Earnings Release • May 9, 2016
Earnings Release
Open in ViewerOpens in native device viewer
1Q16
The consolidated financial information disclosed in this report is based on unaudited financial statements, prepared in accordance with the International Financial Reporting Standards (IAS/IFRS), issued by the International Accounting Standards Board (IASB), as adopted by the European Union.
Consolidated turnover of 29.8 million euros, in line with the 4Q15
At NOS, continued acceleration in y.o.y financial trends led by strong operational momentum in the core telco business
Turnover of 26.6 million euros at the Technology area with international markets weighting 53%
Net income of negative 12.4 million euros explained by NOS direct stake fair value adjustment (or positive 2.4 million euros, excluding this impact)
Telecommunications area, which includes a 50% stake in ZOPT - consolidated through the equity method which owns 50.01% stake in NOS, continues with a strong performance. However, net income was negatively impacted by NOS direct stake fair value adjustment. In the Technology area, portfolio expansion initiatives continued to be deployed. The creation of Bright Pixel, already launched in April, positioned as a company builder studio, represents a significant reinforcement targeting early stage investment opportunities.
Consolidated turnover in 1Q16 reached 29.8 million euros, decreasing 6.8% when compared to 1Q15. This reduction was driven by a 8.4% decrease in service revenues and a 3.0% decrease in sales.
Operating costs amounted to 30.6 million euros, 2.1% below 1Q15. Personnel costs grew 2.2% driven by the increase in the average number of employees. Commercial costs decreased 4.7% to 8.3 million euros, driven by the decrease in cost of goods sold of Technology area, aligned with the lower level of sales. The decrease in other operating costs is mainly explained by the lower level of G&A costs and provisions.
Total EBITDA stood at 4.5 million euros, 28.2% below 1Q15, essentially on the back of underlying EBITDA decrease. The equity results, which are mostly impacted by ZOPT contribution, which in turn depends on NOS net income evolution, also decreased by 3.5%.
decreased 53.3% to 2.0 million euros, explained by the lower level of EBITDA and higher level of depreciations. Net financial results reached negative 15.9 million euros in 1Q16, negatively impacted by NOS direct stake fair value adjustment at market price, amounting to 15.3 million euros. In 1Q15, the fair value adjustment was positive by 16.6 million euros. Sonaeco creased to negative 13.9 million euros, mainly driven by the lower net financial results. Net results group share stood at negative 12.4 million euros, which compares with positive 21.3 million euros in 1Q15.
operating CAPEX increased to 1.8 million euros, reaching 6.2% of turnover, 0.6 p.p. above 1Q15.
The cash position decreased 2.7 million euros since March 2015 reaching 166.0 million euros.
NOS operating revenues were 370.3 million euros in 1Q16, growing 7.6% y.o.y. EBITDA reached 137.9 million euros, increasing 7.8% when compared to 1Q15 and representing a 37.2% EBITDA margin. Recurrent CAPEX amounted to 69.4 million euros in 1Q16, an increase of 1.9% y.o.y. As a consequence of EBITDA and CAPEX evolution, EBITDA-Recurrent CAPEX increased 14.4%.
Net Financial Debt to EBITDA stood at 1.9x at the end of 1Q16 3 years.
NOS published its 1Q16 results on 26 th April, 2016, which are available at www.nos.pt.
During 1Q16, the NOS share price decreased 19.1% from 6 to 6, whilst PSI20 decreased by 5.5%.
| Operational Indicators ('000) | 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
|---|---|---|---|---|---|
| Total RGUs | 7,790.4 | 8,595.0 | 10.3% | 8,464.8 | 1.5% |
| Convergent RGUs | 2,194.5 | 2,988.6 | 36.2% | 2,853.7 | 4.7% |
| IRIS subscribers | 742.6 | 899.6 | 21.1% | 865.0 | 4.0% |
| 3,4 and 5P subscribers | 878.1 | 995.4 | 13.4% | 968.4 | 2.8% |
| Million euros | |||||
|---|---|---|---|---|---|
| NOS HIGHLIGHTS | 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
| Operating Revenues | 344.1 | 370.3 | 7.6% | 376.4 | -1.6% |
| EBITDA | 127.9 | 137.9 | 7.8% | 123.3 | 11.9% |
| EBITDA margin (%) | 37.2% | 37.2% | +0.1pp | 32.7% | +4.5pp |
| Net Income | 23.2 | 24.4 | 5.0% | 9.2 | 165.7% |
| CAPEX | 94.3 | 95.1 | 0.8% | 113.7 | -16.3% |
| EBITDA-CAPEX | 33.6 | 42.8 | 27.4% | 9.6 | - |
| RECURRENT CAPEX | 68.2 | 69.4 | 1.9% | 79.7 | -12.8% |
| EBITDA-RECURRENT CAPEX | 59.7 | 68.5 | 14.4% | 43.5 | 57.4% |
The Technology area continued to pursue its active portfolio strategy, aiming at strengthening its position as a technological reference at an international scale, in selected IT areas, through organic and non-organic growth.
