Earnings Release • May 10, 2007
Earnings Release
Open in ViewerOpens in native device viewer
| Company: COFINA, SGPS, S.A. | ||||||
|---|---|---|---|---|---|---|
| Head office: R. GENERAL NORTON DE MATOS, 68, PORTO | NIPC: 502 293 225 | |||||
| Reference period: | Amounts in Euro | |||||
| 1st Quarter | 3rd Quarter | Beginning: 01/01/2007 End:31/03/2007 | ||||
| Non-consolidated (Portuguese GAAP) | ||||||
| Balance Sheet | 31-03-2007 | 31-12-2006 | D (%) | |||
| ASSETS | ||||||
| Fixed Assets (net) | 323,783,450 | 323,786,744 | 0% | |||
| Intangible assets | 4,692 | 5,363 | -13% | |||
| Tangible assets | 30,325 | 32,948 | -8% | |||
| Investments in affiliates and associates | 323,748,433 | 323,748,433 | 0% | |||
| Debtors (net) | 4,752,694 | 6,516,913 | -27% | |||
| Amounts falling due over one year | - | - | - | |||
| Amounts falling due within one year | 4,752,694 | 6,516,913 | -27% | |||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital | 25,641,459 | 25,641,459 | - | |||
| Nr. of ordinary shares | 102,565,836 | 102,565,836 | - | |||
| Nr. of other types of shares | - | - | - | |||
| Own shares | - | - | - | |||
| Nr. of voting shares | - | - | - | |||
| Nr. of non voting shares | - | - | - | |||
| LIABILITIES | ||||||
| Provisions | - | - | - |
| Provisions | - | - | - |
|---|---|---|---|
| Creditors | 351,289,645 | 304,731,586 | 15% |
| Amounts falling due over one year | 109,242,387 | 50,000,000 | 118% |
| Amounts falling due within one year | 242,047,258 | 254,731,586 | -5% |
| TOTAL NET ASSETS | 438,493,461 | 390,638,385 | 12% |
| TOTAL SHAREHOLDERS' EQUITY | 84,719,357 | 84,975,886 | 0% |
| TOTAL LIABILITIES | 353,774,104 | 305,662,499 | 16% |
| Non-consolidated (Portuguese GAAP) | ||||
|---|---|---|---|---|
| Profit and loss account | 31-03-2007 | 31-03-2006 | D (%) | |
| Sales and services rendered | - | - | - | |
| Changes in stocks of finished goods and work in progress | - | - | - | |
| Cost of goods sold and materials consumed and of the services rendered | - | - | - | |
| Gross profit | - | - | - | |
| Operating profit | (174,998) | (232,385) | 25% | |
| Net financial expenses | (129,843) | (600,279) | -78% | |
| Profit / (Loss) on ordinary activities | (304,841) | (832,664) | -63% | |
| Extraordinary net profit | 48,312 | 2,012,650 | -98% | |
| Income tax (1) | - | - | - | |
| Net profit for the quarter | (256,529) | 1,179,986 | -122% | |
| Earnings per share | (0.00) | 0.02 | -111% | |
| Net profit for the quarter + Depreciation + Provisions | (252,590) | 1,186,936 | -121% |
(1) Income taxation estimate
| UNAUDITED CONSOLIDATED QUARTERLY FINANCIAL INFORMATION | ||||
|---|---|---|---|---|
| Company: COFINA, SGPS, S.A. | ||||
| Head office: R. GENERAL NORTON DE MATOS, 68, PORTO | NIPC: 502 293 225 | |||
| Reference period: | Amounts in Euro | |||
| 1st Quarter 3rd Quarter |
Beginning: 01/01/2007 End:31/03/2007 | |||
| Balance Sheet | 31-03-2007 | Consolidated (IFRS) 31-12-2006 |
D (%) | |
| ASSETS | ||||
| Tangible fixed assets | 9,433,792 | 9,901,778 | -5% | |
| Goodwill | 87,152,688 | 87,152,688 | 0% | |
| Intangible fixed assets | 680,109 | 810,674 | -16% | |
| Investments in associates | 3,141,529 | 2,864,308 | 10% | |
| Financial instruments held to maturity | - | - | - | |
| Financial assets available for sale | - | - | - | |
| Accounts receivable from third parties (commercial activity) | 17,367,721 | 17,179,538 | 1% | |
| SHAREHOLDERS' EQUITY | ||||
| Share capital | 25,641,459 | 25,641,459 | - | |
| Nr. of ordinary shares | 102,565,836 | 102,565,836 | - | |
| Nr. of other types of shares | - | - | - | |
| Own shares | - | - | - | |
| Nr. of voting shares | - | - | - | |
| Nr. of non voting shares | - | - | - | |
| Adjustments included in Shareholders' equity | - | - | - | |
| Minority interests | 2,788,311 | 2,706,542 | 3% | |
| LIABILITIES | ||||
| Provisions | 1,949,529 | 1,949,559 | 0% | |
