AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ibersol

Earnings Release May 28, 2010

1932_10-q_2010-05-28_a1dd4780-d057-4a65-85ad-24e731f0757a.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

IBERSOL – SGPS, SA

Publicly Listed Company

Registered office: Praça do Bom Sucesso 105/159, 9º andar, Porto Sahre Capital: Euro 20.000.000 Commercial Registry : Oporto under the number 501669477 Fiscal Number: 501 669 477

RESULTS -1st Quarter 2010

Consolidated Turnover of 49.4 million euro Growth of 2.9% over the first quarter of 2009

Consolidated EBITDA reached 7.0 million euros. EBITDA margin of 14,2%. YoY EBITDA in 2009 increased 1%.

Consolidated net profit of 2.9 million euros growth of 9.2% over the first quarter of 2009

TREND EVOLUTION

Activity

Consolidated turnover of the first quarter of 2010 reached 49.4 million euros which compares with 48.0 million euros in the same period in 2009.

Turnover of Ibersol restaurants amounted to 48.05 million euros and increased by 3% towards the same period of 2009. Contributions by concept and brand were as follows:

SALES Euro million % Ch.
10/09
Pizza Hut 14,95 -0,4%
Pans/Bocatta 5,08 -1,7%
KFC 2,05 10,8%
Burger King 5,38 29,7%
Pasta Caffé (Portugal) 1,69 -1,8%
O`Kilo 1,25 6,8%
Quiosques 0,69 -2,6%
Cafetarias 1,54 -4,1%
Flor d`Oliveira 0,14
Catering (SeO e SCC) 0,84 -8,9%
Concessions & Other 1,85 15,2%
Portugal 35,47 4,4%
Pizza Móvil 4,00 -0,6%
Pasta Caffé (Spain) 0,58 -20,9%
Burger King Spain 8,01 1,2%
Spain 12,59 -0,6%
Total Sales of Restaurants 48,05 3,0%

In spite of the economic crisis, group sales in Portugal were up 4%. In Spain, where market indicators show a strong sales decrease, sales remained close to the first quarter of 2009.

Adverse economic environment of high risk and uncertainty demanded a more aggressive marketing policy in most of the brands and intensification of advertising campaigns at Pizza Hut and Burger King.

The growth trend evidenced last year in some brands - KFC, Burger King and O `kilo - lasted for the first quarter of 2010 allowing to achieve like for like growth above 7%.

Pizza Hut sales were affected approximately 550 000 euros due to the temporary closure of three units, the refurbishment of one restaurant (Foz) and the expansion of the shopping malls where tit is present (Sintra, Leiria).

Pans, with a trend of loss in the second half of 2009, started a process of recovery and ended the quarter reaching historical sales.

The business of the captive spaces, "the concessions", is growing more than 15% mainly driven by traffic increase where we operate.

In Spain, after a year of adverse sales performance, Burger King has grown above 1% and Pizza Móvil practically kept like-for-like sales. Pasta Caffé also showed a positive development - the decrease verified is a consequence of the closures occurred in mid-2009.

The expansion plan for Portugal, that included two openings - Pans and Burger King - held in LeiriaShopping, was successfully attained.

In Spain, we proceeded wit the process of optimizing the portfolio of restaurants with the closure of the Pizza Movil units in Barcelona. We also decided to close Burger King in Vigo when the franchise contract ended, because we believe that the location did not justify its renewal.

The total number of units has decreased by four at the end of 2009, as stated below:

Nº of Stores 2009 2010 2010
31-Dec Openings Closings 31-Mar
PORTUGAL 318 2 0 320
Own Stores 317 2 0 319
Pizza Hut 99 99
Okilo 17 17
Pans 59 1 60
Burger King 36 1 37
KFC 16 16
Pasta Caffé 18 18
Quiosques 11 11
Flor d`Oliveira 1 1
Arroz Maria 0 0
Cafetarias 35 35
Catering (SeO e JSCC) 4 4
Concessions & Other 21 21
Franchise Stores 1 1
SPAIN 111 0 6 105
Own Stores 89 0 6 83
Pizza Móvil 49 5 44
Pasta Caffé 6 6
Burger King 34 1 33
Franchise Stores 22 0 0 22
Pizza Móvil 22 22
Pasta Caffé 0 0
Total Own stores 406 2 6 402
Total Franchise stores 23 0 0 23
TOTAL 429 2 6 425

Results

Consolidated net profit in the first quarter increased by 9.2%, reaching 2.9 million euros.

