AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CTT-Correios de Portugal

Quarterly Report Nov 25, 2009

1911_10-q_2009-11-25_8d5f0a3b-af37-4d8c-8af5-50dd33cce566.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT AT SEPTEMBER 30, 2009

CIMPOR – Cimentos de Portugal, SGPS, S.A. Head Office: Rua Alexandre Herculano, 35 – 1250-009 LISBOA Share Capital: 672,000,000 euros Public Company Tax and Lisbon Companies Registry Registration number: 500 722 900

CONSOLIDATED RESULTS 2009 THIRD QUARTER

(Translated from the Portuguese original)

Net Income and EBITDA

CIMPOR Group net profit after minority interests in 2009 third quarter recorded 63.8% growth on the same period of the previous year (30.8%, excluding non-recurring profits). 9M09 profits were approximately EUR 178 million, 18.3% up on the profits earned in the first nine months of the previous year (21.3%, excluding non-recurring profits).

(EUR M) January - September 3rd Quarter
2009 2008 % Chg. 2009 2008 % Chg.
Turnover 1,575.0 1,580.2 -
0.3
552.0 568.6 -
2.9
Operating Cash Costs 1,118.0 1,136.0 -
1.6
393.0 403.5 -
2.6
EBITDA 457.0 444.2 2.9 159.0 165.1 -
3.7
Depreciation and Provisions 157.4 142.4 10.6 54.9 54.1 1.6
EBIT 299.6 301.8 -
0.7
104.1 111.0 -
6.2
Financial Income -
53.3
-
133.6
n.s. -
5.9
-
41.2
n.s.
Pre-tax Income 246.3 168.2 46.4 98.2 69.8 40.7
Income Tax 62.7 7.1 781.1 26.5 22.9 15.7
Net Income 183.6 161.1 14.0 71.7 46.9 52.9
Attributable to:
Shareholders 177.8 150.3 18.3 70.7 43.2 63.8
Minorities 5.8 10.8 -
46.1
0.9 3.7 -
74.9

Summary of Profit and Loss Statement

Operationally, CIMPOR continued to demonstrate outstanding resilience to the serious crisis besetting the world economy and in particular the cement sector: the operating cash flow (EBITDA) generated in the quarter led to this indicator's value at the end of September – EUR 457 million – remaining higher (2.9%) than the figure obtained in the identical period of the preceding year. Excluding the costs of restructuring the concrete and aggregates areas in recent months (approximately EUR 7.3 million), consolidated EBITDA actually grew by around 4.5%, in cumulative terms.

1

The EBITDA margin in the first nine months of 2009, despite the impact of the above mentioned costs (subtracting since the year's start, around 0.5 p.p. from the margin) recorded growth of approximately 0.9 p.p. on the corresponding period of the previous year, to reach 29%.

The Egypt, Brazil and South Africa business areas - the first two benefiting from market growth and the latter from greater cement manufacturing capacity with own clinker - combined with the new business area of India (integrated in April 2008) continued to be the driving forces of that growth, jointly accounting for an increase of the operating cash flow of approximately EUR 67 million.

The EBITDA of the Spain and Turkey business areas remains clearly below the previous year's figure, though the last quarter registered a slower decline in Spain and even some progress in Turkey. This performance is due to the combined effect of a significant decline in consumption and a sharp fall in prices.

The prolonged fall in consumption was also the main reason for the lower profitability of the Portugal and Cape Verde business areas during the current year. The China business area recorded negative EBITDA in the third quarter, severely affected by a significant fall in prices.

(EUR M) January - September 3rd Quarter
2009 2008 % Chg. 2009 2008 % Chg.
Portugal 112.6 129.0 -
12.7
36.7 47.3 -
22.5
Spain 34.7 67.0 -
48.2
12.7 20.6 -
38.1
Morocco 31.2 32.5 -
3.9
10.7 10.9 -
1.2
Tunísia 14.6 13.2 10.9 5.8 3.8 52.4
Egypt 77.8 52.7 47.7 23.5 19.4 20.7
Turkey 10.1 14.2 -
28.9
5.6 5.3 6.2
Brazil 87.8 75.4 16.5 35.5 30.0 18.2
Mozambique 10.8 11.1 -
3.0
3.5 3.9 -
10.3
South Africa 53.2 32.5 63.7 19.6 16.4 20.0
China 4.1 5.5 -
26.1
-
0.3
2.4 -
110.8
Índia 9.5 1.3(1) n.s. 2.1 0.2 739.1
Cape Verde 3.5 3.5 2.4 0.9 1.4 -
36.3
Trading
/ Shipping
4.7 5.4 -
12.2
1.7 2.3 -
25.0
Other Activities 2.4 1.1 114.0 1.0 1.2 -
18.8
Total 457.0 444.2 2.9 159.0 165.1 -
3.7
EBITDA margin 29.0% 28.1% 28.8% 29.0%

Contributions to EBITDA

(1) April to September

Sales and Turnover

Consolidated turnover rose in the third quarter of 2009 to approximately EUR 552 million, and to approximately EUR 1,575 million until September. The figures of both periods are slightly down on the previous year.

(EUR M) January - September 3rd Quarter
2009 2008 % Chg. 2009 2008 % Chg.
Portugal 344.4 416.7 -
17.3
120.2 140.6 -
14.5
Spain 253.0 286.0 -
11.5
91.5 98.6 -
7.2
Morocco 72.0 69.3 3.9 23.0 24.3 -
5.5
Tunísia 52.6 46.7 12.7 15.5 13.1 18.9
Egypt 178.8 115.7 54.6 57.5 41.2 39.4
Turkey 80.1 124.5 -
35.7
33.4 47.9 -
30.2
Brazil 307.1 303.4 1.2 119.8 115.5 3.7
Mozambique 63.7 54.6 16.7 20.9 21.3 -
1.6
South Africa 115.7 103.5 11.8 43.9 38.0 15.4
China 62.9 42.6 47.9 16.1 16.0 0.4
Índia 39.5 n.s. 10.1 11.0 -
8.1
Cape Verde 24.8 21.8(1)
33.3
-
25.5
8.2 10.7 -
23.4
Trading
/ Shipping
48.4 86.5 -
44.1
19.6 22.0 -
10.7
Other Activities (2) (68.0) (124.3) --- (27.6) (31.5) ---
Total (consolidated) 1,575.0 1,580.2 -
0.3
552.0 568.6 -
2.9

Contributions to Turnover

(1) April to September (2) Including intra-Grupo eliminations

Turnover in Portugal, Spain, Turkey and Cape Verde continued to register higher or lower decreases, though at a slower pace than in the first half of the year in any of those business areas. Moreover, contrary to Tunisia, Egypt and South Africa, which maintained important growth rates, China (for the above-stated reasons) Morocco, Mozambique and India slowed down to a certain extent in this quarter, due to lower sales and/or the appreciation of the euro against the respective local currencies.

(Consolidated) Sales of cement and clinker totalled around 20.5 million tons by the end of September (up 2.1% on the corresponding period of the previous year), driven in particular by the strong growth in Egypt and China.

