Earnings Release • May 28, 2008
Earnings Release
Open in ViewerOpens in native device viewer
Head Office: Rua do General Norton de Matos, 68, r/c – Porto Fiscal Number 502 293 225 Share Capital: 25,641,459 Euro
1Q '08 QUARTERLY FINANCIAL INFORMATION (Unaudited information)
| Company: COFINA, SGPS, S.A. | |||
|---|---|---|---|
| Head office: R. GENERAL NORTON DE MATOS, 68, PORTO | Fiscal number: 502 293 225 | ||
| Reference period: | Amounts in Euro | ||
| 1st Quarter 3rd Quarter |
Beginning: 01/01/2008 End:31/03/2008 | ||
| Balance Sheet | Non-consolidated (Portuguese GAAP) | ||
| 31-03-2008 | 31-12-2007 | Var. (%) | |
| ASSETS |
| Fixed Assets (net) | 222,031,650 | 222,030,791 | 0% |
|---|---|---|---|
| Intangible assets | 2,011 | 2,681 | -25% |
| Tangible assets | 29,379 | 27,850 | 5% |
| Investments in affiliates and associates | 222,000,260 | 222,000,260 | 0% |
| Debtors (net) | 6,172,635 | 4,752,694 | 30% |
| Amounts falling due over one year | - | - | - |
| Amounts falling due within one year | 6,172,635 | 8,321,419 | -26% |
| SHAREHOLDERS' EQUITY | |||
| Share capital | 25,641,459 | 25,641,459 | - |
| Nr. of ordinary shares | 102,565,836 | 102,565,836 | - |
| Nr. of other types of shares | - | - | - |
| Own shares | - | - | - |
| Nr. of voting shares | - | - | - |
| Nr. of non voting shares | - | - | - |
| LIABILITIES | |||
| Provisions | - | - | - |
| Creditors | 200,257,232 | 252,007,449 | -21% |
| Amounts falling due over one year | 100,000,000 | 100,000,000 | |
| Amounts falling due within one year | 100,257,232 | 152,007,449 | -34% |
| TOTAL NET ASSETS | 320,290,268 | 391,348,232 | -18% |
| TOTAL SHAREHOLDERS' EQUITY | 118,354,480 | 137,489,236 | -14% |
| TOTAL LIABILITIES | 201,935,788 | 253,858,996 | -20% |
| Non-consolidated (Portuguese GAAP) | ||||
|---|---|---|---|---|
| Profit and loss account | 31-03-2008 | 31-03-2007 | Var. (%) | |
| Sales and services rendered | - | - | - | |
| Changes in stocks of finished goods and work in progress | - | - | - | |
| Cost of goods sold and materials consumed and of the services rendered | - | - | - | |
| Gross profit | - | - | - | |
| Operating profit | (187,408) | (174,998) | 7% | |
| Net financial expenses | (9,196,201) | (129,843) | 6983% | |
| Profit / (Loss) on ordinary activities | (9,383,609) | (304,841) | 2978% | |
| Extraordinary net profit | (51,288) | 48,312 | -206% | |
| Income tax (1) | 194,796 | - | - | |
| Net profit for the quarter | (9,240,101) | (256,529) | 3502% | |
| Earnings per share | (0.09) | (0.00) | 3502% | |
| Net profit for the quarter + Depreciation + Provisions | (9,235,985) | (252,590) | 3557% |
(1) Income taxation estimate
| Company: COFINA, SGPS, S.A. | |||
|---|---|---|---|
| Head-office: R. GENERAL NORTON DE MATOS, 68, PORTO | Fiscal number: 502 293 225 | ||
| Reference period: | Amounts in Euros | ||
| 1st Quarter 3rd Quarter |
Beginning: 01/01/2008 End:31/03/2008 | ||
| Balance sheet | 31-03-2008 | Consolidated (IFRS) 31-12-2007 |
Var. (%) |
| ASSETS | |||
| Tangible fixed assets | 10,689,684 | 11,009,504 | -3% |
| Goodwill | 89,050,723 | 89,053,723 | 0% |
| Intangible fixed assets | 388,334 | 420,581 | -8% |
| Investments in associates | 5,615,091 | 7,154,715 | -22% |
| Financial instruments held to maturity | - | - | - |
| Financial assets available for sale | 114,030,668 | - | n.a. |
| Accounts receivable from third parties (commercial activity) | 19,195,667 | 18,911,819 | 2% |
|---|---|---|---|
| SHAREHOLDERS' EQUITY | |||
| Share capital | 25,641,459 | 25,641,459 | - |
| Nr. of ordinary shares | 102,565,836 | 102,565,836 | - |
| Nr. of other types of shares | - | - | - |
| Own shares | - | - | - |
| Nr. of voting shares | - | - | - |
| Nr. of non voting shares | - | - | - |
| Adjustments included in Shareholders' equity | - | - | - |
| Minority interests | 803,531 | 2,788,311 | -71% |
| LIABILITIES | |||
| Provisions | 1,934,910 | 1,466,809 | 32% |
| Accounts payable to third parties (commercial activity) | 20,344,765 | 46,538,502 | -56% |
| Other financial liabilities | 208,826,671 | 236,183,501 | -12% |
