AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patris Investimentos

Quarterly Report Nov 30, 2011

1946_10-q_2011-11-30_7c5e9506-a1e9-4a9f-b392-71c659556cc1.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: Rua João Mendonça, 529 – 4464-501 Senhora da Hora

Share Capital 1,000,000,000 Euro

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

30 September 2011

Management Report Sonae Investimentos – S.G.P.S., S.A.

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Investimentos - S.G.P.S., S.A. for the third quarter 2011.

Activity evolution for the period

During the first nine months of 2011, Sonae Investimentos´ consolidated turnover totalled 3,375.0 million Euro, which corresponds to a slight decrease of 1% compared to the same period in the previous year1 . Of the overall amount recorded in the period, circa 18 million Euro corresponds to petrol sales.

In the same period, the Company´s operating cash-flow (EBITDA) reached 236.6 million Euro. This figure represents a decrease of 25.0 million Euro in relation to the figure registered in 3Q10, and translates as a 7.0% operating profitability margin for the Company.

In terms of operating results (EBIT), the consolidated figure reached 102,9 million Euro, which represents a decrease of 41,9 million Euro compared to 9M2010

During this period, Sonae Investimentos´ consolidated net result totalled 44.3 million Euro, closing at 47.9 million Euro below the figure registered in 3Q2010.

This performance should be analysed within a framework of strong restrictions affecting the Portuguese families´ budget, which has a direct impact on consumption, in addition to the Company´s significant investment in constituting a retail operation in Spain.

At the end of September, Sonae Investimentos detained an overall portfolio of 1,063 own stores, corresponding to a sales area of 1,013,000 m2. At this time, the Company´s portfolio in Spain was composed of 117 stores equivalent to a sales area of 138,000 m2 – this corresponds to circa 14% of the overall referential. This resulted from strengthening its presence in Portugal and in Spain, resulting in circa 50 new additional stores (in net terms) this year.

The effort to expand the company's store portfolio (both in Portugal and in Spain), was well as the investment to modernise the existing store portfolio, were responsible for a total investment of 121 million Euro from January to September.

1 The analysis incorporates the re-statement of Geostar's 2010 consolidated turnover, taking into account the analysis of the sector practice. See additional information.

Capital Structure

On 30th September 2011, Sonae Investimentos consolidated net debt totalled 1,292 million Euro, closing at 81 million Euro below the figure for the same period 2010. This result from a combination of a strong resilience in the capacity to generate cash-flow with an investment strategy which tends to privilege the leasing of assets, in addition to the completion of a number of asset sale operations.

Outlook

Sonae Investimentos strategic guidelines privilege growth and the strengthening of the value proposition based on a continued investment in efficiency and innovation. This positioning, consistently adopted by the Company, has allowed for the combination of strong growth rhythms with strong profitability benchmarks, and once again will be at the basis of the Company´s performance during the course of the next months.

Additional Information

In light of the IAS 18 clarification, the information pertaining to Geostar's turnover now solely includes the component of services rendered and commissions earned. This methodological change implied the re-expression of historical financial figures with regards to turnover and costs, but does not imply any impact on the amount of cash-flow registered or balance sheet component.

Consolidated Turnover , millions of Euro
1Q10 2Q10 3Q10 4Q10 2010
As reported in 2010 1,084 1,142 1,229 1,346 4,801
According to the current methodology 1,070 1,124 1,207 1,332 4,732

Matosinhos, 21 November 2011

The Board of Directors,

______________________________________ Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________

Nuno Manuel Moniz Trigoso Jordão

Glossary

Turnover (t)

sale of articles + services rendered.

Operating Cash-flow (EBITDA)

turnover + investment income + other income – negative goodwill – reversal of impairment losses operational costs provision for extensions of guarantees

Operating Results (EBIT)

turnover + other income + negative goodwill – operational costs - provision for extensions of guarantees + gains / losses on sales of businesses – amortisations and impairment losses

Net Investment

increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) disposals in gross fixed assets (tangible and intangible) + increases in goodwill. To calculate the investment in acquisitions (measured by changes occurred in consolidation perimeter) the net accumulated amortizations were considered

Net Debt

current borrowings + noncurrent borrowings + financial leasing creditors – cash and cash equivalents – other current financial investments

Gearing

ratio between net financial debt and shareholders' funds

Net Capital Employed

gross real estate assets + other gross real estate assets (including goodwill) - amortisations and impairment losses + financial investments + working capital

Condensed consolidated

financial statements

CONDENSED CONSOLIDATED STATEMENT OF FINANTIAL POSITION AT 30 SEPTEMBER 2011 AND 2010 AND AT 31 DECEMBER 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

ASSETS Notes 30 September 2011 30 September 2010 31 December 2010
NON-CURRENT ASSETS:
Tangible assets 9 2,097,512,033 2,160,745,520 2,132,257,452
Intangible assets 10 147,904,692 152,489,471 153,674,164
Goodwill 11 518,235,811 520,275,996 518,235,811
Investments in associates 6 48,697,626 1,688,733 53,887,757
Other investments 7 34,508,671 763,618 34,556,256
Deferred tax assets 15 115,621,046 105,205,701 98,959,834
Other non-current assets 13 37,530,339 16,502,628 37,391,624
Total Non-Current Assets 3,000,010,218 2,957,671,667 3,028,962,898
CURRENT ASSETS:
Inventories 633,700,975 611,891,426 664,630,207
Trade accounts receivable and other current assets 14 276,653,395 221,880,374 228,606,868
Investments 12 5,473,110 48,578,967 15,642,909
Cash and cash equivalents
Total Current Assets
16 72,087,854
987,915,334
60,706,456
943,057,223
200,024,469
1,108,904,453
Assets available for sale 720,338 - 9,500,686
TOTAL ASSETS 3,988,645,890 3,900,728,890 4,147,368,037
EQUITY AND LIABILITIES
EQUITY:
Share capital 17 1,000,000,000 1,000,000,000 1,000,000,000
Own shares (320,000,000) - (320,000,000)
Reserves and retained earnings 20,242,068 (99,655,725) (148,415,659)
Profit/(Loss) for the period attributable to the equity holders of the Parent Company 44,478,397 91,605,489 168,595,954
Equity attributable to the equity holders of the Parent Company 744,720,465 991,949,764 700,180,295
Equity attributable to non-controlling interests 18 77,034,464 74,766,887 75,434,780
TOTAL EQUITY 821,754,929 1,066,716,651 775,615,075
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 19 975,239,103 1,452,917,523 1,210,270,255
Other non-current liabilities 21 424,844,066 24,731,310 425,408,286
Deferred tax liabilities 15 118,353,633 106,947,127 108,202,465
Provisions 24 26,695,793 13,850,935 21,495,563
Total Non-Current Liabilities 1,545,132,595 1,598,446,895 1,765,376,569
CURRENT LIABILITIES:
Loans 19 393,875,274 29,062,082 108,475,740
Trade creditors and other current liabilities 23 1,225,536,119 1,204,593,472 1,496,213,674
Provisions 24 2,346,973 1,909,790 1,686,979
Total Current Liabilities 1,621,758,366 1,235,565,344 1,606,376,393
TOTAL LIABILITIES 3,166,890,961 2,834,012,239 3,371,752,962
TOTAL EQUITY AND LIABILITIES 3,988,645,890 3,900,728,890 4,147,368,037

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010 (Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 3rd Quarter 2011 3rd Quarter 2010
(Note 1)
30 September 2011 30 September 2010
(Note1)
Sales 1,181,644,421 1,189,025,563 3,322,090,766 3,349,936,066
Services rendered 16,858,779 17,970,272 52,864,108 50,621,541
Investment income - 226 232,500 6,038,248
Financial income 3,170,583 738,899 6,990,333 1,620,167
Other income 90,159,304 95,074,343 346,633,038 301,599,878
Cost of goods sold and materials consumed (891,788,525) (902,875,210) (2,582,077,548) (2,588,038,375)
Changes in stocks of finished goods and work in progress 31,655 (176,378) 397,922 120,119
External supplies and services (147,229,946) (141,397,160) (439,136,914) (413,568,891)
Staff costs (131,539,955) (128,148,760) (418,115,346) (395,782,568)
Depreciation and amortisation 9 and 10 (44,381,507) (39,538,871) (133,142,518) (116,985,634)
Provisions and impairment losses (3,095,784) (1,630,692) (8,711,949) (8,420,145)
Financial expense (21,094,285) (10,994,061) (61,843,439) (34,688,344)
Other expenses (14,363,992) (18,431,133) (38,172,549) (40,734,791)
Share of results of associated undertakings 6 (712,261) 44,773 (896,619) 435,243
Profit/(Loss) before taxation 37,658,487 59,661,812 47,111,785 112,152,514
Taxation 27 (4,573,567) (8,961,506) (2,840,369) (19,958,640)
Profit/(Loss) after taxation 33,084,920 50,700,306 44,271,416 92,193,874
Attributable to:
Equity holders of the Parent Company 32,792,379 50,459,676 44,478,397 91,605,489
Non-controlling interests 292,541 240,630 (206,981) 588,385
Profit/(Loss) per share
Basic 28 0.036436 0.050460 0.049420 0.091605
Diluted 28 0.036436 0.050460 0.049420 0.091605

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

3rd Quarter 2011 3rd Quarter 2010 30 September 2011 30 September 2010
Net Profit / (Loss) for the period 33,084,920 50,700,306 44,271,416 (Note1)
92,193,874
Exchange differences arising on translation of foreign operations (1,380,794) (67,249) (2,290,561) 254,340
Participation in other comprehensive income (net of tax) related to associated
companies included in consolidation by the equity method
(62,890) - (1,015,478) -
Changes in hedge and fair value reserves 3,884,345 (2,794,497) 5,041,819 (1,380,623)
Deferred tax related to changes in fair value reserves (1,032,314) (305,971) (1,325,838) (680,647)
Other comprehensive income for the period 1,408,348 (3,167,717) 409,942 (1,806,930)
Total comprehensive income for the period 34,493,268 47,532,589 44,681,358 90,386,944
Attributable to:
Equity holders of Parent Company 34,200,727 47,362,194 44,888,339 89,868,794
Non controlling interests 292,541 170,395 (206,981) 518,150

