Earnings Release • Mar 5, 2025
Earnings Release
Open in ViewerOpens in native device viewer

| Informazione Regolamentata n. 0742-7-2025 |
Data/Ora Inizio Diffusione 5 Marzo 2025 17:32:29 |
Euronext Milan | |
|---|---|---|---|
| Societa' | : | GEOX | |
| Identificativo Informazione Regolamentata |
: | 202045 | |
| Utenza - Referente | : | GEOXN04 - - | |
| Tipologia | : | 1.1; REGEM; 3.1 | |
| Data/Ora Ricezione | : | 5 Marzo 2025 17:32:29 | |
| Data/Ora Inizio Diffusione | : | 5 Marzo 2025 17:32:29 | |
| Oggetto | : | FY 2024 RESULTS | |
| Testo del comunicato |
Vedi allegato


PRESS RELEASE – FY 2024 RESULTS
Biadene di Montebelluna, March, 5 th 2025 – Geox S.p.A., leading brand in classic and casual footwear listed on the Euronext Milan (GEO.MI) market managed by Borsa Italiana, has reviewed the 2024 Draft Financial Statements and the 2024 Consolidated Financial Statements. During today's meeting, the Board also approved an alignment to the 2025-2029 Industrial Plan (as approved on December 19, 2024), reflecting the 2024 actual results. The key guidelines will be presented during a market meeting scheduled for Thursday, March 13, 2025.
The Chief Executive Officer Enrico Mistron commented: "2024 proved to be a challenging year for the Group, marked by persistently difficult market conditions that affected both business performance and sales volumes. Sales decline of approximately Euro 56 million (-7.8%) compared to the previous year was partially offset by disciplined cost and investment management, leading to significant operational savings of approximately Euro 20 million.
Nonetheless, 2024 was a year of profound transformation, essential to laying the foundation for the implementation of the 2025-2029 Industrial Plan. In this context, the Group incurred extraordinary, non-recurring costs of approximately


Euro 13 million, related to business transformation and the optimization of the distribution network, the closure of certain subsidiaries (USA and China), and internal organizational restructuring. In this context, we would like to highlight that we started a new partnership agreement with a relevant international player in the Chinese market.
Excluding these costs, Adjusted EBIT stood at approximately Euro 8.8 million, compared to Euro 15.6 million in 2023.
In this scenario, the new 2025-2029 Industrial Plan represents a crucial step, outlining the strategic direction for the next five years.
Geox's strategy is built on three pillars: innovation, style, and sustainability. By placing the consumer at the center of every business decision, Geox is investing in product innovation and design, while continuously enhancing the customer experience across all touchpoints through innovative omnichannel services. The sustainability agenda will become a central element in the decision-making process, ensuring long-term value creation.
Despite the challenging economic environment, we have successfully kept financial debt under control, maintaining it substantially in line with the previous year".
2024 was impacted by a sales decline of approximately Euro 56 million (-7.8%) compared to the previous year, which had a direct effect on profitability. This contraction led to a reduction in adjusted gross margin of approximately Euro 27 million.
In response to these challenges, management implemented an efficiency plan aimed at containing and reducing the operating costs structure, generating significant savings of approximately Euro 20 million compared to 2023. Thanks to these measures and their timely execution, the decline in operating performance, net of non-recurring costs (Adjusted EBIT), was limited to approximately Euro 7 million year-on-year, with Adjusted EBIT amounting to Euro 8.8 million.
The net result was also affected by extraordinary costs related to the ongoing strategic transformation process, which generated non-recurring expenses totaling Euro 13 million, including:
Additionally, tax expenses increased by Euro 3.8 million compared to 2023, primarily due to the reversal of deferred tax assets, mainly linked to balance sheet provisions. While this impact did not result in a cash outflow, it further weighed on the net result.
Here below the Summary of Group Results:


