AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Patris Investimentos

Quarterly Report May 30, 2014

1946_10-q_2014-05-30_c4d517df-6d1a-4ed7-8bae-2f10410bdf1b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: Rua João Mendonça, 529 – 4464‐501 Senhora da Hora

Share Capital 1,000,000,000 Euro

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

31 March 2014

Management Report Sonae Investimentos – S.G.P.S., S.A.

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Investimentos ‐ S.G.P.S., S.A. for the first three months of 2014.

Activity evolution for the period

During the course of the first three months of 2014, the consolidated turnover of Sonae Investimentos totalled 1.089 million Euro, which corresponds to an increase of 4% compared to the same period in the previous year.

In the same period, the Company's underlying EBITDA reached 57 million Euro. This represents a decrease of 4% regarding the same period last year. This decrease of underlying EBITDA was driven by Sonae MC, which was negatively affected by the Easter effect and by the highly competitive market environment in food retail. Overall underlying EBITDA margin stood at 5.3% of sales (0.5 pp below the first three months of 2013).

In terms of operating results (EBIT), these amounted to 16 million Euro in the period (equivalent to 1.4% of sales, and 0.7pp above last year's comparable), which compares with a 7 million Euro result for the first three months of 2013.

Sonae Investimentos consolidated net result in the first three months of 2013 totalled ‐0.9 million Euro, 8.2 million Euro above the amount realised in the same period of 2013.

At the end of March, Sonae Investimentos detained an overall portfolio of 1,166 stores1, corresponding to a sales area of 1,074 thousand m21. During the period, the company continued the consolidation of Sonae SR's own store network in international markets. As at the end of March 2013, Sonae SR's formats had a total of 168 stores outside of Portugal, including 50 under franchising agreements.

In Portugal, the company materialized a selective opening of new retail stores, including 1 Continente Bom Dia, and 11 Meu Super Stores under franchise agreements.

In parallel to the expansion effort, the company carried a Refurbishment Programme in a number of retail units so as to ensure they remain as a reference in their respective catchment areas. Total investment amounted to 28 million Euro during the first three months of the year.

1 Excludes Geostar

Outlook

Sonae Investimentos strategic guidelines privilege growth and the strengthening of the value proposition based on a continued investment in efficiency and innovation. This positioning, consistently adopted by the Company, has allowed for the combination of strong growth rhythms with strong profitability benchmarks, and once again will be at the basis of the Company´s performance during the course of the next months.

Methodological note

The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union. The financial information regarding quarterly and semiannual figures was not subject to audit procedures.

Maia, 12 of May 2014

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Glossary

turnover (t)

sale of articles + services rendered.

underlying EBITDA

turnover + investment income + other income – negative goodwill – reversal of impairment losses – operational costs ‐ provision for extensions of guarantees

operating results (EBIT)

turnover + other income – operational costs ‐ provision for extensions of guarantees + gains / losses on sales of businesses – amortisations and impairment losses + share of results of joint ventures and associated undertakings

net investment

increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) ‐ disposals in gross fixed assets (tangible and intangible) + increases in goodwill.

net debt

current borrowings + noncurrent borrowings + financial leasing creditors – cash and cash equivalents – other current financial investments

gearing

ratio between net financial debt and shareholders' funds

net capital employed

gross fixed assets (tangible and intangible) + other gross real estate assets (including goodwill) ‐ amortisations and impairment losses + financial investments + working capital

Condensed consolidated

financial statements

CONDENSED CONSOLIDATED STATEMENT OF FINANTIAL POSITION AT 31 MARCH 2014 AND 2013 AND AT 31 DECEMBER 2013

(Translation of condensed consolidated financial statements originally issued in Portuguese.

(Amounts expressed in euro) In case of discrepancy the Portuguese version prevails.)

ASSETS Notes 31 March 2014 31 March 2013 31 December 2013
NON‐CURRENT ASSETS:
Tangible assets 8 1,802,575,435 1,999,323,388 1,820,583,824
Intangible assets 9 165,843,963 153,601,890 163,731,471
Goodwill 498,186,402 499,234,487 498,186,402
Investments in joint ventures and associates 5 50,928,355 56,146,932 51,797,067
Other investments 6 13,534,515 34,605,325 13,401,237
Deferred tax assets 12 122,520,474 131,119,132 117,412,133
Other non‐current assets 10 23,312,043 25,372,617 23,103,739
Total Non‐Current Assets 2,676,901,187 2,899,403,771 2,688,215,873
CURRENT ASSETS:
Inventories 565,175,935 498,542,128 588,396,336
Trade accounts receivable and other current assets 11 273,967,155 215,074,313 255,867,053
Investments 149,405 1,395,617 42,105
Cash and cash equivalents 13 54,470,255 181,669,720 71,510,332
Total Current Assets 893,762,750 896,681,778 915,815,826
Assets available for sale 720,338
TOTAL ASSETS 3,570,663,937 3,796,805,887 3,604,031,699
EQUITY AND LIABILITIES
EQUITY:
Share capital 14 1,000,000,000 1,000,000,000 1,000,000,000
Own shares (320,000,000) (320,000,000) (320,000,000)
Reserves and retained earnings (97,198,420) 30,964,829 26,266,804
Profit/(Loss) for the period attributable to the equity holders of the Parent Company (1,297,718) (9,415,029) (84,265,323)
Equity attributable to the equity holders of the Parent Company 581,503,862 701,549,800 622,001,481
Equity attributable to non‐controlling interests 15 84,938,198 86,366,804 84,312,167
TOTAL EQUITY 666,442,060 787,916,604 706,313,648
LIABILITIES:
NON‐CURRENT LIABILITIES:
Loans 16 914,896,333 951,080,634 768,686,701
Other non‐current liabilities 18 446,074,429 432,106,095 444,708,892
Deferred tax liabilities 12 128,762,152 131,510,798 116,937,919
Provisions 21 28,068,174 46,808,398 29,588,227
Total Non‐Current Liabilities 1,517,801,088 1,561,505,925 1,359,921,739
CURRENT LIABILITIES:
Loans 16 171,399,810 340,417,502 72,398,602
Trade creditors and other current liabilities 20 1,212,302,990 1,102,837,526 1,462,679,721
Provisions 21 2,717,989 4,128,330 2,717,989
Total Current Liabilities 1,386,420,789 1,447,383,358 1,537,796,312
TOTAL LIABILITIES 2,904,221,877 3,008,889,283 2,897,718,051
TOTAL EQUITY AND LIABILITIES 3,570,663,937 3,796,805,887 3,604,031,699

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 31 March 2014 31 March 2013
Sales 1,077,347,637 1,038,000,376
Services rendered 11,161,075 9,048,208
Investment income 571,555 (13,000)
Financial income 1,607,970 1,622,929
Other income 113,443,916 91,209,609
Cost of goods sold and materials consumed (861,811,500) (803,206,438)
Changes in stocks of finished goods and work in progress 104,784 24,013
External supplies and services (128,822,103) (128,200,246)
Staff costs (144,194,340) (137,249,268)
Depreciation and amortisation 8 and 9 (39,289,632) (46,545,902)
Provisions and impairment losses (525,502) (5,239,724)
Financial expenses (18,170,328) (20,085,282)
Other expenses (10,949,870) (8,639,328)
Share of results of joint ventures and associated undertakings 5 (1,358,838) (2,037,301)
Profit/(Loss) before taxation (885,176) (11,311,354)
Taxation 24 (86,131) 2,154,252
Profit/(Loss) after taxation (971,307) (9,157,102)
Attributable to:
Equity holders of the Parent Company (1,297,718) (9,415,029)
Non‐controlling interests 15 326,411 257,927
Profit/(Loss) per share
Basic 25 (0.001442) (0.010461)
Diluted 25 (0.001442) (0.010461)

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

31 March 2014 31 March 2013
Net Profit / (Loss) for the period (971,307) (9,157,102)
Items that maybe reclassified subsequently to profirt or loss:
Exchange differences arising on translation of foreign operations (235,460) 51,833
Participation in other comprehensive income (net of tax) related to joint ventures
and associated companies included in consolidation by the equity method (Note 5)
490,125 (2,635,619)
Changes in hedge and fair value reserves 728,589 1,775,263
Deferred tax related to changes in fair value reserves (220,503) (510,773)
Other comprehensive income for the period 762,751 (1,319,296)
Total comprehensive income for the period (208,556) (10,476,398)
Attributable to:
Equity holders of Parent Company (531,607) (10,765,950)
Non controlling interests 323,051 289,552

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES INEQUITY

FOR THE PERIODS ENDED 31 MARCH2014 AND 2013

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.) (Amounts expressed in euro)

ibut
able
Hol
ders
of P
Attr
to
Eq
uity
nt C
are
om
pan
y
Res
Re
d
tain
ed E
ings
erve
an
s
arn
Sha
re
ital
cap
Ow
n
sha
res
al
Leg
rese
rve
Cur
renc
y
slat
ion
tran
rese
rve
Hed
ging
rese
rve
Leg
al re
serv
es
cord
in
ac
anc
e
with
ticle
ar
342
CS
º
C
Oth
er
re
serv
es
and
tain
ed
re
ning
ear
s
al
Tot
Net
it/(L
Prof
)
oss
al
Tot
lling
Non
ntro
‐co
inte
rest
s
(No
6)
te 1
al
Tot
ity
equ
Bala
at 1
Ja
ry 2
013
nce
as
nua
1,00
0,00
0,00
0
(32
0)
0,00
0,00
140
,357
,809
336
,811
1,59
5,20
4
320
,000
,000
(39
0)
9,34
8,96
62,9
40,8
64
9,3
10,5
82
752
,251
,446
85,6
91,8
23
837
,943
,269
al
for
the
od
Tot
sive
inco
peri
co
mpr
een
me
51,8
33
1,23
2,86
5
(2,6
19)
35,6
(1,3
21)
50,9
(9,4
29)
15,0
(10,
)
765
,950
289
,552
(10,
)
476
,398
of p
rofi
t of
App
riat
ion
201
2:
rop
nsfe
le
gal
and
ined
ning
Tra
to
reta
r
rese
rves
ear
s
Divi
den
ds
di
strib
uted


284
,660



9,02
5,92
2
(40,
)
000
,000
9,3
10,5
82
(40,
)
000
,000
(9,3
82)
10,5

(40,
)
000
,000


(40,
)
000
,000
buti
Inco
D
istri
me
on
Oth
er
re
serv
es







64,3
04

64,3
04


64,3
04

385
,429

449
,733
Bala
at 3
M
1
arch
20
13
nce
as
1,00
0,00
0,00
0
(32
0,00
0,00
0)
140
,642
,469
388
,644
2,82
8,06
9
320
,000
,000
(43
2,89
4,35
3)
30,9
64,8
29
(9,4
15,0
29)
701
,549
,800
86,3
66,8
04
787
,916
,604
Bala
at 1
Ja
ry 2
014
nce
as
nua
1,00
0,00
0,00
0
(32
0,00
0,00
0)
140
,642
,469
628
,573
(43
9,43
3)
320
,000
,000
(434
,564
,805
)
26,2
66,8
04
(84,
265
,323
)
622
,001
,481
84,3
12,1
67
706
,313
,648
al
sive
inco
for
the
peri
od
Tot
co
mpr
een
me
(232
,100
)
508
,086
490
,125
766
,111
(1,2
97,7
18)
(53
1,60
7)
323
,051
(20
8,55
6)
riat
ion
of p
rofi
t of
App
201
3:
rop
nsfe
Tra
le
gal
and
ined
ning
to
reta
r
rese
rves
ear
s
595
,347
(84,
)
860
,670
(84,
)
265
,323
84,2
65,3
23
Divi
den
ds
di
strib
uted
Oth
ers






