Fondul Proprietatea

Net Asset Value • Oct 12, 2018

PJM07.1AFIASMDLUX0037
Fondul Proprietatea SA
PJR09SIIR/400006
28.09.2018

Fund Administrator: Franklin Templeton International Services S.à r.l. Administrator Code: PJM07.1AFIASMDLUX0037 Fund: Fondul Proprietatea SA

Fondul Proprietatea SA 's Assets and Liabilities based on NAV calculation according with the CNVM Regulation No. 4 / 2010, as subsequently amended

	Lei
1. Non-current Assets	6,847,110,780.79
1.1. Intangible assets	473,896.00
1.2. Tangible assets	0.00
1.3. Financial assets	6,846,636,884.79
1.3.1 Listed shares**	13,052,902.70
1.3.2 Unlisted shares	6,830,628,354.11
1.3.3 Government securities	0.00
1.3.4 Certificates of deposits	0.00
1.3.5 Bank deposits	0.00
1.3.6 Municipal bonds	0.00
1.3.7 Corporate bonds	0.00
1.3.8 Newly issued securities	0.00
1.3.9 Participation titles of UCITS and/or of OCIU	0.00
1.3.10 Other financial assets	2,955,627.98
2. Current assets	3,086,391,387.79
2.1 Inventory	0.00
2.2 Receivables out of which:	12,702,320.17
- commercial papers	0.00
2.3 Cash	23,304,918.59
2.4 Short term financial investments	2,689,856,898.96
2.4.1 Listed shares**	2,689,856,898.96
2.4.2 Unlisted shares	0.00
2.4.3 Municipal bonds	0.00
2.4.4 Corporate bonds	0.00
2.4.5 Participation titles of UCITS and/or of OCIU	0.00
2.5 Newly issued securities	0.00
2.6 Government securities	147,293,360.08
2.7 Bank deposits	213,233,889.99
2.8 Certificates of deposits	0.00
2.9 Other current assets	0.00
3. Derivatives	0.00
4. Prepaid expenses	286,755.92
5. Total assets	9,933,788,924.50
6. Total liabilities	37,273,576.73
6.1 Borrowings from bond issues	0.00
6.2 Amounts due to credit institutions	0.00
6.3 Advance payments to customer accounts	0.00
6.4. Payables	10,932,941.25
6.5 Commercial papers due	0.00
6.6 Amounts due to group companies	0.00
6.7 Amounts due to related parties	0.00
6.8 Other debts	26,340,635.48

[English translation of the original report in Romanian - for information purposes only] 1

___________________________________________________________________________________________________________________________

FONDUL PROPRIETATEA S.A., an alternative investment fund • Headquarters at: 78-80 Buzesti Street, 7th floor, Bucharest 1st district, postal code 011017, Romania • Fiscal Identification Code (CIF): 18253260, registered with the Trade Registry under no: J40/21901/2005 • Subscribed share capital RON 4,771,610,196.08 • Paid-up Share Capital: RON 4,582,427,774.08 • Tel.: + 40 21 200 9600; Fax: +40 21 200 9631; Email: office@fondulproprietatea.ro; Internet: www.fondulproprietatea.ro

7. Provisions	856,247.22
8. Deferred income out of which:	0.00
8.1 Subsidies for investments	0.00
8.2 Deferred income	0.00
9. Shareholders' equity out of which:	9,895,659,100.55
9.1 Share capital	4,771,610,196.08
9.2 Share capital premiums	0.00
9.3 Revaluation differences	-8,107.39
9.4 Reserves	-1,150,232,090.61
9.5 Retained earnings	5,323,909,728.76
9.6 Period result	950,379,373.71
9.7 Profit appropriation	0.00
10. Total liabilities and Shareholders' equity	9,933,788,924.50
11. Net Asset Value	9,895,659,100.55
12. No of shares issued*	7,305,157,535
13. Net asset value per share	1.3546
14. Number of portfolio companies out of which:	35
14.1 Companies admitted to trading on a regulated market	4
14.1 Companies admitted to trading on an alternative regulated market***	4
14.3 Companies not admitted to trading	27

Legend:

* = Represents the number of shares related to the paid-up subscribed share capital (according to provisions of Law 247/2005, Title VII, Art. 9² , alin. 5 "Subscribed unpaid shares are not taken into account for the computation of net asset value per share for Fondul Proprietatea") excluding (a) the Fund's own shares bought back (Treasury shares), according to provisions of CNVM Regulation no. 4/2010, as subsequently amended, and (b) the equivalent number of shares corresponding to the GDRs bought back

** = Include also the value of holdings admitted to trading on AeRo market (alternative regulated market)

*** = Include the number of companies admitted to trading on AeRo market (alternative trading system)

Franklin Templeton International Services S.à r.l acting in the capacity of Sole Director of Fondul Proprietatea SA

