cash and cash equivalents at start of period 29,760,398 10,635,967 10,635,967
Cash and cash equivalents at end of period 26,381,796 32,799,338 29,760,398
Cash and cash equivalents comprise:
Cash at bank and in hand 10 1,659,682 1,483,126 1,284,816
Cash equivalents 10 24,722,114 31,316,212 28,475,582

Notes to the Unaudited Condensed Financial Statements for the six months ended 31 March 2019

1. Company information

The Income and Growth VCT plc is a public limited company incorporated in England, registration number 04069483. The registered office is 30 Haymarket, London, SW1Y 4EX.

2. Basis of preparation of the Financial Statements

These Financial Statements prepared in accordance with accounting policies consistent with Financial Reporting Standard 102 ("FRS102"), Financial Reporting Standard 104 ("FRS104") - Interim Financial Reporting, with the Companies Act 2006 and the 2014 Statement of Recommended practice, 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' ('the SORP') (updated in January 2017) issued by the Association of Investment Companies. The Financial Statements have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in Note 9.

The Half-Year Report has not been audited, nor has it been reviewed by the auditor pursuant to the Financial Reporting Council's (FRC) guidance on Review of Interim Financial Information.

3. Principal accounting policies

The accounting policies have been applied consistently throughout the period. Full details of principal accounting policies will be disclosed in the Annual Report, while the policy in respect of investments is included within an outlined box at the top of note 9 on investments.

4. Income

Six months ended
31 March 2019
(unaudited)
£
Six months ended
31 March 2018
(unaudited)
£
Year ended
30 September 2018
(audited)
£
Income
- Dividends 240,656 121,857 424,491
- Money market funds 91,855 33,569 108,807
- Loan stock interest 1,408,515 1,290,981 2,497,742
- Bank deposit interest 23,074 22,433 43,178
- Interest on preference share dividend arrears 17,423 - 11,881
- Other income 2,363 7,739 7,739
Total Income 1,783,886 1,476,579 3,093,838

5. Investment Adviser's fees and performance fees

Six months ended Six months ended Year ended
31 March 2019 31 March 2018 30 September 2018
(unaudited) (unaudited) (audited)
£ £ £
Allocated to revenue return: Investment Adviser's fees 215,882 205,694 428,311
Allocated to capital return: Investment Adviser's fees 647,647 617,082 1,284,934
Investment Adviser's performance fees - - 1,119
Total 863,529 822,776 1,714,364
Investment Adviser's fee 863,529 822,776 1,713,245
Investment Adviser's performance fees - - 1,119
Total 863,529 822,776 1,714,364

The Directors have charged 75% of the fees payable under the Investment Adviser's agreement, and 100% of the amounts payable under the Incentive Agreements, to the capital reserve. The Directors believe it is appropriate to charge the incentive fees wholly against the capital return, as any fees payable depend on capital performance, as explained below.

On 30 September 2014, a new incentive fee agreement was signed between the Board and Mobeus, with effect from 1 October 2013, to amend and replace the previous agreement. The previous agreement remained in force, but only with the former adviser, Foresight Group LLP. Mobeus waived their right to their portion of the fee under the previous agreement. This agreement expired on 10 March 2019.

Any payment under the new incentive agreement is now 15% of net realised gains for each year, payable in cash. It is payable only if Cumulative Net Asset Value (NAV) total return per share (being the closing NAV at a year end plus cumulative dividends paid to that year end, since 1 October 2013) equals or exceeds a "Target Return". The Target Return is the greater of two targets, being either:

  • (i) compound growth of 6% per annum (but 5% per annum for the year ended 30 September 2014 only), before deducting any incentive fee payable (for the year of calculation only) under both this amended agreement and the existing incentive agreement with Foresight in Cumulative NAV total return per share; or
  • (ii) the cumulative percentage change in the Consumer Prices Index since 1 October 2013 to the relevant financial year end, the resultant figure then being multiplied by (100+A)/100, where A is the number of full 12 month periods (or part thereof ) that have passed between 1 October 2013 and the relevant financial year end.