| (Thousands of Euro) | 2024 | Non recurring items |
2024 Adjusted |
% | 2023 | % |
|---|---|---|---|---|---|---|
| Sales | 663,761 | - | 663,761 | 100.0% | 719,571 | 100.0% |
| Cost of sales | (328,561) | 2,425 | (326,136) | (49.1%) | (355,011) | (49.3%) |
| Gross profit | 335,200 | 2,425 | 337,625 | 50.9% | 364,560 | 50.7% |
| Selling and distribution costs | (33,574) | - | (33,574) | (5.1%) | (36,206) | (5.0%) |
| Advertising and promotion costs | (25,794) | - | (25,794) | (3.9%) | (32,806) | (4.6%) |
| General and administrative expenses | (280,062) | 10,607 | (269,455) | (40.6%) | (279,969) | (38.9%) |
| EBIT | (4,230) | 13,032 | 8,802 | 1.3% | 15,579 | 2.2% |
| Net financial expenses | (21,712) | - | (21,712) | (3.3%) | (21,387) | (3.0%) |
| PBT | (25,942) | 13,032 | (12,910) | (1.9%) | (5,808) | (0.8%) |
| Income tax | (4,401) | - | (4,401) | (0.7%) | (643) | (0.1%) |
| Net result | (30,343) | 13,032 | (17,311) | (2.6%) | (6,451) | (0.9%) |
| EBITDA | 63,230 | 76,262 | 11.5% | 89,024 | 12.4% | |
| EBITDA excl. IFRS 16 | 13,198 | 26,230 | 4.0% | 37,045 | 5.1% |
Consolidated sales for the 2024 amounted to Euro 664 million, marking a 7.8% decline compared to the previous year (-7.1% at constant exchange rates). This performance was primarily impacted by the negative trend in the Multibrand and Franchising channels, which was only partially offset by the positive performance of the DOS digital channel.
Fourth-quarter sales reached Euro 138 million, showing a slight improvement of +0.5% at current exchange rates compared to the same period in the previous year.
| (Thousands of Euro) | 2024 | % | 2023 | % | Var. % |
|---|---|---|---|---|---|
| Wholesale | 325,454 | 49.0% | 371,830 | 51.7% | (12.5%) |
| Franchising | 49,794 | 7.5% | 60,217 | 8.4% | (17.3%) |
| DOS* - B&M | 226,900 | 34.2% | 236,223 | 32.8% | (3.9%) |
| DOS* - Digital | 61,613 | 9.3% | 51,301 | 7.1% | 20.1% |
| Geox Shops | 338,307 | 51.0% | 347,741 | 48.3% | (2.7%) |
| Total Sales | 663,761 | 100.0% | 719,571 | 100.0% | (7.8%) |
* DOS – B&M: Directly Operated Store Brick & Mortar
** DOS – Digital: Directly Operated Store Digital


Wholesale channel accounted for 49.0% of the Group's total sales (51.7% in 2023), amounting to Euro 325 million, down from Euro 372 million in 2023 (-12.5% at current exchange rates, -11.7% at constant exchange rates). This result was driven by both the negative performance of the SS24 and FW24 collections, which declined sharply compared to the corresponding collections of the previous year, and a lower number of active customers.
Franchising channel sales, representing 7.5% of the Group's total sales, stood at Euro 50 million, marking a 17.3% decline compared to 2023. This performance was impacted by both a reduction in the number of stores, resulting in a negative perimeter effect of Euro 5.3 million, and negative comparable sales (LFL) of -1.1%. The number of franchised stores decreased from 280 in December 2023 to 249 in December 2024.
Sales from directly operated stores (DOS), both brick and mortar and digital, accounted for approximately 43.5% of the Group's total sales, reaching Euro 289 million, slightly increasing compared to Euro 288 million in 2023.
Specifically, sales from the brick and mortar store network declined by 3.9% (-3.3% at constant exchange rates), despite comparable sales (LFL) growth of 1.9% compared to 2023. The negative perimeter effect of Euro 14.3 million was primarily linked to store closures carried out during 2023.
The number of brick & mortar DOS decreased from 255 stores in December 2023 to 240 in December 2024. This reduction significantly impacted DOS sales, which, despite positive comparable sales (LFL) of +1.9%, closed 2024 with a total decline of Euro 9.3 million compared to 2023.
Sales from directly managed digital channels (own website and brand-managed spaces on third-party marketplaces) continued to grow, posting an increase of 20.1%. This result was achieved thanks to both strong comparable sales growth (LFL) of +8.3% and an expanded perimeter due to the opening of new marketplaces.
| (Thousands of Euro) | 2024 | % | 2023 | % | Var. % | |
|---|---|---|---|---|---|---|
| Italy | 187,537 | 28.3% | 200,760 | 27.9% | (6.6%) | |
| Europe (*) | 300,339 | 45.2% | 304,632 | 42.3% | (1.4%) | |
| North America | 23,961 | 3.6% | 27,199 | 3.8% | (11.9%) | |
| Other countries | 151,924 | 22.9% | 186,980 | 26.0% | (18.7%) | |
| Total Sales | 663,761 | 100.0% | 719,571 | 100.0% | (7.8%) |
(*) Europe includes: Austria, Benelux, France, Germany, UK, Iberia, Scandinavia, Switzerland.
Sales by region
Sales generated in Italy accounted for 28.3% of the Group's total sales (27.9% in 2023), amounting to Euro 188 million, down 6.6% compared to Euro 201 million in 2023. This decline was mainly attributable to the performance of the Multibrand channel (-13.5%) and the Franchising channel (-14.8%), only partially offset by the positive performance of the DOS digital channel (+9.6%). Physical DOS performance showed a slight decline (-1.3%).
Sales generated in Europe accounted for 45.2% of the Group's total sales (42.3% in 2023), amounting to Euro 300 million, compared to Euro 305 million in 2023, reflecting a slight decrease of 1.4%, mainly driven by weaker performances in the German and Iberian markets. Comparable sales in directly operated physical stores in Europe remained in line with the previous year, while sales from the Wholesale and Franchising channels recorded significant declines of 7.3% and 16.7%, respectively.
North America recorded sales of Euro 24 million, down 11.9% (-11.0% at constant exchange rates) compared to 2023, impacted by negative performances in both the Wholesale and Direct channels. As previously communicated, operations in the United States were terminated during 2024.