Overall, the promotion price policy led to an increased COS representing a gross margin of 80.2% (Q1 09:81,1%).

Personnel costs increased 2.4% and represent 34% of turnover, compared to the same period of 2009, despite the increase of the minimum wage above 5%.

External supplies and services now represent 31.6% of turnover - a decrease of 40 pp - and reflect a favourable balance between fixed costs decrease and higher expense in marketing campaigns.

EBITDA margin decreased mainly driven by the sacrifice of gross margin, the increased marketing costs and the costs of closure of units under refurbishment .

Thus, consolidated EBITDA increased by almost 1% to 7.0 million. EBITDA margin stood at 14.2% of turnover compared to 14.5% in the first quarter of 2009.

Consolidated EBIT margin decreased to 9.1% of turnover, or 20 pp less than 1Q09, highlighting the operational effort to increase sales in a negative economic environment .

Consolidated financial results were negative in 377 000 million euros - a reduction of 312 000 euros over the first quarter of 2009 - reflecting the favourable balance between the reduction in reference rates and the gradual increase of the spreads linked to the financing operations.

Balance Sheet

Total Assets reached around 215 million euros and Equity stood at 58 million euros, representing around 46% of the Assets.

The cash flow of 5,5 million euros nearly funded in full the variation in working capital as usual at this time of the year.

Development investment amounted to 725 thousand euros. The Group also incurred a total investment of 536 thousand euros for the acquisition of the company Solinca - Events & Catering SA..

Net debt increased by 1.6 million euros and on March 31, 2010 amounted to 46.7 million euros.

Own shares

During the first quarter of 2010 there were no transactions of own shares. On March 31 the company was holding 2,000,000 shares, representing 10% of the capital, for an amount of 11,179,644 euros, corresponding to an average price per share of 5.59 euros

Outlook

As the economic and financial situation in the two countries where we operate tends to aggravate due to the austerity measures announced by governments , the prospects are in line with the slowdown in sales over the coming quarters.

This quarter saw the approval from the Competition Authority of the business Solinca Catering, whose integration we are undertaking. The expected annual turnover rounds 3 million euros.

The delay for the first quarter of next year of the completion of several malls under construction, with openings originally planned for this year, has implications for our expansion program that will slide into 2011.

Giving priority to the expansion of Burger King we are focused on the search for locations outside the malls and in May we opened a store in Gaia.

In the meantime we will proceed with an intense program of refurbishments, circa twelve stores.

We are in the process of studying the market in Angola, and carried on the procedural requirements for the constitution of Angola Ibersol

Finally, Ibersol has been invited to make a Non-Binding Offer for the Acquisition of the spanish company Restauravia Grupo Empresarial, S.L.. This opportunity of investment is under analysis and no decision has been taken so far.

Porto, 19th May 2010

______________________________ António Carlos Vaz Pinto de Sousa

______________________________ António Alberto Guerra Leal Teixeira

______________________________ Juan Carlos Vázquez-Dodero

In compliance with paragraph c) of section 1 of article 246 of the Securities Market Code each member of the board identified below declares that to the best of their knowledge:

  • (i) the consolidated financial statements of Ibersol SGPS, SA, referring to the first quarter, were drawn up in compliance with applicable accounting rules and provide a true and suitable picture of the assets and liabilities, financial situation and results of Ibersol SGPS, S.A., and the companies included in the consolidation perimeter; and
  • (ii) the interim management report includes a fair review of the important events that have occurred in the first nine months of this year and the evolution of business performance and the position of all the companies included in consolidation.

António Carlos Vaz Pinto Sousa Chairman of Board Directors António Alberto Guerra Leal Teixeira Member of Board Directors Juan Carlos Vásquez-Dodero Member of Board Directors

Ibersol S.G.P.S., S.A.

