AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Annual / Quarterly Financial Statement May 29, 2009

1901_10-q_2009-05-29_7d08de55-ac14-4353-a201-08c8359336e6.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 31 MARCH 2009 AND 31 DECEMBER 2008

(Amounts expressed in Euros)

ASSETS 31.03.2009 31.12.2008
NON CURRENT ASSETS:
Tangible assets 1 198 421 784 1 202 504 678
Goodwill 104 324 159 103 811 638
Intangible assets 12 187 749 12 490 658
Investment properties 8 079 811 8 114 976
Associated undertakings and non consolidated undertakings 3 100 693 3 075 688
Investment available for sale 394 763 389 763
Deferred tax asset 54 836 965 53 985 797
Other non current assets 2 166 644 1 751 010
Total non current assets 1 383 512 568 1 386 124 208
CURRENT ASSETS:
Inventories 172 524 046 192 882 429
Trade debtors 218 824 451 199 825 603
Other current debtors 12 523 959 15 418 674
State and other public entities 25 466 866 30 835 909
Other current assets 13 957 096 27 529 412
Cash and cash equivalents 24 186 181 65 750 257
Total current assets 467 482 599 532 242 284
TOTAL ASSETS 1 850 995 167 1 918 366 492
SHAREHOLDERS`FUNDS AND LIABILITIES
SHAREHOLDERS`FUNDS:
Share capital
700 000 000 700 000 000
Legal reserve 2 399 639 2 399 639
Other reserves and retained earnings - 248 420 572 - 207 594 636
Accumulated other comprehensive income - 93 330 459 - 97 704 689
Total 360 648 608 397 100 314
Non-controlling interests
TOTAL SHAREHOLDERS`FUNDS
2 586 973
363 235 581
3 072 691
400 173 005
LIABILITIES:
NON CURRENT LIABILITIES:
Long term bank loans - net of short-term portion 286 898 909 268 056 483
Non convertible debentures 302 375 300 302 147 961
Long term Finance Lease Creditors - net of short-term portion 47 300 363 47 949 761
Other loans 119 159 330 148 419 100
Pensions liabilities 25 295 060 25 244 259
Other non current liabilities 121 457 658 118 741 078
Deferred tax liabilities 71 641 570 69 902 362
Provisions 38 488 900 37 498 938
Total non current liabilities 1 012 617 090 1 017 959 942
CURRENT LIABILITIES:
Short term portion of long term bank loans 33 710 096 31 507 509
Short term bank loans 68 401 670 74 070 252
Short term portion of long term non convertible debentures 80 000 000 80 000 000
Short term portion of Finance Lease Creditors 3 257 899 3 535 578
Other loans
Trade creditors
301 434
149 025 208
301 760
165 920 462
Taxes and Other Contributions Payable 18 833 530 16 307 234
Other current liabilities 111 054 252 116 981 282
Provisions
Total current liabilities
10 558 407
475 142 496
11 609 467
500 233 545
TOTAL EQUITY AND LIABILITIES 1 850 995 167 1 918 366 492

The notes are an integral part of the consolidated financial statements

CONSOLIDATED INCOME STATEMENTS

FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008

(Amounts expressed in Euros)

