Annual Report • May 29, 2019
Annual Report
Open in ViewerOpens in native device viewer



Pursuant to article 10 of the Regulation 7/2018 of the CMVM, please find herein the transcription of the
Q1 2019 Report & Accounts
BANCO COMERCIAL PORTUGUÊS, S.A.
Company open to public investment
Registered Office: Praça D. João I, 28, 4000-295 Porto - Share Capital Euros 4,725,000,000.00 Registered at Porto Commercial Registry, under the single registration and tax identification number 501 525 882
The 2018 Annual Report is a translation of the "Relatório e Contas de 2018" document delivered by Banco Comercial Português, S.A. to the Portuguese Securities and Market Commission (CMVM), in accordance with Portuguese law.
The sole purpose of the English version is to facilitate consultation of the document by Englishspeaking Shareholders, Investors and other Stakeholders, and, in case of any doubt or contradiction between the documents, the Portuguese version of the "Relatório e Contas de 2018" prevails.
All references in this document to the application of any regulations and rules refer to the respective version currently in force.

1
| INFORMATION ON THE BCP GROUP 3 | |
|---|---|
| BCP IN Q1 2019 4 MAIN HIGHLIGHTS(1) 6 BCPGROUP 7 GOVERNANCE 9 MAIN EVENTS IN Q1 2019 11 BCP SHARES 12 QUALIFIED HOLDINGS 14 |
|
| BUSINESS MODEL 15 | |
| ECONOMIC ENVIRONMENT 16 BUSINESS MODEL 17 |
|
| FINANCIAL INFORMATION 20 | |
| RESULTS AND BALANCE SHEET 21 BUSINESS AREAS 29 LIQUIDITY MANAGEMENT 34 CAPITAL 35 |
|
| STRATEGY 36 | |
| STRATEGIC PLAN 2018-2021 37 | |
| REGULATORY INFORMATION 39 | |
| ALTERNATIVE PERFORMANCE MEASURES 43 GLOSSARY AND ALTERNATIVE PERFORMANCE MEASURES 47 |
|
| ACCOUNTS AND NOTES TO THE CONSOLIDATED ACCOUNTS 49 |

.
1Q '19 REPORT & ACCOUNTS

Net earnings in Portugal more than double
(Net earnings in Portugal, million euros)

Improved profitability

*By loan-loss reserves, expected loss gap and collaterals.

(Consolidated, billion euros)

*Including unaudited earnings for the 1st quarter of 2019. Includes impact of IFRS16.
**Deposits, debt securities, assets under management, assets placed with Customers and insurance products (savings and investments).

*Customer counting criteria used in the 2021 Strategic Plan. **Top ranked among the top 5 banks in all 3 categories (current accounts, personal loans and mortgage loans) of Customer complaints.


| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 |
31 Mar. 18 |
Change 19/18 |
|
| BALANCE SHEET | |||
| Total assets | 77,118 | 72,674 | 6.1% |
| Loans to customers (net) | 48,561 | 47,512 | 2.2% |
| Total customer funds (2) | 75,286 | 71,606 | 5.1% |
| Balance sheet customer funds | 57,235 | 53,792 | 6.4% |
| Deposits and other resources from customers | 55,758 | 52,390 | 6.4% |
| Loans to customers (net) / Deposits and other resources from cus | |||
| tomers (3) | 87.1% | 90.7% | |
| Loans to customers (net) / Balance sheet customer funds | 84.8% | 88.3% | |
| RESULTS | |||
| Net interest income | 362.7 | 344.8 | 5.2% |
| Net operating revenues | 597.7 | 537.8 | 11.1% |
| Operating costs | 259.5 | 246.0 | 5.5% |
| Operating costs excluding specific items (4) | 253.5 | 242.6 | 4.5% |
| Loan impairment charges (net of recoveries) | 86.5 | 106.0 | -18.4% |
| Other impairment and provisions | 17.4 | 23.9 | -27.1% |
| Income taxes | 65.4 | 49.3 | |
| Net income | 153.8 | 85.6 | 79.7% |
| PROFITABILITY AND EFFICIENCY | |||
| Net operating revenues / Average net assets (3) | 3.2% | 3.0% | |
| Return on average assets (ROA) | 1.0% | 0.6% | |
| Income before tax and non-controlling interests / Average net assets | |||
| (3) | 1.3% | 0.9% | |
| Return on average equity (ROE) | 10.6% | 6.1% | |
| Income before tax and non-controlling interests / Average equity (3) | 14.2% | 9.7% | |
| Net interest margin | 2.2% | 2.2% | |
| Cost to income (3) (4) | 42.4% | 45.1% | |
| Cost to income (Portugal activity) (3) (4) | 40.2% | 45.0% | |
| Staff costs / Net operating revenues (3) (4) | 24.5% | 25.8% | |
| CREDIT QUALITY | |||
| Cost of risk (net of recoveries, in b.p.) | 68 | 85 | |
| Non-Performing Exposures / Loans to customers | 10.1% | 14.0% | |
| Total impairment (balance sheet) / NPE | 54.6% | 48.4% | |
| Restructured loans / Loans to customers | 6.9% | 8.1% | |
| LIQUIDITY | |||
| Liquidity Coverage Ratio (LCR) | 253% | 180% | |
| Net Stable Funding Ratio (NSFR) | 134% | 126% | |
| CAPITAL (5) | |||
| Common equity tier I phased-in ratio | 12.7% | 12.0% | |
| Common equity tier I fully-implemented ratio | 12.7% | 11.8% | |
| BRANCHES | |||
| Portugal activity | 539 | 578 | -6.7% |
| Foreign activity | 562 | 547 | 2.7% |
| EMPLOYEES | |||
| Portugal activity | 7,262 | 7,155 | 1.5% |
| Foreign activity (6) | 9,023 | 8,672 | 4.0% |
(1) Some indicators are presented according to management criteria of the Group, which concepts are described and detailed at the glossary and at "Alternative Performance M easures" chapter, being reconciled with the accounting values published in the consolidated financial statements.
(2) As at 30 June 2018, the concepts underlying the determination of off-balance sheet customer funds were adjusted to reflect the new legal and regulatory framework imposed by the Financial Instruments M arkets Directive II (M iFID II), as well as changes implemented regarding the perimeter considered and the criteria adopted, namely with regard to the inclusion of amounts held by customers in the context of the placement of third-party products that contribute to the recognition of commissions ("assets placed with customers"). The information with reference to 31 M arch 2018 is presented according to the new criteria.
(3) According to Instruction from the Bank of Portugal no. 16/2004, as the currently existing version.
(4) Excludes specific items: negative impact of Euro 6.0 million in the first quarter of 2019 and also negative impact of Euro 3.5 million in the first quarter of 2018, both related to restructuring costs recognized as staff costs, in the activity in Portugal.
(5) As of 31 M arch 2019 and 31 M arch 2018, ratios include the positive cumulative net income of each period, not audited. Ratios as of 31 M arch 2019 are estimated.
(6) Of which, in Poland: 6,319 employees as at 31M arch 2019 (corresponding to 6,183 FTE - Full-time equivalent) and 5,965 employees as at 31M arch 2018 (corresponding to 5,848 FTE - Full-time equivalent).
Banco Comercial Português, S.A. (BCP, Millennium bcp or Bank) is the largest Portuguese private sector bank. The Bank, with its decision centre in Portugal, operates and acts with respect for people and institutions, focusing on the Customer, pursuing a mission of excellence, trust, ethics and responsibility, and is a distinguished leader in various financial business areas in the Portuguese market and a reference institution on an international level. The Bank also holds a prominent position in Africa through its banking operations in Mozambique (in Angola, Banco Millennium Angola - BMA merged with Banco Privado Atlântico-BPA) and in Europe through its banking operations in Poland and Switzerland. Since 2010, the Bank operates in Macau through a full branch.
BCP was incorporated on 17 June 1985 as a limited liability company ("sociedade anónima") organised under the laws of Portugal, following the deregulation of the Portuguese banking industry. BCP was founded by a group of over 200 shareholders and a team of experienced banking professionals who sought to capitalise on the opportunity to form an independent financial institution that would serve the then underdeveloped Portuguese financial market more effectively than state-owned banks.
While the Bank's development was initially characterised by organic growth, a series of strategic acquisitions helped solidify its position in the Portuguese market and increase its offering of financial products and services. In March 1995, BCP acquired control of Banco Português do Atlântico, S.A. ("Atlântico"), which was then the largest private sector bank in Portugal. This was followed by a joint takeover bid for the whole share capital of Atlântico. In June 2000, Atlântico was merged into BCP. In 2000, BCP also acquired Império, along with Banco Mello and Banco Pinto & Sotto Mayor.
In 2004, with a view to strengthening its focus on the core business of distribution of financial products and optimising capital consumption, BCP sold insurers Império Bonança, Seguro Directo, Impergesto and Servicomercial to the Caixa Geral de Depósitos group. BCP also entered into agreements with Fortis (now named Ageas) for the sale of a controlling stake and management control of insurers Ocidental - Companhia Portuguesa de Seguros, S.A., Ocidental - Companhia Portuguesa de Seguros de Vida, S.A. and Médis - Companhia Portuguesa de Seguros de Saúde, S.A., as well as the pension fund manager PensõesGere - Sociedade Gestora de Fundos de Pensões, S.A.
After the consolidation of its position in the Portuguese banking market, the Bank focused on the development of its retail business in new regions, with the goal of attaining significant positions in emerging markets in Europe and in Africa. The Bank concentrated on businesses with strong growth prospects in foreign markets with a close historical connection to Portugal or that have large communities of Portuguese origin (such as Angola, Mozambique, the United States, Canada, France, Luxembourg and Macao), as well as in markets where the Bank's successful Portuguese business model could be effectively exported to and tailored to suit such local markets (such as Poland, Greece and Romania).
The Bank has pursued a consistent strategy of market segmentation. Until 2003, these segments were served through autonomous distribution networks operating under a variety of brand names. In October 2003, BCP began the process of replacing these brands in Portugal with a single brand name: Millennium bcp. The rebranding in other markets was completed in 2006. All operations of the Bank are now carried out under the "Millennium" brand. In Portugal, the Bank also operates under the "ActivoBank" brand.
In 2004, the Bank sold its non-life insurance businesses and divested a portion of its life insurance business by entering into a joint venture with Ageas (formerly Fortis), named Millenniumbcp Ageas, of which 51% is held by Ageas and 49% by the Bank.
In recent years, the Bank has refocused on operations that it considers core to its business. As part of this refocus, the Bank divested several of its international operations (in France, Luxembourg, United States, Canada, Greece, Turkey and Romania), while retaining commercial protocols to facilitate remittances from Portuguese emigrants in some markets. In 2010, the Bank transformed its Macao off-shore branch into an on-shore branch.
In February 2012, the Bank adopted a management restructuring through the introduction of a one-tier management and supervisory model, in which the Board of Directors includes an Executive Committee and an Audit Committee (the latter comprising nonexecutive members, in accordance with the applicable law).
In December 2012, the Bank prepared and presented to the Portuguese government a Restructuring Plan, required by national law and by the applicable European rules on matters of State aid. The Restructuring Plan was formally submitted by the Portuguese government to the EC and, In July 2013, the Bank agreed with the EC a Restructuring Plan, entailing an improvement of the profitability of the Bank in Portugal through continued cost reduction, among other drivers. On September 2013, the DG Comp announced its formal decision in

connection with its agreement with the Portuguese authorities concerning the Bank's Restructuring Plan. Pursuant to the decision, the Bank's Restructuring Plan was found in compliance with the European Union's rules relating to State aid, demonstrating the Bank's viability without continued State support. The implemented Restructuring Plan aimed at strengthening the Bank's strategy by focusing on its core activities.
In May 2014, as part of a process aiming to refocus on core activities defined as a priority in its Strategic Plan, the Bank announced that it agreed with the international insurance group Ageas a partial recast of the strategic partnership agreements entered into in 2004, which included the sale of its 49% interest in the (currently jointly owned) insurance companies that operate exclusively in the non-life insurance business, i.e. Ocidental – Companhia Portuguesa de Seguros, S.A. and Médis – Companhia Portuguesa de Seguros de Saúde, S.A.
In April 2016, the Bank announced the conclusion of the merger between Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A., resulting in the second-largest private sector bank in Angola in terms of loans to the economy, with a market share of approximately 10% in business volume.
BCP has announced in January 2017 a Euros 1.3bn rights issue with transferable pre-emptive subscription rights. The aim of this transaction was to bring forward the full repayment of remaining Government Subscribed Securities and the removal of key State-aid related restrictions, including dividend ban, risk of potential sale of core businesses and tail risk of conversion. This transaction was designed to strengthening the balance sheet through the improvement of CET1 FL ratio and Texas ratio, bringing them in line with new industry benchmarks and above current regulatory requirements.
Millennium bcp has successfully executed an operational turnaround, reinforcing its financial and capital position despite the adverse setting of the banking sector in the core Portuguese market. This position reflects our relentless path and the compounding of multiple achievements, such as a more than 40% cost reduction in Portugal since 2011, and a reduction of circa 60% in Group's NPEs since 2013 (from Euros 13.7 billion to Euros 5.2 billion in March 2019). Three distinctive competences were at the core of this turnaround: a customer-oriented relationship model, market-leading efficiency, and a competitive international portfolio.
Banco Comercial Português, S.A. has a one-tier management and supervision model, composed of a Board of Directors, which includes an Executive Committee and an Audit Committee composed of only nonexecutive directors. The Company also has a Remuneration and Welfare Board and an International Strategic Board.
In addition, the Group uses a Statutory Auditor and an external auditing firm to audit the individual and consolidated accounts of the Bank, whose appointment is resolved at the General Meeting.
The members of the governing bodies were elected at the General Meeting of Shareholders held on 30 May 2018 to perform duties for the four-year period 2018/2021. Nuno Amado (former CEO) was appointed Chairman of the Board of Directors and Miguel Maya was appointed CEO.
The General Meeting is the highest governing body of the company, representing the entirety of the shareholders, and its resolutions are binding for all when adopted under the terms of law and the articles of association. The General Meeting is responsible for:
the law or articles of association, or on those not included in the duties of other corporate bodies.
The Board of Directors (BD) is the governing body of the Bank with the most ample powers of management and representation, pursuant to the law and the articles of association.
Under the terms of the articles of association, the Board of Directors is composed of a minimum of 15 and a maximum of 19 members with and without executive duties, elected by the General Meeting for a period of four years, who may be re-elected.
The Board of Directors took office on July 23, 2018.
The Board of Directors appointed an Executive Committee (EC) composed of 6 of its members, to which it delegates the day-to-day management of the Bank. The Executive Committee is assisted in its management functions by several commissions and subcommissions which oversaw the monitoring of certain relevant issues.
The supervision of the company is made by an Audit Committee elected by the General Meeting of Shareholders and composed of 3 to 5 members, elected together with the majority of the remaining directors. The lists proposed for the Board of Directors should indicate the members to be part of the Audit Committee and indicate the respective Chairperson.
The Remuneration and Welfare Board is elected by the General Meeting.
The Company Secretary and the Alternate Secretary are appointed by the Bank's Board of Directors, and their term-of-office matches that of the Board of Directors that appointed them.

| Board of Directors |
Executive Committee |
Audit Committee |
Remuneration and Welfare Board |
Board for International Strategy * |
Committee for Corporate Governance, Ethics and Professional Conduct |
Committee for Nominations and Remunerations |
Committee for Risk Assessment |
|
|---|---|---|---|---|---|---|---|---|
| Nuno Manuel da Silva Amado (Presidente do CA) | | | ||||||
| Jorge Manuel Baptista Magalhães Correia (Vice-Presidente do CA e Presidente do CRP) | | | ||||||
| Valter Rui Dias de Barros (Vice-Presidente do CA) | | | | |||||
| Miguel Maya Dias Pinheiro (Vice-Presidente do CA e CEO) | | | | |||||
| Ana Paula Alcobia Gray | | | | |||||
| Cidália Maria Mota Lopes | | | ||||||
| João Nuno de Oliveira Jorge Palma | | | ||||||
| José Manuel Alves Elias da Costa (Presidente da CNR) | | | | | ||||
| José Miguel Bensliman Schorcht da Silva Pessanha | | | ||||||
| Lingjiang Xu (Presidente do CGSED) | | | | |||||
| Maria José Henriques Barreto de Matos de Campos | | | ||||||
| Miguel de Campos Pereira de Bragança | | | ||||||
| Rui Manuel da Silva Teixeira | | | ||||||
| Teófilo César Ferreira da Fonseca (Presidente da CAR) | | | | |||||
| Wan Sin Long | | | | |||||
| Xiao Xu Gu (Julia Gu) | | |||||||
| António Vitor Martins Monteiro | |
* Members due to the functions they exercise
Upgrade by one notch of the long-term deposits ratings by DBRS, reflecting the in-
troduction in Portugal of full depositor preference in bank insolvency and resolution proceedings with the implementation of Law No. 23/2019 from 14 March 2019.
Already in April, Moody's upgraded the ratings assigned to BCP, reflecting BCP's improved credit profile, through a significant reduction of the stock of problematic assets and enhanced domestic profitability metrics from weak levels, as well as Moody's expectation that the bank's financial fundamentals will continue to improve gradually in 2019.

The first quarter was marked by gains in the main international stock markets, with the S&P 500 index posting the best quarter since 2009 and in Europe, the Stoxx 600 index posted the highest quarterly gain since 2015.
Despite worries about the global economic slowdown, which is visible in the evolution of activity indicators and GDP in various regions of the world, the central bank's message of support for the economy has helped to maintain optimism. The Fed said interest rate increases should only occur in 2020 and the ECB signalled a postponement of interest rate hikes until at least the end of 2019 and announced a new TLTRO program.
In Germany 10-year sovereign debt yields reached negative values for the first time since 2016.
In the UK, uncertainty remains about Brexit, with several plans proposed by the government of Theresa May being not-approved.
| Units | 1Q 2019 | 1Q 2018 | |
|---|---|---|---|
| ADJUSTED PRICES | |||
| Maximum price | (€) | 0.2470 | 0.3339 |
| Average price | (€) | 0.2354 | 0.2968 |
| Minimum price | (€) | 0.2207 | 0.2687 |
| Closing price | (€) | 0.2303 | 0.2720 |
| SHARES AND EQUITY | |||
| Number of ordinary shares (outstanding) | (M) | 15,114 | 15,114 |
| Shareholder's Equity attributable to the group | (M€) | 6,415 | 5,769 |
| Shareholder's Equity attributable to ordinary shares (1) | (M€) | 6,415 | 5,709 |
| VALUE PER SHARE | |||
| Adjusted net income (EPS) (2) (3) | (€) | 0.042 | 0.023 |
| Book value (4) | (€) | 0.398 | 0.378 |
| MARKET INDICATORS | |||
| Closing price to book value | (PBV) | 0.54 | 0.72 |
| Market capitalisation (closing price) | (M€) | 3,481 | 4,111 |
| LIQUIDITY | |||
| Turnover | (M€) | 576 | 1,262 |
| Average daily turnover | (M€) | 9.2 | 20.0 |
| Volume (3) | (M) | 2,453 | 4,215 |
| Average daily volume (3) | (M) | 38.9 | 66.9 |
| Capital rotation (5) | (%) | 16.2% | 27.9% |
(1) Shareholder's Equity attributable to the group minus Preferred shares
(2) Considering the average number of shares outstanding
(3) Ajusted by the share capital increase completed in February 2017
(4) Considering the average number of shares minus the number of treasury shares in portfolio
(5) Total number of shares traded divided by the average number of shares issued in the period

The BCP share price appreciated 0.4% in March 2019, compared with a 4.5% increase for the European bank index. This performance was affected by several factors:
Continued uncertainty about the outcome of the US / China trade war and Brexit.

Source: Euronext, Thomson Reuters

On 31 December 2018, the following Shareholders held more than 2% of the share capital of Banco Comercial Português, S.A.:
| 31 December 2018 | |||
|---|---|---|---|
| Shareholder | Nr. of shares | % of share capital |
% of voting rights |
| Chiado (Luxembourg) S.a.r.l., an affiliate of Fosun, whose parent company is Fosun International Holdings Ltd |
4,118,502,618 | 27.25% | 27.25% |
| TOTAL FOR FOSUN GROUP | 4,118,502,618 | 27.25% | 27.25% |
| Sonangol - Sociedade Nacional de Combustíveis de Angola, EP, directly | 2,946,353,914 | 19.49% | 19.49% |
| TOTAL FOR SONANGOL GROUP | 2,946,353,914 | 19.49% | 19.49% |
| BlackRock* | 512,328,512 | 3.39% | 3.39% |
| TOTAL FOR BLACKROCK*** | 512,328,512 | 3.39% | 3.39% |
| EDP Group Pensions Fund ** | 315,336,362 | 2.09% | 2.09% |
| TOTAL FOR EDP GROUP | 315,336,362 | 2.09% | 2.09% |
| TOTAL OF QUALIFIED SHAREHOLDERS | 7,892,521,406 | 52.22% | 52.22% |
* In accordance with the announcement on March 5, 2018 (last information available).
** Allocation in accordance with Art. 20 (1.f) of the Portuguese Securities Code.
The voting rights referred to above are the result of the direct and indirect stakes of Shareholders in the share capital of Banco Comercial Português. No other imputation of voting rights foreseen in article 20 of the Securities Code was communicated or calculated.


