Interim / Quarterly Report • Nov 2, 2012
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
3 rd Quarter 2012
| 1. | Highlights 2 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2. | Relevant facts 3 | ||||||||
| 3. | Management Report 4 | ||||||||
| 3.1. | Market analysis 4 | ||||||||
| 3.2. | Consolidated Performance 5 | ||||||||
| 3.3. | Performance of the Group Business Areas 6 | ||||||||
| 3.4. | Future Prospects 7 | ||||||||
| 3.5. | Capital markets 8 | ||||||||
| 4. | Interim Consolidated Accounts 10 | ||||||||
| 5. | Mandatory information 36 | ||||||||
| 5.1. | Shares Held by Governing Bodies 36 | ||||||||
| 5.2. | Managerial Transactions 36 | ||||||||
| 5.3. | Statement of conformity 37 | ||||||||
| 6. | Additional information 38 |
Gross margin recovery partially compensates sales decrease
Financial equilibrium reinforcement with 66M€ debt reduction
| Chart 1_Main Consolidated Indicators | ||||||
|---|---|---|---|---|---|---|
| Million euros | Sep 12 | Sep 11 | Δ 12/11 | 3Q12 | 3Q11 | Δ 12/11 |
| Tons ('000) | 619 | 669 | -7.5% | 195 | 214 | -8.8% |
| Sales | 688.9 | 744.9 | -7.5% | 216.0 | 237.4 | -9.0% |
| Gross margin | 125.6 | 130.9 | -4.0% | 38.6 | 41.6 | -7.3% |
| Gross margin (%) | 18.2% | 17.6% | 0.7 pp | 17.9% | 17.5% | 0.3 pp |
| Operating costs1 | 106.0 | 108.2 | -2.1% | 34.1 | 36.5 | -6.4% |
| Proforma operating costs2 | 104.2 | 108.2 | -3.7% | 34.1 | 36.5 | -6.4% |
| Provisions | 3.0 | 2.3 | 28.8% | 1.2 | 0.9 | 42.2% |
| Re-EBITDA | 16.6 | 20.3 | -18.3% | 3.2 | 4.3 | -24.9% |
| Re-EBITDA margin (%) | 2.4% | 2.7% | -0.3 pp | 1.5% | 1.8% | -0.3 pp |
| EBIT | 12.1 | 15.2 | -20.3% | 1.8 | 2.4 | -25.5% |
| Net financial costs | 13.3 | 15.7 | -14.8% | 4.1 | 5.0 | -17.4% |
| EBT | -1.3 | -0.5 | -144% | -2.4 | -2.6 | 7% |
| Net income | 0.3 | 1.1 | -75% | -0.7 | -0.4 | 62% |
| Pro forma net income3 | -2.5 | -1.4 | 77% | |||
| 30/9/12 | 30/9/11 | Δ 12/11 | 31/12/11 Δ 9 months | |||
| Net Debt4 | 340.3 | 406.6 | -16.3% | 357.7 | -4.9% | |
| Working capital | 178.3 | 193.6 | -7.9% | 190.2 | -6.3% |
(1) Net of income from services and other income and excludes provisions (2) Without Semaq effect (3) Excluding Tavistock effect (4) Includes securitization
2. Relevant facts
During the first nine months of 2012, the relevant facts to the business were:
Until the date of publication of the report there were no additional relevant facts with impact on the business evolution.
The three first quarters of 2012 were marked by uncertainty and the economic slowdown has been reported widely in the Euro area impacting the level of business investment in advertising and promotion, one of the key factors for the consumption of paper and that has translated in a strong decrease in paper demand.
Market conditions were particularly adverse when it comes to volumes, with a fall in demand and strong competition to compensate for shrinkage. In 2012, according to data from Eugropa (European Association of Paper Wholesalers), in Inapa's five major markets, volumes were down 3.8%. Spain and Portugal where the markets with the highest losses, with decreases of 14.7% and 16.5% of volumes traded.
| Chart 2_Evolution of volumes in Inapa core 5 (until August 2012) | ||||||
|---|---|---|---|---|---|---|
| Thousand tons | Volume | |||||
| 2012 | 2011 | Δ 12/11 | ||||
| Germany | 1,876 | 1,905 | -1.5% | |||
| France | 551 | 580 | -5.0% | |||
| Switzerland | 197 | 207 | -4.5% | |||
| Portugal | 54 | 64 | -16.5% | |||
| Spain | 218 | 256 | -14.7% | |||
| Core 5 | 2,896 | 3,011 | -3.8% |
Source: Eugropa
The negative effect in terms of sales was amplified by the difficult economic context, the worst financial risk of the graphic and enterprise sector and the paper price decrease.
The less favorable paper market trend was compensated by the growth maintenance on the packaging and visual communication business.
Consolidated sales until September 2012 decreased 7.5% over the same period in 2011, reaching 688.9 million euros. The decrease is due to the sharp reduction in paper demand on key markets, the tight control of customer credit risk and the margin protection initiatives.
Despite the slowdown in activity, complementary businesses continued the trend of strong growth that has been registered, an increase of 21.2% reaching 78.0 million euros, representing 11.3% of sales compared to 8.6% in 2011.
| Chart 3_ Developments of the Paper, Packaging and Visual Communication Business | |||||||
|---|---|---|---|---|---|---|---|
| Million euros | Sep 12 | Sep 11 | |||||
| Sales | Weight Δ 12/11 | Sales | Weight | ||||
| Paper | 610.8 | 88.7% | -10.2% | 680.5 | 91.4% | ||
| Complementary business | 78.0 | 11.3% | 21.2% | 64.4 | 8.6% | ||
| Packaging | 36.1 | 5.2% | 34.6% | 26.8 | 3.6% | ||
| Visual communication | 21.2 | 3.1% | 14.6% | 18.5 | 2.5% | ||
| Others1 | 20.7 | 3.0% | 8.7% | 19.0 | 2.6% | ||
| Total | 688.9 | 100% | -7.5% | 744.9 | 100% |
Note: (1) Cros s-s elling with the paper business , office and graphic s upplies
The effort to recover commercial margin translated into a gross margin increase of 0.8 percentage points over 2011 to 18.2%, compensating partially the sales decrease.
On the three quarters of 2012, due to the rigor on cost management, operational costs decreased 3.7% compared to 2011, on a comparable basis, as a result of lower distribution costs, personnel costs and administrative costs.
Despite the difficult economic context, client provisions remained at a low level, representing only 0.4% of sales, reflecting the protection of the credit insurance policy and a prudent view of the sales collection risk.
Until September, the re-EBITDA was 16.6 million euros, representing 2.4% of sales. Despite the reduction of volumes recorded, the evolution of complementary businesses and gross margin improvement allowed offset the negative evolution of the paper business. The complementary businesses - packaging and visual communication - continued to increase its weight in the Group's business, accounting for 19.4% of re-Consolidated EBITDA.