31.03.2009 31.03.2008
Operating revenues
Sales 344 872 606 495 564 095
Services rendered
Other operating revenues
1 352 373
11 309 790
1 948 642
59 645 563
Total operating revenues 357 534 769 557 158 300
Operating costs
Cost of sales 169 384 159 255 631 401
(Increase) / decrease in production 7 291 125 2 757 864
External supplies and services 101 699 095 132 354 794
Staff expenses 67 248 419 72 514 650
Depreciation and amortisation 31 060 077 29 654 236
Provisions and impairment losses 2 987 189 10 414 345
Other operating costs 3 166 621 4 217 436
Total operating costs 382 836 685 507 544 726
Operational profit / (loss) - 25 301 916 49 613 574
Financial profits 20 434 126 28 490 529
Financial costs 35 418 213 46 921 073
Gains and losses in associated companies 25 005
Gains and losses in investments
Current profit / (loss) - 40 260 998 31 183 030
Taxation 482 049 14 801 534
Consolidated net profit / (loss) afer taxation - 40 743 047 16 381 496
- -
Profit / (loss) after taxation from descontinued operations
Consolidated net profit / (loss) for the period - 40 743 047 16 381 496
Attributable to:
Equity holders of Sonae Industria - 40 260 356 13 034 148
Non-controlling interests - 482 691 3 347 348
Profit/(Loss) per share
Excluding discontinued operations:
Basic - 0.2876 0.0931
Diluted - 0.2876 0.0931
From discontinued operations:
Basic - -
Diluted - -

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIODS ENDED 31 MARCH 2009 AND 2008

(Amounts expressed in Euros)

31.03.2009 31.03.2008
Net profit / (loss) for the period (a) - 40 743 047 16 381 496
Other comprehensive income
Change in currency translation reserve 5 990 014 - 26 579 061
Change in fair value of cash flow hedge derivatives
Income tax relating to components of other comprehensive income
- 1 554 436 119 696
Other comprehensive income for the period, net of tax (b) 4 435 578 - 26 459 365
Total comprehensive income for the period (a) + (b) - 36 307 469 - 10 077 869
Total comprehensive income attributable to:
Equity holders of Sonae Industria - 35 886 126 - 11 277 647
Non-controlling interests - 421 343 1 199 778
(36,307,469) (10,077,869)

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS` FUNDS AT 31 MARCH 2009 AND 2008

(Amounts expressed in Euros)

Accumulated other comprehensive income

Not
es
Sha
api
tal
re c
al res
Leg
erv
e
Oth
er R
ese
rve
s
and
ula
ted
ac
cum
ear
nin
gs
Cur
cy tran
ren
slat
ion
Cas
h flo
w hed
ge der
ivat
ives
Sub
l
tota
rs`
Tot
al s
har
eho
lde
fun
ds
attr
ibu
tab
le t
o
uity
f
the
ho
lde
eq
rs o
Son
Ind
úst
ria
ae
No
ont
roll
ing
n c
inte
ts
res
Tot
al s
rs' fun
har
eho
lde
ds
Bal
t 1
Jan
y 2
008
anc
e a
s a
uar
Tot
al c
hen
sive
inc
om
pre
om
e
Oth
ers
700
00
0 0
00
1 3
40
138
- 60
91
6 3
69
13
034
14
8
- 68
4 4
54
-45
42
9 8
54
-24
43
1 4
91
95
24
4
11
9 6
96
-45
33
4 6
10
-24
31
1 7
95
595
08
9 1
59
- 11
27
7 6
47
- 6
84
454
33
742
41
7
1 1
99
778
- 7
89
3
62
8 8
31
576
- 10
07
7 8
69
- 6
92
347
Bal
t 31
Ma
rch
20
08
anc
e a
s a
700
00
0 0
00
1 3
40
138
-48
56
6 6
75
-69
86
1 34
5
21
4 9
40
-69
64
6 4
05
583
12
7 0
58
34
934
30
2
61
8 0
61
360