(40,
)
000
,000
33,9
88
(40,
)
000
,000
33,9
88

(40,
)
000
,000
33,9
88

302
,980
(40,
)
000
,000
336
,968
Bala
at 3
M
1
arch
20
14
nce
as
1,00
0,00
0,00
0
(32
0,00
0,00
0)
141
,237
,816
396
,473
68,6
53
320
,000
,000
(55
8,90
1,36
2)
(97,
198
,420
)
(1,2
97,7
18)
581
,503
,862
84,9
38,1
98
666
,442
,060

Theaccompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 31 March 2014 31 March 2013
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (214,791,140) (237,006,595)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 3,472,544 3,042,812
Tangible and intangible assets 18,692 317,257
Interest and similar income 366,789 590,723
Loans granted 485,800,939 11,902,000
489,658,964 15,852,792
Cash payments arising from:
Tangible and intangible assets (46,833,703) (52,411,627)
Loans granted (485,050,939) (550,000)
Others (30) (23)
(531,884,672) (52,961,650)
Net cash used in investment activities (2) (42,225,708) (37,108,858)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 453,003,329 1,013,530,126
453,003,329 1,013,530,126
Cash Payments arising from:
Loans obtained (241,802,364) (731,779,159)
Interest and similar charges (6,292,673) (8,263,447)
Others (638,434) (550,374)
(248,733,471) (740,592,980)
Net cash used in financing activities (3) 204,269,858 272,937,146
Net increase/(decrease) in cash and cash equivalents (4) = (1) + (2) + (3) (52,746,990) (1,178,307)
Effect of foreign exchange rate (22,890) (50,358)
Cash and cash equivalents at the beginning of the period 13 71,107,790 148,982,442
Cash and cash equivalents at the end of the period 13 18,383,690 147,854,493

The accompanying notes are part of these condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2014

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

Sonae Investimentos, SGPS, S.A., has its head‐office at Rua João Mendonça nº 529, 4464‐501 Senhora da Hora, Portugal, and is the parent company of a group of companies, as detailed in Notes 4 to 6 the Sonae Investimentos Group ("Sonae Investimentos"). Sonae Investimentos operations and operating segments are described in the management report and in Note 26.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2013.

Basis of preparation

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, issued by the International Accounting Standards Board ("IASB"), and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), as adopted by the European Union as at the consolidated financial statements issuance date.

Interim financial statements are presented quarterly, in accordance with IAS 34‐ "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company and subsidiaries, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value.

New accounting standards and their impact on the consolidated financial statements:

Up to the financial statements approval date, the following Standards and Interpretations, some of which become effective in 2014, have been endorsed by the European Union:

Effective Date (for financial
With mandatory application from 1 January 2014: years beginning on/after)
IFRS 10 ‐ (Consolidated Financial Statements) 01 Jan 2014
IFRS 11 ‐ (Joint arrangements) 01 Jan 2014
IFRS 12 ‐ (Disclosures of Interests in Other Entities) 01 Jan 2014
IAS 27 ‐ (Separate Financial Statements – revised in 2011) 01 Jan 2014
IAS 28 ‐ (Investments in Associates and Joint Ventures) 01 Jan 2014
Amendments to IFRS 10, IFRS 12 and IAS 27 (Investments Entities) 01 Jan 2014
IAS 32 ‐ Amendments (Offsetting Financial Assets and Financial Liabilities) 01 Jan 2014
Amendments to IAS 36 (Recoverable amount disclosures for Non‐Financial Assets) 01 Jan 2014
Amendments to IAS 39 (Reformulation of Derivatives and continuation of Hedge
Accounting)
01 Jan 2014

There were no significant impacts in the financial statements resulting from the adoption of these standards, namely because the Group has amended the measurement of investments in jointly controlled entities by applying the equity method.

The following standards, interpretations, amendments and revisions were endorsed by the European Union and have mandatory application is mandatory in future financial years:

With mandatory application from 1 January 2014 onwards: Effective Date (for financial
years beginning on/after)
IFRS 9 ‐ (Financial instruments – classification and measurement) At a date to
be appointed
IFRS 7 and 9 (Amendment) – (Financial instruments) At a date to
be appointed
IFRS 14 – (Regulatory Deferral Accounts) 01 Jan 2016
IAS 19 (Amendment) – (Employee Benefits) 01 Jul 2014

Improvements of international financial reporting standards (2010‐2012 cycle and 20112013 cycle) 01 Jul 2014

IFRIC 21 – (Levies) 01 Jan 2014

The Group is to assess the impact of these changes and will apply these standards in the year in which they become effective.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after 1st January 2014 as disclosed in Note 2 and which didn't have any significant impacts on the financial statements as at 31 March 2014.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

The subsidiaries included in the consolidated financial statements, its head offices and percentage of capital held as at 31 March 2014 and 31 December 2013 are as follows:

31 March 2014 31 December 2013
COMPANY Head Office Direct Total* Direct Total*
Sonae Investimentos, SGPS, SA Matosinhos Holding Holding Holding Holding
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Bom Momento ‐ Restauração, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta ‐ Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Chão Verde ‐ Sociedade de Gestão
Imobiliária, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba ‐ Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe ‐ Imobiliária de Castelo de Paiva,
SA
a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%

Percentage of capital held

SONAE INVESTIMENTOS, SGPS, SA

Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%
Cumulativa ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Discovery Sports, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% 100.00% 100.00%
Fozimo ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Fozmassimo ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado
Imosede
a) Maia 54.55% 54.55% 54.55% 54.55%
Fundo de Investimento Imobiliário Fechado
Imosonae Dois
a) Maia 99.21% 99.21% 99.48% 99.48%
Igimo ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema ‐ Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield ‐ Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF ‐ Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalfa ‐ Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop – Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo ‐ Distribuição de Materiais de
Construção, SA
b) Maia 50.00% 50.00% 50.00% 50.00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo.com ‐ Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
Pharmacontinente ‐ Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Predicomercial ‐ Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
2) Predilugar ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00%
SDSR – Sports Division SR, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
SDSR – Sports Division 2, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Selifa ‐ Empreendimentos Imobiliários de
Fafe, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest ‐ Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Socijofra ‐ Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00%
Sociloures ‐ Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae MC – Modelo Continente, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonaecenter Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonaegest‐ Sociedade Gestora de Fundos de
Investimento, SA
a) Maia 60.00% 60.00% 60.00% 60.00%
Sonaerp – Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España ‐ Servicios Generales,
SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonvecap, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Sport Zone España ‐ Comércio de Articulos
de Deporte, SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sport Zone Sport Malz.Per.Satis Ith.Ve Tic
Ltd Sti
a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
Têxtil do Marco, SA a) Marco de
Canaveses
92.76% 92.76% 92.76% 92.76%
Tlantic, BV a) Amesterdam (The
Netherlands)
77,66% 77,66% 77,66% 77,66%
SONAE INVESTIMENTOS, SGPS,
SA
Tlantic Portugal ‐ Sistemas de Informação,
SA
a) Matosinhos 77,66% 77,66% 77,66% 77,66%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
77,66% 77,66% 77,66% 77,66%
Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Worten – Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten España Distribución, SL a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy – Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy ‐ Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy Cocuk Malz.Dag.Ith.Ve Tic Ltd.Sti a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
ZYEvolution‐ Investig.e Desenvolvimento,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%

*the percentage of ownership total represents the total direct and indirect percentage on the share capital held by the Group.

  • a) Control held by majority of voting rights;
  • b) Control held by management control.
  • 1) Company sold during the period;
  • 2) Company created during the period.

These entities are consolidated using the full consolidation method, considering that they are controlled by Sonae Investimentos SGPS, S.A..

5 JOINTLY CONTROLLED ENTITIES AND ASSOCIATED COMPANIES

Jointly controlled entities and associated companies included in the consolidated financial statements, their head offices and the percentage of share capital held by Sonae as at 31 March 2014 and 31 December 2013 are as follows:

Percentage of capital held
31 March 2014 31 December 2013 Statment of financial position
Company Head Office Direct Total* Direct Total* 31 March 2014 31 December 2013
Raso SGPS, SA (consolidated) Lisbon 50.00% 50.00% 50.00% 50.00% 9,924,070 10,150,202
Investments in joint ventures 9,924,070 10,150,202
MDS SGPS, SA (consolidated) Maia 46.92% 46.92% 46.92% 46.92% 40,157,020 40,746,920
Mundo Vip Lisbon 33.34% 33.34%
Sempre a Postos ‐ Produtos Alimentares e
Utilidades, Lda
Lisbon 25.00% 25.00% 25.00% 25.00% 847,265 899,945
Investments in associated companies 41,004,286 41,646,865
Total 50,928,355 51,797,067

* the percentage of ownership total represents the total direct and indirect percentage on the share capital held by the Group.

1) Company liquidated during the period.

Jointly controlled companies and associated companies were included in the consolidated financial statements by the equity method.

During the periods ended at 31 March 2014 and 2013, movements of Investments in jointly controlled companies and associated companies are made up as follows:

31 March 2014 31 March 2013
Proportion on
equity
Goodwill Total
investment
Proportion on
equity
Goodwill Total
investment
Joint ventures and associated companies
Initial balance as at January,1
Equity method:
9,066,357 42,730,710 51,797,067 17,400,725 44,520,464 61,921,189
Effect in gain or losses in joint controlled and
associated companies
(1,358,838) (1,358,838) (2,037,301) (2,037,301)
Other effects on reserves 490,125 490,125 (2,635,619) (2,635,619)
8,197,645 42,730,710 50,928,355 12,727,805 44,520,464 57,248,269
Accumulated impairment losses (Note 21) (2,101,337) 2,101,337 688,417 (1,789,754) (1,101,337)
6,096,308 44,832,047 50,928,355 13,416,222 42,730,710 56,146,932

The aggregated values of main financial indicators of jointly controlled companies and associated companies can be summarized as follows:

31 March 2014 31 March 2013
Income Expenses Profit/ (Loss) Income Expenses Profit/ (Loss)
Traveling 11,207,059 11,662,707 (455,648) 12,581,308 13,386,374 (805,066)
Insurance 9,920,556 11,406,291 (1,485,735) 11,521,675 13,363,927 (1,842,252)
Others 13,114,332 13,375,259 (260,927) 13,238,632 13,611,702 (373,070)
TOTAL 34,241,947 36,444,257 (2,202,310) 37,341,615 40,362,003 (3,020,388)
31 March 2014 31 December 2013
Assets Liabilities Equity Assets Liabilities Equity
Traveling 72,610,587 44,361,755 28,248,832 67,413,721 38,709,241 28,704,479
Insurance 105,542,058 79,657,475 25,884,584 100,288,792 73,867,578 26,421,214
Others 11,283,979 10,479,924 804,055 12,140,682 11,125,907 1,014,775
TOTAL 189,436,624 134,499,154 54,937,470 179,843,195 123,702,727 56,140,468

6 OTHER NON‐CURRENT INVESTMENTS

Other non‐current investments, their head offices, proportion of capital held and their book value as at 31 March 2014 and 31 December 2013 are as follows:

Percentage of capital held
31 March 2014 31 December 2013 Statment of financial position
Company Head Office Direct Total* Direct Total* 31 March 2014 31 December 2013
Dispar ‐ Distrib. de Participações, SGPS, SA Lisbon 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco ‐ Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Other investments 12,776,342 12,643,064
13,534,515 13,401,237

* the percentage of ownership total represents the total direct and indirect percentage on the share capital held by the Group.

