AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patris Investimentos

Quarterly Report Nov 30, 2010

1946_10-q_2010-11-30_15e85d73-da8a-4977-ac37-8cd978ee8efb.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: Rua João Mendonça, 529 – 4464-501 Senhora da Hora

Share Capital 1.000.000.000 Euro

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

30 September 2010

Management Report Sonae Investimentos – S.G.P.S., S.A.

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Distribuição - S.G.P.S., S.A. for the first nine months of 2010.

Activity evolution

During the course of the nine months of 2010, the consolidated turnover of Sonae Investimentos totalled 3.455 million Euro, which corresponds to an increase of 7% compared to the same period in the previous year. Of the overall amount realised in the period, circa 75 million Euro corresponds to petrol sales.

In the same period, the Company´s operating cash-flow (EBITDA) reached 264 million Euro. This figure represents an increase of 49 million Euro in relation to the same period in 2009, or +23%, and reflects the strengthening of 1 percentage points in the operating profitability margin of the Company to 7,6%.

In terms of operating results (EBIT), the consolidated figure reached 146 million Euro in the period, which represents an increase of 34 million Euro compared to the first nine months of 2009.

During this period, Sonae Investimentos consolidated net result totalled 92 million Euro, 27 million Euro above the total realised in the same period of 2009. The Company´s good performance once again confirms the progresses that were attained and the value of the defined strategy.

At the end of September, Sonae Investimentos detained an overall portfolio of 970 stores, corresponding to a sales area of 931.000 m2. At this time, the Company´s store portfolio in Spain consisted of 61 units with 84.000 m2 worth of sales area – corresponding to almost 10% of the overall referential.

During the first nine months of 2010, the Company strengthened its presence in Portugal opening 34 units representing an additional 12.000 m2 of sales area. In the Spanish market, the Company continued its strong pace of store openings, having inaugurated an additional 28.000 m2 worth of sales area, corresponding to an increase of circa 50% compared to the referential of December 2009, divided amongst 23 new units.

The effort to modernise the existing store portfolio was not neglected, and in parallel the effort to develop the business support infrastructure was continued, with particular highlight to what concerns the logistics infrastructure. On the whole, during the first nine months of the year, the Company invested a total of circa 136 million Euro.

Capital structure

On 30th September 2010, Sonae Investimentos consolidated net debt totalled 1.394 million Euro. This figure, which represents a decrease compared to the 1.539 million Euro reported at the end of the same period of 2009, is directly impacted by the capacity to generate cash-flow witnessed in the first half of the year, in addition to the completion of the aforementioned investments.

Outlook

Sonae Investimentos strategic guidelines privilege growth and the strengthening of the value proposition based on a continued investment in efficiency and innovation. This positioning, consistently adopted by the Company, has allowed for the combination of strong growth rhythms with strong profitability benchmarks, and once again will be at the basis of the Company´s performance during the course of the next months.

Matosinhos, 15 November 2010

The Board of Directors,

______________________________________ Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________ Nuno Manuel Moniz Trigoso Jordão

Glossary

Turnover (t)

sale of articles + services rendered.

Operating Cash-flow (EBITDA)

turnover + gains or losses relative to investments + other income – negative consolidation differences– reversal of losses by impairment – operating costs

Operating results (EBIT)

consolidated net profit for the period – income tax + profits/losses of associated companies – net financial expenses.

Net Investment

increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) + disposals in gross fixed assets (tangible and intangible) + increases in consolidation differences. To calculate the investment in acquisitions (measured by changes occurred in consolidation perimeter) the net accumulated amortizations were considered

Net debt

current borrowings + noncurrent borrowings + financial leasing creditors – cash and cash equivalents – other current financial investments + borrowings from participating and/or participated companies – borrowings to participating and/or participated companies

Gearing

ratio between net financial debt and the company´s shareholder´s funds

Net Capital Employed

gross real estate assets + other gross real estate assets (including Goodwill) + amortisations and impairment losses + financial investments + working capital

Condensed consolidated

financial statements

CONDENSED CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2010 AND 2009 AND AT 31 DECEMBER 2009

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancies the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 30 September 2010 30 September 2009 31 December 2009
NON-CURRENT ASSETS:
Tangible assets 9 2,160,745,520 2,185,484,661 2,198,493,423
Intangible assets 10 152,489,471 161,368,151 162,320,303
Goodwill 11 520,275,996 519,741,426 519,885,038
Investments in Associates 6 1,688,733 2,081,100 2,376,473
Other investments 7 763,618 774,777 763,866
Deferred tax assets 15 105,205,701 80,103,844 90,471,037
Other non-current assets 13 16,502,628 3,140,614 4,336,556
Total Non-Current Assets 2,957,671,667 2,952,694,573 2,978,646,696
CURRENT ASSETS:
Inventories 611,891,426 586,537,467 588,968,421
Trade account receivable and other current assets 14 221,880,374 241,491,741 226,094,606
Investments 12 48,578,967 56,343,697 57,659,791
Cash and cash equivalents 16 60,706,456 44,003,855 111,407,067
Total Current Assets 943,057,223 928,376,760 984,129,885
TOTAL ASSETS 3,900,728,890 3,881,071,333 3,962,776,581
EQUITY AND LIABILITIES
EQUITY:
Share capital 17 1,000,000,000 1,000,000,000 1,000,000,000
Reserves and retained earnings (99,655,725) (166,435,338) (165,954,941)
Profit/(Loss) for the period attributable to the equity holders of the parent company 91,605,489 65,601,725 138,171,091
Equity attributable to the equity holders of the parent company 991,949,764 899,166,387 972,216,150
Equity attributable to non-controlling interests 74,766,887 74,919,378 74,344,125
TOTAL EQUITY 1,066,716,651 974,085,765 1,046,560,275
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 18 1,452,917,523 1,478,679,529 1,282,197,164
Other non-current liabilities 20 24,731,310 15,700,250 16,222,928
Deferred tax liabilities 15 106,947,127 90,658,600 96,744,418
Provisions 23 13,850,935 11,505,205 9,263,092
Total Non-Current Liabilities 1,598,446,895 1,596,543,584 1,404,427,602
CURRENT LIABILITIES:
Loans 18 29,062,082 120,875,106 103,930,898
Trade creditors and other current liabilities 22 1,204,593,472 1,187,897,990 1,405,368,923
Provisions 23 1,909,790 1,668,888 2,488,883
Total Current Liabilities 1,235,565,344 1,310,441,984 1,511,788,704
TOTAL LIABILITIES 2,834,012,239 2,906,985,568 2,916,216,306
TOTAL EQUITY AND LIABILITIES 3,900,728,890 3,881,071,333 3,962,776,581

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancies the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 3rd Quarter 2010 3rd Quarter 2009 30 September 2010 30 September 2009
Sales 1,189,025,563 1,144,931,755 3,349,936,066 3,135,054,810
Services rendered 40,335,203 35,608,689 105,238,808 93,403,670
Investment income 8 226 (26,000) 6,038,248 1,654,051
Financial income 738,899 3,445,537 1,620,167 6,460,833
Other income 95,074,343 77,189,128 301,599,878 282,888,606
Cost of goods sold and materials consumed (902,875,210) (887,788,727) (2,588,038,375) (2,456,932,779)
Changes in stocks of finished goods and work in progress (176,378) - 120,119 -
External supplies and services (155,711,562) (145,325,768) (444,060,218) (416,669,924)
Staff costs (128,148,760) (122,530,366) (395,782,568) (372,438,081)
Depreciation and amortisation 9 e 10 (39,538,871) (36,077,651) (116,985,634) (101,596,843)
Provisions and impairment losses 23 (1,630,692) (1,057,271) (8,420,145) (3,417,219)
Financial expense (10,994,061) (11,630,991) (34,688,344) (46,581,283)
Other expenses (26,481,661) (13,289,956) (64,860,731) (48,822,393)
Share of results of associated undertakings 6 44,773 282,198 435,243 (948,046)
Profit/(Loss) before taxation 59,661,812 43,730,577 112,152,514 72,055,402
Taxation 26 (8,961,506) (6,527,155) (19,958,640) (7,173,185)
Profit/(Loss) after taxation 50,700,306 37,203,422 92,193,874 64,882,217
Attributable to:
Equity holders of the parent company 50,459,676 37,089,522 91,605,489 65,601,725
Non-controlling interests 240,630 113,900 588,385 (719,508)
Profit/(Loss) per share
Basic 27 0.050460 0.037090 0.091605 0.065602
Diluted 27 0.050460 0.037090 0.091605 0.065602

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancies the Portuguese version prevails.)

(Amounts expressed in euro)

3rd Quarter 2010 3rd Quarter 2009 30 September 2010 30 September 2009
Net Profit / (Loss) for the period 50,700,306 37,203,422 92,193,874 64,882,217
Exchange differences arising on translation of foreign operations (67,249) 60,193 254,340 172,212
Changes in hedge and fair value reserves (2,794,497) 152,242 (1,380,623) (2,680,505)
Deferred tax related to changes in fair value reserves (305,971) (40,345) (680,647) 981,953
Other comprehensive income for the period (3,167,717) 172,090 (1,806,930) (1,526,340)
Total comprehensive income for the period 47,532,589 37,375,512 90,386,944 63,355,877
Attributable to:
Equity holders of the parent company 47,362,194 37,261,612 89,868,794 64,075,385
Non-controlling interests 170,395 113,900 518,150 (719,508)

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009 (Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancies the Portuguese version prevails.)