Accumulated other comprehensive income

Not
es
Sha
api
tal
re c
al res
Leg
erv
e
Oth
er R
ese
rve
s
and
ula
ted
ac
cum
ear
nin
gs
Cur
cy tran
ren
slat
ion
Cas
h flo
w hed
ge der
ivat
ives
Sub
tota
l
Tot
al s
har
eho
lde
rs`
fun
ds
ibu
tab
le t
attr
o
the
uity
ho
lde
f
eq
rs o
Son
Ind
úst
ria
ae
No
roll
ing
ont
n c
inte
ts
res
Tot
al s
rs' fun
har
eho
lde
ds
Bal
t 1
Jan
y 2
009
anc
e a
s a
uar
Acq
uisi
tion
/ (D
ispo
sal)
of
sub
sidi
arie
s
700
00
0 0
00
2 3
99
639
- 20
7 5
94
636
- 31
1 4
18
-96
63
9 6
19
-1 0
65
070
-97
70
4 6
89
397
10
0 3
14
- 3
11 4
18
3 0
72
691
40
0 1
73
005
- 3
11 4
18
Tot
al c
hen
sive
inc
om
pre
om
e
-40
26
0 3
56
5 9
28
666
-1 5
54
436
4 3
74
230
- 35
88
6 1
26
- 4
21
343
- 36
30
7 4
69
Oth
ers
- 25
4 1
62
- 2
54
162
- 6
4 3
75
- 3
18
537
Bal
t 31
Ma
rch
20
09
anc
e a
s a
700
00
0 0
00
2 3
99
639
-24
8 4
20
572
-90
71
0 9
53
-2 6
19
506
-93
33
0 4
59
360
64
8 6
08
2 5
86
973
363
23
5 5
81

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008

(Amounts expressed in Euros)

OPERATING ACTIVITIES Notes 31.03.2009 31.03.2008
Net cash flow from operating activities (1) - 5 758 149 - 39 464 414
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 151 973 6 577 237
Tangible and intangible assets 504 021 5 268 554
Loans granted 877 917
Investment subventions 170 848
Interest and similar charges 540 064 1 202 851
Others 298 798
1 495 733 13 220 407
Cash Payments arising from:
Investments 5 000 76 295
Tangible and intangible assets 13 770 014 40 377 469
Loans granted 798 1 993 529
13 775 812 42 447 293
Net cash used in investment activities (2) - 12 280 079 - 29 226 886
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 752 806 909 632 384 498
Others 5 616 113 6 533 286
758 423 022 638 917 784
Cash Payments arising from:
Loans obtained 742 791 938 567 429 609
Interest and similar charges 13 704 186 10 878 711
Finance leases - repayment of principal 920 480 1 045 951
757 416 604 579 354 271
Net cash used in financing activities (3) 1 006 418 59 563 513
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) - 17 031 810 - 9 127 787
Effect of foreign exchange rate - 1 002 976 2 801 066
Cash and cash equivalents at the beginning of the period 7 17 388 776 49 154 756
Cash and cash equivalents at the end of the period 7 1 359 942 37 225 903

The notes are an integral part of the consolidated financial statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2009 (Amounts expressed in euros)

1. INTRODUCTION

SONAE INDÚSTRIA, SGPS, SA has its head-office at Lugar do Espido, Via Norte, Apartado 1096, 4470-909 Maia, Portugal.

The shares of the company are listed on Euronext Lisbon.

2. ACCOUNTING POLICIES

The present set of consolidated financial statement has been prepared on the basis of the accounting policies that were disclosed in the notes to the consolidated financial statements of year 2008.

2.1. Basis of Preparation

These consolidated financial statements were prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting, as changed by IAS 1 – Presentation of Financial Statements, as amended in 2007, and by IFRS 8 – Operating Segments. As such, they do not include all the information which ought to be included in annual consolidated financial statements and therefore should be read in connection with the financial statements of year 2008.

2.2. Translation of financial statements of foreign companies

Exchange rates used on translation of foreign group, jointly controlled and associated companies are listed below:

31.03.2009 31.12.2008 31.03.2008
Closing Average Closing Average Closing Average
rate rate rate rate rate rate
Great Britain Pound 0.9308 0.9082 0.9525 0.7943 0.7958 0.7568
Brazilian Real 3.0767 3.0155 3.2436 2.6555 2.7554 2.6000
South African Rand 12.6135 12.9702 13.0668 11.9933 12.8123 11.2108
Canadian Dollar 1.6685 1.6217 1.6998 1.5574 1.6226 1.5008
American Dollar 1.3308 1.3020 1.3917 1.4631 1.5812 1.4961
Swiss Franc 1.5152 1.4974 1.4850 1.5862 1.5738 1.6006
Polish Zloty 4.6885 4.4871 4.1535 3.5002 3.5220 3.5767

Source: Bloomberg

3. GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

During the period the company Euro Decorative Boards, Ltd., formerly consolidated by the fully consolidation method, was liquidated.