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Attributable to Equity Holders of Parent Company
Reserves and Retained Earnings
Share
Capital
Own
Shares
Legal
Reserve
Currency
Translation
Reserve
Hedging
Reserve
Legal reserves
in accordance
with article
342º CSC
Other Reserves
and Retained
Earnings
Total Net
Profit/(Loss)
Total Non-controlling
interests
Total
Equity
Balance as at 1 January 2010 1,000,000,000 - 114,000,000 82,609 (4,441,228) - (275,596,322) (165,954,941) 138,171,091 972,216,150 74,344,125 1,046,560,275
Total compreensive income for the period - - - 254,340 (1,991,035) - - (1,736,695) 91,605,489 89,868,794 518,150 90,386,944
Appropriation of profit of 2009:
Transfer to legal reserves and retained earnings - - 3,087,918 - - - 135,083,173 138,171,091 (138,171,091) - - -
Dividends distributed - - - - - - (70,000,000) (70,000,000) - (70,000,000) - (70,000,000)
Acquisitions of shares of affiliated undertakings
Other reserves
-
-
-
-
-
-
-
-
-
-
-
-
(74,567)
(60,613)
(74,567)
(60,613)
-
-
(74,567)
(60,613)
(95,388)
-
(169,955)
(60,613)
Balance as at 30 September 2010 1,000,000,000 - 117,087,918 336,949 (6,432,263) - (210,648,329) (99,655,725) 91,605,489 -
991,949,764
74,766,887 1,066,716,651
Saldo em 1 de Janeiro de 2011 1,000,000,000 (320,000,000) 117,087,918 402,475 (2,107,724) 342,000,000 (605,798,328) (148,415,659) 168,595,954 700,180,295 75,434,780 775,615,075
Total compreensive income for the period - - - (2,290,561) 3,715,981 - (1,015,478) 409,942 44,478,397 44,888,339 (206,981) 44,681,358
Appropriation of profit of 2010:
Transfer to legal reserves and retained earnings - - 22,526,963 - - - 146,068,991 168,595,954 (168,595,954) - - -
Variation in percentage of subsidiaries - - - - - - 193,439 193,439 - 193,439 1,276,561 1,470,000
Others - - - - - - (541,608) (541,608) - (541,608) 530,104 (11,504)
Balance as at 30 September 2011 1,000,000,000 (320,000,000) 139,614,881 (1,888,086) 1,608,257 342,000,000 (461,092,984) 20,242,068 44,478,397 744,720,465 77,034,464 821,754,929

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 3rd Quarter 2011 3rd Quarter 2010 30 September 2011 30 September 2010
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 113,719,920 95,579,482 (15,343,933) 34,418,430
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 603,264 38,288 17,927,497 33,397,875
Tangible, intangible assets and investments properties 62,520 26,047,140 57,391,249 43,150,264
Interest and similar income 270,454 283,109 3,580,918 783,652
Loans granted 127,580,000 58,275,000 169,560,637 60,940,000
Dividends 181,586 225 745,871 1,333,374
Others - - 1,247,167 9,800,158
128,697,824 84,643,762 250,453,339 149,405,323
Cash Payments arising from:
Investments - - (229,276) (3,480,116)
Tangible, intangible assets and investments properties (41,103,364) (48,585,818) (145,640,101) (174,427,779)
Loans granted (112,146,864) (58,275,000) (166,880,000) (59,940,000)
Others - - (12,806) -
(153,250,228) (106,860,818) (312,762,183) (237,847,895)
Net cash used in investment activities (2) (24,552,404) (22,217,056) (62,308,844) (88,442,572)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 1,290,069,066 1,193,338,000 2,676,621,116 4,365,303,750
Others - - 1,470,000 -
1,290,069,066 1,193,338,000 2,678,091,116 4,365,303,750
Cash Payments arising from:
Loans obtained (1,387,215,209) (1,239,661,781) (2,681,424,991) (4,250,687,562)
Interest and similar charges (19,445,454) (14,856,898) (56,740,635) (33,045,887)
Dividends - - (68) (70,000,000)
Others (627,833) (69,676) (1,943,828) (277,613)
(1,407,288,496) (1,254,588,355) (2,740,109,522) (4,354,011,062)
Net cash used in financing activities (3) (117,219,431) (61,250,355) (62,018,407) 11,292,688
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (28,051,915) 12,112,071 (139,671,184) (42,731,454)
Effect of foreign exchange rate (1,791,607) (3,443) (1,780,747) (105,849)
Cash and cash equivalents at the beginning of the period 16 80,830,124 33,600,663 192,460,253 88,341,782
Cash and cash equivalents at the end of the period 16 54,569,816 45,716,177 54,569,816 45,716,177

The accompanying notes are part of these condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2011

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, S.A. ("the Company" or "Sonae Investimentos"), with head office in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Portugal, is the Parent-company of a group of companies, as detailed in Notes 4, 5 and 6 ("Sonae Investimentos Group"), which business activity is described in the Note 29.

Revenue recognition Geostar business

According to the recent amendment to IAS 18, revenues must include the gross inflows of economic benefits received and receivable by the entity of its own. Amounts collected on behalf of third parties are not economic benefits which flow to the entity and are therefore excluded from revenue. This methodological change resulted in the restatement of turnover and related costs for the same period of September 30, 2010.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2010.

2.1 Basis of preparation

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company, subsidiaries and joint ventures, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after 1st January 2011 as disclosed in the financial statements presented for the period ended as at 31 December 2010 and which didn't have any significant impacts on the financial statements as at 30 June 2011.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

The subsidiaries included in the consolidated financial statements, its head offices and percentage of capital held as at 30 September 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 September 2011 31 December 2010
COMPANY Head Office Direct Total Direct Total
Sonae Investimentos, SGPS, SA Matosinhos MÃE MÃE MÃE MÃE
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Best Offer - Prestação de Informações por
Internet, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
2) Bikini, Portal de Mulheres, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bom Momento - Comércio Retalhista, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Carnes do Continente - Industria e Distribuição
Carnes, SA
a) Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão Imobiliária,
SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva, SA a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Cumulativa - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Discovery Sports, SA a) Matosinhos 100.00% 100.00% - -
Edições Book.it, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
3) Efanor - Design e Serviços, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Estevão Neves - Hipermercados da Madeira, SA a) Madeira 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% - -
Fozimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado
Imosede
a) Maia 54.55% 54.55% 54.55% 54.55%
Fundo de Investimento Imobiliário Fechado
Imosonae Dois
a) Maia 100.00% 100.00% 100.00% 100.00%
2) Global S - Hipermercado, Lda a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Good and Cheap - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Hipotética - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Igimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield - Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
4) Just Sport - Comércio de Artigos de Desporto,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalfa - Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop – Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Modelo - Distribuição de Materiais de
Construção, SA
b) Maia 50.00% 50.00% 50.00% 50.00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo.com - Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
4) NA - Comércio de Artigos de Desporto, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
5) NA - Equipamentos para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Peixes do Continente - Indústria e Distribuição
de Peixes, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmacontinente - Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Predicomercial - Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Selifa - Empreendimentos Imobiliários de Fafe,
SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest - Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Socijofra - Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00%
Sociloures - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
2) Solaris Supermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae MC – Modelo Continente, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonaecenter Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00%
7) Sonaegest- Sociedade Gestora de Fundos de
Investimento, SA
a) Maia 60.00% 60.00% 40.00% 40.00%
Sonaerp – Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España - Servicios Generales, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Sonvecap, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone - Comércio de Artigos de Desporto,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sport Zone Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Sport Zone España - Comércio de Articulos de
Deporte, SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
1) Sport Zone Sport Malz.Per.Satis Ith.Ve Tic Ltd
Sti
a) Istanbul (Turquey) 100.00% 100.00% - -
Têxtil do Marco, SA a) Marco de
Canaveses
92.76% 92.76% 92.76% 92.76%
Tlantic Portugal - Sistemas de Informação, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
100.00% 100.00% 100.00% 100.00%
Todos os Dias - Com. Ret. Expl. C. Comer., SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
5) Well W - Electrodomésticos e Equipamentos, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
6) Worten Canarias, S.L. a) Tenerife (Spain) 51.00% 51.00% 100.00% 100.00%
Worten – Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy – Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy - Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
1) ZYEvolution- Investig.e Desenvolvimento, SA a) Matosinhos 100.00% 100.00% - -
1) Zippy Cocuk Malz.Dag.Ith.Ve Tic Ltd.Sti a) Istanbul (Turquey) 100.00% 100.00% - -

a) Control held by majority of voting rights;

b) Control held by management control.

1) Companies created during the period;

  • 2) Companies merged into Modelo Continente Hipermercados, SA, at 1 January 2011;
  • 3) Companies merged into Modalfa Comércio e Serviços, SA, at 1 January 2011;
  • 4) Companies merged into Sport Zone- Comércio de Artigos de Desporto, SA, at 1 January 2011;
  • 5) Companies merged into Worten Equipamentos para o Lar, SA, at 1 January 2011;
  • 6) Capital increase in the subsidiary made by non-controlling interests resulting in a dilution of interests over the subsidiary;

7) Acquisition of 20% shareholding on May 23, gaining control over that company thus being consolidated from that date onwards by the full consolidation method.

These entities are consolidated using the full consolidation method, considering that they are controlled by Sonae Investimentos SGPS, S.A..

5 JOINTLY CONTROLLED COMPANIES

The jointly controlled companies included in the consolidated financial statements, their head offices and the percentage of share capital held as at 30 September 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 September 2011 31 December 2010
COMPANY Head Office Direct Total Direct Total
Equador & Mendes - Agência de Viagens e
Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Marcas do Mundo - Viagens e Turismo,
Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Movimentos Viagens - Viagens e Turismo,
Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador Internacional,Agência de
Viagens e Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Puravida - Viagens e Turismo, Lda Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador P.C.O. e Eventos, Sociedade
Unipessoal, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Raso SGPS, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Raso - Viagens e Turismo, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Viajens y Turismo de Geotur España, S.L. Madrid (Spain) 50.00% 50.00% 50.00% 50.00%

These entities were consolidated using the proportionate consolidation method.

Aggregate amounts, excluding intragroup eliminations, corresponding to the percentage of capital held in these jointly controlled companies included in the financial statements for the period, using the proportionate consolidation method, can be summarized as follows:

30 September 2011 31 December 2010
Non-current assets 38,194,286 39,834,261
Current assets 20,947,613 28,372,242
Non-current liabilities 6,506,684 8,165,019
Current liabilities 26,739,396 34,048,800
30 September 2011 30 September 2010
(Note1)
Income 24,726,276 26,569,704
Expenses 24,823,141 27,085,978

6 INVESTMENTS IN ASSOCIATES

Associated companies, their head offices, the percentage of share capital held and their book value as at 30 September 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 September 2011 31 December 2010 Book value
COMPANY Head Office Direct Total Direct Total 30 September 31 December 2010
MDS SGPS, SA Maia 46.92% 46.92% 46.92% 46.92% 2011
46,589,599
51,000,000
Mundo VIP Maia 33.34% 33.34% 33.34% 33.34% 1,101,337 1,101,337
Sonaegest - Soc. Gestora de Fundos de
1)
Investimento, SA
Maia 60.00% 60.00% 40.00% 40.00% - 539,748
Sempre a Postos - Produtos Alimentares
e Utilidades, Lda
Lisbon 25.00% 25.00% 25.00% 25.00% 1,006,690 1,246,672
Total 48,697,626 53,887,757

1) Acquisition of 20% shareholding on May 23, gaining control over that company thus being consolidated from that date onwards by the full consolidation method.