The International Monetary Fund (IMF) revised downward its projection for growth of world GDP, from 3.6% to 3.3%, in a context of an extending decelerating trajectory in the US, China and Europe. Consistent with the lower level of optimism, the IMF considers that the risks to its forecasts are mainly tilted to the downside and relate to the uncertainty surrounding trade tensions, Brexit and the evolution of global monetary policy.
In 2018, the GDP of the Euro Area grew 1.8%, which represents a material slowdown vis-a-vis the 2.5% recorded in the preceding year. This deterioration in performance was, above all, due to a recession in the industrial sector caused by the fall in the emerging markets' demand for European exports, as well as by the auto industry regulatory changes in Germany. The loss of vitality of activity and the decline in core inflation to levels around 1% led the ECB to postpone their plans of normalising the key interest rates.
In the US, the implementation of a package of strong fiscal stimulus triggered an acceleration of activity led by the vigour of private consumption and investment. As a result, the pace of expansion of the American economy went from 2.2% in 2017 to 2.9% in 2018. The greater robustness of activity pushed the unemployment rate to values not seen since the 1960s and generated an acceleration of wages. In face of the nominal overheating of the US economy, the Federal Reserve (Fed) continued the process of raising the interest rates throughout 2018, having lifted its key rate to 2.50%, a value that is likely not much off the levels considered neutral.
After an end to 2018 characterised by significant corrections in the most risky assets of the international financial markets, the start to 2019 showed a trajectory of quick recovery that cut across all asset classes, including the most defensive. The improvement of market sentiment in the beginning of the year mainly reflected the sudden inflection on the Fed's strategy of steadily hiking its key rates, which led to a global fall in market interest rates. This circumstance together with the continuation of the slowing trend of the Eurozone's economy contributed to push the German long government bond yields into negative territory. In the same vein, the first quarter of the year saw a tightening of the risk premia attached to the sovereign debt of the Euro Area's peripheral countries. In the foreign exchange market it is worth highlighting the slight depreciation of the Euro against the main currencies.
In the last quarter of 2018, the annual rate of change of the Portuguese GDP stood at 1.7%, which means a new deceleration and corresponds to the lowest growth pace since the second quarter of 2016. The lesser economic dynamism was the result of the very negative contribution of the net external demand as all the components of domestic demand - private consumption, government spending and investment - were more vigorous. The extension of the recovery of the Portuguese economy together with a good fiscal performance contributed to the improvement of the credit rating for Portugal's sovereign debt by Standard & Poor's, and also brought yields on the 10-year Portuguese government bond to a historical low (1.25%).
In the wake of the strong growth recorded by the Polish Economy in the last couple of years, the European Commission (EC) forecasts that the pace of expansion of GDP will remain above the European average in 2019 amid a considerable dynamism of the domestic demand stemming from the improvement in the labour market, an increase in public investment, supported by European funds, together with a set of fiscal stimulus measures that the government is bound to present ahead of parliamentary elections scheduled for this coming Fall. Notwithstanding the robustness of activity, the inflation rate has remained under control, allowing the central bank to maintain interest rates unaltered. In this context, the Euro/Zloty Exchange rate has stayed relatively stable around 4.30.
In Mozambique, despite the expected adverse effects of hurricane Idai on activity, the IMF forecasts that the economy will accelerate in 2019 to 4.0%, after growing 3.3% in 2018. Regarding prices, the inflation rate has been low, reflecting the restrictive monetary policy and the exchange rate stability. In Angola, the economic activity is expected to return to positive growth rates in 2019, after three years of recession. Against this backdrop, the central bank of Angola decided to reduce the key interest rates in January with the aim of stimulating the economy.
The Group provides a wide variety of banking services and financial activities in Portugal and abroad, where it is present in the following markets: Poland, Switzerland, Mozambique, Angola (through its associate BMA) and China. All its banking operations develop their activity under the Millennium brand. The Group also ensures its international presence through representation offices and/or commercial protocols.
The Bank offers a vast range of financial products and services: current accounts, payment systems, savings and investment products, private banking, asset management and investment banking, including mortgage loans, consumer credit, commercial banking, leasing, factoring and insurance, among others. The back-office operations for the distribution network are integrated to benefit from economies of scale.
In Portugal, Millennium bcp is focused on the retail market, providing services to its Customers in a segmented manner. The subsidiary companies generally provide their products through the Bank's distribution networks, offering a wide range of products and services.
Millennium bcp is Portugal's largest private sector banking institution on business volumes, with a position of leadership and particular strength in various financial products, services and market segments based on a modern branch network with nationwide coverage. The Bank also offers remote banking channels (banking service by telephone, mobile banking and online), which operate as distribution points for its financial products and services.
The priorities, in accordance with the 2021 Strategic Plan, consist in redesigning the digital experience to an approach centred on mobile devices, transforming the top customer journeys, forming an appropriate and productive omnichannel model and transforming the operations through the implementation of NextGen technologies (such as robotics and natural language processing). At the same time, the Bank will adopt an IT strategy focused on the update of technology, information safety and promotion of new work forms.
The activity in the domestic market focuses on Retail Banking, which is segmented in order to best serve Customer interests, both through a value proposition based on innovation and speed targeted at Mass-market Customers, and through the innovation and personalised management of service for Prestige, Business, Companies, Corporate and Large Corporate Customers Retail Banking and also through ActivoBank, a bank aimed specifically at Customers who are young in spirit, intensive users of new communication technologies and prefer a banking relationship based on simplicity and offering innovative products and services.
At the end of March 2019, Millennium bcp was the largest Portuguese privately-owned bank on business volumes with a relevant position in the countries where it operates.
On 31 March 2019, operations in Portugal accounted for 71% of total assets, 73% of total loans to Customers (gross) and 72% of total customer funds. The Bank had over 2.3 million active Customers in Portugal and market shares of 17.5% and 17.5% of loans to Customers and customer deposits, respectively in February 2019.
At the end of March 2019, Millennium bcp is also present throughout the world through its banking operations, representation offices and/or commercial protocols, serving over 4.9 million Customers.
Concerning the operations in Africa, Millennium bcp operates through Millennium bim, a universal bank that has been operating since 1995 in Mozambique, where it has over 1.3 million Customers and is the leading bank in this country, with 21.8% of loans and advances to Customers and 25.6% of deposits, on 31 March 2019. Millennium bim is a highly reputed brand in the Mozambican market, associated with innovation, major penetration in terms of electronic banking and exceptional capacity to attract new Customers, as well as being a reference in terms of profitability.
The deed of the merger of Banco Millennium Angola, S.A. with Banco Privado Atlântico, S.A. was signed on 22 April 2016. The bank resulting from the merger is an associate of Banco Comercial Português.
In Poland, Bank Millennium has a well distributed network of branches, supported on a modern multichannel infrastructure, on a reference service quality, high recognition of the brand, a robust capital

base, comfortable liquidity and on a sound risk management and control. On 31 December 2018, Bank Millennium had a market share of 4.6% in loans to Customers and of 5.3% in deposits.
The Group has an operation in Switzerland since 2003, through a private banking platform offering personalised quality services to the Group's high net worth Customers, comprising asset management solutions based on a rigorous research and on a profound knowledge of financial markets, underpinned by a robust commitment to risk management and an efficient IT platform.
The Group is also operating in the East since 1993, but it was only in 2010 that the activity of the existing branch in Macau was expanded, through the attribution of a full license (onshore) aimed at establishing an international platform for business operations between Europe, China and Portuguesespeaking African countries.
The Bank also has 10 representation offices (1 in the United Kingdom, 1 in Germany, 3 in Switzerland, 2 in Brazil, 1 in Venezuela, 1 in China, in Guangzhou, and 1 in South Africa), 5 commercial protocols (Canada, USA, Spain, France and Luxembourg).
Since its incorporation, the Bank has built a reputation associated with innovation. The Bank was the first Bank in Portugal to introduce specific innovative concepts and products, including direct marketing methods, layouts based on customer profiles, salary accounts, simpler branches ("NovaRede"), telephone banking services, through Banco 7, which later became the first online banking services platform, health insurance (Médis) and direct insurance, and a website dedicated to individual Customers and corporate banking. The Bank was also a pioneer in the launching of a new Internet Banking concept, based on the ActivoBank platform, which provides a simplified service to the Customer, including the opening of a current account using Mobile Banking solutions.
In Q1 2019, the Bank continued to increase its Active Digital Customers base. It should be highlighted that digital penetration continues to increase, i.e. 56% of Digital Customers in Q1 2019.
Innovation continued to mark the Q1 2019, with new digital solutions supporting the transformation process. It has to be highlighted the new millennium app, faster, simpler and more intuitive. It was created based on Customers' ideas and experience, an app that's focused on Customers and their needs. It is always visible menu bar, bureaucracyfree online personal and car loans, real time alerts, privacy mode (app can be used in public without revealing account information), easier and quicker savings. It was launched on April 26th on App Store and Google Play.
Also to be highlighted, the MTrader with a simple and intuitive layout, including both information and trading under a single app. It has real-time streaming of main world markets and access to order book and quick trading to accelerate the placement of market orders, with trading performed directly through the app. Provides news and research, dividend map and events calendar.
The resilience of the business model is primarily based on the Bank's concentration on retail banking, more stable and less volatile by nature. Millennium bcp implemented successfully an operational recovery in its core market, reinforcing its financial and capital position, despite of the challenging environment in the banking sector in the Portuguese market. The Bank implemented a restructuring program based on a reduction of operating costs by more than 40% in Portugal since 2011 and a circa of 60% reduction in the Group's NPE since 2013 (from Euros 13.7 billion to Euros 5.2 billion in March 2019).
Three distinctive competences acted as the main pillars of this recovery: a Customer oriented relationship model, market leadership in terms of efficiency and competitive international operations.
The purpose of the Bank is to ensure sustainable profitability in the medium and long term, seeking to become the best in class in terms of operational efficiency, improving operating profit in a sustainable manner and maintaining a high level of control on credit risk, thus preserving its strategic position in the Portuguese retail banking services market. One of the Bank's top priorities continues to be to improve the quality of its credit portfolio, reduce the stock of NPE to circa of Euros 3 billion by 2021 and, simultaneously, decrease the cost of risk.

Certificates" award.
Bank Millennium was acclaimed as the Customer Experience leader in the financial
sector on the list of TOP 100 Brands published in the latest KPMG Poland report. The Bank is one of the top ten of the brands in the top 100 of Poland.

20

In the context of the entry into force, on 1 January 2018, of IFRS 9 Financial Instruments and the consequent impact on the structure of the Millennium bcp financial statements compared to prior periods, some indicators were defined according to management criteria aiming to help the comparability with financial information then presented. Following the guidelines on Alternative Performance Measures published by the European Securities and Markets Authority (ES-MA), the relevant indicators that allow a full understanding of the evolution of the Group's economic and financial position are detailed at the end of this document, and are reconciled with the accounting values published in the consolidated financial statements.
The consolidated net income of Millennium bcp rose to Euro 153.8 million in the first three months of 2019, a significant 79.7% increase from Euro 85.6 million booked in the same period of the previous year, mainly driven by the performance of the activity in Portugal, together with the favourable performance of the international activity.
In the activity in Portugal, net income* showed a favourable evolution, rising 112.0%, more than doubling the Euro 44.5 million recorded in the first three months of 2018, to reach Euro 94.3 million in the first three months of 2019, driven by the positive performance of most of items, with particular emphasis on the reduction of impairments and provisions and the increase in net trading income and other net operating income.
In the international activity, net income in the first three months of 2019 increased 12.1% from the Euro 41.1 million in the same period of the previous year, reaching Euro 46.1 million, on the back especially of increased contributions from the subsidiary in Mozambique and from Banco Millennium Atlântico in Angola.

Net interest income increased 5.2% from Euro 344.8 million posted in the first three months of 2018, reaching Euro 362.7 million in the same period of 2019, due to the good performance of both the activity in Portugal and the international activity.
In the activity in Portugal, net interest income stood at Euro 201.5 million in the first three months of 2019, increasing 4.9% from the amounts accounted in the same period of the previous year, mainly due to the reduction in the cost of funding, particularly the decrease in the cost of issued debt and subordinated debt.
In the international activity, net interest income increased by 5.5% compared to Euro 152.8 million recorded in the first three months of 2018, standing at Euro 161.2 million in the first quarter of 2019, determined by the performance of the Polish subsidiary.
Net interest margin in the first three months of 2019 stood at 2.2%, in line with the amount reported in the same period of the previous year.
* Not considering income arising from operations accounted as discontinued operations, amounting to Euro 13.5 million, in the first quarter of 2019.
| AVERAGE BALANCES | Euro million |
|||
|---|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | |||
| Amount | Yield % | Amount | Yield % | |
| Deposits in banks | 3,201 | 1.2 | 2,549 | 0.8 |
| Financial assets | 15,946 | 1.8 | 12,134 | 2.4 |
| Loans and advances to customers | 48,206 | 3.2 | 47,712 | 3.2 |
| INTEREST EARNING ASSETS | 67,353 | 2.7 | 62,395 | 2.9 |
| Non-interest earning assets | 9,459 | 10,239 | ||
| 76,812 | 72,634 | |||
| Amounts owed to credit institutions | 7,754 | 0.2 | 7,395 | 0.0 |
| Deposits and other resources from customers | 55,421 | 0.5 | 52,216 | 0.6 |
| Debt issued | 2,989 | 1.1 | 2,990 | 2.2 |
| Subordinated debt | 1,221 | 4.4 | 1,157 | 6.5 |
| INTEREST BEARING LIABILITIES | 67,384 | 0.6 | 63,758 | 0.7 |
| Non-interest bearing liabilities | 2,009 | 2,038 | ||
| Shareholders' equity and non-controlling interests | 7,418 | 6,838 | ||
| 76,812 | 72,634 | |||
| Net interest margin | 2.2 | 2.2 |
Note: Interest related to hedge derivatives was allocated, in March 2019 and 2018, to the respective balance sheet item.

Dividends from equity instruments, which comprise dividends received from investments classified as financial assets at fair value, through other comprehensive income and as financial assets held for trading, together with equity accounted earnings, totalled Euro 18.7 million in the first three months of 2019, slightly below the Euro 19.9 million recorded in the same period of 2018.
Net commissions stood at Euro 166.6 million in the first three months of 2019, compared to Euro 167.8 million recorded in the same period of previous year, affected by the reduction in the international activity, particularly in the Polish subsidiary, despite the performance of the activity in Portugal, where commissions increased by 1.7% in the same period, driven by higher banking commissions.
Net trading income totalled Euro 60.3 million in the first three months of 2019, increasing significantly (75.1%) from Euro 34.4 million posted in the first three months of 2018. This evolution mostly reflects the performance of the activity in Portugal, due to the higher level of securities income and lower costs with loan sales.
Other net operating income, which, among others, includes the costs associated with mandatory contributions as well as with the resolution and the deposit guarantee funds, evolved favourably from the negative amount of Euro 29.1 million accounted for in the first three months of 2018, to an also negative amount of Euro 10.6 million in the first three months of 2019, based on the good performance of the activity in Portugal.
The significant improvement in the activity in Portugal in other net operating income, which swung from a negative Euro 3.0 million recorded in the first quarter of the previous year, to a positive Euro 15.6 million in the first three months of 2019, is essentially due to the income associated with non-current assets held for sale, which increased Euro 16.9 million in the same period.
In the international activity, other net operating income decreased slightly (0.5%) from the amount reported in the first quarter of 2018, standing at a negative Euro 26.3 million in the first three months of 2019, as the reduction in the subsidiary in Poland, mainly due to the increase of mandatory contributions, absorbed the increase recorded in the subsidiary in Mozambique, related to the insurance activity and the disposal of other assets.
| OTHER NET INCOME | ||
|---|---|---|
| Euro million | |||
|---|---|---|---|
| 3M19 | 3M18 | Change 19/18 | |
| DIVIDENDS FROM EQUITY INSTRUMENTS | 0.0 | 0.1 | -33.2% |
| NET COMMISSIONS | 166.6 | 167.8 | -0.7% |
| Banking commissions | 142.6 | 139.1 | 2.5% |
| Cards and transfers | 40.1 | 40.0 | 0.4% |
| Credit and guarantees | 41.5 | 38.0 | 9.1% |
| Bancassurance | 28.5 | 27.8 | 2.6% |
| Current account related | 27.5 | 26.2 | 5.1% |
| Other commissions | 5.0 | 7.2 | -30.7% |
| Market related commissions | 24.0 | 28.7 | -16.3% |
| Securities | 14.3 | 17.3 | -17.1% |
| Asset management | 9.7 | 11.4 | -15.1% |
| NET TRADING INCOME | 60.3 | 34.4 | 75.1% |
| OTHER NET OPERATING INCOME | (10.6) | (29.1) | 63.5% |
| EQUITY ACCOUNTED EARNINGS | 18.6 | 19.8 | -5.9% |
| TOTAL OTHER NET INCOME | 235.0 | 193.0 | 21.7% |
| Other net income / Net operating revenues | 39.3% | 35.9% |
Note: In 2018, some of the amounts recorded by the subsidiary in Poland under the items "Credit and guarantees", "Bancassurance", "Other commissions" and "Asset management" were reclassified in order to improve the integration of the information reported on a consolidated basis. The total amount of net commissions as at 31 March 2018 did not change.

Operating costs, excluding the effect of specific items*, stood at Euro 253.5 million in the first three months of the year, compared to Euro 242.6 million in the same period of the previous year, mainly influenced by the increase recorded in the international activity, but also in the activity in Portugal, although to a lesser extent.
In the activity in Portugal, operating costs, excluding the impact of specific items, amounted to Euro 154.0 million in the first three months of 2019, 2.7% above Euro 150.0 million recorded in the same period of the previous year.
In the international activity, operating costs totalled Euro 99.5 million in the first three months of 2019, increasing 7.5% from the amount obtained in the first three months of the previous year, mainly due to the performance of the Polish subsidiary, but also, to a lesser extent, of the subsidiary in Mozambique.
Staff costs, excluding the impact of specific items, stood at Euro 146.2 million in the first three months of 2019, rising 5.3% from the amount recorded in the first three months of the previous year, reflecting the higher level of costs in both the activity in Portugal and the international activity.
In the activity in Portugal, staff costs, excluding the impact of specific items, stood at Euro 91.1 million in the first three months of 2019, a 3.9% increase compared to the amount accounted in the first three months of 2018, partially due to the impact of the growth in the number of employees, which increased from 7,155, as at 31 March 2018, to 7,262 employees, at the end of March 2019, with the reinforcement of digital transformation skills.
In the international activity, staff costs totalled Euro 55.1 million in the first three months of 2019, increasing 7.7% from the same period the previous year, mainly due to the performance of the Polish subsidiary, which has shown an increase in the number of employees by 354 in the same period, a number that includes the employees from the Skok Piast Credit Union, acquired by Bank Millennium in November 2018. The increase in staff costs of the subsidiary in Mozambique also contributed to the performance of staff costs in the international activity, albeit to a lesser extent.
Other administrative costs stood at Euro 80.5 million, in the first three months of 2019, showing a reduction of 10.1% from the amount accounted for in the same period of the previous year. This performance essentially reflects the impact of the entry into force, on 1 January 2019, of IFRS 16 – Leases.
In the first three months of 2019, other administrative costs in the activity in Portugal totalled Euro 46.3 million, decreasing 13.1% from the amount recorded in the first three months of the previous year, reflecting the impact of the entry into force of IFRS 16 – Leases. At the same time, this evolution benefited from the positive effect of the ongoing rationalization and cost containment measures, namely those related to the resizing of the distribution network (539 branches as at 31 March 2019, compared to 578 branches on the same date of 2018).
Other administrative costs in the international activity achieved Euro 34.2 million in the first three months of 2019, compared to Euro 36.2 million posted in the same period of the previous year, favourably influenced by the entry into force of IFRS 16.
Depreciation costs totalled Euro 26.8 million in the first three months of 2019, an increase of Euro 12.6 million compared to the same period of the previous year, due almost entirely to the impact of the entry into force of IFRS 16. Excluding this impact, depreciation costs in the activity in Portugal were fundamentally influenced by the increase in the investment related to IT equipment and software.
* Negative impact of Euro 6.0 million in the first quarter of 2019 and also negative impact of Euro 3.5 million in the first quarter of 2018, related to restructuring costs recognized as staff costs in the activity in Portugal.
| Euro million | |||
|---|---|---|---|
| 3M19 | 3M18 | Change 19/18 | |
| Staff costs | 146.2 | 138.8 | 5.3% |
| Other administrative costs | 80.5 | 89.5 | -10.1% |
| Depreciation | 26.8 | 14.2 | 88.9% |
| OPERATING COSTS EXCLUDING SPECIFIC ITEMS | 253.5 | 242.6 | 4.5% |
| OPERATING COSTS | 259.5 | 246.0 | 5.5% |
| Of which: | |||
| Portugal activity (1) | 154.0 | 150.0 | 2.7% |
| Foreign activity | 99.5 | 92.6 | 7.5% |

(1) Excludes the impact of specific items.
Impairment for loan losses (net of recoveries) improved, decreasing 18.4% from Euro 106.0 million recognized in the first three months of 2018, standing at Euro 86.5 million in the same period of 2019. This reduction was determined by the performance of the activity in Portugal, which contributed to the improvement of the cost of risk (net) of the Group, from 85 basis points in the first three months of 2018 to 68 basis points in the first three months of 2019.
Other impairment and provisions showed a significant decrease (27.1%) from the Euro 23.9 million recorded in the first three months of 2018, standing at Euro 17.4 million in the first three months of 2019, mostly benefiting from the performance
of provisions for other risks and commitments as well as, although to a lesser extent, provisions for guarantees and other commitments, despite the strengthening of provisions for real estate and financial assets portfolios.
Income tax (current and deferred) amounted to Euro 65.4 million as at 31 March 2019, compared to Euro 49.3 million obtained in the same date of 2018.
The recognized taxes include, in the first three months of 2019, current tax of Euro 31.2 million (Euro 23.1million in the first three months of 2018) and deferred tax of Euro 34.3 million (Euro 26.2 million in the first three months of 2018).

Total assets stood at Euro 77,118 million as at 31 March 2019, a Euro 4,444 million increase compared to Euro 72,674 million recorded on the same date in the previous year, mainly due to the growth of the securities portfolio, but also to the increase of the loans to customers portfolio, notwithstanding the reduction of non-current assets held for sale, namely foreclosed assets.
Loans to customers (gross) rose to Euro 51,387 million as at 31 March 2019, 0.8% above the amount accounted for on the same date the previous year, due to the performance of the international activity.
In the activity in Portugal, loans to customers (gross) totalled Euro 37,317 million as at 31 March 2019, showing a 1.8% reduction compared to Euro 37,984 million at the end of March of the previous year. It is worth noting that this change results, on the one hand, from the strong reduction of NPE (Euro 1,849 million) and on the other, from the evolution of performing loans, which increased Euro 1,182 million, benefiting from the strong performance of loans to companies, in particular in leasing and factoring.
In the international activity, loans to customers (gross) increased 8.4% from Euro 12,976 million as at 31 March 2018, reaching Euro 14,070 million as at 31 March 2019, essentially due to the performance of the Polish operation.
The structure of the loans to customers' portfolio showed identical and balanced levels of diversification between the end of March 2018 and 2019, with loans to companies representing 46% of total loans to customers as at 31 March 2019.
| LOANS TO CUSTOMERS (GROSS) | |
|---|---|
| ---------------------------- | -- |
| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 | 31Mar. 18 | Change 19/18 | |
| INDIVIDUALS | 27,949 | 27,210 | 2.7% |
| Mortgage | 23,861 | 23,365 | 2.1% |
| Personnal Loans | 4,087 | 3,845 | 6.3% |
| COMPANIES | 23,439 | 23,750 | -1.3% |
| Services | 8,858 | 9,129 | -3.0% |
| Commerce | 3,577 | 3,552 | 0.7% |
| Construction | 1,912 | 2,301 | -16.9% |
| Others | 9,093 | 8,767 | 3.7% |
| TOTAL | 51,387 | 50,959 | 0.8% |
| Of which: | |||
| Portugal activity | 37,317 | 37,984 | -1.8% |
| Foreign activity | 14,070 | 12,976 | 8.4% |
Credit quality evidenced a favourable change compared to the end of March 2018, essentially supported by the performance of the domestic portfolio. This evolution caused a significant improvement in the respective indicators, namely the general decrease of the ratios of overdue loans by more than 90 days, NPLs more than 90 days overdue and NPE as a percentage of total loans to customers as at 31 March 2019. Cover-
age by impairments also showed an improvement across all indicators, namely the reinforcement of the coverage of NPE by impairments, which stood at 54.6% as at 31 March 2019, compared to 48.4% at the same date of the previous year. In the activity in Portugal, the coverage of NPE by impairment increased from 46.4% as at 31 March 2018 to 52.1% as at 31 March 2019.