(Amounts expressed in euro)

Attributable to Equity Holders of the Parent Company
Reserves and Retained Earnings
Share Legal Currency
Translation
Hedging Other Reserves
and Retained
Total Net Total Non-controlling
Interests
Total
Equity
Notes Capital Reserve Reserve Reserve Earnings Profit/(Loss)
Balance as at 1 January 2009 1,000,000,000 99,300,000 3,666 (3,316,342) (346,889,834) (250,902,510) 170,993,512 920,091,002 11,201,548 931,292,550
Total comprehensive income for the period - - 172,212 (1,698,552) - (1,526,340) 65,601,725 64,075,385 (719,508) 63,355,877
Appropriation of profit of 2008:
Transfer to legal reserves and retained earnings 28 - 14,700,000 - - 156,293,512 170,993,512 (170,993,512) - - -
Dividends distributed 28 - - - - (85,000,000) (85,000,000) - (85,000,000) (4,169) (85,004,169)
Aquisitions of shares of affiliated undertakings - - - - - - - - 63,441,507 63,441,507
Others - - - - - - - - 1,000,000 1,000,000
Balance as at 30 September 2009 1,000,000,000 114,000,000 175,878 (5,014,894) (275,596,322) (166,435,338) 65,601,725 899,166,387 74,919,378 974,085,765
Balance as at 1 January 2010 1,000,000,000 114,000,000 82,609 (4,441,228) (275,596,322) (165,954,941) 138,171,091 972,216,150 74,344,125 1,046,560,275
Total comprehensive income for the period - - 254,340 (1,991,035) - (1,736,695) 91,605,489 89,868,794 518,150 90,386,944
Appropriation of profit of 2009:
Transfer to legal reserves and retained earnings 28 - 3,087,918 - - 135,083,173 138,171,091 (138,171,091) - - -
Dividends distributed 28 - - - - (70,000,000) (70,000,000) - (70,000,000) - (70,000,000)
Aquisitions of shares of affiliated undertakings - - - - (74,567) (74,567) - (74,567) (95,388) (169,955)
Others - - - - (60,613) (60,613) - (60,613) - (60,613)
Balance as at 30 September 2010 1,000,000,000 117,087,918 336,949 (6,432,263) (210,648,329) (99,655,725) 91,605,489 991,949,764 74,766,887 1,066,716,651

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009 (Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 3rd Quarter 2010 3rd Quarter 2009 30 September 2010 30 September 2009
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 95,579,482 110,444,876 34,418,430 120,295,684
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 38,288 3,406,851 33,397,875 4,406,851
Tangible and intangible assets 26,047,140 2,693,653 43,150,264 6,450,326
Interest and similar income 283,109 615,376 783,652 4,174,736
Loans granted 58,275,000 1,954,186 60,940,000 4,223,500
Dividends 28 225 261,660 1,333,374 461,660
Others - - 9,800,158 -
84,643,762 8,931,726 149,405,323 19,717,073
Cash Payments arising from:
Investments - (2,887,702) (3,480,116) (18,517,338)
Tangible and intangible assets (48,585,818) (104,926,158) (174,427,779) (276,287,661)
Loans granted (58,275,000) (2,644,000) (59,940,000) (2,644,000)
Others - (302) - (1,728)
(106,860,818) (110,458,162) (237,847,895) (297,450,727)
Net cash used in investment activities (2) (22,217,056) (101,526,436) (88,442,572) (277,733,654)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 1,193,338,000 2,927,048,162 4,365,303,750 8,315,273,000
Cover of accumulated losses - 1,000,000 - 1,000,000
1,193,338,000 2,928,048,162 4,365,303,750 8,316,273,000
Cash Payments arising from:
Loans obtained (1,239,661,781) (2,957,880,948) (4,250,687,562) (8,099,832,161)
Interest and similar charges (14,856,898) (18,193,891) (33,045,887) (61,861,655)
Dividends - - (70,000,000) (85,004,170)
Others (69,676) (104,522) (277,613) (318,152)
(1,254,588,355) (2,976,179,361) (4,354,011,062) (8,247,016,138)
Net cash used in financing activities (3) (61,250,355) (48,131,199) 11,292,688 69,256,862
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) 12,112,071 (39,212,759) (42,731,454) (88,181,108)
Effect of foreign exchange rate (3,443) (77,499) (105,849) (219,656)
Cash and cash equivalents at the beginning of the period 16 33,600,663 43,043,867 88,341,782 91,870,059
Cash and cash equivalents at the end of the period 16 45,716,177 3,908,607 45,716,177 3,908,607

The accompanying notes are part of these condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2010

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, S.A. ("the Company" or "Sonae Investimentos"), with head office in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Portugal, is the Parent-company of a group of companies, as detailed in Notes 4, 5 and 6 ("Sonae Investimentos Group"), which business activity is described in the 29th note.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2009, with the exception of those described in Note 3.

2.1 Basis of preparation

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company, subsidiaries and joint ventures, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory during the financial year 2010 as disclosed in the financial statements presented for the period ended as at 31 December 2009 and which, except as described below, didn't have any significant impacts on the financial statements as at 30 September 2010.

During the period it has been adopted for the first time the revised version of IFRS 3 – Business combinations (revised 2008) and IAS 27 – Consolidated and separate financial statements (revised 2008).

These changes brought some modifications in the accounting policies of recording business combinations, in particular:

  • (a) the calculation of goodwill and the measurement of non-controlling interests (previously referred to as minority interests): introduced the option, on transaction-by-transaction basis, of calculating the value of non-controlling interests at fair value of assets and liabilities acquired, or their share of the identifiable net assets of the acquire. Additionally, goodwill is now calculated as the difference between the acquisition price of the participation plus the noncontrolling interests and the fair value of the assets and liabilities acquired;
  • (b) the recognition and subsequent accounting requirements for contingent consideration: whereas, under the previous version of the Standard, contingent consideration was recognized at the acquisition date only if it met probability and reliably measurable criteria, under the revised Standard that consideration for the acquisition always includes the fair value of any contingent consideration. Once the fair value of the contingent consideration for the acquisition date has been determined, subsequent adjustments are made against goodwill only to the extent that they reflect fair value at the acquisition date, and they occur within the 'measurement period' (a maximum of 12 months form the acquisition date). Under the previous version of the Standard, adjustments to consideration were always made against goodwill;
  • (c) the accounting treatment of acquisition-related costs: they are generally recorded as expenses in the periods in which they are incurred, and don't influence the acquisition price;
  • (d) the accounting of purchase transactions of entities already controlled by the entity and sale transactions that don't imply the loss of control: until the adoption of the revised version of IAS 27 an increase in equity interests in a subsidiary implied the calculation of goodwill, and a loss on the percentage of control would give rise to a profit or loss in that period. With this new standard, transactions whereby the parent entity acquires further equity interests or disposes of equity interest but without losing control, are accounted for as equity transactions and only affect the company's equity, there is no recognition of goodwill or profit or loss in the period;
  • (e) the calculation of the profit or loss associated with disposal of equity interests in a subsidiary with loss of control and subsequent accounting for a residual interest: according to the new version of the standard as a result of the loss of control, the assets and liabilities of the disposed subsidiary should be derecognised and any interest retained on the entity should be remeasured at fair value. The value received as a result of the sale plus the effect of remeasurement is registered as profit or loss of the period.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

The subsidiaries included in the consolidated financial statements, its head offices and percentage of capital held as at 30 September 2010 and 31 December 2009 are as follows:

Percentage of capital held
30.September.2010 31.December.2009
COMPANY Head Office Direct Total Direct Total
Sonae Investimentos- SGPS, S.A. Matosinhos HOLDING HOLDING HOLDING HOLDING
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Bertimóvel - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Best Offer - Prestação de Informações por
Internet, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Bikini, Portal de Mulheres, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bom Momento - Comércio Retalhista, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Carnes do Continente - Industria e
Distribuição Carnes, SA
a) Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão
Imobiliária, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva,
SA
a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%
Cumulativa - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
2) Difusão - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Edições Book.it, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Efanor - Design e Serviços, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Estevão Neves - Hipermercados da Madeira,
SA
a) Madeira 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fozimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado
Imosede
a) Maia 54.55% 54.55% 54.55% 54.55%
Fundo de Investimento Imobiliário Fechado
Imosonae Dois
a) Maia 100.00% 100.00% 100.00% 100.00%
Global S - Hipermercado, Lda a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Good and Cheap - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Hipotética - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Igimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield - Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Inventory - Acessórios de Casa, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Just Sport - Comércio de Artigos de
Desporto, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
MC - SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modalfa - Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop – Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo - Distribuição de Materiais de
Construção, SA
b) Maia 50,00% 50,00% 50,00% 50,00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente Seguros - Sociedade
Mediação, SA
a) Porto 75.00% 75.00% 75.00% 75.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo Hipermercados Trading, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo.com - Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
NA - Comércio de Artigos de Desporto, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
NA - Equipamentos para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Peixes do Continente - Indústria e
Distribuição de Peixes, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmacontinente - Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Predicomercial - Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Selifa - Empreendimentos Imobiliários de
Fafe, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest - Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Socijofra - Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00%
Sociloures - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amsterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Solaris Supermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonaecenter Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonaerp – Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España - Servicios Generales,
SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sontária - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonvecap, BV a) Amsterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone - Comércio de Artigos de
Desporto, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Sport Zone Canarias, SL a) Tenerife (Spain) 51,00% 51,00% - -
Têxtil do Marco, SA a) Marco de
Canaveses
90.37% 90.37% 80.37% 80.37%
Tlantic Portugal - Sistemas de Informação,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
100.00% 100.00% 100.00% 100.00%
Todos os Dias - Com. Ret. Expl. C. Comer.,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Well W - Electrodomésticos e Equipamentos,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Worten Canarias, S.L. a) Tenerife (Spain) 100.00% 100.00% - -
Worten - Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten España Distribución, S.L. a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy – Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy - Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%

a) Control held by majority of voting rights;

  • b) Control held by management control;
  • 1) Subsidiaries created in the period.
  • 2) Subsidiary disposed on 30 April 2010.

These entities are consolidated using the full consolidation method, considering that they are controlled by Sonae Investimentos SGPS, S.A..

5 JOINTLY CONTROLLED COMPANIES

The jointly controlled companies included in the consolidated financial statements, their head offices and the percentage of share capital held as at 30 September 2010 and 31 December 2009 are as follows:

Percentage of capital held
30.September.2010 31.December.2009
COMPANY Head Office Direct Total Direct Total
Equador & Mendes - Agência de Viagens
e Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Marcas do Mundo - Viagens e Turismo,
Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Movimentos Viagens - Viagens e
Turismo, Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador Internacional,Agência de
Viagens e Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Puravida - Viagens e Turismo, Lda Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador P.C.O. e Eventos,
Sociedade Unipessoal, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Raso SGPS, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Raso - Viagens e Turismo, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Viajens y Turismo de Geotur España, S.L. Madrid (Spain) 50.00% 50.00% 50.00% 50.00%

These entities were consolidated using the proportionate consolidation method.

Aggregate amounts, excluding intragroup eliminations, corresponding to the percentage of capital held in these jointly controlled companies included in the financial statements for the period, using the proportionate consolidation method, can be summarized as follows:

30.September.2010 31.December.2009
Non-current assets 35,438,341 35,087,564
Current assets 32,441,693 30,936,870
Non-current liabilities 3,542,715 3,577,682
Current liabilities 37,556,034 35,666,824
30.September.2010 30.September.2009
Income 81,186,971 77,351,443
Expenses 81,703,245 78,824,883

6 INVESTMENTS IN ASSOCIATES

Associated companies, their head offices, the percentage of share capital held and their balance as at 30 September 2010 and 31 December 2009 are as follows:

Percentage of capital held
30.September.2010 31.December.2009 Book value
COMPANY Head Office Direct Total Direct Total 30.September.2010 31.December.2009
Sonaegest - Soc. Gestora de Fundos de
Investimento, SA
Sempre a Postos - Produtos Alimentares
e Utilidades, Lda
Maia
Lisbon
40.00%
25.00%
40.00%
25.00%
40.00%
25.00%
40.00%
25.00%
506,375
1,182,358
824,888
1,551,585
Total 1,688,733 2,376,473

Associated companies were consolidated using the equity method.