The liquidation of this company did not affect the comparability of these consolidated financial statements.

4. TANGIBLE AND INTANGIBLE ASSETS

During the periods ended 31 March 2009 and 31 December 2008, movements in tangible and intangible assets, accumulated depreciation and impairment losses were as follows:

Tangible assets

31.03.2009 31.12.2008
Gross cost:
Opening balance 2 624 864 682 2 683 286 688
Changes in consolidation perimeter - 7 803 613
Capital expenditure 9 127 298 109 114 008
Disposals 1 360 247 18 059 709
Others 4 981 763 198 644
Exchange rate effect 18 834 557 - 141 871 332
Closing balance 2 656 448 053 2 624 864 686
Accumulated depreciation and impairment
losses
Opening balance 1 422 360 005 1 340 465 340
Changes in consolidation perimeter - 5 170 822
Charge for the period 30 080 597 150 085 946
Disposals 916 537 10 953 347
Exchange rate effect 7 072 204 - 51 578 302
Others - 570 000 - 488 807
Closing balance 1 458 026 269 1 422 360 008
Carrying amount 1 198 421 784 1 202 504 678

During the periods ended 31 March 2009 and 31 December 2008 no interest paid or any other financial charges were capitalised, in accordance with conditions defined in note 2.9 to consolidated financial statements of year 2008.

Intangible assets
31.03.2009 31.12.2008
Gross cost:
Opening balance 22 257 745 18 499 178
Changes in consolidation perimeter
Capital expenditure 147 907 5 597 990
Disposals 1 068 180
Exchange rate effect 72 522 - 562 449
Others 441 468 - 208 794
Closing balance 22 919 642 22 257 745
Accumulated amortisation and impairment
losses
Opening balance 9 767 088 7 663 030
Changes in consolidation perimeter
Charge for the period 944 314 3 147 724
Disposals 1 068 186
Exchange rate effect 20 491 - 72 543
Others 97 062
Closing balance 10 731 893 9 767 087
Carrying amount 12 187 749 12 490 658

Charges to impairment losses are detailed in note 12.

5. DEFERRED TAXES

At 31 March 2009 and 31 December 2008 deferred tax asset and liability were detailed according to underlying temporary differences as follows:

Deferred tax assets Deferred tax liabilities
31.03.2009 31.12.2008 31.03.2009 31.12.2008
Harmonisation adjusments 61 295 714 59 897 966
Provisions not allowed for tax purposes 3 635 237 3 377 394
Impairment of Assets 2 612 162 2 588 089
Derecognized intangible assets 600
Derecognized tangible assets 138 432 186 174
Derecognized deferred costs 134 650 177 647
Valuation of hedging derivatives 112 731 108 820
Revaluation of tangible assets 2 981 798 3 044 798
Tax losses carried forward 48 203 753 47 547 072
Others 7 364 058 6 959 598
54 836 965 53 985 797 71 641 570 69 902 362

6. OTHER CURRENT ASSETS

At 31 March 2009 and 31 December 2008, details of Other current debtors on the Consolidated Balance Sheet were as follows:

31.03.2009 31.12.2008
Gross Value Impairment Net Value Gross Value Impairment Net Value
Derivatives instruments 5 259 222 5 259 222 16 521 457 16 521 457
Financial Instruments 5 259 222 5 259 222 16 521 457 16 521 457
Accrued revenue 4 710 660 4 710 660 5 441 863 5 441 863
Deferred Costs 3 980 529 3 980 529 5 535 277 5 535 277
Others 6 685 6 685 30 815 30 815
Assets out of scope of IFRS 7 8 697 874 8 697 874 11 007 955 11 007 955
Total 13 957 096 13 957 096 27 529 411 27 529 411