Contrary to Turkey, which recovered slightly in the third quarter, the business areas of South Africa and Cape Verde (due to falling cement consumption in their respective markets) and Portugal (for the same reason in the domestic market and also because of a significant decline in exports) continued to register significant reductions. The small decline occurring in Brazil is wholly due to the absence of exports in 2009. In Spain, where the domestic market fell by close to 40%, the sales through the operations acquired in the Canary Islands at the end of 2008, , have allowed CIMPOR sales to remain practically at the same level as in the previous year.

3

(Thousand tons) January - September 3rd Quarter
2009 2008 % Chg. 2009 2008 % Chg.
Portugal 3,179 4,325 -
26.5
1,167 1,449 -
19.5
Spain 2,398 2,488 -
3.6
845 858 -
1.6
Morocco 891 904 -
1.5
287 309 -
7.1
Tunísia 1,214 1,131 7.3 361 302 19.8
Egypt 3,038 2,406 26.2 1,008 794 26.9
Turkey 1,642 1,785 -
8.0
695 656 5.9
Brazil 3,325 3,494 -
4.8
1,221 1,247 -
2.1
Mozambique 580 551 5.4 207 210 -
1.4
South Africa 1,108 1,214 -
8.7
389 426 -
8.5
China 2,708 2,069 30.9 824 636 29.6
Índia (1) 788 459(1) n.s. 206 236 -
12.5
Cape Verde 178 222 -
19.8
64 76 -
15.9
(Intra-Group) (522) (939) --- (253) (261) ---
Total (consolidated) 20,526 20,109 2.1 7,020 6,937 1.2

Cement and Clinker Sales

(1) April to September

The sales of concrete (5.5 million cubic metres since the start of the year) and aggregates (10.7 million tons in the same period) fell by 16.7% and 12.6% respectively, from the corresponding period of the previous year. The market slowdown in Portugal, Spain and Turkey was responsible for these results.

Financial Income and Income Tax

Financial income excluding non-recurring costs was approximately EUR 40.9 million negative in the first nine months of 2009 which, compared to the figure of EUR 75.5 million for the same period of 2008, also negative and with non-recurring profits excluded, is an extremely significant improvement, particularly if considering the approximately 20% increase of the average balance of net financial debt between those two periods.

The income tax for the year increased by 10.5%, excluding non-recurring earnings (close to EUR 50 million) reported in the second quarter of the previous year. This increase is fully explained by the change in taxable profits.

Balance Sheet

As at 30 September 2009, the net assets of the CIMPOR Group were EUR 4.86 billion, up 5.3% on the end of 2008.

Net financial debt in the first nine months of 2009 decreased by around 2.8% to approximately EUR 1.81 billion (corresponding to a multiple of 3.02 over the EBITDA of the last twelve months), despite the magnitude of the investments made in the interim (almost EUR 180 million) and dividend payment of circa EUR 123 million.

Shareholders' Equity increased 12.0% in the same period, to exceed EUR 1.8 billion.

(EUR M) 30 Sep 09 31 Dec
08
% Chg.
ASSETS
Non-Current Assets 3,746.1 3,720.7 0.7
Current
Assets
Cash and Equivalents 349.6 169.6 106.2
Other Current Assets 765.2 725.0 5.5
Total Assets 4,860.8 4,615.3 5.3
EQUITY
Shareholders' Equity 1,720.2 1,505.1 14.3
Minority Interests 89.8 110.7 -
18.9
Total Equity 1,810.0 1,615.8 12.0
LIABILITIES
Loans 2,118.5 2,119.4 -
0.0
Provisions 199.6 175.8 13.5
Other Liabilities 732.7 704.2 4.0
Total Liabilities 3,050.8 2,999.5 1.7
Total Equity & Liabilities 4,860.8 4,615.3 5.3

Summary of the Group's Consolidated Balance Sheet

Lisbon, November 25, 2009

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 SEPTEMBER 2009 - UNAUDITED

(Amounts stated in thousands of euros)

(Translation from the Portugueses original - Note 25)

9 months 3rd quarter
Notes 2009 2008 2009 2008
Operating income:
Sales and services rendered 6 1,575,012 1,580,218 552,043 568,586
Other operating income 40,232 36,440 11,173 13,923
Total operating income 1,615,244 1,616,658 563,216 582,510
Operating expenses:
Cost of goods sold and material used in production (438,829) (447,876) (151,371) (157,841)
Changes in inventories of finished goods and work in progress (12,808) 11,989 (4,872) 2,703
Supplies and services (492,987) (543,040) (172,799) (195,742)
Payroll costs (187,357) (171,786) (65,038) (58,159)
Depreciation and amortisation 6 (154,341) (136,647) (53,386) (50,025)
Provisions and impairment losses 6 and 17 (3,087) (5,716) (1,558) (4,052)
Other operating expenses (26,265) (21,750) (10,104) (8,388)
Total operating expenses (1,315,674) (1,314,827) (459,129) (471,503)
Net operating income 6 299,569 301,831 104,087 111,007
Net financial expenses 6 and 7 (41,091) (69,928) (5,609) (21,808)
Share of profits of associates 6 and 7 (839) (66,255) (500) (21,476)
Other investment income 6 and 7 (11,359) 2,578 193 2,058
Profit before income tax 6 246,281 168,227 98,171 69,782
Income tax 6 and 8 (62,660) (7,111) (26,492) (22,887)
Net profit for the period 6 183,621 161,115 71,680 46,894
Other comprehensive income:
Cash flow hedging financial instruments 3,093 (1,874) 544 3,557
Available-for-sale financial assets (136) (1,725) (63) (2,031)
Actuarial gain and loss on employee benefit plans (5,083) (4,968) - 0
Currency translation adjustments 151,000 (98,017) 25,164 569
Adjustments in investments in associates (5)
-
(4,517) (3) (234)
Total comprehensive income for the period 332,491 50,015 97,322 48,757
Net profit for the period attributable to:
Equity holders of the parent 177,797 150,317 70,747 43,180
Minority interest 6 5,823 10,799 933 3,714
183,621 161,115 71,680 46,894
Total comprehensive income for the period attributable to:
Equity holders of the parent 334,538 35,840 101,016 36,609
Minority interest (2,047)
332,491
14,175
50,015
(3,693)
97,322
12,148
48,757
Earnings per share:
Basic 10 0.27 0.23 0.11 0.06
Diluted 10 0.27 0.23 0.11 0.06

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 30 SEPTEMBER 2009 AND 31 DECEMBER 2008 - UNAUDITED

(Amounts stated in thousands of euros)

(Translation from the Portugueses original - Note 25)