Other Countries recorded a sales decline of 18.7% compared to 2023 (-16.1% at constant exchange rates), primarily due to negative performances across all major sales channels.
| (Thousands of Euro) | 2024 | % | 2023 | % | Var. % |
|---|---|---|---|---|---|
| Footwear | 597,893 | 90.1% | 646,879 | 89.9% | (7.6%) |
| Apparel | 65,868 | 9.9% | 72,692 | 10.1% | (9.4%) |
| Total Sales | 663,761 | 100.0% | 719,571 | 100.0% | (7.8%) |
Footwear accounted for 90.1% of consolidated sales, reaching Euro 598 million, marking a 7.6% decline (-7.0% at constant exchange rates) compared to 2023. Sales from apparel and accessories represented 9.9% of consolidated sales, amounting to Euro 66 million, down 9.4% at current exchange rates (-7.8% at constant exchange rates) compared to 2023.
As at 31 December 2024 the total number of "Geox Shops" was 616 of which 240 DOS. During 2024, 37 new Geox Shops were opened and 76 were closed, in line with the planned optimization of shops in the more mature markets and an expansion in countries where the Group's presence is still limited but developing positively.
| 12-31-2024 | 12-31-2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|
| Geox Shops |
of which DOS |
Geox Shops |
of which DOS |
Perimeter Change |
Openings | Closings | |
| Italy | 173 | 107 | 174 | 107 | (1) | 6 | (7) |
| Europe (*) | 155 | 87 | 173 | 88 | (18) | 4 | (22) |
| North America | 11 | 11 | 11 | 11 | - | 0 | 0 |
| Other countries (**) | 277 | 35 | 297 | 49 | (20) | 27 0 |
(47) |
| Total | 616 | 240 | 655 | 255 | (39) | 37 | (76) |
The 2024 results are presented adjusted for certain non-ordinary and non-recurring costs, as previously outlined, to ensure comparability with the previous year.
Below are the key highlights:


The adjusted cost of sales amounted to 49.1% of sales, compared to 49.3% in 2023, resulting in an adjusted gross margin of 50.9% (50.7% in 2023).
As a result, the gross margin percentage increased slightly (+20 bps year-on-year), benefiting from a favorable channel mix effect, and confirming the now stabilized supply chain conditions.
Total operating costs for 2024 amounted to Euro 339.4 million, compared to Euro 348.9 million in 2023, including non-recurring costs of approximately Euro 10.6 million.
The incidence on sales, net of non-recurring costs, stood at 49.5%, compared to 48.5% in 2023.
Management remained focused on implementing and consolidating key efficiency and rationalization measures. Specifically:
The adjusted EBITDA stood at Euro 76.3 million (11.5% of sales), compared to Euro 89.0 million in 2023 (12.4% of sales).
EBITDA before the application of IFRS 16 and adjusted for the previously mentioned extraordinary costs amounted to Euro 26.2 million (Euro 37.0 million in 2023).
Adjusted EBIT stood at Euro 8.8 million, compared to Euro 15.6 million in 2023.
Net financial income and expenses amounted to Euro -21.7 million, remaining broadly in line with 2023 (Euro -21.4 million).
The main components include:
Income taxes for the 2024 amounted to Euro 4.4 million, compared to Euro 0.6 million in 2023. This non-cash charge was primarily due to the reversal of deferred tax assets, mainly related to balance sheet provisions.