7. CASH AND CASH EQUIVALENTS

At 31 March 2009 and 31 December 2008, the detail of Cash and Cash Equivalents was as follows:

31.03.2009 31.12.2008
Cash at hand 118 843 98 186
Bank deposits 8 423 720 8 040 212
Treasury applications 15 643 618 57 611 859
Cash and cash equivalents on the balance sheet 24 186 181 65 750 257
Bank overdrafts 22 826 239 48 361 481
Cash and cash equivalents on the statement of
cash flows
1 359 942 17 388 776

8. LOANS

As at 31 March 2009 and 31 December 2008 Sonae Indústria had the following outstanding loans:

31.03.2009
Nominal value
Current Non current Current Non current
102 111 766 286 898 909 102 111 766 286 898 909
305 000 000
47 300 363
301 434 119 159 330 301 434 119 159 330
185 671 099 755 733 902 185 671 099 758 358 602
161 484 918 755 733 902 161 484 918 758 358 602
919 843 520
80 000 000
3 257 899
24 186 181
Amortised cost
302 375 300
47 300 363
917 218 820
31.12.2008
80 000 000
3 257 899
24 186 181
Amortised cost Nominal value Fair value
Current Non current Current Non current adjustment
Bank loans 105 577 761 268 056 483 105 577 761 268 056 483 970 201
Debentures 80 000 000 302 147 961 80 000 000 305 000 000
Obligations under finance leases 3 535 578 47 949 761 3 535 578 47 949 761 -1 242 400
Other loans 301 760 148 419 100 301 760 148 419 100
Gross debt 189 415 099 766 573 305 189 415 099 769 425 344 - 272 199
Investment
Cash and cash equivalent in balance sheet 65 750 257 65 750 257
Net debt 123 664 842 766 573 305 123 664 842 769 425 344 - 272 199
Total net debt 890 238 147 893 090 186

The main changes occurred in bank loans were as follows:

a) In the first quarter of 2009 Sonae Indústria SGPS, SA contracted a loan with a Portuguese financial institution for 20 000 000 euros. The loan pays interest at market rate and principal will be repaid from 2009 to 2015.

b) In the first quarter of 2009 Tafisa Brasil contracted several loans with local banks for a total amount of 32 000 000 BRL. These loans pay interest at market rates and will be redeemed in 2009 and 2010.

9. FINANCIAL DERIVATIVES

At 31 March 2009 and 31 December 2008, the fair value of derivative instruments are stated as follows:

Other current assets Other current liabilities Other non current liabilities
31.03.09 31.12.08 31.03.09 31.12.08 31.03.09 31.12.08
Derivatives at fair value through profit or loss 5 259 222 16 305 348 4 565 333 6 244 352 9 230
Derivatives at fair value through reserves 216 109 2 659 734 1 168 770
5 259 222 16 521 457 7 225 067 7 413 122 9 230

10. OTHER NON CURRENT LIABILITIES

At 31 March 2009 and 31 December 2008, details of Other non current liabilities were as follows:

31.03.2009 31.12.2008
Derivative instruments 9 230
Goup companies 72 604 72 604
Other creditors 434 401 434 401
Financial instruments 507 005 516 235
State and other public entities 48 366 962 44 122 456
Other creditors 72 583 691 74 102 387
Liabilities out of scope of IFRS 7 120 950 653 118 224 843
Total 121 457 658 118 741 078

Other creditors include 72 583 691 euros relating to deferred income-investment subventions.