The aggregated values of main financial indicators of associated companies can be summarized as follows:

30.September.2010 31.December.2009
Total Assets 14,918,064 18,725,950
Total Liabilities 8,922,695 10,446,448
30.September.2010 30.September.2009
Income 32,963,584 52,747,216
Expenses 31,434,030 50,898,651

During the periods ended 30 September 2010 and 2009, movements in investments in associated companies, are made up as follows:

30.September.2010 30.September.2009
Investments in associated companies
Balance as at 1 January 2,376,473 64,671,483
Change of consolidation method - (61,380,677)
Equity method
Effect in net income 435,243 (948,046)
Dividends (1,122,983) (261,660)
1,688,733 2,081,100

The amount disclosed above related with the change of consolidation method corresponds, in 2009, to the acquisition of Fundo de Imobiliário Fechado Imosede. This company consolidates in Sonae Investimentos since the 1st Half of 2009, using the full consolidation method.

7 OTHER NON-CURRENT INVESTMENTS

Other non-current investments, their head offices, proportion of capital held and value of the balance sheet as at 30 September 2010 and 31 December 2009 are as follows:

Percentage of capital held
30.September.2010 31.December.2009 Book value
COMPANY Head Office Direct Total Direct Total 30.September.2010 31.December.2009
Dispar - Distrib. de Participações, SGPS, SA Lisbon 7.14% 7.14% 7.14% 7.14% 9,976 9,976
Insco - Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Other investments 5,445 5,693
763,618 763,866

During the periods ended as at 30 September 2010 and 2009, movements in other non-current investments, are made up as follows:

30.September.2010 30.September.2009
Investments in other companies
Opening balance as at 1 January 841,053 787,936
Disposals in the period (36,953) -
Transfers - -
Closing balance as at 30 September 804,100 787,936
Accumulated impairment losses (Note 23) (40,482) (13,159)
763,618 774,777
Financial investments advance:
Opening balance as at 1 January - 1,584,193
Transfers - (1,584,193)
Closing balance as at 30 September - -
763,618 774,777

The value of investments in other companies corresponds mainly to investments in unlisted companies and whose fair value was not estimated because it is not reliably measurable, remain at cost less any impairment losses.

8 CHANGES TO THE CONSOLIDATION PERIMETER

The detail of disposals over the period ended as at 30 September 2010, is as follows:

COMPANY Head Office Direct Total
Retail Properties
Difusão Sociedade imobiliária,
SA
Maia 100.00% 100.00%

The assets and liabilities of the disposed company as at the disposal date were as follows:

Date of disposal 31.December.2009
Disposal net assets
Tangible assets (Note 9) 26,237,804 26,438,088
Deferred tax assets 45,191 45,884
Other assets 1,775,423 1,563,968
Cash and cash equivalents 258,238 519
Deferred tax liabilities (554,498) (498,241)
Other liabilities (26,012,429) (26,129,176)
1,749,729 1,421,042
Shareholder's loans, other loans and interests 25,166,711
Costs related to the disposal 644,896
Profit / (Loss) in disposal 5,816,838
Disposal price 33,378,174
Effective cash payment received 33,378,174
Cash payment received related to shareholder's loans and interests 375,263
Effective cash payment related to the disposal costs (644,896)
Cash and cash equivalents disposed (258,238)
32,850,302

The retail real estate company referred above owns a building which has remained in use by the group after the company's disposal through an operating lease agreement, with an initial term of 20 years (term extensions are possible).

The impacts of the above disposals in the income statement can be described as follows:

Date of disposal
Operational income 853,445
Operational costs (245,749)
Financial net income (192,870)
Earnings before taxes 414,826
Taxes (86,139)
Net income 328,687

9 TANGIBLE ASSETS

During the nine months period ended 30 September 2010 and 2009, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2010 1,724,171,225 948,112,682 168,570,680 92,462,861 2,933,317,448
Acquisitions 7,658,958 1,296,658 1,219,982 119,709,824 129,885,422
Disposals of subsidiaries (Note 8) (31,096,814) (250,482) - - (31,347,296)
Disposals (35,047,422) (20,518,040) (6,686,469) (1,298,240) (63,550,171)
Exchange rate effect 28,636 87,612 67,870 - 184,118
Transfers 51,728,156 99,783,524 7,041,842 (160,728,045) (2,174,523)
Closing balance as at 30 September 2010 1,717,442,739 1,028,511,954 170,213,905 50,146,400 2,966,314,998
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2010 218,182,843 398,544,190 118,096,992 - 734,824,025
Depreciation and impairment losses 21,085,080 65,995,155 14,751,655 - 101,831,890
Disposals of subsidiaries (Note 8) (5,040,880) (68,612) - - (5,109,492)
Disposals (2,536,947) (15,991,063) (6,495,957) - (25,023,967)
Exchange rate effect 16,588 44,366 26,623 - 87,577
Transfers - (580,014) (460,541) - (1,040,555)
Closing balance as at 30 september 2010 231,706,684 447,944,022 125,918,772 - 805,569,478
Carrying amount
As at 30 September 2010 1,485,736,055 580,567,932 44,295,133 50,146,400 2,160,745,520
Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2009 1,496,938,520 717,639,990 150,509,335 195,762,509 2,560,850,354
Acquisitions 11,879,572 799,262 2,734,327 207,550,932 222,964,093
Acquisitions of subsidiaries 94,326,259 - - 51,140,432 145,466,691
Disposals (2,100) (8,767,615) (2,452,312) (10,995,832) (22,217,859)
Exchange rate effect 71,977 204,168 149,610 - 425,755
Transfers 29,858,538 166,825,328 13,960,840 (219,146,971) (8,502,265)
Closing balance as at 30 September 2009 1,633,072,766 876,701,133 164,901,800 224,311,070 2,898,986,769
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2009 192,480,780 340,961,819 103,106,486 - 636,549,085
Depreciation and impairment losses 19,093,371 54,191,459 15,892,249 - 89,177,079
Disposals (231) (7,636,101) (2,184,958) - (9,821,290)
Exchange rate effect 39,752 88,518 53,409 - 181,679
Transfers (92) (1,521,274) (1,063,079) - (2,584,445)
Closing balance as at 30 September 2009 211,613,580 386,084,421 115,804,107 - 713,502,108
Carrying amount
As at 30 september 2009 1,421,459,186 490,616,712 49,097,693 224,311,070 2,185,484,661

The most significant values included in the caption "Tangible assets in progress" refer to the following projects:

30.September.2010 30.September.2009
Refurbishment and expansion of stores in the retail
businesses located in Portugal
30,850,500 123,143,695
Refurbishment and expansion of stores in the retail
businesses located in Spain
4,078,245 1,781,796
Construction in progress in Maia (Business Park) 4,451,620 63,739,427
Projects of stores for which advance payments were
made
10,323,231 34,387,425
Others 442,804 1,258,726
50,146,400 224,311,070

10 INTANGIBLE ASSETS

During the nine months period ended 30 September 2010 and 2009, movements in Intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Intangible Total
Patents and other assets Intangible
similar rights Others in progress Assets
Gross assets
Opening balance as at 1 January 2010 100,024,071 154,435,898 11,463,185 265,923,154
Acquisitions 1,627,085 107,696 5,316,230 7,051,011
Disposals (426) (1,118,161) (2,156) (1,120,743)
Exchange rate effect - 15,392 - 15,392
Transfers (183,008) 3,424,791 (4,927,018) (1,685,235)
Closing balance as at 30 September 2010 101,467,722 156,865,616 11,850,241 270,183,579
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2010 11,122,066 92,480,785 - 103,602,851
Depreciation and impairment losses 2,716,429 12,437,315 - 15,153,744
Disposals (426) (1,024,823) - (1,025,249)
Exchange rate effect - 11,729 - 11,729
Transfers (48,940) (27) - (48,967)
Closing balance as at 30 de September 2010 13,789,129 103,904,979 - 117,694,108
Carrying amount
As at 30 de September 2010 87,678,593 52,960,637 11,850,241 152,489,471
Intangible assets
Intangible Total
Patents and other assets Intangible
similar rights Others in progress Assets
Gross assets
Opening balance as at 1 January 2009 93,146,363 141,148,617 20,204,279 254,499,259
Acquisitions 457,584 24,874 10,600,114 11,082,572
Acquisitions of subsidiaries 31,051 998 - 32,049
Disposals (122,429) (800,720) (155,280) (1,078,429)
Exchange rate effect - 36,562 - 36,562
Transfers 1,919,969 6,811,697 (10,047,137) (1,315,471)
Closing balance as at 30 September 2009 95,432,538 147,222,028 20,601,976 263,256,542
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2009 8,010,594 82,199,309 - 90,209,903
Depreciation and impairment losses 2,309,765 10,109,999 - 12,419,764
Acquisitions of subsidiaries 25,062 - - 25,062
Disposals (50,444) (680,691) - (731,135)
Exchange rate effect - 21,900 - 21,900
Transfers (56,143) (959) - (57,102)
Closing balance as at 30 September 2009 10,238,834 91,649,558 - 101,888,392
Carrying amount
As at 30 September 2009 85,193,704 55,572,470 20,601,976 161,368,150

The value of "Intangible assets in progress" relates mainly to IT projects and software development.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2009).

11 GOODWILL

As at 3o September 2010 and 31 December 2009, goodwill is made up as follows:

30.September.2010 31.December.2009
Food based retail 404,760,044 404,754,156
Specialised retail 84,569,098 84,184,028
Investment management 20,884,949 20,884,949
Retail Real Estate 3,751,392 3,751,392
Others 6,310,513 6,310,513
520,275,996 519,885,038

During the period ended on 30 September 2010 and 31 December 2009, movements in goodwill, as well as in corresponding impairment losses, were made up as follows:

30.September.2010 31.December.2009
Gross value:
Opening balance 528,076,621 529,211,677
New companies in the consolidation perimeter - 2,297,794
Increases 390,958 -
Decreases - (3,432,850)
Closing balance 528,467,579 528,076,621
Accumulated impairment
losses:
Opening balance 8,191,583 8,191,583
Increases - -
Closing balance 8,191,583 8,191,583
Carrying amount: 520,275,996 519,885,038

12 OTHER INVESTMENTS

As at 30 September 2010 and 2009 movements in this caption can be detailed as follows:

30.September.2010 30.September.2009
Other investments:
Opening balance as at 1 January 57,294,670 60,956,595
Increases in the period 2,677,225 6,157,762
Decreases in the period (11,393,095) (10,780,844)
Closing balance as at 30 September 48,578,800 56,333,513
Accumulated impairment losses - -
48,578,800 56,333,513
Derivative financial instruments
Fair value as at 1 January 365,121 1,849,128
Acquisitions in the period - 10,184
Disposals in the period - (72,494)
Increase/(Decrease) in fair value (364,954) (1,776,634)
Fair value as at 30 September 167 10,184
Other Investments 48,578,967 56,343,697

Under the caption "Other investments" is recorded an amount of 33,728,627 euro (45,123,976 euro as of 30 September 2009) related to deposited amounts on an Escrow Account which are applied in investment funds with superior rating and guarantee contractual liabilities assumed by the Group which may arise from the sale of Sonae Distribuição Brasil, S.A. and for which provisions were recorded (Note 23).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer, that didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as to whether or not, to retain the Escrow Account for ongoing fiscal procedures that have not yet been decided. It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers, that this amount shall be entirely received up to 31 December 2010, and that there are legal means that may be operated so as to compel the buyer to authorize the return of the Escrow Account. If the negotiations currently under way do not succeed, it is the intention of the Board to make use of such legal means.