Net operating working capital stood at approximately Euro 104 million, down from Euro 117 million as of December 2023.
The working capital trend is consistent with the Group's consolidated supply chain efficiency, ensuring on-time product deliveries while maintaining a balanced payment cycle. However, it was also impacted by lower sales volumes.
As a result, the Net Working Capital-to-sales ratio for the last 12 months stood at 15.7% (16.2% as of December 2023).
The combination of implemented actions and strict working capital control allowed the Group to maintain a stable net financial position, which stood at Euro -90.9 million (pre-IFRS 16 and after fair-value adjustments on derivatives), compared to Euro -93.1 million in December 2023. Net bank debt amounted to Euro -103.2 million (Euro -90.1 million in December 2023), reflecting working capital dynamics.
The Board of Directors also approved the results of the financial statements 2024 of the parent company Geox S.p.A. and the corporate governance and ownership structure report.
Sales amounted to Euro 453.2 million, compared to Euro 521.2 million in 2023. As a result of this significant decline in sales volumes, the company recorded a net loss of Euro 34.2 million in 2024, compared to Euro 3.9 million in 2023.
As of December 31, 2024, shareholders' equity stood at Euro 63.5 million, compared to Euro 91.9 million at year-end 2023, with a negative net financial position of Euro 160.2 million, excluding the impact of IFRS 16 (negative Euro 147.3 million as of December 31, 2023).
The financial statements as of December 31, 2024, will be submitted for shareholder approval at the Annual General Meeting scheduled for April 17, 2025.
On December 19, 2024, the Board of Directors approved the new Industrial Plan, covering the 2025-2029 period and aligning with the previous 2022-2024 plan.
As part of this process, the Company reached agreements with its main lending banks to ensure a balanced alignment among the planned strategic actions, available financing sources, and existing debt obligations.
In summary, the key measures include:


The Financial Restructuring Plan, combined with the capital strengthening ensured by LIR's contribution, will fully cover the Company's financial needs, while maintaining liquidity levels adequate to support the scale and complexity of the business.
On December 30, 2024, the Company and the banks involved in the Financial Restructuring Plan signed a framework agreement, setting out the binding terms and conditions for its execution, along with the related supporting documentation (see press release published on December 30, 2024, available in the Investor Relations – Press Releases section of the Company's website).
The global macroeconomic environment continues to be highly uncertain in the short and medium term, impacting the key variables of our reference market and, more broadly, the durable consumer goods sector.
The international geopolitical climate remains highly tense, particularly due to the Russia-Ukraine conflict and the Israel-Palestine conflict.
The persistent instability is causing significant humanitarian and social repercussions, primarily affecting the living conditions of the local populations, as well as their domestic economic activities and trade relations in these regions.
In the countries affected by these conflicts, Geox's business is primarily conducted through third parties, including multibrand and franchising channels, and is not of significant size in Ukraine, Israel, and Palestine.
In Russia, sales in the region declined year-on-year, amounting to approximately Euro 55 million in 2024, representing around 8.3% of consolidated sales.
The challenging macroeconomic environment, the sector dynamics of the Group's reference market, and the ongoing evolution of the international geopolitical landscape continue to impact consumer demand expectations in the industry.
In this context, the 2025 outlook assumes that the Direct-to-Consumer (DTC) business will focus on the expansion of digital platforms, while the physical store network is expected to remain largely unchanged. Additionally, the strategy to enhance the quality of the Multibrand distribution network will continue, through selective rationalization of markets and distribution partners.
Based on these factors, the Company expects a slight sales decline (low single-digit) in 2025 compared to 2024 and an adjusted EBIT margin contraction of approximately 80 bps year-on-year.
These forecasts remain subject to significant uncertainty, given the current macroeconomic and geopolitical context.