Operational results (EBIT) fell 20.3% to 12.1 million euros, representing 1.8% of sales.
In this regard it should be noted that both EBITDA and EBIT margin, stood at the top levels of market benchmarks.
Financial costs, when compared with the first nine months of 2011, declined 14.8% to 13.3 million, a decrease of 2.4 million euros. Despite the increase registered in credit conditions, the reduction of the gross debt led to a lower level of financial charges. The main contributor for the reduction on the consolidated debt was the working capital decrease of 15.3 million Euros, as below refers.
Earnings before tax were -1.3 million Euros. The performance was affected by the volume decrease, which was partially compensated by the gross margin improvement, the operational costs contention and financial costs reduction.
Taxes for the period totaled 1.0 million euros, 0.7 million more than in 2011.
Until September, the consolidated net income stood at -2.5 million euros, which compares with -1.4 million euros in 2011 if the effect of Tavistock sale is excluded.
Working capital registered an improvement of 7.9% over September 2011, ie a reduction of 15.3 million euros. This evolution was due to improved management of working capital held by reducing the receivables days and improvement on stock management.
Due to the strong reduction in the working capital and the capital increase in 2011, Inapa's net debt, at 30 Sept 2012, in a pro-forma basis (deducting 2.0 million euros of net debt due to Semaq acquisition) was 338.3 million euros, a decrease of 68.3 million compared to September 2011 or 19.4 million euros compared with December 2011.
In the period of analysis the weight of complementary business (packaging and visual communication) on the Group operational results (EBIT), increased to 14.2% and 9.8% respectively, while paper reduced its weight from 83.1% to 76.0%.
In volume, sales in the first nine months of 2012 decreased 7.5% comparing with 2011, from 669 thousand to 619 thousand tonnes. In value, paper business sales add to 610.8 million Euros, a 10.2% drop. The decrease on the average price relatively to the same period of 2011, 31 euros per ton, and the Group strict credit risk policy explained the sales performance.
Until August, according to Eugropa, the Group market share was 18.8%, a 0.6 percentage points decrease relatively to the previous year, explained by the rigor of client credit risk policies with the consequent sales suspension on some of them.
Cross-selling in the paper business (namely the sale of graphic and office supplies) maintained the trend it has been registering, increasing 8.7%.
The strong effort to recover gross margin and improve the quality of the business, has allowed a gross margin improvement of 0.7 percentage points to 17.1%.
Operational results (EBIT) in the paper business were 11.2 million Euros, representing 1.8% of sales, a 20.7% decrease compared with previous year. This trend is explained by the sharp fall in some markets, notably Portugal and Spain, combined with the lack of flexibility on some fixed costs particularly in terms of storage capacity.
Packaging business had the highest growth, with a growth of 36% relatively to 2011, with sales of 36.1 million Euros. In parallel with the registered growth, gross margin levels have also increased 1.5 percentage points comparing with the previous year.
Operational results (EBIT) grew 19% to 1.7 million Euros, representing 4.7% of sales.
Visual communication had a strong growth, 15% when compared with 2011, with 21.2 million Euros of sales. Digital printing has registered a strong growth due to the innovation introduced in the market, like Latex, which has speed up the change from offset technologies.
Operational results (EBIT) grew 4.3%, to 1.2 million Euros, representing 5.3% of sales.
For the last quarter of 2012 it is expected a decrease in paper sales, due to slowdown that the major European economies have been experiencing and the customer credit risk management. Conversely, it is anticipated that complementary businesses, because of the partnerships established and best prospects for the industry, continue to grow.
With regard to major markets, including Germany, France and Switzerland (85% of consolidated sales) it is foreseen a better performance in volumes compared to the Iberian market (13% of Group sales) due to different economic environments and rhythms of the respective economies.
Given the structural changes there have been already implemented diverse adjustment initiatives, namely in sales, logistics and administrative areas, to adequate the structure to current and expected market evolution. Notwithstanding the impact in the short term of these non-recurring costs, these measures will enhance the profitability and sustainability of the Group, being able to foresee its positive impact on the results as early as next year.
In order to extract the maximum value of the paper business, the Group will remain focused on the analysis of possible opportunities for optimization in the markets in which it operates, to reduce their operating costs, particularly through the standardization of information systems supporting the business and the consolidation of shared services center.
Complementary businesses should maintain the trend of growth and profitability that has been recorded, with a consequent increase in its weight in revenues and operating results of the Group. The packaging business will continue to absorb a significant portion of the Group's investment.
At 30 September 2012 ordinary shares quote was similar to the 2011 year end, a performance above comparable.
Inapa's stock price remained unchanged at 0.14 Euros, which compares with a 5.2% drop of the PSI-20. The evolution of the shares followed a trend above other players in the industry,
which saw their value decrease, especially during the second and third quarter of 2012.
Inapa trading volumes during the first nine months continue to reduce, comparing with previous years, with a 50% volume drop relatively to 2011.
Preferred share's price at 30 September 2012 was 0.15€, two cents below its emission price (done in
October 2011). The liquidity of these titles is low, being traded 80,652 titles on the first nine months.