Under the caption other non‐current investments there is an amount of 12,512,785 euro (12,512,681 euro as at 31 December 2013) related to amounts on an Escrow Account invested in superior rating funds and guarantees contractual liabilities assumed by Sonae Investimentos in the disposal of Sonae Distribuição Brasil, S.A. and for which provisions were recorded in the applicable situations (Note 21).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer. That didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as to whether or not, to retain the Escrow Account for ongoing fiscal procedures that have not yet been decided (Note 21). It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers that the reason attends to Sonae Investimentos.

All investments are recorded at acquisition cost less impairment losses, given the fact that these are investments in unlisted shares and whose fair value was not estimated because is not reliable.

7 CHANGES IN CONSOLIDATION PERIMETER

The disposal occurred in the period ended at 31 March 2014, was as follows:

COMPANY Head Office Direct Total
Retail Properties
Fozmassimo ‐ Sociedade Imobiliária, SA Matosinhos 100.00% 100.00%

The disposal mentioned above had the following impact on the consolidated financial statements:

31 December 2013
Net assets
Tangible and intangible assets (Note 8 and 9) 2,777,380
Other assets 23,820
Cash and cash equivalents 14,771
Deferred tax liabilities (77,521)
Other liabilities (62,509)
2,675,941
Profit in disposal 297,373
Consideration received 2,973,313
Effective cash payment received 2,973,313
2,973,313
Net cash‐flow arising from disposal
Effective cash payment received 2,973,313
Cash and cash equivalents disposed (14,771)
2,958,542

The impact in the income statement can be summarized as follows:

31 December 2013
Sales 200,406
Other income 2,329
Other expenses (109,011)
Net financial expenses 61,418
Profit/(Loss) before taxation 155,142
Profit/(Loss) before taxation (35,122)
Profit/(Loss) after taxation 120,020

8 TANGIBLE ASSETS

During the three months period ended at 31 March 2014 and 2013, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and assets tangible
buildings machinery Others in progress assets
1,657,183,620 1,234,317,728 161,976,772 30,494,978 3,083,973,098
557,310 330,069 106,348 20,405,135 21,398,862
(2,758,249) (397,643) (3,492) (3,159,384)
(1,615) (12,239,576) (1,181,455) (188,727) (13,611,373)
39,971 25,865 65,836
2,556,183 13,767,495 3,060,929 (19,961,463) (576,856)
1,657,537,249 1,235,818,044 163,984,967 30,749,923 3,088,090,183
409,051,726 725,545,159 128,792,389 1,263,389,274
6,324,638 24,992,164 3,217,419 34,534,221
(382,745)
(11,774,234)
51,844
(303,612)
415,164,666 739,640,267 130,709,815 1,285,514,748
1,802,575,435
(210,643)
(1,055)


1,242,372,583
(168,610)
(10,663,200)
36,726
(101,972)
496,177,777
(3,492)
(1,109,979)
15,118
(201,640)
33,275,152




30,749,923
Tangible assets
Tangible Total
Land and Plant and assets tangible
buildings machinery Others in progress assets
Gross assets:
Opening balance as at 1 January 2013 1,653,111,333 1,194,405,982 164,829,261 31,807,125 3,044,153,701
Acquisitions 498,800 252,479 43,601 15,654,323 16,449,203
Disposals (11,255) (8,085,188) (1,193,122) (251,051) (9,540,616)
Exchange rate effect 60,061 43,783 103,844
Transfers (99,812) 15,041,991 2,284,528 (19,275,788) (2,049,081)
Closing balance as at 31 March 2013 1,653,499,066 1,201,675,325 166,008,051 27,934,609 3,049,117,051
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 282,468,140 606,760,985 129,139,719 1,018,368,844
Depreciation of the period 6,696,011 31,476,875 3,522,574 41,695,460
Disposals (11,255) (7,852,339) (1,176,014) (9,039,608)
Exchange rate effect 39,441 22,312 61,753
Transfers (8,469) (617,060) (667,257) (1,292,786)
Closing balance as at 31 March 2013 289,144,427 629,807,902 130,841,334 1,049,793,663
Carrying amount as at 31 March 2013 1,364,354,639 571,867,423 35,166,717 27,934,609 1,999,323,388

The most significant values included in the caption "Tangible assets in progress" refer to the following projects:

31 March 2014 31 March 2013
Refurbishment and expansion of stores located in Portugal 17,783,923 18,914,579
Refurbishment and expansion of stores located in Spain 1,178,038 354,685
Projects of stores for which advance payments were made 11,532,400 8,274,617
Others 255,562 390,728
30,749,923 27,934,609

9 INTANGIBLE ASSETS

During the three months period ended at 31 March 2014 and 2013, movements in Intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Patents Intangible Total
and other assets intangible
similar rights Others in progress assets
Gross assets
Opening balance as at 1 January 2014 103,163,864 204,395,830 27,711,325 335,271,019
Acquisitions 741 7,092,417 7,093,158
Disposals of subsidiaries (Note 7) (741) (741)
Disposals (211,336) (22,970) (45,815) (280,121)
Exchange rate effect (943) 28,453 27,510
Transfers 73,034 7,140,412 (7,413,091) (199,645)
Closing balance as at 31 March 2014 103,024,619 211,541,725 27,344,836 341,911,180
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2014 24,647,476 146,892,072 171,539,548
Depreciation and impairment losses of the period 473,418 4,281,993 4,755,411
Disposals of subsidiaries (Note 7)
Disposals (210,216) (20,961) (231,177)
Exchange rate effect (110) 10,235 10,125
Transfers (137) (6,553) (6,690)
Closing balance as at 31 March 2014 24,910,431 151,156,786 176,067,217
Carrying amount as at 31 March 2014 78,114,188 60,384,939 27,344,836 165,843,963
Intangible assets
Patents Intangible Total
and other assets intangible
similar rights Others in progress assets
Gross assets
Opening balance as at 1 January 2013 102,405,406 183,726,252 21,301,926 307,433,584
Acquisitions 26,958 4,078,914 4,105,872
Disposals (18,010) (2,274) (215,964) (236,248)
Exchange rate effect 5,754 27,620 33,374
Transfers 76,471 1,728,161 (1,895,879) (91,247)
Closing balance as at 31 March 2013 102,496,579 185,479,759 23,268,997 311,245,335
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 22,254,148 130,556,813 152,810,961
Depreciation and impairment losses of the period 701,558 4,148,884 4,850,442
Disposals (18,010) (2,274) (20,284)
Exchange rate effect 1,946 12,632 14,578
Transfers (9,676) (2,576) (12,252)
Closing balance as at 31 March 2013 22,929,966 134,713,479 157,643,445
Carrying amount as at 31 March 2013 79,566,613 50,766,280 23,268,997 153,601,890

The value of "Intangible assets in progress" relates mainly to IT projects and computer software development.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2013).

10 OTHER NON‐CURRENT ASSETS

As at 31 March 2014 and 31 December 2013, "Other non‐current assets" are detailed as follows:

31 March 2014 31 December 2013
8,668,720 8,665,429
5,388,802 5,725,333
847,538 818,011
8,184,697 7,858,057
2,443,382 2,423,530
25,533,139 25,490,360
(2,443,382) (2,423,530)
23,089,757 23,066,830
22,286 36,909
23,112,043 23,103,739

"Loans granted to associated companies" refer to MDS SGPS, SA 8,668,720 euro (8,665,429 euro as at 31 December 2013). This loan bears interests at usual market rates and do not have a defined maturity.

Most significant values included in "Trade accounts receivable and other debtors" refers to:

  • a) Amounts related with guarantees of lease contracts in group stores located in Spain, which have not matured until this date;
  • b) Amounts related to legal deposits made by a Brazilian subsidiary, for which are recorded the correspondent liabilities in the caption "Other non‐current liabilities" (Note 18), with no defined maturity;

c) As a result of agreements signed in 2005 by former subsidiary ‐ Sonae Distribuição Brasil, SA (sold to Wal‐ Mart in 2005) with Carrefour Comércio e Indústria Ltda, Sonae Investimentos assumed the responsibility to compensate Carrefour for the expenses that would arise from the 10 stores licensing process in the Brazilian state of São Paulo that were sold to that entity. During 2010, Carrefour triggered a bank warranty "on first demand" amounting to 25,340,145.80 Brazilian real (approximately 8.2 million euro) for alleged expenses incurred with the mentioned stores and that allegedly, arose from the need to remedy deficiencies cited by competent authorities for the licensing process. However no evidence of those expenses was presented to Sonae, or proof of necessity of carrying out such costs for the licensing process as established on the mentioned agreement.

It is the understanding of the Board of Directors and the Group attorneys that the amount paid will be recovered. The company has already started the legal proceedings against Carrefour Comércio e Indústria, Ltda. to recover the above mentioned amount. It's the Board of Directors and the Group attorneys understanding that the amount is recoverable, since Carrefour has never proved the existence of the costs that it claims and which validate the usage of the above mentioned warranty, or through the warranty expiration date (according with Brazilian law).

According to Group attorneys, the amount improperly received by Carrefour for which a reimbursement will be requested (25,340,145.80 Brazilian real), will earn interests at the SELIC rate, and it is expected that the legal process will last up to 7 years, since its beginning in 2011.

11 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 31 March 2014 and 31 December 2013, "Trade accounts receivable and other current assets" are made up as follows:

31 March 2014 31 December 2013
Trade accounts receivable 39,557,760 46,174,574
Taxes recoverable 65,393,302 63,196,961
Granted loans to related companies 23,409,164 8,802,720
Other debtors
Trade suppliers ‐ debtor balances 45,143,147 34,253,806
Special regime for settlement of tax and social security debts 22,327,147 22,327,147
Deposit in favour of Cosec 11,798,127
VAT recoverable on real estate assets 1,417,717 2,905,723
Accounts receivable from the disposal of tangible fixed assets 149,666 194,142
Other debtors 19,078,930 24,326,595
88,116,607 95,805,540
Other current assets
Commercial discounts 39,880,040 30,436,429
Interests to be received 1,766,349 1,585,231
Commissions to be received 2,937,666 2,627,215
Prepayments ‐ Rents 5,467,917 6,019,706
Condominiums management fee's 1,491,403 1,461,240
Insurance premiums paid in advance 6,879,049 5,778,700
Insurance indemnities 5,729,700 2,430,736
Software licenses 2,054,386 1,725,531
Other current assets 8,352,169 6,848,095
74,558,679 58,912,883
Accumulated impairment losses (Note 21) (17,068,357) (17,025,625)
273,967,155 255,867,053

12 DEFERRED TAX

Deferred tax assets and liabilities as at 31 March 2014 and 31 December 2013 are as follows, taking into consideration its temporary differences:

Deferred tax assets Deferred tax liabilities
31 March 2014 31 December 2013 31 March 2014 31 December 2013
Difference between fair value and acquisition cost 5,896,033 5,911,741 21,142,839 21,229,003
Amortisation and depreciation 1,518,036 1,371,758 71,542,457 65,095,329
Provisions and impairment losses not accepted for tax purposes 42,448,952 37,206,940
Write off of tangible and intangible assets 1,268,801 1,661,602
Valuation of hedging derivatives 22,741 210,756 91,650 60,252
Amortisation of goodwill for tax purposes 25,477,058 25,128,058
Revaluation of tangible assets 1,501,181 1,534,310
Tax losses carried forward 61,543,998 61,353,838
Reinvested capital gains/(losses) 1,479,382 1,512,257
Tax Benefits 3,204,661 3,204,661
Others 6,617,252 6,490,837 7,527,585 2,378,710
122,520,474 117,412,133 128,762,152 116,937,919

As at 31 March 2014 and 31 December 2013, and in accordance with tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

31 March 2014 31 December 2013
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax assets Time limit
With limited time use
Generated in 2008 1,219,236 280,424 2014 1,219,236 280,424 2014
Generated in 2009 2,739 630 2015 2,739 630 2015
Generated in 2010 99,670 22,924 2014 99,670 22,924 2014
Generated in 2011 271,308 62,401 2015 271,308 62,401 2015
Generated in 2012 87,055 20,023 2017 87,055 20,023 2017
Generated in 2013 2018
Generated in 2014 2026
1,680,008 386,402 1,680,008 386,402
With a time limit different from the
above mentioned (a)
203,858,655 61,157,596 203,224,787 60,967,436
205,538,663 61,543,998 204,904,795 61,353,838

(a) Includes, as at 31 March 2014, approximately 58 million euro (58 million euro as at 31 December 2013) related to deferred tax assets for which the carry forward period count hasn´t started.