| TOTAL NET ASSETS | 293,333,364 | 373,140,325 | -21% |
| TOTAL SHAREHOLDERS' EQUITY | 36,953,367 | 64,474,981 | -43% |
| Consolidated (IFRS) | ||||
|---|---|---|---|---|
| Profit and loss statement | 31-03-2008 | 31-03-2007 | Var. (%) | |
| Revenues | 33,954,223 | 32,488,568 | 5% | |
| Cost of sales and services rendered | (5,447,473) | (4,941,238) | 10% | |
| Gross profit | 28,506,750 | 27,547,330 | 3% | |
| Earnings before interests, tax, depreciation and amortisation | 4,912,776 | 4,864,543 | 1% | |
| Net financial expenses | (14,799,165) | (356,485) | -4051% | |
| Income tax | (441,953) | (1,074,406) | -59% | |
| Minority interests | 66,295 | (81,769) | -181% | |
| Net profit attributable to the parent company's shareholders | (11,208,607) | 2,424,326 | -562% | |
| Basic earnings per share | (0.11) | 0.02 | -562% | |
| Diluted earnings per share | (0.09) | 0.02 | -562% |
TOTAL LIABILITIES 256,379,997 308,665,344 -17%
Cofina's consolidated financial information for the first quarter of 2008, prepared in accordance with recognition and measurement principles of the International Financial Reporting Standards, may be presented, in what concerns the income statement, as follows:
| (amounts in thousand Euros) | 1st Q 08 | 1st Q 07 | Var (%) |
|---|---|---|---|
| Consolidated revenue | 33,955 | 32,489 | 4.5% |
| Consolidated EBITDA (a) | 4,913 | 4,865 | 1.0% |
| EBITDA margin | 14.5% | 15.0% | -0,5 pp |
| Consolidated EBIT | 3,966 | 3,937 | 0.7% |
| Change in market value of ZON Multimédia | -12,590 | - | |
| Consolidated net profit (b) | -11,209 | 2,424 | -562.4% |
(a) EBITDA = operating net profit + amortisation and depreciation
(b) - Net profit attributable to the parent company's shareholders
Total consolidated operating revenue reached 34 million Euros in the end of the first quarter, corresponding to 5% increase. EBITDA, in its turn, grew 1% to 5 million Euros.
EBIT reached 4 million Euros, showing an increase of 1% towards previous year's homologous period. Net financial profit for the period is highly influenced by the impact of stating available for sale investments (namely the investment in ZON Multimédia) at its market value. The net profit for the quarter amounts to a loss of 11.2 million Euros.
The Group's nominal bank indebtedness as of 31 March 2008 amounts to 210 million Euros, corresponding to a nominal net debt of 67.8 million Euros.
In more detail, the Group's performance may be presented as follows:
| (amounts in thousand Euros) | 1st Q 08 | 1st Q 07 | Var (%) |
|---|---|---|---|
| Operating revenue | 33,955 | 32,489 | 4.5% |
| Circulation | 14,806 | 14,402 | 2.8% |
| Advertising | 14,315 | 13,836 | 3.5% |
| Alternative marketing products and others | 4,834 | 4,251 | 13.7% |
| Operating revenue by segments | 33,955 | 32,489 | 4.5% |
| Newspapers | 23,903 | 23,157 | 3.2% |
| Magazines | 10,052 | 9,332 | 7.7% |
| Operating expenses (a) | 29,042 | 27,624 | 5.1% |
| Consolidated EBITDA (b) | 4,913 | 4,865 | 1.0% |
| EBITDA margin | 14.5% | 15.0% | - 0,5 p.p. |
| Newspapers | 4,717 | 4,692 | 0.5% |
| Newspapers EBITDA margin | 19.7% | 20.3% | - 0,6 p.p. |
| Magazines | 196 | 173 | 13.3% |
| Magazines EBITDA margin | 1.9% | 1.9% | - |
| Amortization and depreciation (-) | 947 | 928 | 2.0% |
| EBIT | 3,966 | 3,937 | 0.7% |
| EBIT margin | 11.7% | 12.1% | - 0,4 p.p. |
| Net financial expenses | (14,799) | (356) | 4057.0% |
| Income before taxes and minority interests | -10,833 | 3,581 | -402.5% |
| Income taxes (-) | 442 | 1,075 | -58.9% |
| Minority interests (-) | (66) | 82 | -180.5% |
| Net consolidated profit ( c) | -11,209 | 2,424 | -562.4% |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
(c) Net profit attributable to the parent company's shareholders
Operating revenue for the first quarter grew 4.5%, with all of its components presenting increases. Circulation revenue reached 14.8 million Euros (+3%), advertising revenue amounted to 14.3 million Euros (+3.5%) and alternative marketing revenue ciphered at 4.8 million Euros (+13.7%).