Both measures of Target Return are applied to the same opening base, being NAV per share as at 30 September 2013 of 113.90 pence. The objective of this Target Return is to enable shareholders to benefit from a cumulative NAV return of at least 6% per annum (5% in the financial year ended 30 September 2014), before any incentive fee is payable. Once a payment has been made, cumulative NAV total return is calculated after deducting past years' incentive fees paid and payable.

Under this new incentive agreement, any fee payments to Mobeus are subject to an annual cap of an amount equal to 2% of the net assets of I&G VCT as at the immediately preceding year end. This cap included any fee payable to Foresight under the old agreement, although any such payment to Foresight was not capped, but that agreement expired on 10 March 2019. Any excess over the 2% remains payable to Mobeus in the following year(s), subject to the 2% annual cap in such subsequent year(s) and after any payment in respect of such subsequent year(s).

For the year ending 30 September 2019, the Target Return will be 160.05p per share (being a 6% uplift on the Target Return at the previous year end of 150.99 pence per share). As at 31 March 2019, the Cumulative Total NAV return is 149.03p per share, so the Target Return for the 2019 financial year has currently not been met and so no fee has been accrued.

Notes to the Unaudited Condensed Financial Statements for the six months ended 31 March 2019

6. Taxation

There is no tax charge for the period as the Company has tax losses brought forward from previous periods, which can be offset against taxable income.

7. Basic and diluted earnings and return per share

Six months ended
31 March 2019
(unaudited)
£
Six months ended
31 March 2018
(unaudited)
£
Year ended
30 September 2018
(audited)
£
i)
Total earnings after taxation:
Basic earnings per share (Note a)
3,263,623
3.10p
977,791
1.04p
2,607,124
2.62p
ii)
Revenue earnings from ordinary activities after taxation
Basic revenue earnings per share (Note b)
1,134,292
1.08p
862,589
0.92p
1,870,464
1.88p
Net unrealised capital gains/(losses) on investments
Net realised capital gains on investments
Capitalised Investment Adviser fees and performance fees
less taxation
2,199,709
367,651
(438,029)
(1,251,618)
1,810,102
(443,282)
570,022
1,113,464
(946,826)
iii)
Total capital return
Basic capital earnings per share (Note c)
2,129,331
2.02p
115,202
0.12p
736,660
0.74p
iv)
Weighted average number of shares in issue in the
period
105,141,805 93,616,928 99,602,770

Notes:

  • a) Basic earnings per share is total earnings after taxation divided by the weighted average number of shares in issue.
  • b) Basic revenue earnings per share is the revenue return after taxation divided by the weighted average number of shares in issue.
  • c) Basic capital earnings per share is the total capital return after taxation divided by the weighted average number of shares in issue.

8. Dividends

Dividend Type For the year
ended
30 September
Pence
per
share
Date paid Six months ended
31 March 2019
(unaudited)
£
Six months ended
31 March 2018
(unaudited)
£
Year ended
30 September 2018
(audited)
£
Final Income 2017 0.50p 15 February 2018 - 470,185 470,185
Final Capital 2017 2.50p 15 February 2018 - 2,350,933 2,350,933
Interim Income 2018 0.80p 21 June 2018 - - 843,492
Interim Capital 2018 1.70p 21 June 2018 - - 1,792,420
Final Income 2018 1.00p 15 February 2019 1,050,884 - -
Final Capital 2018 2.50p 15 February 2019 2,627,210 - -
Previous dividends not claimed within the statutory period - - (7,300)
Total* 3,678,094 2,821,118 5,449,730

* - For the period ended 31 March 2018, £2,821,118 (30 September 2018: £5,449,730) disclosed above differs to that shown in the Statement of Cash Flows of £2,255,584; (30 September 2018: £4,352,591) due to £565,534 (30 September 2018: £1,097,139) of new shares issued as part of the Company's Dividend Investment Scheme. No new shares were issued as part of the Scheme in the current period following the suspension of the Scheme in December 2018.