Associated companies were consolidated using the equity method.

The aggregated values of main financial indicators of associated companies can be summarized as follows:

30 September 2011 31 December 2010
Total Assets 166,476,449 172,289,345
Total Liabilities 129,452,530 121,455,627
30 September 2011 30 September 2010
Income 90,456,072 32,963,584
Expenses 92,616,491 31,434,030

During the periods ended 30 September 2011 and 2010, movements in investments in associated companies, are made up as follows:

30 September 2011 30 September 2010
Investments in associated companies
Balance as at 1 January 53,887,757 2,376,473
Change of consolidation method (Note 8) (466,552) -
Equity method
Effect in net income (896,619) 435,243
Dividends (513,371) (1,122,983)
Effect in equity (3,313,589) -
48,697,626 1,688,733

7 OTHER NON-CURRENT INVESTMENTS

Other non-current investments, their head offices, proportion of capital held and their book value as at 30 September 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 September 2011 31 December 2010 Book value
COMPANY Head Office Direct Total Direct Total 30 September 2011 31 December 2010
Dispar - Distrib.
de Participações,
SGPS,
SA Lisbon 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco - Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Other investments 33,750,498 33,798,083
34,508,671 34,556,256

During the periods ended as at 30 September 2011 and 2010, movements in other non-current investments, are made up as follows:

30 September 2011 30 September 2010
Investments in other companies
Opening balance as at 1 January 34,518,594 841,053
Disposals in the period - (36,953)
Transfers 12,415 -
Closing balance as at 30 September 34,531,009 804,100
Accumulated impairment losses (Note 24) (22,338) (40,482)
34,508,671 763,618
Financial investments advance:
Opening balance as at 1 January 60,000 -
Disposals in the period (60,000) -
Closing balance as at 30 September - -
34,508,671 763,618

Under the caption other non-current investments there is an amount of 33,745,053 euro (33,732,640 euro as at 31 December 2010), related to deposited amounts on an Escrow Account which are invested in investment funds with superior rating and guarantee contractual liabilities assumed by Sonae Investimentos which may arise from the sale of Sonae Distribuição Brasil,S.A. and for which provisions were recorded (Note 24 ).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer. That didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as to whether or not, to retain the Escrow Account for ongoing fiscal procedures that have not yet been decided. It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers, that the company is acting in accordance with the agreement and that this amount shall be entirely received, and that there are legal means that may be operated so as to compel the buyer to authorize the reimbursement of the Escrow Account. There are negotiations currently under way between the two parties in order to release the above mentioned amount.

8 CHANGES TO THE CONSOLIDATION PERIMETER

The detail of acquisition over the period ended as at 30 September 2011, is as follows:

COMPANY Head Office Direct Total
Investments Management
Sonaegest- Soc.Gestora de Fundos de Investimento, SA Maia 60.00% 60.00%

Acquisition mentioned above had the following impact on the financial statements for the period ended as at 30 September 2011:

At acquisition date
Net assets
Tangible and intangible assets (Note 9) 1,883
Other assets 83,798
Cash and cash equivalents 1,217,213
Other liabilities (107,508)
1,195,386
Goodwill (37,813)
Non-controlling interests (Note 18) (466,285)
Transfer of investments in associates (Note 6) (466,552)
Acquisition cost 224,736
Effective cash payment -
224,736
224,736
-
Net cash-flow arising from acquisition -
Effective cash payment 224,736
Cash and cash equivalents acquired (1,217,213)
(992,477)

9 TANGIBLE ASSETS

During the nine months period ended 30 September 2011 and 2010, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2011 1,674,889,100 1,058,343,633 164,175,552 42,313,845 2,939,722,130
Acquisitions 5,481,515 2,030,628 597,252 101,117,423 109,226,818
Acquisitions of subsidiaries (Note 8) - - 43,720 - 43,720
Disposals (31,282,356) (11,661,777) (4,576,367) (1,654,157) (49,174,657)
Exchange rate effect - (143,366) (135,053) - (278,419)
Transfers 2,581,173 90,088,424 11,058,984 (106,030,699) (2,302,118)
Closing balance as at 30 September 2011 1,651,669,432 1,138,657,542 171,164,088 35,746,412 2,997,237,474
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2011 233,202,633 455,451,288 118,810,757 - 807,464,678
Depreciation and impairment losses 22,006,585 80,211,313 13,731,501 - 115,949,399
Acquisitions of subsidiaries (Note 8) - - 41,837 - 41,837
Disposals (5,204,059) (10,696,245) (4,375,050) - (20,275,354)
Exchange rate effect - (87,597) (58,600) - (146,197)
Transfers (2,832) (2,808,032) (498,058) - (3,308,922)
Closing balance as at 30 September 2011 250,002,327 522,070,727 127,652,387 - 899,725,441
Carrying amount
As at 30 September 2011 1,401,667,105 616,586,815 43,511,701 35,746,412 2,097,512,033
Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2010 1,724,171,225 948,112,682 168,570,680 92,462,861 2,933,317,448
Acquisitions 7,658,958 1,296,658 1,219,982 119,709,824 129,885,422
Disposals of subsidiaries (31,096,814) (250,482) - - (31,347,296)
Disposals (35,047,422) (20,518,040) (6,686,469) (1,298,240) (63,550,171)
Exchange rate effect 28,636 87,612 67,870 - 184,118
Transfers 51,728,156 99,783,524 7,041,842 (160,728,045) (2,174,523)
Closing balance as at 30 September 2010 1,717,442,739 1,028,511,954 170,213,905 50,146,400 2,966,314,998
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2010 218,182,843 398,544,190 118,096,992 - 734,824,025
Depreciation and impairment losses 21,085,080 65,995,155 14,751,655 - 101,831,890
Disposals of subsidiaries (5,040,880) (68,612) - - (5,109,492)
Disposals (2,536,947) (15,991,063) (6,495,957) - (25,023,967)
Exchange rate effect 16,588 44,366 26,623 - 87,577
Transfers - (580,014) (460,541) - (1,040,555)
Closing balance as at 30 September 2010 231,706,684 447,944,022 125,918,772 - 805,569,478
Carrying amount
As at 30 September 2010 1,485,736,055 580,567,932 44,295,133 50,146,400 2,160,745,520

At September 2011, the value of disposals in "Tangible assets" includes 25,748,719 euro relating with the sale and leaseback transaction of company stores Continente and Worten located at Vasco da Gama Shopping Centre. The operation was followed by the beginning of operating lease for an initial period of 20 years, automatically renewable at the option of the lessee, for two consecutive periods of 10 years each.

The most significant values included in the caption "Tangible assets in progress" refer to the following projects:

30 September 2011 30 September 2010
Refurbishment and expansion of stores in the retail businesses
located in Portugal
21,662,819 30,850,500
Refurbishment and expansion of stores in the retail businesses
located in Spain
4,236,269 4,078,245
Construction in progress in Maia (Business Park) - 4,451,620
Projects of stores for which advance payments were made 9,194,617 10,323,231
Others 652,707 442,804
35,746,412 50,146,400

10 INTANGIBLE ASSETS

During the nine months period ended 30 September 2011 and 2010, movements in Intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Intangible Total
Patents assets Intangible
and other
similar rights
Others in progress Assets
Gross assets
Opening balance as at 1 January 2011 101,430,461 159,639,470 14,382,674 275,452,605
Acquisitions 549,115 809,492 10,806,380 12,164,987
Disposals (4,169) (2,408) (376,515) (383,092)
Exchange rate effect (11,248) (134,193) - (145,441)
Transfers 3,262 10,657,032 (10,951,060) (290,766)
Closing balance as at 30 September 2011 101,967,421 170,969,393 13,861,479 286,798,293
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2011 14,590,542 107,187,899 - 121,778,441
Depreciation and impairment losses 2,820,176 14,372,943 - 17,193,119
Disposals (3,441) (2,081) - (5,522)
Exchange rate effect (125) (29,772) - (29,897)
Transfers (188,104) 145,564 - (42,540)
Closing balance as at 30 September 2011 17,219,048 121,674,553 - 138,893,601
Carrying amount
As at 30 September 2011 84,748,373 49,294,840 13,861,479 147,904,692
Intangible Total
Patents and other assets Intangible
Assets
265,923,154
1,627,085 107,696 5,316,230 7,051,011
(426) (1,118,161) (2,156) (1,120,743)
- 15,392 - 15,392
(183,008) 3,424,791 (4,927,018) (1,685,235)
101,467,722 156,865,616 11,850,241 270,183,579
11,122,066 92,480,785 - 103,602,851
2,716,429 12,437,315 - 15,153,744
(426) (1,024,823) - (1,025,249)
- 11,729 - 11,729
(48,940) (27) - (48,967)
13,789,129 103,904,979 - 117,694,108
87,678,593 52,960,637 11,850,241 152,489,471
similar rights
100,024,071
Others
154,435,898
Intangible assets
in progress
11,463,185

The value of "Intangible assets in progress" relates mainly to IT projects and software development.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2010).

11 GOODWILL

During the period ended on 30 September 2011 and 31 December 2010, movements in goodwill, as well as in corresponding impairment losses, were made up as follows:

30 September 2011 31 December 2010
Gross value:
Opening balance 519,610,038 528,076,621
Disposals of subsidiaries - (9,886,491)
Transfers - 1,419,908
Closing balance 519,610,038 519,610,038
Accumulated impairment
losses:
Opening balance 1,374,227 8,191,583
Disposals of subsidiaries - (6,817,356)
Closing balance 1,374,227 1,374,227
Carrying amount: 518,235,811 518,235,811

12 OTHER INVESTMENTS

As at 30 September 2011 and 2010 movements in this caption can be detailed as follows:

30 September 2011 30 September 2010
Other investments:
Opening balance as at 1 January 15,185,750 57,294,670
Increases in the period - 2,677,225
Decreases in the period (12,011,999) (11,393,095)
Closing balance as at 30 September 3,173,751 48,578,800
Accumulated impairment losses - -
3,173,751 48,578,800
Derivative financial instruments
Fair value as at 1 January 457,159 365,121
Increase/(Decrease) in fair value 1,842,200 (364,954)
Fair value as at 30 September (Note 20) 2,299,359 167
Other Investments 5,473,110 48,578,967

13 OTHER NON-CURRENT ASSETS

As at 30 September 2011 and 31 December 2010, other non-current assets are detailed as follows:

30.Setembro.2011 31.Dezembro.2010
Empréstimos concedidos a empresas associadas 17,935,689 17,555,234
Clientes e outros devedores
Cauções 5,914,932 4,680,630
Depósitos judiciais (Nota 21) 820,982 927,976
Reconhecimento valor a receber da Carrefour (a) 10,212,120 11,543,000
Valor a receber referente á venda da Modelo Cont.Seguros 2,244,867 2,170,773
Outros - 14,539
37,128,590 36,892,152
Outros activos não correntes 401,749 499,472
37,530,339 37,391,624

a) As a result of agreements signed in 2005 by former subsidiary - Sonae Distribuição Brazil, SA (sold to Wal-Mart in 2005) with Carrefour Comércio e Indústria Ltda, Sonae assumed the responsibility to compensate Carrefour for the expenses that would arise from the 10 stores licensing process in the Brazilian state of São Paulo that were sold to that entity. During 2010, Carrefour triggered a bank warranty "on first demand" amounting to 25,340,145.80 Brazilian real (approximately 10 million euro) for alleged expenses incurred with the mentioned stores and that allegedly, arose from the need to remedy deficiencies cited by competent authorities for the licensing process. However no evidence of those expenses was presented to Sonae, or proof of necessity of carrying out such costs for the licensing process as established on the mentioned agreement.