Notes 30 September 2009 31 December 2008
Non-current assets:
Goodwill 11 1,366,141 1,277,008
Intangible assets 65,901 42,530
Tangible assets 12 2,091,172 2,007,926
Investments in associates 6 and 13 36,011 97,663
Other investments 11,073 131,395
Other non-current assets 67,187 61,106
Deferred tax assets 8 108,591 103,039
Total non-current assets 3,746,076 3,720,666
Current assets:
Inventories 287,096 327,849
Accounts receivable-trade 314,929 313,443
Cash and cash equivalents 20 349,569 169,564
Other current assets 115,979 83,733
Non-current assets held for sale 14 47,200 -
Total current assets 1,114,772 894,589
Total assets 6 4,860,849 4,615,255
Shareholders' equity:
Share capital 15 672,000 672,000
Treasury shares (39,905) (41,640)
Currency translation adjustments 9,196 (149,706)
Reserves 288,828 283,112
Retained earnings 612,280 521,858
Net profit for the period 10 177,797 219,441
Equity before minority interest 1,720,196 1,505,065
Minority interest 89,820 110,720
Total shareholders' equity 1,810,015 1,615,786
Non-current liabilities:
Deferred tax liabilities 8 213,540 197,388
Employee benefits 17 25,341 16,642
Provisions 17 168,686 152,374
Loans 18 1,390,322 1,911,130
Obligations under finance leases 5,785 4,670
Other non-current liabilities 156,987 136,206
Total non-current liabilities 1,960,661 2,418,411
Current liabilities:
Employee benefits 17 4,501 4,685
Provisions 17 1,096 2,140
Accounts payable-trade 188,782 207,187
Loans 18 720,321 201,501
Obligations under finance leases 2,037 2,102
Other current liabilities 173,434 163,445
Total current liabilities 1,090,172 581,059
Total liabilities 6 3,050,833 2,999,470
Total liabilities and shareholders' equity 4,860,849 4,615,255

7

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE PERIOD ENDED 30 SEPTEMBER 2009 - UNAUDITED

(Amounts stated in thousands of euros)

(Translated from the Portuguese original - Note 25)

Currency Shareholders' equity Total
Share Treasury translation Retained Net attributable to Minority shareholders'
Notes capital shares adjustments Reserves earnings profit equity holders interest equity
Balances at 1 January 2008 672,000 (19,927) 183,834 271,950 384,470 304,073 1,796,401 102,880 1,899,281
Consolidated net profit for the period - - - - - 150,317 150,317 10,799 161,115
Variation in fair value of cash flow hedging financial instruments - - - (1,874) - - (1,874) - (1,874)
Variation in fair value of available-for-sale financial assets - - - (1,725) - - (1,725) - (1,725)
Actuarial gains and losses on employee benefit plans - - - (4,968) - - (4,968) 0 (4,968)
Variation in currency translation adjustments - - (101,392) - - - (101,392) 3,375 (98,017)
Adjustments in equity investments in associates -
-
-
-
-
-
-
-
-
(4,517)
-
-
-
-
-
-
-
-
(4,517)
-
-
-
-
-
(4,517)
-
-
Total comprehensive income for the period - - (101,392) (13,084) - 150,317 35,840 14,174 50,015
Appropriation of consolidated profit of 2007:
Transfer to legal reserves and retained earnings - - - 12,565 291,508 (304,073) - - -
Dividends - - - - (153,235) - (153,235) (13,463) (166,698)
(Purchase) / sale of treasury shares - (13,116) - 722 - - (12,394) - (12,394)
Share purchase options - - - 334 1,253 - 1,586 - 1,586
Fair value allocation in acquired subsidiaries - - - - - - - (205) (205)
Variation in financial investments and others -
-
-
-
-
-
-
-
(1)
-
-
-
(1)
-
28
-
27
-
Balances at 30 September 2008 672,000 (33,043) 82,442 272,487 523,994 150,317 1,668,197 103,414 1,771,611
Balances at 1 January 2009 672,000 (41,640) (149,706) 283,112 521,858 219,441 1,505,065 110,720 1,615,786
Consolidated net profit for the period - - - - - 177,797 177,797 5,823 183,621
Variation in fair value of cash flow hedging financial instruments - - - 3,093 - - 3,093 - 3,093
Variation in fair value of available-for-sale financial assets - - - (136) - - (136) - (136)
Actuarial gains and losses on employee benefit plans - - - (5,114) - - (5,114) 31 (5,083)
Variation in currency translation adjustments - - 158,902 - - - 158,902 (7,902) 151,000
Adjustments in investments in associates -
-
-
-
-
-
(5)
-
-
-
-
-
(5)
-
-
-
(5)
-
Total comprehensive income for the period - - 158,902 (2,161) - 177,797 334,538 (2,047) 332,491
Appropriation of consolidated profit of 2008:
Transfer to legal reserves and retained earnings - - - 7,700 211,741 (219,441) - - -
Dividends 9 - - - - (122,777) - (122,777) (13,268) (136,045)
(Purchase) / sale of treasury shares - 1,735 - (170) - - 1,565 - 1,565
Share purchase options - - - 346 1,540 - 1,886 - 1,886
Fair value allocation in acquired subsidiaries - - - - - - - 5,022 5,022
Variation in financial investments and others -
-
-
-
-
-
-
-
(82)
-
-
-
(82)
-
(10,607)
-
(10,689)
-
Balances at 30 September 2009 672,000 (39,905) 9,196 288,828 612,280 177,797 1,720,196 89,820 1,810,015

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2009 - UNAUDITED

(Amounts stated in thousands of euros)

(Translation from the Portugueses original - Note 25)

9 months 3rd quarter
Notes 2009 2008 2009 2008
Cash flows from operating activities
(1)
456,363 338,867 158,449 157,342
Investing activities:
Receipts relating to:
Changes in consolidation perimeter
Variações de perímetro de consolidação
5,379 139 5,379 38
Investments
Investimentos financeiros
20 128,576 8,639 80 8,146
Tangible assets
Activos fixos tangíveis
3,447 4,956 1,704 1,455
Investment subsidies
Subsídios de investimento
2,702 474 817 7
Interest and similar income
Juros e proveitos similares
10,689 20,167 2,227 4,521
Dividendos Dividends 214 1,391 - 887
Outros Others 202 137 6 0
151,209 35,902 10,212 15,054
Payments relating to:
Changes in consolidation perimeter
Variações de perímetro de consolidação
(2,281) (145,485) - (11,073)
Investments
Investimentos financeiros
(8,705) (15,658) (784) (3,609)
Tangible assets
Activos fixos tangíveis
(201,682) (209,024) (60,879) (75,590)
Intangible assets
Activos intangíveis
(3,487) (3,851) (631) (1,826)
Outros Others (35) (272) - (23)
(216,189) (374,290) (62,294) (92,122)
Cash flows from investing activities
(2)
(64,980) (338,388) (52,082) (77,068)
Financing activities:
Receipts relating to:
Loans obtained
Empréstimos obtidos
245,412 1,153,770 16,797 246,382
Sale of treasury shares
Venda de acções próprias
1,504 4,856 147 159
Outros Others 2,771 - - -
249,687 1,158,626 16,944 246,541
Payments relating to:
Loans obtained
Empréstimos obtidos
(246,711) (1,024,442) (41,024) (139,251)
Interest and similar costs
Juros e custos similares
(76,921) (86,323) (10,283) (19,777)
Dividendos Dividends 9 (122,777) (153,151) - -
Purchase of treasury shares - (16,989) - (1,530)
Outros Others (15,646) (16,715) (12,950) (10,328)
(462,054) (1,297,618) (64,257) (170,885)
Cash flows from financing activities
(3)
(212,367) (138,992) (47,313) 75,656
Variation in cash and cash equivalents (4) = (1) + (2) + (3) 179,016 (138,513) 59,053 155,931
Effect of currency translation and other non monetary transactions 2,736 3,377 3,711 5,665
Cash and cash equivalents at the beginning of the period 126,479 519,280 245,466 222,549
Cash and cash equivalents at the end of the period 20 308,231 384,144 308,231 384,144
1. Introductory note 11
2. Basis of presentation
11
3. Significant accounting policies 11
4. Changes in the consolidation perimeter
11
5. Exchange rates used 12
6. Segment reporting
12
7. Net financial expenses 15
8. Income tax
16
9. Dividends
18
10. Earnings per share 19
11. Goodwill
20
12. Tangible assets 21
13. Investments in associates 22
14. Non-current assets held for sale
22
15.
Share capital
22
16.
Treasury shares
23
17. Provisions
23
18. Loans 24
24
Bonds
Bank loans 25
19. Derivative financial instruments
27
20. Notes to the consolidated cash flow statements 27
Cash and cash equivalents 27
21. Related parties 27
22. Contingent liabilities, guarantees and commitments
28
23. Subsequent events 28
24. Financial statements approval 28
25. Note added for translation
28