As at 31 March 2014 and 31 December 2013, deferred tax assets resulting from tax losses were assessed and only recognized to the extent it was probable that sufficient taxable profits will be available in the future against which the deferred tax assets can be used, or when taxable temporary differences are recognized by the same entity and expected to reverse in the same period. This assessment was based on business plans of Sonae Investimentos companies, which are periodically reviewed and updated, and on identified and available tax planning opportunities.

As at 31 March 2014, there were tax losses carried forward, amounting to 182.1 million euro (175.9 million euro as at 31 December 2013) for which no deferred tax assets were recognized due to uncertainties of their future use. These may be summarised as follows:

31 March 2014 31 December 2013
Tax losses carried
forward
Deferred tax credit Time limit Tax losses carried
forward
Deferred tax credit Time limit
With limited time use
Generated in 2008 2,017,121 463,938 2014 2,017,121 463,938 2014
Generated in 2009 4,540,125 1,044,229 2015 4,531,833 1,042,321 2015
Generated in 2010 5,386,907 1,238,989 2014 5,386,907 1,238,989 2014
Generated in 2011 4,292,265 987,221 2015 4,292,265 987,221 2015
Generated in 2012 3,495,558 803,978 2017 3,495,558 803,978 2017
Generated in 2013 98,018 22,544 2018 98,018 22,544 2018
Generated in 2014 791,283 181,995 2026
20,621,277 4,742,894 19,821,702 4,558,991
Without limited time use 13,896,993 4,724,977 12,858,928 4,372,036
With a time limit different from the
above mentioned a)
147,602,496 44,278,481 143,265,248 42,977,312
182,120,766 53,746,352 175,945,878 51,908,339

13 CASH AND CASH EQUIVALENTS

As at 31 March 2014 and 31 December 2013 "Cash and cash equivalents" can be detailed as follows:

31 March 2014 31 December 2013
Cash at hand 7,127,442 7,497,968
Bank deposits 47,342,813 64,012,364
Treasury applications
Cash and cash equivalents on the statement of financial position 54,470,255 71,510,332
Bank overdrafts (Note 16) (36,086,565) (402,542)
Cash and cash equivalents on the statement of cash flows 18,383,690 71,107,790

Bank overdrafts, are disclosed in the statement of financial position under Current bank loans.

14 SHARE CAPITAL

As at 31 March 2014, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 31 March 2014, the subscribed share capital was held as follows:

Entity %
Sonae, SGPS, S.A. 76.856%
Sonae Investments, BV 13.142%
Sonae MC – Modelo Continente, SGPS, S.A. 10.000%
Libra Serviços, Lda 0.002%

As at 31 March 2014, Efanor Investimentos S.G.P.S., S.A. and its subsidiaries held 52.48% of the share capital of Sonae, SGPS, S.A.

15 NON‐CONTROLLING INTERESTS

Movements in "Non‐controlling interests" during the periods ended as at 31 March 2014 and 31 December 2013 are as follows:

31 December 2013
85,691,823
(190,744)
(4,620,415)
1,209,335
388,607
1,833,561
84,312,167

16 LOANS

As at 31 March 2014 and 31 December 2013, "Loans" are made up as follows:

31 March 2014 31 December 2013
Outstanding amount Outstanding amount
Current Non Current Current Non Current
Bank loans
Sonae Investimentos, SGPS, S.A. ‐ commercial paper 107,500,000 213,000,000 32,500,000 65,000,000
Subsidiary of Sonae Investimentos 2011/2016 20,000,000 45,000,000 20,000,000 45,000,000
Others 3,942,540 3,180,421 3,936,459 4,979,752
131,442,540 261,180,421 56,436,459 114,979,752
Bank overdrafts (Note 14) 36,086,565 402,542
Up‐front fees beared with the issuance of loans (63,040) (238,566) (64,637) (285,174)
Bank loans 167,466,065 260,941,855 56,774,364 114,694,578
Bonds
Bonds Sonae SGPS / 2007 / 2015 200,000,000 200,000,000
Bonds Sonae Investimentos / 2007 / 2015 155,000,000 155,000,000
Bonds Sonae Investimentos/ 2009/ 2014 10,000,000
Bonds Sonae Investimentos/ 2012/ 2017 170,000,000 170,000,000
Bonds Sonae Investimentos / 2013/ 2018 50,000,000 50,000,000
Bonds Sonae Investimentos/ 2013‐ Eur 75M Floating R.Notes‐ 2018 75,000,000 75,000,000
Up‐front fees beared with the issuance of loans (3,405,905) (9,878) (3,692,137)
Bonds 646,594,095 9,990,122 646,307,863
Other loans 24,352 53,936 33,466 53,936
Derivative instruments (Note 18) 794,466 1,415,143
Other loans 818,818 53,936 1,448,609 53,936
Obligations under finance leases 3,114,927 7,306,447 4,185,507 7,630,324
171,399,810 914,896,333 72,398,602 768,686,701

At 31 March 2014, Sonae Investimentos has agreed lines of credit and commercial paper amounting to 850 million euro, of which 345 million euro with firm commitments with maturity not exceeding one year and 405 million euro with firm commitments with maturity over 1 year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, the Group has 394 million euro credit facilities available to meet its liquidity requirements.

The average interest rate at 31 March 2014 of bonds and loans was 2.71% (2.83% on 31 December 2013). These bonds and bank loans bear interests at variable interest rates indexed to Euribor.

The derivative instruments are recorded at fair value (Note 17).

The repayment schedule of the nominal value of borrowings (including bank loans and obligations under finance leases) is summarized as follows:

31 March 2014 31 December 2013
N+1 170,668,384 71,057,974
N+2 416,818,914 418,773,255
N+3 248,115,907 130,598,965
N+4 96,695,047 96,377,254
N+5 155,990,767 125,975,817
After N+5 920,170 938,721
1,089,209,188 843,721,986

The maturities above were estimated in accordance with the contractual terms of loans and taking into account Sonae's best estimated regarding their reimbursement date.

17 DERIVATIVES

Exchange rate derivatives

In what concerns financial risk management policy, Sonae Investimentos essentially uses exchange rate derivatives to hedge future cash flows that occur in the next 12 months.

As at 31 March 2014, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

31 March 2014 31 December 2013
Assets 143,282 35,999
Liabilities (Note 16) (794,466) (1,415,143)
(651,184) (1,379,144)

Gains and losses for the period associated with the change in market value of derivative instruments are recorded under the caption "Hedging reserve" when considered cash flow hedging and when considered as fair value hedging are recorded under the caption "Financial income" or " Financial expenses".

Interest rate derivatives

As at 31 March 2014, the Group had no financial instrument derivative on the interest rate.

18 OTHER NON‐CURRENT LIABILITIES

As at 31 March 2014 and 31 December 2013, the caption "Other non‐current liabilities" was made up as follows:

31 March 2014 31 December 2013
Shareholders loans 404,680,473 404,677,144
Fixed assets suppliers 1,075,000 1,087,500
Other non‐current liabilities 2,356,596 2,329,078
Share based payments (Note 19) 1,789,499 4,529,203
Deferred of revenue from the sale of warranties extention 29,530,200 25,679,570
Accruals and deferrals 6,642,662 6,406,397
Other non‐current liabilities 446,074,429 444,708,892

The caption "Shareholders loans" includes:

‐a subordinate bond loan, with a fixed interest rate, repayable after 10 years issued by Sonae Investimentos, SGPS, SA fully subscribed. This loan was fully subscribed and paid for by Sonae SGPS, SA on 28 December 2010, amounting to 400 million euro corresponding to 8,000 bonds with a nominal value of 50,000 euro each. The fair value of this loan on 31 March 2014 is 42,644 euro (41,495 euro as at 31 December 2013) per obligation having been determined based on discounted cash flows method;

-the amount payable to participating companies refers to a shareholders' loan granted by a minority shareholder to a subsidiary that bears interest at usual market rate. The fair value of this loan is similar to its book value, with no defined maturity.

As at 31 March 2014, the caption "Other non‐current liabilities" includes 689,497 euro (661,980 euro as at 31 December 2013) mainly refers to the estimated amounts to fulfil the legal and tax obligations of a Brazilian subsidiary which were considered appropriate to face up to future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non‐current assets" (Note 10).

The caption "Accruals and deferrals", includes an amount of approximately 3.7 million euro (3.4 million euro as at 31 December 2013), associated with the linearization of rents on operating leases of specialized retail stores.

19 SHARE BASED PAYMENT PLANS

In 2014 and in previous years, Sonae Investimentos Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost or with discount, three years after they were attributed to the employee. The purchase can be exercised during the period between the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 31 March 2014 and 31 December 2013 are made up as follows:

Grant Vesting Number of Number of shares Fair Value
year year participants 31 March 2014 31 December
2013
31 March 2014 31 December
2013
Shares
2011 2014 50 3,147,700 3,147,700 3,015,684 3,301,937
2012 2015 56 5,062,780 5,062,780 6,905,632 5,310,856
2013 2016 59 2,631,763 2,631,763 3,589,725 2,760,720
2014 2017 59 2,524,364 3,443,232
Total 13,366,607 10,842,243 16,954,273 11,373,513

As at 31 March 2014 and 31 December 2013 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

31 March 2014 31 December
2013
Staff costs 2,214,815 5,255,333
Recorded in previous years 7,901,288 2,645,955
10,116,103 7,901,288
Other non‐current liabilities (Note 18) 1,789,499 4,529,203
Other current liabilities (Note 20) 8,326,604 3,372,085
10,116,103 7,901,288

The share based payment plan costs are recognized during the years between the grant and vesting date as staff costs.