It is the understanding of the Board of Directors and the Group attorneys that the amount paid will be recovered. The company will start the legal proceedings against Carrefour Comércio e Indústria, Ltda. to recover the above mentioned amount. It's the Board of Directors and the Group attorneys understanding that the amount is recoverable, since Carrefour has never proved the existence of the costs that it claims and which validate the usage of the above mentioned warranty, or through the warranty expiration date (according with Brazilian law).

According to Group attorneys, the amount improperly received by Carrefour for which a reimbursement will be requested (25,340,145.80 Brazilian real), will earn interests at the SELIC rate, and it is the Board of Directors understanding that the legal proceedings will last up to 8 years.

14 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 September 2011 and 31 December 2010, "Trade accounts receivable and other current assets" are made up as follows:

30 September 2011 31 December 2010
Trade accounts receivable 39,021,216 46,055,684
Taxes recoverable 76,850,581 38,933,630
Granted loans to related companies 7,975 41,268
Other debtors
Trade suppliers - debtor balances 73,536,559 61,381,139
Advances to supliers 3,324,539 13,460,862
Credit sales sold to third parties 3,193,212 4,121,362
Special regime for settlement of tax and social security debts 12,047,567 12,382,502
VAT recoverable on real estate assets 5,716,817 5,676,892
Disposal of investments - 8,860,291
Accounts receivable from the disposal of tangible fixed assets 683,915 2,646,339
Advances on suppliers - 6,700,000
Other debtors 12,505,007 11,540,237
111,007,616 126,769,623
Other current assets
Commercial Discounts 48,174,936 15,897,088
Interests to be received 1,882,513 1,764,353
Commissions to be received 1,912,731 1,679,770
Rents 6,323,998 5,843,859
Condominiums management fee's 1,797,676 1,784,906
Insurance premiums paid in advance 5,579,692 3,855,977
Claims 317,428 1,514,969
Software Licenses 2,301,845 1,354,762
Other current assets 8,277,257 8,255,392
76,568,076 41,951,076
Accumulated impairment losses (Note 24) (26,802,069) (25,144,413)
276,653,395 228,606,868

15 DEFERRED TAX

Deferred tax assets and liabilities as at 30 September 2011 and 31 December 2010 are as follows, taking into consideration its temporary differences:

Deferred tax assets Deferred tax liabilities
30 September 2011 31 December 2010 30 September 2011 31 December 2010
Difference between fair value and acquisition cost 2,636,088 2,636,088 29,442,854 29,793,323
Harmonisation adjustments 10,496 10,696 59,073,171 54,161,634
Provisions and impairment losses not accepted for tax purposes 10,777,508 5,794,376 - -
Write-off of tangible and intangible assets 5,100,939 6,042,666 - -
Valuation of hedging derivatives - 815,455 439,311 54,899
Amortisation of Goodwill for tax purposes - - 26,175,060 20,940,048
Revaluation of tangible assets - - 1,762,700 1,856,488
Tax losses carried forward 96,845,764 83,007,413 - -
Reinvested capital gains/(losses) - - 1,232,983 1,338,941
Others 250,251 653,140 227,554 57,132
115,621,046 98,959,834 118,353,633 108,202,465

As at 30 September 2011 and 31 December 2010, and in accordance with tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

30 September 2011 31 December 2010
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax
assets
Time limit
With limited time use
Generated in 2005 296,604 74,151 2011 296,604 74,151 2011
Generated in 2006 - - 2012 - - 2012
Generated in 2007 1,233,239 308,310 2013 801,519 200,380 2013
Generated in 2008 3,541,103 885,276 2014 3,541,099 885,276 2014
Generated in 2009 9,830,377 2,457,595 2015 9,829,967 2,457,492 2015
Generated in 2010 1,249,203 312,301 2014 1,209,556 302,387 2014
Generated in 2011 12,262,670 3,065,667 2015 - -
28,413,196 7,103,300 15,678,745 3,919,686
Without limited time use - - - -
With a time limit different from the
above mentioned
299,141,548 89,742,464 263,625,755 79,087,727
327,554,744 96,845,764 279,304,500 83,007,413

As at 30 September 2011 and 31 December 2010, deferred tax assets resulting from tax losses were assessed and only recognized to the extent it was probable that sufficient taxable profits will be available in the future against which the deferred tax assets can be used, or when taxable temporary differences are recognized by the same entity and expected to reverse in the same period. This assessment was based on business plans of Sonae Investimentos companies, which are periodically reviewed and updated, and on identified and available tax planning opportunities.

As at 30 September 2011 tax losses carried forward, have not originated deferred tax assets for prudential reasons. These may be summarized as follows:

30 September 2011 31 December 2010
Tax losses carried
forward
Deferred tax credit Time limit Tax losses carried
forward
Deferred tax
credit
Time limit
With limited time use
Generated in 2005 18,959 4,740 2011 22,523 5,631 2011
Generated in 2006 323,644 80,911 2012 337,684 84,420 2012
Generated in 2007 337,461 84,366 2013 819,543 204,886 2013
Generated in 2008 1,532,278 383,070 2014 1,532,594 383,149 2014
Generated in 2009 946,101 236,524 2015 1,124,333 281,082 2015
Generated in 2010 5,410,677 1,352,669 2014 5,468,556 1,367,140 2014
Generated in 2011 3,310,424 827,606 2015 - -
11,879,544 2,969,886 9,305,233 2,326,308
Without limited time use 11,848,649 4,028,541 11,077,728 3,766,427
With a time limit different from the
above mentioned
6,846,098 1,711,525 13,830,335 3,457,584
30,574,291 8,709,952 34,213,296 9,550,319

16 CASH AND CASH EQUIVALENTS

As at 30 September 2011 and 31 December 2010 cash and cash equivalents can be detailed as follows:

30 September 2011 31 December 2010
Cash at hand 6,640,487 6,847,595
Bank deposits 65,436,091 193,164,261
Treasury applications 11,276 12,613
Cash and cash equivalents on the balance sheet 72,087,854 200,024,469
Bank overdrafts (Note 19) (17,518,038) (7,564,216)
Cash and cash equivalents on the statement of
cash flows
54,569,816 192,460,253

Bank overdrafts, are recorded in the balance sheet under the caption Current bank loans.

17 SHARE CAPITAL

As at 30 September 2011, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 30 September 2011, the subscribed share capital was held as follows:

Entity %
Sonae, SGPS, S.A. 76.86%
Sonae Investments, BV 13.14%
Sonae Specialized Retail, SGPS, S.A. 10.00%

As at 30 September 2011, Efanor Investimentos S.G.P.S., S.A. and its subsidiaries held 52.98% of the share capital of Sonae, SGPS, S.A..

18 NON-CONTROLLING INTERESTS

Movements in non-controlling interests during the periods ended as at 30 September 2011 and 31 December 2010 are as follows:

30 September 2011 31 December 2010
Opening balance as at 1 January 75,434,780 74,344,125
Acquisition/Incorporation of subsidiaries (Note 8) 466,285 980,000
Disposal of subsidiaries - (557,535)
Cover losses - 995,750
Variations in ownership percentage 1,276,561 -
Others 63,819 (97,327)
Profit for the period attributable to non-controlling interests (206,981) (230,233)
Closing balance as at 30 September 2011 77,034,464 75,434,780

19 LOANS

As at 30 September 2011 and 31 December 2010, loans are made up as follows:

30 September 2011 31 December 2010
Current Non-Current Current Non-Current
Bank loans
Sonae Investimentos, SGPS, SA - commercial paper 5,000,000 425,000,000 - 292,000,000
Others 3,592,640 10,000,385 3,333,334 11,666,666
8,592,640 435,000,385 3,333,334 303,666,666
Bank overdrafts (Note 16) 17,518,038 - 7,564,216 -
Up-front fees beard with the issuance of loans (7,667) (44,088) (7,667) (67,409)
Bank loans 26,103,011 434,956,297 10,889,883 303,599,257
Bonds
a)
Bonds Modelo Continente / 2003
- - 82,000,000 -
Bonds Modelo Continente / 2005/2012 150,000,000 - - 150,000,000
Bonds Modelo Continente / 2007/2012 200,000,000 - - 200,000,000
Bonds Sonae Distribuição /
2007/2015
- 200,000,000 - 200,000,000
Bonds Sonae Distribuição /
2007/2015
- 310,000,000 - 310,000,000
Bonds Sonae Distribuição /
2009/2014
16,000,000 26,000,000 8,000,000 42,000,000
Up-front fees beard with the issuance of loans (198,229) (1,830,744) (445,382) (2,662,489)
Bonds 365,801,771 534,169,256 89,554,618 899,337,511
Other loans 8,859 162,623 33,466 162,624
Derivative instruments (Note 20) 85,986 - 5,245,380 -
Other loans 94,845 162,623 5,278,846 162,624
Obligations under finance leases 1,875,647 5,950,927 2,752,393 7,170,863
393,875,274 975,239,103 108,475,740 1,210,270,255

a) On June 29, 2011 the Group reacquired all its "Modelo Continente 2003" bonds amounting 82,000,000 euro, and subsequently extinguished this bond loan.

At 30 September 2011, Sonae Investimentos has agreed lines of credit and commercial paper amounting to 794 million euro, of which 255 million euro with firm commitments with maturity not exceeding one year and 450 million euro with firm commitments with maturity over 1 year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments Group had 278 million credit facilities available to meet its liquidity requirements.

The interest rate at 30 September 2011 of bonds and loans was approximately 2,33% (1,83% on 31 December 2010). It is estimated that the fair value of these loans does not differ significantly from its market value.

The derivative instruments are recorded at fair value (Note 20).

The repayment schedule of the nominal value of borrowings (including bank loans and obligations under finance leases) is summarized as follows:

30 September 2011 31 December 2010
N+1 393,995,184 103,683,409
N+2 176,446,519 370,645,105
N+3 340,062,752 175,485,486
N+4 358,170,068 306,106,457
N+5 101,191,538 357,414,181
After N+5 1,243,058 3,348,925

1,371,109,119 1,316,683,563

The maturities above were estimated in accordance with the contractual terms of loans and contracts, which do not include financial covenants.