| Accounts payable to third parties (commercial activity) | 17,209,963 | 25,424,248 | -32% | |
| Other financial liabilities | 149,129,197 | 102,241,932 | 46% | |
| TOTAL NET ASSETS | 260,651,892 | 216,516,024 | 20% | |
| TOTAL SHAREHOLDERS' EQUITY | 62,470,418 | 59,762,962 | 5% | |
| TOTAL LIABILITIES | 198,181,474 | 156,753,062 | 26% | |
| Consolidated (IFRS) | ||||
| Profit and loss account | 31-03-2007 | 31-03-2006 | D (%) |
| 31-03-2007 | 31-03-2006 | D (%) | |
|---|---|---|---|
| 32,488,568 | 31,540,826 | 3% | |
| (4,941,238) | (4,260,958) | 16% | |
| 27,547,330 | 27,279,868 | 1% | |
| 4,864,543 | 4,287,013 | 13% | |
| (356,485) | (655,366) | 46% | |
| (1,074,406) | (1,008,190) | 7% | |
| (81,769) | (24,521) | 233% | |
| 2,424,326 | 2,061,231 | 18% | |
| 0.02 | 0.02 | 18% | |
| 0.02 | 0.02 | 18% | |
(1) earnings per share for the period ended 31 March 2006 was recomputed using 102,565,836 shares (number of shares after the stock split which occurred in December 2006).
The consolidated financial information of Cofina Group for the first quarter of 2007, prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS), may be presented as follows:
| 31.03.2007 | 31.03.2006 | Δ 2007 / 2006 % |
|
|---|---|---|---|
| Operating income | 32,489 | 31,541 | 3.0% |
| Operating net profit (EBIT) | 3,937 | 3,749 | 5.0% |
| Net financial expenses | (356) | (655) | 45.6% |
| Net profit (a) | 2,424 | 2,061 | 17.6% |
| EBITDA | 4,865 | 4,287 | 13.5% |
(amounts in thousand Euro)
EBITDA = operating net profit + amortisation and depreciation
(a) - Net profit attributable to the parent company's shareholders
The operating income reached 32.5 million Euro in the first quarter of 2007, presenting a growth of 3% in comparison with the homologous period of 2006.
EBITDA amounted to 4.9 million Euro, increasing 13.5% in relation with the first quarter 2006, having the EBITDA margin reached 15% (13.6% in 2006).
The consolidated net profit for the quarter amounted to 2.4 million Euro, a 17.6% growth vs the first three months of 2006.
The Group's nominal total debt amounted to 151 million Euro as of 31 March 2007 corresponding to a nominal net debt of 24 million Euro.
In a more detailed level the Group's performance may be presented as follows:
| 31.03.2007 | 31.03.2006 | Δ 2007 / 2006 | |
|---|---|---|---|
| (amounts in thousand Euro) | % | ||
| Operating income | 32,489 | 31,541 | 3.0% |
| Circulation | 14,402 | 14,138 | 1.9% |
| Advertising | 13,836 | 12,130 | 14.1% |
| Alternative marketing products and others | 4,251 | 5,273 | -19.4% |
| Operating income by segments | 32,489 | 31,541 | 3.0% |
| Newspapers | 23,157 | 22,077 | 4.9% |
| Magazines | 9,332 | 9,464 | -1.4% |
| Operating expenses (a) | 27,624 | 27,254 | 1.4% |
| Consolidated EBITDA (b) | 4,865 | 4,287 | 13.5% |
| EBITDA margin | 15.0% | 13.6% | |
| Newspapers | 4,692 | 4,126 | 13.7% |
| Newspapers EBITDA margin | 20.3% | 18.7% | |
| Magazines | 173 | 161 | 7.5% |
| Magazines EBITDA margin | 1.9% | 1.7% | |
| Amortisation and depreciation (-) | 928 | 538 | 72.5% |
| EBIT | 3,937 | 3,749 | 5.0% |
| EBIT margin | 12.1% | 11.9% | |
| Net financial expenses | (356) | (655) | 45.6% |
| Current profit | 3,581 | 3,094 | 15.7% |
| Current profit margin | 11.0% | 9.8% | |
| Income before taxes and minority interests | 3,581 | 3,094 | 15.7% |
| Income taxes (-) | 1,075 | 1,008 | 6.6% |
| Minority interests (-) | 82 | 25 | 228.0% |
| Net consolidated profit ( c) | 2,424 | 2,061 | 17.6% |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
(c) Net profit attributable to the parent company's shareholders
The operating income for the first quarter of 2007 increased 3%, standing out the 14.1% growth recorded in the advertising income. The alternative marketing products income accompanied the market trend already felt since 2005, due to some consumption retraction, presenting a reduction of 19.4% in comparison with the homologous period of 2006.