20 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 31 March 2014 and 31 December 2013 the caption "Trade creditors and other current liabilities" can be detailed as follows:

31 March 2014 31 December 2013
Trade creditors 849,171,195 1,143,639,351
Taxes payable 58,839,330 49,720,914
Other creditors
Tangible asset suppliers 18,065,329 36,876,535
Related undertakings 44,467,193 84,704
Other debts 55,717,661 53,899,298
118,250,183 90,860,537
Other current liabilities
Holiday pay and bonuses 93,521,951 93,231,418
Interest payable 14,921,609 3,645,639
Marketing expenses 10,474,276 16,922,857
Other external supplies and services 38,704,340 44,092,252
Accrued income ‐ rents 4,384,371 4,165,598
Real Estate Municipality tax 3,033,684 2,507,148
Deferred of revenue from the sale of warranties extention 3,234,811 3,532,918
Share based payments (Note 19) 8,326,604 3,372,085
Others 9,440,636 6,989,005
186,042,282 178,458,919
1,212,302,990 1,462,679,721

The caption "Other debts" includes:

‐ 21,982,876 euro (24,881,013 euro as at 31 December 2013), of attributed discounts not yet redeemed related to loyalty card "Cartão Cliente";

‐ 14,590,854 euro (13,229,762 euro as at 31 December 2013) related to means of payments owned by clients as vouchers, gift cards and discount tickets owned by clients; and

‐ 4,499,832 euro (4,320,249 euro as at 31 December 2013) related to amounts payable to Sonae Distribuição Brasil, SA buyer as a result of responsibilities assumed with that entity.

21 PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in "Provisions and impairment losses", for the three months period ended as at 31 March 2014 and 2013, were as follows:

Caption Balance as at
1 January 2014
Increase Decrease Balance as at
31 march 2014
Accumulated impairment losses on investments (Note 5) 2,101,337 (2,101,337)
Accumulated impairment losses on tangible assets 153,320,202 (3,231,833) 150,088,369
Accumulated impairment losses on intangible assets 1,497,119 1,497,119
Accumulated impairment losses on other non current assets
(Note 10)
2,423,530 19,852 2,443,382
Accumulated impairment losses on trade accounts receivable
(Note 11)
17,025,625 2,001,626 (1,958,894) 17,068,357
Accumulated impairment losses on inventories 32,642,082 (5,009,609) 27,632,473
Non current provisions 29,588,227 (1,520,053) 28,068,174
Current provisions 2,717,989 2,717,989
241,316,111 2,021,478 (13,821,726) 229,515,863
Caption Balance as at
1 January 2013
Increase Balance as at
31 March 2013
Accumulated impairment losses on investments 1,101,337 1,101,337
Accumulated impairment losses on intangible assets 1,496,933 1,496,933
Accumulated impairment losses on other non current assets 3,344,124 19,852 3,363,976
Accumulated impairment losses on trade accounts receivable 17,827,303 1,811,338 (1,311,504) 18,327,137
Accumulated impairment losses on inventories 43,160,752 (5,575,000) 37,585,752
Non current provisions 46,471,233 1,266,476 (929,311) 46,808,398
Current provisions 2,228,330 2,600,000 (700,000) 4,128,330
115,630,012 5,697,666 (8,515,815) 112,811,863

The caption non‐current provisions includes 14,030,093 euro (13,470,170 euro as at 31 December 2013) relating to non‐current contingencies assumed by the company, when selling its subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as costs are incurred and its recorded taking into account the best estimate of costs to be incurred which results from a significant number of civil and labour lawsuits of reduced amount.

The caption non‐current provisions also includes the estimated liabilities incurred by the Group on the sale of warranty extension programs on products traded by the Specialized Retail operating segment in the amount of 13,121,500 euro (15,126,215 euro as at 31 December 2013). These extensions are granted for a period of one to three years after the end of the legal mandatory warranty provided by the manufacturers.

22 CONTINGENT ASSETS AND LIABILITIES

As at 31 March 2014 and 31 December 2013, the major "Contingent liabilities" were guarantees given, which can be detailed as follows:

‐ Guarantees and sureties given

31 March 2014 31 December 2013
on tax claims 751,286,937 757,936,484
on judicial claims 140,502 140,502
on municipal claims 6,312,639 6,284,639
for proper agrrement fulfillment 15,919,883 15,880,490
other guarantees 5,260,903 5,365,571

a) Tax claims

The main tax claims, for which bank guarantees or sureties were provided, can be detailed as follows:

‐ Retail operating segment subsidiaries of the Company, Sonae MV and Sonae SR, granted guarantees or sureties in favour of the Portuguese Tax Administration, associated with tax claims for additional VAT payment amounting to 376.7 million euro (375 million euro as at 31 December 2013) related to the period from 2004 to 2009, which the Company has presented, or has the intention of presenting, a tax appeal. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers which depend on the purchases made by the Group during the year, as it considers that the discounts correspond to services rendered by the company. Tax authorities also claim that the company should not have deducted VAT from discount vouchers used by its non‐corporate clients.

‐ Sureties in the amount of, approximately, 60 million euro as a result of a tax appeal presented by the Company concerning an additional tax assessment by Tax authorities, relating to 31 December 2005, following the correction of taxable income for that period as Tax authorities did not accept the recognition of tax losses incurred after the liquidation of a subsidiary of Sonae Investimentos, since it considered that the cover of losses in that subsidiary should not be part of its acquisition cost, which is not in accordance with previous assessments of Tax Authorities.

‐ Sureties in the amount of, approximately 50 million euro, following a tax appeal presented by the Company concerning additional tax assessments made by Tax authorities, relating to 31 December 2002, which refer to the non‐acceptance by Tax authorities of tax losses arising on the sale and liquidation of a subsidiary of the Group.

‐ Fiscal lawsuit related to rent tax, concerning a subsidiary of the Company in Brazil, in the amount of, approximately, 21 million euro (65.6 million Brazilian real), which is being judged by a tax court, for which there were granted guarantees in the amount of 39.9 million euro (124.9 million Brazilian real). The difference between the value of the contingency and the value of the guarantee relates with the update of the related responsibility.

b) Contingent liabilities related to tax claims paid under regularization programs of tax debts

Within the framework of regularization of tax debts to Tax Authorities, (Outstanding Debts Settlement of Tax and Social Security ‐ Decree of Law 151‐A/2013 e Decree of Law 248‐A), the Group made tax payments in the amount of, approximately, 22 million euro (22 million euro as at 31 December 2013), having the respective guarantees been eliminated. The related tax appeals continue in courts, having the maximum contingencies been reduced through the elimination of fines and interests related with these tax assessments.

As permitted by law, the Group maintains the legal proceedings, in order to establish the recovery of those amounts.

c) Contingent liabilities related to discontinued activities in subsidiaries in Brazil

‐ In addition to the previously disclosed guarantees, as a consequence of the sale of a subsidiary in Brazil, Sonae guaranteed to the buyer of the subsidiary all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 31 December 2013, the amount claimed by the Brazilian Tax Authorities, concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, plus the amounts already paid (28.3 million euro) related to programmes for the Brazilian State of tax recovery, amount to near 37.8 million euro as at 31 March 2014. Furthermore, there are other tax assessments totalling 61.3 million euro for which the Board of Directors, based on its lawyers' assessment, understands will not imply future losses to the former subsidiary.

No provision has been recorded to face risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result for Sonae Investimentos.

23 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 31 March 2014 31 March 2013 31 March 2014 31 March 2013
Parent company 280,070 214,144 790,235 633,303
Jointly controlled companies 346,726 295,321 1,399,292 927,779
Associated companies 7,575,202 6,920,883 84,480 36,826
Other related parties (1) 13,687,200 14,641,066 17,389,444 14,120,075
21,889,198 22,071,414 19,663,451 15,717,983
Interest income Interest expenses
Transactions 31 March 2014 31 March 2013 31 March 2014 31 March 2013
Parent company 8,069,062 8,465,313
Jointly controlled companies 110,362 104,402
Associated companies 122,662 142,651
Other related parties (1) 1,093,974 1,093,189
233,024 247,053 9,163,036 9,558,502

SONAE INVESTIMENTOS, SGPS, SA

Accounts receivable Accounts payable
Balances 31 March 2014 31 December 2013 31 March 2014 31 December 2013
Parent company 15,750,271 316,058 46,609,823 3,416,512
Jointly controlled companies 489,224 245,146 632,784 401,443
Associated companies 4,248,945 8,316,882 542,922 440,164
Other related parties (1) 14,270,235 19,270,829 17,953,328 16,666,471
34,758,675 28,148,915 65,738,857 20,924,590
Loans
Obtained Granted
Balances 31 March 2014 31 December 2013 31 March 2014 31 December 2013
Parent company (Note 18) 400,000,000 400,000,000
Jointly controlled companies 7,700,000 8,591,454
Associated companies 8,868,720 8,868,720
Other related parties (1) 4,616,289 4,700,993
404,616,289 404,700,993 16,568,720 17,460,174

(1) Other related parties are considered to be related party affiliates or companies under joint control of Efanor SGPS, SA that are not included in Sonae Investimentos, including companies belonging to the Sonae Group, Sonae Indústria and Sonae Capital and minority shareholders of subsidiaries and affiliates of the Group.

The amounts recorded as loans granted from other relating parties represent borrowings from shareholders of subsidiary companies which bear interests at market rates.

Granted loans to associated companies, refer to values of loans granted to associate MDS, SGPS, SA 8,868,720 euro (8,868,720 euro as at 31 December 2013).

24 INCOME TAX

Income tax for the three months period ended on 31 March 2014 and 2013 is detailed as follows:

31 March 2014 31 March 2013
Current tax (5,385,621) 4,966,824
Deferred tax 5,471,752 (7,121,076)
86,131 (2,154,252)

25 EARNINGS PER SHARE

Earnings per share for the three months period ended on 31 March 2014 and 2013 were calculated taking into consideration the following amounts:

31 March 2014 31 March 2013
Net profit
Net profit taken into consideration to calculate basic earnings per
share (consolidated profit for the period)
(1,297,718) (9,415,029)
Effect of dilutive potential shares
Interest related to convertible bonds (net of tax)


Net profit taken into consideration to calculate diluted earnings per
share
(1,297,718) (9,415,029)
Number of shares
Weighted average number of shares used to calculated basic
earnings per share
900,000,000 900,000,000
Effect of dilutive potential ordinary shares from convertible bonds
Weighted average number of shares used to calculated diluted
earnings per share
900,000,000 900,000,000
Earnings per share (basic and diluted) (0.001442) (0.010461)

On 31 March 2014 and 2013 there is no dilutive effect on the number of shares outstanding.

26 SEGMENT INFORMATION

In retail, the group has three segments:

‐ Sonae MC is our food retail unit, operating 465 stores and 93 stores operated under franchise and joint venture agreements under Continente, Continente Modelo, Continente Bom Dia, Meu Super business concepts and even some adjacent business concepts Bom Bocado, Book.it and Wells.

‐ Sonae SR is our specialised retail unit, with a presence in the electronics, sports and fashion market operating 517 stores and 61 stores operated under franchise agreements under the Worten, Sport Zone, MO and Zippy business concepts.

‐ Sonae RP is our retail real estate unit which actively manages retail real estate properties of Sonae, composed principally of stores operating under the brand Continente and under other brands of Sonae SR.

The Investment Management operating segment includes a company that operates in the retail DIY products, building and garden (Maxmat), a travel agency (Geostar), insurance brokers (MDS), nevertheless the Group decided to include this operating segment in "Others, eliminations and adjustments".

These operating segments have been identified taking into consideration that each of these segments has separate identifiable revenues and costs, separate financial information is produced, and its operating results are reviewed by management on which it makes decisions.