20 DERIVATIVES

Exchange rate derivatives

In what concerns financial risk management policy, Sonae Investimentos uses exchange rate derivatives, essentially to hedge future cash flows.

As at 30 September 2011, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

30 September 2011 31 December 2010
Assets (Note 12) 2,299,359 457,159
Liabilities (Note 19) (85,986) (954,898)
2,213,373 (497,739)

Gains or losses for the period arising from changes in the fair value of derivatives amounting to (2,213,373) euro ((3,822,737) euro at 30 September 2010) were recorded under "Hedging reserve" of Comprehensive income, when considered eligible hedge instruments or in the income statement caption "Other expense" when considered otherwise.

Interest rate derivatives

As at 30 September 2011, the Group had no derivative financial instrument on the interest rate. On 31 December 2010, the Group complied with the zero cost collars.

30 September 2011 31 December 2010
Liabilities (Note 19) - (4,290,482)
- (4,290,482)

These interest rate derivatives are valued at fair value, at the balance sheet date, based on valuations performed by Sonae Investimentos using specific software and on external valuations when this software does not deal with specific instruments. The fair value of swaps was calculated, at the balance sheet date, based on the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg.

Fair value of derivatives

The fair value of the derivatives is detailed as follows:

Assets Liabilities
30 September 2011 31 December 2010 30 September 2011 31 December 2010
Derivatives not qualified as hedging
Exchange rate - - - 76,618
Hedging derivatives
Exchange rate 2,299,359 457,159 85,986 878,280
Interest rate - - 0 4,290,482
2,299,359 457,159 85,986 5,245,380

21 OTHER NON-CURRENT LIABILITIES

As at 30 September 2011 and 31 December 2010, the caption "Other non-current liabilities" was made up as follows:

30 September 2011 31 December 2010
Shareholder loans 419,533,355 417,902,648
Tangible assets suppliers 1,200,000 1,237,500
Share based payments (Note 22) 1,339,724 3,216,439
Other non-current liabilities 860,291 2,372,407
Accruals and deferrals 1,910,696 679,292
Other non-current liabilities 424,844,066 425,408,286

This caption "Shareholder loans" includes a subordinate bond loan repayable after 10 years issued by Sonae Investimentos fully subscribed. This loan was fully subscribed and paid for by Sonae SGPS, SA on 28 December 2010, amounting to 400 million euro corresponding to 8,000 bonds with a nominal value of 50,000 euro each.

The above caption includes also the amount payable to participating companies refers to a shareholders' loan granted by a minority shareholder to a subsidiary that bears interest at usual market rate. The fair value of this loan is similar to its book value, with no defined maturity.

As at 30 September 2011, the caption "Other non-current liabilities" includes 860,291 euro (972.408 euro as at 31 December 2010) mainly refers to the estimated amounts to fulfil the legal and tax obligations of a Brazilian subsidiary which were considered appropriate to face up to future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non-current assets" (Note 13), with no defined maturity.

22 SHARE BASED PAYMENT PLANS

In 2011 and in previous years, Sonae Investimentos Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost, three years after they were attributed to the employee. The purchase can be exercised during the period between the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 30 September 2011 and 31 December 2010 are made up as follows:

Grant Vesting Number of Fair value
year year participants 30 September 2011 31 December 2010
Shares
2008 2011 49 - 1,688,691
2009 2012 52 2,579,995 3,680,318
2010 2013 51 1,687,343 2,288,719
2011 2014 51 1,536,283 -
Total 5,803,621 7,657,728

As at 30 September 2011 and 31 December 2010 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

30 September 2011 31 December 2010
Staff costs 455,587 2,487,799
Recorded in previous years 2,994,884 2,417,344
3,450,471 4,905,143
Other non-current liabilities (Note 21) 1,339,724 3,216,439
Other current liabilities (Note 23) 2,110,747 1,688,704
3,450,471 4,905,143

The share based payment plan costs are recognized during the years between the grant and vesting date as staff costs.

23 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 September 2011 and 31 December 2010 the caption "Trade creditors and other current liabilities" can be detailed as follows:

30 September 2011 31 December 2010
Trade creditors 935,594,451 1,121,852,468
Taxes payable 35,944,874 52,891,000
Other creditors
Tangible asset suppliers 29,042,559 58,103,689
Related undertakings - 53,427,354
Other debts 38,593,376 43,343,332
67,635,935 154,874,375
Other current liabilities
Staff costs 97,844,373 90,073,043
Interest payable 13,166,780 7,384,896
Marketing expenses 14,283,437 16,436,794
Other external supplies and services 37,375,982 33,794,793
Accrued income - rents 7,394,410 4,294,408
Real Estate Municipality tax 4,247,265 4,342,284
Share based payments (Note 22) 2,110,747 1,688,704
Others 9,937,864 8,580,909
186,360,859 166,595,831
1,225,536,119 1,496,213,674

The caption "Other debts" includes:

  • 22,058,844 euro (18,556,454 euro as at 31 December 2010), of attributed discounts not yet used related with loyalty projects, referring to "Cartão Cliente" card;

  • 5,255,534 euro (8,277,581 euro as at 31 December 2010) related to means of payments owned by clients as vouchers, gift cards and discount tickets; and

  • 5,464,477 euro (6,179,706 euro as at 31 December 2010) related to payable amounts to Sonae Distribuição Brasil, SA buyer as a result of responsibilities assumed with that entity.

24 PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in "Provisions and impairment losses", for the nine months period ended as at 30 September 2011 and 2010, were as follows:

Caption Balance as at
31 December 2010
Increase Decrease Balance as at
30 September 2011
Accumulated impairment losses on investments
(Note 7)
22,338 - - 22,338
Accumulated impairment losses on trade acount
receivables and other debtors (Note 14)
25,144,413 2,694,602 (1,036,946) 26,802,069
Accumulated impairment losses on inventories 20,666,324 12,485,647 (2,705,329) 30,446,642
Non-current provisions 21,495,563 5,752,012 (551,782) 26,695,793
Current provisions 1,686,979 700,000 (40,006) 2,346,973
69,015,617 21,632,261 (4,334,063) 86,313,815
Caption Balance as at
31 December 2009
Increase Decrease Balance as at
30 September 2010
Accumulated impairment losses on investments 77,185 - (36,703) 40,482
Accumulated impairment losses on trade acount
receivables and other debtors
25,029,183 4,119,700 (5,197,034) 23,951,849
Accumulated impairment losses on inventories 18,954,690 5,192,753 (3,705,195) 20,442,248
Non-current provisions 9,263,092 4,648,668 (60,825) 13,850,935
Current provisions 2,488,883 200,000 (779,093) 1,909,790
55,813,033 14,161,121 (9,778,850) 60,195,304

The caption "Non-current provisions" includes 9,605,187 euro (10,856,969 euro as at 31 December 2010) relating to contingencies assumed by the company, on the sale of the subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as costs are being incurred.

The caption non-current provisions and the movement in the period of this caption, also includes the estimated liabilities incurred by the Group on the sale of warranty extension programmes on products traded by the Specialized Retail business segment in the amount of 13,585,855 euro . These extensions are granted for a period of one to three years after the legally binding warranty.

25 CONTIGENT ASSETS AND LIABILITIES

As at 30 September 2011 and 31 December 2010, the major Contingent liabilities were guarantees given, which can be detailed as follows:

30 September 2011 31 December 2010
Guarantees given:
on tax claims 422,407,498 317,505,226
on municipal claims 6,643,523 7,011,523
others 32,182,817 32,115,117

Tax claims includes 254,396,851 euro (207,114,928 euro as at 31 December 2010) related to appeals against additional corporate income tax and VAT assessments, as well as guarantees amounting to 103,709,692 euro related to a VAT proceeding (105,786,250 euro as at 31 December 2010).

Retail based subsidiaries of the Company, granted guarantees in favour of the Portuguese Tax Administration, associated with tax claims for VAT, amounting to 102,100,000 euro, for which the Company has presented, or has the intention of presenting an impugnation. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers as these discounts depend on the acquisitions made by the Group during the year, and claim that the company should not have deducted VAT from discount vouchers used by its clients.

A Retail segment company in Brazil granted a guarantee of approximately 29.6 million euro (74,078,784 Brazilian real, on 31 December 2010 the amount is the same), on a tax claim, which is being judged by tax court.

As a consequence of the sale of a subsidiary company in Brazil, Sonae guaranteed the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 31 December 2010, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss plus the amounts already paid (27.6 million euro) related to programmes for the Brazilian State of tax recovery amount to near 39.8 million euro.

Furthermore, there are other tax lawsuits totalling 54.7 million euro for which the Board of Directors, based on the lawyers' assessment, understands will not imply future losses to the old subsidiary.

No provision has been recognized to face up to risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result to Sonae Investimentos.

26 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 30 September 2011 30 September 2010 30 September 2011 30 September 2010
Parent company 835,166 859,515 102,709 79,689
Jointly controlled companies 534,112 568,340 2,125,448 2,093,005
Associated companies 25,874,112 25,966,278 1,534,883 729,528
Participated companies 42,331,469 43,660,354 - -
Other related parties 6,820,801 8,278,591 50,786,220 65,058,796
76,395,660 79,333,078 54,549,260 67,961,018
Interest income Interest expenses
Transactions 30 September 2011 30 September 2010 30 September 2011 30 September 2010
Parent company 506,034 9,769 25,078,147 522,223
Jointly controlled companies 264 15 - 16
Associated companies 798,238 - - -
Participated companies - - - -
Other related parties - 9,396 638,808 468,439
1,304,536 19,180 25,716,955 990,678
Accounts receivable Accounts payable
Balances 30 September 2011 31 December 2010 30 September 2011 31 December 2010
Parent company 1,030,569 978,438 8,826,405 630,241
Jointly controlled companies 1,276,692 742,572 460,118 675,795
Associated companies 7,247,109 2,584,590 2,328,863 74,828
Participated companies 10,493,539 13,413,873 55,464 54,571
Other related parties 11,412,167 22,293,532 18,464,792 27,680,583
31,460,076 40,013,005 30,135,642 29,116,018
Loans
Obtained
Granted
Balances 30 September 2011 31 December 2010 30 September 2011 31 December 2010
Parent company
Jointly controlled companies
400,000,000
-
453,000,000
-
-
-
-
-
Associated companies - - 16,935,689 17,555,234
Participated companies - - - -
Other related parties 17,983,895 17,902,648 - -
417,983,895 470,902,648 16,935,689 17,555,234

Other related parties are considered to be related party affiliates or companies under joint control of Efanor SGPS, SA that are not included in Sonae Investimentos, including companies belonging to the Sonae Group, Sonae Indústria and Sonae Capital.

The recorded amounts as Obtained Loans from participating companies refer to loans granted to subsidiaries by its shareholders, which bear interests at market rates.