9. Summary of movement on investments during the period

The most critical estimates, assumptions and judgements relate to the determination of the carrying value of investments at 'fair value through profit and loss' ("FVTPL"). All investments held by the Company are classified as FVTPL and measured in accordance with the International Private Equity and Venture Capital Valuation ("IPEV") guidelines, as updated in December 2018. This classification is followed as the Company's business is to invest in financial assets with a view to profiting from their total return in the form of capital growth and income.

For investments actively traded on organised financial markets, fair value is generally determined by reference to Stock Exchange market quoted bid prices at the close of business on the balance sheet date. Purchases and sales of quoted investments are recognised on the trade date where a contract of sale exists whose terms require delivery within a time frame determined by the relevant market. Purchases and sales of unlisted investments are recognised when the contract for acquisition or sale becomes unconditional. Where the terms of a disposal state that consideration may be received at some future date and, subject to the conditionality and materiality of the amount of deferred consideration, an estimate of the fair value, discounted for the time value of money may be recognised through the Income Statement. In other cases, the proceeds will only be recognised once the right to receive payment is established and there is no reasonable doubt that payment will be received.

Unquoted investments are stated at fair value by the Directors at each measurement date in accordance with appropriate valuation techniques, which are consistent with the IPEV guidelines:

(i) Each investment is considered as a whole on a 'unit of account' basis, i.e. that the value of each portfolio company is considered as a whole, alongside consideration of:-

The price of new investments made, if deemed to be made as part of an orderly transaction, are considered to be at fair value at the date of the transaction. The inputs that derived the investment price are calibrated within individual valuation models and, at subsequent measurement dates, are reconsidered for any changes in light of more recent events or changes in the market performance of the investee company. The valuation bases used are the following:

  • a multiple basis. The shares may be valued by applying a suitable price-earnings ratio, revenue or gross profit multiple to that company's historic, current or forecast post-tax earnings before interest and amortisation, or revenue, or gross profit (the ratio used being based on a comparable sector but the resulting value being adjusted to reflect points of difference identified by the Investment Adviser compared to the sector including, inter alia, a lack of marketability).

or:-

  • where a company's underperformance against plan indicates a diminution in the value of the investment, provision against the price of a new investment is made, as appropriate.
  • (ii) Premiums, to the extent that they are considered capital in nature, and that will be received upon repayment of loan stock investments are accrued at fair value when the Company receives the right to the premium and when considered recoverable.
  • (iii) Where a multiple or cost less impairment basis is not appropriate and overriding factors apply a, discounted cash flow, net asset valuation or realisation proceeds basis may be applied.

Capital gains and losses on investments, whether realised or unrealised, are dealt with in the profit and loss and revaluation reserves and movements in the period are shown in the Income Statement.

All investments are initially recognised and subsequently measured at fair value. Changes in fair value are recognised in the Income Statement.

A key judgement made in applying the above accounting policy relates to investments that are permanently impaired. Where the value of an investment has fallen permanently below cost, the loss is treated as a permanent impairment and as a realised loss, even though the investment is still held. The Board assesses the portfolio for such investments and, after agreement with the Investment Adviser, will agree the values that represent the extent to which an investment has become realised. This is based upon an assessment of objective evidence of that investment's future prospects, to determine whether there is potential for the investment to recover in value.

The methods of fair value measurement are classified in to hierarchy based on the reliability of the information used to determine the valuation.

  • Level 1 Fair value is measured based on quoted prices in an active market.
  • Level 2 Fair value is measured based on directly observable current market prices or indirectly being derived from market prices.
  • Level 3 Fair value is measured using valuation techniques using inputs that are not based on observable market data.