| Stock of loans (Euro million) |
As percentage of loans to customers |
Coverage by impairments | ||||
|---|---|---|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | 31 Mar. 19 | 31 Mar. 18 | 31 Mar. 19 | 31 Mar. 18 | |
| OVERDUE LOANS > 90 DAYS | ||||||
| Group | 1,816 | 2,807 | 3.5% | 5.5% | 155.6% | 122.8% |
| Activity in Portugal | 1,534 | 2,527 | 4.1% | 6.7% | 150.6% | 115.4% |
| NON-PERFORMING LOANS (NPL) > 90 DAYS | ||||||
| Group | 2,820 | 4,323 | 5.5% | 8.5% | 100.2% | 79.7% |
| Activity in Portugal | 2,381 | 3,872 | 6.4% | 10.2% | 97.0% | 75.3% |
| NON-PERFORMING EXPOSURES (NPE) | ||||||
| Group | 5,178 | 7,122 | 10.1% | 14.0% | 54.6% | 48.4% |
| Activity in Portugal | 4,437 | 6,286 | 11.9% | 16.5% | 52.1% | 46.4% |
Total customer funds* increased 5.1% from Euro 71,606 million recorded as at 31 March 2018, standing at Euro 75,286 million as at 31 March 2019.
This evolution was determined by the growth of balance sheet customer funds, namely of deposits and other resources from customers, that, on a consolidated basis, increased Euro 3,369 million (6.4%) from the end of March of the previous year, amounting Euro 55,758 million as at 31 March 2019 due to the performance of both the activity in Portugal and the international activity.
Off-balance sheet customer funds also showed a favourable performance, growing 1.3% compared to the same period of the last year, standing at Euro 18,051 million at the end of the first three months of 2019, driven by the activity in Portugal, despite the decrease in the international activity, in particular in the Polish subsidiary, that favoured the expansion of deposits and other resources from customers, as indicated below.
In the activity in Portugal, total customer funds increased 5.0% compared to Euro 51,757 million recorded as at 31 March 2018, achieving Euro 54,323 million at the end of March 2019, benefiting mainly from the growth of deposits and other resources from customers, which rose Euro 2,008 million in the same period. Off-balance sheet customer funds increased 3.6% from 31 March 2018, standing at Euro 14.876 million as at 31 March 2019, driven by the performance of insurance products (savings and investment) which grew 10.3% compared to the same date of the previous year, partially offset by the reduction in assets placed with customers.
In the international activity, total customer funds stood at Euro 20,963 million at the end of the first quarter of 2019, a growth of 5.6% compared to Euro 19,849 million on the same date of the previous year, supported by the performance of the Polish subsidiary, in particular as regards the evolution of deposits and other resources from customers.
As at 31 March 2019, balance sheet customer funds represented 76% of total customer funds, with deposits and other resources from customers representing 74% of total customer funds.
The loans to deposits ratio, in accordance with the Bank of Portugal's Instruction no. 16/2004, improved from 91% as at 31 March 2018 to 87% at the end of March 2019. The same ratio, considering on-balance sheet customers' funds, stood at 85% as at 31 March 2019 (88% as at 31 March 2018).
* As at 30 June 2018, the concepts underlying the determination of off-balance sheet customer funds were adjusted to reflect the new legal and regulatory framework imposed by the Financial Instruments Markets Directive II (MiFID II), as well as changes implemented regarding the perimeter considered and the criteria adopted, namely with regard to the inclusion of amounts held by customers in the context of the placement of third-party products that contribute to the recognition of commissions ("assets placed with customers"). The information with reference to 31 March 2018 is presented according to the new criteria.

| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | Change 19/18 | |
| BALANCE SHEET CUSTOMER FUNDS | 57,235 | 53,792 | 6.4% |
| Deposits and other resources from customers | 55,758 | 52,390 | 6.4% |
| Debt securities | 1,477 | 1,402 | 5.3% |
| OFF-BALANCE SHEET CUSTOMER FUNDS | 18,051 | 17,814 | 1.3% |
| Assets under management | 5,259 | 5,339 | -1.5% |
| Assets placed with customers | 3,794 | 4,241 | -10.5% |
| Insurance products (savings and investment) | 8,998 | 8,234 | 9.3% |
| TOTAL | 75,286 | 71,606 | 5.1% |
| Of which: | |||
| Portugal Activity | 54,323 | 51,757 | 5.0% |
| Foreign activity | 20,963 | 19,849 | 5.6% |
The securities portfolio, as defined in the glossary, rose to Euro 17,397 million as at 31 March 2019, compared to Euro 13,524 million on the same date of the previous year, representing 22.6% of total assets (18.6% as at 31 March 2018). This increase of the securities portfolio mainly reflects the strengthening of sovereign debt portfolio in Portugal and in Poland.
Millennium bcp conducts a wide range of banking activities and financial services in Portugal and abroad, with special focus on Retail Banking, Companies Banking and Private Banking business.
| BUSINESS SEGMENT | PERIMETER |
|---|---|
| Retail Network of Millennium bcp (Portugal) | |
| Retail Banking | Retail Recovery Division |
| Banco ActivoBank | |
| Companies, Corporate & Investment Banking | Companies and Corporate Network of Millennium bcp (Portugal) |
| Specialised Recovery Division | |
| Specialized Credit and Real Estate Division | |
| Interfundos | |
| Large Corporate Network of Millennium bcp (Portugal) | |
| Specialised Monitoring Division | |
| Investment Banking | |
| Trade Finance Department (*) | |
| Private Banking Network of Millennium bcp (Portugal) | |
| Private Banking | Millennium Banque Privée (Switzerland) (**) |
| Millennium bcp Bank & Trust (Cayman Islands) (**) | |
| Bank Millennium (Poland) | |
| BIM - Banco Internacional de Moçambique | |
| Foreign Business | Banco Millennium Atlântico (***) |
| Millennium Banque Privée (Switzerland) (**) | |
| Millennium bcp Bank & Trust (Cayman Islands) (**) | |
| Other | Includes all other business and unallocated values in particular centralized |
| management of financial investments, corporate activities and insurance | |
| activity. |
(*) From Treasury and Markets International Division.
(**) For the purposes of business segments, Millennium Banque Privée (Switzerland) and Millennium bcp Bank & Trust (Cayman Islands) are included in the Private Banking segment. In terms of geographic segments, both operations are considered Foreign Business.
(***) Consolidated by the equity method.
The figures reported for each business segment resulted from aggregating the subsidiaries and business units integrated in each segment, also reflecting the impact from capital allocation and balancing process of each entity in the balance sheet and income statement, based on average figures. The balance sheet headings for each subsidiary and business unit were re-calculated, taking into account the replacement of the equity book values by the amounts attributed through the allocation process, based on the regulatory solvency criteria.
Thus, as the process of capital allocation complies with the regulatory criteria of solvency in force, the risk weighted assets, and consequently the capital allocated to the business segments, are determined in accordance with the Basel III framework, pursuant to the CRD IV/CRR. The capital allocated to each segment resulted from the application of a target capital ratio to the risks managed by each segment, reflecting the application of the Basel III methodology previously referred. Each operation is balanced through internal transfers of funds, with impact on the net interest income and income taxes of each segment, hence with no impact on consolidated accounts.
Each segment's income includes the non-controlling interests, when applicable. Therefore, the values of net income presented incorporate the individual net income of the business units, regardless of the percentage stake held by the Group, and the impacts of the transfers of funds described above.
Operating costs related to the business segments do not include restructuring costs recorded in the first quarter of March 2019 and March 2018, respectively.
The information presented below was based on the financial statements prepared in accordance with IFRS and on the organization of the Group's business areas as at 31 December 2018.

| M illion euros | |||
|---|---|---|---|
| RETAIL BANKING | 31 Mar. 19 | 31 Mar. 18 | Chg. 19/18 |
| PROFIT AND LOSS ACCOUNT | |||
| Net interest income | 112 | 105 | 7.0% |
| Other net income | 97 | 91 | 7.2% |
| 209 | 196 | 7.1% | |
| Operating costs | 117 | 115 | 1.3% |
| Impairment | 2 | 4 | -33.7% |
| Income before tax | 90 | 77 | 17.7% |
| Income taxes | 28 | 24 | 16.5% |
| Income after tax | 62 | 53 | 18.2% |
| SUMMARY OF INDICATORS | |||
| Allocated capital | 1,064 | 960 | 10.9% |
| Return on allocated capital | 23.8% | 22.3% | |
| Risk weighted assets | 9,032 | 8,474 | 6.6% |
| Cost to income ratio | 55.8% | 59.0% | |
| Loans to Customers (net of impairment charges) | 21,370 | 20,749 | 3.0% |
| Balance sheet Customer funds | 28,631 | 26,178 | 9.4% |
| Notes: |
Allocated capital, Loans to customers (net of recoveries) and Balance sheet Customer funds figures based on average balance.
As at 31 March 2019, income after tax from Retail Banking segment of Millennium bcp in Portugal totalled Euros 62 million, showing a 18.2% growth compared to Euros 53 million in the same period of 2018, which reflects the favourable performance of this business unit in the first quarter of 2019. Regarding the evolution of the main income statement headings, the following aspects should be highlighted:

| COMPANIES, CORPORATE & INVESTMENT BANKING | |||
|---|---|---|---|
| ------------------------------------------- | -- | -- | -- |
| M illion euros | |||
|---|---|---|---|
| COMPANIES, CORPORATE & INVESTMENT BANKING | 31 Mar. 19 | 31 Mar. 18 | Chg. 19/18 |
| PROFIT AND LOSS ACCOUNT | |||
| Net interest income | 69 | 65 | 5.0% |
| Other net income | 33 | 33 | -0.2% |
| 102 | 98 | 3.3% | |
| Operating costs | 32 | 31 | 6.1% |
| Impairment | 70 | 98 | -29.4% |
| Income before tax | - | (31) | |
| Income taxes | - | (10) | |
| Income after tax | - | (21) | |
| SUMMARY OF INDICATORS | |||
| Allocated capital | 1,137 | 1,048 | 8.5% |
| Return on allocated capital | 0.0% | -8.1% | |
| Risk weighted assets | 9,692 | 10,061 | -3.7% |
| Cost to income ratio | 31.9% | 31.1% | |
| Loans to Customers (net of impairment charges) | 12,603 | 13,798 | -8.7% |
| Balance sheet Customer funds | 7,736 | 8,070 | -4.1% |
Notes:
Allocated capital, Loans to customers (net of recoveries) and Balance sheet Customer funds figures based on average balance.
Companies, Corporate and Investment Banking segment in Portugal income after tax was practically nil in March 2019 (losses amounting to 21 million Euros at the same period of 2018), continuing to reflect the requirements of the Bank's Non-Performing Exposures reduction plan with an impact on the reduction of the loan portfolio and on its high levels of impairment, although lower than in the same period of the previous year. The performance of this segment is globally explained by the following changes:
Net interest income stood at Euros 69 million as at 31 March 2019 and increased by 5.0% compared to the same period of the previous year (Euros 65 million), resulting from the positive impact arising from the reduction of the cost of funding, given that interest income from the loan portfolio remains constrained by the low interest rates environment and the lower credit volumes.
| M illion euros | |||
|---|---|---|---|
| PRIVATE BANKING | 31 Mar. 19 | 31 Mar. 18 | Chg. 19/18 |
| PROFIT AND LOSS ACCOUNT | |||
| Net interest income | 2 | 4 | -53.4% |
| Other net income | 6 | 9 | -27.5% |
| 8 | 13 | -36.4% | |
| Operating costs | 4 | 4 | 15.5% |
| Impairment | - | (1) | |
| Income before tax | 4 | 10 | -62.6% |
| Income taxes | 1 | 3 | -62.6% |
| Income after tax | 3 | 7 | -62.6% |
| SUMMARY OF INDICATORS | |||
| Allocated capital | 63 | 58 | 8.5% |
| Return on allocated capital | 16.2% | 47.1% | |
| Risk weighted assets | 554 | 579 | -4.3% |
| Cost to income ratio | 57.4% | 31.6% | |
| Loans to Customers (net of impairment charges) | 237 | 304 | -21.9% |
| Balance sheet Customer funds | 2,116 | 1,885 | 12.2% |
Notes:
Allocated capital, Loans to customers (net of recoveries) and Balance sheet Customer funds figures based on average balance.
From a geographic segmentation perspective, income after tax from Private Banking business in Portugal totalled Euros 3 million in March 2019, 62.6% down comparing to Euros 7 million recorded in the same period of 2018, mainly due to the unfavourable performance of banking income. Considering the main items of the income statement, the relevant situations are highlighted as follows:
Loans to customers (net) amounted to Euros 237 million by the end of March 2019, showing a decrease of 21.9% compared to figures accounted in the same period of the previous year (Euros 304 million), while balance sheet customer funds grew 12.2% during the same period, from Euros 1,885 million in March 2018 to Euros 2,116 million in March 2019, mainly due to the increase in customer deposits.
| M illion euros | |||
|---|---|---|---|
| FOREIGN BUSINESS | 31 Mar. 19 | 31 Mar. 18 | Chg. 19/18 |
| PROFIT AND LOSS ACCOUNT | |||
| Net interest income | 159 | 149 | 6.6% |
| Other net income (*) | 53 | 52 | 3.8% |
| 212 | 201 | 5.9% | |
| Operating costs | 100 | 93 | 7.5% |
| Impairment | 14 | 22 | -33.8% |
| Income before tax | 98 | 86 | 14.2% |
| Income taxes | 25 | 21 | 21.4% |
| Income after income tax | 73 | 65 | 11.9% |
| SUMMARY OF INDICATORS | |||
| Allocated capital | 1,603 | 1,468 | 9.2% |
| Return on allocated capital | 18.3% | 17.9% | |
| Risk weighted assets | 12,775 | 11,448 | 11.6% |
| Cost to income ratio | 46.9% | 46.2% | |
| Loans to Customers (net of impairment charges) | 13,554 | 12,444 | 8.9% |
| Balance sheet Customer funds | 17,788 | 16,400 | 8.5% |
(*) Includes equity accounted earnings related to the investment in Banco M illennium Atlântico.
In terms of geographic segments, income after tax from Foreign Business stood at Euros 73 million in March 2019, reflecting a 11.9% growth compared to Euros 65 million achieved in 2018. This positive evolution is explained by the favourable performance of banking income and impairment, despite the higher operating costs.
Considering the different items of the income statement, the performance of Foreign Business can be analysed as follows:

The Liquidity Coverage Ratio (LCR), on a consolidated basis, stood at 253% at the end of March 2019, comfortably above the minimum requirement of 100%, supported by highly liquid asset portfolios in an amount compatible with the prudent management of the Group's short-term liquidity, having evolved favourably from the same date of the previous year (180%).
At the same time, the Group has a strong and stable financing base, characterized by the large share of customer deposits in the funding structure, collateralized financing and medium and long-term instruments, which enabled the stable financing ratio (Net Stable Funding Ratio or NSFR) as at 31 March 2019 to stand at 134% (126% as at 31 March 2018).
Between March 2018 and March 2019, on a consolidated basis, the Euro 130 million increase in wholesale funding mainly reflected the opposite effects on the liquidity needs of the growth of the sovereign debt portfolios and the reduction of the commercial gap in Portugal and Poland.
The wholesale financing structure showed a decrease in repo financing (of Euro 455 million, to Euro 677 million) and in ECB-funding (of Euro 282 million, to Euro 2.9 billion), compensated by an increase in the amount of debt instruments placed on the market. Thus, in January 2019, and taking advantage of the market conditions, BCP issued Additional Tier1 instruments, eligible for MREL, worth Euro 400 million. In the same month, and in order to strengthen its financing structure ahead of the acquisition of EuroBank, Bank Millennium issued subordinated bonds in the amount of PLN 830 million. Both issues are in line with the objectives defined in the Group's Liquidity Plan.
The strengthening of the liquidity position of the two main operations was reflected in the increase of available buffers for discount with the respective central banks. In the case of BCP, the buffer increased by Euro 3.0 billion to Euro 14.0 billion, while at Bank Millennium it grew Euro 1.0 billion, to Euro 5.4 billion.

The estimated Core Equity Tier 1 ratio as at 31 March 2019 stood at 12.7% phased-in and fullyimplemented, a 80 and 87 basis points increase, respectively, comparing to the 12.0% and 11.8% ratios recorded in the same period of 2018 and above the minimum ratios defined for the current year on the scope of SREP (Supervisory Review and Evaluation Process) realized in 2018 (CET1: 9.6%, T1: 11.1% and Total: 13.1%).
The CET1 fully-implemented ratio's favourable evolution was mainly determined by net income. The fully-implemented tier 1 and total capital ratios additionally benefited from the Additional Tier 1 placement of Euro 400 million in Portugal, with the total ratio also showing an additional positive variation as a result of Poland's subordinated bonds' placement.
| SOLVENCY RATIOS | ||
|---|---|---|
| Euro million | ||
| 31 Mar. 19 | 31 Mar. 18 | |
| FULLY IMPLEMENTED | ||
| Own funds | ||
| Common Equity Tier 1 (CET1) | 5,377 | 4,843 |
| Tier 1 (T1) | 5,860 | 4,916 |
| Total Capital | 6,453 | 5,540 |
| Risk weighted assets | 42,441 | 41,043 |
| Solvency ratios | ||
| CET1 | 12.7% | 11.8% |
| Tier 1 | 13.8% | 12.0% |
| Total capital | 15.2% | 13.5% |
| PHASED-IN | ||
| CET1 | 12.7% | 12.0% |
Note: The capital ratios of March 2019 are estimated including the non-audited positive accumulated net income. The capital ratios of March 2018 include the non-audited positive accumulated net income.


36
Millennium bcp has successfully executed an operational turnaround, reinforcing its financial and capital position despite the adverse setting of the banking sector in the core Portuguese market. This position reflects its relentless path and of multiple achievements, such as a higher than 40% cost reduction in Portugal since 2011, and a circa of 60% reduction in Group NPE since 2013 (from Euros 13.7 to Euros 5.2 billion in March 2019). Three distinctive competences were at the core of this turnaround: a Customer-oriented relationship model, marketleading efficiency, and a competitive international portfolio.
Millennium is now ready to embark on a new cycle of growth with profitability, requiring complementary capabilities to cope with the evolving context and the need to secure a fully sustainable position. These include leading digital, mobile, and analytics capabilities (preparing the organization to be competitive in the new age) and integration in value chains and ecosystems (embedding into its Customers' needs and reach), complemented by a robust balance sheet and rigorous capital allocation and shaped by strong governance (continuing its effort to de-risk the portfolio and reinforcing focus on value-added business).
Against this backdrop, Millennium has defined five overarching priorities for the future:
Talent mobilization, which will entail energizing employees to drive the Bank's agenda as a team, promoting greater engagement and proactivity and empowering decision making in a collaborative model. The Bank's talent will also to be reinvigorated by developing a merit-based growth model and fostering the development of new capabilities. Finally, the Bank will review its compensation processes across teams to ensure alignment with the new agenda and performance.
Mobile-centric digitization, aspiring to double down on efforts to transform Customer experience and enable productivity gains across geographies, reemphasizing Millennium's innovation trademark. The main priorities consist of redesigning the digital experience from a mobile-centric approach, transforming top Customer journeys, setting up a convenient and productive omnichannel model, and transforming operations through the deployment of NextGen technologies (such as robotics and natural language processing). In parallel, an IT strategy focused on upgrading technology, data, security, and ways of working will enable these levers.
Growth and leadership in Portugal, aiming to maximize the potential of the unique position in which the Bank emerges out of the financial crisis (the largest private Portuguese bank) implying a renewed commitment to grow the Customer base and expand relationships. This will materialize into helping Portuguese businesses thrive (e.g., building a position as the preferred partner for sound small businesses), while serving its individual customers across their full range of needs. The Group further aspire to capture the full potential of ActivoBank's simple and value-based offer and assess potential internationalization options.
Growth in international footprint, with the objective of capitalizing on the opportunities offered by the high-growth intrinsics of markets where the Bank has a presence and competitive advantage. This implies growing in Poland by deepening retail relationships and enlarging the Customer business base; a step change in Switzerland by growing existing business and exploring new markets and digital advice; leveraging market leadership in Mozambique to focus on profitability and capturing the tailwinds of large commodity investments planned; building on its position in Angola as a trusted and sound business partner with unique local relationships; and exploring emerging China related opportunities (trade and investment flows, payments, private banking).
Business model sustainability, maintaining as a clear priority the improvement of its credit portfolio quality, by reducing the NPE stock (reduction to Euros 3 billion by 2021) and simultaneously lowering the cost of risk. Risk and compliance governance will also be strengthened to ensure a sustainable growth of credit volume with a sound risk profile.
The successful execution of these priorities should enable us to accomplish a set of strategic objectives for 2021: franchise growth (>6 million active Customers1 ), readiness for the future (from 45% to >60% digital customers by 2021), a sustainable business model (with NPEs reaching Euros 3 billion), and attractive returns for shareholders (≈40% costto-income and ≈10% ROE in 2021).
1 Customers with a debit or credit card movement in the past three months, or who have assets greater than or equal to €100.

*Customer counting criteria used in the 2021 Strategic Plan.
**Including unaudited earnings for the 1st quarter of 2019.