CONSOLIDATED INCOME STATEMENT AS AT SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011 (Amounts expressed in thousand of Euros)
| Notes | SEPTEMBER 30, 2012 | 3RD QUARTER 2012 * | SEPTEMBER 30, 2011 | 3RD QUARTER 2011 * | |
|---|---|---|---|---|---|
| Tonnes * | 618.951 | 195.042 | 669.253 | 213.783 | |
| Sales and service rendered | 3 | 697.709 | 218.948 | 753.776 | 240.352 |
| Other Income | 3 | 18.108 | 5.582 | 20.655 | 6.055 |
| Total Income | 715.817 | 224.530 | 774.431 | 246.407 | |
| Cost of sales | -570.946 | -179.817 | -622.419 | -198.294 | |
| Personal costs | -58.798 | -19.560 | -59.271 | -19.697 | |
| Other costs | 5 | -69.951 | -22.135 | -73.154 | -26.620 |
| 16.125 | 3.017 | 19.586 | 9.727 | ||
| Depreciations and amortizations | -4.102 | -1.333 | -4.472 | -1.507 | |
| Gains / (losses) in associates | 2 | 2 | 2 | -10 | |
| Net financial function | 6 | -13.333 | -4.130 | -15.652 | -4.420 |
| Net profit before Income tax | -1.310 | -2.444 | -537 | -2.616 | |
| Income tax | 15 | -1.019 | -281 | -264 | 560 |
| Net profit / (loss) for the period | -2.328 | -2.725 | -801 | -2.056 | |
| Attributable to : | |||||
| Shareholders of the company | -2.467 | -2.744 | -945 | -2.054 | |
| Non controlling interests | 138 | 19 | 144 | -2 | |
| Earnings per share of continued operations - € | |||||
| Basic | -0,017 | -0,018 | -0,006 | -0,014 | |
| Diluted | -0,017 | -0,018 | -0,006 | -0,014 |
To be read in conjuction with the Notes to the consolidated financial statements
* Non audited
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AS AT SEPTEMBER 30, 2012 (Amounts expressed in thousand of Euros)
| SEPTEMBER 30, 2012 | 3RD QUARTER 2012 * | SEPTEMBER 30, 2011 | 3RD QUARTER 2011 * | |
|---|---|---|---|---|
| Net profit for the period before minority interest | -2.328 | -2.725 | -801 | -2.056 |
| Available-for-sale financial assets carried at fair value Exchange differences on translating foreign operations |
- -189 |
- 81 |
- 423 |
- 1.822 |
| Earnings directly recognised in equity | -189 | 81 | 423 | 1.822 |
| Total comprehensive income for the period | -2.518 | -2.644 | -378 | -234 |
| Attributable to : | ||||
| Shareholders of the company | -2.656 | -2.663 | -524 | 1.391 |
| Non controlling interests | 138 | 19 | 146 | 43 |
| -2.518 | -2.644 | -378 | 1.434 |
To be read in conjuction with the Notes to the consolidated financial statements * Non audited
(Amounts expressed in thousand euros)
| Notes | September 30, 2012 | December 31, 2011 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Tangible fixed assets | 92.730 | 95.884 | |
| Goodwill | 143.043 | 140.338 | |
| Other intangible assets | 111.042 | 111.227 | |
| Investment in associate companies | 1.073 | 1.071 | |
| Available-for-sale financial assets | 7 | 62 | 47 |
| Other non-current assets | 10 | 21.370 | 21.835 |
| Deferred tax assets | 16 | 20.489 | 19.526 |
| Total non-current assets | 389.809 | 389.928 | |
| CURRENT ASSETS | |||
| Inventories | 72.702 | 71.029 | |
| Trade receivables | 10 | 162.424 | 166.619 |
| Tax to be recovered | 6.777 | 7.286 | |
| Available-for-sale financial assets | 7 | - | 628 |
| Other current assets | 10 | 31.834 | 38.392 |
| Cash and cash-equivalents | 11 | 9.169 | 15.047 |
| Total current assets | 282.905 | 299.000 | |
| Total assets | 672.714 | 688.928 | |
| SHAREHOLDERS EQUITY | |||
| Share capital | 13 | 204.176 | 204.176 |
| Own shares | - | - | |
| Share issue premium | 450 | 450 | |
| Reserves | 44.275 | 44.465 | |
| Retained earnings | -49.828 | -43.667 | |
| Net profit for the period | -2.467 | -6.161 | |
| 196.607 | 199.263 | ||
| Minority interests | 4.026 | 3.991 | |
| Total shareholders equity | 200.633 | 203.254 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Loans | 14 | 130.175 | 148.469 |
| Financing associated to financial assets | 14 | 38.943 | 38.061 |
| Deferred tax liabilities | 16 | 22.417 | 21.128 |
| Provisions | 354 | 391 | |
| Liabilities for employee benefits | 3.588 | 3.518 | |
| Other non-current liabilities | 7.884 | 8.711 | |
| Total non-current liabilities | 203.361 | 220.278 | |
| Current liabilities | |||
| Loans | 14 | 171.407 | 176.259 |
| Suppliers | 15 | 56.779 | 47.402 |
| Tax liabilities | 16.630 | 18.073 | |
| Other current liabilities | 15 | 23.903 | 23.661 |
| Total current liabilities | 268.719 | 265.395 | |
| Total shareholders equity and liabilities | 672.714 | 688.928 |
To be read in conjuction with the Notes to the consolidated financial statements
(Amounts expressed in thousand of Euros)
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY AS AT SEPTEMBER 30, 2012 AND SEPTEMBER 30, 2011
| Attributable to shareholders | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share Capital | Share issuance premium |
Foreign Exchange Adjustments |
Other reserves and Retained earnings |
Net Profit / (loss) for the period |
Total | Non-controlling interests |
Total Shareholders Equity |
|
| BALANCE AS AT DECEMBER 31, 2010 | 150.000 | 2.937 | 5.338 | -3.115 | 3.666 | 158.825 | 1.032 | 159.857 |
| Total earnings and costs recognized in the period | - | - | 271 | - | -945 | -674 | 144 | -530 |
| Previous year net profit and loss result | - | - | - | 3.666 | -3.666 | - | - | - |
| Dividends | - | - | - | - | - | - | -144 | -144 |
| Other changes | - | - | - | 1.460 | - | 1.460 | 2.920 | 4.379 |
| Total de Gains and losses of the period | - | - | 271 | 5.126 | -4.611 | 786 | 2.920 | 3.706 |
| BALANCE AS AT SEPTEMBER 30, 2011 | 150.000 | 2.937 | 5.609 | 2.011 | -945 | 159.611 | 3.952 | 163.563 |
| BALANCE AS AT DECEMBER 31, 2011 | 204.176 | 450 | 5.245 | -4.447 | -6.161 | 199.263 | 3.991 | 203.254 |
| Total earnings and costs recognized in the period | - | - | -189 | - | -2.467 | -2.656 | 138 | -2.518 |
| Previous year net profit and loss result | - | - | - | -6.161 | 6.161 | - | - | - |
| Dividends | - | - | - | - | - | - | -103 | -103 |
| Other changes | - | - | - | - | - | - | - | - |
| Total de Gains and losses of the period | - | 0 | -189 | -6.161 | 3.695 | -2.656 | 36 | -2.621 |
| BALANCE AS AT SEPTEMBER 30, 2012 | 204.176 | 450 | 5.055 | -10.609 | -2.467 | 196.607 | 4.026 | 200.633 |
To be read in conjuction with the Notes to the consolidated financial statements
AND SEPTEMBER 30, 2011
(Amounts expressed in thousand Euros) - direct method
| Notes | SEPTEMBER 30, 2012 | 3RD QUARTER 2012 * | SEPTEMBER 30, 2011 | 3RD QUARTER 2011 * | |
|---|---|---|---|---|---|
| Cash flow generated from operating activities | |||||
| Cash receipts from customers | 717.140 | 227.687 | 768.474 | 241.928 | |
| Payments to suppliers | -576.062 | -184.976 | -628.815 | -191.434 | |
| Payments to personnel | -55.702 | -17.258 | -58.017 | -17.400 | |
| Net cash from operational activities | 85.376 | 25.453 | 81.642 | 33.094 | |
| Income taxes paid | -1.479 | -182 | -542 | -407 | |
| Income taxes received | 95 | - | 311 | 27 | |
| Other proceeds relating to operating activity Other payments relating to operating activity |
45.087 -95.200 |
28.382 -34.895 |
45.574 -108.814 |
11.077 -38.292 |
|
| Net cash generated from operating activities | 1 | 33.879 | 18.758 | 18.171 | 5.500 |
| Cash flow from investing activities | |||||
| Proceeds from: | |||||
| Financial investments | 801 | 2 | 864 | 48 | |
| Tangible fixed assets | 1.372 | 1.372 | 372 | 0 | |
| Intangible assets Interest and similar income |
- 31 |
- 3 |
- 549 |
- 170 |
|
| Dividends | - | - | - | - | |
| 2.204 | 1.377 | 1.785 | 219 | ||
| Payments in respect of: | |||||