Notes to the Unaudited Condensed Financial Statements for the six months ended 31 March 2019

Traded
on AIM
Unquoted
ordinary
shares
Unquoted
Preference
shares
Unquoted
Loan stock
Total
Level 1
£
Level 3
£
Level 3
£
Level 3
£
£
Valuation at 1 October 2018 1,822,412 20,758,488 368,541 26,447,789 49,397,230
Purchases at cost
Sales - proceeds (Note a)
- realised (losses)/gains
Unrealised (losses)/gains on
investments in the period
-
-
-
(11,132)
926,956
(367,651)
(362,269)
2,826,057
-
(101,518)
-
(7,672)
1,084,424
(1,824,800)
729,920
(607,544)
2,011,380
(2,293,969)
367,651
2,199,709
Valuation at 31 March 2019 1,811,280 23,781,581 259,351 25,829,789 51,682,001
Book cost at 31 March 2019
Unrealised gains at 31 March 2019
Permanent impairment of valuation of investments
1,333,907
977,373
(500,000)
25,855,013
4,666,941
(6,740,373)
24,674
234,677
-
25,625,910
321,246
(117,367)
52,839,504
6,200,237
(7,357,740)
Valuation at 31 March 2019 1,811,280 23,781,581 259,351 25,829,789 51,682,001
(Losses)/gains on investments
Realised gains based on historical cost
Less amounts recognised as unrealised
- 367,651 101,474 - 469,125
gains in previous years - - (101,474) - (101,474)
Realised gains based on carrying
value at 30 September 2018
Net movement in unrealised
- 367,651 - - 367,651
(losses)/gains in the period (11,132) 2,826,057 (7,672) (607,544) 2,199,709
(Losses)/gains on investments for the
period ended 31 March 2019
(11,132) 3,193,708 (7,672) (607,544) 2,567,360

Note a) Purchases shown above of £2,011,380 differs from those shown in the Statement of Cash flows of £1,933,990 by £77,390. This difference arises due to funds held in a solicitor's client account in advance of an investment that completed in October 2018.

There has been no significant change in the risk analysis as disclosed in Note 16 of the Financial Statements in the Company's Annual Report. The decrease in unrealised valuations of the loan stock investments above reflect the changes in the entitlement to loan premiums, and/or in the underlying enterprise value of the investee company. The decrease does not arise from assessments of credit or market risk upon these instruments.

Level 3 unquoted equity and loan investments are valued in accordance with IPEV guidelines as follows:

as at
31 March 2019
(unaudited)
£
as at
31 March 2018
(unaudited)
£
as at
30 September 2018
(audited)
£
Valuation methodology
Multiple of earnings, revenues or
gross margin, as appropriate 48,101,806 37,773,979 39,461,312
Recent investment price 472,500 7,436,704 7,488,254
Discounted realisation proceeds 26,563 26,563 26,563
Net asset value 162,366 304,755 162,366
Cost (reviewed for impairment) 1,107,486 - 436,323
Total 49,870,721 45,542,001 47,574,818

10. Current asset investments and Cash at bank

as at
31 March 2019
(unaudited)
£
as at
31 March 2018
(unaudited)
£
as at
30 September 2018
(audited)
£
OEIC Money market funds 24,722,114 31,316,212 28,475,582
Cash equivalents per Statement of Cash Flows
Bank deposits that mature after three months
24,722,114
3,151,769
31,316,212
3,151,769
28,475,582
3,151,769
Current asset investments 27,873,883 34,467,981 31,627,351
Cash at bank 1,659,682 1,483,126 1,284,816

11. Net asset value per share

as at as at as at
31 March 2019 31 March 2018 30 September 2018
(unaudited) (unaudited) (audited)
Net assets £81,438,038 £83,584,905 £82,583,714
Number of shares in issue 104,363,865 105,435,973 105,438,384
Net asset value per share - basic and diluted 78.03p 79.28p 78.32p

12. Post balance sheet events

On 10 May 2019, the Company realised its investment in The Plastic Surgeon Holdings Limited, generating proceeds of £1.22 million.