The Board of Directors, following the proposal of the Remuneration Committee, has resolved to submit for approval at the upcoming Shareholders' Meeting, scheduled for April 17, 2025, a new medium-to-long-term incentive plan, the Equity (Stock Grant) & Cash-Based 2025-2027 Plan (the "Plan").
The Plan provides for the free allocation of up to 10,436,654 ordinary shares of the Company, referred to as the Equity Component, as well as a cash component of up to Euro 855,806 gross, which will be granted in the event of overachievement (Cash Component). The Plan is intended for the CEO, Executives with Strategic Responsibilities, and Key Executives and Employees of Geox and other Group companies.
With a vesting period of three years, shares may be assigned only after the approval of the consolidated financial statements for the year ending December 31, 2027. The assignment of the Equity Component will be subject to achieving a profitability target, identified as the cumulative Adjusted EBITDA for the 2025-2027 period, and a financial target, represented by the Group's Net Financial Position as of December 31, 2027. The cash component will be awarded only in the event of overachievement of the cumulative Adjusted EBITDA target.
Under the terms of the Plan, the shares may be sourced—in compliance with applicable laws—from shares purchased on the market and/or held by the Company, based on the authorization granted by the Shareholders' Meeting for the purchase and disposal of treasury shares, in accordance with Articles 2357 et seq. of the Italian Civil Code.
Through the adoption of this incentive plan, the Company aims to engage and incentivize key beneficiaries whose work is deemed crucial to achieving the Group's strategic goals, while fostering employee retention and encouraging beneficiaries to remain within the Group. Additionally, the Plan seeks to align the interests of beneficiaries with those of the Company and its shareholders over the medium to long term, recognizing management's contribution to the Company's value creation.
The informational document related to the "Equity (Stock Grant) & Cash-Based 2025-2027" incentive plan (prepared in accordance with Article 84-bis of Consob Regulation No. 11971/1999, as subsequently amended) and the related explanatory report will be made available to the public within the timeframe and methods set forth by applicable regulations.
The Board of Directors has resolved to submit for approval at the Shareholders' Meeting a proposal to authorize the purchase and disposal of treasury shares. The authorization is intended exclusively to provide shares for existing and future stock-based incentive plans, in line with the Company's development strategy. These include stock option plans approved by the Shareholders' Meeting for employees, as well as free share allocation plans (Stock Grant Plans) currently in place or to be adopted in the future.
The requested authorization sets a limit on treasury share purchases, ensuring that they do not exceed 10% of the share capital. The authorization will be valid for a period of 18 months from the date of the Shareholders' Meeting resolution, expiring on October 17, 2026, and will replace the previous authorization granted by the Shareholders' Meeting on April 19, 2024.
Purchases may be made at a unit price that does not deviate by more than 10% (upward or downward) from the closing price recorded on the trading day prior to the purchase date. The maximum daily purchase volume may not exceed 25% of the average daily trading volume over the 20 stock exchange sessions preceding the purchase transaction.
Treasury share purchases may be executed on regulated markets, in compliance with applicable regulations, particularly Article 144-bis, paragraph 1, letter b) of the Issuers' Regulation and all other relevant provisions. Transactions will be conducted in a way that ensures equal treatment of shareholders, as required by Article 132 of the Italian Consolidated Financial Act (TUF), in accordance with applicable regulations and market practices admitted by Consob under Article 13 of Regulation (EU) No. 596/2014.
As of today, the Company holds 734,041 treasury shares.


The Board of Directors of Geox S.p.A., in today's meeting, also reviewed and approved the Consolidated Sustainability Statement, which is included in the Directors' Report accompanying the 2024 Consolidated Financial Statements. The statement has been prepared in compliance with Legislative Decree 125/2024, implementing Directive 2022/2464/EU ("CSRD Directive").
The Board of Directors of Geox S.p.A., in today's meeting, also reviewed and approved the Report on the Remuneration Policy and Compensation Paid, in accordance with Article 123-ter of Legislative Decree No. 58/1998. The report will be submitted to the upcoming Shareholders' Meeting and published within the timeframe and methods required by law.
On February 28, 2025, the Board of Directors resolved to submit to the Shareholders' Meeting, in an extraordinary session, the following proposals: (i) the elimination of the nominal value of the Company's shares; (ii) a capital increase of a total of Euro 60 million to support the Financial Restructuring Plan; and (iii) certain amendments to the Company's Articles of Association, primarily aimed at introducing the option for the Shareholders' Meeting to be held exclusively through a Designated Representative.
Further details are available in the Notice of Call and the Explanatory Reports, published at www.geox.biz in the section Governance/Shareholders' Meeting/April 2025 Meeting, as well as on the authorized storage mechanism "eMarket Storage" ().
Following today's resolutions, the Board of Directors has also integrated the agenda for the Shareholders' Meeting scheduled for April 17, 2025, while confirming that the Meeting will be held at 10:00 AM in a single call, as set forth in the previously published Notice of Call. The following items have been added to the ordinary session of the Meeting agenda:
Election of the Board of Directors:
Election of the Board of Statutory Auditors for the 2025-2027 term:


XIV. Authorization for the purchase and disposal of treasury shares, subject to the revocation of the previous authorization for any unused portion; related and consequent resolutions.
The Board of Directors has also approved the Explanatory Reports on the items on the ordinary session agenda of the Shareholders' Meeting.
The integrated Notice of Call and the Explanatory Reports on the agenda items for the ordinary session will be made available to the public within the timeframe required by applicable regulations at the Company's website (www.geox.biz, section Governance/Shareholders' Meeting/April 2025 Meeting), on the authorized storage mechanism "eMarket Storage" (), and at the Company's registered office.
********************
The manager responsible for the preparation of the company's financial documents, Mr. Massimo Nai, hereby declares, in accordance with paragraph 2, article 154 bis of the "Testo Unico della Finanza" (Italian Consolidated Law on Financial Intermediation), that, based on his knowledge, the accounting information contained in this document corresponds to the results documented in the books, accounting and other records of the company.
INVESTOR RELATIONS Luca Amadini: tel. +39 0423 282476; cell. +39 349 930 2858; [email protected]
PRESS OFFICE Juan Carlos Venti: tel: +39 0423 281914; cell. +39 335 470 641; [email protected]
Geox Group operates in the classic and casual footwear sector for men, women and children, with a medium/high price level, and in the apparel sector. The success of Geox is due to the constant focus on the application of innovative solutions and technologies on the product that guarantee both impermeability and breathability, and bases its strategies for future growth on continuous technological innovation.
Geox is one of the leading brands in the "International Branded Casual Footwear Market". Geox technology is protected by 61 different patents and by 5 more recent patent applications.
This document includes forward-looking statements, relative to future events and income and financial operating results of Geox Group. These forecasts, by their nature, include an element of risk and uncertainty, since they depend on the outcome of future events and developments. The actual results may differ even quite significantly from those stated due to a multiplicity of factors.


Note: the 2024 and 2023 figures were drawn up as per IAS/IFRS and were fully audited. The Balance Sheet and the Cash Flow Statement were reclassified according to a format commonly used by the management and investors to assess the Group results. These reclassified financial statements do not meet the presentation standards required by the International Financial Reporting Standards (IFRS) and should therefore not be used as a substitute for such. However, as they have the same content, they are easily reconciled with those under International Financial Reporting Standards.
| (Thousands of Euro) | 2024 | % | 2023 | % |
|---|---|---|---|---|
| Sales | 663,761 | 100.0% | 719,571 | 100.0% |
| Cost of sales | (328,561) | (49.5%) | (355,011) | (49.3%) |
| Gross profit | 335,200 | 50.5% | 364,560 | 50.7% |
| Selling and distribution costs | (33,574) | (5.1%) | (36,206) | (5.0%) |
| Advertising and promotion costs | (25,794) | (3.9%) | (32,806) | (4.6%) |
| General and administrative expenses | (280,062) | (42.2%) | (279,969) | (38.9%) |
| EBIT | (4,230) | (0.6%) | 15,579 | 2.2% |
| Net financial expenses | (21,712) | (3.3%) | (21,387) | (3.0%) |
| PBT | (25,942) | (3.9%) | (5,808) | (0.8%) |
| Income tax | (4,401) | (0.7%) | (643) | (0.1%) |
| Net result | (30,343) | (4.6%) | (6,451) | (0.9%) |
| EBITDA | 63,230 | 9.5% | 89,024 | 12.4% |
| EBITDA excl. IFRS 16 | 13,198 | 2.0% | 37,045 | 5.1% |
| EBITDA reconciliation: | ||||
| EBIT | (4,230) | 15,579 | ||
| D&A and impairment tangible and intangible assets | 23,369 | 23,949 | ||
| D&A and impairment Right-of-use IFRS 16 | 44,091 | 49,496 | ||
| EBITDA | 63,230 | 89,024 | ||
| Rent under IFRS 16 | (50,032) | (51,979) | ||
| EBITDA excl. IFRS 16 | 13,198 | 37,045 |
EBITDA is the operating result plus depreciation, amortization and impairments and is directly taken from the financial statements, supplemented by the relative Notes.