| Financial investments Tangible fixed assets |
-4.369 -884 |
-742 -307 |
-815 -1.088 |
-8 -423 |
|
| Intangible assets | -209 | -8 | -674 | -157 | |
| Advances from third-party expenses | - | - | - | - | |
| Loans granted | - | - | - | - | |
| -5.462 | -1.057 | -2.576 | -589 | ||
| Net cash used in investing activities | 2 | -3.258 | 320 | -791 | -370 |
| Cash flow from financing activities | |||||
| Proceeds from: | |||||
| Loans obtained | 66.312 | 21.686 | 101.910 | 35.423 | |
| Capital increases, repayments and share premiums Treasury placements |
- - |
- - |
- - |
- - |
|
| Changes in ownership interests | - | - | 700 | 0 | |
| 66.312 | 21.686 | 102.610 | 35.423 | ||
| Payments in respect of: | |||||
| Loans obtained Amortization of financial leases |
-111.951 -1.209 |
-30.559 -433 |
-83.720 -1.280 |
-12.905 -399 |
|
| Interest and similar expenses | -9.693 | -2.961 | -11.530 | -3.789 | |
| Dividends | - | - | -710 | 0 | |
| -122.853 | -33.953 | -97.240 | -17.093 | ||
| Net cash used in financing activities | 3 | -56.541 | -12.267 | 5.370 | 18.330 |
| Increase / (decrease) in cash and cash-equivalent Effect of exchange differences |
4 = 1 + 2 + 3 | -25.920 27 |
6.811 -23 |
22.750 169 |
23.459 -8 |
| -25.893 | 6.788 | 22.919 | 23.451 | ||
| Cash and cash-equivalents at the begining of period Cash and cash-equivalents at the end of period |
11 | -70.826 -96.719 |
- 6.788 |
-105.285 -82.367 |
- 23.451 |
| -25.893 | 6.788 | 22.919 | 23.451 |
To be read in conjuction with the Notes to the consolidated financial statements
* Non audited
(All amounts are expressed in thousands of Euros, unless otherwise specified)
Inapa-Investimentos, Participações e Gestão, S.A. (Inapa -IPG) is the parent company of the Inapa Group, with the business purpose of owning and managing movable and fixed assets, holding shares in other companies, exploiting its own and third-party commercial and industrial establishments and providing support to companies in which it is a shareholder. Inapa - IPG is listed on the Euronext Lisbon stock exchange.
Head Office: Rua Castilho nº44 3º, 1250-071
Lisbon, Portugal
Share capital: 204,176,479.38 euros
N.I.P.C. (Corporate Tax Identification Number): 500 137 994
The Group comprises a "sub-holding" company (Gestinapa - SGPS, S.A.), which purposes is to directly hold all stakes in companies operating in Paper Merchanting.
As a result of its development and internationalisation plan, the Inapa Group holds shares in the paper merchanting sector in several European countries, specifically (i) Inapa Deutschland, GmbH headquartered in Germany, which holds stakes in Papier Union, GmbH, which, in turn is the controlling shareholder of Inapa Packaging, GmbH, Inapa VisualCom GmbH, and PMF-Factoring, GmbH, all of which are incorporated in the same country, (ii) Inapa France, SA and subsidiary companies, operating in France and Belux, (iii) Inapa Switzerland, a subsidiary controlled directly and indirectly through Inapa Deutschland, GmbH, which operates in the Swiss market, (iv) Inapa Portugal – Distribuição de Papel, SA, the Portuguese company of the Group which has a stake in Inapa Angola- Distribuição de Papel,SA, (v) Inapa España Distribuición Ibérica, SA, operating in Spain, which has a stake in Surpapel SL (a company that markets paper). and (vi) in one company located in the United Kingdom - Inapa Merchants Holding, Ltd, company without activity. The subsidiary Inapa Packaging, GmbH, in turn has two companies selling packaging material, namely Hennessen & Potthoff, GmbH and HTL - Verpackung, GmbH, respectively.
These consolidated financial statements were approved by Inapa-IPG's Board of Directors of 31 October 2012. It is the opinion of the Board that these financial statements appropriately reflect the Group's operations and financial position.
The consolidated financial statements of the Inapa Group were prepared under the assumption that it will continue to operate and are based on the accounting books and records of the companies which comprise the Group. On the other hand, the interim financial statements for the nine months ending 30 September 2012, were prepared in compliance with the provisions of IAS 34 – Interim Financial Reporting and are published in conjunction with condensed Notes thereto, on account of which they are to be perused in conjunction with the annual consolidated financial statements reported to financial year ended 31 December 2011.
The consolidated financial statements of the Inapa Group are also prepared in compliance with the International Financial Reporting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB) subject to the interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) or its former representative, the Standing Interpretations Committee (SIC), as endorsed in the European Union.
The accounting policies applied in compiling these interim consolidated financial statements are consistent with the policies adopted by the Inapa Group in preparing its annual consolidated financial statements reported to the financial year ended 31 December 2011 and are detailed in the Notes to those financial statements.
After 1 January 2012 the following standards, interpretations and amendments to existing standards came into effect following their publication by the IASB, by IFRIC and their adoption by the European Union:
IFRS 7 (amendment) – Financial Assets and Financial Liabilities: disclosures - transfers of financial assets;
The present financial statements of the Group were not affected by these coming into effect.
IASB and IFRIC published new standards, amendments to existing standards and interpretations, the application of which is still not obligatory for the period beginning until 30 September 2012 as they have not been adopted by European Union. These standards are either not relevant in the context of the present financial statements or Inapa has opted not to adopt them before time:
Of the various standards, revisions and amendments already published by IASB or by IFRIC given above that are not yet in force, have not yet been adopted by European Union, coming into effect only after their publication in the associated Regulation.
No material errors or significant changes to accounting estimates relative to prior periods were recognised during the course of the nine months of 2012.
Estimates made in preparing the financial statements for the nine months ended September 30, 2012 have the same characteristics as in the preparation of financial statements for 2011.
Sales and services rendered during the nine months to 30 September 2012 and 30 September 2011 brake down as follows:
| 30 September 2012 | 30 September 2011 | |
|---|---|---|
| Domestic market | ||
| Goods sold | 30.368 | 40.981 |
| Service rendered | 153 | 147 |
| 30.521 | 41.128 | |
| Exports | ||
| Goods sold | 658.512 | 703.897 |
| Service rendered | 8.876 | 8.751 |
| 667.388 | 712.648 | |
| Total | 697.909 | 753.776 |
As at 30 September 2012 and 2011, Other income balance brake down as follows:
| 30 September 2012 | 30 September 2011 | |
|---|---|---|
| Supplementary income | 565 | 461 |
| Net cash discounts | 7.640 | 8.415 |
| Other income | 9.903 | 11.779 |
| 18.108 | 20.655 |
The information in the report by segment is presented in accordance with the identified operating segments: paper supply, packaging and visual communication. Holdings that are not imputed to the identified businesses are recorded under Other operations.