The increase in operating income (+3%) was stronger than the increase in operating expenses (+1%) leading to an EBITDA growth of 13.5%, reaching 4.9 million Euro. The EBITDA margin grew 10%, from 13.6% in 2006 to 15% in 2007.
Amortisation and depreciation grew 390 thousand Euro due to the full consolidation of Grafedisport (newspapers printing company of the Group), which in the first quarter of 2006 was consolidated using the equity method.
EBIT reached 3.9 million Euro, increasing 5% in comparison with the homologous period of preceding year.
The net profit for the quarter reached 2.4 million, a 17.6% growth towards 2006.
| 31.03.2007 | 31.03.2006 | Δ 2007 / 2006 | |
|---|---|---|---|
| (amounts in thousand Euro) | % | ||
| Operating income | 23,157 | 22,077 | 4.9% |
| Circulation | 10,166 | 10,328 | -1.6% |
| Advertising | 10,182 | 8,964 | 13.6% |
| Alternative marketing products and others | 2,809 | 2,785 | 0.9% |
| Operating expenses (a) | 18,465 | 17,951 | 2.9% |
| Consolidated EBITDA (b) | 4,692 | 4,126 | 13.7% |
| EBITDA margin | 20.3% | 18.7% |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
In the first quarter of 2007 it should be highlighted the increase of the market shares of the newspapers "Correio da Manhã" and "Destak".
"Correio da Manhã" increased 31.4% in comparison with the homologous period of 2006 having obtained an average market share of 11.3%, corresponding to 939,000 readers. "Destak" increased 43.8% in comparison with the homologous period of 2006 having obtained an average market share of 2.1%, corresponding to 574,000 readers.
Operating income for the newspapers segment in the first quarter of 2007 grew 4.9%, being remarkable the increase of 13.6% in the advertising income in comparison with the homologous period of 2006.
The reduction of 1.6% in circulation income is mainly due to the decrease felt by the newspaper "Record", as a result of the lack of major sports events, like the World Football Championship which took place last year. All the other Cofina group's newspapers recorded increases in circulation income.
EBITDA amounted to 4.7 million Euro, having increased 13.7% in comparison with the first quarter of 2006. EBITDA margin reached 20.3% (18.7% in 2006).
Magazines segment
| 31.03.2007 | 31.03.2006 | Δ 2007 / 2006 | |
|---|---|---|---|
| (amounts in thousand Euro) | % | ||
| Operating income | 9,332 | 9,464 | -1.4% |
| Circulation | 4,236 | 3,810 | 11.2% |
| Advertising | 3,654 | 3,166 | 15.4% |
| Alternative marketing products and others | 1,442 | 2,488 | -42.0% |
| Operating expenses (a) | 9,159 | 9,303 | -1.5% |
| Consolidated EBITDA (b) | 173 | 161 | 7.5% |
| EBITDA margin | 1.9% | 1.7% |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
In the magazines segment it should be highlighted in the first quarter of 2007 the 11.2% and 15.4% increases recorded in circulation income and in advertising income, respectively.
Nevertheless, operating income for the magazines segment presented a slight decrease having reduced 1.4% in relation with the homologous period of 2006. This performance is due to the reduction of approximately 1 million Euro in the alternative marketing products income (equivalent to 42%),.
Despite the reduction of the operating income, the higher decrease of the operating expenses allowed for a 7.5% EBITDA increase, which amounted to 173 thousand Euro. The EBITDA margin grew from 1.7% in the first quarter of 2006 to 1.9% in the same period of 2007.
Also to be mentioned is the performance of the weekly magazine "Sábado" which recorded, in comparison with the homologous period of previous year, significant growth both in circulation and advertising income.
The main indicators of Cofina's non consolidated financial statements, prepared in accordance with the Portuguese Generally Accepted Accounting Principles (Portuguese GAAP), are as follows:
| Portuguese GAAP | ||
|---|---|---|
| 31.03.2007 | 31.12.2006 | |
| 31.03.2007 | 31.03.2006 | |
(amounts in thousand Euro)
Extraordinary net profit for the quarter ended 31 March 2006 is positively influenced by the gains obtained with the sale of shares of listed companies.
Porto, 10 May 2007
João Borges de Oliveira Alfredo Portocarrero Director Controller
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.