On 13 May 2019, the Company invested £1.53 million into Arkk Consulting Limited, a service and product provider that enables companies to remain compliant with regulatory reporting requirements.

On 22 May 2019, the Company invested £0.93 million into Parsley Box Limited, a supplier of home delivered ambient ready meals for the elderly.

13. Statutory Information

The financial information for the six months ended 31 March 2019 and the six months ended 31 March 2018 has not been audited.

The financial information contained in this Half-Year report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The financial statements for the year ended 30 September 2018 have been filed with the Registrar of Companies. The auditor has reported on these Financial Statements and that report was unqualified and did not contain a statement under either section 498(2) or 498(3) of the Companies Act 2006.

14. Half-Year Report

Copies of this statement are being sent to all shareholders. Further copies are available free of charge from the Company's registered office, 30 Haymarket, London, SW1Y 4EX, or can be downloaded via the Company's website at www.incomeandgrowthvct.co.uk.

Shareholder Information

Communication with shareholders

We aim to communicate regularly with our shareholders. In addition to the Half-Year and Annual Reports, shareholders receive a twice-yearly VCT newsletter from the Investment Adviser, approved by the Board. The February annual general meetings provide a useful platform for the Board to meet shareholders and exchange views. Your Board welcomes your attendance at general meetings to give you the opportunity to meet your Directors and representatives of the Investment Adviser. The Company releases Interim Management Statements, in respect of those quarters when it does not publish full or half-year accounts. The Investment Adviser holds an annual shareholder event. This year's event, held on 5 February 2019, is discussed in the Chairman's Statement on page 2. The next Shareholder Event will take place in the first quarter of 2020 and shareholders will be sent further details and an invitation nearer to the date.

Shareholders wishing to follow the Company's progress can visit its website at www.incomeandgrowthvct.co.uk. The website includes up-to-date information on fund performance, including the most recent NAV, and dividends paid as well as publicly available information on the Company's portfolio of investments and copies of company reports. There is also a link to the London Stock Exchange's website at www.londonstockexchange.com which provides details of the share price and latest NAV announcements, etc.

Financial calendar
May/June 2019 Announcement of the Half Year results and circulation of the Half Year Report for the six months ended
31 March 2019.
12 July 2019 Payment of an interim dividend of 1.50 pence per share.
30 September 2019 Year-end.
Late December 2019 Annual Report for the year ended 30 September 2019 to be circulated to shareholders.
Early 2020 Shareholder Event
February 2020 Annual General Meeting

Dividend

Shareholders who wish to have their dividends paid directly into their bank account, rather than having them sent by cheque to their registered address, can complete a mandate for this purpose. Mandates can be obtained by contacting the Company's Registrars, Link Asset Services at the address given on page 29.

Shareholders are encouraged to ensure that the Registrars maintain up-to-date details for their accounts and to check whether they have received and banked all dividends payable to them. This is particularly important if a shareholder has recently changed address or bank details. We are aware that a number of dividends remain unclaimed by shareholders and whilst we will endeavour to contact them if this is the case, we cannot guarantee that we will be able to do so if the Registrars do not have an up-to-date postal and/or email address.

Dividend Investment Scheme

As explained in the 2018 Annual Report, the Dividend Investment Scheme is currently suspended until further notice.

Managing your shareholding online

For details on your individual shareholding and to manage your account online, shareholders may log into or register with the Link Shareholder Portal: www.signalshares.com You can use the Portal to change your address details, check your holding balance and transactions, view the dividends you have received and add and amend your bank details.