The main operating segment information for the periods ended 31 March 2014 and 2013 can be detailed as follows:

Turnover 31 March 2014 Inter‐segment
income
31 March 2013 Inter‐segment
income
Sonae MC 787,141,650 (1,380,366) 773,866,993 (880,132)
Sonae SR 291,375,343 (7,821,829) 264,476,899 (7,682,037)
Sonae RP 31,437,015 (27,574,752) 30,524,854 (27,370,579)
Others, eliminations and adjustments (21,445,296) (21,820,162)
Total consolidated 1,088,508,712 (36,776,947) 1,047,048,584 (35,932,748)
Depreciation and amortisation Provisions and impairment losses EBIT
31 March 2014 31 March 2013 31 March 2014 31 March 2013 31 March 2014 31 March 2013
Sonae MC 20,672,501 21,445,615 267,415 309,612 13,688,086 19,644,612
Sonae SR 10,507,417 16,276,885 234,138 4,909,815 (17,730,269) (32,916,611)
Sonae RP 7,250,070 7,661,916 20,930,672 19,553,080
Others, eliminations and adjustments 859,644 1,161,487 23,949 20,297 (1,211,307) 869,918
Total direct consolidated 39,289,632 46,545,902 525,502 5,239,724 15,677,182 7,150,999
Investment (CAPEX) Invested capital
31 March 2014 31 March 2013 31 March 2014 31 March 2013
Sonae MC 17,976,251 16,858,034 652,397,524 409,505,851
Sonae SR 10,224,585 3,699,788 206,653,669 100,910,578
Sonae RP 1,325,592 10,572,652 1,231,711,855 1,253,629,991
Others, eliminations and adjustments (1,034,712) 170,831 58,461,235 95,243,365
Total consolidated 28,491,716 31,301,305 2,149,224,283 1,859,289,785

The caption "Others, eliminations and adjustments" can be analysed as follows:

Turnover EBIT
31 March 2014 31 March 2013 31 March 2014 31 March 2013
Inter‐segment income (36,776,947) (35,932,748)
Equity method (1,358,838) (2,037,301)
Others 15,331,651 14,112,586 147,531 2,907,219
Others, eliminations and adjustments (21,445,296) (21,820,162) (1,211,307) 869,918
Investment (Capex) Invested capital
31 March 2014 31 March 2013 31 March 2014 31 March 2013
Investments and loans granted 59,597,075 60,462,496
Others (1,034,712) 170,831 (1,135,840) 34,780,869
Others, eliminations and adjustments (1,034,712) 170,831 58,461,235 95,243,365

Glossary:

Net Invested capital = Total net debt + total shareholder funds

Other eliminations and adjustments = Intra‐groups + consolidation adjustments + contributions from other companies not included in the disclosed segments by do not fit in any reportable segment.

Investments (CAPEX) = Investments in tangible and intangible assets and investments in acquisitions;

27 PRESENTATION OF CONSOLIDATED INCOME STATEMENT

In the Management Report, and for the purposes of calculating financial indicators as EBIT, EBITDA and underlying EBITDA the consolidated income statement is divided between Direct Income and Indirect Income.

The Indirect Income includes: (i) impairment of real estate assets for retail, (ii) decreases in goodwill, (iii) provisions (net of tax) for possible future liabilities, and impairments related to non‐core investments, businesses and discontinued assets (or to be discontinued / repositioned), (iv) valuation results based on the methodology "mark‐to‐market" of other current investments that will be sold or traded in the near future and (v) other irrelevant issues. The value of EBITDA is only calculated in the direct income component, excluding the indirect contributions.

The reconciliation between consolidated income and direct‐indirect income for the periods ended 31 March 2014 and 2013 can be summarised as follows:

31 March 2014 31 March 2013
Consolidated
accounts
Indirect income Direct income Consolidated
accounts
Indirect income Direct income
Turnover 1,088,508,712 1,088,508,712 1,047,048,584 1,047,048,584
Investment income
Dividends and other adjustments 150,000 150,000
Others 421,555 421,555 (13,000) (13,000)
Other income
Impairment losses reversal 632,137 632,137 1,006,678 1,006,678
Others 112,811,779 112,811,779 90,202,931 90,202,931
Total income 1,202,524,183 1,202,524,183 1,138,245,193 1,138,245,193
Total expenses (1,145,673,029) (1,145,673,029) (1,077,271,267) (1,077,271,267)
Depreciation and amortisation (39,289,632) (39,289,632) (46,545,902) (46,545,902)
Losses on tangible and intangible assets (1,339,176) (1,339,176)
Provisions and impairment
Others (525,502) (525,502) (5,239,724) (5,239,724)
Profit before financial results and share of results
in associated companies
17,036,020 17,036,020 9,188,300 9,188,300
Financial profit/(loss) (16,562,358) (16,562,358) (18,462,353) (18,462,353)
Share of results in joint ventures and associated
undertakings
MDS (1,080,025) (1,080,025) (1,557,538) (1,557,538)
Raso (226,133) (226,133) (399,046) (399,046)
Others (52,680) (52,680) (80,717) (80,717)
Profit before taxation (885,176) (885,176) (11,311,354) (11,311,354)
Income tax (86,131) (86,131) 2,154,252 2,154,252
Profit/(Loss) after taxation (971,307) (971,307) (9,157,102) (9,157,102)
Attributable to equity holders of Sonae (1,297,718) (1,297,718) (9,415,029) (9,415,029)
Non‐controlling interests 326,411 326,411 257,927 257,927
"Underlying" EBITDA (a) 73,970,551 78,429,601
EBITDA (b) 56,049,355 57,929,947
Direct EBIT (c)
15,677,182

7,150,999
  • a) EBITDA = total direct income ‐ total direct expenses ‐ reversal of direct impairment losses + Share of results in joint ventures and associated undertakings
  • b) "Underlying" EBITDA = total direct income ‐ total expenses ‐ reversal of impairment losses;
  • c) Direct EBIT = Direct EBT ‐ financial results;
  • d) Direct EBT = Direct results before non‐controlling interests and taxes;
  • e) Direct income = Results excluding contributions to indirect income;
  • f) Indirect income = Includes results arising from: (i) impairment of real estate assets for retail, (ii) decrease in goodwill, (iii) provisions (net of tax) for possible future liabilities and impairments related with non‐core financial investments, businesses, discontinued assets (or be discontinued / repositioned), (iv) valuation results based on the methodology "mark‐to‐market" of other current investments that will be sold or traded in the near future and (v) other irrelevant issues.

28 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 12 May 2014.

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Condensed individual financial statements

CONDENSED INDIVIDUAL STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2014 E 2013 AND 31 DECEMBER 2013

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

ASSETS Notes 31.March.2014 31.March.2013 31.December.2013
NON‐CURRENT ASSETS:
Tangible assets 24 47 30
Intangible assets
Investments in affiliated companies
4 398
2,386,048,106
624
2,653,628,614
455
2,388,661,291
Other investments 1,226 7,378,549 6,485
Other non‐current assets 5 1,167,028,390 1,101,456,533 1,186,256,030
Total non‐current assets 3,553,078,144 3,762,464,367 3,574,924,291
CURRENT ASSETS:
Trade account receivables and other current assets 6 316,095,589 331,218,931 204,491,865
Cash and cash equivalents 7 23,854 70,263,998 6,623,141
Total current assets 316,119,443 401,482,929 211,115,006
TOTAL ASSETS 3,869,197,587 4,163,947,296 3,786,039,297
EQUITY AND LIABILITIES
EQUITY:
Share capital 8 1,000,000,000 1,000,000,000 1,000,000,000
Reserves and retained earnings 1,266,982,965 1,295,076,026 1,295,076,026
Profit for the period 11,363,144 10,224,359 11,906,939
TOTAL EQUITY 2,278,346,109 2,305,300,385 2,306,982,965
LIABILITIES:
NON‐CURRENT LIABILITIES:
Loans 9 859,594,095 875,747,099 712,974,210
Other non‐current liabilities 10 400,000,000 400,000,000 400,000,000
98
Total non‐current liabilities 1,259,594,095 1,275,747,197 1,112,974,210
CURRENT LIABILITIES:
Loans 9 146,646,598 302,437,238 45,815,788
Trade creditor and other current liabilities 11 184,610,785 280,462,476 320,266,334
Total current liabilities 331,257,383 582,899,714 366,082,122
TOTAL EQUITY AND LIABILITIES 3,869,197,587 4,163,947,296 3,786,039,297

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL INCOME STATEMENT FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 31.March.2014 31.March.2013
Services rendered 181,345 450,000
Gains or losses on investments 14 17,060,008 19,921,111
Financial income 15 11,292,682 5,997,256
Other income 189,619 167,804
External supplies and services (1,143,659) (1,018,434)
Staff costs (5,389) (11,239)
Depreciation and amortisation (62) (607)
Provisions and impairment losses (19,852) (19,852)
Financial expense 15 (17,829,500) (18,111,042)
Other expenses (11,426) (222,222)
Profit/(Loss) before taxation 9,713,766 7,152,775
Taxation 1,649,378 3,071,584
Profit/(Loss) after taxation 11,363,144 10,224,359
Profit/(Loss) pershare 16 0.0126 0.0114

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 31.March.2014 31.March.2013
Net Profit / (Loss) for the period 11,363,144 10,224,359
Total comprehensive income for the period 11,363,144 10,224,359

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENT OF CHANGES INEQUITY FOR THE PERIODS ENDED AS AT 31 MARCH 2014 AND 2013

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Sha
ita
l
re
c
ap
al r
Leg
ese
rve
he
Ot
r re
ser
ve
s
al
Tot
re
ser
ve
s
and
ine
d
eta
r
rni
ea
ngs
it/
rof
(
s)
Ne
P
t
Los
tal
To
Bal
t 1
J
201
3
anc
a
e
s a
an
uar
y
1,0
00,
000
,00
0
140
,35
7,8
09
1,1
89,
025
,02
3
1,3
29,
382
,83
2
5,6
93,
194
2,3
35,
076
,02
6
al
reh
for
the
d
Tot
siv
e i
rio
co
mp
en
nco
me
pe
10,
224
,35
9
10,
224
,35
9
of
fit
of
Ap
iat
ion
201
2:
pro
pr
pro
nsf
l
l re
nd
oth
Tra
to
er
ega
ser
ve
s a
er
res
erv
es
284
,66
0
284
,66
0
(
0)
284
,66
Div
ide
nd
d
istr
ibu
ted
s
(
6)
34,
591
,46
(
6)
34,
591
,46
(
)
5,4
08,
534
(
0)
40,
000
,00
Bal
h
t 3
M
1
2
013
anc
a
e
s a
arc
1,0
00,
000
,00
0
140
,64
2,4
69
1,1
54,
433
,55
7
1,2
95,
076
,02
6
10,
224
,35
9
2,3
05,
300
,38
5
Bal
t 1
J
201
4
anc
a
e
s a
an
uar
y
1,0
00,
000
,00
0
140
,64
2,4
69
1,1
54,
433
,55
7
1,2
95,
076
,02
6
11,
906
,93
9
2,3
06,
982
,96
5
al
reh
for
the
Tot
siv
e i
rio
d
co
mp
en
nco
me
pe
11,
363
,14
4
11,
363
,14
4
Ap
iat
ion
of
fit
of
201
3:
pro
pr
pro
nsf
l
l re
nd
oth
Tra
to
er
ega
ser
ve
s a
er
res
erv
es
595
,34
7
595
,34
7
(
7)
595
,34
Div
ide
nd
d
istr
ibu
ted
s
(
8)
28,
688
,40
(
8)
28,
688
,40
(
2)
11,
311
,59
(
0)
40,
000
,00
Bal
h
t 3
M
1
2
014
anc
a
e
s a
arc
1,0
00,
000
,00
0
14
1,2
37,
816
1,1
25,
745
,14
9
1,2
66,
982
,96
5
11,
363
,14
4
2,2
78,
346
,10
9

Theaccompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENT OF CASH FLOWS FOR THE PERIODS ENDED 31 MARCH 2014 AND 2013

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 31.March.2014 31.March.2013
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (1,886,800) (75,981)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 2,973,314
Tangible assets 21
Interest and similar income 17,620,874 17,934,421
Loans granted 854,404,905 303,267,984
874,999,093 321,202,426
Cash payments arising from:
Investments (50,000)
Loans granted (935,579,966) (418,374,391)
(935,629,966) (418,374,391)
Net cash used in investment activities (2) (60,630,873) (97,171,965)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 903,800,456 1,434,812,976
903,800,456 1,434,812,976
Cash payments arising from:
Loans obtained (878,526,697) (1,364,584,076)
Interest and similar charges (5,174,708) (5,896,774)
(883,701,405) (1,370,480,850)
Net cash used in financing activities (3) 20,099,051 64,332,126
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (42,418,622) (32,915,820)
Cash and cash equivalents at the beginning of the period 7 6,623,141 94,500,637
Cash and cash equivalents at the end of the period 7 (35,795,481) 61,584,817

The accompanying notes are part of these condensed individual financial statements.