The results for each segment correspond to those that are directly attributable and those for which there is reasonable basis for attribution. Inter-segmental transfers are carried out at market prices and are not materially significant.
The breakdown of financial information on September 30, 2012 and 2011 for operating segments is as follows:
| 30 September 2012 | 30 September 2011 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eliminations | Eliminations | |||||||||||
| Visual | Other | on consoli- Consolidated | Visual | Other | on consoli- Consolidated | |||||||
| Paper | Packaging | Comunication | operations | dations | Paper | Packaging | Comunication operations | dations | ||||
| REVENUES | ||||||||||||
| External sales | 631.472 | 36.127 | 21.236 | 45 | - | 688.881 | 699.482 | 26.847 | 18.530 | 19 | - | 744.878 |
| Inter-segment sales | 367 | 1.464 | 2.135 | - | -3.966 | - | 502 | 1.268 | 2.104 | - | -3.874 | - |
| Other revenues | 25.994 | 339 | 369 | 234 | - | 26.936 | 28.043 | 227 | 468 | 814 | - | 29.553 |
| Total Revenues | 657.833 | 37.930 | 23.740 | 279 | -3.966 | 715.817 | 728.027 | 28.342 | 21.103 | 833 | -3.874 | 774.431 |
| RESULTS | ||||||||||||
| Segment results | 11.237 | 1.706 | 1.175 | -2.449 | 352 | 12.021 | 14.165 | 1.431 | 1.127 | -1.290 | -322 | 15.113 |
| Operacional results | 12.021 | 15.113 | ||||||||||
| Interest expenses | -6.345 | -314 | -176 | -9.303 | 2.525 | -13.613 | -8.927 | -231 | -221 | -10.950 | 4.039 | -16.290 |
| Interest income | 2.398 | 6 | 11 | 740 | -2.875 | 280 | 2.523 | 5 | 1 | 1.828 | -3.717 | 639 |
| Tax on profits | - | - | - | - | - | -1.019 | - | - | - | - | - | -264 |
| Income from ordinary activities | -2.330 | -803 | ||||||||||
| Gains/ (losses) in associated companies | 2 | 2 | ||||||||||
| Net profit /(loss) for the year | -2.329 | -801 | ||||||||||
| Attributable : | ||||||||||||
| Equity shareholders | -2.467 | -945 | ||||||||||
| Non controlling interests | 138 | 144 |
As at 30 September 2012 and 2011, paper sales per country where the Group operates were broken down as follows:
| Sales | ||
|---|---|---|
| 30 September 2012 | 30 September 2011 | |
| Germany | 332.223 | 355.513 |
| France | 161.451 | 174.309 |
| Portugal | 31.010 | 41.854 |
| Others | 106.788 | 127.805 |
| 631.472 | 699.482 |
As at the end of the nine month period to 30 September 2012 and 30 September 2011, the Other costs brake down as follows:
| 30 September 2012 | 30 September 2011 | |
|---|---|---|
| General and Administrative expenses | -63.477 | -66.322 |
| Indirect taxes | -2.944 | -2.716 |
| Other costs | -550 | -1.736 |
| Impairment to current assets | -2.980 | -2.380 |
| -69.951 | -73.154 |
As at the end of the nine months to 30 September 2012 and 30 September 2011, financial function was broken down as follows:
| 30 September 2012 | 30 September 2011 | |
|---|---|---|
| Financial income | ||
| Interest received Favourable FX differences |
- 63 |
90 160 |
| Other financial income and profits |
216 | 388 |
| 279 | 638 | |
| Financial costs | ||
| Interest paid | -10.260 | -7.853 |
| Unfavourable FX differences Other financial losses and |
-46 | -537 |
| costs | -3.306 | -7.901 |
| -13.612 | -16.291 | |
| Net financial results | -13.333 | -15.652 |
As at 30 September 2012 and 31 December 2011, Available-for-sale financial assets were broken down as follows:
| 30 September 2012 | 31 December 2011 | |
|---|---|---|
| Non current | ||
| Other´s | 62 | 47 |
| 62 | 47 | |
| Current | ||
| BANIF - Unidades de participação em | ||
| fundos de investimento | - | 628 |
| - | 628 |
Changes in Available-for-sale financial assets during nine month period to 30 September 2012 and year 2011 were as follows:
| Opening balance as at 1 January 2010 | 673 |
|---|---|
| Aquisitions | 2 |
| Disposals | - |
| Changes in fair value | - |
| Closing balance as at 31 December 2010 | 675 |
| Aquisitions | - |
| Disposals | -613 |
| Changes in fair value | - |
| Closing balance as at 30 June 2011 | 62 |
As at 30 September 2012, the following subsidiary companies were consolidated on a full consolidation basis:
| Subsidiary company name |
Head Office | % Group holdings |
Business operation |
Direct holding company |
Date of incorporation |
|---|---|---|---|---|---|
| Gestinapa - SGPS, SA |
Rua Castilho, 44- 3º 1250-071 Lisbon |
100.00 | SGPS | Inapa – IPG, SA |
June 1992 |
| Inapa-Portugal, SA | Rua das Cerejeiras, nº 5, Vale Flores São Pedro de Penaferrim 2710 Sintra |
99.75 | Paper Merchanting |
Gestinapa - SGPS,SA |
1988 |
| Inapa Distribuición Ibérica, SA |
c/ Delco Polígono Industrial Ciudad del Automóvil 28914 Leganés, Madrid |
100.00 | Paper Merchanting |
Gestinapa SGPS, SA |
December 1998 |
| Inapa France, SA | 91813 Corbeil Essones Cedex France |
100.00 | Paper Merchanting |
Inapa – IPG, SA |
May 1998 |
| Logistipack – Carton Services,SA |
14, Impasse aux Moines 91410 Dourdon France |
100.00 | Packaging | Europackagin g SGPS, Lda |
January 2008 |
| Inapa Belgique | Vaucampslan, 30 1654 Huizingen Belgium |
99.94 | Paper Merchanting |
Inapa-France, SA |
May 1998 |
| Inapa Luxemburg | 211, Rue des Romains. L. 8005 Bertrange Luxemburg |
97.81 | Paper Merchanting |
Inapa Belgique |
Maio 1998 |
| Inapa Deutschland, GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
97.60 | Holding | Gestinapa SGPS, SA |
April 2000 |
| Subsidiary company name |
Head Office | % Group holdings |
Business operation |
Direct holding company |
Date of incorporation |
|---|---|---|---|---|---|
| Papier Union, GmbH |
Warburgstraβe, 28 20354 Hamburgo Germany |
94.90 | Paper Merchanting |
Inapa Deutschland, GmbH |
April 2000 |
| PMF- Print Medien Factoring , GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