13 OTHERNON-CURRENTASSETS

As at 30 September 2010 and 31 December 2009, other non-current assets are detailed as follows:

30.September.2010 31.December.2009
Trade accounts receivable and other debtors
Bails 4,050,307 2,949,266
Legal deposits (Note 20) 887,023 819,480
Account receivable from Carrefour 11,033,252 -
15,970,582 3,768,746
Other non-current assets 532,046 567,810
16,502,628 4,336,556

14 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENTASSETS

As at 30 September 2010 and 31 December 2009, "Trade accounts receivable and other current assets" are made up as follows:

30.September.2010 31.December.2009
Trade accounts receivable 44,343,406 44,872,052
Taxes recoverable 21,013,079 28,379,704
Granted loans to related companies 7,975 1,008,193
Other debtors
Trade suppliers - debtor balances 78,867,597 70,708,453
Credit sales sold to third parties 1,378,264 1,275,849
Special regime for settlement of tax and social security debts 12,382,502 13,999,945
VAT recoverable on real estate assets 6,409,828 17,696,916
Accounts receivable from the disposal of tangible fixed assets 1,019,799 4,957,938
Advances on suppliers 10,200,000 14,642,280
Other debtors 14,061,974 21,044,317
124,319,964 144,325,698
Other current assets
Commercial Discounts 29,331,649 13,001,652
Interests to be received 1,682,064 1,674,227
Commissions to be received 1,446,411 1,640,164
Rents 5,164,539 3,916,650
Condominiums management fee's 1,787,525 1,702,948
Insurance premiums paid in advance 6,529,528 3,054,380
Other current assets 10,206,083 7,548,121
56,147,799 32,538,142
Accumulated impairment losses (Note 23) (23,951,849) (25,029,183)
221,880,374 226,094,606

15 DEFERREDTAX

Deferred tax assets and liabilities as at 30 September 2010 and 31 December 2009 are as follows, taking into consideration its temporary differences:

Deferred tax assets Deferred tax liabilities
30.September.2010 31.December.2009 30.September.2010 31.December.2009
Difference between fair value and acquisition cost 3,563,999 3,450,247 30,080,214 29,131,447
Harmonisation adjustments 111,240 29,142 54,201,778 47,638,444
Provisions and impairment losses not accepted for tax purposes 6,100,014 5,308,282 25,000 -
Write-off of tangible and intangible assets 6,666,854 7,811,377 - -
Write-off of deferred costs - - 12,574 21,922
Valuation of hedging derivatives 1,940,355 1,622,203 36,044 96,757
Amortisation of Goodwill for tax purposes - - 19,195,044 13,960,032
Non taxed exchange differences - - - 928,553
Revaluation of tangible assets - - 2,006,110 2,129,663
Tax losses carried forward 83,898,056 72,114,888 - -
Reinvested capital gains/(losses) - - 1,387,499 2,102,270
Others 2,925,183 134,898 2,864 735,330
105,205,701 90,471,037 106,947,127 96,744,418

As at 30 September 2010, and 31 December 2009, and in accordance with tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

30.September.2010 31.December.2009
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax
assets
Time limit
With limited time use
Generated in 2004 311,930 77,983 2010 159,844 39,961 2010
Generated in 2005 297,248 74,312 2011 509,857 127,464 2011
Generated in 2006 - - 2012 - - 2012
Generated in 2007 125,017 31,254 2013 15,270,805 3,817,701 2013
Generated in 2008 3,541,103 885,276 2014 3,571,591 892,898 2014
Generated in 2009 9,817,425 2,454,356 2015 10,454,096 2,613,524 2015
Generated in 2010 4,034,544 1,008,638 2014 - -
18,127,267 4,531,819 29,966,194 7,491,549
Without limited time use - - 940,305 319,704
With a time limit different from the
above mentioned
264,554,121 79,366,237 214,345,452 64,303,636
264,554,121 79,366,237 215,285,757 64,623,339
282,681,388 83,898,056 245,251,950 72,114,888

As at 30 September 2010 and 31 December 2009, deferred tax assets resulting from tax losses were assessed and only recognized to the extent it was probable that sufficient taxable profits will be available in the future against which the deferred tax assets can be used, or when taxable temporary differences are recognized by the same entity and expected to reverse in the same period. This assessment was based on business plans of Sonae Investimentos companies, which are periodically reviewed and updated, and on identified and available tax planning opportunities.

As at 30 September 2010 tax losses carried forward, have not originated deferred tax assets for prudential reasons. These may be summarized as follows:

30.September.2010 31.December.2009
Tax losses carried
forward
Deferred tax credit Time limit Tax losses carried
forward
Deferred tax
credit
Time limit
With limited time use
Generated in 2004 292,987 73,247 2010 292,987 73,247 2010
Generated in 2005 22,523 5,631 2011 22,523 5,631 2011
Generated in 2006 337,684 84,420 2012 337,684 84,420 2012
Generated in 2007 819,543 204,886 2013 819,543 204,886 2013
Generated in 2008 5,191,322 1,297,831 2014 5,191,322 1,297,831 2014
Generated in 2009 3,393,263 848,316 2015 3,391,900 847,975 2015
Generated in 2010 2,078,352 519,588 2014 - -
12,135,674 3,033,919 10,055,959 2,513,990
Without limited time use 10,553,141 3,588,068 5,871,991 1,996,477
With a time limit different from the
above mentioned
14,128,789 3,547,120 14,975,938 3,756,324
36,817,604 10,169,107 30,903,888 8,266,791

16 CASHANDCASHEQUIVALENTS

As at 30 September 2010 and 31 December 2009 cash and cash equivalents can be detailed as follows:

30.September.2010 31.December.2009
Cash at hand 6,248,208 6,120,299
Bank deposits 54,446,192 105,275,640
Treasury applications 12,056 11,128
Cash and cash equivalents on the balance sheet 60,706,456 111,407,067
Bank overdrafts (Note 18) (14,990,279) (23,065,285)
Cash and cash equivalents on the statement of cash
flows
45,716,177 88,341,782

Bank overdrafts, are recorded in the balance sheet under the caption Current bank loans.

17 SHARE CAPITAL

As at 30 September 2010, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 30 September 2010, the subscribed share capital was held as follows:

Entity %
Sonae, SGPS, S.A. 82.48%
Sonae Investments, BV 17.52%

As at 30 September 2010, Efanor Investimentos S.G.P.S., S.A. and its subsidiaries held 52.98% of the share capital of Sonae, SGPS, S.A..

18 LOANS

As at 30 September 2010 and 31 December 2009, loans are made up as follows:

30.September.2010 31.December.2009
Outstanding amount Outstanding amount
Amount limit Current Non-Current Amount limit Current Non-Current
Bank loans
Sonae Investimentos, SGPS, SA - commercial paper 682,500,000 - 445,000,000 692,500,000 - 271,000,000
Continente Hipermercados, SA - commercial paper - - - 30,000,000 - -
Others 3,333,334 11,666,666 3,333,333 15,000,000
3,333,334 456,666,666 3,333,333 286,000,000
Bank overdrafts (Note 16) 14,990,279 - 23,065,285 -
Up-front fees beard with the issuance of loans (7,667) (76,035) (7,667) (105,107)
Bank loans 18,315,946 456,590,631 26,390,951 285,894,893
Bonds
Bonds Modelo Continente / 2003 - 82,000,000 - 82,000,000
Bonds Modelo Continente / 2005/2010 - - 64,925,000 -
Bonds Modelo Continente / 2005/2012 - 150,000,000 - 150,000,000
Bonds Modelo Continente / 2007/2012 - 200,000,000 - 200,000,000
Bonds Sonae Distribuição / 2007/2015 - 200,000,000 - 200,000,000
Bonds Sonae Distribuição / 2007/2015 - 310,000,000 - 310,000,000
Bonds Sonae Distribuição / 2009/2014 - 50,000,000 - 50,000,000
Up-front fees beard with the issuance of loans - (3,460,147) (25,511) (4,516,975)
Bonds - 988,539,853 64,899,489 987,483,025
Other loans 36,229 168,862 33,466 198,853
Derivative instruments (Note 19) 7,935,208 - 7,902,322 -
Other loans 7,971,437 168,862 7,935,788 198,853
Obligations under finance leases 2,774,699 7,618,177 4,704,670 8,620,393
29,062,082 1,452,917,523 103,930,898 1,282,197,164

The interest rate at 30 September 2010 of bonds and loans was approximately 1,69% (1,65% on 31 December 2009). It is estimated that the fair value of these loans does not differ significantly from its market value.

The derivative instruments are recorded at fair value (Note 19).

The repayment schedule of the nominal value of borrowings (including bank loans and obligations under finance leases) is summarized as follows:

30.September.2010 31.December.2009
N+1 a) 21,134,541 96,061,754
N+2 461,583,318 95,469,679
N+3 195,066,190 370,883,410
N+4 439,094,033 205,263,112
N+5 357,441,071 255,078,237
After N+5 3,269,093 360,124,809
1,477,588,246 1,382,881,001

a) Includes the amounts used of the commercial paper programs.

The maturities above were estimated in accordance with the contractual terms of loans and contracts, which do not include financial covenants.

19 DERIVATIVES

Exchange rate derivatives

In what concerns financial risk management policy, Sonae Investimentos uses exchange rate derivatives, essentially to hedge future cash flows.

As at 30 September 2010, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

30.September.2010 31.December.2009
Assets (Note 12) 167 365,121
Liabilities (Note 18) (3,822,904) (79,039)
(3,822,737) 286,082

Gains or losses for the period arising from changes in the fair value of derivative financial instruments amounted (1,652,817) Euro (365,678 Euro at 30 September 2009) and were recorded directly in the income statement in the caption "Other expenses".

Interest rate derivatives

As at 30 September 2010, the financial instruments of interest rate used by the Group, essentially refer to "swaps" and zero cost collars in the case of liabilities. In accordance with the accounting policies adopted, these derivatives satisfy the requirements to be designated as hedging instruments of interest rate risk.

Its fair value amounts to:

30.September.2010 31.December.2009
Assets (Note 12) - -
Liabilities (Note 18) (4,112,304) (7,823,283)
(4,112,304) (7,823,283)

These interest rate derivatives are valued at fair value, at the balance sheet date, based on valuations performed by Sonae Investimentos using specific software and on external valuations when this software does not deal with specific instruments. The fair value of swaps was calculated, at the balance sheet date, based on the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg.