11. OTHER CURRENT LIABILITIES

At 31 March 2009 and 31 December 2008, Other current liabilities were composed of:

31.03.2009 31.12.2008
Group companies 35 456 34 910
Derivatives 7 225 067 7 413 122
Trade debtors advances 548 975 643 804
Fixed assets suppliers 5 721 424 8 776 582
Other creditors 2 793 003 2 693 380
Financial instruments 16 323 925 19 561 798
Other creditors 7 229 825 7 842 207
Accrued expenses:
Insurances 82 192 55 226
Personnel costs 22 671 181 23 753 319
Accrued financial expenses 6 412 455 9 137 782
Rappel discounts (annual quantity discounts) 26 396 996 28 919 892
External supplies and services 13 365 993 11 939 042
Other accrued expenses 12 634 677 9 815 327
Deferred income:
Investment subventions 5 872 378 5 891 717
Other deferred income 64 630 64 973
Liabilities out of scope of IFRS 7 94 730 327 97 419 485
Total 111 054 252 116 981 283

12. PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements occurred in provisions and accumulated impairment losses during the period ended 31 March 2009 were as follows:

Opening
balance
Exchange
rate effect
Changes to
perimeter
Increase Utilizations Other
changes
Closing
balance
57 587 280
19 242
134 837 570 000 - 736
- 19 242
57 151 381
10 931 182
16 742 196 45 866 2 308 847 1 048 933 - 1 879 103 16 168 873
19 629
49 108 405 961 713 678 342 2 123 669 422 516 49 047 307
133 318 371
37 005 998
14 877 263
188 512 887 1 250 556 4 304 070 7 129 280 - 1 736 601 185 201 632
10 931 182
19 629
134 407 934
37 005 998
17 098 955
1 142 415
108 141
2 987 189
1 316 881
3 742 602
3 386 678
- 1 476 565
- 260 036

Increases and decreases in provisions and impairment losses are stated in the Consolidated Income Statement as follows:

31.03.2009
Losses Gains
Cost of sales 525 145 2 157 101
Other operating revenues 2 123 670
(Increase) / decrease in production 791 736 1 229 574
Provisions and impairment losses 2 987 189 1 618 935
Total 4 304 070 7 129 280

13. OTHER OPERATING REVENUES

Details of Other operating revenues on the Consolidated Income Statement for the periods ended 31 March 2009 and 2008 are as follows:

31.03.2009 31.03.2008
Gains on disposals of non current investments 54 102 4 170 349
Gains on disposals of tangible and intangible assets 230 094 2 900 883
Supplementary Revenue 1 640 097 1 676 792
Investment subventions 1 701 649 1 684 924
Tax received 1 397 354 1 278 103
Reversion of impairment losses 1 618 935 170 273
Gains on provisions 2 123 670 1 272 123
Others 2 543 890 46 492 117
11 309 790 59 645 563

14. OTHER OPERATING COSTS

Details of Other operating costs on the Consolidated Income Statement for the periods ended 31 March 2009 and 2008 are as follows:

31.03.2009 31.03.2008
Taxes 2 138 201 2 891 002
Losses on disposal of non current investments
Losses on disposal of tangible and intangible assets 139 360 33 057
Others 889 060 1 293 378
3 166 621 4 217 436

15. FINANCIAL RESULTS

Financial results for the periods ended 31 March 2009 and 2008 were as follows:

31.03.2009 31.03.2008
Financial expenses:
Interest expenses
related to bank loans and overdrafts 2 203 487 2 503 808
related to non convertible debentures 4 488 256 7 236 380
related to finance leases 1 291 035 1 328 599
related to hedged loans (hedge derivatives) 761 386 1 179 510
others 1 867 249 1 334 242
10 611 413 13 582 539
Losses in currency translation
related to customers 490 260 448 314
related to suppliers 744 706 913 290
related to loans 4 899 007 19 748 377
others 487 926 409 715
6 621 899 21 519 696
Cash discounts granted 3 751 196 5 280 009
Adjustment to fair value of financial instruments at fair value through profit or loss 11 851 268 4 679 661
Losses on valuation of hedging derivative instruments 56 447
Fair value of inefficient component of hedge derivatives
Other finance losses 2 582 436 1 802 722
35 418 213 46 921 073
Financial revenues:
Interest income
related to bank loans 15 157 87 260
related to loans to related parties 103 180 141 710
Others 298 633 1 117 148
416 970 1 346 118
Gains in currency translation
related to customers 501 326 691 775
related to suppliers 459 613 1 064 756
related to loans 8 565 797 205 312
others 846 208 959 680
10 372 944 2 921 523
Cash discounts obtained 515 288 723 838
Adjustment to fair value of financial instruments at fair value through profit or loss 9 094 904 23 484 354
Gains in valuation of hedging derivative instruments
Fair value of inefficient component of hedge derivatives
Other finance gains 34 020 14 696
20 434 126 28 490 529
Finance profit / (loss) - 14 984 087 - 18 430 544