100.00 | Factoring | Papier Union, GmbH |
September 2005 |
| Inapa Packaging, GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
100.00 | Holding | Papier Union, GmbH |
2006 |
| HTL Verpackung, GmbH |
Werner-von Siemens Str 4-6 21629 Neu Wulmstrof Germany |
100.00 | Packaging | Inapa Packaging, GmbH |
January 2006 |
| Hennessen & Potthoff, GmbH |
Tempelsweg 22 Tonisvorst Germany |
100.00 | Packaging | Inapa Packaging, GmbH |
January 2006 |
| Inapa Viscom, GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
100.00 | Holding | Papier Union, GmbH |
January 2008 |
| Complott Papier Union, GmbH |
Industriestrasse 40822 Mettmann Germany |
100.00 | Visual Communication |
Inapa VisCom, GmbH |
January 2008 |
| Inapa – Merchants, Holding, Ltd |
Torrington House, 811 High Road Finchley N12 8JW United Kingdom |
100.00 | Holding | Gestinapa – SGPS ,SA |
1995 |
| Inapa Suisse | Althardstrasse 301 8105 Regensdorf – Switzerland |
100.00 | Paper Merchanting |
Inapa-IPG,SA e Papier Union, GmbH |
May 1998 |
| Europackaging SGPS, Lda |
Rua Castilho 44- 3º 1250-071 Lisboa |
100.00 | Holding | Inapa-IPG,SA e Gestinapa, SGPS,SA |
October 2011 |
| Edições Inapa, Lda | Rua Castilho 44- 3º 1250-071 Lisbon |
100,00 | Editorial | Inapa-IPG,SA e Gestinapa, SGPS,SA |
November 2009 |
| Subsidiary company name |
Head Office | % Group holdings |
Business operation |
Direct holding company |
Date of incorporation |
|---|---|---|---|---|---|
| Inapa Angola – Distribuição de Papel, SA |
Rua Amílcar Cabral nº 211 Edifício Amílcar Cabral nº 8º Luanda - Angola |
100.00 | Paper Merchanting |
Inapa Portugal, SA |
December 2009 |
| Semaq Emballages, SA |
Rue de Strasbourg – ZI de Bordeaux Fret França |
100.00 | Packaging | Logistipack – Carton Services,SA |
February 2012 |
| Inapa Embalagem, Lda |
Rua das Cerejeiras, nº 5, Vale Flores São Pedro de Penaferrim 2710 Sintra |
100.00 | Packaging | Inapa Portugal, SA |
July 2012 |
| Inapa Shared Center, Lda |
Rua das Cerejeiras, nº 5, Vale Flores São Pedro de Penaferrim 2710 Sintra |
100.00 | Shared Services |
Inapa Portugal, SA |
July 2012 |
In the nine months ended September 30, 2012, there were the following amendments in respect of the consolidated companies: (i) acquisition of subsidiary Semaq Emballages SA; (ii) establishment of a new company based in Portugal, Inapa Embalagem, Lda, (iii) establishment of a new company based in Portugal, Inapa Shared Center, Lda.
All balances and transactions with subsidiary companies were eliminated in consolidation process.
The following companies were consolidated per the equity method in the consolidated financial statements and are reported under Holdings in associated companies:
| Associate company name | Shareholding company | % Holding |
|---|---|---|
| Surpapel, SL | Inapa España Distribuicíon Ibérica, SA | 25,00 |
| Inapa Logistics | Warburgstrasse,28 20354 Hamburg Alemanha |
100,00 |
| Inapa Vertriebsgesellschaft GmbH |
Warburgstrasse,28 20354 Hamburg Alemanha |
100,00 |
Holdings in the companies listed in the following table were not consolidated on a full consolidation basis. The impact of their exclusion is deemed to be materially irrelevant. Megapapier was not consolidated on a full consolidation basis due to the fact that the Group intends to liquidate it and it was valued at nil.
| Company name | Head Office | Direct Shareholder | % holdings |
|---|---|---|---|
| Megapapier - Mafipa Netherland BV |
PO Box 1097 3430 BB Nieuwegein Holand |
Inapa France, SA | 100% |
| Inapa Logistics | Warburgstrasse,28 20354 Hamburg Germany |
Papier Union, GmbH | 100% |
| Inapa Vertriebsgesellschaft GmbH |
Warburgstrasse,28 20354 Hamburg Germany |
Papier Union, GmbH | 100% |
As at 30 September 2012 and 31 December 2011, Trade receivable was broken down as follows:
| 30 September 2012 | 31 December 2011 | |
|---|---|---|
| Trade receivables | ||
| Trade receivables -Current account | 149.328 | 150.188 |
| Trade receivables -Bills receivable | 8.141 | 13.781 |
| Doubtful debt | 17.905 | 13.909 |
| 175.374 | 177.878 | |
| Cumulative impairment losses | -12.950 | -11.259 |
| Trade receivebles - net balance | 162.424 | 166.619 |
As at 30 September 2012 and 31 December 2011, the balance of Other assets was broken down as follows:
| Other non current assets | ||
|---|---|---|
| Other debtors | 22.593 | 23.056 |
| Accumulated impaiment losses | -1.223 | -1.221 |
| 21.370 | 21.835 | |
| Other current assets | ||
| Stockholdings and stockholders | - | 1 |
| Advances to suppliers | 396 | 562 |
| Other debtors | 16.633 | 15.959 |
| Accumulated impaiment losses | -3.019 | -3.019 |
| 13.614 | 12.940 | |
| Accrued income | 14.901 | 23.147 |
| Deferred costs | 2.923 | 1.742 |
| 31.834 | 38.392 |
The balance of Cash and cash-equivalent was broken down as follows:
| 30 September 2012 | 31 December 2011 | 30 September 2011 | |
|---|---|---|---|
| Cash and cash-equivalent | |||
| Banks | 9.039 | 14.865 | 11.909 |
| Cash | 130 | 182 | 137 |
| 9.169 | 15.047 | 12.046 |
For purposes of reconciliation to the Cash Flow Statement, Cash and cash-equivalent items are broken down as follows:
| 30 September 2012 | 31 December 2011 | 30 September 2011 | |
|---|---|---|---|
| Cash and cash-equivalent | |||
| Banks | 9.039 | 14.865 | 11.909 |
| Cash | 130 | 182 | 137 |
| Cash and cash-equivalent per balance sheet | 9.169 | 15.047 | 12.046 |
| Bank overdrafts | -105.888 | -85.873 | -94.412 |
| Cash and Cash-equivalent per Cash-Flow statement | -96.719 | -70.826 | -82.366 |
The balance of Bank overdrafts includes creditor balances held on current accounts with financial institutions included in the balance of Loans (Note 14).