EBITDA increased 1% to 4.9 million Euros. Operating expenses reached 29 million Euros (+5.1%), growth motivated by the reinforcement of both alternative and circulation marketing, namely in the magazines segment. Operating profit (EBIT) reached 4 million Euros, an increase of 1% towards the homologous period of 2007.
The net profit for the first quarter was influenced by available for sale investments, namely the investment held in ZON Multimedia. These available for sale investments are measured at its market value as at 31 March 2008. The impact of this valuation was recognised directly in the income statement (a loss of 12.6 million Euros) solely in the part considered by the Board of Directors as corresponding to a permanent impairment loss. The sum considered to be a timely reduction in the price of these securities was recognised directly in equity captions.
To highlight the fact that this is solely an accounting effect, since the loss has not been realised through sale.
Newspapers segment
| (amounts in thousand Euros) | 1st Q 08 | 1st Q 07 | Var (%) |
|---|---|---|---|
| Operating revenue | 23,903 | 23,157 | 3.2% |
| Circulation | 10,556 | 10,166 | 3.8% |
| Advertising | 10,685 | 10,182 | 4.9% |
| Alternative marketing products and others | 2,662 | 2,809 | -5.2% |
| Operating expenses (a) | 19,186 | 18,465 | 3.9% |
| Consolidated EBITDA (b) | 4,717 | 4,692 | 0.5% |
| EBITDA margin | 19.7% | 20.3% | -0,5 p.p. |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
In the first quarter of 2008 is to highlight the growth in the number of readers for "Destak" and the reinforcement of the leadership of "Correio da Manhã", in accordance with the data published by Marktest/"Bareme Imprensa" .
The readers for "Destak" grew 7.2% towards the first quarter of 2007, reaching an average of 612 thousand readers, with a market quota of 7.4%, being the leader in the daily free distribution newspapers segment.
"Correio da Manhã" reinforced its leadership and market quota in terms of number of readers, reaching approximately 920 thousand readers, despite the 1.8% drop towards the homologous period of the preceding year.
Also to highlight that the first quarter of 2008 includes the daily free distribution newspaper "Meia Hora", launched in June 2007.
Total revenue for this segment in the first quarter grew by 3.2%: advertising and circulation revenue up 3.8% and 4.9%, respectively, while alternative marketing revenue decreased by around 5%.
EBITDA amounted to 4.7 million Euro, growing 0.5% towards the first quarter of 2007. EBITDA margin reached 19.7% (20.3% in 2007).
All of the Group's newspapers performed positively, both in circulation and advertising, except for "Record" once the sports segment was influenced by the absence of major events during the first quarter of 2008 such as Lisbon-Dakar Rally.
Magazines segment
| (amounts in thousand Euros) | 1st Q 08 | 1st Q 07 | Var (%) |
|---|---|---|---|
| Operating revenue | 10,052 | 9,332 | 7.7% |
| Circulation | 4,250 | 4,236 | 0.3% |
| Advertising | 3,630 | 3,654 | -0.7% |
| Alternative marketing products and others | 2,172 | 1,442 | 50.6% |
| Operating expenses (a) | 9,856 | 9,159 | 7.6% |
| Consolidated EBITDA (b) | 196 | 173 | 13.3% |
| EBITDA margin | 1.9% | 1.9% | - |
(a) Operating expenses excluding amortisation
(b) EBITDA = operating net profit + amortisation and depreciation
Magazines segment grew by 8% and 13% in total revenue and EBITDA.
Total revenue reached 10 million Euros (+7.7%), with heavy grow in alternative marketing products, in the sequence of the success of some products sold together with the magazines. Circulation revenue amounted to 4.25 million Euros (+0.3%), while advertising revenue recorded a slight decrease to 3.6 million Euros. Alternative marketing revenues overcame 2.1 million Euros, corresponding to a growth rate of approximately 51%.
The weekly newsmagazine "Sábado" managed to achieve 294 thousand readers, growing 59% towards the homologous period of the preceding year.
EBITDA amounted to, approximately, 200 thousand Euros, representing an increase over 3% towards the 170 thousand Euros in the homologous period of 2007.
Porto, 28 May 2008
João Borges de Oliveira Alfredo Portocarrero Director Controller
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.