Fair value of derivatives

The fair value of the derivatives is detailed as follows:

Assets Liabilities
30.September.2010 31.December.2009 30.September.2010 31.December.2009
Derivatives not qualified as hedging
Exchange rate 167 365,121 1,366,901 79,039
Interest rate - - - -
Hedging derivatives
Exchange rate - - 2,456,003 -
Interest rate - - 4,112,304 7,823,283
Interest and exchange rate - - - -
Other derivatives - - - -
167 365,121 7,935,208 7,902,322

20 OTHERNON-CURRENT LIABILITIES

As at 30 September 2010 and 31 December 2009, the caption "Other non-current liabilities" was made up as follows:

30.September.2010 31.December.2009
Shareholder loans 18,898,398 10,931,827
Tangible assets suppliers 1,250,000 1,287,500
Share based payments (Note 21) 2,696,216 2,069,462
Other non-current liabilities 929,493 858,717
Accruals and deferrals 957,203 1,075,422
Other non-current liabilities 24,731,310 16,222,928

As at 30 September 2010 and 31 December 2009, the caption "Other liabilities" refers mainly to the estimated amounts to fulfill the legal and tax obligations of a brazilian subsidiary which is considered appropriate to face future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non-current assets" (Note 13), with no defined maturity.

The amount payable related with Shareholder loans refers to a loan granted by a minority shareholder to a subsidiary which bears interests at market rates. The fair value of this loan is similar to its book value, with no defined maturity.

21 SHARE BASEDPAYMENT PLANS

In 2010 and in previous years, Sonae Investimentos Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost, three years after they were attributed to the employee. The purchase can be exercised during the period between the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 30 September 2010 and 31 December 2009 are made up as follows:

Grant Vesting Number of Fair value
year year participants 30.September.2010 31.December.2009
Shares
2007 2010 40 - 891,596
2008 2011 43 2,485,344 1,468,048
2009 2012 43 3,836,024 3,272,289
2010 2013 46 1,760,135 -
Total 8,081,503 5,631,933

As at 30 September 2010 and 31 December 2009 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

30.September.2010 31.December.2009
Staff costs 2,055,131 2,666,299
Recorded in previous years 2,036,932 294,759
4,092,063 2,961,058
Other non-current liabilities (Note 20) 2,696,216 2,069,462
Other current liabilities (Note 22) 1,395,847 891,596
4,092,063 2,961,058

The share based payment plan costs are recognized during the years between the grant and vesting date as staff costs.

22 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 September 2010 and 31 December 2009 the caption "Trade creditors and other current liabilities" can be detailed as follows:

30.September.2010 31.December.2009
Trade creditors 913,118,837 1,062,040,575
Taxes payable 40,659,804 65,634,240
Other creditors
Tangible asset suppliers 36,410,470 76,905,111
Related undertakings 872,068 100
Other debts 47,378,930 56,253,410
84,661,468 133,158,621
Other current liabilities
Staff costs 101,767,235 86,486,304
Interest payable 4,398,967 6,631,919
Marketing expenses 8,400,224 7,543,181
Other external supplies and services 35,099,599 27,026,280
Accrued income - rents 8,550,986 4,670,177
Real Estate Municipality tax 3,408,929 3,889,818
Share based payments (Note 21) 1,395,847 891,596
Others 3,131,576 7,396,212
166,153,363 144,535,487
1,204,593,472 1,405,368,923

The caption "Other debts" includes

  • 22,203,294 Euro (17,236,223 Euro as at 31 December 2009), of attributed discounts not yet used related with loyalty projects, referring to "Cartão Cliente" card;
  • 6,599,104 Euro (10,483,469 Euro as at 31 December 2009) related to means of payments owned by clients as vouchers, gift cards and discount tickets.

23 PROVISIONSANDACCUMULATEDIMPAIRMENT LOSSES

Movements in "Provisions and impairment losses", for the nine months period ended as at 30 September 2010 and 31 December 2009, were as follows:

Caption Balance as at
31 December 2009
Increase Decrease Balance as at
30 September 2010
Accumulated impairment losses on investments
(Note 7)
77,185 - (36,703) 40,482
Accumulated impairment losses on trade
accounts receivable (Note 14)
8,540,926 1,101,353 (3,471,617) 6,170,662
Accumulated impairment losses on other debtors
(Note 14)
16,488,257 3,018,347 (1,725,417) 17,781,187
Accumulated impairment losses on inventories 18,954,690 5,192,753 (3,705,195) 20,442,248
Non-current provisions 9,263,092 4,648,668 (60,825) 13,850,935
Current provisions 2,488,883 200,000 (779,093) 1,909,790
55,813,033 14,161,121 (9,778,850) 60,195,304
Caption Balance as at
31 December 2008
Increase Decrease Balance as at
30 September 2009
Accumulated impairment losses on investments 13,159 - - 13,159
Accumulated impairment losses on trade
accounts receivable
12,717,269 692,882 (292,139) 13,118,012
Accumulated impairment losses on other debtors 12,140,408 3,034,263 (279,462) 14,895,209
Accumulated impairment losses on inventories 18,510,507 5,464,858 (4,098,901) 19,876,464
Non-current provisions 12,953,754 1,148,278 (2,596,827) 11,505,205
Current provisions 2,314,563 - (645,675) 1,668,888
58,649,660 10,340,281 (7,913,004) 61,076,937

The caption "Non-current provisions" includes 5,896,946 Euro (5,447,923 Euro as at 31 December 2009) relating to contingencies assumed by the company, on the sale of the subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as costs are being incurred.

24 CONTIGENTASSETSANDLIABILITIES

As at 30 September 2010 and 31 December 2009, the major Contingent liabilities were guarantees given, which can be detailed as follows:

30.September.2010 31.December.2009
Guarantees given:
on tax claims 244,834,908 251,357,651
on municipal claims 7,500,105 8,998,481
guarantees provided by Sonae SGPS 66,536,193 -
Others 29,565,384 27,298,016
  • Includes guarantees amounting to 200,978,807 Euro (133,891,206 Euro as at 31 December 2009) and 105,400,907 Euro (111,279,306 Euro as at 31 December 2009) related to appeals against additional corporate Income Tax and VAT assessments, respectively.
  • Guarantees given to the taxation authorities for the purpose of suspension of tax claims.

During the period ended 31 December 2009, one of the subsidiaries of the Food based Retail segment has granted a guarantee in favour of the Portuguese Tax Administration, associated with a tax claim for VAT of 2004, amounting to EUR 30,260,721.33, for which the Company has presented an impugnation.

Additionally, Sonae Investimentos SGPS, SA has granted a guarantee on behalf of the subsidiary referred to above, amounting 46,893,361.33 euro in order to ensure an additional payment of VAT, related to the year of 2005. Sonae will present an appeal and believes, based on the opinion of its tax advisers, that the sentence will be favorable to the group.

A Retail segment company in Brazil granted a guarantee of approximately 31,929,437 Euro (74,078,784 Brazilian real), on a tax claim, which is being judged by a tax court (72,755,267 Brazilian real as at 31 December 2009).

As a consequence of the sale of a subsidiary company in Brazil, Sonae guaranteed the buyer all the losses incurred by that company arising on unfavorable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 30 September 2010, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, amounts to near 40 million euro, including processes paid under recovery program Brazilian State taxes ("REFIS") in the amount of 23 million euro .

Furthermore, there are other tax lawsuits which total 45 million euro (42 million euro as at 31 December 2009) for which the Board of Directors, based on the lawyers' assessment, understands will not imply future losses to the old subsidiary.

No provision has been recorded in order to face up to possible risks arising from these contingencies, as the Board of Directors believes that they will be solved without arising additional liabilities to the Group.

25 RELATEDPARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 30.September.2010 30.September.2009 30.September.2010 30.September.2009
Parent company 859,515 327,160 79,689 950,677
Jointly controlled companies 568,340 607,699 2,093,005 1,596,876
Associated companies 25,966,278 23,776,119 729,528 337,016
Participated companies 43,660,354 37,939,110 - -
Other related parties (1) 8,278,591 6,364,742 65,058,796 65,529,946
79,333,078 69,014,830 67,961,018 68,414,515
Interest income Interest expenses
Transactions 30.September.2010 30.September.2009 30.September.2010 30.September.2009
Parent company 9,769 - 522,223 187,332
Jointly controlled companies 15 108,336 16 6,525
Associated companies - - - -
Participated companies - - - -
Other related parties (1) 9,396 2,874 468,439 240,434
19,180 111,210 990,678 434,291
Accounts receivable Accounts payable
Balances 30.September.2010 31.December.2009 30.September.2010 31.December.2009
Parent company 818,437 535,294 249,975 1,688,040
Jointly controlled companies 596,431 125,975 342,221 202,093
Associated companies 4,856,783 1,446,962 74,505 87,091
Participated companies 12,756,463 14,169,568 13,790 40,932
Other related parties (1) 8,950,754 10,493,463 41,550,435 32,646,869
27,978,868 26,771,262 42,230,926 34,665,025
Loans
Obtained Granted
Balances 30.September.2010 31.December.2009 30.September.2010 31.December.2009
Parent company - - - -
Jointly controlled companies - - - -
Associated companies - - - -
Participated companies - - - -
Other related parties (1) 19,770,398 10,802,648 - 1,000,000
19,770,398 10,802,648 - 1,000,000

1) Other related parties are considered to be related party affiliates or companies under joint control of Efanor SGPS, SA that are not included in Sonae Investimentos, including companies belonging to the Sonae Group, Sonae Indústria and Sonae Capital.

The recorded amounts as Obtained Loans from participating companies refer to loans granted to subsidiaries by its shareholders, which bear interests at market rates.

26 INCOME TAX

Income tax for the nine months period ended on 30 September 2010 and 2009 is detailed as follows:

30.September.2010 30.September.2009
Current tax 24,667,439 12,658,586
Deferred tax (4,708,799) (5,485,401)
19,958,640 7,173,185

27 EARNINGS PER SHARE

Earnings per share for the nine months period ended on 30 September 2010 and 2009 were calculated taking into consideration the following amounts:

30.September.2010 30.September.2009
91,605,489 65,601,725
-
-
-
-
91,605,489 65,601,725
1,000,000,000 1,000,000,000
- -
1,000,000,000 1,000,000,000
0.091605 0.065602

On 30 September 2010 and 2009 there is no dilutive effect on the number of shares outstanding.

28 DIVIDENDS

In the Shareholders Annual General Meeting held on 26 April 2010, the payment of a gross dividend of 0.07 euro per share (0.085 euro per share in 2009) corresponding to a total of 70,000,000 euro (85,000,000 at 2009) was approved.

