AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

PHAROL, SGPS, S.A.

Earnings Release May 10, 2007

1925_10-q_2007-05-10_852a538b-a2a8-413e-971c-962da875c49b.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

UNAUDITED NON CONSOLIDATED QUARTERLY FINANCIAL INFORMATION

Company: COFINA, SGPS, S.A.
Head office: R. GENERAL NORTON DE MATOS, 68, PORTO NIPC: 502 293 225
Reference period: Amounts in Euro
1st Quarter 3rd Quarter Beginning: 01/01/2007 End:31/03/2007
Non-consolidated (Portuguese GAAP)
Balance Sheet 31-03-2007 31-12-2006 D (%)
ASSETS
Fixed Assets (net) 323,783,450 323,786,744 0%
Intangible assets 4,692 5,363 -13%
Tangible assets 30,325 32,948 -8%
Investments in affiliates and associates 323,748,433 323,748,433 0%
Debtors (net) 4,752,694 6,516,913 -27%
Amounts falling due over one year - - -
Amounts falling due within one year 4,752,694 6,516,913 -27%
SHAREHOLDERS' EQUITY
Share capital 25,641,459 25,641,459 -
Nr. of ordinary shares 102,565,836 102,565,836 -
Nr. of other types of shares - - -
Own shares - - -
Nr. of voting shares - - -
Nr. of non voting shares - - -
LIABILITIES
Provisions - - -
Provisions - - -
Creditors 351,289,645 304,731,586 15%
Amounts falling due over one year 109,242,387 50,000,000 118%
Amounts falling due within one year 242,047,258 254,731,586 -5%
TOTAL NET ASSETS 438,493,461 390,638,385 12%
TOTAL SHAREHOLDERS' EQUITY 84,719,357 84,975,886 0%
TOTAL LIABILITIES 353,774,104 305,662,499 16%
Non-consolidated (Portuguese GAAP)
Profit and loss account 31-03-2007 31-03-2006 D (%)
Sales and services rendered - - -
Changes in stocks of finished goods and work in progress - - -
Cost of goods sold and materials consumed and of the services rendered - - -
Gross profit - - -
Operating profit (174,998) (232,385) 25%
Net financial expenses (129,843) (600,279) -78%
Profit / (Loss) on ordinary activities (304,841) (832,664) -63%
Extraordinary net profit 48,312 2,012,650 -98%
Income tax (1) - - -
Net profit for the quarter (256,529) 1,179,986 -122%
Earnings per share (0.00) 0.02 -111%
Net profit for the quarter + Depreciation + Provisions (252,590) 1,186,936 -121%

(1) Income taxation estimate

UNAUDITED CONSOLIDATED QUARTERLY FINANCIAL INFORMATION
Company: COFINA, SGPS, S.A.
Head office: R. GENERAL NORTON DE MATOS, 68, PORTO NIPC: 502 293 225
Reference period: Amounts in Euro
1st Quarter
3rd Quarter
Beginning: 01/01/2007 End:31/03/2007
Balance Sheet 31-03-2007 Consolidated (IFRS)
31-12-2006
D (%)
ASSETS
Tangible fixed assets 9,433,792 9,901,778 -5%
Goodwill 87,152,688 87,152,688 0%
Intangible fixed assets 680,109 810,674 -16%
Investments in associates 3,141,529 2,864,308 10%
Financial instruments held to maturity - - -
Financial assets available for sale - - -
Accounts receivable from third parties (commercial activity) 17,367,721 17,179,538 1%
SHAREHOLDERS' EQUITY
Share capital 25,641,459 25,641,459 -
Nr. of ordinary shares 102,565,836 102,565,836 -
Nr. of other types of shares - - -
Own shares - - -
Nr. of voting shares - - -
Nr. of non voting shares - - -
Adjustments included in Shareholders' equity - - -
Minority interests 2,788,311 2,706,542 3%
LIABILITIES
Provisions 1,949,529 1,949,559 0%
Accounts payable to third parties (commercial activity) 17,209,963 25,424,248 -32%
Other financial liabilities 149,129,197 102,241,932 46%
TOTAL NET ASSETS 260,651,892 216,516,024 20%
TOTAL SHAREHOLDERS' EQUITY 62,470,418 59,762,962 5%
TOTAL LIABILITIES 198,181,474 156,753,062 26%
Consolidated (IFRS)
Profit and loss account 31-03-2007 31-03-2006 D (%)
31-03-2007 31-03-2006 D (%)
32,488,568 31,540,826 3%
(4,941,238) (4,260,958) 16%
27,547,330 27,279,868 1%
4,864,543 4,287,013 13%
(356,485) (655,366) 46%
(1,074,406) (1,008,190) 7%
(81,769) (24,521) 233%
2,424,326 2,061,231 18%
0.02 0.02 18%
0.02 0.02 18%