1. Introductory note

Cimpor - Cimentos de Portugal, SGPS, S.A. ("the Company") was incorporated on 26 March 1976, with the name Cimpor - Cimentos de Portugal, E.P.. The Company has undergone several structural and legal changes, which have resulted in it becoming the parent company of a Business Group with operations in Portugal, Spain, Morocco, Tunisia, Egypt, Turkey, Brazil, Peru, Mozambique, South Africa, China, India and Cape Verde (the "Cimpor Group").

Cimpor Group's core business is the production and sale of cement. The Group also produces and sells aggregates and mortar in a vertical integration of its businesses.

The Cimpor Group's investments are held essentially through two sub-holding companies; (i) Cimpor Portugal, SGPS, S.A., which holds the investments in companies dedicated to the production of cement, mortar, concrete parts and related activities in Portugal; and (ii) Cimpor Inversiones, S.A., which holds the investments in companies operating abroad.

2. Basis of presentation

The accompanying financial statements were prepared in accordance with the provisions of IAS 34 – Interim Financial Reporting, according to the historical cost convention, except as regards financial instruments.

3. Significant accounting policies

The accounting policies adopted are consistent with those considered in the financial statements for the year ended as of 31 December 2008 and disclosed in the corresponding notes, except in respect of the standards and interpretations entering into force on or after 1 January 2009, the adoption of which have not had an impact on the Group's profits or financial position.

4. Changes in the consolidation perimeter

The most significant change in the consolidation perimeter, occurred in the nine months ended 30 September 2009, respect to the sale, for approximately 12.5 million of US dollars, of the cement storage and bagging facilities owned by Cementos Otorongo, S.A. at the El Callao terminal (Peru), as well as the corresponding shareholding (100%) in Agrecom – Agregados Comercializados, S.A.C..

5. Exchange rates used

The exchange rates used to translate, to euros, the foreign currency assets and liabilities at 30 September 2009 and 31 December 2008, as well the results for the nine months ended 30 September 2009 and 2008 were as follows:

Closing exchange rate Average exchange rate
Currency Segment 2009 2008 Var.% 2009 2008 Var.%
USD Other 1.4643 1.3917 (5.0) 1.36685 1.52254 11.4
MAD Morocco 11.3769 11.2665 (1.0) 11.29033 11.50546 1.9
BRL Brazil 2.605 3.2436 24.5 2.85442 2.56895 (10.0)
TND Tunisia 1.9023 1.8318 (3.7) 1.87367 1.83976 (1.8)
MZM Mozambique 42,160.0 35,250.0 (16.4) 36,251.1 36,776.4 1.4
CVE Other (Cape Verde) a
)
110.265 110.265 - 110.265 110.265 -
EGP Egypt 8.0566 7.6857 (4.6) 7.69163 8.31133 8.1
ZAR South Africa 10.8984 13.0667 19.9 11.9157 11.7264 (1.6)
TRY Turkey 2.1734 2.1488 (1.1) 2.15281 1.87073 (13.1)
HKD China 11.3485 10.7858 (5.0) 10.60406 11.87189 12.0
CNY China 9.9958 9.4956 (5.0) 9.35258 10.65411 13.9
MOP China 11.689 11.1094 (5.0) 11.11544 12.43254 11.8
PEN Other (Peru)
a
)
4.234 4.3713 3.2 4.23207 4.42146 4.5
INR India 70.001 67.3931 (3.7) 67.62832 65.50229 b
)
(3.1)

(a) Segments not individually reported.

(b) Average exchange rate from 1 April to 30 September 2008.

6. Segment reporting

The main profit and loss information, by geographical segment, for the nine months ended 30 September 2009 and 2008, were as follows:

2009

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Eliminations Consolidated
Sales and services rendered:
External sales 313,467 252,490 71,957 52,569 178,821 80,139 307,054 63,722 112,849 62,939 38,264 25,037 15,704 - 1,575,012
Inter segment sales 30,970 504 - - - - - - 2,852 - 1,195 - 55,802 (91,322) -
Total 344,436 252,994 71,957 52,569 178,821 80,139 307,054 63,722 115,701 62,939 39,459 25,037 71,506 (91,322) 1,575,012
Operating results 72,320 2,202 24,112 8,808 67,403 (942) 63,110 6,968 45,211 341 4,847 1,342 3,849 - 299,569
Financial expenses and income (41,091)
Share of results of associates (839)
Other investment income (11,359)
Profit before income tax 246,281
Income tax (62,660)
Net profit for the period 183,621

2008

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Eliminations Consolidated
Sales and services rendered:
External sales 348,613 285,103 69,274 46,664 115,670 124,553 303,370 54,615 101,884 41,251 21,804 33,801 33,615 - 1,580,218
Inter segment sales 68,124 852 - - - - - - 1,629 1,299 - - 73,677 (145,581) -
Total 416,737 285,954 69,274 46,664 115,670 124,553 303,370 54,615 103,513 42,550 21,804 33,801 107,292 (145,581) 1,580,218
Operating results 88,351 41,065 26,449 7,491 40,478 1,460 51,614 7,651 27,547 3,167 793 2,140 3,626 - 301,831
Financial expenses and income (69,928)
Share of results of associates (66,255)
Other investment income 2,578
Profit before income tax 168,227
Income tax (7,111)
Net profit for the period 161,115

The above net income includes the full amount of the segments, without considering the following amounts attributable to minority shareholders:

2009

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Consolidated
Profit for the period attributable to
minority interest 287 (628) 5,545 - 1,926 777 - 574 - (3,125) 746 (489) 209 5,823