Consolidated Financial Statements

31st March 2010

Consolidated financial statements Indicie

Nota Page
Consolidated Balance 3
Detailed Consolidated Profit and Loss Account 4
Statement of Alterations to the Consolidated Equity 5
Consolidated Cash Flow Statements 6
Annex to the Consolidated Financial Statements
1 Introduction 7
2 Main Accounting Policies:
2.1 Presentation basis 7
3 Important accounting estimates and judgements 7
4 Information about the companies included in the consolidation and other companies 7
5 Information per segment 7
6 Unusual and non-recurring facts and season activity 8
7 Tangible fixed assets 8
8 Intangible assets 9
9 Income per share 11
10 Dividends 11
11 Contingencies 11
12 Commitments 11
13 Other information 12
14 Subsequent events 12
15 Approval oh the financial statements 12

IBERSOL S.G.P.S., S.A. CONSOLIDATED STATEMENT OF FINANCIAL POSITION ON 31 MARCH 2010 AND 31 DECEMBER 2009 (values in euros)

ASSETS Notes 2010-03-31 2009-12-31
Non-current
Tangible fixed assets 7 118.655.414 120.120.387
Consolidation differences 8 42.358.041 42.369.581
Intangible assets 8 18.474.890 18.826.684
Deferred tax assets 980.381 934.938
Financial assets available for sale 1.047.165 511.165
Other non-current assets 1.544.960 1.575.686
Total non-current assets 183.060.851 184.338.441
Current
Stocks 3.800.384 4.170.721
Cash and cash equivalents 17.752.061 20.649.468
Other current assets 10.432.237 12.989.705
Total current assets 31.984.682 37.809.894
Total Assets 215.045.533 222.148.335
EQUITY AND LIABILITIES
EQUITY
Capital and reserves attributable to shareholders
Share capital 20.000.000 20.000.000
Own shares -11.179.644 -11.179.644
Consolidation differences 156.296 156.296
Reserves and retained results 82.868.298 68.255.660
Net profit in the year 2.926.297 14.612.638
94.771.247 91.844.950
Minotiry interests 3.501.930 3.477.604
Total Equity 98.273.177 95.322.555
LIABILITIES
Non-current
Loans 7.819.535 30.113.106
Deferred tax liabilities 10.484.845 10.191.272
Provisions for other risks and charges 33.257 33.257
Other non-current liabilities 2.228.039 2.686.574
Total non-current liabilities 20.565.676 43.024.209
Current
Loans 52.876.620 31.285.323
Accounts payable to suppl. and accrued costs
Other current liabilities
31.257.974
12.072.086
37.440.532
15.075.716
Total current liabilities 96.206.680 83.801.571
Total Liabilities 116.772.356 126.825.780
Total Equity and Liabilities 215.045.533 222.148.335

FOR THE THREE MONTHS PERIOD ENDED 31 MARCH, 2010 AND 2009 (values in euros) IBERSOL S.G.P.S., S.A. STATEMENT OF COMPREEHENSIVE INCOME

Notes 31-03-2010 31-03-2009
Operating Income
Sales 5 49.066.194 47.565.347
Rendered services 5 381.384 470.450
Other operating income 929.097 901.701
Total operating income 50.376.675 48.937.498
Operating Costs
Cost of sales 10.711.371 10.004.040
External supplies and services 15.640.849 15.390.691
Personnel costs 16.793.143 16.403.819
Amortisation, depreciation and impairment losses 7 e 8 2.533.048 2.522.172
Provisions 0 0
Other operating costs 213.600 168.338
Total operating costs 45.892.011 44.489.060
Operating Income 4.484.664 4.448.438
Net financing cost -376.708 -688.620
Pre-tax income 4.107.956 3.759.818
Income tax 1.157.333 1.052.338
Afther-tax income 2.950.623 2.707.480
Consolidated profit for the period 2.950.623 2.707.480
Other income - -
Total income - -
TOTAL COMPREEHENSIVE INCOME FOR THE PERIOD 2.950.623 2.707.480
Profit attributable to:
Shareholders 2.926.297 2.680.200
Minotiry interests 24.326 27.280
Total compreehensive income atrrribuable to:
Shareholders 2.926.297 2.680.200
Minotiry interests 24.326 27.280
Earnings per share 9
Basic 0,16 0,15
Diluted 0,16 0,15

IBERSOL S.G.P.S., S.A.Statement of Alterations to the Consolidated Equityfor the three months period ended 31 March, 2010 and 2009(value in euros)