Selling your shares

The Company's shares are listed on the London Stock Exchange and they can be sold in the same way as any other quoted company through a stockbroker. However, to ensure that you obtain the best price, you are strongly advised to contact the Company's stockbroker, Panmure Gordon, by telephoning 020 7886 2717, before agreeing a price with your stockbroker. Shareholders are also advised to discuss their individual tax position with their financial advisor before deciding to sell their shares.

Common Reporting Standard ("CRS") and Foreign Account Tax Compliance Act ("FATCA")

Tax legislation was introduced with effect from 1 January 2016 under the Organisation for Economic Co-operation and Development Common Reporting Standard for Automatic Exchange of Financial Account Information. The legislation requires investment trust companies to provide personal information to HMRC on certain investors who purchase their shares. As an affected entity, the Company has to provide information annually to HMRC relating to a number of non-UK based certificated shareholders who are deemed to be resident for tax purposes in any of the 90 plus countries who have joined CRS. All new shareholders, excluding those whose shares are held in CREST, entered onto the share register after 1 January 2016 will be asked to provide the relevant information. Additionally, HMRC's policy position on FATCA now means that, as a result of the restricted secondary market in VCT shares, the Company's shares are not considered to be "regularly traded". The Company is therefore also an affected entity for the purposes of this legislation and as such will have to provide information annually to HMRC relating to shareholders who are resident for tax purposes in the United States.

Shareholder enquiries:

For enquiries concerning the investment portfolio or the Company in general, please contact the Investment Adviser, Mobeus Equity Partners LLP. To contact the Chairman or any member of the Board, please contact the Company Secretary, also Mobeus Equity Partners LLP, in the first instance.

The Registrars may be contacted via their shareholder portal, post or telephone for queries relating to your shareholding including dividend payments, dividend mandate forms, change of address, etc.

Full contact details for each of Mobeus and Link are included under Corporate Information on page 29.

Performance Data at 31 March 2019 (unaudited)

Share price at 31 March 2019 67.00p1
NAV per share as at 31 March 2019 78.03p

Performance data for all fundraising rounds

The following table shows, for all investors in The Income & Growth VCT plc, how their investments have performed since they were originally allotted shares in each fundraising.

Shareholders from the original fundraising in 2000/01 should note that the funds were managed by three investment advisers, up until 10 March 2009. At that date, Mobeus became the sole adviser, to this and all subsequent fundraisings.

Total return data, which includes cumulative dividends paid to date, is shown on both a share price and a NAV basis as at 31 March 2019. The NAV basis enables Shareholders to evaluate more clearly the performance of the Fund, as it reflects the underlying value of the portfolio at the reporting date. This is the most widely used measure of performance in the VCT sector.

Allotment date(s) Allotment
price
Net
allotment
Cumulative
dividends
Total return per share to
shareholders since allotment
price2 paid
per share
(Share price
basis)
(NAV
basis)
% increase since
30 September 2018
(p) (p) (p) (p) (p) (NAV basis)
Funds raised - O Fund3
(launched 18 October 2000)
Between 3 November 2000 and 11 May 2001 100.00 60.62 106.57 157.34 165.70 1.5%
Funds raised 2007/8 - S Share fund (launched 14 December 2007)
Between 1 April 2008 and 6 June 2008 100.00 70.00 111.50 178.50 189.53 1.7%
Funds raised 2010/11 (launched 12 November 2010)
21 January 2011 104.80 73.36 111.00 178.00 189.03 1.7%
28 February 2011 107.90 75.53 109.00 176.00 187.03 1.7%
22 March 2011 105.80 74.06 109.00 176.00 187.03 1.7%
1 April 2011 105.80 74.06 107.00 174.00 185.03 1.8%
5 April 2011 105.80 74.06 107.00 174.00 185.03 1.8%
10 May 2011 105.80 74.06 107.00 174.00 185.03 1.8%
6 July 2011 106.00 74.20 107.00 174.00 185.03 1.8%
Funds raised 2012 (launched 20 January 2012)
8 March 2012 106.40 74.48 83.00 150.00 161.03 2.0%
4 April 2012 106.40 74.48 83.00 150.00 161.03 2.0%
5 April 2012 106.40 74.48 83.00 150.00 161.03 2.0%
10 May 2012 106.40 74.48 83.00 150.00 161.03 2.0%
10 July 2012 111.60 78.12 83.00 150.00 161.03 2.0%
Funds raised 2013 (launched 29 November 2012)
14 January 2013 116.00 81.20 83.00 150.00 161.03 2.0%
28 March 2013 112.60 78.82 77.00 144.00 155.03 2.1%
4 April 2013 112.60 78.82 77.00 144.00 155.03 2.1%
5 April 2013 112.60 78.82 77.00 144.00 155.03 2.1%
10 April 2013 Pre RDR4 115.30 80.71 77.00 144.00 155.03 2.1%
10 April 2013 Post RDR4 112.60 78.82 77.00 144.00 155.03 2.1%
7 May 2013 112.60 78.82 77.00 144.00 155.03 2.1%