2008

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Consolidated
Profit for the period attributable to
minority interest 268 87 5,854 - 1,105 1,856 1 784 (0) 722 (57) (259) 438 10,799

Other information:

2009

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Consolidated
Fixed capital expenditure 16,834 17,049 7,819 3,207 7,887 42,793 31,597 10,676 6,244 33,277 3,622 (4,714) 9,115 185,407
Depreciation and amortisation 40,295 32,474 7,099 5,801 8,425 11,195 24,736 3,786 8,030 3,744 4,632 1,079 3,044 154,341
Provisions and impairment losses (46) 13 0 - 1,938 (171) - - 2 - - - 1,350 3,087

2008

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unallocated Consolidated
Fixed capital expenditure 27,011 39,489 5,784 2,779 3,808 42,174 33,891 4,863 20,678 14,832 16,909 1,548 834 214,600
Depreciation and amortisation 40,686 25,889 5,983 5,784 7,788 12,704 23,763 3,341 4,970 2,364 483 1,005 1,887 136,647
Provisions and impairment losses (35) - 38 (99) 4,393 8 (0) 95 - - - 5 1,312 5,716

In addition, assets and liabilities, by reportable segment, reconciled to the total consolidated amounts as at 30 September 2009 and at 31 December 2008, were as follows:

2009

South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unllocated Eliminations Consolidated
Assets
Segment assets 792,018 914,752 112,218 142,266 388,493 637,080 1,152,390 82,476 294,396 162,668 108,678 43,850 832,591 (839,038) 4,824,837
Investments in associates 36,011
Total consolidated assets 4,860,849
Liabilites
Segment liabilities 346,619 717,517 29,804 14,643 59,272 157,444 194,043 25,625 68,136 141,744 21,906 15,858 2,097,260 (839,038) 3,050,833
Total consolidated liabilities 3,050,833
2008
South
Portugal Spain Morocco Tunisia Egypt Turkey Brazil Mozambique Africa China India Others Unllocated Eliminations Consolidated
Assets
Segment assets 796,430 838,277 121,836 145,997 390,315 593,498 1,030,166 86,389 231,482 162,226 97,752 47,132 719,785 (743,693) 4,517,592
Investments in associates 97,663
Total consolidated assets 4,615,255

Segment liabilities 316,096 550,718 29,304 14,799 50,003 103,648 262,391 28,499 60,377 130,690 28,221 18,947 2,149,473 (743,693) 2,999,470

Liabilites

Total consolidated liabilities 2,999,470

7. Net financial expenses

Net financial expenses for the nine months ended 30 September 2009 and 2008 were made up as follows:

2009 2008
Financial expenses:
Interest expense 62,340 83,356
Foreign exchange loss 15,796 8,667
Changes in fair-value:
Hedged assets / liabilities 5,906 -
Hedging derivative financial instruments 4,988 6,232
Trading derivative financial instruments (a) 29,631 31,041
Financial assets/liabilities at fair value (a) 6,997 8,020
47,523 45,293
Other 11,450 10,882
137,109 148,198
Financial income:
Interest income 10,819 24,276
Foreign exchange gain 22,591 10,809
Changes in fair-value:
Hedged assets / liabilities 4,988 6,232
Hedging derivative financial instruments 5,906 -
Trading derivative financial instruments (a) 30,701 17,807
Financial assets/liabilities at fair value (a) 14,679 17,984
56,274 42,022
Other 6,334 1,162
96,018 78,270
Share of profits of associates:
Loss in associated companies (Note 13) (1,245) (66,823)
Gain in associated companies (Note 13) 407 569
(839) (66,255)
Investment income:
Gains on holdings 135 543
Gains/(losses) on investments (11,495) 2,035
(11,359) 2,578

a) This caption is mainly related to: (i) "US Private Placements" fair value changes (Note 18), which were designated as financial liabilities at fair value through profit and loss and (ii) fair value changes of negotiable financial derivative instruments, including two of them that, although contracted to cover exchange rate and interest rate risks associated to "US Private Placements", are not qualified by Group for hedge accounting effects.

8. Income tax

Income tax expense for the nine months ended 30 September 2009 and 2008 were made up as follows:

2009 2008
Current tax 52,891 57,816
Deferred tax 8,141 (2,189)
Increases / (decreases) in tax provisions (Note 17) 1,629 (48,515)
Charge for the period 62,660 7,111

The Company and the majority of its subsidiaries in Portugal are subject to Corporate Income Tax, currently at the rate of 25% (12.5% for taxable income until 12.500 euros), plus a Municipal surcharge up to a maximum of 1.5% of taxable income, totalling around 26.5%.

Tax on income relating to the other geographic segments is calculated at respective rates in force, as follows:

2009 2008
Spain 30.0% 30.0%
Morroco 30.0% 30.0%
Tunisia 30.0% 30.0%
Egypt 20.0% 20.0%
Brazil 34.0% 34.0%
Mozambique 32.0% 32.0%
South Africa 28.0% 28.0%
Cape Verde 25.5% 30.6%
Turkey 20.0% 20.0%
China 25.0% 33.0%
Peru 30.0% 30.0%
India 34.0% 34.0%

Temporary differences between the book value of assets and liabilities and their corresponding value for tax purposes are recognised in accordance with IAS 12 - Income taxes.

The reconciliation between the tax rate applicable in Portugal and the effective tax rate in the Group is as follows:

2009 2008
Tax rate applicable in Portugal 26.50% 26.50%
Operational results non taxable (2.24%) (2.68%)
Financial results non taxable 0.37% 7.80%
Benefits by deduction to the taxable profit and to the collect (2.26%) (2.04%)
Increases / (decreases) in tax provisions 0.66% (28.84%)
Adjustments on deferred taxes 0.89% (0.42%)
Rate differences 0.86% 1.69%
Other 0.65% 2.22%
Effective tax rate of the Group 25.44% 4.23%

The changes in deferred taxes in the nine months ended 30 September 2009 and 2008 were as follows:

Deferred tax assets:
Balances at 1 January 2008 123,185
Changes in the consolidation perimeter (13)
Currency translation adjustments (5,107)
Income tax 21,270
Shareholders' equity 2,691
Balances at 30 September 2008 142,026
Balances at 1 January 2009 103,039
Changes in the consolidation perimeter (203)
Currency translation adjustments 12,560
Income tax (6,613)
Shareholders' equity (420)
Transfers 228
Balances at 30 September 2009 108,591
Deferred tax liabilities:
Balances at 1 January 2008 198,249
Changes in the consolidation perimeter 6
Currency translation adjustments (4,150)
Income tax 19,081
Shareholders' equity 61
Transfers 4,343
Balances at 30 September 2008 217,590
Balances at 1 January 2009 197,388
Currency translation adjustments 3,785
Income tax 1,528
Shareholders' equity (49)
Transfers 10,888
Balances at 30 September 2009 213,540

The deferred tax is recorded directly on shareholder's equity when the situations that have originated them have similar impact.