29 SEGMENT INFORMATION

The contribution of the main segments for the nine months period ended on 30 September 2010 and 2009 can be detailed as follows:

Food based Retail Specialised Retail Investment
Management
Retail Real Estate Eliminations and
adjustments
Total
30 September 2010
Turnover 2,449,257,148 869,761,764 129,989,165 95,228,485 (89,061,688) 3,455,174,874
Ex-Fuel 2,374,671,087 869,761,764 129,989,165 95,228,485 (89,061,688) 3,380,588,813
Fuel 74,586,061 - - - - 74,586,061
EBITDA 149,034,592 16,238,480 2,173,623 97,047,664 (387,097) 264,107,262
EBIT 89,901,154 (15,983,043) (843,319) 72,998,732 (354,328) 145,719,196
Invested capital 529,977,628 393,134,586 75,159,045 1,460,740,058 1,411,827 2,460,423,144
Sales area [000 m2
]
533 335 63 - - 931
Food based Retail Specialised Retail Investment
Management
Retail Real Estate Eliminations and
adjustments
Total
30 September 2009
Turnover 2,336,478,416 756,305,029 130,420,869 91,026,112 (85,771,946) 3,228,458,480
Ex-Fuel 2,238,061,503 756,305,029 130,420,869 91,026,112 (85,771,946) 3,130,041,567
Fuel 98,416,913 - - - - 98,416,913
EBITDA 119,933,643 10,796,060 (377,999) 84,852,017 - 215,203,721
EBIT 64,983,469 (14,911,061) (3,715,805) 65,113,244 - 111,469,847
Invested capital 567,528,369 328,556,666 75,375,386 1,541,824,026 - 2,513,284,447

Food based retail

Includes the contribution of Group's activity related with the insignias of food based retail (Continente, Modelo, Bom Bocado, Área Saúde and Book.it) and fuels (which is operated under the brand Continente).

Specialized Retail

Includes the contribution of Group activity related with the insignia of non-food retail (Worten, Worten Mobile, Worten Gamer, Vobis, Sport Zone, Loop, Modalfa and Zippy).

Investment Management

Includes the Group's activity associated with Maxmat and travel agencies.

Retail Real Estate

Includes real estate assets owned and managed by Sonae Investimentos, namely commercial galleries associated to units Continente and Modelo.

Elimination and adjustments

Include consolidation adjustments and eliminations of intra-group balances and contribution from other companies not included in the previous segments. These values refer, mainly, to the elimination of rents invoiced by the Real Estate Segment to other Segments, presented in the turnover caption.

Operational Cash-flow (EBITDA)

Turnover + Investment income+ Other income – Negative Goodwill – Reversal of impairment losses – Operational costs

Capital employed

Gross real estate assets + other fixed assets (including Goodwill) - amortisations and impairment losses + financial investments + working capital.

30 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 15 November 2010.

Matosinhos, 15 November 2010

The Board of Directors,

______________________________________ Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________ Nuno Manuel Moniz Trigoso Jordão

Condensed individual financial statements

CONDENSED INDIVIDUAL BALANCE SHEETS AS AT 30 SEPTEMBER 2010 AND 2009 AND AS AT 31 DECEMBER 2009

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

ASSETS Notes 30.September.2010 30.September.2009 31.December.2009
NON-CURRENT ASSETS:
Tangible assets 1,733 3,345 2,786
Intangible assets 6,410 7,711 7,160
Investments 4 2,722,681,845 2,348,820,104 2,349,634,766
Deferred tax assets 5 920,611 1,808,090 1,736,158
Other non-current assets 6 1,325,412,665 1,102,955,633 1,000,150,633
Total Non-Current Assets 4,049,023,264 3,453,594,883 3,351,531,503
CURRENT ASSETS:
Trade accounts receivable and other current assets 7 282,765,859 406,248,181 322,687,037
Cash and cash equivalents 8 94,858 173,125 51,973,423
Total Current Assets 282,860,717 406,421,306 374,660,460
TOTAL ASSETS 4,331,883,981 3,860,016,189 3,726,191,963
EQUITY AND LIABILITIES
EQUITY:
Share capital 1,000,000,000 1,000,000,000 1,000,000,000
Reserves and retained earnings 934,431,619 940,211,753 940,785,421
Profit for the period 367,141,131 5,783,506 61,758,365
TOTAL EQUITY 2,301,572,750 1,945,995,259 2,002,543,786
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 1
0
1,445,130,484 1,469,015,099 1,273,377,918
Deferred tax liabilities 5 1,403 1,412 1,379
Total Non-Current Liabilities 1,445,131,887 1,469,016,511 1,273,379,297
CURRENT LIABILITIES:
Loans 1
0
9,161,208 80,038,250 68,686,914
Trade creditors and other current liabilities 1
1
576,018,136 364,966,169 381,581,966
Total Current Liabilities 585,179,344 445,004,419 450,268,880
TOTAL EQUITY AND LIABILITIES 4,331,883,981 3,860,016,189 3,726,191,963

(Amounts expressed in euro)

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL INCOME STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 3 th Quarter
2010
3 th Quarter
2009
30.September.2010 30.September.2009
Services rendered 437,860 452,714 1,245,047 1,244,511
Gains or losses on investments 1
4
- 261,661 372,280,793 1,312,520
Financial income 1
5
9,117,470 16,342,871 25,046,143 57,213,236
Other income 4,911 3,481 1,007,319 1,640,497
External supplies and services (230,911) (146,556) (549,416) (1,006,651)
Staff costs (178,333) (378,980) (464,892) (966,130)
Depreciation and amortisation (827) (1,099) (2,711) (3,358)
Financial expenses 1
5
(11,519,437) (12,418,312) (32,211,811) (49,189,137)
Other expenses (118,410) (148,511) (1,807,689) (1,875,542)
Profit/(Loss) before taxation (2,487,677) 3,967,269 364,542,783 8,369,946
Taxation 1,250,352 (1,105,829) 2,598,348 (2,586,440)
Profit/(Loss) after taxation 1
6
(1,237,325) 2,861,440 367,141,131 5,783,506
Earnings per share (0.0012) 0.0029 0.3671 0.0058

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED AT 30 SEPTEMBER 2010 AND 2009

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 3 th Quarter
2010
3 th Quarter
2009
30.September.2010 30.September.2009
Net Profit / (Loss) for the period 1
6
(1,237,325) 2,861,440 367,141,131 5,783,506
Changes in hedge and fair value
reserves
848,635 2,612,049 1,887,833 (1,698,551)
Total comprehensive income for the period (388,690) 5,473,489 369,028,964 4,084,955

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS ENDED AT 30 SEPTEMBER 2010 AND 2009

(Translation of condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Reserves and Retained Earnings

Reserves and Retained Earnings
Share Capital Legal Reserve Hedging Res
erve
Other Reserves
and Retained
Earnings
Total Reserves
and Retained
Earnings
Net Profit/(Loss) Total
Balance as at 1 January 2009 1,000,000,000 99,300,000 (3,316,342) 664,814,565 760,798,223 266,112,081 2,026,910,304
Total comprehensive income for the period - - (1,698,551) - (1,698,551) 5,783,506 4,084,955
Appropriation of profit of 2008:
Transfer to legal reserves and retained earnings
Dividends distributed
-
-
14,700,000
-
-
-
251,412,081
(85,000,000)
266,112,081
(85,000,000)
(266,112,081)
-
-
(85,000,000)
Balance as at 30 September 2009 1,000,000,000 114,000,000 (5,014,893) 831,226,646 940,211,753 5,783,506 1,945,995,259
Balance as at 1 January 2010 1,000,000,000 114,000,000 (4,441,225) 831,226,646 940,785,421 61,758,365 2,002,543,786
Total comprehensive income for the period - - 1,887,833 - 1,887,833 367,141,131 369,028,964
Appropriation of profit of 2009:
Transfer to legal reserves and retained earnings
Dividends distributed
-
-
3,087,918
-
-
-
58,670,447
(70,000,000)
61,758,365
(70,000,000)
(61,758,365)
-
-
(70,000,000)
Balance as at 30 September 2010 1,000,000,000 117,087,918 (2,553,392) 819,897,093 934,431,619 367,141,131 2,301,572,750

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL CASH FLOW STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2010 AND 2009

(Translation of the condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

OPERATING ACTIVITIES
Net cash flow from operating activities (1)
5,471,780
6,099,275
(13,971,112)
13,594,885
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments
-
11,000
1,147,994,417
11,000
Tangible and intangible assets
160,389
-
160,399
-
Interests and similar income
243,658
298,341
46,241,460
54,754,683
Dividends
-
871,661
10,447,148
1,312,520
Loans granted
330,445,368
575,061,830
1,207,955,152
1,704,836,242
330,849,415
576,242,832
2,412,798,576
1,760,914,445
Cash payments arising from:
Investments
(497,850)
(3,050,000)
(1,128,802,850)
(20,222,063)
Tangible and intangible assets
-
(257)
(366)
(257)
Loans granted
(272,596,000)
(541,785,672)
(1,540,265,296)
(1,617,111,292)
(273,093,850)
(544,835,929)
(2,669,068,512)
(1,637,333,612)
Net cash used in investment activities (2)
57,755,565
31,406,903
(256,269,936)
123,580,833
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained
1,791,322,000
3,317,905,328
5,940,061,131
9,650,041,361
1,791,322,000
3,317,905,328
5,940,061,131
9,650,041,361
Cash payments arising from:
Loans obtained
(1,843,257,667)
(3,352,746,995)
(5,627,586,077)
(9,701,285,718)
Interests and similar charges
(12,720,234)
(16,660,980)
(29,486,353)
(62,532,436)
Dividends
-
-
(70,000,000)
(85,000,000)
(1,855,977,901)
(3,369,407,975)
(5,727,072,430)
(9,848,818,154)
Net cash used in financing activities (3)
(64,655,901)
(51,502,647)
212,988,701
(198,776,793)
Net increase in cash and cash equivalents (4) = (1) + (2) + (3)
(1,428,556)
(13,996,469)
(57,252,347)
(61,601,075)
Cash and cash equivalents at the beginning of the period
(4,312,128)
2,345,565
51,511,663
49,950,171
Cash and cash equivalents at the end of the period
8
(5,740,684)
(11,650,904)
(5,740,684)
(11,650,904)
Notes 3 th Quarter
2010
3 th Quarter
2009
30.September.2010 30.September.2009

The accompanying notes are part of these condensed individual financial statements.

NOTES TO THE CONDENSED INDIVIDUAL FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2010

(Translation of the condensed individual financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE Investimentos, SGPS, SA, "the Company" or "Sonae Investimentos", is a Portuguese corporation, whose head office is in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Matosinhos, Portugal.

Its main activity is the management of investments (Note 4).

2 BASIS OF PREPARATION

The interim condensed Financial Statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those followed in the preparation of the annual financial statements for the year ended 31 December 2009.