NOTES TO THE CONDENSED INDIVIDUAL FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2014

(Translation of individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, SA, "the Company" or "Sonae Investimentos" it's a Portuguese Corporation, with head‐office in Rua João Mendonça nº 529, 4464‐501 Senhora da Hora, Matosinhos, Portugal.

The Company's main activity is the management of shareholdings (Note 4).

2 BASIS OF PREPARATION

Interim Financial Statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of the annual financial statements for the year ended 31 December 2013.

4 INVESTMENTS

As at 31 March 2014 and 31 December 2013, the investments caption is made up as follows:

31.March.2014 31.December.2013
% held Final balance % held Final balance
Azulino ‐ Imobiliária, SA 100.00% 498,025 100.00% 498,025
Bertimóvel ‐ Sociedade Imobiliária, SA 100.00% 1,565,000 100.00% 1,565,000
Canasta ‐ Empreendimentos Imobiliários, SA 100.00% 112,000 100.00% 112,000
Chão Verde ‐ Sociedade de Gestão Imobiliária, SA 100.00% 100.00%
Citorres ‐ Sociedade Imobiliária, SA 100.00% 477,848 100.00% 477,848
Contimobe ‐ Imobiliária do Castelo de Paiva, SA 100.00% 201,500,000 100.00% 201,500,000
Cumulativa ‐ Sociedade Imobiliária, SA 100.00% 1,445,000 100.00% 1,445,000
Fozimo ‐ Sociedade Imobiliária, SA 100.00% 24,940 100.00% 24,940
Fozmassimo ‐ Sociedade Imobiliária, SA 100.00% 2,796,348
Fundo de Investimento Imobiliário Fechado Imosede 54.55% 64,415,021 54.55% 64,415,021
Fundo de Investimento Imobiliário Imosonae Dois 74.94% 108,760,470 74.94% 108,760,470
Igimo ‐ Sociedade Imobiliária, SA 100.00% 150,662 100.00% 150,662
Iginha ‐ Sociedade Imobiliária, SA 100.00% 1,359,000 100.00% 1,359,000
Imoconti ‐ Sociedade Imobiliária, SA 100.00% 380,000 100.00% 380,000
Imoestrutura ‐ Sociedade Imobiliária,SA 100.00% 24,940 100.00% 24,940
Imomuro ‐ Sociedade Imobiliária, SA 100.00% 923,885 100.00% 923,885
Imoresultado ‐ Sociedade Imobiliária, SA 100.00% 109,736 100.00% 109,736
Imosistema ‐ Sociedade Imobiliária, SA 100.00% 280,000 100.00% 280,000
MDS, SGPS, SA 46.92% 51,000,000 46.92% 51,000,000
MJLF ‐ Empreendimentos Imobiliários, SA 100.00% 190,000 100.00% 190,000
Modelo ‐ Distribuição de Materiais de Construção, SA 50.00% 21,510,614 50.00% 21,510,614
Modelo Hiper Imobiliária, SA 100.00% 10,012,648 100.00% 10,012,648
Modelo.Com ‐ Vendas por Correspondência, SA 100.00% 12,637,016 100.00% 12,637,016
Mundo Vip ‐ Operadores Turísticos, SA 33.34%
Predicomercial ‐ Promoção Imobiliária, SA 100.00% 6,372,293 100.00% 6,372,293
Predilugar ‐ Sociedade Imobiliária, SA 100.00% 50,000
Raso, SGPS, SA 50.00% 15,474,000 50.00% 15,474,000
Selifa ‐ Sociedade de Empreendimentos Imobililiários, SA 100.00% 565,000 100.00% 565,000
Sempre à Mão ‐ Sociedade Imobiliária, SA 100.00% 3,732,401 100.00% 3,732,401
Sesagest ‐ Projectos e Gestão Imobiliária, SA 100.00% 36,677,088 100.00% 36,677,088
Socijofra ‐ Sociedade Imobiliária, SA 100.00% 550,000 100.00% 550,000
Sociloures ‐ Sociedade Imobiliária, SA 100.00% 2,350,000 100.00% 2,350,000
Soliférias ‐ Operadores Turísticos, SA 11.12% 133,162
Soflorin, BV 100.00% 188,729,037 100.00% 188,729,037
Sonae ‐ Specialized Retail, SGPS, SA 100.00% 1,050,000,000 100.00% 1,050,000,000
Sonae Capital Brasil, Ltda 37.00% 1,865,770 37.00% 1,865,770
Sonae Center Serviços II, SA 100.00% 58,032,319 100.00% 58,032,319
Sonae MC ‐ Modelo Continente, SGPS, SA 41.96% 423,698,275 41.96% 423,698,275
Sonaegest ‐ Soc. Gest. de Fundos de Investimentos, SA 40.00% 384,351 40.00% 384,351
Sonaerp ‐ Retail Properties, SA 100.00% 114,495,350 100.00% 114,495,350
Sondis Imobiliária, SA 100.00% 474,940 100.00% 474,940
Sonvecap, BV 100.00% 3,000,000 100.00% 3,000,000
Valor N, SA 100.00% 2,087,315 100.00% 2,087,315
Total 2,386,048,106 2,388,661,291

5 OTHER NON‐CURRENT ASSETS

As at 31 March 2014 and 31 December 2013 the non‐current assets were as follows:

31.March.2014 31.December.2013
Loans granted 1,167,028,390 1,186,256,030
1,167,028,390 1,186,256,030

The loans granted have a long term maturity, bear interests at market rates indexed to Euribor and their fair value is similar to their carrying amount.

6 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 31 March 2014 and 31 December 2013 the current assets were as follows:
------------------------------------------------------------------------------ --
Trade accounts receivable 31.March.2014
259,497
31.December.2013
394,432
Group companies:
Short term loans 210,591,243 109,909,849
Interests charged but not received 17,840,280
Taxes ‐ Special Regime for taxation of groups of
companies
24,899,848 23,264,933
Dividends receivable 16,758,860
Special regime for payment of tax and social securaty
debts (DL 248‐A, 14 November)
4,373,135 4,373,135
Special regime for payment of tax and social securaty
debts (DL 151‐A/2013, 31October)
2,988,618 2,988,618
Others 7,270,513 7,236,740
Taxes recoverable 34,088,597 34,066,038
Other current assets 14,865,278 4,417,840
316,095,589 204,491,865

Loans granted to group companies return interest at variable market rates indexed to Euribor and have a maturity less than one year.

The amount disclosed as 'Special regime for payment of tax and social security debts' (DL 248‐ A/2002, of 14 November and DL 151‐A/2013, of 31 October) relates to taxes paid which were previously disputed and subject to reimbursement claims. The tax litigations are still in progress, although, following the payment, the guarantees previously given were canceled. No impairment loss was recorded since it is Sonae Investimentos understanding that the decisions over the appeals will be favorable to the Company.

The caption others includes the amount of 6,679,649 euro, related to a payment on behalf of a subsidiary.

The caption other current assets includes mainly receivables relating to interest, from loans granted to group companies.

7 CASH AND CASH EQUIVALENTS

As at 31 March 2014 and 31 December 2013, cash and cash equivalents can be detailed as follows:

31.March.2014 31.December.2013
Cash in hand 550 550
Bank deposits 23,304 6,622,591
Cash and cash equivalents on the balance sheet 23,854 6,623,141
Bank overdrafts (35,819,335)
Cash and cash equivalents on the cash flow statement (35,795,481) 6,623,141

Bank overdrafts are disclosed in the statement of financial position under the caption short term bank loans.

8 SHARE CAPITAL

As at 31 March 2014 and 31 December 2013, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares, with a nominal value of 1 euro each.

A subsidiary company Sonae MC – Modelo Continente, SGPS, SA owns 100,000,000 shares of Sonae Investimentos. These shares are considered as treasury shares under the Commercial Companies Code, reason why the underlying rights to these shares are suspended.

As at 31 March 2014 and 31 December 2013, the subscribed share capital was held as follows:

31.March.2014 31.December.2013
Sonae, SGPS, SA 76.8556% 76.8556%
Sonae Investments BV 13.1419% 13.1419%
Sonae MC ‐ Modelo Continente, SGPS, SA 10.0000% 10.0000%
Libra Serviços, Sociedade Unipessoal, Lda 0.0025% 0.0025%

9 BORROWINGS

As at 31 March 2014 and 31 December 2013, this caption included the following loans:

31.March.2014 31.December.2013
Bonds Sonae Investimentos / agosto 2007/2015 200,000,000 200,000,000
Bonds Sonae Investimentos / setembro 2007/2015 155,000,000 155,000,000
Bonds Sonae Investimentos / 2012/2017 170,000,000 170,000,000
Bonds Sonae Investimentos / junho 2013/2018 50,000,000 50,000,000
Bonds Sonae Investimentos / dezembro 2013/2018 75,000,000 75,000,000
Up‐front fees not yet charged to income statement (3,405,905) (3,692,137)
Bond loans 646,594,095 646,307,863
Commercial paper 213,000,000 65,000,000
Other bank loans 1,666,667
Up‐front fees not yet charged to income statement (320)
Bank loans 213,000,000 66,666,347
Non‐current loans 859,594,095 712,974,210
31.March.2014 31.December.2013
Bonds Sonae Investimentos / 2009/2014 10,000,000
Up‐front fees not yet charged to income statement (9,878)
Bond loans 9,990,122
Commercial paper 107,500,000 32,500,000
Other bank loans 3,333,333 3,333,333
Up‐front fees not yet charged to income statement (6,070) (7,667)
Bank overdrafts 35,819,335
Bank loans 146,646,598 35,825,666
Current loans 146,646,598 45,815,788

As at 31 March 2014 Sonae Investimentos has agreed lines of credit and commercial paper programs amounting 847 million euro, out of which 342 million with firm commitments with maturity not exceeding one year and 405 million euro with firm commitments with maturity over one year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, the company had 391 million euro credit facilities available to meet its liquidity requirements.

The interest rate as at 31 March 2014 of the bonds and bank loans was, on average, 2.66% (2.79% as at 31 December 2013).