This area currently comprises five companies in the IT/IS sector that generated circa 53.0% of its revenues outside the Portuguese market with 44% out of the total 926 employees based abroad.
WeDo Technologies is a worldwide market leader in enterprise business assurance software that chip companies from the retail, energy and finance industries, as well as more than 190 telecommunications operators from more than 90 countries.
In January 2016, WeDo was present in in New York, where it revealed details of its new RAID Retail software, a solution to enable retailers to proactively identify risks, alarm triggers and acti inefficiencies and lack of control. WeDo also organized its first Conference in Kuala Lumpur, counting with more than 11 CSPs and 79 delegates attending.
In February 2016, was present in the Mobile World Congress in Barcelona and in March 2016, leveraging the 4th Annual Revenue Assurance Forum for Utilities in London, WeDo has announced the launch of the new RAID Utilities software, a solution to enable utility providers to automatically identify risks and potential areas of revenue loss and fraud, while simultaneously optimizing businesses processes.
During the quarter , Wedo also obtained the renewal of ISO 27001 certification and it should also be highlighted that the company has won four new telecom customers (1 in Europe, 1 in Asia Pacific, 1 in North America and 1 in Africa), continuing to enlarge its customer base around the world. The number of Software installations under active Software Maintenance contracts has also increased from 150 (end of 2015) to 157. Almost all are related to RAID Revenue Assurance and Fraud Management software but also to its Broker Family (Incentives Broker). At the end of 1Q16, 75.1% of its turnover was generated in the international market and more than 9% in non-telecom industries.
S21Sec is a leading multinational cybersecurity player, focused exclusively on providing security services and technologies. Since its foundation, the company has grown through constant investment in innovation and today works with a global customer base, leveraging its teams in Spain, Portugal, Mexico and in the UK, together with a network of selected partners that ensure local support and touch points in other key markets.
During the 1Q16, in order to continue pushing its brand and in order to show the relevance of cybersecurity in the organizations, S21Sec (i) has made several webinars (Cyber Insights Series), to explain those guidelines that users and organizations should follow to safeguard their information systems; (ii) launched the first version of the Cyberbytes to increase its relevance in social media; and (iii) has participated in many Cyber security events that took place in Spain, Israel, Mexico and in the USA.
It should also be highlighted an increase in revenues, when compared to 1Q15, driven by a good performance in orders at the end of 2015.
Saphety is a solutions provider for business processes optimization that has a strong position in electronic invoicing and EDI (Electronic Data Interchange) market, as well as in data synchronization for GS1 worldwide organizations.
This quarter has been marked by a significant improvement on orders and profitability, coupled with a good commercial activity with some important new contracts including Validoo Sweeden, ADIF Spain, Serviços Partilhados do Ministério da Saúde and base has now over 8,500 customers and 129,000 users in about 26 countries. Importantly, in this period, international revenues increased more than 50% when compared to the same period of 2015 and represented more than 45% of total revenues. Also relevant, the profitability (EDITDA) grew 22% when compared to 1Q15.
Bizdirect is a technology company specialized in IT solutions commercialization, consulting and management of corporate software licensing contracts and Microsoft solutions integration.
In 1Q16 Bizdirect turnover decreased 4%, despite the positive performance of IT investments in Software and Solutions area. Nearshore business model supported by Bizdirect Competence Center in Viseu already counts with 15 international customers from 10 countries and has tripled the turnover compared to the same period of 2015. This is the result of the increased number of projects won and delivered and more notoriety and acknowledgement of Bizdirect in the European market. International revenues represented 7.1% of total Turnover.
Bright Pixel, publicly launched in April, is a company builder studio that counts with a group of experienced builders, creative thinkers and investors whose goal is to transform the creation of new ventures and the way companies address innovation. Bright Pixel will be managing a venture lifecycle going from experimentation and lab phases to delivering (Minimum Viable Product), incubating unique products ideas into startups in which will co-invest. Bright Pixel will promote a close relationship with its partners' technology and business needs in themes such as retail, media, cyber-security and telecommunications.