(1) earnings per share for the period ended 31 March 2006 was recomputed using 102,565,836 shares (number of shares after the stock split which occurred in December 2006).

CONSOLIDATED FINANCIAL INFORMATION

The consolidated financial information of Cofina Group for the first quarter of 2007, prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS), may be presented as follows:

31.03.2007 31.03.2006 Δ 2007 / 2006
%
Operating income 32,489 31,541 3.0%
Operating net profit (EBIT) 3,937 3,749 5.0%
Net financial expenses (356) (655) 45.6%
Net profit (a) 2,424 2,061 17.6%
EBITDA 4,865 4,287 13.5%

(amounts in thousand Euro)

EBITDA = operating net profit + amortisation and depreciation

(a) - Net profit attributable to the parent company's shareholders

The operating income reached 32.5 million Euro in the first quarter of 2007, presenting a growth of 3% in comparison with the homologous period of 2006.

EBITDA amounted to 4.9 million Euro, increasing 13.5% in relation with the first quarter 2006, having the EBITDA margin reached 15% (13.6% in 2006).

The consolidated net profit for the quarter amounted to 2.4 million Euro, a 17.6% growth vs the first three months of 2006.

The Group's nominal total debt amounted to 151 million Euro as of 31 March 2007 corresponding to a nominal net debt of 24 million Euro.

In a more detailed level the Group's performance may be presented as follows:

31.03.2007 31.03.2006 Δ 2007 / 2006
(amounts in thousand Euro) %
Operating income 32,489 31,541 3.0%
Circulation 14,402 14,138 1.9%
Advertising 13,836 12,130 14.1%
Alternative marketing products and others 4,251 5,273 -19.4%
Operating income by segments 32,489 31,541 3.0%
Newspapers 23,157 22,077 4.9%
Magazines 9,332 9,464 -1.4%
Operating expenses (a) 27,624 27,254 1.4%
Consolidated EBITDA (b) 4,865 4,287 13.5%
EBITDA margin 15.0% 13.6%
Newspapers 4,692 4,126 13.7%
Newspapers EBITDA margin 20.3% 18.7%
Magazines 173 161 7.5%
Magazines EBITDA margin 1.9% 1.7%
Amortisation and depreciation (-) 928 538 72.5%
EBIT 3,937 3,749 5.0%
EBIT margin 12.1% 11.9%
Net financial expenses (356) (655) 45.6%
Current profit 3,581 3,094 15.7%
Current profit margin 11.0% 9.8%
Income before taxes and minority interests 3,581 3,094 15.7%
Income taxes (-) 1,075 1,008 6.6%
Minority interests (-) 82 25 228.0%
Net consolidated profit ( c) 2,424 2,061 17.6%

(a) Operating expenses excluding amortisation

(b) EBITDA = operating net profit + amortisation and depreciation

(c) Net profit attributable to the parent company's shareholders

The operating income for the first quarter of 2007 increased 3%, standing out the 14.1% growth recorded in the advertising income. The alternative marketing products income accompanied the market trend already felt since 2005, due to some consumption retraction, presenting a reduction of 19.4% in comparison with the homologous period of 2006.

The increase in operating income (+3%) was stronger than the increase in operating expenses (+1%) leading to an EBITDA growth of 13.5%, reaching 4.9 million Euro. The EBITDA margin grew 10%, from 13.6% in 2006 to 15% in 2007.