9. Dividends

In the nine months ended 30 September 2009 a dividend of 18.5 cents per share (23 cents per share in the previous year), totalling 122,777 thousand euros (153,151 thousand euros in 2008), was paid as decided by the Shareholders' Annual General Meeting held on 13 May 2009.

10. Earnings per share

Basic and diluted earnings per share for the period ended 30 September 2009 were computed as follows:

9 months 3rd quarter
2009 2008 2009 2008
Basic earnings per share
Net profit considered in the computation of basic earnings
per share
177,797 150,317 70,747 43,180
Weighted average number of ordinary shares used to
calculate the basic earnings per share (thousands)
663,766 665,824 664,025 665,859
Basic earnings per share 0.27 0.23 0.11 0.06
Diluted earnings per share
Net profit considered in the computation of basic earnings
per share
177,797 150,317 70,747 43,180
Weighted average number of ordinary shares used to
calculate the basic earnings per share (thousands)
663,766 665,824 664,025 665,859
Effect of the options granted under the Share Option Plan
(thousands)
1,746 1,518 1,746 1,518
Weighted average number of ordinary shares used to
calculate the diluted earnings per share (thousands)
665,512 667,342 665,771 667,376
Diluted earnings per share 0.27 0.23 0.11 0.06

11. Goodwill

The changes in goodwill and related impairment losses in the nine months ended 30 September 2009 and 2008 were as follows:

South Cape
Portugal Spain Brazil Egypt Tunisia Morocco Africa China Turkey Verde Peru India Mozambique Total
Gross assets:
Balances at 1 January 2008 22,548 71,773 571,738 71,081 71,546 27,254 103,275 4,747 350,127 9,003 3,524 - 2,523 1,309,139
Changes in the consolidation perimeter 85 20,379 - - - - - - - - - 70,050 - 90,514
Currency translation adjustments - - (22,302) 2,954 - - (15,693) 489 (18,644) - 373 (4,727) 74 (57,477)
Additions - 8,026 - - - - - - 355 - 1,757 - - 10,138
Transfers 1,416 - - - - - - 529 - - - - - 1,945
Balances at 30 September 2008 24,048 100,178 549,436 74,035 71,546 27,254 87,581 5,765 331,838 9,003 5,655 65,324 2,596 1,354,259
Balances at 1 January 2009 29,463 140,914 494,301 74,979 71,546 27,254 79,272 20,726 283,286 9,136 5,203 62,890 2,668 1,301,640
Changes in the consolidation perimeter - 1,141 - - - - - - - - (2,479) - - (1,338)
Currency translation adjustments - - 77,359 (3,452) - - 15,772 (983) (3,467) - 165 (670) (132) 84,591
Additions 385 209 - - - - - - - 237 - - - 832
Transfers - 20,409 - - - - - (980) - - - (14,381) - 5,048
Balances at 30 September 2009 29,849 162,674 571,659 71,527 71,546 27,254 95,044 18,764 279,819 9,373 2,889 47,839 2,536 1,390,773
África
Portugal Spain Brazil Egypt Tunisia Morocco Africa China Turkey Verde Peru India Mozambique Total
Accumulated impairment losses:
Balances at 1 January 2008 601 765 - - - 24,031 - - - - - - - 25,397
Balances at 30 September 2008 601 765 - - - 24,031 - - - - - - - 25,397
Balances at 1 January 2009 601 - - - - 24,031 - - - - - - - 24,632
Balances at 30 September 2009 601 - - - - 24,031 - - - - - - - 24,632
Carrying amount:
As at 30 September 2008 23,447 99,412 549,436 74,035 71,546 3,223 87,581 5,765 331,838 9,003 5,655 65,324 2,596 1,328,861
As at 30 September 2009 29,248 162,674 571,659 71,527 71,546 3,223 95,044 18,764 279,819 9,373 2,889 47,839 2,536 1,366,141

The changes identified as transfers correspond, essentially, to the purchase value allocation of acquired companies. Resulting from that process, the goodwill value indicated above for more recent investments may still be subject to change.

12. Tangible assets

The changes in tangible assets and corresponding depreciation in the nine months ended 30 September 2009 and 2008 were as follows:

Buildings and Other Tangible Advance to
other Basic Transportation Administrative Tools and tangible assets in suppliers of
Land constructions equipment equipment equipment dies assets progress tangible assets Total
Gross assets:
Balances at 1 January 2008 345,125 713,032 2,934,234 108,550 59,063 9,260 11,728 188,200 24,836 4,394,029
Changes in the consolidation perimeter 277 2,555 30,914 1,967 782 (11) (32) 7,736 309 44,496
Currency translation adjustments (5,877) (7,556) (61,530) (2,936) (1,183) 65 24 (10,136) (1,432) (90,560)
Additions 8,471 3,506 25,831 3,512 710 71 505 140,757 (374) 182,990
Sales (1,513) (3,302) (5,963) (2,282) (393) (3) (0) (20) (1,267) (14,742)
Write-offs (37) (53) (18,517) (297) (178) (9) (109) (69) (3) (19,272)
Transfers 433 12,490 57,685 1,763 1,162 1,942 (1,590) (68,175) (967) 4,744
Balances at 30 September 2008 346,880 720,673 2,962,654 110,278 59,964 11,314 10,527 258,293 21,102 4,501,684
Balances at 1 January 2009 349,659 744,553 2,922,537 107,147 59,010 12,281 11,094 185,973 116,642 4,508,895
Changes in the consolidation perimeter (449) (1,769) (4,382) 896 (11) - (62) (76) - (5,853)
Currency translation adjustments 11,342 20,485 99,185 6,285 1,917 20 (43) 5,961 (575) 144,578
Additions 4,628 4,855 12,376 1,158 348 206 232 127,708 25,196 176,707
Sales (279) (571) (11,567) (6,311) (214) (26) - - - (18,967)
Write-offs (358) (851) (1,090) (743) (614) (15) (195) (31) (666) (4,563)
Transfers 25,199 50,508 165,178 17,145 2,768 613 1,715 (38,916) (94,284) 129,926
Balances at 30 September 2009 389,743 817,210 3,182,237 125,578 63,205 13,080 12,741 280,618 46,312 4,930,723
Buildings and Other Tangible Advance to
other Basic Transportation Administrative Tools and tangible assets in suppliers of
Land constructions equipment equipment equipment dies assets progress tangible assets Total
Accumulated depreciation and
impairment losses:
Balances at 1 January 2008 42,298 346,575 1,978,753 67,828 48,406 7,575 7,539 - - 2,498,974
Changes in the consolidation perimeter - 791 16,712 763 539 (12) (44) - - 18,749
Currency translation adjustments (179) (4,486) (47,055) (1,834) (861) 73 20 - - (54,324)
Increases 8,480 20,882 93,634 6,912 2,493 443 760 - - 133,604
Decreases - (2,060) (5,320) (2,150) (373) (3) (5) - - (9,911)
Write-offs - (50) (17,746) (180) (175) (9) (25) - - (18,185)
Transfers (79) 121 1,004 87 941 1,040 (1,612) - - 1,501
Balances at 30 September 2008 50,520 361,772 2,019,982 71,426 50,969 9,106 6,632 - - 2,570,407
Balances at 1 January 2009 52,989 360,206 1,952,127 70,315 49,683 9,473 6,177 - - 2,500,969
Changes in the consolidation perimeter - (26) (705) 270 (5) - (6) - - (472)
Currency translation adjustments 796 9,180 71,905 4,039 1,493 (11) (34) - - 87,368
Increases 8,306 23,642 103,869 8,273 2,419 565 791 - - 147,865
Decreases (8) (119) (9,347) (4,980) (211) (22) - - - (14,687)
Write-offs (0) (174) (275) (526) (584) (15) (186) - - (1,759)
Transfers - 18,273 92,772 6,846 1,865 414 97 - - 120,267
Balances at 30 September 2009 62,082 410,982 2,210,346 84,238 54,660 10,404 6,839 - - 2,839,551
Carrying amount:
As at 30 September 2008 296,360 358,901 942,672 38,852 8,995 2,208 3,895 258,293 21,102 1,931,277