39
| Euro million | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Consolidated | Activity in Portugal (1) | International activity | |||||||
| Mar. 19 | Mar. 18 | Change 19/18 |
Mar. 19 | Mar. 18 | Change 19/18 |
Mar. 19 | Mar. 18 | Change 19/18 |
|
| INCOME STATEMENT | |||||||||
| Net interest income | 362.7 | 344.8 | 5.2% | 201.5 | 192.0 | 4.9% | 161.2 | 152.8 | 5.5% |
| Dividends from equity instruments | – | 0.1 | -33.2% | – | – | -100.0% | – | – | 29.7% |
| Net fees and commission income | 166.6 | 167.8 | -0.7% | 114.9 | 113.0 | 1.7% | 51.7 | 54.8 | -5.6% |
| Net trading income | 60.3 | 34.4 | 75.1% | 40.0 | 19.0 | 110.8% | 20.4 | 15.5 | 31.4% |
| Other net operating income | (10.6) | (29.1) | 63.5% | 15.6 | (3.0) | >200% | (26.3) | (26.1) | -0.5% |
| Equity accounted earnings | 18.6 | 19.8 | -5.9% | 10.8 | 12.3 | -11.7% | 7.8 | 7.5 | 3.5% |
| Net operating revenues | 597.7 | 537.8 | 11.1% | 382.8 | 333.3 | 14.9% | 214.9 | 204.5 | 5.1% |
| Staff costs | 152.2 | 142.3 | 7.0% | 97.1 | 91.1 | 6.6% | 55.1 | 51.2 | 7.7% |
| Other administrative costs | 80.5 | 89.5 | -10.1% | 46.3 | 53.3 | -13.1% | 34.2 | 36.2 | -5.7% |
| Depreciation | 26.8 | 14.2 | 88.9% | 16.5 | 9.0 | 84.0% | 10.3 | 5.2 | 97.4% |
| Operating costs | 259.5 | 246.0 | 5.5% | 160.0 | 153.4 | 4.3% | 99.5 | 92.6 | 7.5% |
| Operating costs excluding specific items | 253.5 | 242.6 | 4.5% | 154.0 | 150.0 | 2.7% | 99.5 | 92.6 | 7.5% |
| Profit before impairment and provisions | 338.1 | 291.8 | 15.9% | 222.8 | 179.8 | 23.9% | 115.4 | 112.0 | 3.0% |
| Loans impairment (net of recoveries) | 86.5 | 106.0 | -18.4% | 68.0 | 89.0 | -23.6% | 18.5 | 17.1 | 8.5% |
| Other impairment and provisions | 17.4 | 23.9 | -27.1% | 21.4 | 19.0 | 12.6% | (4.0) | 4.9 | -182.1% |
| Profit before income tax | 234.2 | 161.8 | 44.7% | 133.4 | 71.8 | 85.7% | 100.8 | 90.0 | 12.0% |
| Income tax | 65.4 | 49.3 | 32.7% | 39.3 | 27.4 | 43.1% | 26.2 | 21.9 | 19.7% |
| Current | 31.2 | 23.1 | 34.7% | 4.0 | 2.8 | 45.8% | 27.1 | 20.4 | 33.2% |
| Deferred | 34.3 | 26.2 | 30.9% | 35.2 | 24.7 | 42.8% | (1.0) | 1.5 | -163.3% |
| Income after income tax from continuing operations | 168.7 | 112.5 | 50.0% | 94.1 | 44.4 | 112.0% | 74.6 | 68.1 | 9.6% |
| Income arising from discontinued operations | 13.5 | – | - | – | – | - | – | – | - |
| Non-controlling interests | 28.4 | 26.9 | 5.3% | (0.2) | (0.1) | -136.3% | 28.5 | 27.0 | 5.7% |
| Net income | 153.8 | 85.6 | 79.7% | 94.3 | 44.5 | 112.0% | 46.1 | 41.1 | 12.1% |
| BALANCE SHEET AND ACTIVITY INDICATORS | |||||||||
| Total assets | 77,118 | 72,674 | 6.1% | 54,655 | 52,280 | 4.5% | 22,464 | 20,394 | 10.1% |
| Total customer funds (2) | 75,286 | 71,606 | 5.1% | 54,323 | 51,757 | 5.0% | 20,963 | 19,849 | 5.6% |
| Balance sheet customer funds | 57,235 | 53,792 | 6.4% | 39,447 | 37,392 | 5.5% | 17,788 | 16,400 | 8.5% |
| Deposits and other resources from customers | 55,758 | 52,390 | 6.4% | 38,108 | 36,100 | 5.6% | 17,651 | 16,290 | 8.4% |
| Debt securities | 1,477 | 1,402 | 5.3% | 1,339 | 1,293 | 3.6% | 138 | 109 | 26.0% |
| Off-balance sheet customer funds | 18,051 | 17,814 | 1.3% | 14,876 | 14,365 | 3.6% | 3,175 | 3,450 | -8.0% |
| Assets under management | 5,259 | 5,339 | -1.5% | 3,041 | 2,958 | 2.8% | 2,218 | 2,381 | -6.8% |
| Assets placed with customers | 3,794 | 4,241 | -10.5% | 3,335 | 3,697 | -9.8% | 459 | 544 | -15.7% |
| Insurance products (savings and investment) | 8,998 | 8,234 | 9.3% | 8,501 | 7,710 | 10.3% | 497 | 525 | -5.2% |
| Loans to customers (gross) | 51,387 | 50,959 | 0.8% | 37,317 | 37,984 | -1.8% | 14,070 | 12,976 | 8.4% |
| Individuals | 27,949 | 27,210 | 2.7% | 19,183 | 19,093 | 0.5% | 8,766 | 8,116 | 8.0% |
| Mortgage | 23,861 | 23,365 | 2.1% | 17,174 | 17,087 | 0.5% | 6,687 | 6,278 | 6.5% |
| Personnel Loans | 4,087 | 3,845 | 6.3% | 2,009 | 2,006 | 0.1% | 2,079 | 1,839 | 13.1% |
| Companies | 23,439 | 23,750 | -1.3% | 18,135 | 18,891 | -4.0% | 5,304 | 4,859 | 9.1% |
| CREDIT QUALITY | |||||||||
| Total overdue loans | 1,919 | 2,927 | -34.4% | 1,566 | 2,578 | -39.3% | 353 | 349 | 1.1% |
| Overdue loans by more than 90 days | 1,816 | 2,807 | -35.3% | 1,534 | 2,527 | -39.3% | 282 | 280 | 0.7% |
| Overdue loans by more than 90 days / Loans to customers | 3.5% | 5.5% | 4.1% | 6.7% | 2.0% | 2.2% | |||
| Total impairment (balance sheet) | 2,826 | 3,447 | -18.0% | 2,310 | 2,915 | -20.8% | 516 | 532 | -3.0% |
| Total impairment (balance sheet) / Loans to customers | 5.5% | 6.8% | 6.2% | 7.7% | 3.7% | 4.1% | |||
| Total impairment (balance sheet) /Overdue loans by more than 90 days | 155.6% | 122.8% | 150.6% | 115.4% | 182.9% | 189.9% | |||
| Non-Performing Exposures | 5,178 | 7,122 | -27.3% | 4,437 | 6,286 | -29.4% | 741 | 836 | -11.3% |
| Non-Performing Exposures / Loans to customers | 10.1% | 14.0% | 11.9% | 16.5% | 5.3% | 6.4% | |||
| Restructured loans | 3,536 | 4,110 | -14.0% | 3,023 | 3,540 | -14.6% | 513 | 570 | -10.1% |
| Restructured loans / Loans to customers | 6.9% | 8.1% | 8.1% | 9.3% | 3.6% | 4.4% | |||
| Cost of risk (net of recoveries, in b.p.) | 68 | 85 | 73 | 96 | 54 | 53 | |||
| Total impairment (balance sheet) / NPE | 54.6% | 48.4% | 52.1% | 46.4% | 69.6% | 63.6% |
(1) Not considering income arising from operations accounted as discontinued operations, in the amount of Euro 13.5 million.
(2) As at 30 June 2018, the concepts underlying the determination of off-balance sheet customer funds were adjusted to reflect the new legal and regulatory framework imposed by the Financial Instruments Markets Directive II (MiFID II), as well as changes implemented regarding the perimeter considered and the criteria adopted, namely with regard to the inclusion of amounts held by customers in the context of the placement of third-party products that contribute to the recognition of commissions ("assets placed with customers"). The information with reference to 31 March 2018 is presented according to the new criteria.

| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Interest and similar income | 471,995 | 473,098 |
| Interest expense and similar charges | (109,286) | (128,293) |
| NET INTEREST INCOME | 362,709 | 344,805 |
| Dividends from equity instruments | 46 | 69 |
| Net fees and commissions income | 166,610 | 167,816 |
| Net gains / (losses) from financial operations at fair value through profit or loss | 8,659 | (8,661) |
| Net gains / (losses) from foreign exchange | 17,386 | 17,969 |
| Net gains / (losses) from hedge accounting operations | (7,122) | 77 |
| Net gains / (losses) from derecognition of assets and financial liabilities at amortised cost | (5,764) | (15,610) |
| Net gains / (losses) from derecognition of financial assets at fair value through other comprehensive income | 47,149 | 40,667 |
| Net gains / (losses) from insurance activity | 2,739 | 12 |
| Other operating income / (losses) | (29,537) | (23,996) |
| TOTAL OPERATING INCOME | 562,875 | 523,148 |
| Staff costs | 152,227 | 142,302 |
| Other administrative costs | 80,477 | 89,536 |
| Amortisations and depreciations | 26,829 | 14,200 |
| TOTAL OPERATING EXPENSES | 259,533 | 246,038 |
| NET OPERATING INCOME BEFORE PROVISIONS AND IMPAIRMENTS | 303,342 | 277,110 |
| Impairment for financial assets at amortised cost | (86,908) | (104,888) |
| Impairment for financial assets at fair value | ||
| through other comprehensive income | (486) | 1,371 |
| Impairment for other assets | (20,569) | (16,520) |
| Other provisions | 4,024 | (9,903) |
| NET OPERATING INCOME | 199,403 | 147,170 |
| Share of profit of associates under the equity method | 18,628 | 19,798 |
| Gains / (losses) arising from sales of subsidiaries and other assets | 16,166 | (5,143) |
| NET INCOME BEFORE INCOME TAXES | 234,197 | 161,825 |
| Income taxes | ||
| Current | (31,160) | (23,127) |
| Deferred | (34,289) | (26,188) |
| NET INCOME AFTER INCOME TAXES FROM CONTINUING OPERATIONS | 168,748 | 112,510 |
| Income arising from discontinued or discontinuing operations | 13,454 | - |
| NET INCOME AFTER INCOME TAXES | 182,202 | 112,510 |
| Net income for the period attributable to: | ||
| Bank's Shareholders | 153,843 | 85,589 |
| Non-controlling interests | 28,359 | 26,921 |
| NET INCOME FOR THE PERIOD | 182,202 | 112,510 |
| Earnings per share (in Euros) | ||
| Basic | 0.042 | 0.023 |
| Diluted | 0.042 | 0.023 |
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 December | 31 March | |
| 2019 | 2018 | 2018 | |
| ASSETS | |||
| Cash and deposits at Central Banks | 2,292,067 | 2,753,839 | 2,265,834 |
| Loans and advances to credit institutions repayable on demand | 288,207 | 326,707 | 254,535 |
| Financial assets at amortised cost | |||
| Loans and advances to credit institutions | 1,021,583 | 890,033 | 863,993 |
| Loans and advances to customers | 45,971,778 | 45,560,926 | 45,039,858 |
| Debt securities | 3,465,297 | 3,375,014 | 2,900,322 |
| Financial assets at fair value through profit or loss | |||
| Financial assets held for trading | 907,437 | 870,454 | 1,234,631 |
| Financial assets not held for trading mandatorily at fair value through profit or loss | 1,393,182 | 1,404,684 | 1,608,527 |
| Financial assets designated at fair value through profit or loss | 33,005 | 33,034 | 142,358 |
| Financial assets at fair value through other comprehensive income | 14,663,562 | 13,845,625 | 10,814,387 |
| Assets with repurchase agreement | 185,246 | 58,252 | 33,469 |
| Hedging derivatives | 162,126 | 123,054 | 141,704 |
| Investments in associated companies | 444,379 | 405,082 | 498,805 |
| Non-current assets held for sale | 1,674,793 | 1,868,458 | 2,144,725 |
| Investment property | 63,814 | 11,058 | 12,485 |
| Other tangible assets | 621,891 | 461,276 | 481,590 |
| Goodwill and intangible assets | 170,866 | 174,395 | 179,775 |
| Current tax assets | 39,166 | 32,712 | 24,834 |
| Deferred tax assets | 2,844,563 | 2,916,630 | 2,956,937 |
| Other assets | 875,385 | 811,816 | 1,075,152 |
| TOTAL ASSETS | 77,118,347 | 75,923,049 | 72,673,921 |
| LIABILITIES | |||
| Financial liabilities at amortised cost | |||
| Resources from credit institutions | 7,397,468 | 7,752,796 | 7,427,084 |
| Resources from customers | 53,321,647 | 52,664,687 | 49,535,101 |
| Non subordinated debt securities issued | 1,639,824 | 1,686,087 | 1,982,658 |
| Subordinated debt | 1,270,383 | 1,072,105 | 1,179,353 |
| Financial liabilities at fair value through profit or loss | |||
| Financial liabilities held for trading | 331,628 | 327,008 | 408,651 |
| Financial liabilities at fair value through profit or loss | 3,636,292 | 3,603,647 | 3,775,013 |
| Hedging derivatives | 272,759 | 177,900 | 140,827 |
| Provisions | 360,062 | 350,832 | 340,371 |
| Current tax liabilities | 14,656 | 18,547 | 12,835 |
| Deferred tax liabilities | 6,702 | 5,460 | 5,528 |
| Other liabilities | 1,278,224 | 1,300,074 | 1,041,326 |
| TOTAL LIABILITIES | 69,529,645 | 68,959,143 | 65,848,747 |
| EQUITY | |||
| Share capital | 4,725,000 | 4,725,000 | 5,600,738 |
| Share premium | 16,471 | 16,471 | 16,471 |
| Preference shares | - | - | 59,910 |
| Other equity instruments | 402,922 | 2,922 | 2,922 |
| Legal and statutory reserves | 264,608 | 264,608 | 252,806 |
| Treasury shares | (75) | (74) | (296) |
| Reserves and retained earnings | 852,477 | 470,481 | (249,167) |
| Net income for the period attributable to Bank's Shareholders | 153,843 | 301,065 | 85,589 |
| TOTAL EQUITY ATTRIBUTABLE TO BANK'S SHAREHOLDERS | 6,415,246 | 5,780,473 | 5,768,973 |
| Non-controlling interests | 1,173,456 | 1,183,433 | 1,056,201 |
| TOTAL EQUITY | 7,588,702 | 6,963,906 | 6,825,174 |
| TOTAL LIABILITIES AND EQUITY | 77,118,347 | 75,923,049 | 72,673,921 |

The BCP Group prepares financial information in accordance with International Financial Reporting Standards (IFRS) endorsed by European Union. As a complement to that information, the BCP Group uses a set of alternative performance measures that allow monitoring the evolution of its activity over the time. Following the guidelines on Alternative Performance Measures issued by the European Securities and Markets Authority (ESMA) on October 2015 (ESMA/2015/1415), the BCP Group presents some indicators related to the assessment of profitability and efficiency and the quality of the credit portfolio, among others, which are intended to facilitate comprehension of the evolution of the economic and financial position of the Group. The information presented in this context has not been audited and does not, under any circumstance, replace the financial information prepared in accordance with IFRS. It should also be noted that the definitions and concepts used by the BCP Group for the calculation of these indicators may differ from those used by other entities in the determination of other similar measures and may therefore not be directly comparable. In accordance with the above-mentioned guidelines, alternative performance measures, which are detailed below, are presented together with additional information that reconciles the accounting figures presented in the consolidated financial statements prepared in accordance with IFRS and financial information reflecting the management criteria adopted by the BCP Group. These indicators and their components are also described in more detail in the glossary.
Relevance of the indicator: the loans-to-deposits ratio is an indicator of liquidity that allows the evaluation of the Group's retail funding structure.
| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | ||
| Loans to customers (net) (1) | 48,561 | 47,512 | |
| Balance sheet customer funds (2) | 57,235 | 53,792 | |
| (1) / (2) | 84.8% | 88.3% |
Relevance of the indicator: allows measurement of the capacity of the Group to generate results with the volume of available assets.
| Euro million | |||
|---|---|---|---|
| 3M 19 | 3M 18 | ||
| Net income (1) | 154 | 86 | |
| Non-controlling interests (2) | 28 | 27 | |
| Average total assets (3) | 76,812 | 72,634 | |
| [(1) + (2), annualised] / (3) | 1.0% | 0.6% |
Relevance of the indicator: allows assessment of the capacity of the Group to remunerate its shareholders, assessing the level of profitability generated by the funds invested by the shareholders in the Group.
| Euro million | |||
|---|---|---|---|
| 3M 19 | 3M 18 | ||
| Net income (1) | 154 | 86 | |
| Average equity (2) | 5,895 | 5,701 | |
| [(1), annualised] / (2) | 10.6% | 6.1% |
Relevance of the indicator: it allows for the monitoring of the level of efficiency of the Group, evaluating the volume of operating costs (excluding specific items) to generate net operating revenues.
| Euro million | |||
|---|---|---|---|
| 3M 19 | 3M 18 | ||
| Operating costs (1) | 260 | 246 | |
| Specific items (2) | 6 | 3 | |
| Net operating revenues (3) | 598 | 538 | |
| [(1) - (2)] / (3) | 42.4% | 45.1% |
Relevance of the indicator: allows assessment of the quality of the loan portfolio by evaluating the ratio between impairment charges (net of reversals and recoveries of credit and interest) recognised in the period and the stock of loans to customers at the end of that period.
| Euro million | |||
|---|---|---|---|
| 3M 19 | 3M 18 | ||
| Loans to customers at amortised cost, before impairment (1) | 51,083 | 50,095 | |
| Loan impairment charges (net of recoveries) (2) | 87 | 106 | |
| [(2), annualised] / (1) | 68 | 85 |
Relevance of the indicator: allows the assessment of the level of credit risk to which the Group is exposed based on the proportion of the NPE loan portfolio in the loans-to-customers portfolio (gross).
| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | ||
| Non-Performing Exposures (1) | 5,178 | 7,122 | |
| Loans to customers (gross) (2) | 51,387 | 50,959 | |
| (1) / (2) | 10.1% | 14.0% |
Relevance of the indicator: it allows the assessment of the level of coverage of the NPE portfolio by balance sheet impairment.
| Euro million | |||
|---|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | ||
| Non-Performing Exposures (1) | 5,178 | 7,122 | |
| Loans impairments (balance sheet) (2) | 2,826 | 3,447 | |
| (2) / (1) | 54.6% | 48.4% |
| Euro million | |
|---|---|
| 31 Mar. 19 | 31 Mar. 18 |
| 45,972 | 45,040 |
| 2,301 | 1,910 |
| 288 | 562 |
| 48,561 | 47,512 |
| 2,783 | 3,102 |
| 27 | 43 |
| 16 | 302 |
| 51,387 | 50,959 |
| Euro million | ||
|---|---|---|
| 3M 19 | 3M 18 | |
| Impairment of financial assets at amortised cost (disclosed P&L) (1) | 87 | 105 |
| Impairment of Loans and advances to credit institutions (at amortised cost) (2) | 0 | 0 |
| Impairment of financial assets at amortised cost not associated with credit operations (3) | 0 | -1 |
| Loans impairment considering management criteria (1)-(2)-(3) | 87 | 106 |
| Euro million | ||
|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | |
| Financial liabilities at fair value through profit or loss (disclosed Balance sheet) | 3,636 | 3,775 |
| Debt securities at fair value through profit or loss and certificates | -1,200 | -920 |
| Customer deposits at fair value through profit or loss considering management criteria | 2,437 | 2,855 |
| Resources from customers at amortised cost (disclosed Balance sheet) | 53,322 | 49,535 |
| Deposits and other resources from customers considering management criteria (1) | 55,758 | 52,390 |
| Non subordinated debt securities issued at amortised cost (disclosed Balance sheet) | 1,640 | 1,983 |
| Debt securities at fair value through profit or loss and certificates | 1,200 | 920 |
| Non subordinated debt securities placed with institucional customers | -1,363 | -1,501 |
| Debt securities placed with customers considering management criteria (2) | 1,477 | 1,402 |
| Balance sheet customer funds considering management criteria (1)+(2) | 57,235 | 53,792 |
| Euro million | ||
|---|---|---|
| 31 Mar. 19 | 31 Mar. 18 | |
| Debt instruments at amortised cost (disclosed Balance sheet) | 3,465 | 2,900 |
| Debt instruments at amortised cost associated to credit operations net of impairment | -2,301 | -1,910 |
| Debt instruments at amortised cost considering management criteria (1) | 1,164 | 990 |
| Financial assets not held for trading mandatorily at fair value through profit or loss (disclosed Balance sheet) | 1,393 | 1,609 |
| Balance sheet amount of loans to customers at fair value through profit or loss | -288 | -562 |
| Financial assets not held for trading mandatorily at fair value through profit or loss considering | ||
| management criteria (2) | 1,105 | 1,046 |
| Financial assets held for trading (disclosed Balance sheet) (3) | 907 | 1,235 |
| of which: trading derivatives (4) | 662 | 737 |
| Financial assets designated at fair value through profit or loss (disclosed Balance sheet) (5) | 33 | 142 |
| Financial assets at fair value through other comprehensive income (disclosed Balance sheet) (6) | 14,664 | 10,814 |
| Assets with repurchase agreement (disclosed Balance sheet) (7) | 185 | 33 |
| Securities portfolio considering management criteria (1)+(2)+(3)-(4 )+(5)+(6)+(7) | 17,397 | 13,524 |

Assets placed with customers – amounts held by customers in the context of the placement of third-party products that contribute to the recognition of commissions.
Balance sheet customer funds – deposits and other resources from customers and debt securities placed with customers.
Commercial gap – loans to customers (gross) minus on-balance sheet customer funds.
Core income - net interest income plus net fees and commissions income.
Core net income - net interest income plus net fees and commissions income deducted from operating costs.
Cost of risk, net (expressed in basis points) - ratio of loans impairment (P&L) accounted in the period to loans to customers at amortised cost and debt instruments at amortised cost related to credit operations before impairment at the end of the period.
Cost to core income - operating costs divided by core income.
Cost to income – operating costs divided by net operating revenues.
Coverage of non-performing exposures by impairments – loans impairments (balance sheet) divided by the stock of NPE.
Coverage of non-performing loans by impairments – loans impairments (balance sheet) divided by the stock of NPL.
Coverage of overdue loans by impairments - loans impairments (balance sheet) divided by overdue loans.
Coverage of overdue loans by more than 90 days by impairments - loans impairments (balance sheet) divided by overdue loans by more than 90 days.
Debt instruments – non-subordinated debt instruments at amortised cost and financial liabilities measured at fair value through profit or loss (debt securities and certificates).
Debt securities placed with customers - debt securities issued by the Bank and placed with customers.
Deposits and other resources from customers – resources from customers at amortised cost and customer deposits at fair value through profit or loss.
Dividends from equity instruments - dividends received from investments classified as financial assets at fair value through other comprehensive income and from financial assets held for trading.
Equity accounted earnings - results appropriated by the Group related to the consolidation of entities where, despite having a significant influence, the Group does not control the financial and operational policies.
Insurance products – includes unit linked saving products and retirement saving plans ("PPR", "PPE" and "PPR/E").
Loans impairment (balance sheet) – balance sheet impairment related to loans to customers at amortised cost, balance sheet impairment associated with debt instruments at amortised cost related to credit operations and fair value adjustments related to loans to customers at fair value through profit or loss.
Loans impairment (P&L) – impairment (net of reversals and net of recoveries - principal and accrual) of financial assets at amortised cost for loans to customers and for debt instruments related to credit operations.
Loans to customers (gross) – loans to customers at amortised cost before impairment, debt instruments at amortised cost associated to credit operations before impairment and loans to customers at fair value through profit or loss before fair value adjustments.
Loans to customers (net) - loans to customers at amortised cost net of impairment, debt instruments at amortised cost associated to credit operations net of impairment and balance sheet amount of loans to customers at fair value through profit or loss.
Loan to Deposits ratio (LTD) – loans to customers (net) divided by deposits and other resources from customers.
Loan to value ratio (LTV) – mortgage amount divided by the appraised value of property.
Net commissions - net fees and commissions income.
Net interest margin (NIM) - net interest income for the period as a percentage of average interest earning assets.
Net operating revenues - net interest income, dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.
Net trading income – results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial liabilities measured at amortised cost and results from derecognition of financial assets measured at fair value through other comprehensive.
Non-performing exposures (NPE) – non-performing loans and advances to customers (loans to customers at amortised cost and loans to customers at fair value through profit or loss) more than 90 days past-due or unlikely to be paid without collateral realisation, if they recognised as defaulted or impaired.
Non-performing loans (NPL) – overdue loans (loans to customers at amortised cost, debt instruments at amortised cost associated to credit operations and loans to customers at fair value through profit or loss) more than 90 days past due including the non-overdue remaining principal of loans, i.e. portion in arrears, plus non-overdue remaining principal.
Off-balance sheet customer funds – assets under management, assets placed with customers and insurance products (savings and investment) subscribed by customers.

Operating costs - staff costs, other administrative costs and depreciation.
Other impairment and provisions – impairment (net of reversals) of financial assets at amortised cost for loans and advances of credit institutions, impairment of financial assets (at fair value through other comprehensive income and at amortised cost not associated with credit operations), other assets impairment, in particular provision charges related to assets received as payment in kind not fully covered by collateral, investments in associated companies and goodwill of subsidiaries and other provisions.
Other net income – dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.
Other net operating income – net gains from insurance activity, other operating income/(loss) and gains/(losses) arising from sales of subsidiaries and other assets.
Overdue loans – total outstanding amount of past due loans to customers (loans to customers at amortised cost, debt instruments at amortised cost associated to credit operations and loans to customers at fair value through profit or loss), including principal and interests.
Overdue loans by more than 90 days – total outstanding amount of past due loans to customers by more than 90 days (loans to customers at amortised cost, debt instruments at amortised cost associated to credit operations and loans to customers at fair value through profit or loss), including principal and interests.
Resources from credit institutions – resources and other financing from Central Banks and resources from other credit institutions.
Return on average assets (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average total assets (weighted average of the average of monthly net assets in the period).
Return on average assets (ROA) – net income (before minority interests) divided by the average total assets (weighted average of the average of monthly net assets in the period).
Return on equity (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average attributable equity + non-controlling interests (weighted average of the average of monthly equity in the period).
Return on equity (ROE) – net income (after minority interests) divided by the average attributable equity, deducted from preference shares and other capital instruments (weighted average of the average of monthly equity in the period).
Securities portfolio - debt instruments at amortised cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to customers and trading derivatives), financial assets at fair value through other comprehensive income and assets with repurchase agreement.
Spread - increase (in percentage points) to the index used by the Bank in loans granting or fund raising.
Total customer funds - balance sheet customer funds and off-balance sheet customer fund.