| 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
|---|---|---|---|---|
| 28.3 | 26.6 | -6.2% | 26.2 | 1.3% |
| 20.9 | 19.3 | -7.9% | 20.4 | -5.7% |
| 7.4 | 7.3 | -1.6% | 5.8 | 26.0% |
| 0.4 | 0.3 | -34.9% | 1.0 | -74.3% |
| 26.6 | 26.3 | -1.3% | 23.7 | 11.1% |
| 9.7 | 10.0 | 3.5% | 9.4 | 6.4% |
| 7.7 | 7.3 | -4.5% | 5.6 | 29.7% |
| 9.2 | 8.9 | -3.6% | 8.6 | 4.0% |
| 2.1 | 0.5 | -74.1% | 3.5 | -84.8% |
| 2.1 | 0.5 | -74.4% | 3.5 | -84.8% |
| 7.4% | 2.0% | -5.4pp | 13.5% | -11.5pp |
| 1.6 | 1.8 | 7.9% | 2.3 | -24.1% |
| 5.8% | 6.7% | 0.9pp | 8.9% | -2.2pp |
| 0.5 | -1.2 | - | 1.2 | - |
| 1.6 | 1.8 | 7.9% | 2.3 | -24.1% |
(1) Commercial Costs =COGS + Mktg & Sales; (2)OtherOperating Costs =Outsourcing Services + G&A+ Provisions + others; (3)Includes the businesses fully consolidated at Technology area; (4)Operating CAPEX excludes Financial Investments.
Turnover decreased 6.2% y.o.y., to 26.6 million euros, although showing a slight increase when compared to 4Q15. Service Revenues decreased 7.9% to 19.3 million euros while Sales decreased by 1.6% to 7.3 million euros.
Operating costs decreased 1.3%, reaching 26.3 million euros, impacted by lower commercial costs and lower other operational costs, despite higher staff costs. Staff costs increased 3.5% driven by the growth in the number of employees (from 863 to 926). Commercial costs decreased 4.5% when compared to 1Q15, to 7.3 million euros, backed by a lower cost of goods sold, consistent with the lower level of sales. Other operating costs decreased 3.6%.
Total EBITDA declined 74.1%, which is explained by the decrease of underlying EBITDA. Underlying EBITDA reached 0.5 million euros, falling 74.4% y.o.y., and reaching a margin of 2.0%.
Underlying EBITDA-operating CAPEX stood at negative 1.2 million euros, decreasing when compared to 1Q15, explained by the lower level of underlying EBITDA and the higher level of CAPEX.
During the 1Q16, Público continued to be recognized by SDN (Society for News Design) that already attributed 6 awards to the offline and online edition. The offline version has received a special mention in the infographic category while the online version was awarded with 5 special mentions to digital works, being the only Portuguese media agent in the winners list.
The positive performance of online revenues (both in advertising and subscriptions) coupled with the increasing cost reduction, resulting from the restructuring initiatives implemented at the end of 2015, mitigated the negative evolution of offline revenues, resulting in a still negative EBITDA of 0.7 million euros.
Considering that it will not be possible to determine precisely the number of own shares that will be held by the company on the g:
| 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
|---|---|---|---|---|
| 32.0 | 29.8 | -6.8% | 29.8 | -0.2% |
| 22.4 | 20.5 | -8.4% | 21.9 | -6.5% |
| 9.6 | 9.3 | -3.0% | 7.9 | 17.3% |
| 0.5 | 0.4 | -13.0% | 1.1 | -61.5% |
| 31.3 | 30.6 | -2.1% | 30.8 | -0.4% |
| 12.2 | 12.5 | 2.2% | 14.0 | -11.0% |
| 8.7 | 8.3 | -4.7% | 6.8 | 21.7% |
| 10.4 | 9.9 | -5.1% | 9.9 | -0.5% |
| 6.2 | 4.5 | -28.2% | 1.7 | 168.0% |
| 1.1 | -0.4 | - | 1.9 | - |
| 0.0 | 0.0 | - | -1.8 | 100.0% |
| 5.1 | 4.9 | -3.5% | 1.5 | - |
| 3.6% | -1.5% | -5.0pp | 6.4% | -7.9pp |
| 1.9 | 2.4 | 29.3% | 5.2 | -53.5% |
| 4.3 | 2.0 | -53.3% | -3.6 | - |
| 17.5 | -15.9 | - | -0.5 | - |
| 18.0 | 1.2 | -93.5% | -2.0 | - |
| 0.5 | 17.1 | - | -1.5 | - |
| 21.8 | -13.9 | - | -4.1 | - |
| -1.1 | 1.1 | - | -1.8 | - |
| 20.7 | -12.7 | - | -5.8 | -118.4% |
| 21.3 | -12.4 | - | -5.7 | -118.0% |
| -0.6 | -0.4 | 38.0% | -0.2 | -133.5% |
(1) Commercial Costs =COGS + Mktg& SalesCosts; (2)OtherOperating Costs =Outsourcing Services+ G&A+ Provisions+ others;
(3)Includes the businesses fully consolidatedby Sonaecom;
(4) Includes the50% holding in Unipress,the 45% holding in SIRS,the50% holding inBigData and the50% holding inZOPT.