During the nine months ended in 30 September 2012 the recognised asset impairments were as follows:
| Goodwill | Other intangible assets |
Inventories | Trade receivables |
Other current assets |
Total | |
|---|---|---|---|---|---|---|
| Balance as at January 1, 2011 | 11.766 | 27.464 | 1.114 | 10.766 | 11.476 | 62.586 |
| Increases | - | - | 110 | 2.854 | - | 2.964 |
| Utilisation | - | - | - | -592 | -7.236 | -7.828 |
| Reverseals | - | - | -169 | -1.741 | - | -1.910 |
| Changes in the consolidation perimeter | - | - | - | -84 | - | -84 |
| Exchange rate differences | - | - | 4 | 56 | - | 60 |
| Balance as at December 31, 2011 | 11.766 | 27.464 | 1.059 | 11.259 | 4.240 | 55.788 |
| Increases | - | - | 195 | 2.978 | 2 | 3.175 |
| Utilisation | - | - | - | -270 | - | -270 |
| Reverseals | - | - | -238 | -1.053 | - | -1.291 |
| Changes in the consolidation perimeter | - | - | 29 | 17 | - | 46 |
| Exchange rate differences | - | - | 1 | 19 | - | 20 |
| Balance as at September 30, 2012 | 11.766 | 27.464 | 1.046 | 12.950 | 4.242 | 57.468 |
At September 30,2012 and December 31, 2011 share capital was represented by 450,980,441 shares, of which 150,000,000 shares have no par value ordinary nature and 300,980,441 preferred shares without voting rights, certificated and bearer with no par value (in 2010 share capital was represented by 150,000,000 ordinary shares with a nominal value of Euro 1 each). Equity is fully subscribed and issued.
The preference shares confer the right to a preferential dividend of 5% of their issue price (0.18 euros per share), taken from the profits that, under applicable law, may be distributed to shareholders. In addition to the preferential dividend rights, preference shares confer all the rights attaching to ordinary shares, except the right to vote. The preferred dividend that is not paid in a year must be paid within the following three years, before dividends on these, as long as there are distributable profits. In the case of the priority dividend is not fully paid during two years, preference shares are to confer voting rights on the same terms that the ordinary shares and only lost it in the year following that in which the dividends have been paid priority.
In compliance with the provisions of Articles 16 and 248 - B of the Securities Market Code and CMVM (the Portuguese Securities Market Commission) Regulation no. 5 / 2008, Inapa – Investimentos, Participações e Gestão, SA, was duly notified of the following qualified holdings of its shares by other companies or individuals:
In compliance with the aforementioned applicable legislation and regulations, the Company was neither notified of any changes to the aforementioned holdings nor of any other holdings of other shareholders to whom voting rights equal to or greater than 2% of share capital may have accrued.
Notes:
(*) The holdings of Banco Comercial Português, SA, are broken down as follows:
As at 30 September 2012, the Group did not hold own shares and no transactions involving own shares were recorded during the nine-month period under analysis.
As at 30 September 2012 and 31 December 2011, Loans balance were broken as follows:
| 30 September 2012 | 31 December 2011 | |
|---|---|---|
| Current debt | ||
| ° Bank loans | ||
| ° Bank loans and other current financial instruments ° Commercial paper, redeemable at its nominal value, |
105.888 | 85.873 |
| renewable, with maturity within one year ° Medium and long-term financial instruments |
45.743 | 68.310 |
| (portion maturity within 1 year ) | 12.058 | 12.546 |
| ° Other current financial loans | 7.718 | 9.530 |
| Total current debt | 171.407 | 176.259 |
| Non- current debt | ||
| ° Bank loans | ||
| ° Medium and long-term financial instruments | 98.321 | 102.572 |
| ° Other loans | 31.854 | 45.897 |
| 130.175 | 148.469 | |
| ° Outros empréstimos obtidos Financing associated to finantial assets - securitisation |
||
| (Note 37) | 38.943 | 38.061 |
| Total non-current debt | 169.118 | 186.530 |
| Total debt | 340.525 | 362.789 |
As at 30 September 2012 the bank loans conditions are similar to the ones of 31 December 2011.
As at 30 September 2012 and 31 December 2011, the net balance of consolidated financial debt is broken down as follows:
| 30 September 2012 | 31 December 2011 | |
|---|---|---|
| Loans | ||
| Current | 171.407 | 176.259 |
| Non-current | 130.175 | 148.469 |
| 301.582 | 324.728 | |
| Loans associated to financial assets - securitization | 38.943 | 38.061 |
| Financial leases debt | 8.971 | 10.006 |
| 349.496 | 372.795 | |
| Cash and cash-equivalents | 9.169 | 15.047 |
| Negotiatable financial assets (listed securities) | - | - |
| Available-for-sale financial assets (listed securities) | - | - |
| 9.169 | 15.047 | |
| 340.327 | 357.748 |
As at 30 September 2012 and 31 December 2011, the balances of Suppliers and of Other current liabilities were broken down as follows:
| 30 September 2012 | 31 December 2011 | |
|---|---|---|
| Suppliers | ||
| Suppliers on current account | 52.636 | 42.722 |
| Trade bills account | - | - |
| Invoices pending reconciliation | 4.143 | 4.680 |
| 56.779 | 47.402 | |
| Other current liabilities | ||
| Advances from clients | 1.322 | 1.601 |
| Fixed assets suppliers | 1.087 | 1.295 |
| Other creditors | 11.122 | 10.724 |
| Accruals and deferred items | 10.372 | 10.041 |
| 23.903 | 23.661 |
The amount of taxes in the Interim Consolidated Income Statement for the nine months to 30 September 2012, amounting to a total of 1.019 thousand Euros, equates to the liability for current income tax for the nine months period in the amount of 693 thousand Euros plus the balance of changes in deferred tax, amounting to 326 thousand Euros.
The differential between the nominal tax rate (average rate of 30%) and the effective company income tax rate (IRC company tax) for the Group, as at 30 September 2012, is detailed in the following table:
| 30 September 2012 | |
|---|---|
| Net income before tax | -1.310 |
| Nominal company tax rate | 30% |
| 393 | |
| Income tax (payment) | 1.019 |
| 1.412 | |
| Permanent differences- France | 112 |
| Permanent differences- Portugal | 17 |
| Permanent differences- IPG | 83 |
| Permanent differences- IMH | 150 |
| Permanent differences- Germany | 420 |
| Exchange rate differences | 1 |
| FX differences | 429 |
| Write-off of deferred tax assets | 196 |
| Changes in tax rates - opening balances | 36 |
| Other | -32 |
| 1.412 |
All instances where future taxation due may come to be significantly impacted are reported in the financial statements as at 30 September 2012 and 31 December 2011.