Att
riv
ble
sh
ho
lde
uta
to
are
rs
No
te
Sh
Ca
ita
l
are
p
Ow
n
Sh
are
s
Re
&
se
rv.
Re
tai
d
ne
Re
lts
su
Ne
Pro
fit
t
To
tal
Mi
rity
no
Int
sts
ere
To
tal
Eq
uit
y
Ba
lan
1
Ja
20
09
ce
on
nu
ary
Ap
lica
tio
f th
olid
d p
rof
it fr
ate
20
08
p
n o
e c
ons
om
20
.00
0.0
00
11.
179
.64
4
-
55
.42
4.8
13
13.
688
.81
3
77
.93
3.9
82
4.9
97
.02
9
82
.93
1.0
11
T
sfe
d r
ine
d r
lts
r to
eta
ran
re
ser
ves
an
esu
P
aid
div
ide
nds
Ac
isit
ion
/ (s
ale
) o
f o
sh
qu
wn
are
s
13.
688
.81
3
13.
688
.81
3
-
0
0
0
0
0
0
0
Ne
lida
ted
inc
e f
the
th
hs
riod
ded
31
t co
ont
nso
om
or
ree
m
pe
en
Ma
rch
20
09
Ba
lan
31
M
h 2
009
ce
on
arc
20
.00
0.0
00
179
.64
11.
4
-
69
3.6
26
.11
2.6
80
.20
0
2.6
80
.20
0
2.6
80
.20
0
80
.61
82
4.1
27
.28
0
5.0
24
.30
9
2.7
07
.48
0
85
.63
8.4
91
Ba
lan
1
Ja
20
10
ce
on
nu
ary
Ap
lica
tio
f th
olid
d p
rof
it fr
ate
20
09
p
n o
e c
ons
om
20
.00
0.0
00
11.
179
.64
4
-
68
.41
1.9
56
14.
612
.63
8
91
.84
4.9
50
3.4
77
.60
4
95
.32
2.5
54
T
sfe
d r
ine
d r
lts
r to
eta
ran
re
ser
ves
an
esu
P
aid
div
ide
nds
Ac
isit
ion
/ (s
ale
) o
f o
sh
qu
wn
are
s
Ne
lida
ted
inc
e f
the
th
hs
riod
ded
31
t co
ont
nso
om
or
ree
m
pe
en
Ma
rch
20
10
14.
612
.63
8
14.
612
.63
8
-
0
2.9
26
.29
7
0
0
0
2.9
26
.29
7
24
.32
6
0
0
0
2.9
50
.62
3
Ba
lan
31
M
h 2
010
ce
on
arc
20
.00
0.0
00
179
.64
11.
4
-
83
.02
94
4.5
2.9
26
.29
7
94
1.2
.77
47
3.5
01
.93
0
98
.27
3.1
77

IBERSOL S.G.P.S., S.A. Consolidated Cash Flow Statements for the three months period ended 31 March, 2010 and 2009 (value in euros)

Period ending on March 31
Note 2010 2009
Cash Flows from Operating Activities
Flows from operating activities (1) 1.650.095 9.388.928
Cash Flows from Investment Activities
Receipts from:
Financial investments 0 0
Tangible assets 16.375 86.675
Intangible assets 0 0
Investment benefits 0 0
Interest received 62.070 32.986
Dividends received
Other
Payments for:
Financial Investments 536.000 2.325
Tangible assets 2.164.508 4.131.077
Intangible assests 120.769 441.675
Other
Flows from investment activities (2) -2.742.832 -4.455.416
Cash flows from financing activities
Receipts from:
Loans made
Loans obtained
Financial leasing contracts
Sale of own shares
Other
Payments for:
Loans obtained 685.151 212.898
Amortisation of financial leasing contracts 544.645 597.016
Interest and similar costs 407.781 691.890
Dividends paid 150.000
Capital reductions and supplementary entries
Acquisition of own shares
Other
Flows from financing activities (3) -1.787.577 -1.501.804
Change in cash & cash equivalents (4)=(1)+(2)+(3) -2.880.314 3.431.708
Effect of exchange rate differences
Cash & cash equivalents at the start of the period 13.817.861 6.014.733
Cash & cash equivalents at end of the period 10.937.547 9.446.441

IBERSOL SGPS, S.A.

ANNEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS PERIOD ENDED 31 MARCH 2010

(Values in euros)

1. INTRODUCTION

IBERSOL, SGPS, SA ("Company" or "Ibersol") has its head office at Praça do Bom Sucesso, Edifício Península n.º 105 a 159 – 9º, 4150-146 Porto, Portugal. Ibersol's subsidiaries (jointly called the Group), operate a network of 425 units in the restaurant segment through the brands Pizza Hut, Pasta Caffé, Pans & Company, Kentucky Fried Chicken, Burguer King, O' Kilo, Bocatta, Café Sô, Quiosques, Pizza Móvil, Flor d'Oliveira, Sol, Sugestões e Opções e José Silva Carvalho, Catering. The group has 402 units which it operates and 23 units under a franchise contract. Of this universe, 105 are headquartered in Spain, of which 83 are own establishments and 22 are franchised establishments.

Ibersol is a public limited company listed on the Euronext of Lisbon.

2. MAIN ACCOUNTING POLICIES

The main accounting policies applied in preparing these consolidated financial statements are described below.

2.1 Presentation basis

These consolidated financial statements were prepared according to the International Financial Reporting Standards (IFRS), as applied in the European Union and in force on 31 March 2010.

The accounting policies applied on 31 March 2010 are identical to those applied for preparing the financial statements of 31 December 2009.

3. IMPORTANT ACCOUNTING ESTIMATES AND JUDGMENTS

There where no substantially differences between accounting estimates and judgments applied on 31 December 2009 and the accounting values considered in the three months period ended on the 31 March 2010.

4. INFORMATION ABOUT THE COMPANIES INCLUDED IN THE CONSOLIDATION AND OTHER COMPANIES

4.1. Alterations to the consolidation perimeter

4.1.1. Acquisition of new companies

The group did not buy any of its subsidiaries in 2010.

4.1.2. Disposals

The group did not sell any of its subsidiaries in 2010.

5. INFORMATION PER SEGMENT

Main Report Format – geographic segment

The results per segment for the three months period ended 31 March 2010 are as follows:

31 March 2010 Portugal Spain Group
Restaurants 35.461.854 12.587.002 48.048.856
Merchandise 475.743 541.595 1.017.338
Rendered services 106.882 274.502 381.384
Turnover por Segment 36.044.479 13.403.099 49.447.578
Operating income 3.162.486 1.322.178 4.484.664
Net financing cost -187.613 -189.095 -376.708
Share in the profit by associated companies - - -
Pre-tax income 2.974.873 1.133.083 4.107.956
Income tax 844.229 313.104 1.157.333
Net profit in the year 2.130.644 819.979 2.950.623

The results per segment for the three months period ended 31 March 2009 were as follows:

31 March 2009 Portugal Spain Group
Restaurants 33.958.777 12.686.175 46.644.952
Merchandise 331.673 588.722 920.395
Rendered services 147.014 323.436 470.450
Turnover por Segment 34.437.464 13.598.333 48.035.797
Operating income 3.479.111 969.327 4.448.438
Net financing cost -387.770 -300.850 -688.620
Share in the profit by associated companies - - -
Pre-tax income 3.091.341 668.477 3.759.818
Income tax 875.759 176.579 1.052.338
Net profit in the year 2.215.582 491.898 2.707.480

Transfers or transactions between segments are performed according to normal commercial terms and in the conditions applicable to independent third parties.

6. UNUSUAL AND NON-RECURRING FACTS AND SEASON ACTIVITY

None unusual and non-recurring events took place in three months period ended 31 March 2010.

In the restaurant segment season activity is characterized by a decrease of sales in the three first months of the year, witch leads to a greater activity on the second quarter. In addition Easter and openings or closings units periods make a very strong contribution to these sales evolution. The previous years have evidenced that, in comparable perimeter and with an equal distribution of openings and closings, in the period that understands the three first months of the year, sales are about 24% of annual volume and, with the dilution effect of the fixed costs with the increase of the activity, the operating income represents about 20%.

7. TANGIBLE FIXED ASSETS

In the three months period ended 31 March 2010 and in the year ending on 31 December 2009, the following movements took place in the value of tangible fixed assets, and in the respective amortisation and accumulated impairment losses:

Land and
buildings
Equipment Tools and
utensils
Other tang.
Assets
Fix. Assets
in progress
Total
1 January 2009
Cost 112.625.244 69.200.730 4.186.400 7.486.554 1.905.864 195.404.792
Accumulated depreciation 18.544.148 43.083.486 3.333.393 5.481.075 - 70.442.102
Accumulated impairment 5.089.531 1.236.113 49.287 103.820 - 6.478.751
Net amount 88.991.565 24.881.131 803.720 1.901.659 1.905.864 118.483.939
31 December 2009
Initial net amount 88.991.565 24.881.131 803.720 1.901.659 1.905.864 118.483.938
Changes in consolidat perimeter - - - - - -
Additions 8.098.112 3.766.519 247.658 851.059 22.888 12.986.236
Decreases 955.727 504.448 18.906 -6.851 8.024 1.480.253
Transfers 2.396.427 -1.072.913 17.459 428.836 -1.869.779 -99.969
Depreciation in the year 2.699.863 4.639.331 387.514 832.591 - 8.559.298
Deprec. by changes in the perim. - - - - - -
Impairment in the year 1.210.267 - - - - 1.210.267
Final net amount 94.620.248 22.430.959 662.418 2.355.814 50.949 120.120.387
31 December 2009
Cost 120.925.169 66.957.564 4.207.359 8.878.487 50.949 201.019.529
Accumulated depreciation 22.982.300 43.762.363 3.528.788 6.476.541 - 76.749.993
Accumulated impairment 3.322.621 764.242 16.153 46.132 - 4.149.149
Net amount 94.620.248 22.430.959 662.418 2.355.814 50.949 120.120.387
Land and
buildings
Equipment Tools and
utensils
Other tang.
Assets
Fix. Assets
in progress
Total
31 March 2010
Initial net amount 94.620.248 22.430.959 662.418 2.355.814 50.949 120.120.387
Changes in consolidat perimeter - - - - - -
Additions 173.437 136.101 0 92.573 219.696 621.807
Decreases 940 13.788 0 -1.043 866 14.551
Transfers 2.950 979 -662.418 662.418 -3.929 0
Depreciation in the year 651.592 1.124.555 0 296.083 - 2.072.230
Deprec. by changes in the perim. - - - - - -
Impairment in the year - - - - - -
Final net amount 94.144.103 21.429.696 0 2.815.765 265.850 118.655.413
31 March 2010
Cost 121.100.334 67.028.502 - 13.179.463 265.850 201.574.150

Accumulated depreciation 23.633.610 44.834.564 - 10.301.413 - 78.769.588 Accumulated impairment 3.322.621 764.242 - 62.285 - 4.149.149 Net amount 94.144.103 21.429.696 0 2.815.765 265.850 118.655.414

8. INTANGIBLE ASSETS

Intangible assets are broken down as follows:

Mar-10 Dec-09
Consolidation difference 42.358.040 42.369.581
Other intangible assets 18.474.890 18.826.684
60.832.930 61.196.265

In the three months period ended 31 March 2010 and in the year ending on 31 December 2009, the movement in the value of intangible fixed assets and in the respective amortisation and accumulated impairment losses were as follows:

Consolidat.
differences
Leasehold
conveyance
Brands and
Licences
Develop.
Expenses
Industrial
property
Fix. assets in
progress (1)
Total
1 January 2009
Cost 46.047.391 2.029.398 22.680.465 821.005 16.528.191 3.103.407 91.209.858
Accumulated amortisation - 688.700 21.341.762 648.536 3.500.109 - 26.179.107
Accumulated impairment 1.800.437 25.833 183.397 - 212.472 - 2.222.140
Net amount 44.246.954 1.314.866 1.155.306 172.469 12.815.610 3.103.407 62.808.611
31 December 2009
Initial net amount 44.246.954 1.314.866 1.155.306 172.469 12.815.610 3.103.407 62.808.611
Changes in consolidat. Perimeter - - - - - - -
Additions -1.831.210 - 549.035 59.658 1.152.730 530.895 461.108
Decreases - 6.761 50.473 - 14.143 3.889 75.266
Transfers - -313.930 -160.426 - 1.290.148 -974.797 -159.005
Depreciation in the year - 151.470 793.620 69.259 778.668 - 1.793.017
Deprec. by changes in the perim. - - - - - - -
Impairment in the year 46.163 - - - - - 46.163
Final net amount 42.369.581 842.705 699.821 162.868 14.465.677 2.655.616 61.196.268
31 December 2009
Cost 44.216.181 1.433.631 22.623.705 880.663 19.122.970 2.655.616 90.932.767
Accumulated amortisation - 590.926 21.774.811 717.795 4.448.851 - 27.532.384
Accumulated impairment 1.846.600 0 149.073 - 208.442 - 2.204.115
Net amount 42.369.581 842.705 699.821 162.868 14.465.677 2.655.616 61.196.268
Consolidat.
differences
Leasehold
conveyance
Brands and
Licences
Develop.
Expenses
Industrial
property
Fix. assets in
progress (1)
Total
31 March 2010
Initial net amount 42.369.581 842.705 699.821 162.868 14.465.677 2.655.616 61.196.268
Changes in consolidat. Perimeter - - - - - - -
Additions - - 15.250 5.287 56.645 25.289 102.471
Decreases - - 4.988 - - - 4.988
Transfers - - - - - - -
Depreciation in the year - 37.561 179.603 16.751 215.362 - 449.277
Deprec. by changes in the perim. - - - - - - -
Impairment in the year 11.541 - - - - - 11.541
Final net amount 42.358.040 805.144 530.480 151.404 14.306.960 2.680.905 60.832.933
31 March 2010
Cost 44.216.181 1.433.631 22.633.967 885.950 18.993.947 2.680.905 90.844.582
Accumulated amortisation - 628.487 21.954.414 734.546 4.478.545 - 27.795.993
Accumulated impairment 1.858.141 0 149.073 - 208.442 - 2.215.656
Net amount 42.358.040 805.144 530.480 151.404 14.306.960 2.680.905 60.832.933