49
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March | 31 March | |||
| Notes | 2019 | 2018 | ||
| Interest and similar income | 2 | 471,995 | 473,098 | |
| Interest expense and similar charges | 2 | (109,286) | (128,293) | |
| NET INTEREST INCOME | 362,709 | 344,805 | ||
| Dividends from equity instruments | 3 | 46 | 69 | |
| Net fees and commissions income | 4 | 166,610 | 167,816 | |
| Net gains / (losses) from financial operations at fair value through profit or loss | 5 | 8,659 | (8,661) | |
| Net gains / (losses) from foreign exchange | 5 | 17,386 | 17,969 | |
| Net gains / (losses) from hedge accounting operations | 5 | (7,122) | 77 | |
| Net gains / (losses) from derecognition of financial | ||||
| assets and liabilities at amortised cost | 5 | (5,764) | (15,610) | |
| Net gains / (losses) from derecognition of financial assets at fair value | ||||
| through other comprehensive income | 5 | 47,149 | 40,667 | |
| Net gains / (losses) from insurance activity | 2,739 | 12 | ||
| Other operating income / (losses) | 6 | (29,537) | (23,996) | |
| TOTAL OPERATING INCOME | 562,875 | 523,148 | ||
| Staff costs | 7 | 152,227 | 142,302 | |
| Other administrative costs | 8 | 80,477 | 89,536 | |
| Amortisations and depreciations | 9 | 26,829 | 14,200 | |
| TOTAL OPERATING EXPENSES | 259,533 | 246,038 | ||
| NET OPERATING INCOME BEFORE PROVISIONS AND IMPAIRMENTS | 303,342 | 277,110 | ||
| Impairment for financial assets at amortised cost | 10 | (86,908) | (104,888) | |
| Impairment for financial assets at fair value | ||||
| through other comprehensive income | 11 | (486) | 1,371 | |
| Impairment for other assets | 12 | (20,569) | (16,520) | |
| Other provisions | 13 | 4,024 | (9,903) | |
| NET OPERATING INCOME | 199,403 | 147,170 | ||
| Share of profit of associates under the equity method | 14 | 18,628 | 19,798 | |
| Gains / (losses) arising from sales of subsidiaries and other assets | 15 | 16,166 | (5,143) | |
| NET INCOME BEFORE INCOME TAXES | 234,197 | 161,825 | ||
| Income taxes | ||||
| Current | 30 | (31,160) | (23,127) | |
| Deferred | 30 | (34,289) | (26,188) | |
| NET INCOME AFTER INCOME TAXES FROM CONTINUING OPERATIONS | 168,748 | 112,510 | ||
| Income arising from discontinued or discontinuing operations | 16 | 13,454 | - | |
| NET INCOME AFTER INCOME TAXES | 182,202 | 112,510 | ||
| Net income for the period attributable to: | ||||
| Bank's Shareholders | 153,843 | 85,589 | ||
| Non-controlling interests | 44 | 28,359 | 26,921 | |
| NET INCOME FOR THE PERIOD | 182,202 | 112,510 | ||
| Earnings per share (in Euros) | ||||
| Basic | 17 | 0.042 | 0.023 | |
| Diluted | 17 | 0.042 | 0.023 | |
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 March 2019 | ||||||
| Total | Attributable to | |||||
| Continuing operations |
Discontinued operations |
Bank's Shareholders |
Non controlling interests |
|||
| NET INCOME FOR THE PERIOD | 168,748 | 13,454 | 182,202 | 153,843 | 28,359 | |
| ITEMS THAT MAY BE RECLASSIFIED TO THE INCOME STATEMENT | ||||||
| Debt instruments at fair value through other comprehensive income | ||||||
| Gains / (losses) for the period | 99,283 | - | 99,283 | 105,863 | (6,580) | |
| Reclassification of (gains) / losses to profit or loss | (47,149) | - | (47,149) | (44,299) | (2,850) | |
| Cash flows hedging | ||||||
| Gains / (losses) for the period | 63,330 | - | 63,330 | 58,146 | 5,184 | |
| Other comprehensive income from investments in associates and others | 5,019 | - | 5,019 | 4,985 | 34 | |
| Exchange differences arising on consolidation | (8,586) | - | (8,586) | (5,211) | (3,375) | |
| IAS 29 application | ||||||
| Effect on equity of Banco Millennium Atlântico, S.A (note 43) | 3,636 | - | 3,636 | 3,636 | - | |
| Fiscal impact | (38,000) | - | (38,000) | (38,807) | 807 | |
| 77,533 | - | 77,533 | 84,313 | (6,780) | ||
| ITEMS THAT WILL NOT BE RECLASSIFIED TO THE INCOME STATEMENT | ||||||
| Equity instruments at fair value through other comprehensive income | ||||||
| Gains / (losses) for the period | 384 | - | 384 | 46 | 338 | |
| Changes in credit risk of financial liabilities at | ||||||
| fair value through profit or loss | (579) | - | (579) | (579) | - | |
| Actuarial gains / (losses) for the period | ||||||
| Pension Fund - other associated companies | (1,705) | - | (1,705) | (1,705) | - | |
| Fiscal impact | (149) | - | (149) | (85) | (64) | |
| (2,049) | - | (2,049) | (2,323) | 274 | ||
| Other comprehensive income / (loss) for the period | 75,484 | - | 75,484 | 81,990 | (6,506) | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 244,232 | 13,454 | 257,686 | 235,833 | 21,853 |
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2018 | |||
| Attributable to | |||
| Continuing operations |
Bank's Shareholders |
Non controlling interests |
|
| NET INCOME FOR THE PERIOD | 112,510 | 85,589 | 26,921 |
| ITEMS THAT MAY BE RECLASSIFIED TO THE INCOME STATEMENT | |||
| Debt instruments at fair value through other comprehensive income | |||
| Gains / (losses) for the period | 75,215 | 69,061 | 6,154 |
| Reclassification of (gains) / losses to profit or loss | (40,667) | (40,288) | (379) |
| Cash flows hedging | |||
| Gains / (losses) for the period | 3,883 | 2,425 | 1,458 |
| Other comprehensive income from investments in associates and others | 2,748 | 2,754 | (6) |
| Exchange differences arising on consolidation | (90,541) | (73,048) | (17,493) |
| IAS 29 application | |||
| Effect on equity of Banco Millennium Atlântico, S.A (note 43) | 8,001 | 8,001 | - |
| Others | (559) | (559) | - |
| Fiscal impact | (11,059) | (9,750) | (1,309) |
| (52,979) | (41,404) | (11,575) | |
| ITEMS THAT WILL NOT BE RECLASSIFIED TO THE INCOME STATEMENT | |||
| Equity instruments at fair value through other comprehensive income | |||
| Gains / (losses) for the period | 3,271 | 3,302 | (31) |
| Changes in credit risk of financial liabilities at | |||
| fair value through profit or loss | 513 | 513 | - |
| Fiscal impact | (3,667) | (3,673) | 6 |
| 117 | 142 | (25) | |
| Other comprehensive income / (loss) for the period | (52,862) | (41,262) | (11,600) |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 59,648 | 44,327 | 15,321 |
| 31 March | 31 December | ||
|---|---|---|---|
| Notes | 2019 | 2018 | |
| ASSETS | |||
| Cash and deposits at Central Banks | 18 | 2,292,067 | 2,753,839 |
| Loans and advances to credit institutions repayable on demand | 19 | 288,207 | 326,707 |
| Financial assets at amortised cost | |||
| Loans and advances to credit institutions | 20 | 1,021,583 | 890,033 |
| Loans and advances to customers | 21 | 45,971,778 | 45,560,926 |
| Debt securities | 22 | 3,465,297 | 3,375,014 |
| Financial assets at fair value through profit or loss | |||
| Financial assets held for trading | 23 | 907,437 | 870,454 |
| Financial assets not held for trading mandatorily at fair value through profit or loss | 23 | 1,393,182 | 1,404,684 |
| Financial assets designated at fair value through profit or loss | 23 | 33,005 | 33,034 |
| Financial assets at fair value through other comprehensive income | 23 | 14,663,562 | 13,845,625 |
| Assets with repurchase agreement | 185,246 | 58,252 | |
| Hedging derivatives | 24 | 162,126 | 123,054 |
| Investments in associated companies | 25 | 444,379 | 405,082 |
| Non-current assets held for sale | 26 | 1,674,793 | 1,868,458 |
| Investment property | 27 | 63,814 | 11,058 |
| Other tangible assets | 28 | 621,891 | 461,276 |
| Goodwill and intangible assets | 29 | 170,866 | 174,395 |
| Current tax assets | 39,166 | 32,712 | |
| Deferred tax assets | 30 | 2,844,563 | 2,916,630 |
| Other assets | 31 | 875,385 | 811,816 |
| TOTAL ASSETS | 77,118,347 | 75,923,049 | |
| LIABILITIES | |||
| Financial liabilities at amortised cost | |||
| Resources from credit institutions | 32 | 7,397,468 | 7,752,796 |
| Resources from customers | 33 | 53,321,647 | 52,664,687 |
| Non subordinated debt securities issued | 34 | 1,639,824 | 1,686,087 |
| Subordinated debt | 35 | 1,270,383 | 1,072,105 |
| Financial liabilities at fair value through profit or loss | |||
| Financial liabilities held for trading | 36 | 331,628 | 327,008 |
| Financial liabilities at fair value through profit or loss | 37 | 3,636,292 | 3,603,647 |
| Hedging derivatives | 24 | 272,759 | 177,900 |
| Provisions | 38 | 360,062 | 350,832 |
| Current tax liabilities | 14,656 | 18,547 | |
| Deferred tax liabilities | 30 | 6,702 | 5,460 |
| Other liabilities | 39 | 1,278,224 | 1,300,074 |
| TOTAL LIABILITIES | 69,529,645 | 68,959,143 | |
| EQUITY | |||
| Share capital | 40 | 4,725,000 | 4,725,000 |
| Share premium | 40 | 16,471 | 16,471 |
| Other equity instruments | 40 | 402,922 | 2,922 |
| Legal and statutory reserves | 41 | 264,608 | 264,608 |
| Treasury shares | 42 | (75) | (74) |
| Reserves and retained earnings | 43 | 852,477 | 470,481 |
| Net income for the period attributable to Bank's Shareholders | 153,843 | 301,065 | |
| TOTAL EQUITY ATTRIBUTABLE TO BANK'S SHAREHOLDERS | 6,415,246 | 5,780,473 | |
| Non-controlling interests | 44 | 1,173,456 | 1,183,433 |
| TOTAL EQUITY | 7,588,702 | 6,963,906 | |
| TOTAL LIABILITIES AND EQUITY | 77,118,347 | 75,923,049 | |
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| CASH FLOWS ARISING FROM OPERATING ACTIVITIES | ||
| Interests received | 379,860 | 421,777 |
| Commissions received | 209,689 | 206,848 |
| Fees received from services rendered | 17,782 | 29,873 |
| Interests paid | (97,344) | (111,321) |
| Commissions paid | (33,599) | (31,532) |
| Recoveries on loans previously written off | 6,660 | 5,053 |
| Net earned insurance premiums | 5,265 | 3,100 |
| Claims incurred of insurance activity | (1,378) | (2,398) |
| Payments (cash) to suppliers and employees | (302,919) | (294,503) |
| Income taxes (paid) / received | (27,915) | (11,926) |
| 156,101 | 214,971 | |
| Decrease / (increase) in operating assets: | ||
| Receivables from / (Loans and advances to) credit institutions | (132,715) | 148,356 |
| Deposits held with purpose of monetary control | - | 50,061 |
| Loans and advances to customers receivable / (granted) | (472,078) | (205,376) |
| Short term trading account securities | (117,818) | (382,407) |
| Increase / (decrease) in operating liabilities: | ||
| Loans and advances to credit institutions repayable on demand | 53,416 | (11,341) |
| Deposits from credit institutions with agreed maturity date | (402,176) | (41,032) |
| Loans and advances to customers repayable on demand | 487,622 | 1,131,129 |
| Deposits from customers with agreed maturity date | 6,967 | 68,203 |
| (420,681) | 972,564 | |
| CASH FLOWS ARISING FROM INVESTING ACTIVITIES | ||
| Dividends received | 46 | 69 |
| Interest income from financial assets at fair value through other comprehensive income and at amortised cost | 70,341 | 61,948 |
| Sale of financial assets at fair value through other comprehensive income and at amortised cost | 6,098,173 | 4,284,658 |
| Acquisition of financial assets at fair value through other comprehensive income and at amortised cost | (15,767,439) | (25,545,510) |
| Maturity of financial assets at fair value through other comprehensive income and at amortised cost | 8,816,542 | 20,648,158 |
| Acquisition of tangible and intangible assets | (10,428) | (12,428) |
| Sale of tangible and intangible assets | 60,953 | 946 |
| Decrease / (increase) in other sundry assets | (50,825) | (202,129) |
| (782,637) | (764,288) | |
| CASH FLOWS ARISING FROM FINANCING ACTIVITIES | ||
| Issuance of subordinated debt | 192,817 | 1,454 |
| Reimbursement of subordinated debt | (322) | - |
| Issuance of debt securities | 154,571 | 54,915 |
| Reimbursement of debt securities | (87,626) | (150,474) |
| Issuance of commercial paper and other securities | 82,889 | 4,885 |
| Reimbursement of commercial paper and other securities | (24,349) | (20,068) |
| Issue of Perpetual Subordinated Bonds (Additional Tier 1) | 396,807 | - |
| Dividends paid to non-controlling interests | (15,507) | (9,088) |
| Increase / (decrease) in other sundry liabilities and non-controlling interests | 12,352 | 57,544 |
| 711,632 | (60,832) | |
| Exchange differences effect on cash and equivalents | (8,586) | (90,541) |
| Net changes in cash and equivalents | (500,272) | 56,903 |
| Cash (note 18) | 566,202 | 540,608 |
| Deposits at Central Banks (note 18) | 2,187,637 | 1,627,326 |
| Loans and advances to credit institutions repayable on demand (note 19) | 326,707 | 295,532 |
| CASH AND EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 3,080,546 | 2,463,466 |
| Cash (note 18) | 466,990 | 530,540 |
| Deposits at Central Banks (note 18) | 1,825,077 | 1,735,294 |
| Loans and advances to credit institutions repayable on demand (note 19) | 288,207 | 254,535 |
| CASH AND EQUIVALENTS AT THE END OF THE PERIOD | 2,580,274 | 2,520,369 |
| (Thousands of euros) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Preference shares |
Other equity instruments |
Legal and statutory reserves |
Treasury shares |
Reserves and retained earnings |
Net income for the period attributable to Bank's |
Equity attributable to Bank's Shareholders Shareholders |
Non -controlling interests (note 44) |
Total equity |
|
| BALANCE AS AT 31 DECEMBER 2017 | 5,600,738 | 16,471 | 59,910 | 2,922 | 252,806 | (293) | (38,130) | 186,391 | 6,080,815 | 1,098,921 | 7,179,736 |
| Transition adjustments IFRS 9 | |||||||||||
| Gross value | - - | - | - | - | - | (218,184) | - | (218,184) | (36,999) | (255,183) | |
| Taxes | - - | - | - | - | - | (155,472) | - | (155,472) | 6,888 | (148,584) | |
| - - | - | - | - | - | (373,656) | - | (373,656) | (30,111) | (403,767) | ||
| BALANCES AS AT 1 JANUARY 2018 | 5,600,738 | 16,471 | 59,910 | 2,922 | 252,806 | (293) | (411,786) | 186,391 | 5,707,159 | 1,068,810 | 6,775,969 |
| Net income for the period | - | - | - | - | - | - | - | 85,589 | 85,589 | 26,921 | 112,510 |
| Other comprehensive income | - | - | - | - | - | - | (41,262) | - | (41,262) | (11,600) | (52,862) |
| TOTAL COMPREHENSIVE INCOME | - - | - | - | - | - | (41,262) | 85,589 | 44,327 | 15,321 | 59,648 | |
| Results application: | |||||||||||
| Transfers for reserves and retained earnings | - | - | - | - | - | - | 186,391 | (186,391) | - | - | - |
| Costs related to the share capital increase | - | - | - | - | - | - | 72 | - | 72 | - | 72 |
| Acquisition of 51% of Planfipsa Group | - | - | - | - | - | - | - | - | - | (17,571) | (17,571) |
| Dividends (a) | - - | - | - | - | - | - | - | - | (9,088) | (9,088) | |
| Treasury shares | - - | - | - | - | (3) | - | - | (3) | - | (3) | |
| Other reserves | - - | - | - | - | - | (83) | - | (83) | (59) | (142) | |
| BALANCE AS AT 31 MARCH 2018 | 5,600,738 | 16,471 | 59,910 | 2,922 | 252,806 | (296) | (266,668) | 85,589 | 5,751,472 | 1,057,413 | 6,808,885 |
| Net income for the period | - | - | - | - | - | - | - | 215,476 | 215,476 | 90,888 | 306,364 |
| Other comprehensive income | - | - | - | - | - | - | (127,999) | - | (127,999) | (3,909) | (131,908) |
| TOTAL COMPREHENSIVE INCOME Results application: |
- - | - | - | - | - | (127,999) | 215,476 | 87,477 | 86,979 | 174,456 | |
| Legal reserve | - - | - | - | 11,802 | - | - | (11,802) | - | - | - | |
| Transfers for Reserves and retained earnings | - | - | - | - | - | - | (11,802) | 11,802 | - | - | - |
| Share capital decrease (note 40) | (875,738) | - | - | - | - | - | 875,738 | - | - | - | - |
| Reimbursement of preference shares (note 40) | - | - | (59,910) | - | - | - | 373 | - | (59,537) | - | (59,537) |
| Costs related to the share capital increase | - | - | - | - | - | - | (113) | - | (113) | - | (113) |
| Constitution and acquisition of subsidiaries | - | - | - | - | - | - | - | - | - | 38,930 | 38,930 |
| Dividends from preference shares | - | - | - | - | - | - | (722) | - | (722) | - | (722) |
| Dividends from other equity instruments | - | - | - | - | - | - | (149) | - | (149) | - | (149) |
| Treasury shares | - - | - | - | - | 222 | - | - | 222 | - | 222 | |
| Gains arising on sale of 10% of Setelote | - | - | - | - | - | - | 252 | - | 252 | - | 252 |
| Other reserves | - - | - | - | - | - | 1,571 | - | 1,571 | 111 | 1,682 | |
| BALANCE AS AT 31 DECEMBER 2018 | 4,725,000 | 16,471 | - | 2,922 | 264,608 | (74) | 470,481 | 301,065 | 5,780,473 | 1,183,433 | 6,963,906 |
| Net income for the period | - | - | - | - | - | - | - | 153,843 | 153,843 | 28,359 | 182,202 |
| Other comprehensive income | - | - | - | - | - | - | 81,990 | - | 81,990 | (6,506) | 75,484 |
| TOTAL COMPREHENSIVE INCOME | - - | - | - | - | - | 81,990 | 153,843 | 235,833 | 21,853 | 257,686 | |
| Results application: | |||||||||||
| Transfers for reserves and retained earnings | - | - | - | - | - | - | 301,065 | (301,065) | - | - | - |
| Issue of perpetual subordinated | |||||||||||
| bonds (Additional Tier 1) (note 40) | - | - | - | 400,000 | - | - | - | - | 400,000 | - | 400,000 |
| Taxes on interests of the perpetual subordinated bonds (Additional Tier 1) |
- | - | - | - | - | - | 1,190 | - | 1,190 | - | 1,190 |
| Costs with the issue of the perpetual | |||||||||||
| subordinated bonds (Additional Tier 1) | - | - | - | - | - | - | (3,193) | - | (3,193) | - | (3,193) |
| Taxes on costs with the issue of the perpetual | |||||||||||
| subordinated bonds (Additional Tier 1) | - | - | - | - | - | - | 671 | - | 671 | - | 671 |
| Sale of subsidiaries | - - | - | - | - | - | - | - | - | (16,296) | (16,296) | |
| Dividends (a) | - - | - | - | - | - | - | - | - | (15,507) | (15,507) | |
| Treasury shares (note 42) | - | - | - | - | - | (1) | - | - | (1) | - | (1) |
| Other reserves (note 43) | - | - | - | - | - | - | 273 | - | 273 | (27) | 246 |
| BALANCE AS AT 31 MARCH 2019 | 4,725,000 | 16,471 | - | 402,922 | 264,608 | (75) | 852,477 | 153,843 | 6,415,246 | 1,173,456 | 7,588,702 |
(a) Dividends of BIM - Banco Internacional de Moçambique, S.A. and SIM - Seguradora Internacional de Moçambique, S.A.R.L.
Banco Comercial Português, S.A. Sociedade Aberta (the 'Bank') is a private capital bank, established in Portugal in 1985. It started operating on 5 May 1986, and these consolidated financial statements reflect the results of the operations of the Bank and all its subsidiaries (together referred to as the 'Group') and the Group's interest in associates, for the three months ended 31 March 2019 and 2018.
In accordance with Regulation (EC) no. 1606/2002 from the European Parliament and the Council, of 19 July 2002 and Bank of Portugal Notice No. 5/2015 (which revoked Bank of Portugal Notice No. 1/2005), the Group's consolidated financial statements are required to be prepared, since 2005, in accordance with International Financial Reporting Standards ('IFRS') as endorsed by the European Union ('EU'). IFRS comprise accounting standards issued by the International Accounting Standards Board ('IASB') as well as interpretations issued by the International Financial Reporting Interpretations Committee ('IFRIC') and their predecessor bodies. The consolidated financial statements presented were approved on 30 April 2019 by the Bank's Executive Committee. The financial statements are presented in thousands of euros, rounded to the nearest thousand.
All the references in this document related to any normative always report to current version.
The interim condensed consolidated financial statements for the three month period ended 31 March 2019 were prepared in terms of recognition and measurement in accordance with the IAS 34 - Interim Financial Reporting adopted by the EU and therefore it does not include all the information required in accordance with IFRS adopted by the EU. Consequently, the adequate comprehension of the interim condensed consolidated financial statements requires that they should be read with the consolidated financial statements with reference to 31 December 2018.
These interim condensed consolidated financial statements are a translation of financial statements originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.
The Group has adopted IFRS and interpretations mandatory for accounting periods beginning on or after 1 January 2019. The accounting policies were applied consistently to all entities of the Group and are consistent with those used in the preparation of the financial statements of the previous period, except for the changes resulting from the adoption of the following standard with reference to 1 January 2019: IFRS 16 - Leases. This standard replaces IAS 17 – Leases and establishes the new requirements regarding the scope, classification/recognition and measurement of leases.
On 1 January 2019, the Group carried out a review of the existing contracts at this date and applied the practical expedient provided in IFRS 16, i.e., the standard was only applied to contracts previously identified as leases in accordance with IAS 17 – Leases and IFRIC 4.
As proposed in IFRS 16, the Group will apply this standard retrospectively, with its transition impacts being recognised on 1 January 2019. This way, comparative information will not be restated.
By applying the practical expedient provided on the transition to IFRS 16, the Group will recognise a lease liability at the present value of the remaining lease payments, discounted at an incremental interest rate at the date of initial application and the underlying assets' right-to-use by the lease liability amount.
The Group's financial statements are prepared under the going concern assumption and under the historical cost convention, as modified by the application of fair value for derivative financial instruments, financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income. Financial assets and liabilities that are covered under hedge accounting are stated at fair value in respect of the risk that is being hedged, if applicable. Other financial assets and liabilities and non-financial assets and liabilities are stated at amortised cost or historical cost. Non-current assets and disposal groups held for sale are stated at the lower of carrying amount or fair value less costs to sell. The liability for defined benefit obligations is recognised as the present value of the past liabilities with pensions net of the value of the fund's assets.
The preparation of the financial statements in accordance with IFRS requires the Board of Directors, on the advice of the Executive Committee to make judgments, estimates and assumptions that affect the application of the accounting policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and other factors that are believed to be reasonable under the circumstances and form the basis for making the judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The issues involving a higher degree of judgment or complexity or for which assumptions and estimates are considered to be significant are presented in note 1 Z.
As from 1 January 2010, the Group began to apply IFRS 3 (revised) for the accounting of business combinations. The changes in the accounting policies resulting from the application of IFRS 3 (revised) are applied prospectively.
The consolidated financial statements now presented reflect the assets, liabilities, income and expenses of the Bank and its subsidiaries (the Group), and the results attributable to the Group financial investments in associates.
Subsidiaries are entities controlled by the Group (including structure entities and investment funds). The Group controls an entity when it holds the power to direct the relevant activities of the entity, and when it is exposed or has rights to variable returns from its involvement with the entity and is able to take possession of those results through the power it holds over the relevant activities of that entity (de facto control). The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
Accumulated losses are attributed to non-controlling interests in the respective proportion, implying that the Group can recognise negative non-controlling interests.
On a step acquisition process resulting in the acquisition of control, the revaluation of any participation previously acquired, is booked against the profit and loss account when goodwill is calculated. On a partial disposal resulting in loss of control over a subsidiary, any participation retained is revaluated at market value on the sale date and the gain or loss resulting from this revaluation is booked against the income statement.
Investments in associated companies are registered by the equity method from the date that the Group acquires significant influence until the date it ceases to exist. Associates are those entities in which the Group has significant influence but not control over the financial and operating policy decisions of the investee. It is assumed that the Group has significant influence when it holds, directly or indirectly, more than 20% or of the voting rights of the investee. If the Group holds, directly or indirectly less than 20% of the voting rights of the investee, it is presumed that the Group does not have significant influence, unless such influence can be clearly demonstrated.
The existence of significant influence by the Group is usually evidenced in one or more of the following ways:
The consolidated financial statements include the part that is attributable to the Group of the total reserves and results of associated companies accounted on an equity basis. When the Group's share of losses exceeds its interest in the associate, the carrying amount is reduced to zero and recognition of further losses is discontinued except to the extent that the Group has incurred in a legal obligation to assume those losses on behalf of an associate.
Business combinations are accounted under the purchase method. The acquisition cost corresponds to the fair value, determined at the acquisition date, of the assets given and liabilities incurred or assumed. Costs directly attributable to the acquisition of a subsidiary are booked directly in the income statement.
Positive goodwill arising from acquisitions is recognised as an asset carried at acquisition cost and is not subject to amortisation. Goodwill arising on the acquisition of subsidiaries and associates is defined as the difference between the cost of acquisition and the total or corresponding share of the fair value of the net assets and contingent liabilities acquired, depending on the option taken.
Negative goodwill arising on an acquisition is recognised directly in the income statement in the year the business combination occurs.
Goodwill is not adjusted due to changes in the initial estimate of the contingent purchase price and the difference is booked in the income statement, or in equity, when applicable.
The recoverable amount of the goodwill registered in the Group's asset is assessed annually in the preparation of the accounts with reference at the end of the year or whenever there are indications of eventual loss of value. Impairment losses are recognised in the income statement. The recoverable amount is determined based on the higher between the assets value in use and the market value deducted of selling costs, calculated using valuation methodologies supported by discounted cash flow techniques, considering market conditions, the time value of money and the business risks.
The acquisition of the non-controlling interests that does not impact the control position of a subsidiary is accounted as a transaction with shareholders and, therefore, is not recognised additional goodwill resulting from this transaction. The difference between the acquisition cost and the fair value of non-controlling interests acquired is recognised directly in reserves. On this basis, the gains and losses resulting from the sale of controlling interests, that does not impact the control position of a subsidiary, are always recognised against reserves.
The gains and losses resulting from the dilution or sale of a financial position in a subsidiary, with loss of control, are recognised by the Group in the income statement.
The financial statements of the foreign subsidiaries and associates of the Group are prepared in their functional currency, defined as the currency of the primary economic environment in which they operate or the currency in which the subsidiaries obtain their income or finance their activity. In the consolidation process, assets and liabilities, including goodwill, of foreign subsidiaries are converted into euros at the official exchange rate at the balance sheet date.
Regarding the investments in foreign operations that are consolidated under the full consolidation or equity methods, for exchange differences between the conversion to Euros of the opening equity at the beginning of the year and their value in Euros at the exchange rate ruling at the balance sheet date for consolidated accounts are charged against consolidated reserves - exchange differences. The changes in fair value resulting from instruments that are designated and qualified as hedging instruments related to foreign operations are registered in equity in "Reserves and retained earnings". Whenever the hedge is not fully effective, the ineffective portion is accounted against profit and loss of the year.
The income and expenses of these subsidiaries are converted to Euros at an approximate rate of the rates ruling at the dates of the transactions, and it is used a monthly average considering the initial and final exchange rate of each month. Exchange differences from the conversion to Euros of the profits and losses for the reporting period, arising from the difference between the exchange rate used in the income statement and the exchange rate prevailing at the balance sheet date, are recognised in "Reserves and retained earnings - exchange differences resulting from the consolidation of Group's companies".
On disposal of investments in foreign subsidiaries for which there is loss of control, exchange differences related to the investment in the foreign operation and to the associated hedge transaction previously recognised in reserves, are transferred to profit and loss as part of the gains or loss arising from the disposal.
The Group applies IAS 29 - Financial reporting in hyperinflationary economies in financial statements of entities that present accounts in functional currency of an economy that has hyperinflation.
In applying this policy, non-monetary assets and liabilities are adjusted based on the price index from the date of acquisition or the date of the last revaluation to the balance sheet date. The restated values of assets are reduced by the amount that exceeds their recoverable amount, in accordance with the applicable IFRS.
Equity components are also updated considering the price index from the beginning of the period or date of the contribution, if it is earlier.