Tangible assets in progress and advances to suppliers of tangible assets in the nine months ended 30 September 2009 include the construction and improvement of installations and equipment of the cement sector of several production units, essentially in the Turkey, China, Brazil, Portugal and Spain business areas.

As at 30 September 2009 327,661 406,228 971,890 41,341 8,544 2,676 5,902 280,618 46,312 2,091,172

13. Investments in associates

The changes in investments in associates in the nine months ended 30 September 2009 and 2008 were as follows:

Investment Goodwill Total
Balances at 1 January 2008 148,512 15,021 163,533
Changes in the consolidation perimeter 11,056 - 11,056
Equity method effect:
On financial expenses (Note 7) (66,255) - (66,255)
On shareholders' equity (4,517) - (4,517)
Dividends received (853) - (853)
Acquisitions and increases 15,988 - 15,988
Transfers - (1,416) (1,416)
Balances at 30 September 2008 103,930 13,606 117,536
Balances at 1 January 2009 84,057 13,606 97,663
Currency translation adjustments 4 - 4
Equity method effect:
On financial expenses (Note 7) (839) - (839)
On shareholders' equity (5) - (5)
Acquisitions and increases 2,237 - 2,237
Transfers (Notes 11 and 14) (57,035) (6,013) (63,049)
Balances at 30 September 2009 28,419 7,592 36,011

14. Non-current assets held for sale

Non-current assets held for sale at 30 September 2009 correspond to the Group's shareholding in C+PA, whose value is expected to be recovered through sale, regarding which efforts are being undertaken.

Based on an independent valuation, C+PA valuation at fair value deducted of estimated sales costs, according to the IFRS 5 terms, resulted in recording a loss of 4,249 thousand of euros in the "Investment income – Losses on investments" caption (Note 7).

On 14 April 2009, the Group sold the debt instrument issued by the Republic of Austria, with term in 2011, which had been reclassified from "Other Investments" to "Non-current assets held for sale" in the first quarter financial statements; the resulting loss, amounting to, approximately, 8 million of euros, was recorded in the "Investment income – Losses on investments" caption (Note 7).

15. Share capital

The Company's fully subscribed and paid up capital at 30 September 2009 consisted of 672,000,000 shares, listed on Euronext Lisbon market, with a nominal value of one euro each.

16. Treasury shares

At 30 September 2009 and 31 December 2008 Cimpor had 7,974,587 and 8,476,832 treasury shares, respectively.

17. Provisions

The changes in the provisions in the nine months ended 30 September 2009 and 2008 were as follows:

Provisions for
tax risks
Environmental
rehabilitation
Provision for employee
benefits and other
personnel provisions
Other provisions
for risks and
charges
Total
Balances at 1 January 2008 102,947 45,239 26,946 38,061 213,192
Changes in the consolidation perimeter - 16 131 - 147
Currency translation adjustments 442 (1,539) (390) (1,082) (2,568)
Increases 2,652 3,513 8,379 7,256 21,799
Decreases (50,114) (49) - (728) (50,891)
Utilisation (5) (353) (662) (1,712) (2,732)
Transfers - 28 109 (71) 65
Balances at 30 September 2008 55,922 46,855 34,512 41,724 179,014
Balances at 1 January 2009 59,842 46,151 28,738 41,110 175,841
Currency translation adjustments (514) 3,735 430 4,492 8,143
Increases 3,137 4,346 9,607 4,213 21,302
Decreases - (49) (181) (87) (317)
Utilisation (29) (141) (615) (5,616) (6,400)
Transfers - - 120 934 1,054
Balances at 30 September 2009 62,437 54,043 38,099 45,046 199,624

The increases and decreases in the provisions in the nine months ended 30 September 2009 and 2008 were recorded by corresponding entry to the following accounts:

2009 2008
Tangible assets:
Land 3,141 1,813
Profit and loss for the period:
Supplies and services - 5
Payroll 2,572 1,494
Provisions 3,087 5,716
Financial expenses 3,710 3,636
Income tax (Note 8) 1,629 (48,515)
Shareholders' equity:
Free reserves 6,848 6,759
20,986 (29,092)

The caption financial expenses include the financial actualizations of the provision for environmental rehabilitation.

18. Loans

2009 2008
Non-currents liabilities:
Bonds 849,969 883,055
Bank loans 540,133 1,028,075
Other loans 220 -
1,390,322 1,911,130
Currents liabilities:
Bank loans 719,848 201,177
Other loans 473 324
720,321 201,501
2,110,643 2,112,631

Loans at 30 September 2009 and 31 December 2008 were made up as follows:

Bonds ns

Non-convertible bonds at 30 September 2009 and 31 December 2008 are made up as follows:

2009 2008
Issuer Financial instrument Issue date Interest rate Conditions /
repayment
Non-current Non-current
Cimpor Financial Operations B.V. Eurobonds 27.May.04 4.50% 27.May.11 612,812 608,107
Cimpor Financial Operations B.V. US Private Placement 10Y 27.June.03 5.75% 27.June.13 95,521 102,762
Cimpor Financial Operations B.V. US Private Placement 12Y 27.June.03 5.90% 27.June.15 141,636 172,186
849,969 883,055

The above US Private Placements are designated as fair value liabilities through profit and loss, as a result of applying the transitional provisions of IAS 39, in the year ended 31 December 2005, relative to financial instruments until then recorded within the scope of fair value accounting.

Within the scope of the measures adopted to improve the Cimpor rating, more flexible financial covenants were negotiated with the debt holders. In return, Cimpor anticipated the reimbursement of 50 million of USD and had increased the spread for the remaining debt amount. The impact of these operations in the fair value of the financial instruments in question reached 14 million of euros, recorded as financial expenses (Note 7).

At 30 September 2009, the difference between the fair and nominal values of "US Private Placements" reached 4,597 thousand of euros (15,344 thousand of euros on 31 December 2008).