4 INVESTMENTS

As at 30 September 2010 and 31 December 2009, the detail of investments is as follows:

30.September.2010 31.December.2009
Company % held Final balance % held Final balance
Azulino - Imobiliária, SA 100.00% 498,025 100.00% 498,025
Bertimóvel - Sociedade Imobiliária, SA 100.00% 1,845,000 100.00% 1,845,000
Canasta - Empreendimentos Imobiliários, SA 100.00% 1,669,375 100.00% 1,669,375
Chão Verde - Sociedade de Gestão Imobiliária, SA 100.00% 2,244,591 100.00% 2,244,591
Citorres - Sociedade Imobiliária, SA 100.00% 477,848 100.00% 477,848
Contibomba - Comércio e Distribuição de Combustíveis, SA 100.00% 452,000 100.00% 452,000
Contimobe - Imobiliária Castelo Paiva, SA 100.00% 231,318,722 100.00% 231,318,722
Cumulativa - Sociedade Imobiliária, SA 100.00% 2,315,191 100.00% 2,285,191
Difusão - Sociedade Imobiliária, SA - - 100.00% 50,000
Edições Book.it - SA - - 100.00% 1,000,000
Farmácia Selecção, SA 89.00% 89,000 89.00% 89,000
Fozimo - Sociedade Imobiliária, SA 100.00% 24,940 100.00% 24,940
Fozmassimo - Sociedade Imobiliária, SA 100.00% 6,264,902 100.00% 6,264,902
Fundo de Investimento Imobiliário Fechado Imosede 54.55% 64,415,021 54.55% 64,415,021
Fundo de Investimento Imobiliário Imosonae Dois 100.00% 158,410,389 100.00% 158,410,389
Igimo - Sociedade Imobiliária, SA 100.00% 220,000 100.00% 220,000
Iginha - Sociedade imobiliária, SA 100.00% 1,259,000 100.00% 959,000
Imoconti - Sociedade Imobiliária, SA 100.00% 380,000 100.00% 380,000
Imoestrutura - Sociedade Imobiliária,SA 100.00% 24,940 100.00% 24,940
Imomuro - Sociedade Imobiliária, SA 100.00% 799,940 100.00% 799,940
Imoresultado - Sociedade Imobiliária, SA 100.00% 109,736 100.00% 109,736
Imosistema - Sociedade Imobiliária, SA 100.00% 280,000 100.00% 280,000
Marcas MC, ZRT 100.00% 72,784,761 100.00% 72,784,761
MJLF - Empreendimetos Imobiliários, SA 100.00% 1,809,397 100.00% 1,809,397
Modelo Continente Hipermercados, SA - - 56.00% 284,190,240
Modelo Continente Seguros - Sociedade de Mediação, Lda 75.00% 3,161,250 75.00% 3,161,250
Modelo.Com - Vendas por Correspondência, SA 100.00% 12,637,016 100.00% 12,637,016
Predicomercial - Promoção Imobiliária, SA 100.00% 6,372,293 100.00% 6,372,293
Raso, SGPS, SA 50.00% 24,500,000 50.00% 24,500,000
Selifa - Sociedade de Empreendimentos Imobililiários, SA 100.00% 1,513,379 100.00% 1,488,379
Sempre à Mão - Sociedade Imobiliária, SA 100.00% 1,530,558 100.00% 1,530,558
Sempre a Postos - Produtos Alimentares e Utilidades, Lda 25.00% 249,399 25.00% 249,399
Sesagest - Projectos e Gestão Imobiliária, SA 100.00% 36,677,088 100.00% 36,677,088
Socijofra - Sociedade Imobiliária, SA 100.00% 550,000 100.00% 550,000
Sociloures - Sociedade Imobiliária, SA 100.00% 10,000,000 100.00% 10,000,000
Soflorin, BV 100.00% 257,309,037 100.00% 257,309,037
Sonae - Specialized Retail, SGPS, SA 100.00% 1,050,000,000 100.00% 1,050,000,000
Sonae Capital Brasil, SA 37.00% 23,334,858 37.00% 23,334,858
Sonae Center Serviços II, SA 100.00% 58,032,319 100.00% 50,000
Sonae MC - Modelo Continente, SGPS, SA 100.00% 600,000,000 100.00% 50,000
Sonae Retalho España, SA 100.00% 2,549,831 100.00% 2,549,831
Sonaegest - Soc. Gest. de Fundos de Investimentos, SA 20.00% 159,615 20.00% 159,615
Sonaerp - Retail Properties, SA 100.00% 114,495,350 100.00% 114,495,350
Sondis Imobiliária, SA 100.00% 474,940 100.00% 474,940
Sontária - Empreendimentos Imobiliários, SA 100.00% 10,600,000 100.00% 10,600,000
Sonvecap, BV 100.00% 3,000,000 100.00% 3,000,000
Tlantic Portugal - Sistemas de Informação, SA 100.00% 443,316 100.00% 443,316
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, SA 100.00% 1,180,000 100.00% 1,180,000
Valor N, SA 100.00% 2,087,315 100.00% 2,087,315
2,768,550,342 2,395,503,263
Impairment of investments (45,868,497) (45,868,497)
2,722,681,845 2,349,634,766

During the period Sonae Investimentos disposed of the following subsidiaries: Modelo Continente Hipermercados, SA, Edições Book.it, SA and Difusão – Sociedade Imobiliária, SA (Note 14).

During the period Sonae Investimentos fully subscribed a share capital increase of its subsidiary Sonae MC – Modelo Continente, SGPS, SA. Additionally, part of Modelo Continente Hipermercados, SA acquisition cost was allocated to Sonae Center Serviços II, SA following the demerger of Modelo Continente Hipermercados, SA into Sonae Center Serviços II, SA.

5 DEFERRED TAX

Deferred tax assets and liabilities as of 30 September 2010 and 31 December 2009, taking into consideration the temporary differences that generated them, can be detailed as follows:

Assets
30.September.2010 31.December.2009
Derivatives 920,611 1,601,258
Impairment losses of assets
not accepted for tax purposes
- 134,900
920,611 1,736,158
Liabilities
30.September.2010 31.December.2009
Differences betw
een amortizations for
accounting and tax purposes
1,403 1,379
1,403 1,379

6 OTHER NON-CURRENT ASSETS

As at 30 September 2010 and 31 December 2009 other non-current assets are detailed as follows (Note 19):

30.September.2010 31.December.2009
Loans granted to group companies 1,325,412,665 1,000,150,633

These loans bear interests at usual market rates and do not have a defined maturity.

7 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 September 2010 and 31 December 2009 trade account receivables and other current assets are detailed as follows:

30.September.2010 31.December.2009
Trade accounts receivable 282,264 1,319,180
Group companies 247,589,924 310,119,510
Other debtors 5,491,114 6,242,723
Taxes recoverable 713,784 668,567
Other current assets 28,688,773 4,337,057
282,765,859 322,687,037

The heading group companies includes: (i) the amount of 219,651,000 euro (157,125,888 euro in 31 December 2009) related to short term loans to group companies (Note 19); (ii) the amount of 27,938,924 euro (21,753,472 euro in 31 December 2009) related to income tax calculated by group companies taxed in accordance with the Special Regime for Taxing Group Companies.

The heading other debtors includes 5,113,681 euro (5,214,780 euro in 31 December 2009), related to tax claims of tax assessments paid to tax authorities. No provision or impairment was recorded in order to face possible losses as it is understood by the Board of Directors that the outcome of these claims will be favourable to the Company.

The caption "Other current assets" includes mainly receivables relating to interests, from loans granted to group companies.

8 CASH AND CASH EQUIVALENTS

As at 30 September 2010 and 31 December 2009 cash and cash equivalents are detailed as follows:

30.September.2010 31.December.2009
Cash 550 813
Bank deposits 94,308 51,972,610
Cash and cash equivalents on the balance sheet 94,858 51,973,423
Bank overdrafts (5,835,542) (461,760)
Cash and cash equivalents on the statemnet
of cash flow
s
(5,740,684) 51,511,663

Bank overdrafts are recorded in the balance sheet under the caption "Current loans" (Note 10).

9 SHARE CAPITAL

As at 30 September 2010 and 31 December 2009, the share capital, which is fully subscribed and paid for, is made up of 1,000,000,000 ordinary shares with a nominal value of 1 euro each.

As at 30 September 2010 and 31 December 2009, the share capital was held as follows:

30.September.2010 31.December.2009
Sonae, SGPS, SA 82.48% 82.48%
Sonae Investments BV 17.52% 17.52%

10 LOANS

As at 30 September 2010 and 31 December 2009 loans are made up as follows:

30.September.2010 31.December.2009
Nominal value of bond loans 992,000,000 992,000,000
Up-front fees not yet charged to income statement (3,460,147) (4,516,975)
Bond loans 988,539,853 987,483,025
Commercial paper
Other bank loans
445,000,000
11,666,666
271,000,000
15,000,000
Up-front fees not yet charged to income statement (76,035) (105,107)
Bank loans 456,590,631 285,894,893
Non current loans 1,445,130,484 1,273,377,918
Nominal value of bond loans - 64,925,000
Up-front fees not yet charged to income statement - (25,511)
Bond loans - 64,899,489
Other bank loans 3,333,334 3,333,333
Up-front fees not yet charged to income statement (7,668) (7,668)
Bank overdrafts (Note 8) 5,835,542 461,760
Bank loans 9,161,208 3,787,425
Current loans 9,161,208 68,686,914

Non-current loans

Bonds Modelo Continente 2003 amounting to 82,000,000 euro, repayable after 8 years, in one installment, on 15 October 2011. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

Bonds Modelo Continente 2005/2012 amounting to 150,000,000 euro, repayable after 7 years, in one installment, on 2 August 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th and 13th coupons.

Bonds Modelo Continente 2007/2012 amounting to 200,000,000 euro, repayable after 5 years, in one installment, on 30 April 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

Bonds Sonae Distribuição 2007/2015 amounting to 200,000,000 euro, repayable after 8 years, in one installment, on 10 August 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 12 th and 14th coupons.

Bonds Sonae Distribuição September 2007/2015 amounting to 310,000,000 euro, repayable in two installments of 50% each, on 10 September 2013 and 10 September 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid halfyearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th , 13 th , 14 th and 15th coupons.

Bonds Sonae Distribuição 2009/2014 amounting to 50,000,000 euro, repayable in 6 half yearly successive according to the redemption plan as follows: i) 8,000,000 euro, on the 5th, 6th , 7 th, 8th and 9th interest payment date; ii) 10,000,000 euro, on the 10th interest payment date. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

Commercial paper programs are committed by financial institutions for a period of 4 years.

As the Company intends to keep these loans for a period superior to one year, those were classified as non-current.

Current loans

On 3 August 2010 Modelo Continente 2005/2010 bond loan of 64,925,000 euro, was totally repaid.

The interest rate as at 30 September 2010 of the bonds and bank loans was, on average, 1.69% (1.65% as at 31 December 2009).