| Million euros | |||||
|---|---|---|---|---|---|
| CONSOLIDATED BALANCE SHEET | 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
| Total Net Assets | 1,120.3 | 1,060.4 | -5.3% | 1,092.7 | -3.0% |
| Non Current Assets | 792.8 | 766.1 | -3.4% | 773.6 | -1.0% |
| Tangible and Intangible Assets | 28.9 | 28.4 | -1.7% | 28.9 | -1.8% |
| Goodwill | 29.1 | 26.3 | -9.4% | 26.9 | -2.1% |
| Investments | 728.0 | 703.9 | -3.3% | 711.5 | -1.1% |
| Deferred Tax Assets | 6.6 | 7.2 | 9.2% | 6.1 | 18.3% |
| Others | 0.3 | 0.3 | -9.2% | 0.3 | 1.6% |
| Current Assets | 327.5 | 294.3 | -10.1% | 319.0 | -7.8% |
| Trade Debtors | 40.6 | 37.5 | -7.4% | 40.1 | -6.4% |
| Liquidity | 180.2 | 172.7 | -4.2% | 181.1 | -4.7% |
| Others | 106.7 | 84.1 | -21.2% | 97.8 | -14.0% |
| Shareholders' Funds | 1,047.3 | 999.6 | -4.6% | 1,025.2 | -2.5% |
| Group Share | 1,048.6 | 1,001.6 | -4.5% | 1,026.9 | -2.5% |
| Non-Controlling Interests | -1.3 | -2.1 | -62.1% | -1.7 | -21.6% |
| Total Liabilities | 73.0 | 60.8 | -16.7% | 67.5 | -9.9% |
| Non Current Liabilities | 13.7 | 8.8 | -35.3% | 15.0 | -41.2% |
| Bank Loans | 9.4 | 4.5 | -51.9% | 8.6 | -47.0% |
| Provisions for Other Liabilities and Charges | 2.8 | 3.0 | 6.6% | 4.2 | -28.9% |
| Others | 1.4 | 1.3 | -8.5% | 2.2 | -42.1% |
| Current Liabilities | 59.3 | 52.0 | -12.4% | 52.4 | -0.9% |
| Loans | 1.3 | 1.0 | -23.4% | 2.2 | -52.4% |
| Trade Creditors | 23.7 | 18.5 | -21.8% | 19.0 | -2.3% |
| Others | 34.3 | 32.4 | -5.5% | 31.3 | 3.6% |
| Operating CAPEX(1) | 1.8 | 1.8 | 2.5% | 2.5 | -25.4% |
| Operating CAPEX as % of Turnover | 5.6% | 6.2% | 0.6pp | 8.3% | -2.1pp |
| Total CAPEX | 1.8 | 1.8 | 2.5% | 2.5 | -25.4% |
| Underlying EBITDA - Operating CAPEX | -0.7 | -2.3 | - | -0.5 | - |
| Gross Debt | 11.5 | 6.8 | -40.8% | 12.1 | -43.4% |
| Net Debt | -168.7 | -166.0 | 1.6% | -169.1 | 1.8% |
(1) Operating CAPEX excludes Financial Investments.
| Million euros | |||||
|---|---|---|---|---|---|
| LEVERED FREE CASH FLOW | 1Q15 | 1Q16 | 4Q15 | q.o.q. | |
| Underlying EBITDA-Operating CAPEX | -0.7 | -2.3 | - | -0.5 | - |
| Change in WC | -1.0 | 0.7 | - | 0.9 | -29.3% |
| Non Cash Items & Other | -1.5 | 0.0 | 97.2% | -0.7 | 94.3% |
| Operating Cash Flow | -3.1 | -1.6 | 46.9% | -0.3 | - |
| Investments | 0.0 | 0.0 | - | 0.0 | - |
| Dividends | 0.0 | 0.0 | - | 0.0 | - |
| Financial results | 2.1 | -1.2 | - | 0.9 | - |
| Income taxes | -0.7 | -0.2 | 77.4% | -0.9 | 82.1% |
| FCF(1) | -1.7 | -3.0 | -80.9% | -0.2 | - |
| (1) FCF Levered after Financial Expenses but before Capital Flows and Financing related u p-front Costs. |
Sonaecom SGPS is listed on the Euronext Stock Exchange. Information is available on Reuters under the symbol SNC.LS and on Bloomberg under the symbol SNC:PL.
This document may contain forwardbeliefs. Forward-looking statements are statements that are not historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, the telecommunications industry and economic conditions; and the effects of competition. Forward-looking statements
Although these statements reflect our current expectations, which we believe are reasonable, investors, analysts and, generally, the recipients of this document are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.
www.sonae.com
[email protected] Tlf: +351 22 013 23 49
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.