27 INCOME TAX

Income tax for the nine months period ended on 30 September 2011 and 2010 is detailed as follows:

30 September 2011 30 September 2010
Current tax 10,663,697 24,667,439
Deferred tax (7,823,328) (4,708,799)
2,840,369 19,958,640

28 EARNINGS PER SHARE

Earnings per share for the nine months period ended on 30 September 2011 and 2010 were calculated taking into consideration the following amounts:

30 September 2011 30 September 2010
Net profit
Net profit taken into consideration t
o calculate basic earnings per share
(consolidated profit for the period)
44,478,397 91,605,489
Effect of dilutive potential shares
Interests related to convertible bonds (net of tax)
-
-
-
-
Net profit taken into consideration to calculate diluted earnings per share 44,478,397 91,605,489
Number of shares
Weighted average number of shares used t
o calculate basic earnings per
share
900,000,000 1,000,000,000
Effect of dilutive potential ordinary shares from convertible bonds - -
Weighted average number of shares used to calculate diluted earnings per
share
900,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.049420 0.091605

On 30 September 2011 and 2010 there is no dilutive effect on the number of shares outstanding.

29 SEGMENT INFORMATION

The contribution of the main segments for the nine months period ended on 30 September 2011 and 2010 can be detailed as follows:

Food based
Retail
Specialized
Retail
Investment
Management
Retail Real
Estate
Eliminations and
adjustments
Total
30 September 2011
Turnover 2,439,257,794 861,091,445 70,102,056 89,361,575 (84,857,996) 3,374,954,874
Ex-Fuel 2,420,943,383 861,091,445 70,102,056 89,361,575 (84,857,996) 3,356,640,463
Fuel 18,314,411 - - - - 18,314,411
EBITDA 149,151,527 (15,841,034) 2,275,507 97,502,294 3,500,955 236,589,249
EBIT 81,028,690 (55,635,524) (641,124) 74,493,004 3,383,965 102,629,011
Invested capital 552,894,455 444,248,343 138,332,042 1,366,238,564 (1,425,933) 2,500,287,471
Sales area [000 m2
]
547 403 63 - - 1,013
Food based
Retail
Specialized
Retail
Investment
Management
Retail Real
Estate
Eliminations and
adjustments
Total
30 September 2010 (Note 1)
Turnover 2,449,257,148 869,761,764 75,371,897 95,228,485 (89,061,687) 3,400,557,607
Ex-Fuel 2,374,671,087 869,761,764 75,371,897 95,228,485 (89,061,687) 3,325,971,546
Fuel 74,586,061 - - - - 74,586,061
EBITDA 149,034,592 16,238,480 2,173,623 97,047,664 (387,097) 264,107,262
EBIT 89,901,154 (15,983,043) (843,319) 72,998,732 (354,328) 145,719,196
Invested capital 529,977,628 393,134,586 75,159,045 1,460,740,058 1,411,827 2,460,423,144
Sales area [000 m2
]
533 335 63 - - 931

Food based retail

Includes the contribution of Group's activity related with the insignias of food based retail (Continente, Bom Bocado, Wells and Book.it) and fuels (which is operated under the brand Continente).

Specialized Retail

Includes the contribution of Group activity related with the insignia of non-food retail (Worten, Worten Mobile, Worten Gamer, Vobis, Sport Zone, Loop, Modalfa and Zippy).

Investment Management

Includes the Group's activity associated with Maxmat and travel agencies.

Retail Real Estate

Includes real estate assets owned and managed by Sonae Investimentos, namely commercial galleries associated to units Continente.

Elimination and adjustments

Include consolidation adjustments and eliminations of intra-group balances and contribution from other companies not included in the previous segments. These values refer, mainly, to the elimination of rents invoiced by the Real Estate Segment to other Segments, presented in the turnover caption.

Operational Cash-flow (EBITDA)

Turnover + Investment income + Other income – Negative Goodwill – Reversal of impairment losses – Operational costs + Gains / losses on sales of businesses - Provision for extensions of guarantees.

EBIT

Turnover + Other income + Negative Goodwill – Operational costs - Provision for extensions of guarantees + Gains / losses on sales of businesses – Amortisations and impairment losses.

Capital employed

Gross real estate assets + other fixed assets (including Goodwill) - Amortisations and impairment losses + Financial investments + Working capital.

30 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 21 November 2011.

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________

______________________________________

Nuno Manuel Moniz Trigoso Jordão

Condensed individual financial statements

CONDENSED INDIVIDUAL STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2011 AND 2010 AND AS AT 31 DECEMBER 2010

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

9
3
1,733
1,477
3,769
6,410
5,260
2,695,353,144
2,722,681,845
2,712,242,717
3,001,047
920,611
738,707
1,254,546,989
1,325,412,665
1,258,356,053
3,952,905,042
4,049,023,264
3,971,344,214
497,045,700
282,765,859
455,080,368
21,129,530
94,858
127,421,554
518,175,230
282,860,717
582,501,922
4,471,080,272
4,331,883,981
4,553,846,136
1,000,000,000
1,000,000,000
1,000,000,000
1,334,524,273
934,431,619
882,130,694
11,676,111
367,141,131
450,539,262
2,346,200,384
2,301,572,750
2,332,669,956
967,458,503
1,445,130,484
1,202,936,767
920
1,403
1,403
400,126,834
-
400,456,179
1,367,586,257
1,445,131,887
1,603,394,349
384,722,007
9,161,208
92,880,285
372,571,624
576,018,136
524,901,546
757,293,631
585,179,344
617,781,831
4,471,080,272
4,331,883,981
4,553,846,136

CONDENSED INDIVIDUAL INCOME STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes th Quarter 2011
3
th Quarter 2010
3
30.September.2011 30.September.2010
Services rendered 530,372 437,860 1,492,760 1,245,047
Gains or losses on investments 1
5
- - 31,007,295 372,280,793
Financial income 1
6
12,884,246 9,117,470 36,813,266 25,046,143
Other income 8,200 4,911 17,614 1,007,319
External supplies and services (411,996) (230,911) (1,251,897) (549,416)
Staff costs 101,842 (178,333) (41,202) (464,892)
Depreciation and amortisation (587) (827) (1,893) (2,711)
Financial expenses 1
6
(20,461,162) (11,519,437) (59,047,728) (32,211,811)
Other expenses (4,970) (118,410) (336,893) (1,807,689)
Profit/(Loss) before taxation (7,354,055) (2,487,677) 8,651,322 364,542,783
Taxation 1,833,520 1,250,352 3,024,789 2,598,348
Profit/(Loss) after taxation 1
7
(5,520,535) (1,237,325) 11,676,111 367,141,131
Earnings per share 1
7
(0.0061) (0.0012) 0.0130 0.3671

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED AT 30 SEPTEMBER 2011 AND 2010

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

th Quarter 2011
3
th Quarter 2010
3
30.September.2011 30.September.2010
Net Profit / (Loss) for the period (5,520,535) (1,237,325) 11,676,111 367,141,131
Changes in hedge and fair value reserves 336,183 848,635 1,854,317 1,887,833
Total comprehensive income for the period (5,184,352) (388,690) 13,530,428 369,028,964

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF CHANGE IN EQUITY FOR THE PERIODS ENDED AT 30 SEPTEMBER 2011 AND 2010

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

Reserves and retained earnings
Share capital Legal reserve Hedging
reserve
Other reserves
and retained
earnings
Total reserves
and retained
earnings
Net profit/(loss) Total
Balance as at 1 January 2010 1,000,000,000 114,000,000
-
(4,441,225)
-
831,226,646
-
940,785,421
-
61,758,365
-
2,002,543,786
-
Total comprehensive income for the period -
-
-
-
1,887,833
-
-
-
1,887,833
-
367,141,131
-
369,028,964
-
Appropriation of profit of 2009: - - - - - - -
Transfer to legal reserves and retained earnings - 3,087,918 - 58,670,447 61,758,365 (61,758,365) -
Dividends distributed - - - (70,000,000) (70,000,000) - (70,000,000)
Balance as at 30 September 2010 -
1,000,000,000
-
117,087,918
-
(2,553,392)
-
819,897,093
-
934,431,619
-
367,141,131
-
2,301,572,750
Balance as at 01 January 2011 1,000,000,000
-
117,087,918
-
(1,854,317)
-
766,897,093
-
882,130,694
-
450,539,262
-
2,332,669,956
-
Total comprehensive income for the period -
-
-
-
1,854,317
-
-
-
1,854,317
-
11,676,111
-
13,530,428
-
Appropriation of profit of 2010: - - - - - - -
Transfer to legal reserves and retained earnings - 22,526,963 - 428,012,299 450,539,262 (450,539,262) -
Balance as at 30 September 2011 -
1,000,000,000
-
139,614,881
-
-
-
1,194,909,392
-
1,334,524,273
-
11,676,111
-
2,346,200,384

(Amounts expressed in euro)

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL CASH FLOW STATEMENTS FOR THE PERIODS ENDED 30 SEPTEMBER 2011 AND 2010

(Translation of the condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

OPERATING ACTIVITIES
Net cash flow from operating activities (1)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments
Tangible and intangible assets
Interests and similar income
Dividends
Others
Loans granted
Cash payments arising from:
Investments
Tangible and intangible assets
Others
Loans granted
Net cash used in investment activities (2)
FINANCING ACTIVITIES
(13,775,463)
-
-
1,502,779
-
-
503,844,135
505,346,914
-
(218)
-
(499,200,965)
(499,201,183)
5,471,780
-
160,389
243,658
-
-
330,445,368
330,849,415
(497,850)
-
-
(272,596,000)
4,258,874
91,365,276
-
33,359,651
25,053,099
29,954
1,020,471,539
1,170,279,519
(884,736)
(218)
(12,807)
(13,971,112)
1,147,994,417
160,399
46,241,460
10,447,148
-
1,207,955,152
2,412,798,576
(1,128,802,850)
(366)
-
(1,169,261,569) (1,540,265,296)
(273,093,850) (1,170,159,330) (2,669,068,512)
6,145,731 57,755,565 120,189 (256,269,936)
Cash receipts arising from:
Loans obtained 1,846,134,669 1,791,322,000 4,324,978,431 5,940,061,131
1,846,134,669 1,791,322,000 4,324,978,431 5,940,061,131
Cash payments arising from:
Loans obtained (1,847,473,023) (1,843,257,667) (4,389,725,165) (5,627,586,077)
Interests and similar charges (17,138,744) (12,720,234) (56,518,857) (29,486,353)
Dividends - - (68) (70,000,000)
(1,864,611,767) (1,855,977,901) (4,446,244,090) (5,727,072,430)
Net cash used in financing activities (3) (18,477,098) 64,655,901 (121,265,659) 212,988,701
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (26,106,830) (1,428,556) (116,886,596) (57,252,347)
Cash and cash equivalents at the beginning of the period 36,641,788 (4,312,128) 127,421,554 51,511,663
Cash and cash equivalents at the end of the period
8
10,534,958 (5,740,684) 10,534,958 (5,740,684)
The accompanying notes are part of these condensed individual financial statements. The Board of Directors

NOTES TO THE CONDENSED INDIVIDUAL

FINANCIAL STATEMENTS FOR THE PERIOD ENDED

30 SEPTEMBER 2011

(Translation of the condensed individual financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE Investimentos, SGPS, SA, "the Company" or "Sonae Investimentos", is a Portuguese corporation, whose head office is in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Matosinhos, Portugal.