11 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 September 2010 and 31 December 2009, trade creditors and other current liabilities are detailed as follows:

30.September.2010 31.December.2009
Trade accounts payable 9,522 261,857
Group companies 554,795,672 342,971,182
Other accounts payable 4,393 8,151
Tax and contributions payable 6,245,338 21,559,067
Derivatives 4,272,022 7,823,283
Other current liabilities 10,691,189 8,958,426
576,018,136 381,581,966

The heading group companies includes: (i) the amount of 544,811,766 euro (338,078,379 euro as at 31 December 2009) related to short term loans from group companies (Note 19); (ii) the amount of 9,750,776 euro (4,659,673 euro as at 31 December 2009) related to income tax computed by the group companies taxed in accordance with the Special Regime for Taxing Groups of Companies; (iii) the amount of 233,130 euro (same amount as at 31 December 2009) related with the request for reimbursement claim of the 2003 special payment on account of income tax paid by the companies taxed according with the Special Regime for Taxing Groups of Companies.

The caption "Other current liabilities" mainly includes accrued interests not yet due relating to loans obtained.

12 CONTINGENT ASSETS AND LIABILITIES

As at 30 September 2010 and 31 December 2009, contingent assets and liabilities are detailed as follows:

30.September.2010 31.December.2009
Guarantees rendered:
related to tax claims aw
aiting outcome
(a) 162,150,255 95,643,815
related to local and municipal claims aw
aiting outcome
289,380 289,380
others 10,761,324 10,761,324
Guaranted given in favour of a subsidiary (b) 47,369,533 46,893,361

a) Includes the amount of 160,162,874 euro (93,656,434 euro as at 31 December 2009) referring to corporate income tax claims awaiting outcome and the amount of 1,985,386 euro (same amount as at 31 December 2009) relating to stamp duty claims.

b) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

No provision has been recognized for these tax additional assessments, to which some guarantees were made, as the Board of Directors expects their outcome to be favorable to the Company with no additional liability.

Following the disposal of a Brazilian subsidiary company, the group guaranteed to that subsidiary company buyer all the losses it will have as consequence of tax additional assessments as it is described in the Note of Contingent Assets and Liabilities in the Consolidated financial statements.

13 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

30.September.2010 30.September.2009
Transactions:
Group companies 749,997 749,997
Associated companies 495,050 494,514
Services rended 1,245,047 1,244,511
Group companies 7,500 7,500
Jointly controlled companies - 6,180
Other related parties 10,607 20,790
Purchases and services obtained 18,107 34,470
Parent company 545 -
Group companies 444,227 1,339,352
Other income 444,772 1,339,352
Parent company 9,769 -
Group companies 24,896,884 56,170,429
Jointly controlled companies 95,565 216,671
Interest income 25,002,218 56,387,100
Parent company 522,223 187,332
Group companies 6,153,842 10,599,603
Jointly controlled companies 33 13,050
Interest expenses 6,676,098 10,799,985
Group companies 9,550,246 1,050,859
Associated companies 896,902 261,660
Dividend income 10,447,148 1,312,519
Group companies 934,525,000 11,000
Disposal of investements 934,525,000 11,000
Group companies 451,000,000 -
Acquisition companies 451,000,000 -
30.September.2010 31.December.2009
Balance:
Parent company 27,660 15,837
Group companies 53,361,581 154,762,925
Jointly controlled companies 20,386 111,531
Associated companies 346,648 165,716
Other related parties 33,972 192
Accounts receivable 53,790,247 155,056,201
Parent company 76,316 447,617
Group companies 15,953,764 6,597,394
Jointly controlled companies 600 9,678
Other related parties 389 142
Accounts payable 16,031,069 7,054,831
Group companies 1,542,563,665 1,151,916,978
Jointly controlled companies 2,500,000 5,359,543
Loans granted (Note 19) 1,545,063,665 1,157,276,521
Group companies 544,811,766 338,040,379
Jointly controlled companies - 38,000
Loans obtained (Note 19) 544,811,766 338,078,379

All Sonae, SGPS, SA and Efanor Investimentos SGPS, SA subsidiaries, associates and joint ventures are considered related parties and are identified in the Consolidated Financial Statements.

14 GAINS OR LOSSES ON INVESTMENTS

As at 30 September 2010 and 2009, investment income can be detailed as follows:

30.September.2010 30.September.2009
Dividends 10,447,148 1,312,520
Gains on the sale of investments 361,833,645 -
372,280,793 1,312,520

The amount recorded as gains on disposal of investments is related to the disposal of the companies Modelo Continente Hipermercados, SA (352,517,079 euro), Edições Book.it, SA (1,800,000 euro) and Difusão - Sociedade Imobiliária, SA (7,516,566 euros).

15 FINANCIAL INCOME / LOSSES

As at 30 September 2010, this caption includes the amount of 25,046,143 euro (57,213,236 euro as at 30 September 2009) related to receivable interests and the amount of 28,092,873 euro (46,997,025 euro as at 30 September 2009) related to payable interests.

16 EARNINGS PER SHARE

As at 30 September 2010 and 31 December 2009, earnings per share were calculated taking into consideration the following amounts:

30.September.2010 30.September.2009
Net Profit
Net profit taken into consideration to calculate
basic earnings per share (Net profit foor the period)
367,141,131 5,783,506
Net profit taken into consideration to calculate
diluted earnings per share
367,141,131 5,783,506
Number of shares
Weighted average number of shares used to calculate
basic earnings per share
1,000,000,000 1,000,000,000
Weighted average number of shares used to calculate diluted
earnings per share
1,000,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.3671 0.0058

17 DIVIDENDS

In the annual General Meeting held on 26 April 2010, have been attributed gross dividends of 0.07 euro per share (0.085 euro per share in 2009), corresponding to a total of 70,000,000 euro (85,000,000 euro in 2009).

18 APPROVAL OF FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 15 November 2010.

19 INFORMATION REQUIRED BY LAW

Decree-Law nr 318/94 art 5 nr 4

During the period ended 30 September 2010 shareholders' loan contracts were entered into with the following companies:

Soflorin, BV

Sonae MC – Modelo Continente, SGPS, SA

During the period ended 30 September 2010 short-term loan contracts were entered into with the following companies:

Canasta – Empreendimentos Imobiliários, SA

Chão Verde - Sociedade de Gestão Imobiliária, SA

Citorres - Sociedade Imobiliária, SA

Contibomba - Comércio e Distribuição de Combustíveis, SA

Cumulativa - Sociedade Imobiliária, SA

Estevão Neves – Hipermercados da Madeira, SA

Imomuro – Sociedade Imobiliária, SA

MJLF – Empreendimentos Imobiliários, SA

Pharmaconcept – Actividades em Saúde, SA

Pharmacontinente – Saúde e Higiene, SA

Raso, SGPS, SA

Selifa – Sociedade de Empreendimentos Imobiliários, SA

Sonae, SGPS, SA

Sonae Center Serviços II, SA

Sonae MC – Modelo Continente, SGPS, SA

Sonae - Specialized Retail, SGPS, SA

As at 30 September 2010 amounts owed by affiliated undertakings can be summarized as follows:

Non-current (Note 6) and current (Note 7) granted loans

Company 30.September.2010
Azulino - Imobiliária, SA 4,154,388
Bertimóvel - Sociedade Imobiliária, SA 19,071,000
Canasta - Empreendimentos Imobiliários, SA 2,520,000
Chão Verde - Sociedade de Gestão Imobiliária, SA 64,000
Citorres - Sociedade Imobiliária, SA 3,301,000
Contibomba - Comércio e Distribuição de Combustíveis, SA 26,000
Contimobe - Imobiliária Castelo Paiva, SA 59,031,000
Continente Hipermercados, SA 129,621,000
Cumulativa - Sociedade Imobiliária, SA 2,668,000
Edições Book.it - SA 3,355,000
Farmácia Selecção, SA 2,866,000
Fozimo – Sociedade Imobiliária, SA 1,768,000
Good and Cheap - Comércio Retalhista, SA 15,771,000
Hipotética - Comércio Retalhista, SA 10,231,000
Igimo – Sociedade Imobiliária, SA 648,000
Iginha – Sociedade Imobiliária, SA 12,443,500
Imoconti – Sociedade Imobiliária, SA 15,758,389
Imoestrutura - Sociedade Imobiliária, SA 395,078
Imomuro - Sociedade Imobiliária, SA 4,073,897
Imoresultado – Sociedade Imobiliária, SA 433,000
Imosistema - Sociedade Imobiliária, SA 4,252,266
MJLF - Empreendimentos Imobiliários, SA 3,423,000
Modelo Continente Seguros - Sociedade de Mediação, Lda 2,987,250
Pharmaconcept - Actividades em Saúde, SA 143,000
Pharmacontinente - Saúde e Higiene, SA 11,338,000
Predicomercial - Promoção Imobiliária, SA 9,547,340
Raso, SGPS, SA 2,500,000
Selifa - Sociedade de Empreendimentos Imobiliários, SA 3,588,926
Sempre à Mão - Sociedade Imobiliária, SA 49,270,128
Sesagest - Projectos e Gestão Imobiliária, SA 30,415,348
Socijofra - Sociedade Imobiliária, SA 7,342,145
Sociloures - Sociedade Imobiliária, SA 26,641,721
Soflorin, BV 334,776,610
Sonae MC - Modelo Continente, SGPS, SA 524,601,000
Sonae Retalho España, SA 200,046
Sonaerp - Retail Properties, SA 222,914,988
Sondis Imobiliária, SA 16,065,265
Sontária - Empreendimentos Imobiliários, SA 2,893,380
Tlantic Portugal - Sistemas de Informação, SA 77,000
Valor N, SA 3,887,000
1,545,063,665

As at 30 September 2010 amounts owed to affiliated undertakings can be summarized as follows:

Current obtained loans (Note 11)

Company 30.September.2010
BB Food Service, SA 996,000
Contibomba - Comércio e Distribuição de Combustíveis, SA 146,743
Chão Verde - Sociedade de Gestão Imobiliária, SA 2,894,023
Efanor - Design e Serviços, SA 2,863,000
Estevão Neves - Hipermercados da Madeira, SA 8,162,000
Fozmassimo - Sociedade Imobliária, S.A. 192,000
Modelo Continente Hipermercados, SA 122,662,000
Modelo Hiper - Imobiliária, SA 2,154,000
Modelo.Com - Vendas por Correspondência, SA 11,843,000
Solaris - Supermercados, SA 5,601,000
Sonae Center Serviços II, SA 13,790,000
Sonae - Specialized Retail SGPS, SA 341,048,000
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, SA 1,233,000
Worten - Equipamentos para o Lar, SA 31,227,000
544,811,766

The Board of Directors

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Nuno Manuel Moniz Trigoso Jordão

Talk to a Data Expert

Have a question? We'll get back to you promptly.