16. TAXES

Corporate income tax accounted for in the periods ended 31 March 2009 and 2008 is detailed as follows:

31.03.2009 31.03.2008
Current tax 385 727 3 753 136
Deferred tax 96 322 11 048 398
482 049 14 801 534

17. SEGMENT INFORMATION

The main activity of the Group is the production of wood based panels and derivative products through industrial plants and commercial facilities located in Portugal, Spain, France, Germany, United Kingdom, Switzerland, The Netherlands, Canada, Brazil and South Africa.

In the notes to the consolidated financial statements of the period ended 31 December 2008, Sonae Indústria disclosed the following geographic segments in accordance with IAS 14.

  • Portugal;
  • Spain;
  • France;
  • United Kingdom;
  • Germany;
  • Rest of Europe;
  • Brazil;
  • Canada;
  • South Africa.

For 2009 financial year and interim reporting periods, IFRS 8 is replacing IAS 14. Under this new standard, segments to be disclosed are the ones included in the internal reporting system of financial information to the chief operating decision maker, namely:

  • Iberian Peninsula;
  • France;
  • Germany;
  • United Kingdom;
  • Canada;
  • Brazil;
  • South Africa.

Non reportable segments are included under All other segments.

Turnover Operating
Result
External Intragroup
Segments 31.03.2009 31.03.2008 31.03.2009 31.03.2008 31.03.2009 31.03.2008
Iberian Peninsula 77 740 581 119 699 294 2 116 205 3 404 827 - 1 104 875 11 285 747
France 36 044 994 58 468 639 12 296 360 26 479 724 - 13 916 217 - 1 562 943
Germany 101 982 118 139 075 310 25 585 756 40 603 108 - 10 893 265 - 1 184 254
United Kingdom 15 829 431 27 727 592 - 1 218 516 863 002
Canada 27 010 394 22 446 444 - 1 721 977 - 4 494 129
Brazil 28 719 921 41 573 084 3 035 899 10 907 736
South Africa 15 649 134 24 396 359 483 754 4 323 315
All other segments 37 316 094 57 557 341 16 031 324 27 386 057 - 2 050 293 148 386
Total segments 340 292 667 490 944 064 56 029 646 97 873 716 - 27 385 491 20 286 860
Adjustments
Income accrual not recognized 42 300 727
Provisions not recognized - 9 401 000
Impairment losses not recognized - 2 000 000
Utilization of provisions not recognized 740 576
Others 1 342 999 - 1 573 013
Total segments after adjustments - 25 301 916 49 613 574
Consolidated Income Statement - 25 301 916 49 613 574

18. Contingencies

In March 2009, Glunz AG, GHP Gmbh and other wood based panel producers in Germany were subject to inspections carried out by the German Competition Authority. The investigations are at a fact-finding stage only and no formal allegations have been made against our Companies or any of their employees. According to the information available at this date, the Directors consider that any eventual liability related to such proceedings is deemed to be remote."

19. APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

These consolidated financial statements were approved by the Board of Directors and authorised for issuance on 6 May 2009.

Talk to a Data Expert

Have a question? We'll get back to you promptly.