1 - Source: Panmure Gordon & Co (mid-price basis).

2 - Net allotment price is the allotment price less applicable income tax relief. Income tax relief was 20% up until 5 April 2004, 40% from 6 April 2004 to 5 April 2006, and 30% thereafter.

3 - Shareholders who invested in 2000/01 received 0.7578 shares in the current share class for each share previously held on 29 March 2010, when the Company's two share classes merged. The net allotment price, NAV, cumulative dividend, total return, share price and percentage return data per share have been adjusted to reflect this conversion ratio.

4 - RDR means the date of implementation of the Retail Distribution Review on 31 December 2012, which affected the level of charges in the allotment price for applications received before and after that date.

Allotment date(s) Allotment
price
Net
allotment
Cumulative
dividends
Total return per share to
shareholders since allotment
price1 paid
per share
(Share price
basis)
(NAV
basis)
% increase since
30 September 2018
(p) (p) (p) (p) (p) (NAV basis)
Funds raised 2014 (launched 28 November 2013)
9 January 2014 117.822 82.47 71.00 138.00 149.03 2.2%
11 February 2014 119.022 83.31 71.00 138.00 149.03 2.2%
31 March 2014 115.642 80.95 67.00 134.00 145.03 2.3%
3 April 2014 116.172 81.32 67.00 134.00 145.03 2.3%
4 April 2014 115.452 80.82 67.00 134.00 145.03 2.3%
6 June 2014 121.552 85.09 67.00 134.00 145.03 2.3%
Funds raised 2015 (launched 10 December 2014)
14 January 2015 108.332 75.83 53.00 120.00 131.03 2.5%
17 February 2015 113.172 79.22 53.00 120.00 131.03 2.5%
10 March 2015 109.882 76.92 49.00 116.00 127.03 2.6%
Funds raised 2017/18 (launched 6 September 2017)
28 September 2017 82.492 57.74 9.00 76.00 87.03 3.8%
20 October 2017 82.672 57.87 9.00 76.00 87.03 3.8%
9 November 2017 83.202 58.24 9.00 76.00 87.03 3.8%
20 November 2017 84.542 59.18 9.00 76.00 87.03 3.8%
21 November 2017 84.502 59.15 9.00 76.00 87.03 3.8%
24 January 2018 81.272 56.89 6.00 73.00 84.03 4.0%
13 March 2018 82.322 57.62 6.00 73.00 84.03 4.0%

1 - Net allotment price is the allotment price less applicable income tax relief. Income tax relief was 20% up until 5 April 2004, 40% from 6 April 2004 to 5 April 2006, and 30% thereafter.

2 - Average effective offer price. Shares were allotted pursuant to the 2013/14, 2014/15 and 2017/18 offers at individual prices for each investor in accordance with its pricing formula set out in each offer's respective Securities Note.