When the classification as a hyperinflationary economy is applied to associated companies, its effects are included in the Group's financial statements by applying the equity method of accounting on the financial statements restated in accordance with the requirements of IAS 29. The effects of the application of IAS 29 with impact on capital items are recorded against the item "Reserves and retained earnings".
The balances and transactions between Group's companies, or any unrealised gains and losses arising from these transactions, are eliminated in the preparation of the consolidated financial statements. Unrealised gains and losses arising from transactions with associates and jointly controlled entities are eliminated in the proportion of the Group's investment in those entities.
C1.1. Classification, initial recognition and subsequent measurement
At the initial recognition, financial assets are classified into one of the following categories:
i) Financial assets at amortized cost;
ii) Financial assets at fair value through other comprehensive income; or
iii) Financial assets at fair value through profit or loss.
The classification is made taking into consideration the following aspects:
the Group's business model for the management of the financial asset; and
the characteristics of the contractual cash flows of the financial asset.
With reference to 1 January 2018, the Group carried out an evaluation of the business model in which the financial instrument is held at the portfolio level, since this approach reflects the best way in which assets are managed and how that information is available to the management. The information considered in this evaluation included:
the policies and purposes established for the portfolio and the practical operability of these policies, including how the management strategy focuses on receiving contractual interest, maintaining a certain interest rate profile, adjusting the duration of financial assets to the duration of liabilities that finance these assets or in the realization of cash flows through the sale of the assets;
how the performance of the portfolio is evaluated and reported to the Group's management; -the evaluation of the risks that affect the performance of the business model (and of the financial assets held under this business model) and the way these risks are managed;
the remuneration of business managers – e.g. in which way the compensation depends on the fair value of the assets under management or contractual cash flows received; and
the frequency, volume and sales periodicity in previous periods, the reasons for those sales and the expectations about future sales. However, sales information should not be considered singly but as part of an overall assessment of how the Group establishes financial asset management objectives and how cash flows are obtained.
Financial assets held for trading and financial assets managed and evaluated at fair value option are measured at fair value through profit or loss because they are not held either for the collection of contractual cash flows (HTC) nor for the collection of cash flows and sale of these financial assets (HTC and Sell).
For the purposes of this assessment, "principal" is defined as the fair value of the financial asset at initial recognition. "Interest" is defined as the counterparty for the time value of money, the credit risk associated with the amount owed over a given period of time and for other risks and costs associated with the activity (e.g. liquidity risk and administrative costs), and as a profit margin.
In the evaluation of the financial instruments in which contractual cash flows refer exclusively to the receipt of principal and interest, the Group considered the original contractual terms of the instrument. This evaluation included the analysis of the existence of situations in which the contractual terms can modify the periodicity and the amount of the cash flows so that they do not fulfil the SPPI condition. In the evaluation process, the Group considered that:
contingent events that may change the periodicity and the amount of the cash flows;
characteristics that result in leverage;
terms of prepayment and extension of maturity;
terms that may limit the right of the Group to claim cash flows in relation to specific assets (e.g. contracts with – terms which prevent
access to assets in case of default - non-recourse asset); and
In addition, an advanced payment is consistent with the SPPI criterion if:
the financial asset is acquired or originated with a premium or discount in relation to the contractual nominal value;
the prepayment represents substantially the nominal amount of the contract plus accrued contractual interest, but not paid (may include reasonable compensation for prepayment); and
the prepaid fair value is insignificant at initial recognition.
A financial asset is classified under the category "Financial assets at amortized cost" if both of the following conditions are met:
the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and;
the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding (SPPI).
The "Financial assets at amortized cost" category includes Loans and advances to credit institutions, Loans and advances to customers and debt instruments managed based on a business model whose purpose is to receive their contractual cash flows (government bonds, bonds issued by companies and commercial paper).
Loans and advances to credit institutions and Loans and advances to customers are recognised at the date the funds are made available to the counterparty (settlement date). Debt instruments are recognised on the trade date, that is, on the date the Group accepts to acquire them.
Financial assets at amortised cost are initially recognised at fair value, plus transaction costs, and are subsequently measured at amortized cost. In addition, they are subject, from their initial recognition, to the measurement of impairment losses for expected credit losses (note C1.5), which are recorded in "'Impairment of financial assets measured at amortised cost".
Interest on financial assets at amortized cost is recognised under "Interest and similar income", based on the effective interest rate method and in accordance with the criteria described in note C3.
Gains or losses generated at the time of derecognition are recorded in the caption "Gains / (losses) with derecognition of financial assets and liabilities at amortised cost".
A financial asset is classified under the category of "Financial assets at fair value through other comprehensive income" if both of the following conditions are met:
the financial asset is held within a business model whose objective is to both collect contractual cash flows and sell financial assets and;
the contractual cash flows occurs on specified dates and are solely payments of principal and interest on the principal amount outstanding (SPPI).
In addition, in the initial recognition of an equity instrument that is not held for trading, nor a contingent retribution is recognised by an acquirer in a business combination which applies IFRS 3, the Group may irrevocably choose to classify it in the category of "Financial assets at fair value through other comprehensive income" (FVOCI). This option is exercised on a case-by-case basis and is only available for financial instruments that comply with the definition of equity instruments provided for in IAS 32 and cannot be used for financial instruments whose classification as an equity instrument under the scope of the issuer is made under the exceptions provided for in paragraphs 16A to 16D of IAS 32.
Debt instruments at fair value through other comprehensive income are initially recognised at fair value, plus transaction costs, and are subsequently measured at fair value. Changes in the fair value of these financial assets are recorded against other comprehensive income and, at the time of their disposal, the respective gains or losses accumulated in other comprehensive income are reclassified to a specific income statement "Gains or losses on derecognition of financial assets at fair value through other comprehensive income."
Debt instruments at fair value through other comprehensive income are also subject, from their initial recognition, to the measurement of impairment losses for expected credit losses (note C1.5.). Impairment losses are recognised in the income statement under "Impairment for financial assets at fair value through other comprehensive income", against Other comprehensive income, and do not reduce the carrying amount of the financial asset in the balance sheet.
Interest, premiums or discounts on financial assets at fair value through other comprehensive income are recognised in "Interest and similar income" based on the effective interest rate method and in accordance with the criteria described in note C3.
Equity instruments at fair value through other comprehensive income are initially recognised at fair value, plus transaction costs, and are subsequently measured at fair value. The changes in the fair value of these financial assets are recorded against Other comprehensive income. Dividends are recognised in profit or losses when the right to receive them is attributed.
Impairment is not recognised for equity instruments at fair value through other comprehensive income, and the respective accumulated gains or losses recorded in fair value changes are transferred to retained earnings at the time of their derecognition.
A financial asset is classified in the category "Financial assets at fair value through profit and loss" if the business model defined by the Bank for its management or the characteristics of its contractual cash flows does not meet the conditions described above to be measured at amortised cost or at fair value through other comprehensive income (FVOCI).
In addition, the Group may irrevocably designate a financial asset at fair value through profit or loss that meets the criteria to be measured at amortised cost or at FVOCI at the time of its initial recognition if this eliminates or significantly reduces measurement or recognition inconsistency (accounting mismatch), that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different basis.
The Group classified "Financial assets at fair value through profit and loss" in the following captions:
These financial assets are acquired with the purpose of short term selling; on the initial recognition are part of an identified financial instruments portfolio that are managed together and for which there is evidence of short-term profit-taking; or are a derivative (except for hedging derivative).
b) Financial assets not held for trading mandatorily at fair value through profit or loss
This item classifies debt instruments whose contractual cash flows do not correspond only to repayments of principal and interest on the principal amount outstanding (SPPI).
c) Financial assets designated at fair value through profit or loss
This item includes the financial assets that the Group has chosen to designate at fair value through profit or loss to eliminate accounting mismatch.
Considering that the transactions carried out by the Group in the normal course of its business are in market conditions, financial assets at fair value through profit or loss are initially recognised at their fair value, with the costs or income associated with the transactions recognised in profit or loss at the initial moment, with subsequent changes in fair value recognised in profit or loss.
The accrual of interest and the premium / discount (when applicable) is recognised in "Net interest income" based on the effective interest rate of each transaction, as well as the accrual of interest from derivatives associated with financial instruments classified in this category. Dividends are recognised in profit or losses when the right to receive them is attributed.
Trading derivatives with a positive fair value are included under the heading "Financial assets held for trading", trading derivatives with negative fair value are included in "Financial liabilities held for trading".
Financial assets should be reclassified to other categories only if the business model used in their management has changed. In this case, all financial assets affected must be reclassified.
The reclassification must be applied prospectively from the date of reclassification, and any gains, losses (including related to impairment) or interest previously recognised should not be restated.
Reclassifications of investments in equity instruments measured at fair value through other comprehensive income, or financial instruments designated at fair value through profit or loss, are not permitted.
C1.3. Modification and derecognition of financial assets
i) The Group shall derecognise a financial asset when, and only when:
the contractual rights to the cash flows from the financial asset expire, or
it transfers the financial asset as set out in notes ii) and iii) bellow and the transfer qualifies for derecognition in accordance with note iv).
ii) The Group transfers a financial asset if, and only if, it either:
transfers the contractual rights to receive the cash flows of the financial asset, or
retains the contractual rights to receive the cash flows of the financial asset but assumes a contractual obligation to pay the cash flows to one or more recipients in an arrangement that meets the conditions in note iii).
iii) When the Group retains the contractual rights to receive the cash flows of a financial asset (the 'original asset'), but assumes a contractual obligation to pay those cash flows to one or more entities (the 'eventual recipients'), the Group shall treat the transaction as a transfer of a financial asset if all of the following three conditions are met:
There is no obligation of the Group to pay amounts to the eventual recipients unless it collects equivalent amounts from the original asset. Short-term advances with the right of full recovery of the amount lent plus accrued interest at market rates do not violate this condition.
The Group is contractually prohibited from selling or pledging the original asset other than as security to the eventual recipients for the obligation to pay them cash flows.
The Group has an obligation to remit any cash flows it collects on behalf of the eventual recipients without material delay. In addition, the Bank is not entitled to reinvest such cash flows, except for investments in cash or cash equivalents (as defined in IAS 7 Statement of Cash Flows) during the short settlement period from the collection date to the date of required remittance to the eventual recipients, and interest earned on such investments is passed to the eventual recipients.
iv) When the Group transfers a financial asset (see note ii) above), it shall evaluate the extent to which it retains the risks and rewards of ownership of the financial asset. In this case:
if the Group transfers substantially all the risks and rewards of ownership of the financial asset, shall derecognise the financial asset and recognise separately as assets or liabilities any rights and obligations created or retained in the transfer;
if the Group retains substantially all the risks and rewards of ownership of the financial asset, it shall continue to recognize the financial asset.
if the Group neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset, it shall determine whether it has retained control of the financial asset. In this case:
a) if the Group has not retained control, it shall derecognise the financial asset and recognise separately as assets or liabilities any rights and obligations created or retained in the transfer;
b) if the Group has retained control, it shall continue to recognise the financial asset to the extent of its continuing involvement in the financial asset.
v) The transfer of risks and rewards (see prior note) is evaluated by comparing the Group's exposure, before and after the transfer, with the variability in the amounts and timing of the net cash flows of the transferred asset.
vi) The question of whether the Group has retained control (see note iv above) of the transferred asset depends on the transferee's ability to sell the asset. If the transferee has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without needing to impose additional restrictions on the transfer, the entity has not retained control. In all other cases, the entity has retained control.
In the context of the general principles listed in the prior section and considering that contract modification processes may lead in some circumstances to the derecognition of the original financial assets and recognition of new ones (subject to POCI identification) the purpose of this section is to set the criteria and circumstances that may lead to the derecognition of a financial asset.
The Group considers that a modification in the terms and conditions of a credit exposure will result in derecognition of the transaction and on recognition of a new transaction when the modification translates into at least one of the following conditions:
Origination of a new exposure that results from a debt consolidation, without any of the derecognised instruments have a nominal amount higher than 90% of the nominal amount of the new instrument;
Double extension of residual maturity, provided that the extension is not shorter than 3 years compared with the residual maturity at the moment of the modification;
Increase of on-balance exposure by more than 10% compared to the nominal amount (refers to the last approved amount on the operation subject to modification);
Change in qualitative features, namely:
a) change of the currency unless the exchange rate between the old and new currencies is pegged or managed within narrow bounds by law or relevant monetary authorities;
b) deletion or addition of a substantial equity conversion feature to a debt instrument, unless it is not reasonably possible that it will be the exercised over its term;
c) Transfer of the credit risk of the instrument to another borrower, or a significant change in the structure of borrowers within the instrument.
The Group write off a loan when it does not have reasonable expectations of recovering a financial asset in its entirety or a portion thereof. This registration occurs after all the recovery actions developed by the Group prove to be fruitless. Loans written off are recorded in off-balance sheet accounts.
Purchase or originated credit impaired (POCI) assets are credit-impaired assets on initial recognition. An asset is credit-impaired if one or more events have occurred that have a detrimental impact on the estimated future cash flows of the asset.
The two events that lead to the originations of a POCI exposure are presented as follows:
financial assets arising from a recovery process, where there have been changes to the terms and conditions of the original agreement, which presented objective evidence of impairment that resulted in its derecognition (note C1.3) and recognition of a new contract that reflects the credit losses incurred;
financial assets acquired with a significant discount, that the existence of a significant discount reflects credit losses incurred at the time of its initial recognition.
On initial recognition, POCI assets do not carry an impairment allowance. Instead, lifetime expected credit losses (ECL's) are incorporated into the calculation of the effective interest rate (EIR). Consequently, at initial recognition, the gross book value of POCI (initial balances) is equal to the net book value before being recognised as POCI (difference between the initial balance and the total discounted cash flows).
The Group recognises impairment losses for expected credit losses on financial instruments recorded in the following accounting items:
Impairment losses on financial assets at amortised cost reduce the balance sheet value of these financial assets against the balance "Impairment for financial assets at amortised cost" (in statement of income).
Impairment losses for debt instruments at fair value through other comprehensive income are recognised in statement of income under "Impairment for financial assets at fair value through other comprehensive income", against other comprehensive income (do not reduce the balance sheet of these financial assets).
Impairment losses associated with credit commitments, documentary credits and financial guarantees are recognised in liabilities, under the balance "Provisions for guarantees and other commitments", against "Other provisions" (in statement of income).
| Changes in credit risk from the initial recognition | ||||||
|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | ||||
| Classification criterion | Initial recognition | Significant increase in credit risk since initial recognition |
Impaired | |||
| Impairment losses | 12-month expected credit losses |
Lifetime expected credit losses |
The Group determines the expected credit losses of each operation as a result of the deterioration of credit risk since its initial recognition. For this purpose, operations are classified into one of the following three stages:
Stage 1: are classified in this stage the operations in which there is no significant increase in credit risk since its initial recognition. Impairment losses associated with operations classified at this stage correspond to expected credit losses resulting from a default event that may occur within 12 months after the reporting date (12-month expected credit losses).
Stage 2: are classified in this stage the operations in which there is a significant increase in credit risk since its initial recognition (note C1.5.3) but are not impaired (note C1.5.4). Impairment losses associated with operations classified at this stage correspond to the expected credit losses resulting from default events that may occur over the expected residual life of the operations (lifetime expected credit losses).
Stage 3: are classified in this stage the impaired operations. Impairment losses associated with operations classified at this stage correspond to lifetime expected credit losses.
Significant increase in credit risk (SICR) is determined according to a set of mostly quantitative but also qualitative criteria. These criteria are mainly based on the risk grades of customers in accordance with the Bank's Rating Master Scale and its evolution in order to detect significant increases in Probability of Default (PD), complemented by other information regarding the customers behaviour towards the financial system.
Customers who meet at least one of the following criteria are considered to be in default:
a) Customers that are in default or with a limit exceeded for more than 90 days above the materiality applicable;
b) Customers subjected to individual analysis of impairment, for which the amount of impairment represents more than 20% of total exposure;
c) Customers submitted to the individual analysis of impairment and for which impairment value exceeds Euros 5 million;
d) Clients declared insolvent;
e) Customers that are subject to judicial recovery, excluding guarantors;
f) Customers with financial difficulties restructured operations for which it is registered at the time of restructuring a higher economic loss to Euros 5 million or 20% of total exposure;
g) Customers with restructured operations by financial difficulties, due for more than 45 days above the customer applicable materiality considering all its the credit operations;
h) Customers that have a recurrence of operations restructured due to financial difficulties within 24 months from the default resulting from the previous restructuring. If, from the previous restructuring, it did not result in default, the 24 months count from the previous restructuring;
i) Customers whose part or all of their exposure was sold with a loss greater than 20% or Euros 5 million (excluding sales that results from balance sheet management decision and not from disposal of problem loans);
j) Customers taking place a new sale with loss, regardless of the amount, during a period of 24 months as from the triggering of the previous sale;
k) Guarantors of operations overdue with more than 90 days above the defined materiality, since that the respective guarantee has been activated;
l) Cross default at the BCP Group level;
m) Customers with restructured operations at a lower interest rate than the refinancing rate of the European Central Bank (unproductive credit).
Customers are considered to have objective signs of impairment (i.e. Impaired):
i) Customers in default, i.e. marked as grade 15 on the Bank's Rating Master Scale;
ii) Customers who submitted to a questionnaire for analysis of financial difficulties indications are considered with objective signs of impairment;
iii) Customers whose contracts values are due for more than 90 days, represent more than 20% of its total exposure in the balance sheet;
iv) The Non-Retail customers with one or more contracts in default for more than 90 days and whose total overdue amount exceeds Euros 500;
v) The Retail customers contracts in default for more than 90 days and in which the overdue amount exceeds Euros 200;
vi) Contracts restructured due to financial difficulties in default for more than 30 days and in which the overdue amount exceeds Euros 200.
| Customers in default |
Customers in litigation or insolvency since the total exposure of the group members in these situations exceed Euros 1 million |
|---|---|
| Customers integrated into groups with an exposure of more than Euros 5 million, since they have a risk grade15 | |
| Groups or Customers who are not in default |
Other customers belonging to groups in the above conditions |
| Groups or Customers with exposure of more than Euros 5 million since a group member has a risk grade14 | |
| Groups or customers with exposure of more than 5 million euros, since a member of the Group have a restructured loan and a risk grade 13 |
|
| Groups or customers with exposure of more than Euros 10 million, since at least one member of the group is in stage 2 |
|
| Groups or customers, not included in the preceding paragraphs, the exposure exceeds Euros 25 million. |
Regardless of the criteria described in the previous point, the individual analysis is only performed for customers with a credit exposure in excess of Euros 500,000, not considering customers with exposure below this limit for the purpose of determining the exposure referred to in the previous point.
Other customers, that do not meet the criteria above, will also be subject to individual analysis if under the following conditions:
i) Have impairment as a result of the latest individual analysis; or ii) According to recent information, show a significant deterioration in risk levels; or iii) are Special Purpose Vehicle (SPV);
The individual analysis includes the following procedures:
For customers not in default, the analysis of financial difficulties indicators to determine whether the customer has objective signs of impairment, or whether it should be classified in Stage 2 given the occurrence of a significant increase in credit risk, considering the effect a set of predetermined signs
For customers in default or for which the previous analysis has allowed to conclude that the customer has objective signs of impairment, determination of the loss.
The individual analysis is the responsibility of the managing director of customers and the Credit Department, the latter with respect to the customers managed by the Commercial Networks.
Impairment losses on individually assessed loans were determined by an evaluation of the exposures on a case-by-case basis. For each loan considered individually significant, the Group assessed, at each balance sheet date, the existence of any objective evidence of impairment. In determining such impairment losses on individually assessed loans, the following factors were considered:
the amount and timing of expected receipts and recoveries.
Each of the units referred to in the previous point is responsible for assigning an expectation and a recovery period to exposures relating to customers subject to individual analysis, which must be transmitted to the Risk Office as part of the regular process of collecting information, accompanied by detailed justification of the proposed impairment.
The expected recovery shall be represented by a recovery rate of the total outstanding exposure, which may be a weighted rate considering the different recovery prospects for each part of the Customer's liabilities.
The recovery estimate referred to in the previous point should be influenced by future prospects (forward looking), contemplating not only a more expected scenario but also alternative scenarios (an unbiased and probability-weighted amount). The application and weighting of the scenarios should be carried out both in a global perspective and in an individualized perspective, the latter when cases that, due to their specificity, have a high degree of uncertainty as to the expected recovery estimate are identified.
The macroeconomic adjustment set out in point 8 should be analysed annually and weighted according to the type of recovery strategy associated with the exposure under analysis:
-For Going Concern strategies (i.e. the estimation is based on the cash flows of the business), the possibility of applying the 2 additional macroeconomic scenarios (optimistic and pessimistic) should be analysed in a global way, to ascertain if there is the risk of a skewed view of the expected losses from the consideration of only one account.
-For "Gone Concern" strategies (i.e. the recovery estimate is based on the realization of the collateral), the impact of the macroeconomic scenario on collaterals should be analysed, for example, to what extent the projected real estate index allows anticipate significant changes to the current valuation values.
It is the responsibility of the units referred to in point 5 to consider in their projection macroeconomic expectations that may influence the recoverability of the debt
For the purposes of the preceding paragraphs, the Studies, Planning and ALM Department shall disclose the macroeconomic data that allow the estimates to be made.
The decision to consider global impacts related to the going and gone concern scenarios should be made by the Risk Committee, as proposed by the Risk Office.
For specific cases with a high degree of uncertainty, the allocation of alternative scenarios should be considered casuistically. Examples of recovery situations with a degree of uncertainty include:
Recovery of collateral in geographies in which the Bank has no relevant recovery experience;