The following table reports changes in deferred tax assets and liabilities during the nine months to 30 September 2012 and the financial year ended 31 December 2011:
| 01-01-2012 | Changes in consolidation perimeter |
Fair value reserves and other reserves |
Net profit for the period |
30-09-2012 | |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Taxable provisions | 53 | - | - | - | 53 |
| Reportable tax losses | 16.425 | - | - | 1.078 | 17.503 |
| Others | 3.048 | - | - | -115 | 2.933 |
| 19.526 | - | - | 963 | 20.489 | |
| Deferred tax liabilities | |||||
| Fixed assets revaluation | -8.152 | - | - | -63 | -8.215 |
| Depreciation | -12.461 | - | - | -834 | -13.296 |
| Others | -514 | - | - | -392 | -906 |
| -21.127 | - | - | -1.289 | -22.417 | |
| Net deferred tax | -1.601 | - | - | -326 | -1.928 |
| Changes in consolidation |
Fair value reserves and |
Net profit for the |
|||
|---|---|---|---|---|---|
| 01-01-2011 | perimeter | other | period | 31-12-2011 | |
| Deferred tax assets | |||||
| Taxable provisions | 53 | - | - | - | 53 |
| Reportable tax losses | 17.848 | - | - | -1.423 | 16.425 |
| Others | 3.093 | - | - | -45 | 3.048 |
| 20.994 | - | - | -1.468 | 19.526 | |
| Deferred tax liabilities | |||||
| Fixed assets revaluati on | -8.142 | - | - | -10 | -8.152 |
| Depreci ati on | -11.363 | - | - | -1.098 | -12.461 |
| Others | -759 | - | - | 244 | -515 |
| -20.264 | - | - | -864 | -21.128 | |
| Net deferred tax | 730 | - | - | -2.331 | -1.601 |
Deferred tax assets are recognised for tax losses insofar as the use of their respective fiscal benefits is likely due to expected future taxable profits. The Group recognised a balance of 17,503 thousand Euros in deferred tax assets reported to tax losses which may come to be deducted from future taxable profits, as detailed in the following Table:
| Company name | Deferred tax balance | Due date | |
|---|---|---|---|
| Inapa France | 8.739 | ilimitado | |
| Inapa Distribuición Ibérica | 6.415 | 2021-2027 | |
| Portuguese group companies | 127 | 2013-2016 | |
| Inapa Suisse | 301 | 2018 | |
| Inapa Bélgique | 1.865 | ilimitado | |
| Outros | 56 | ||
| 17.503 |
On 1 August 2007, Papelaria Fernandes – Indústria e Comércio, SA filed a suit against Inapa – Investimentos, Participações e Gestão, SA and its subsidiaries Inaprest – Prestação de Serviços, Participações e Gestão, SA (a liquidated company) and Inapa Portugal – Distribuição de Papel, SA, petitioning the Court to, in short:
Since then, Papelaria Fernandes – Industria e Comércio, SA, has fully repaid the credit facilities obtained from Banco Espírito Santo and Caixa Central de Crédito Agrícola Mútuo, on account of which:
The legal suit, which has been valued at 24,460 thousand Euros, was contested by Inapa - IPG and by its subsidiary Inapa Portugal – Distribuição de Papel, SA, and is pending decision by the Court on the effects of the dissolution / liquidation of Inaprest – Prestação de Serviços, Participações e Gestão, SA. The Group believes that no financial impact will arise from such decision and, therefore, has not raised provisions on that account.
After 30 September 2012 and to the publication date Inapa Group has not verified any subsequent relevant events.
- : - : - : - : - : - : -
Stakes held in the company by members of the Board of Directors and Statutory Auditor, in compliance with paragraph a) no. 1 of article 9.º of the CMVM Regulation no. 5/2008.
Board of Directors
| Name | Number of | Voting |
|---|---|---|
| shares | rights | |
| Álvaro João Pinto Correia | 0 | 0% |
| José Manuel Félix Morgado | 563 631 | 0,38% |
| António José Gomes da Silva Albuquerque | 0 | 0% |
| Jorge Manuel Viana de Azevedo Pinto Bravo | 0 | 0% |
| Arndt Klippgen | 0 | 0% |
| Emídio de Jesus Maria | 0 | 0% |
| Acácio Jaime Liberado Mota Piloto | 0 | 0% |
| Eduardo Fernández-Espinar | 200 000 | 0,13% |
| Detidas por pessoas ou entidades | ||
| contempladas no n.º 2 do art.º 447º do | ||
| Código das Sociedades Comerciais | 100 000 | 0,07% |
Chartered Accountant
| Name | Number of | Voting |
|---|---|---|
| shares | rights | |
| PricewaterhouseCoopers & Associados, SROC, Lda, | 0 | 0% |
| representada por: | ||
| - José Pereira Alves – ROC efectivo | ||
| José Manuel Henriques Bernardo, ROC suplente | 0 | 0% |
In compliance with the content of paragraph a) no. 1 of article 9 of the CMVM Regulation no. 5/2008, Inapa informs that during 2012 there were no transactions registered by any of its Governing Bodies members.
In compliance with the content of nº 1, Paragraph c) of Article 246 of CVM, the members of the Board of Directors of Inapa – Investimentos, Participações e Gestão, SA hereby declare that, to the best of their knowledge, the information contained in the abridged consolidated financial statements reported to the nine months ended on 30 September 2012 were elaborated in full conformance with the applicable accounting principles, providing a true and appropriate reflection of the assets and liabilities, financial standing, and results of the Company and its subsidiary and associate companies included in its consolidation perimeter and that its Interim Directors' Report faithfully reports on the performance of its statutory business and the set of companies included in its consolidated financial statements.
Lisbon, 31 October 2012
Álvaro João Pinto Correia Chairman of the Board of Directors
José Manuel Félix Morgado Vice-Chairman and President of the Executive Committee of the Board of Directors
Arndt Klippgen Director and member of the Executive Committee of the Board of Directors
António José Gomes da Silva Albuquerque Director and member of the Executive Committee of the Board of Directors
Jorge Manuel Viana de Azevedo Pinto Bravo Director and member of the Executive Committee of the Board of Directors
Emídio de Jesus Maria Director and Chairman of the Audit Committee
Acácio Jaime Liberado Mota Piloto Director and member of the Audit Committee
Director and member of the Audit Committee
This document contains information and future estimates based on current expectations and management opinions deemed reasonable. Future estimates must not be considered consolidated facts and are subject to several unpredictable factors that may have an impact on future results.
Despite the fact that said estimates represent current expectations, investors, analysts and all those who may make use of this document are warned that future information is subject to uncertain factors and risks, of which many are difficult to forecast. All readers are warned not to attribute inappropriate importance to future estimates and information. We exempt ourselves of any responsibilities concerning any future estimates or information.
Report available on Inapa's website www.inapa.pt
Investor Relations Hugo Rua [email protected] Tel.: +351 213 823 007
Inapa is admitted to trading on the Euronext Stock Exchange. Information about the company may be checked under the tickers:
Inapa – Investimentos, Participações e Gestão, SA Rua Castilho, 44, 3º 1250-071 Lisbon Portugal
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.