Oana Truta Marius Nechifor Permanent representative Compliance Officer

BRD Groupe Societe Generale

Victor Strâmbei Claudia Ionescu Manager Depositary Department Director

FONDUL PROPRIETATEA S.A., an alternative investment fund • Headquarters at: 78-80 Buzesti Street, 7th floor, Bucharest 1st district, postal code 011017, Romania • Fiscal Identification Code (CIF): 18253260, registered with the Trade Registry under no: J40/21901/2005 • Subscribed share capital RON 4,771,610,196.08 • Paid-up Share Capital: RON 4,582,427,774.08 • Tel.: + 40 21 200 9600; Fax: +40 21 200 9631; Email: office@fondulproprietatea.ro; Internet: www.fondulproprietatea.ro

___________________________________________________________________________________________________________________________

Annex - Valuation methods used for the securities and the monetary market instruments held by Fondul Proprietatea S.A. as at 28 September 2018

The valuation methods used for the computation of the NAV as at 28 September 2018, for the securities and the monetary market instruments held by Fondul Proprietatea S.A. are the following:

• 1. Listed companies on BVB traded within last 30 trading days: Closing Price
• 2. Listed companies on AeRo market (alternative trading system) traded within last 30 trading days: Reference price – Average Price
• 3. Listed companies with no trades within last 30 trading days: Shareholders' equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value/share;
• 4. Unlisted companies: Shareholders' equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value / share;
• 5. Companies in insolvency or reorganisation: Valued either at zero or at the value provided by an independent valuator;
• 6. Companies in liquidation/dissolution/ bankruptcy: Valued at zero;
• 7. Companies with negative shareholders' equity, unlisted, or listed but not traded within the last 30 trading days: Valued at zero;
• 8. Companies for which the annual financial statements of the previous year were not available 90 days after the legal term: Valued at zero;
• 9. Listed government bonds: Fair value (reference composite price, including the cumulated interest);
• 10. Bank deposits: Bank deposit amount cumulated with the accrued interest receivable calculated for the period elapsed since its creation date.

Franklin Templeton International Services S.à r.l acting in the capacity of Sole Director of Fondul Proprietatea SA

Oana Truta Permanent Representative Marius Nechifor Compliance Officer

[English translation of the original report in Romanian - for information purposes only] ___________________________________________________________________________________________________________________________

FONDUL PROPRIETATEA S.A., an alternative investment fund • Headquarters at: 78-80 Buzesti Street, 7th floor, Bucharest 1st district, postal code 011017, Romania • Fiscal Identification Code (CIF): 18253260, registered with the Trade Registry under no: J40/21901/2005 • Subscribed share capital RON 4,771,610,196.08 • Paid-up Share Capital: RON 4,582,427,774.08 • Tel.: + 40 21 200 9600; Fax: +40 21 200 9631; Email: office@fondulproprietatea.ro; Internet: www.fondulproprietatea.ro

Annex – Changes in the valuation methods used for the computation of the NAV of Fondul Proprietatea as at 28 September 2018

___________________________________________________________________________________

For the computation of the NAV as at 28 September 2018 for Fondul Proprietatea SA, the valuation methods used for the investments in the companies presented below changed and/or have been updated:

IOR SA

For this holding, the valuation method has been changed from Reference price - Average price (respectively RON 0.0840 /share) to Fair value (Last available trading price) (respectively RON 0.0840 /share) because the shares of this company were not traded during the last 30 trading days and the valuation based on the last available trading price is considered to reflect better the fair value of this holding than the shareholders' equity per share (respectively RON 0.8242 /share). This change of valuation method did not have any impact on the Fund's NAV.

Posta Romana SA

During September, this company has finalised the registration of its share capital increase with the Trade Register. Fondul Proprietatea SA did not participated to the share capital increase of Posta Romana SA and consequently its holding percentage in Posta Romana SA decreased from 25% to 6.48% and the holding value was updated from RON 34,999,640.07 to RON 17,299,048.75 with the assistance of the independent valuer. The valuation method remained the same, respectively fair value (value as per valuation report)/ share. The total impact of this change on the Fund's NAV was a decrease of RON 17,700,591.32.

Franklin Templeton International Services S.à r.l acting in the capacity of Sole Director of Fondul Proprietatea SA

Oana Truta Marius Nechifor Permanent representative Compliance Officer

[English translation of the original report in Romanian - for information purposes only]

___________________________________________________________________________________________________________________________

FONDUL PROPRIETATEA S.A., an alternative investment fund • Headquarters at: 78-80 Buzesti Street, 7th floor, Bucharest 1st district, postal code 011017, Romania. • Fiscal Identification Code (CIF): 18253260, registered with the Trade Registry under no: J40/21901/2005 • Register on Data Protection Notification Register under number 18668 • Subscribed share capital RON 4,854,034,784.56, Paid-up Share Capital: RON 4,664,852,362.56 • Tel.: + 40 21 200 9600; Fax: +40 21 200 9631; Email: office@fondulproprietatea.ro; Internet: www.fondulproprietatea.ro