Performance Data at 31 March 2019 (unaudited)

Cumulative dividends paid

Funds raised
2000/01
'O' Share
Fund
Funds raised
2007/08
'S' Share
Fund
Funds
raised
2010/11
Funds
raised
2012
Funds
raised
2013
Funds
raised
2014
Funds
raised
2015
Funds
raised
2017/18
(p) (p) (p) (p) (p) (p) (p) (p)
15 February 2019 2.651 3.50 3.50 3.50 3.50 3.50 3.50 3.50
21 June 2018 1.891 2.50 2.50 2.50 2.50 2.50 2.50 2.50
15 February 2018 2.271 3.00 3.00 3.00 3.00 3.00 3.00 3.00
31 August 2017 11.371 15.00 15.00 15.00 15.00 15.00 15.00
20 June 2017 2.271 3.00 3.00 3.00 3.00 3.00 3.00
15 February 2017 3.031 4.00 4.00 4.00 4.00 4.00 4.00
07 July 2016 4.551 6.00 6.00 6.00 6.00 6.00 6.00
15 February 2016 4.551 6.00 6.00 6.00 6.00 6.00 6.00
30 June 2015 4.551 6.00 6.00 6.00 6.00 6.00 6.00
20 March 2015 3.031 4.00 4.00 4.00 4.00 4.00 4.00
30 October 2014 6.061 8.00 8.00 8.00 8.00 8.00
03 July 2014 4.551 6.00 6.00 6.00 6.00 6.00
12 March 2014 3.031 4.00 4.00 4.00 4.00 4.00
27 June 2013 4.551 6.00 6.00 6.00 6.00
08 February 2013 4.551 6.00 6.00 6.00 6.00
15 February 2012 3.021 4.00 4.00
27 January 2012 15.161 20.00 20.00
28 March 2011 1.521 2.00 2.00
22 February 2011 1.521 2.00 2.00
29 March 2010 Merger of the 'O' and 'S' Share Funds
17 March 2010 2.00 0.50
16 February 2009 4.00
15 February 2008 2.00
24 October 2007 2.00
15 February 2007 3.75
14 February 2006 3.25
04 February 2005 1.25
11 February 2004 1.25
12 February 2003 1.75
18 February 2002 1.20
Total dividends paid 106.57 111.50 111.00 83.00 83.00 71.00 53.00 9.00

1 - The dividends paid after the merger, on the former 'O' Share Fund shareholdings have been restated to take account of the merger conversion ratio.

The above data relates to an investor in the first allotment of each fundraising. The precise amount of dividends paid to shareholders by date of allotment is shown in the table on the previous page.

Corporate Information

Directors

Colin Hook Jonathan Cartwright Helen Sinclair

Company's Registered Office

30 Haymarket London SW1Y 4EX

Company Registration Number 4069483

Legal Entity Identifier 213800FPC15FNM74YD92

Email

[email protected]

Website

www.incomeandgrowthvct.co.uk

Investment Adviser, Company Secretary and Administrator

Mobeus Equity Partners LLP 30 Haymarket London SW1Y 4EX Tel: 020 7024 7600 [email protected] www.mobeus.co.uk

Registrars

Link Asset Services Limited The Registry 34 Beckenham Road Beckenham Kent BR3 4TU

Tel: 0371 664 0324

Shareholder portal: www.signalshares.com

Independent Auditor

BDO LLP 55 Baker Street London W1U 7EU

Solicitors

Shakespeare Martineau LLP No 1 Colmore Square Birmingham B4 6AA

Corporate Broker

Panmure Gordon (UK) Limited 1 New Change London EC4M 9AF

VCT Status Adviser

Philip Hare & Associates LLP 4-6 Staple Inn High Holborn London WC1V 7QH

Bankers

National Westminster Bank plc PO Box 12258 1 Princes Street London EC2R 8PA

Talk to a Data Expert

Have a question? We'll get back to you promptly.