10 OTHER NON‐CURRENTS LIABILITIES

As at 31 March 2014 and 31 December 2013 this caption includes a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos at market conditions. This loan was fully subscribed and paid for Sonae SGPS, SA on 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each.

At 31 March 2014 the fair value of this bond loan is 42,644 euro (41,495 euro on 31 December 2013) per bond, and was determined based on discounted cash flows method.

11 TRADE ACCOUNTS PAYABLE AND OTHER CURRENT LIABILITIES

As at 31 March 2014 and 31 December 2013, this heading is made up as follows:

31.March.2014 31.December.2013
Trade accounts payable 7,263 34,775
Group companies:
Short term loans 104,839,014 290,898,588
Taxes ‐ SpecialRegime for taxation 18,541,819 18,534,082
Dividens payable 40,000,000
Others 402 403
Taxes and contributions payable 1,894,259 2,579,178
Other current liabilities 19,328,028 8,219,308
184,610,785 320,266,334

The caption other current liabilities includes mainly accrued interests not yet due relating to loans obtained.

12 CONTINGENT LIABILITIES

As at 31 March 2014 and 31 December 2013 the contingent liabilities were detailed as follows:

31.March.2014 31.December.2013
Guarantees rendered:
related to tax claims awaiting outcome
Guarantees provided by financial institutions 90,476,241 90,476,241
Guarantees provided by parent company 215,016,937 215,016,937
related to local and municipal claims awaiting outcome 28,938 28,938
others 10,633,113 10,633,113
Guarantees given in favour of subsidiaries (a) 62,961,055 62,961,055

a) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

The caption Guarantees provided on tax claims includes guarantees granted to Tax Authorities regarding income tax. The most significant amounts relate to an additional tax assessment made by Tax Authorities, relating the taxable period ending 2005, regarding the covering of losses made by the Company in a subsidiary, having Tax Authorities not considered the usage of taxable losses on this operation and subsequent liquidation of the Company's subsidiary, which is not in accordance with previous assessments made by Tax Authorities. The Company has presented an appeal against this tax claim, being the Board of Directors understanding, based on its advisors assessment, that such appeal will be favorable.

No provision has been recorded for these additional tax assessments, to which some guarantees were provided, as the Board of Directors considers that their outcome will be favorable, therefore with no additional liabilities to the Company.

Within the framework of regularization of tax debts to Tax Authorities (Outstanding Debts Settlement of Tax and Social Security ‐ Decree of Law 248‐A and 151‐A/2013), the Company made tax payments in the amount of 7,361,753 euro (7,361,753 euro to 31 December 2013), having the respective guarantees been canceled and the related tax appeals continued in courts.

Following the disposal of a Brazilian subsidiary company, the group guaranteed to that subsidiary company buyer all the losses it will have as consequence of tax additional assessments as it is described in the Note of Contingent assets and liabilities in the Consolidated financial statements.

13 RELATED PARTIES

Main balances and transactions with related parties are detailed as follows:

31.March.2014 31.December.2013
Balance:
Parent company 1,686,043 137,119
Subsidiaries 59,122,933 49,319,490
Jointly controlled companies 110,120 141,454
Associated companies 370,106 615,673
Other related parties 3,367
Accounts receivable 61,292,569 50,213,736
Parent company 41,925,501 2,551,820
Subsidiaries 22,362,463 20,687,545
Jointly controlled companies 123 2,332
Associated companies 4
Other related parties 6,940,719 43,403
Accounts payable 71,228,806 23,285,104
Subsidiaries 1,361,050,913 1,279,050,450
Jointly controlled companies 7,700,000 8,450,000
Associated companies 8,868,720 8,665,429
Loans granted 1,377,619,633 1,296,165,879
Parent company 347,400,000 347,400,000
Subsidiaries 104,839,014 290,898,588
Other related parties 52,600,000 52,600,000
Loans obtained 504,839,014 690,898,588
31.March.2014 31.March.2013
Transactions:
Subsidiaries 249,999
Associated companies 181,345 200,001
Services rendered 181,345 450,000
Parent company 604,735 457,386
Subsidiaries 375 6
Jointly controlled companies 6,794
Associated companies 10,020 10,438
Other related parties 35 61
Purchases and services obtained 621,959 467,891
Parent company 32,589 34,425
Subsidiaries 144,401 132,747
Associated companies 348 59
Other income 177,338 167,231
Subsidiaries 11,000,780 5,262,629
Jointly controlled companies 110,362 104,402
Associated companies 122,662 183,203
Interest income 11,233,804 5,550,234
Parent company 8,069,063 8,465,313
Subsidiaries 1,667,182 2,504,397
Other related parties 1,052,000
Interest expenses 10,788,245 10,969,710
Subsidiaries 16,758,860 19,921,111
Dividend income 16,758,860 19,921,111

All Sonae, SGPS, S.A. and Efanor Investimentos SGPS, SA subsidiaries, associates and joint ventures are considered related parties and are identified in Consolidated Financial Statements.

During 1st quarter 2014 and 2013 did not occurred any transactions including granted loans with the Company's Directors.

14 INVESTMENT INCOME

As at 31 March 2014 and 2013 investment income is as follows:

31.March.2014 31.March.2013
Dividends received 16,758,860 19,921,111
Income of financial investments 4,349,891
Losses on investments (4,048,743)
17,060,008 19,921,111

15 FINANCIAL INCOME / EXPENSES

As at 31 March 2014 and 2013, net financial expenses are as follows:

31.March.2014 31.March.2013
Interest receivable
related to bank deposits 58,878 182,647
related to loans granted 11,213,952 5,530,580
Others 19,852 284,029
Finacial income 11,292,682 5,997,256
Interest payable
related to bank deposits and overdrats (596,248) (1,366,392)
related to non convertible bonds (4,634,911) (4,125,353)
related to loans obtained (10,788,245) (10,969,711)
Other (59)
Others finacial expenses
Up front fees on the issuance of debt (1,806,908) (1,601,458)
Other (3,188) (48,069)
Financial expenses (17,829,500) (18,111,042)

16 EARNINGS PER SHARE

Earnings per share for the periods ended 31 March 2014 and 2013 were calculated taking into consideration the following amounts:

31.March.2014 31.March.2013
Net Profit
Net profit taken into consideration to calculate
basic earnings pershare (Net profit for the period)
11,363,144 10,224,359
Net profit taken into consideration to calculate
diluted earnings pershare
11,363,144 10,224,359
Number of shares
Weighted average number of shares used to calculate
basic earnings pershare
900,000,000 900,000,000
Weighted average number of shares used to calculate
diluted earnings pershare
900,000,000 900,000,000
Earnings pershare (basic and diluted) 0.0126 0.0114

17 SUBSEQUENT EVENTS

The appropriation of the 2013 result has been approved in the Shareholders' General Meeting held on the 29th April 2014. The distribution of dividends amounting to 40,000,000.00 euro have been approved, through the allocation of the 2013 net results amounting to 11,311,592 euro and through the utilization of free reserves amounting to 28,688,408 euro. Shares held by company or by any of its subsidiaries are not entitled to the dividends. The dividends amount has been recorded on these financial statements.

18 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 12 May 2014.

19 INFORMATION REQUIRED BY LAW

Decree‐Law ner 318/94 art. 5th ner 4th

During the period ended as at 31 March 2014 shareholders' loan contracts were signed with the following companies:

Soflorin, BV

Sonae Capital Brasil Ltda

During the period ended as at 31 March 2014, treasury application agreements were signed with the following companies:

Bom Momento ‐ Restauração, SA

Canasta ‐ Empreendimentos Imobiliários, SA

Modelo Continente Hipermercados, SA

MJLF – Empreendimentos Imobiliários, SA

Imomuro ‐ Sociedade Imobiliária, SA

Predilugar – Sociedade Imobiliária, SA

Raso, SGPS, SA

Selifa ‐ Sociedade de Empreendimentos Imobiliários, SA

Sonae, SGPS, SA

The amounts due to group companies as at 31 March 2014 related to the mentioned contracts were the following:

Companies 31.March.2014
BB Food Service, SA 2,412,196
Continente Hipermercados, S.A. 1,000
Contibomba ‐ Comércio e Distribuição de Combustíveis, SA 843,196
Chão Verde ‐ Sociedade de Gestão Imobiliária, SA 250,257
Fashion Division, SA 831,196
Imomuro ‐ Sociedade Imobiliária, SA 122,654
Modelo Continente Hipermercados, SA 61,487,608
Modelo Hiper Imobiliária, SA 3,031,258
Modelo.Com ‐ Vendas por Correspondência, SA 9,138,257
Pharmaconcept ‐ Actividades em Saúde, SA 17,196
Sesagest ‐ Projectos e Gestão Imobiliária, SA 7,793,257
Sonvecap, B.V. 18,027,000
Tlantic Portugal ‐ Sistemas de Informação, SA 883,939
104,839,014

As at 31 March 2014 amounts owed by subsidiaries can be detailed as follows:

Companies 31.March.2014
Azulino ‐ Imobiliária, SA 3,733,917
Bom Momento ‐ Comércio Retalhista, SA 137,804
Bertimóvel ‐ Sociedade Imobiliária, SA 21,751,724
Canasta ‐ Empreendimentos Imobiliários, SA 1,543,607
Citorres ‐ Sociedade Imobiliária, SA 2,449,449
Contimobe ‐ Imobiliária do Castelo de Paiva, SA 25,385,151
Continente Hipermercados, SA 16,856,803
Cumulativa ‐ Sociedade Imobiliária, SA 1,562,732
Farmácia Selecção, SA 909,804
Fozimo – Sociedade Imobiliária, SA 1,428,700
Igimo – Sociedade Imobiliária, SA 7,654,743
Iginha – Sociedade Imobiliária, SA 17,195,331
Imoconti – Sociedade Imobiliária, SA 10,706,123
Imoestrutura ‐ Sociedade Imobiliária, SA 188,449
Imomuro ‐ Sociedade Imobiliária, SA 4,000,000
Imoresultado – Sociedade Imobiliária, SA 490,399
Imosistema ‐ Sociedade Imobiliária, SA 3,688,385
MJLF ‐ Empreendimentos Imobiliários, SA 2,649,585
Modelo ‐ Distribuição de Materiais de Construção, SA 4,616,289
MDS SGPS, SA 8,868,720
Pharmacontinente ‐ Saúde e Higiene, SA 7,535,804
Predicomercial ‐ Promoção Imobiliária, SA 4,457,709
Pedilugar ‐ Sociedade Imobiliária, SA 2,612,000
Raso, SGPS, SA 7,700,000
Selifa ‐ Sociedade de Empreendimentos Imobiliários, SA 2,556,374
Sempre à Mão ‐ Sociedade Imobiliária, SA 37,736,466
Socijofra ‐ Sociedade Imobiliária, SA 5,315,851
Sociloures ‐ Sociedade Imobiliária, SA 15,276,641
Soflorin, BV 196,938,759
Sonae Capital Brasil, Ltda 1,004,077
Sonae Center Serviços II, SA 15,510,224
Sonae MC ‐ Modelo Continente, SGPS, SA 670,276,804
Sonae ‐ Specialized Retail, SGPS, SA 84,663,632
Sonaerp ‐ Retail Properties, SA 168,168,986
Sondis Imobiliária, SA 19,037,676
Valor N, SA 3,010,915
1,377,619,633

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Talk to a Data Expert

Have a question? We'll get back to you promptly.