Its main activity is the management of investments (Note 4).

2 BASIS OF PREPARATION

Interim Financial Statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of the annual financial statements for the year ended 31 December 2010.

4 INVESTMENTS

As at 30 September 2011 and 31 December 2010, the detail of investments is as follows:

30.September.2011 31.December.2010
Company % held Final balance % held Final balance
Azulino - Imobiliária, SA 100.00% 498,025 100.00% 498,025
Bertimóvel - Sociedade Imobiliária, SA 100.00% 1,965,000 100.00% 1,845,000
Canasta - Empreendimentos Imobiliários, SA 100.00% 1,669,375 100.00% 1,669,375
Chão Verde - Sociedade de Gestão Imobiliária, SA 100.00% 2,244,591 100.00% 2,244,591
Citorres - Sociedade Imobiliária, SA 100.00% 477,848 100.00% 477,848
Contimobe - Imobiliária do Castelo de Paiva, SA 100.00% 231,318,722 100.00% 231,318,722
Cumulativa - Sociedade Imobiliária, SA 100.00% 2,355,191 100.00% 2,315,191
Fozimo - Sociedade Imobiliária, SA 100.00% 24,940 100.00% 24,940
Fozmassimo - Sociedade Imobiliária, SA 100.00% 6,264,902 100.00% 6,264,902
Fundo de Investimento Imobiliário Fechado Imosede 54.55% 64,415,021 54.55% 64,415,021
Fundo de Investimento Imobiliário Imosonae Dois 100.00% 144,370,630 100.00% 158,410,389
Igimo - Sociedade Imobiliária, SA 100.00% 220,000 100.00% 220,000
Iginha - Sociedade Imobiliária, SA 100.00% 1,359,000 100.00% 1,259,000
Imoconti - Sociedade Imobiliária, SA 100.00% 380,000 100.00% 380,000
Imoestrutura - Sociedade Imobiliária,SA 100.00% 24,940 100.00% 24,940
Imomuro - Sociedade Imobiliária, SA 100.00% 874,940 100.00% 799,940
Imoresultado - Sociedade Imobiliária, SA 100.00% 109,736 100.00% 109,736
Imosistema - Sociedade Imobiliária, SA 100.00% 280,000 100.00% 280,000
MDS, SGPS, SA 46.92% 51,000,000 46.92% 51,000,000
MJLF - Empreendimentos Imobiliários, SA 100.00% 1,809,397 100.00% 1,809,397
Modelo - Distribuição de Materiais de Construção, SA 50.00% 9,790,614 50.00% 9,790,614
Modelo Hiper Imobiliária, SA 100.00% 10,655,164 100.00% 10,655,164
Modelo.Com - Vendas por Correspondência, SA 100.00% 12,637,016 100.00% 12,637,016
Mundo Vip - Operadores Turísticos, SA 33.34% 1,101,337 33.34% 1,101,337
Predicomercial - Promoção Imobiliária, SA 100.00% 6,372,293 100.00% 6,372,293
Raso, SGPS, SA 50.00% 24,500,000 50.00% 24,500,000
Selifa - Sociedade de Empreendimentos Imobililiários, SA 100.00% 1,513,379 100.00% 1,513,379
Sempre à Mão - Sociedade Imobiliária, SA 100.00% 1,855,558 100.00% 1,530,558
Sesagest - Projectos e Gestão Imobiliária, SA 100.00% 36,677,088 100.00% 36,677,088
Socijofra - Sociedade Imobiliária, SA 100.00% 550,000 100.00% 550,000
Sociloures - Sociedade Imobiliária, SA 100.00% 10,000,000 100.00% 10,000,000
Soflorin, BV 100.00% 257,309,037 100.00% 257,309,037
Sonae - Specialized Retail, SGPS, SA 100.00% 1,050,000,000 100.00% 1,050,000,000
Sonae Capital Brasil, SA 37.00% 19,600,307 37.00% 23,334,858
Sonae Center Serviços II, SA 100.00% 58,032,319 100.00% 58,032,319
Sonae MC - Modelo Continente, SGPS, SA 100.00% 600,000,000 100.00% 600,000,000
Sonaegest - Soc. Gest. de Fundos de Investimentos, SA 40.00% 384,351 20.00% 159,615
Sonaerp - Retail Properties, SA 100.00% 114,495,350 100.00% 114,495,350
Sondis Imobiliária, SA 100.00% 474,940 100.00% 474,940
Sonvecap, BV 100.00% 3,000,000 100.00% 3,000,000
Tlantic Portugal - Sistemas de Informação, SA 100.00% 743,316 100.00% 743,316
Valor N, SA 100.00% 2,087,315 100.00% 2,087,315
Total 2,733,441,641 2,750,331,214
Impairment (38,088,497) (38,088,497)
Total 2,695,353,144 2,712,242,717

5 DEFERRED TAX

Deferred tax assets and liabilities as of 30 September 2011 and 31 December 2010, taking into consideration the temporary differences that generated them, can be detailed as follows:

Assets

30.September.2011 31.December.2010
Derivatives - 668,565
Fiscal losses carried forw
ard
2,946,682 -
Others 54,365 70,142
3,001,047 738,707
Liabilities
30.September.2011 31.December.2010
Differences betw
een amortisations for
accounting and tax purposes
920 1,403
920 1,403

6 OTHER NON-CURRENT ASSETS

As at 30 September 2011 and 31 December 2010 other non-current assets are detailed as follows (Note 19):

30.September.2011 31.December.2010
Loans granted 1,252,302,122 1,256,170,741
Other debtors 2,244,867 2,185,312
1,254,546,989 1,258,356,053

These loans bear interests at usual market rates and do not have a defined maturity.

7 TRADE ACCOUNT RECEIVABLES AND OTHER CURRENT ASSETS

As at 30 September 2011 and 31 December 2010 trade account receivables and other current assets are detailed as follows:

30.September.2011 31.December.2010
Trade accounts receivable 344,859 1,834,227
Group companies 433,383,496 372,887,473
Other debtors 5,323,663 75,902,853
Tax recoverable 23,730,130 661,990
Other current assets 34,263,552 3,793,825
497,045,700 455,080,368

The caption group companies includes: (i) the amount of 418,306,000 euro (304,032,000 euro in 31 December 2010) related to short term loans to group companies (Note 19); (ii) the amount of 15,077,496 euro (42,406,410 euro in 31 December 2010) related to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Group of Companies.

The caption other debtors includes the amount of 4,778,747 euro (5,113,681 euro as at 31 December 2010), related to tax claims of tax assessments paid to tax authorities. No provision or impairment was recorded in order to face possible losses as it is understood by the Board of Directors that the outcome of these claims will be favourable to the Company.

The caption other current assets includes mainly receivables relating to interest, from loans granted to group companies.

8 CASH AND CASH EQUIVALENTS

As at 30 September 2011 and 31 December 2010 cash and cash equivalents are detailed as follows:

30.September.2011 31.December.2010
Cash 550 550
Bank deposits 21,128,980 127,421,004
Cash and cash equivalents on the balance sheet 21,129,530 127,421,554
Bank overdrafts (Note 10) (10,594,572) -
Cash and cash equivalents on the cash flow
s
statement
10,534,958 127,421,554

9 SHARE CAPITAL

As at 30 September 2011 and 31 December 2010, the share capital, which is fully subscribed and paid for, is made up of 1,000,000,000 ordinary shares with a nominal value of 1 euro each.

As at 30 September 2011 and 31 December 2010, the share capital was held as follows:

30.September.2011 31.December.2010
Sonae, SGPS, SA 76.86% 76.86%
Sonae Investments, BV 13.14% 13.14%
Sonae - Specialized Retail, SGPS, SA 10.00% 10.00%

During the period, ended 31 December 2010 a subsidiary company (Sonae – Specialized Retail, SGPS, SA) acquired 100,000,000 shares of Sonae Investimentos. These shares are considered as treasury shares under the Commercial Companies Code, reason why the underlying rights to these shares are suspended.

10 LOANS

As at 30 September 2011 and 31 December 2010 loans are made up as follows:

30.September.2011 31.December.2010
Nominal value of bond loans 536,000,000 902,000,000
Up-front fees not yet charged to income statement (1,830,744) (2,662,489)
Bond loans 534,169,256 899,337,511
Commercial paper 425,000,000 292,000,000
Other bank loans 8,333,334 11,666,665
Up-front fees not yet charged to income statement (44,087) (67,409)
Bank loans 433,289,247 303,599,256
Non-current loans 967,458,503 1,202,936,767
Nominal value of bond loans 366,000,000 90,000,000
Up-front fees not yet charged to income statement (198,230) (445,382)
Bond loans 365,801,770 89,554,618
Commercial paper 5,000,000 -
Other bank loans 3,333,332 3,333,334
Up-front fees not yet charged to income statement (7,667) (7,667)
Bank overdrafts (Note 8) 10,594,572 -
Bank loans 18,920,237 3,325,667
Current loans 384,722,007 92,880,285

Non-current loans

Bonds Sonae Distribuição 2007/2015 amounting to 200,000,000 euro, repayable after 8 years, in one installment, on 10 August 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 12 th and 14th coupons.

Bonds Sonae Distribuição September 2007/2015 amounting to 310,000,000 euro, repayable in two installments of 50% each, on 10 September 2013 and 10 September 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid halfyearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th , 13 th , 14 th and 15th coupons.

Bonds Sonae Distribuição 2009/2014 amounting to 50,000,000 euro, repayable in 6 half yearly successive according to the redemption plan as follows: i) 8,000,000 euro, on the 5th, 6th , 7 th, 8th and 9th interest payment date; ii) 10,000,000 euro, on the 10th interest payment date. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

The amount of 425,000,000 under the caption commercial paper corresponds to a commercial paper issuance program with placement guarantee which has the following maturities: 100,000,000 euro in 5.2 years and 325,000,000 euro in 3.2 years.

Current loans

Bonds Sonae Distribuição 2009 / 2014 - 16,000,000 euro - amount to be reimbursed on the 6th, 7th interest payment dates on 18 March 2012 and 18 September 2012 - in accordance with contractual conditions.On 18 September 2011 was repaid in the amount 8,000,000 euro, in accordance with contractual conditions.