Recovery of debt related to debtors for whom there is a strong negative public exposure.
The Risk Office is responsible for reviewing the information collected and for clarifying all identified inconsistencies, which is the final decision on the Customer's impairment.
Customers that have objective signs of impairment, but an individual impairment amount is equal to zero, are included in the collective analysis, assuming a PD 12 months equivalent to the risk grade of the customer.
The individual impairment analysis must be carried out at least annually. In case of significant signs of deterioration or improvement in the customer's economic and financial situation are detected, as well as the macroeconomic conditions affecting the customer's ability to accomplish debt, it is the responsibility of the Risk Office to promote the review anticipated impairment of this Customer.
Transactions that are not subject to an individual impairment analysis are grouped considering their risk characteristics and subject to a collective impairment analysis. The Group's credit portfolio is divided by internal risk grades and according to the following segments:
a) Segments with a reduced history of defaults, designated "low default": Large corporate exposures, Project finance, Institutions (banks / financial institutions) and Sovereigns.
b) Segments not "low default": - Retail: Mortgages; Overdrafts; Credit cards; Small and medium enterprises - Retail ("SME Retail"); and others. - Corporate: Small and medium enterprises - Corporate ("Large SME"); and Real Estate.
The Group performs statistical tests in order to prove the homogeneity of the segments mentioned above, with a minimum period of one year:
Expected credit losses are estimates of credit losses that are determined as follows:
Financial assets with no signs of impairment at the reporting date: the present value of the difference between the contractual cash flows and the cash flows that the Group expects to receive;
Financial assets with impairment at the reporting date: the difference between the gross book value and the present value of the estimated cash flows;
Unused credit commitments: the present value of the difference between the resulting contractual cash flows if the commitment is made and the cash flows that the Group expects to receive;
Financial guarantees: the current value of the expected repayments less the amounts that the Group expects to recover.
The main inputs used to measure ECLs on a collective basis should include the following variables:
Probability of Default – PD;
Loss Given Default – LGD; and
Exposure at Default – EAD.
These parameters are obtained through internal statistical models and other relevant historical data, considering the already existing regulatory models adapted to the requirements of IFRS 9.
PDs are estimated based on a certain historical period and will be calculated based on statistical models. These models are based on internal data including both quantitative and qualitative factors. If there is a change in the risk of the counterparty or exposure, the estimate of the associated PD will also vary. The PDs will be calculated considering the contractual maturities of exposures.
The risk grades are a highly relevant input for determining the PD's associated with each exposure.
Group collects performance and default indicators about their credit risk exposures with analysis by types of customers and products.
LGD is the magnitude of the loss that is expected to occur if exposure goes into default. The Group estimates the LGD parameters based on the historical recovery rates after entry into counterparty defaults. The LGD models consider the associated collaterals, the counterparty activity sector, the default time, as well as the recovery costs. In the case of contracts secured by real estate, it is expected that the LTV (loan-to-value) ratios are a parameter of high relevance in the determination of LGD.
The EAD represents the expected exposure if the exposure and / or customer defaults. The Group obtains the EAD values from the counterparty's current exposure and potential changes to its current value as a result of the contractual conditions, including amortizations and prepayments. For commitments and financial guarantees, the value of the EAD will consider both the amount of credit used and the expectation of future potential value that may be used in accordance with the agreement.
As described above, with the exception of financial assets that consider a 12-month PD as they do not present a significant increase in credit risk, the Group will calculate the ECL value considering the risk of default during the maximum contractual maturity period of the contract, even if, for the purpose of risk management, it is considered to be a longer period. The maximum contractual period shall be considered as the period up to the date on which the Group has the right to require payment or end the commitment or guarantee.
The Group adopted as a residual term criterion for renewable operations, when in stage 2, a term of 5 years. This term was determined based on the behavioural models of this type of products applied by the Bank in the liquidity risk and interest rate (ALM) analysis. According to these models, the maximum period of repayment of these operations is the 5 years considered conservatively in the scope of the calculation of credit impairment.
The Group uses models to forecast the evolution of the most relevant parameters to the expected credit losses, namely probability of default, which incorporate forward-looking information. This incorporation of forward looking information is carried out in the relevant elements considered for the calculation of expected credit losses (ECL).
The PD point in time considered for the determination of the probability of performing exposures at the reference date becoming defaulted exposures considers the expected values (in each scenario considered in the ECL calculation) for a set of macroeconomic variables. These relationships were developed specifically based on the Bank's historical information on the behaviour of this parameter (PDpit) in different economic scenarios and are different by customer segment and risk grade.
C2.1. Classification, initial recognition and subsequent measurement
At initial recognition, financial liabilities are classified in one of the following categories:
Financial liabilities at amortised cost;
Financial liabilities at fair value through profit or loss.
C2.1.1. Financial liabilities at fair value through profit or loss
Financial liabilities classified under "Financial liabilities at fair value through profit or loss" include:
a) Financial liabilities held for trading
In this balance are classified the issued liabilities with the purpose of repurchasing it in the near term, the ones that form part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking; or is a derivative (except for a derivative classified as hedging instrument).
b) Financial liabilities designated at fair value through profit or loss.
The Group may irrevocably assign a financial liability at fair value through profit or loss at the time of its initial recognition if at least one of the following conditions is met:
the financial liability is managed, evaluated and reported internally at its fair value;
the designation eliminates or significantly reduces the accounting mismatch of transactions.
Considering that the transactions carried out by the Group in the normal course of its business are made in market conditions, financial liabilities at fair value through profit or loss are initially recognised at fair value with the costs or income associated with the transactions recognised in profit or loss at the initial moment.
Subsequent changes in the fair value of these financial liabilities are recognized as follows:
the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability shall be presented in other comprehensive income;
the remaining amount of change in the fair value of the liability shall be presented in profit or loss.
The accrual of interest and the premium / discount (when applicable) is recognised on "Interest expense and similar charges" based on the effective interest rate of each transaction.
If they are not designated at fair value through profit or loss at the time of initial recognition, the financial guarantee contracts are subsequently measured at the highest of the following amounts:
the provision for losses determined according to the criteria described in note C1.5;
the amount initially recognised deducted, where appropriate, from the accumulated amount of income recognised according with IFRS 15 - Revenue recognition.
Financial guarantee contracts that are not designated at fair value through profit or loss are presented under "Provisions".
Financial liabilities that were not classified at fair value through profit or loss, or correspond to financial guarantee contracts, are measured at amortised cost.
The category "Financial assets at amortised cost" includes Resources from credit institutions, Resources from customers and subordinated and non-subordinated debt securities.
Financial liabilities at amortized cost are initially recognised at fair value, plus transaction costs, and are subsequently measured at amortized cost. Interests on financial liabilities at amortized cost are recognised on "Interest expense and similar charges", based on the effective interest rate method.
C2.2. Reclassification between categories of financial liabilities
Reclassifications of financial liabilities are not allowed.
C2.3. Derecognition of financial liabilities
The Group derecognises financial liabilities when they are cancelled or extinct.
Interest income and expense for financial instruments measured at amortised cost are recognised in "Interest and similar income" and "Interest expense and similar charges" (Net interest income) through the effective interest rate method. The interest at the effective rate related to financial assets at fair value through other comprehensive income are also recognised in net interest income.
The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial instrument (or, when appropriate, for a shorter period), to the net carrying amount of the financial asset or financial liability.
For calculating the effective interest rate, the Group estimates future cash flows considering all contractual terms of the financial instrument (for example: early payment options) but without considering future impairment losses. The calculation includes all fees paid or received considered as included in the effective interest rate, transaction costs and all other premiums or discounts directly related to the transaction, except for assets and liabilities at fair value through profit and loss.
Interests income recognised in income associated with contracts classified in stage 1 or 2 are determined by applying the effective interest rate for each contract on its gross book value. The gross balance of a contract is its amortized cost, before deducting the respective impairment. For financial assets included in stage 3, interests are recognised in the income statement based on its net book value (less impairment). The interest recognition is always made in a prospective way, i.e. for financial assets entering stage 3 interests are recognised on the amortized cost (net of impairment) in subsequent periods.
For purchase or originated credit impaired assets (POCIs), the effective interest rate reflects the expected credit losses in determining the expected future cash flows receivable from the financial asset.
As allowed by IFRS 9, the Group opted to continue to apply the hedge accounting requirements set forth in IAS 39.
The Group designates derivatives and other financial instruments to hedge its exposure to interest rate and foreign exchange risk, resulting from financing and investment activities. Derivatives that do not qualify for hedge accounting are accounted for as trading instruments.
Derivative hedging instruments are stated at fair value and gains and losses on revaluation are recognised in accordance with the hedge accounting model adopted by the Group. A hedge relationship exists when:
at the inception of the hedge there is formal documentation of the hedge;
the hedge is expected to be highly effective;
the hedge is valuable in a continuous basis and highly effective throughout the reporting period; and
for hedges of a forecasted transaction, the transaction is highly probable and presents an exposure to variations in cash flows that could ultimately affect profit or loss.
When a derivative financial instrument is used to hedge foreign exchange variations arising from monetary assets or liabilities, no hedge accounting model is applied. Any gain or loss associated to the derivative is recognised through profit and loss, as well as changes in currency risk of the monetary items.
Changes in the fair value of derivatives that are designated and qualify as fair value hedge instruments are recognised in profit and loss, together with changes in the fair value attributable to the hedged risk of the asset or liability or group of assets and liabilities. If the hedge relationship no longer meets the criteria for hedge accounting, the cumulative gains and losses due to variations of hedged risk linked to the hedge item recognised until the discontinuance of the hedge accounting are amortised through profit and loss over the residual period of the hedged item.
In a hedge relationship, the effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges are recognised in equity - cash flow hedge reserves in the effective part of the hedge relations. Any gain or loss relating to the ineffective portion of the hedge is immediately recognised in profit and loss when occurred.
Amounts accumulated in equity are reclassified to profit and loss in the periods in which the hedged item will affect profit or loss.
In case of hedging variability of cash-flows, when the hedge instrument expires or is disposed or when the hedging relationship no longer meets the criteria for hedge accounting, or when the hedge relation is revoked, the hedge relationship is discontinued on a prospective basis. Therefore, the fair value changes of the derivative accumulated in equity until the date of the discontinued hedge accounting can be:
Deferred over the residual period of the hedged instrument; or
Recognised immediately in results, if the hedged instrument is extinguished.
In the case of a discontinued hedge of a forecast transaction, the change in fair value of the derivative recognised in equity at that time remains in equity until the forecasted transaction is ultimately recognised in the income statement. When a forecasted transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to profit and loss.
For a hedge relationship to be classified as such according to IFRS 9, effectiveness has to be demonstrated. As such, the Group performs prospective tests at the beginning date of the initial hedge, if applicable and retrospective tests in order to demonstrate at each reporting period the effectiveness of the hedging relationships, demonstrating that the variations in fair value of the hedging instrument are hedged by the fair value variations of the hedged item in the portion assigned to the risk covered. Any ineffectiveness is recognised immediately in profit and loss when incurred.
Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any exchange gain or loss on the hedging instrument relating to the effective portion of the hedge is recognised in equity. The gain or loss relating to the ineffective portion is immediately recognised in profit and loss. Gains and losses accumulated in equity related to the investment in a foreign operation and to the associated hedge operation are recognised in equity are transferred to profit and loss, on the disposal of the foreign operation as part of the gain or loss from the disposal.
An embedded derivative is a component of a hybrid agreement, which also includes a non-derived host instrument.
If the main instrument included in the hybrid contract is considered a financial asset, the classification and measurement of the entire hybrid contract is carried out in accordance with the criteria described in note C1.1.3.
Derivatives embedded in contracts that are not considered financial assets are treated separately where the economic risks and benefits of the derivative are not related to those of the main instrument, since the hybrid instrument is not initially recognised at fair value through profit or loss. Embedded derivatives are recorded at fair value with subsequent fair value changes recorded in profit or loss for the period and presented in the trading derivatives portfolio.
The Group has four residential mortgage credit securitizations operations (Magellan Mortgages No.1, No.2, No.3 and No.4) which portfolios were accounted derecognized of the individual balance of the Bank, as the residual notes of the referred operations were sold to institutional investors and consequently, the risks and the benefits were substantially transferred.
With the purchase of a part of the residual note, the Group maintained the control of the assets and the liabilities of Magellan Mortgages No.2 and No.3, these Special Purpose Entities (SPE or SPV) are consolidated in the Group Financial Statements, in accordance with accounting policy referred in note 1 B.
The four operations are traditional securitizations, where each mortgage loan portfolio was sold to a Portuguese Loan Titularization Fund, which has financed this purchase through the sale of titularization units to a SPE with office in Ireland. At the same time this SPE issued and sold in the capital markets a group of different classes of bonds.
The Group has two synthetic operations. Caravela SME No.3, which operation started on 28 June 2013, based on a medium and long term loans portfolio of current accounts and authorized overdrafts granted by BCP, mainly to small and medium companies.
Caravela SME No.4 is a similar operation, initiated on 5 June 2014, which portfolio contains car, real estate and equipment leasing granted between the Bank and a group of clients that belong to the same segment (small and medium companies).
In both operations, the Group hired a Credit Default Swap (CDS) with a Special Purpose Vehicle (SPV), buying by this way the protection for the total portfolio referred. Both cases, the synthetic securitizations, the same CDS, the risk of the respective portfolios were divided in 3 classes: senior, mezzanine and equity. The mezzanine and part of the equity (20%) were placed in the market through an SPV, and the subscription by investors, the Credit Linked Notes (CLNs). The Group retained the senior risk and part of the equity remaining (80%). The product of the CLNs issue was invested by the SPV in a deposit which total collateral the responsibilities in the presence of the Group, in accordance of the CDS.
A financial instrument is an equity instrument only if i) the instrument includes no contractual obligation to deliver cash or another financial asset to another entity or to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the entity and ii) if the instrument will or may be settled in the issuer's own equity instruments, it is either a non-derivative that includes no contractual obligation for the issuer to deliver a variable number of its own equity instruments or a derivative that will be settled only by the issuer exchanging a fixed amount of cash or another financial asset for a fixed number of its own equity instruments.
An equity instrument, independently from its legal form, evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Transaction costs directly attributable to an equity instruments' issuance are recognised in equity as a deduction to the amount issued. Amounts paid or received related to sales or acquisitions of equity instruments are recognised in equity, net of transaction costs.
Preference shares issued by the Group are considered as an equity instrument when redemption of the shares is solely at the discretion of the Group and dividends are paid at the discretion of the Group.
Income from equity instruments (dividends) are recognised when the obligation to pay is established and are deducted to equity.
Securities lent under securities lending arrangements continue to be recognised in the balance sheet and are measured in accordance with the applicable accounting policy. Cash collateral received in respect of securities lent is recognised as a financial liability. Securities borrowed under securities borrowing agreements are not recognised. Cash collateral placements in respect of securities borrowed are recognised under loans and advances to either banks or customers. Income and expenses arising from the securities borrowing and lending business are recognised on an accrual basis over the period of the transactions and are included in interest income or expense (net interest income).
The Group performs acquisition/sale of securities under reselling/repurchase agreements of securities substantially equivalent in a future date at a predetermined price ('repos'/'reverse repos'). The securities related to reselling agreements in a future date are not recognised on the balance sheet. The amounts paid are recognised in loans and advances to customers or loans and advances to credit institutions. The receivables are collateralised by the related securities. Securities sold through repurchase agreements continue to be recognised in the balance sheet and are revaluated in accordance with the applicable accounting policy. The amounts received from the proceeds of these securities are considered as deposits from customers and deposits from credit institutions. The difference between the acquisition/sale and reselling/repurchase conditions is recognised on an accrual basis over the period of the transaction and is included in interest income or expenses.
Non-current assets, groups of non-current assets held for sale (groups of assets together with related liabilities that include at least a non-current asset) and discontinued operations are classified as held for sale when it is intention to sell the referred assets and liabilities and when the referred assets or group of assets are available for immediate sale, subject to the terms of sale usually applicable to these types of assets, and its sale is highly probable, in accordance with IFRS 5. In order for the sale to be considered highly probable, the Group must be committed to a plan to sell the asset (or disposal group) and must have been initiated an active program to locate a buyer and complete the plan. In addition, the asset (or disposal group) must be actively marketed for sale at a price that is reasonable in relation to its current fair value. Furthermore, it should be expected the sale to qualify for recognition as a completed sale within one year from the date of classification, except as permitted by paragraph 9 of IFRS 5, and that the Group remains committed to the asset sales plan and the delay is caused by events or circumstances beyond its control.
The Group also classifies as non-current assets held for sale those non-current assets or groups of assets acquired exclusively with a view to its subsequent disposal, which are available for immediate sale and its sale is highly probable. Immediately before classification as held for sale, the measurement of the non-current assets or all assets and liabilities in a disposal group, is performed in accordance with the applicable IFRS. After their reclassification, these assets or disposal groups are measured at the lower of their cost and fair value less costs to sell.
Discontinued operations and the subsidiaries acquired exclusively with the purpose to sell in the short term are consolidated until the moment of its sale.
The Group also classifies non-current assets held for sale the non-operating real estate (INAE), which include properties acquired by the Group as a result of the resolution of customer credit processes, as well as own properties that are no longer used by the Group's services.
Properties held by real estate companies and real estate investment funds, which are part of the Group's consolidation perimeter, whose capital or units acquired by the Group as a result of the recovery loans are treated as INAE.
At the time of acquisition, real estate classified as INAE is recognised at the lower of the value of the loans existing on the date on which the recovery occurs or the judicial decision is formalised, and the fair value of the property, net of estimated costs for sale. Subsequent measurement of INAE is made at the lower of their book value and the corresponding fair value, net of the estimated costs for their sale and are not subject to amortization. Impairment losses are recorded in the results of the period in which they arise.
The fair value is determined based on the market value, which is determined based on the expected sales price obtained through periodic evaluations made by expert external evaluators accredited to the CMVM.
The principles used to determine the net fair value of selling costs of a property apply, whenever possible, to real estate similar to INAE held by Real Estate Companies and Real Estate Investment Funds for the purpose of consolidating Group accounts.
Whenever the net fair value of the selling costs calculated for an INAE is less than the amount by which the same is recognized in the Group's balance sheet, an impairment loss is recorded in the amount of the decrease in value ascertained. Impairment losses are recorded against income for the year.
If the net fair value of the selling costs of an INAE, after recognition of impairment, indicates a gain, the Bank may reflect that gain up to the maximum of the impairment that has been recorded on that property.
As described in note 1 A. Basis of Presentation, the Group adopted IFRS 16 – Lease transactions on 1 January 2019, replacing IAS 17 – Lease transactions, which was in force until 31 December 2018. The Group did not adopt any of the requirements of IFRS 16 in prior periods.
This standard establishes the new requirements regarding the scope, classification/recognition and measurement of leases:
from the lessor's perspective, leases will continue to be classified as finance leases or operating leases;
from the lessee's perspective, the standard defines a single model of accounting for lease contracts, which results in the recognition of a right-of-use asset and a lease liability for all leases, except for those which the lease term ends within 12 months or for those which the underlying asset is of low value and, in these cases, the lessee may opt for the exemption from recognition under IFRS 16, and shall recognise the lease payments associated with those leases as an expense.
The Group will choose not to apply this standard to short-term lease contracts, i.e. contracts with a term shorter than or equal to one year, and to lease contracts in which the underlying asset's value is below Euros 5,000. Additionally, this standard won't be applied to leases of intangible assets.
The new lease definition focusses on the control of the identified asset, establishing that a contract constitutes or contains a lease if it carries the right to control the use of an identified asset, i.e. the right to obtain substantially all of the economic benefits of using it, and the right to choose how to use the identified asset over a period in exchange of a payment.
The Group recognise for all leases, except for those with a term under 12 months or for low value underlying asset leases:
a right-of-use asset initially measured at cost must consider the Net Present Value (NPV) of the lease liability plus the value of payments made (fixed and/or variable), deducted from any lease incentives received, penalties for terminating the lease (if reasonably certain), as well as any cost estimates to be supported by the lessee with the dismantling and removal of the underlying asset and/or with the recovery of its location. Subsequently, it will be measured according to the cost model (subject to depreciations/amortisations and impairment tests);
a lease liability initially recorded at the present value of the remaining lease payments (NPV), which includes:
fixed payments deducted from any lease incentives receivable;
Lease payments shall be discounted at the interest rate implicit in the lease, if that rate is easily determinable. If not, the lessee's incremental borrowing rate shall be used. Subsequently, lease payments will be measured as follows:
by reducing their carrying amount to reflect lease payments;
carrying amount shall be remeasured to reflect any leases' revaluations or changes, as well as to reflect the review of in-substance fixed payments.
In accordance with IFRS 16, lessors will continue to classify leases as finance or operational leases, which does not imply significant changes to what is defined in IAS 17.
On 1 January 2019, the Group carried out a review of the existing contracts at this date and applied the practical expedient provided in IFRS 16, i.e., the standard was only applied to contracts previously identified as leases in accordance with IAS 17 – Leases and IFRIC 4.
As proposed in IFRS 16, the Group will apply this standard retrospectively, with its transition impacts being recognised on 1 January 2019. This way, comparative information will not be restated.
By applying the practical expedient provided on the transition to IFRS 16, the Group will recognise a lease liability at the present value of the remaining lease payments, discounted at an incremental interest rate at the date of initial application and the underlying assets' right-to-use by the lease liability amount.
The following assumptions considered in the implementation of this standard were:
lease term: this component was evaluated by categories of contracts, being each contract enforceable;
discount rate: it was used the lessee 's incremental rate, which incorporates the risk-free yield curve (swap curve), plus Group's risk spread;
applied over the weighted average term of each lease contract;
Given the conditions mentioned above, the Group identified that the main lease contracts covered by this standard are contracts on real estate (branches and central buildings) and on a residual number of vehicles. The adoption of IFRS 16 resulted in changes in the Amortisations and depreciations, Other administrative costs and Interest expense.