Bank loans

Bank loans at 30 September 2009 and 31 December 2008 were made up as follows:

Non-current
Type Currency Interest rate 2009 2008
Bilateral loan EUR Euribor + 0.30% 233,333 280,000
Bilateral loan EUR Euribor + 0.30% 166,345 199,627
Bilateral loan EUR Euribor + 0.95% 74,540 111,997
Bilateral loan EUR Euribor + 1.50% - 299,526
EIB loan EUR EIB basic rate 33,333 40,000
Bilaterals loans EUR Several 21,810 72,022
Bilaterals loans BRL Several 9,422 7,280
Bilaterals loans CVE Several - 1
1
Bilateral loan INR 10.50% - 14,838
Bilateral loan MAD 5.45% 1,350 1,667
Bilaterals loans PEN Several - 1,107
540,133 1,028,075
Current
Type Currency Interest rate 2009 2008
Bilateral loan EUR Euribor + 0.30% 46,667 -
Bilateral loan EUR Euribor + 0.30% 33,388 -
Bilateral loan EUR Euribor + 0.95% 75,222 112,409
Bilateral loan EUR Euribor + 1.50% 300,000 -
EIB loan EUR EIB basic rate 6,667 6,667
Bilaterals loans EUR Several 203,953 7,616
Bilaterals loans BRL Several 2,126 2,626
Bilaterals loans CVE Several 15 19
Bilateral loan MAD 5.45% 399 385
Bilaterals loans CNY Several 9,984 3,138
Bilateral loan HKD 2.29% 88 -
Bilaterals loans PEN Several - 232
Commercial paper EUR Several - 25,000
Overdrafts TRY Several 36,984 30,283
Overdrafts MAD Several 2,424 3,533
Overdrafts ZAR Several 910 73
Overdrafts EUR Several 163 8,318
Overdrafts CVE Several 858 878
719,848 201,177
Year 2009 2008
2010 112,060 569,883
2011 819,817 839,304
2012 168,570 172,614
2013 and following years 289,875 329,330
1,390,322 1,911,130

The non-current portion of loans at 30 September 2009 and 31 December 2008 are repayable as follows:

The loans at 30 September 2009 and 31 December 2008 are stated in the following currencies:

2009 2008
Currency Currency Euros Currency Euros
EUR - 1,808,594 - 1,771,608
USD
(a)
354,000 237,156 404,000 274,948
BRL 30,083 11,548 32,131 9,906
ZAR 9,913 910 952 73
MAD 47,473 4,173 62,936 5,585
CVE 96,303 873 100,109 912
TRY 80,380 36,984 65,074 30,283
INR 23,310 333 1,000,000 14,838
CNY 99,800 9,984 29,800 3,138
HKD 1,000 88 - -
PEN - - 5,855 1,339
2,110,643 2,112,631

(a) Due to certain derivative financial instruments for hedging exchange rate (Note 19), these financings are not exposed to exchange-rate risk.

As at 30 September 2009 and 31 December 2008, credit lines obtained but not used, excluding commercial paper that has not been underwritten, are close to 773 million euros and 498 million euros, respectively.

19. Derivative financial instruments

Fair value of derivative financial instruments

The fair value of derivative financial instruments at 30 September 2009 and 31 December 2008 is as follows:

Other assets Other liabilities
Current asset Non-current assets Current asset Non-current assets
2009 2008 2009 2008 2009 2008 2009 2008
Fair value hedges:
Exchange and interest rate swaps - - 4,722 11,326 - - 2,263 -
Interest rate swaps 11,110 2,281 4,831 4,888 - - - -
Exchange rate forwards - 7 - - - 110 - -
Cash flow hedges:
Interest rate swaps - - - - - 2,365 - 4,092
Trading:
Exchange and interest rate derivatives 5,059 219 - - - 1,447 69,681 38,542
Interest rate derivatives 3,314 1,985 1,889 313 6,072 10,042 47,863 65,785
19,482 4,492 11,442 16,527 6,072 13,964 119,807 108,419

Some derivatives, although in compliance with the Group's risk management policies as regards the management of financial market volatility risks, do not qualify for hedge accounting, and so are classified as trading instruments.

20. Notes to the consolidated cash flow statements

Cash and cash equivalents

Cash and cash equivalents for the nine months ended 30 September 2009 and 2008 were made up as follows:

2009 2008
Cash 239 977
Bank deposits 233,774 274,065
Marketable securities 115,556 117,428
349,569 392,470
Bank overdrafts (Note 18) (41,338) (8,326)
308,231 384,144

Receipts relating to investments as at 30 September 2009 correspond, essentially, to the sale of the debt instrument issued by the Republic of Austria (Note 14).

21. Related parties

Transactions and balances between Cimpor – Cimentos de Portugal, SGPS, S.A. (the parent company) and the Group companies were eliminated in the consolidation process and so are not disclosed in this note. The balances and transactions between the Group and associated companies and with other related parties, relate to normal operational activities, except, as at 30 September 2009, the acquisition from an associate of 10% of the share capital of Firmes y Hormigones Sany, S.L. (adding to the 80% shareholding already held in that company), the acquisition of 25% of the

share capital of Occidental de Áridos, S.L., giving the Group 100% control of that company and the acquisition of 55% of the share capital of Betobomba, S.L. (change in the consolidation perimeter), totaling around 9 millions of euros.

On 30 September 2008, the acquisitions of share capital and other assets in Spain from associated companies totalized around 62 millions of euros.

22. Contingent liabilities, guarantees and commitments

On 30 September 2009, guarantees given to third parties compared to 31 December 2008 reduced approximately 43 millions of euros, according to following detail:

2009 2008
Guarantees given:
For tax processes in progress 18,450 28,409
Bank union 40,092 47,317
To suppliers 7,407 30,820
Other 18,068 20,058
84,017 126,604

Regarding contingent liabilities and commitments for the nine months ended 30 September 2009 there were no significant changes as compared with the reported on 31 December 2008, being among those the tax assessments resulting from the tax audits for the 2002 to 2004 financial years in Group companies headquartered in Spain, which are following its expected litigation course. The Group maintains the understanding of reason and probability of success of these actions.

23. Subsequent events

After September 30, 2009 there were no materially relevant events.

24. Financial statements approval

The financial statements for the nine months ended 30 September 2009 were approved by the Board of Directors on 25 November 2009.

25. Note added for translation

These consolidated financial statements are a translation of financial statements originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.

The Board of Directors

(Unreadable signatures)

Chairman

Ricardo Manuel Simões Bayão Horta

Luís Eduardo da Silva Barbosa Vicente Árias Mosquera

António Sarmento Gomes Mota José Manuel Baptista Fino

Jean Desazars de Montgailhard José Enrique Freire Arteta

Jorge Humberto Correia Tomé Luís Filipe Sequeira Martins

Manuel Luís Barata de Faria Blanc Luís Miguel da Silveira Ribeiro Vaz

Albert Corcos

Jorge Manuel Tavares Salavessa Moura António Carlos Custódio de Morais Varela

Talk to a Data Expert

Have a question? We'll get back to you promptly.