| (Thousands of Euro) | Dec. 31, 2024 | Dec. 31, 2023 |
|---|---|---|
| Intangible assets | 25,902 | 30,433 |
| Property, plant and equipment | 29,285 | 31,269 |
| Right-of-use assets | 228,098 | 235,491 |
| Other non-current assets - net | 30,051 | 36,410 |
| Total non-current assets | 313,336 | 333,603 |
| Net operating working capital | 104,400 | 116,706 |
| Other current assets (liabilities), net | (16,822) | (15,913) |
| Net invested capital | 400,914 | 434,396 |
| Equity | 67,899 | 90,590 |
| Provisions for severance indemnities, liabilities and charges | 5,964 | 6,739 |
| Net financial position | 327,051 | 337,067 |
| Net invested capital | 400,914 | 434,396 |
| (Thousands of Euro) | Dec. 31, 2024 | Dec. 31, 2023 |
|---|---|---|
| Inventories | 243,732 | 275,979 |
| Accounts receivable | 70,640 | 72,076 |
| Trade payables | (209,972) | (231,349) |
| Net operating working capital | 104,400 | 116,706 |
| % of sales for the last 12 months | 15.7% | 16.2% |
| Taxes payable | (6,935) | (6,564) |
| Other non-financial current assets | 13,901 | 17,238 |
| Other non-financial current liabilities | (23,788) | (26,587) |
| Other current assets (liabilities), net | (16,822) | (15,913) |


| (Thousands of Euro) | 2024 | IFRS 16 impact |
2024 excluding IFRS 16 |
2023 excluding IFRS 16 |
|---|---|---|---|---|
| Net result | (30,343) | (999) | (31,342) | (4,702) |
| Depreciation, amortization and impairment | 67,460 | (44,091) | 23,369 | 23,949 |
| Other non-cash items | (14,365) | - | (14,365) | 8,600 |
| Cash flow from economics | 22,752 | (45,090) | (22,338) | 27,847 |
| Change in net working capital | 21,275 | - | 21,275 | (35,312) |
| Change in other current assets/liabilities | 4,493 | - | 4,493 | 13,810 |
| Cash flow from operations | 48,520 | (45,090) | 3,430 | 6,345 |
| Capital expenditure | (16,494) | (79) | (16,573) | (19,881) |
| Disposals | 4 | - | 4 | - |
| Net capital expenditure | (16,490) | (79) | (16,569) | (19,881) |
| Free cash flow | 32,030 | (45,169) | (13,139) | (13,536) |
| Increase in right-of-use assets | (37,518) | 37,518 | - | - |
| Change in net financial position | (5,488) | (7,651) | (13,139) | (13,536) |
| Initial net financial position - prior to fair value adjustment of derivatives |
(334,028) | 243,945 | (90,083) | (75,714) |
| Change in net financial position | (5,488) | (7,651) | (13,139) | (13,536) |
| Translation differences Final net financial position - prior to fair value adjustment of |
178 | (126) | 52 | (833) |
| derivatives | (339,338) | 236,168 | (103,170) | (90,083) |
| Fair value adjustment of derivatives | 12,287 | - | 12,287 | (3,039) |
| Final net financial position | (327,051) | 236,168 | (90,883) | (93,122) |
| (Thousands of Euro) | 2024 | 2023 |
|---|---|---|
| Trademarks and patents | 234 | 349 |
| Opening and restructuring of Geox Shop | 5,707 | 6,079 |
| Industrial plant and equipment | 2,592 | 3,208 |
| Logistics | 1409 | 809 |
| Information technology | 5,384 | 7,058 |
| Offices furniture, warehouse and fittings | 1,168 | 1,199 |
| Total cash capex | 16,494 | 18,702 |
| Right-of-Use | 37,704 | 62,130 |
| Total capex | 54,198 | 80,832 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.