Amortisation and depreciation grew 390 thousand Euro due to the full consolidation of Grafedisport (newspapers printing company of the Group), which in the first quarter of 2006 was consolidated using the equity method.

EBIT reached 3.9 million Euro, increasing 5% in comparison with the homologous period of preceding year.

The net profit for the quarter reached 2.4 million, a 17.6% growth towards 2006.

Newspapers segment

31.03.2007 31.03.2006 Δ 2007 / 2006
(amounts in thousand Euro) %
Operating income 23,157 22,077 4.9%
Circulation 10,166 10,328 -1.6%
Advertising 10,182 8,964 13.6%
Alternative marketing products and others 2,809 2,785 0.9%
Operating expenses (a) 18,465 17,951 2.9%
Consolidated EBITDA (b) 4,692 4,126 13.7%
EBITDA margin 20.3% 18.7%

(a) Operating expenses excluding amortisation

(b) EBITDA = operating net profit + amortisation and depreciation

In the first quarter of 2007 it should be highlighted the increase of the market shares of the newspapers "Correio da Manhã" and "Destak".

"Correio da Manhã" increased 31.4% in comparison with the homologous period of 2006 having obtained an average market share of 11.3%, corresponding to 939,000 readers. "Destak" increased 43.8% in comparison with the homologous period of 2006 having obtained an average market share of 2.1%, corresponding to 574,000 readers.

Operating income for the newspapers segment in the first quarter of 2007 grew 4.9%, being remarkable the increase of 13.6% in the advertising income in comparison with the homologous period of 2006.

The reduction of 1.6% in circulation income is mainly due to the decrease felt by the newspaper "Record", as a result of the lack of major sports events, like the World Football Championship which took place last year. All the other Cofina group's newspapers recorded increases in circulation income.

EBITDA amounted to 4.7 million Euro, having increased 13.7% in comparison with the first quarter of 2006. EBITDA margin reached 20.3% (18.7% in 2006).

Magazines segment

31.03.2007 31.03.2006 Δ 2007 / 2006
(amounts in thousand Euro) %
Operating income 9,332 9,464 -1.4%
Circulation 4,236 3,810 11.2%
Advertising 3,654 3,166 15.4%
Alternative marketing products and others 1,442 2,488 -42.0%
Operating expenses (a) 9,159 9,303 -1.5%
Consolidated EBITDA (b) 173 161 7.5%
EBITDA margin 1.9% 1.7%

(a) Operating expenses excluding amortisation

(b) EBITDA = operating net profit + amortisation and depreciation

In the magazines segment it should be highlighted in the first quarter of 2007 the 11.2% and 15.4% increases recorded in circulation income and in advertising income, respectively.

Nevertheless, operating income for the magazines segment presented a slight decrease having reduced 1.4% in relation with the homologous period of 2006. This performance is due to the reduction of approximately 1 million Euro in the alternative marketing products income (equivalent to 42%),.

Despite the reduction of the operating income, the higher decrease of the operating expenses allowed for a 7.5% EBITDA increase, which amounted to 173 thousand Euro. The EBITDA margin grew from 1.7% in the first quarter of 2006 to 1.9% in the same period of 2007.

Also to be mentioned is the performance of the weekly magazine "Sábado" which recorded, in comparison with the homologous period of previous year, significant growth both in circulation and advertising income.

NON-CONSOLIDATED FINANCIAL INFORMATION

The main indicators of Cofina's non consolidated financial statements, prepared in accordance with the Portuguese Generally Accepted Accounting Principles (Portuguese GAAP), are as follows:

Portuguese GAAP
31.03.2007 31.12.2006
31.03.2007 31.03.2006

(amounts in thousand Euro)

Extraordinary net profit for the quarter ended 31 March 2006 is positively influenced by the gains obtained with the sale of shares of listed companies.

Porto, 10 May 2007

João Borges de Oliveira Alfredo Portocarrero Director Controller

Talk to a Data Expert

Have a question? We'll get back to you promptly.