(1) the balance of the fixed assets items in progress refers mainly to the 3 new concessions yet to be open, in service areas of the following motorways: Guimarães, Fafe and Paredes. These service areas are still in the design stage and awaiting for platforms delivery. Moreover, the movement in the year arises from the opening of service areas whose work was completed.

The table below summarises the consolidation differences broken down into segments:

Mar-10 Dec-09
Portugal 9.454.513 9.466.054
Spain 32.903.527 32.903.527
42.358.040 42.369.581

9. INCOME PER SHARE

Income per share in the three months period ended 31 March 2010 and 2009 was calculated as follows:

Mar-10 Mar-09
Profit payable to shareholders 2.926.297 2.680.200
Mean weighted number of ordinary shares issued 20.000.000 20.000.000
Mean weighted number of own shares -2.000.000 -2.000.000
18.000.000 18.000.000
Basic earnings per share (€ per share) 0,16 0,15
Earnings diluted per share (€ per share) 0,16 0,15
Number of own shares at the end of the year 2.000.000 2.000.000

Since there are no potential voting rights, the basic earnings per share is equal to earnings diluted per share.

10. DIVIDENDS

At the General Meeting of 29 March 2010, the company decided to pay a gross dividend of 0,055 euros per share (0,055 euros in 2009), which was paid on 28th April 2010 corresponding to a total value of 990.000 euros (990.000 euros in 2009).

11. CONTINGENCIES

The group has contingent liabilities regarding bank and other guarantees and other contingencies related with its business operations. No significant liabilities are expected to arise from the said contingent liabilities.

On 31 March 2010, responsibilities not recorded by the companies and included in the consolidation consist mainly of bank guarantees given on their behalf, as shown below:

Mar-10 Dec-09
Guarantees given 137.721 142.188
Bank guarantees 4.022.614 4.010.175

Bank loans with the amount of 1.073.529 € (1.194.556 in 2009) are secured by Ibersol's land and buildings assets.

12. COMMITMENTS

No investments had been signed on the Balance Sheet date which had not taken place yet.

13. OTHER INFORMATION

At the end of the year, current liabilities reached 96 million euros, compared with 32 million euros in current assets. This disequilibrium is, on one hand, a financial characteristic of this business and, on the other hand, due to the option of considering the maturity date as the renewal date for the subscribed commercial paper programmes, regardless of its initial stated periods. In order to ensure liquidity of the short term debt it is expected that in the year 2010 the Group will renew the maturity date of the subscribed commercial paper programmes.

14. SUBSEQUENT EVENTS

On 26th February 2010, Ibersol signed an agreement for the purchase of subsidiary Solinca – Eventos e Catering, S.A., witch was subject to obtaining ADC's, portuguese competition authority's, favourable decision, that occurred in April 2010. An advance was made in the amount of 536.000 euros under this agreement.

15. APPROVAL OF THE FINANCIAL STATEMENTS

The financial statements were approved by the Board of Directors and authorised for emission on 19 May 2010.

Talk to a Data Expert

Have a question? We'll get back to you promptly.