Bonds Modelo Continente 2007/2012 amounting to 200,000,000 euro, repayable after 5 years, in one installment, on 30 April 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

Bonds Modelo Continente 2005/2012 amounting to 150,000,000 euro, repayable after 7 years, in one installment, on 2 August 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th and 13th coupons.

On June 29, 2011 the company reacquired all its "Modelo Continente 2003" bonds amounting 82,000,000 euro, and subsequently extinguished the bond loan, in accordance with applicable law.

Interest rate as at 30 September 2011 of the bonds and bank loan was, in average, 2.11% (1.83% as at 31 December 2010).

11 OTHER NON-CURRENT LIABILITIES

As at 30 September 2011 this caption includes a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos at market conditions. This loan was fully subscribed and paid for Sonae SGPS, SA on 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each.

12 TRADE ACCOUNT PAYABLE AND OTHER CURRENT LIABILITIES

As at 30 September 2011 and 31 December 2010, this heading is made up as follows:

30.September.2011 31.December.2010
Trade accounts payable 21,558 126,157
Group companies 350,864,003 488,472,236
Other accounts payable 6,121 49,548
Tax and contributions payable 3,708,602 18,082,675
Derivatives - 4,367,099
Other current liabilities 17,971,340 13,803,831
372,571,624 524,901,546

The caption group companies includes: (i) 330,315,600 euro (481,511,000 euro on 31 December 2010) related to short term loans of the group companies (Note 19); (ii) the amount 12,128,855 euro (6,728,106 euro on 31 December 2010) related to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Group of Companies; (iii) the amount 233,130 euro (same amount as at 31 December 2010) related to the request for reimbursement claim of the 2003 special payment on account of income tax paid by the companies taxed according with the Special Regime for Taxing Groups of Companies; (iv) the amount 8,186,418 euro related to tax reimbursement from previous years in accordance with the Special Regime for Taxing Group of Companies.

The caption other current liabilities includes mainly accrued interests not yet due relating to loans obtained.

13 CONTINGENT LIABILITIES

As at 30 September 2011 and 31 December 2010, contingent liabilities are detailed as follows:

30.September.2011 31.December.2010
Guarantees rendered:
related to tax claims aw
aiting outcome
(a) 217,414,544 166,834,471
related to local and municipal claims aw
aiting outcome
28,938 289,380
others 10,771,977 10,761,324
Guarantees given in favour of subsidiaries (b) 48,033,475 47,369,533

a) Includes the amount of 215,429,158 euro (164,849,085 euro as at 31 December 2010) related to corporate income tax claims awaiting outcome and the amount of 1,985,386 euro (same amount as at 31 December 2010) relating to stamp duty claims.

b) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

No provision has been recognized for these tax additional assessments, to which some guarantees were made, as the Board of Directors expects their outcome to be favorable to the Company with no additional liability.

Following the disposal of a Brazilian subsidiary company, the group guaranteed to that subsidiary company buyer all the losses it will have as consequence of tax additional assessments as it is described in the Note of Contingent Assets and Liabilities in the Consolidated financial statements.

14 RELATED PARTIES

Balances and transactions with related entities are summarized as follows:

Balance: 30.September.2011 31.December.2010
Parent company 239,784 59,115
Subsidiaries 45,267,958 132,253,215
Jointly controlled companies 8,921 66,585
Associated companies 2,948,793 2,934,930
Other related parties - 8,860,483
Accounts receivable 48,465,456 144,174,328
Parent company 8,487,202 428,731
Subsidiaries 25,158,468 12,935,340
Jointly controlled companies 600 600
Associated companies - 34,951
Other related parties - 872
Accounts payable 33,646,270 13,400,494
Subsidiaries 1,652,672,433 1,536,547,507
Jointly controlled companies - 6,100,000
Associated companies 17,935,689 17,555,234
Loans granted 1,670,608,122 1,560,202,741
Parent company 400,000,000 453,000,000
Subsidiaries 330,315,600 428,511,000
Loans obtained 730,315,600 881,511,000
Transactions: 30.September.2011 30.September.2010
Subsidiaries 749,997 749,997
Associated companies 742,763 495,050
Services rended 1,492,760 1,245,047
Parent company 37,500 -
Subsidiaries - 7,500
Jointly controlled companies 302 -
Associated companies 20,235 -
Other related parties 1,222 10,607
Purchases and services obtained 59,259 18,107
Parent company 645 545
Subsidiaries 5,126 444,227
Other income 5,771 444,772
Parent company 180,754 9,769
Subsidiaries 34,509,752 24,896,884
Jointly controlled companies 106,550 95,565
Associated companies 738,684 -
Interest income 35,535,740 25,002,218
Parent company 24,895,115 522,223
Subsidiaries 4,655,577 6,153,842
Jointly controlled companies - 33
Interest expenses 29,550,692 6,676,098
Subsidiaries 24,978,000 9,550,246
Associated companies 75,099 896,902
Dividend income 25,053,099 10,447,148
Subsidiaries - 934,525,000
Investments disposal - 934,525,000
Subsidiaries - 451,000,000
Other related parties 224,736 -
Investments acquisition 224,736 451,000,000

All Sonae, SGPS, SA and Efanor Investimentos SGPS, SA subsidiaries, associates and joint ventures are considered related parties including the ones of Sonae Indústria, SGPS, SA and of Sonae Capital, SGPS, SA.

In 2011 and 2010 did not occur any transactions including granted loans with the Company's Directors.

15 INVESTMENT INCOME

As at 30 September 2011 and 31 December 2010 investment income is as follows:

30.September.2011 30.September.2010
Dividends 25,053,099 10,447,148
Gains on the sale of investments 5,954,196 361,833,645
31,007,295 372,280,793

16 FINANCIAL INCOME / EXPENSES

As at 30 September 2011, this caption includes the amount of 35,807,728 euro (25,046,143 euro as at 30 September 2010) related to receivable interests and the amount of 55,147,117 euro (28,092,873 euro as at 30 September 2010) related to payable interests.

17 EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

30.September.2011 30.September.2010
Net Profit
Net profit taken into consideration to calculate
basic earnings per share (Net profit foor the period)
11,676,111 367,141,131
Net profit taken into consideration to calculate
diluted earnings per share
11,676,111 367,141,131
Number of shares
Weighted average number of shares used to calculate
basic earnings per share
900,000,000 1,000,000,000
Weighted average number of shares used to calculate diluted
earnings per share
900,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.0130 0.3671

18 APPROVAL OF FINANCIAL

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 21 November 2011.

19 INFORMATION REQUIRED BY LAW

Decree-Law nr 318/94 art 5 nr 4

During the period ended 30 September 2011 shareholders' loan contracts were entered into with the following companies:

Soflorin, B.V.

During the period ended 30 September 2011 short-term loan contracts were entered into with the following companies:

Bom Momento - Comercio Retalhista, SA

Chão Verde - Sociedade de Gestão Imobiliária, SA

Citorres - Sociedade Imobiliária, SA

Imoresultado – Sociedade Imobiliária, SA

Imosistema – Sociedade Imobiliária, SA

MJLF – Empreendimentos Imobiliários, SA

Modelo Continente Hipermercados, SA

Peixes Continente - Indústria e Distribuição de Peixes, SA

Raso, SGPS, SA

Sesagest – Projectos e Gestão Imobiliária, SA

Sonae Center Serviços II, SA

Sonae - Specialized Retail, SGPS, SA

As at 30 September 2011 amounts owed by affiliated undertakings can be summarized as follows:

Non-Current (Note 6) and current (Note 7) granted loans

Company 30.September.2011
Azulino - Imobiliária, SA 4,033,013
Bertimóvel - Sociedade Imobiliária, SA 17,816,424
Bom Momento - Comercio Retalhista, SA 263,000
Canasta - Empreendimentos Imobiliários, SA 2,355,158
Chão Verde - Sociedade de Gestão Imobiliária, SA 4,759,000
Citorres - Sociedade Imobiliária, SA 3,370,000
Contimobe - Imobiliária do Castelo de Paiva, SA 42,866,814
Continente Hipermercados, SA 78,627,000
Cumulativa - Sociedade Imobiliária, SA 2,433,000
Edições Book.it, SA 4,181,000
Farmácia Selecção, SA 3,373,000
Fozimo – Sociedade Imobiliária, SA 1,706,252
Igimo – Sociedade Imobiliária, SA 651,000
Iginha – Sociedade Imobiliária, SA 11,532,886
Imoconti – Sociedade Imobiliária, SA 14,177,674
Imoestrutura - Sociedade Imobiliária, SA 267,078
Imomuro - Sociedade Imobiliária, SA 4,003,897
Imoresultado – Sociedade Imobiliária, SA 442,000
Imosistema - Sociedade Imobiliária, SA 4,036,592
MJLF - Empreendimentos Imobiliários, SA 3,199,137
Modelo - Distribuição de Materiais de Construção, SA 18,238,908
Mundo Vip - Operadores Turísticos, SA 1,000,000
MDS SGPS, SA 16,935,689
Pharmacontinente - Saúde e Higiene, SA 7,487,000
Predicomercial - Promoção Imobiliária, SA 8,082,897
Selifa - Sociedade de Empreendimentos Imobiliários, SA 3,354,926
Sempre à Mão - Sociedade Imobiliária, SA 50,300,444
Socijofra - Sociedade Imobiliária, SA 6,700,758
Sociloures - Sociedade Imobiliária, SA 23,856,726
Soflorin, BV 330,034,651
Sonae Center Serviços II, SA 10,797,000
Sonae MC - Modelo Continente, SGPS, SA 785,676,000
Sonaerp - Retail Properties, SA 185,067,931
Sondis Imobiliária, SA 15,141,265
Tlantic Portugal - Sistemas de Informação, SA 180,000
Valor N, SA 3,660,000
1,670,608,122

As at 30 September 2011 amounts owed to affiliated undertakings can be summarized as follows:

Current obtained loans (Note 12)

Company 30.September.2011
BB Food Service, SA 7,658,000
Carnes Continente - Indústria e Distribuição de Carnes, SA 525,000
Continente Hipermercados, S.A. 30,647,600
Contibomba - Comércio e Distribuição de Combustíveis, SA 422,000
Estevão Neves - Hipermercados da Madeira, SA 8,023,000
Fozmassimo - Sociedade Imobliária, SA 707,000
Modelo Continente Hipermercados, SA 116,812,000
Modelo Hiper - Imobiliária, SA 2,901,000
Modelo.Com - Vendas por Correspondência, SA 8,499,000
Pharmaconcept - Actividades em Saúde, SA 3,000
Peixes Continente - Indústria e Distribuição de Peixes, SA 1,356,000
Sesagest - Projectos e Gestão Imobiliária, SA 15,544,000
Sonae - Specialized Retail, SGPS, SA 136,153,000
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, SA 1,065,000
330,315,600

The Board of Directors

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Nuno Manuel Moniz Trigoso Jordão

Talk to a Data Expert

Have a question? We'll get back to you promptly.