Until 31 December 2018, and in accordance with IAS 17, the lease transactions were classified as financial whenever their terms transferred substantially all the risks and rewards associated with the ownership of the property to the lessee. The remaining leases were classified as operational. The classification of the leases was done according to the substance and not the form of the contract.
At the lessee's perspective, finance lease transactions were recorded at the beginning as an asset and liability at fair value of the leased asset, which was equivalent to the present value of the future lease payments. Lease rentals are a combination of the financial charge and the amortisation of the capital outstanding. The financial charge is allocated to the periods during the lease term to produce a constant periodic rate of interest on the remaining liability balance for each period.
At the lessor's perspective, assets held under finance leases were recorded in the balance sheet as a receivable at an amount equal to the net investment in the lease. Lease rentals were a combination of the financial income and amortization of the capital outstanding. Recognition of the financial result reflected a constant periodical return rate over the remaining net investment of the lessor.
Assets received arising from the resolution of leasing contracts and complying with the definition of assets held for sale classified in this category, were measured in accordance with the accounting policy defined in note 1 G.
At the lessee's perspective, the Group had various operating leases for properties and vehicles. The payments under these leases were recognised in Other administrative costs during the life of the contract, and neither the asset nor the liability associated with the contract was evidenced in its balance sheet.
Income from services and commissions are recognised according to the following criteria:
Income from services and commissions, that are an integral part of the effective interest rate of a financial instrument, are recognised in net interest income.
These balances include gains and losses arising from financial assets and liabilities at fair value through profit and loss, that is, fair value changes and interest on trading derivatives and embedded derivatives, as well as the corresponding dividends received. This balance also includes the gains and losses arising from the sale of financial assets at fair value through other comprehensive income and financial assets and financial liabilities at amortised cost. The changes in fair value of hedging derivatives and hedged items, when fair value hedge is applicable, are also recognised in this balance, as well as the net gains or losses from foreign exchange.
Assets held in the scope of fiduciary activities are not recognised in the Group's consolidated financial statements. Fees and commissions arising from this activity are recognised in the income statement in the period in which they occur.
Other tangible assets are stated at acquisition cost less accumulated depreciation and impairment losses. Subsequent costs are recognised as a separate asset only when it is probable that future economic benefits will result for the Group. All other repairs and maintenance expenses are charged to the income statement during the financial period in which they are incurred under the principle of accrual-based accounting.
Depreciation is calculated on a straight-line basis, over the following periods which correspond to their estimated useful life:
| Number of years | |
|---|---|
| Buildings | 50 |
| Expenditure on freehold and leasehold buildings | 10 |
| Equipment | 4 to 12 |
| Other tangible assets | 3 |
Whenever there is an indication that a fixed tangible asset might be impaired, its recoverable amount is estimated and an impairment loss shall be recognised if the net value of the asset exceeds its recoverable amount. The recoverable amount is determined as the highest between the fair value less costs to sell and its value in use calculated based on the present value of future cash-flows estimated to be obtained from the continued use of the asset and its sale at the end of the useful life.
The impairment losses of the fixed tangible assets are recognised in profit and loss for the period.
Real estate properties owned by the Group are recognised as Investment properties considering that the main objective of these buildings is the capital appreciation on a long term basis and not its sale in a short term period, or its maintenance for own use.
These investments are initially recognised at its acquisition cost, including the transaction costs and subsequently revaluated at its fair value. The fair value of the investment property should reflect the market conditions at the balance sheet date. Changes in fair value are recognised in results as "Other operating income / (losses)" (note 6).
The experts responsible for the valuation of the assets are properly certified for that purpose, being registered in CMVM.
The Group does not capitalise any research and development costs. All expenses are recognised as costs in the period in which they occur.
The Group accounts, as intangible assets, the costs associated to software acquired from external entities and depreciates them on a straight line basis by an estimated lifetime of three years. The Group does not capitalise internal costs arising from software development.
For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less than three months' maturity from the balance sheet date, including cash and deposits with Central Banks and loans and advances to credit institutions.
Financial assets and liabilities are offset and recognised at their net book value when: i) the Group has a legal right to offset the amounts recognised and transactions can be settled at their net value; and ii) the Group intends to settle on a net basis or perform the asset and settle the liability simultaneously. Considering the current operations of the Group, no compensation of material amount is made. In case of reclassifications of comparative amounts, the provisions of IAS 1.41 are disclosed: i) the nature of the reclassification; ii) the amount of each item (or class of items) reclassified and iii) the reason for the reclassification.
Transactions in foreign currencies are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated into the respective functional currency of the operation at the foreign exchange rate at the reporting date. Foreign exchange differences arising on translation are recognised in the profit and loss. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into the respective functional currency of the operation at the foreign exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated into the respective functional currency of the operation at the foreign exchange rate at the date that the fair value was determined against profit and loss, except for financial assets at fair value through other comprehensive income, for which the difference is recognised against equity.
The Group has the responsibility to pay to their employees' retirement pensions and widow and orphan benefits and permanent disability pensions, in accordance with the agreement entered with the two collective labour arrangements. These benefits are estimated in the pension's plans 'Plano ACT' and 'Plano ACTQ' of the Pension Plan of BCP Group.
Until 2011, along with the benefits provided in two planes above, the Group had assumed the responsibility, if certain conditions were verified in each year, of assigning complementary benefits to the Group's employees hired before 21 September 2006 (Complementary Plan). The Group at the end of 2012 decided to extinguish ("cut") the benefit of old age Complementary Plan. As at 14 December 2012, the ISP ("Instituto de Seguros de Portugal" - Portuguese Insurance Institute) formally approved this change to the benefit plan of the Group with effect from 1 January 2012. The cut of the plan was made, having been assigned to the employees, individual rights acquired. On that date, the Group also proceeded to the settlement of the related liability.
From 1 January 2011, banks' employees were integrated in the General Social Security Scheme which now covers their maternity, paternity, adoption and pension benefits. However, the Banks remain liable for those benefits as concern illness, disability and life insurance (Decree-Law No. 1-A/2011, of 3 January).
The contributory rate is 26.6% divided between 23.6% supported by the employer and 3% supported by the employees, replacing the Banking Social Healthcare System which was extinguished by the decree law referred above. As a consequence of this amendment the capability to receive pensions by the actual employees are covered by the General Social Security Scheme regime, considering the service period between 1 January 2011 and the retirement age. The Bank supports the remaining difference for the total pension assured in Collective Labour Agreement.
This integration has led to a decrease in the present value of the total benefits reported to the retirement age to be borne by the Pension Fund, and this effect is to be recorded in accordance with the Projected Unit Credit during the average lifetime of the pension until the normal retirement age is reached. The calculation of the liability for pensions carried out periodically by the actuary considers this effect and is calculated considering the actuarial assumptions in force, ensuring that the liabilities calculated with reference to 31 December 2010, not considering the effect of the integration of bank employees into the General Social Security Scheme are fully covered and deducted from the amount of the effect recognised until the date. The component of this effect for the year is recognized under the heading "Current service costs".
Following the approval by the Government of the Decree-Law no. 127/2011, which was published on 31 December, was established an agreement between the Government, the Portuguese Banking Association and the Banking Labour Unions in order to transfer, to the Social Security, the liabilities related to pensions currently being paid to pensioners and retirees, as at 31 December 2011.
This agreement established that the responsibilities to be transferred related to the pensions in payment as at 31 December 2011 at fixed amounts (discount rate 0%) in the component established in the IRCT - Instrument of Collective Regulation of Work of the retirees and pensioners. The responsibilities related to the increase in pensions as well as any other complements namely, contributions to the Health System (SAMS), death benefit and death before retirement benefit continued to be under the responsibility of the Financial Institutions.
At the end of December 2016, a revision of the Collective Labour Agreement (ACT) was reached between the BCP Group and the two unions that represented the Group's employees, which introduced changes in the Social Security chapter and consequently in the pension plan financed by the BCP Group Pension Fund. The new ACT has already been published by the Ministry of Labour in Bulletin of Labour and Employment on 15 February 2017 and their effects were recorded in the financial statements of 31 December 2016, for employees associated with these two unions.
The negotiation with the " Sindicato dos Bancários do Norte"" ("SBN"), which was also involved in the negotiations of the new ACT, was concluded in April 2017 with the publication of the Bulletin of Labour and Employment, with the effects of this new ACT recorded in the financial statements as at 31December 2017, for employees associates of SBN.
The most relevant changes occurred in the ACT were the change in the retirement age (presumed disability) that changed from 65 years to 66 years and two months in 2016, and the subsequent update of a further month for each year, at the beginning of each calendar year, and cannot, in any case, be higher than which it is in force at any moment in the General Regime of Social Security, the change in the formula for determining the employer's contribution to the SAMS and a new benefit called the End of career premium that replaces the Seniority premium.
These changes described above were framed by the Group as a change to the pension plan under the terms of IAS 19, as such had an impact on the present value of the liabilities with services rendered and were recognised in the income statement for the year under "Staff costs ".
In 2017, after the authorization of the Autoridade de Supervisão de Seguros e Fundos de Pensões ("ASF", the Portuguese Insurance and Pension Funds Supervision Authority), the BCP group's pension fund agreement was amended. The main purpose of the process was to incorporate into the pension fund the changes introduced in the Group's ACT in terms of retirement benefits and also to pass to the pension fund, the responsibilities that were directly chargeable to the company's (extra-fund liabilities). The pension fund has a part exclusively affected to the financing of these liabilities, which in the scope of the fund are called Additional Complement. The End of career premium also became the responsibility of the pension fund under the basic pension plan.
The Group's net obligation in respect of pension plans (defined benefit pensions plan) is calculated on a half year basis at 31 December and 30 June of each year, and whenever there are significant market fluctuations or significant specific events, such as changes in the plan, curtailments or settlements since the last estimate. The responsibilities with past service are calculated using the Projected Unit Credit method and actuarial assumptions considered adequate.
Pension liabilities are calculated by the responsible actuary, who is certified by the ASF.
The Group's net obligation in respect of defined benefit pension plans and other benefits is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods. The benefit is discounted in order to determine its present value, using a discount rate determined by reference to interest rates of highquality corporate bonds that have maturity dates approximating the terms of the Group's obligations. The net obligations are determined after the deduction of the fair value of the Pension Plan's assets.
The income / cost of interests with the pension plan is calculated, by the Group, multiplying the net asset / liability with retirement pension (liabilities less the fair value of the plan's assets) by the discount rate used in the determination of the retirement pension liabilities, mentioned before. On this basis, the income / cost net of interests includes the interest costs associated with retirement pension liabilities and the expected return of the plan's assets, both measured based on the discount rate used to calculate the liabilities.
Gains and losses from the re-measurement, namely (i) actuarial gains and losses resulting from differences between actuarial assumptions used and the amounts actually observed (experience gains and losses) and changes in actuarial assumptions and (ii) gains and losses arising from the difference between the expected return of the plan's assets and the amounts obtained, are recognised against equity under "Other comprehensive income".
The Group recognises in its income statement a net total amount that comprises (i) the current service cost, (ii) the income / cost net of interest with the pension plan, (iii) the effect of early retirement, (iv) past service costs and (v) the effects of any settlement or curtailment occurred during the period. The net income / cost with the pension plan is recognised as interest and similar income or interest expense and similar costs depending on their nature. The costs of early retirements correspond to the increase in liabilities due to the employee's retirement before reaching the age of retirement.
Employee benefits, other than pension plans, namely post retirement health care benefits and benefits for the spouse and descendants for death before retirement are also included in the benefit plan calculation.
The contributions to the funds are made annually by each Group company according to a certain plan contributions to ensure the solvency of the fund. The minimum level required for the funding is 100% regarding the pension payments and 95% regarding the past services of active employees.
For Defined Contribution Plan, the responsibilities related to the benefits attributed to the Group's employees are recognised as expenses when incurred.
As at 31 March 2019, the Group has two defined contribution plans. One plan covers employees who were hired before 1 July 2009. For this plan, called non-contributory, Group's contributions will be made annually and equal to 1% of the annual remuneration paid to employees in the previous year. Contributions shall only be made if the following requirements are met: (i) the Bank's ROE equals or exceeds the rate of government bonds of 10 years plus 5 percentage points, and (ii) distributable profits or reserves exist in the accounts of Banco Comercial Português.
The other plan covers employees who have been hired after 1 July 2009. For this plan, designated contributory, monthly contributions will be made equal to 1.5% of the monthly remuneration received by employees in the current month, either by themselves or by the Group and employees. This contribution has a mandatory character and is defined in the Collective Labour Agreement of the BCP Group and does not have a performance criterion.
As at 31 March 2019 there are no share based compensation plans in force.
The Executive Committee decides on the most appropriate criteria of allocation among employees, whenever it is attributed. This variable remuneration is charged to income statement in the period to which it relates.
The Group is subject to income tax in several jurisdictions. The Bank is subject, in individual terms, to the regime established by the Corporate Income Tax Code ("CIRC"), the Special Regime applicable to Deferred Tax Assets approved by Law No. 61/2014 of 26 August, to which it adhered, and individual legislation. Additionally, deferred taxes resulting from the temporary differences between the accounting net income and the net income accepted by the Tax Authorities for Income Taxes calculation are accounted for, whenever there is a reasonable probability that those taxes will be paid or recovered in the future.
Income tax registered in net income for the year comprises current and deferred tax effects. Income tax is recognised in the income statement, except when related to items recognised directly in equity, which implies its recognition in equity. Deferred taxes arising from the revaluation of financial assets at fair value through other comprehensive income and cash flow hedging derivatives are recognised in shareholders' equity and are recognised after in the income statement at the moment the profit and loss that originated the deferred taxes are recognised.
Current tax is the value that determines the taxable income for the year, using tax rates enacted or substantively enacted by authorities at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred taxes are calculated in accordance with the liability method based on the balance sheet, considering temporary differences, between the carrying amounts of assets and liabilities and the amounts used for taxation purposes using the tax rates approved or substantially approved at balance sheet date and that is expected to be applied when the temporary difference is reversed.
Deferred tax liabilities are recognised for all taxable temporary differences except for goodwill not deductible for tax purposes, differences arising on initial recognition of assets and liabilities that affect neither accounting nor taxable profit and differences relating to investments in subsidiaries to the extent that probably they will not reverse in the foreseeable future.
Deferred taxes assets are recognised to the extent when it is probable that future taxable profits will be available to absorb deductible temporary differences for taxation purposes (including reportable taxable losses).
The Group, as established in IAS 12, paragraph 74, compensates the deferred tax assets and liabilities if, and only if: (i) has a legally enforceable right to set off current tax assets against current tax liabilities; and (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes released by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
In 2016, the Banco Comercial Português, S.A. adhered to the Special Regime for the Taxation of Groups of Companies ("RETGS") for the purposes of IRC taxation, with BCP being the dominant entity. In the first quarter of 2019 and in 2018, the RETGS application was maintained.
The Group adopted the IFRS 8 - Operating Segments for the purpose of disclosure financial information by operating and geographic segments. A business segment is a Group's component: (i) which develops business activities that can obtain revenues or expenses; (ii) whose operating results are regularly reviewed by the management with the aim of taking decisions about allocating resources to the segment and assess its performance, and (iii) for which separate financial information is available.
The Group controls its activity through the following major operating segments:
Portugal activity:
"Other" (Portugal activity) includes the activities that are not allocated to remaining segments namely centralized management of financial investments, corporate activities and insurance activity.
Foreign activity:
The balance Other (foreign activity) includes the activity developed by subsidiaries in Switzerland and Cayman Islands and also the contribution of the participation in an associate in Angola.
Provisions are recognised when i) the Group has a present obligation (legal or resulting from past practices or published policies that imply the recognition of certain responsibilities), ii) it is probable that a payment will be required to settle and iii) a reliable estimate can be made of the amount of the obligation.
The measurement of provisions considers the principles set in IAS 37 regarding the best estimate of the expected cost, the most likely result of current actions and considering the risks and uncertainties inherent in the process result. On the cases that the discount effect is material, provision corresponds to the actual value of the expected future payments, discounted by a rate that considers the associated risk of the obligation.
Provisions are reviewed at each balance sheet date and adjusted to reflect the best estimate, being reverted through profit and loss in the proportion of the payments that are not probable.
The provisions are derecognised through their use for the obligations for which they were initially accounted or for the cases that the situations were not already observed.
Contingent assets are not recognised in the financial statements and are disclosed when a future economic inflow of resources is probable.
Contingent liabilities are not recognised in the financial statements, being framed under IAS 37 whenever the possibility of an outflow of resources regarding economic benefits is not remote. The Group registers a contingent liability when:
(a) it is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or nonoccurrence of one or more uncertain future events not wholly within the control of the Group; or
The contingent liabilities identified are subject to disclosure, unless the possibility of an outflow of resources incorporating economic benefits is remote.
Basic earnings per share are calculated by dividing net income attributable to shareholders of the Group by the weighted average number of ordinary shares outstanding, excluding the average number of ordinary shares purchased by the Group and held as treasury shares.
For the diluted earnings per share, the weighted average number of ordinary shares outstanding is adjusted to consider conversion of all dilutive potential ordinary shares. Potential or contingent share issues are treated as dilutive when their conversion to shares would decrease net earnings per share. If the earnings per share are changed as a result of an issue with premium or discount or other event that changed the potential number of ordinary shares or as a result of changes in the accounting policies, the earnings per share for all presented periods should be adjusted retrospectively.
The Group issues contracts that contain insurance risk, financial risk or a combination of both insurance and financial risk. A contract, under which the Group accepts significant insurance risk from another party, by agreeing to compensate that party on the occurrence of a specified uncertain future event, is classified as an insurance contract.
A contract issued by the Group without significant insurance risk, but on which financial risk is transferred with discretionary participating features is classified as an investment contract recognised and measured in accordance with the accounting policies applicable to insurance contracts. A contract issued by the Group that transfers only financial risk, without discretionary participating features, is accounted for as a financial instrument.
Premiums of life insurance and investment contracts with discretionary participating features, which are considered as long-term contracts are recognised as income when due from the policyholders. The benefits and other costs are recognised concurrently with the recognition of income over the life of the contracts. This specialization is achieved through the establishment of provisions / liabilities of insurance contracts and investment contracts with discretionary participating features.
The responsibilities correspond to the present value of future benefits payable, net of administrative expenses directly associated with the contracts, less the theoretical premiums that would be required to comply with the established benefits and related expenses. The liabilities are determined based on assumptions of mortality, costs of management or investment at the valuation date.
For contracts where the payment period is significantly shorter than the period of benefit, premiums are deferred and recognised as income in proportion to the duration period of risk coverage. Regarding short-term contracts, including contracts of non-life insurance, premiums are recorded at the time of issue. The award is recognised as income acquired in a pro-rata basis during the term of the contract. The provision for unearned premiums represents the amount of issued premiums on risks not occurred.
Gross premiums written are recognised for as income in the period to which they respect independently from the moment of payment or receivable, in accordance with the accrual accounting principle. Reinsurance premiums ceded are accounted for as expense in the period to which they respect in the same way as gross premiums written.
The provision for unearned gross premiums is based on the evaluation of the premiums written before the end of the year but for which the risk period continues after the year end. This provision is calculated using the pro-rata temporis method applied to each contract in force.
At each reporting date, the Group evaluates the adequacy of liabilities arising from insurance contracts and investment contracts with discretionary participating features. The evaluation of the adequacy of responsibilities is made based on the projection of future cash flows associated with each contract, discounted at market interest rate without risk. This evaluation is done product by product or aggregate of products when the risks are similar or managed jointly. Any deficiency, if exists, is recorded in the Group's results as determined.
The Banco Comercial Português and Banco ActivoBank are entities authorized by the 'Autoridade de Supervisão de Seguros e Fundos de Pensões' (Portuguese Insurance Regulation) to practice the activity of insurance intermediation in the category of Online Insurance Broker, in accordance with Article 8., Paragraph a), point i) of Decree-Law No. 144/2006, of July 31, developing the activity of insurance intermediation in life and non-life.
Within the insurance intermediation services, these banks perform the sale of insurance contracts. As compensation for services rendered for insurance intermediation, they receive commissions for arranging contracts of insurance and investment contracts, which are defined in the agreements / protocols established with the Insurance Companies.
Commissions received by insurance intermediation are recognised in accordance with the accrual accounting principle, so the commissions which receipt occurs at different time period to which it relates are subject to registration as an amount receivable in "Other Assets".
IFRS set forth a range of accounting treatments that requires that the Board of Directors, on the advice of the Executive Committee, to apply judgments and to make estimates in deciding which treatment is most appropriate. The most significant of these accounting estimates and judgments used in the accounting principles application are discussed in this section in order to improve understanding of how their application affects the Group's reported results and related disclosure.
Considering that in some cases there are several alternatives to the accounting treatment chosen by the Board of Directors, on the advice of the Executive Committee, the Group's reported results would differ if a different treatment was chosen. The Executive Committee believes that the choices made are appropriate and that the financial statements present the Group's financial position and results fairly in all material relevant aspects.
The alternative outcomes discussed below are presented solely to assist the reader in understanding the financial statements and are not intended to suggest that other alternatives or estimates would be more appropriate.
For the purposes of determining entities to include in the consolidation perimeter, the Group assess whether it is exposed to, or has rights to, the variable returns from its involvement with the entity and it is able to take possession of those results through the power it holds (de facto control). The decision if an entity needs to be consolidated by the Group requires the use of judgment, estimates and assumptions to determine what extend the Group is exposed to the variable returns and its ability to use its power to affect those returns. Different estimates and assumptions could lead the Group to a different scope of consolidation perimeter with a direct impact in consolidated income.
The recoverable amount of the goodwill recorded in the Group's asset is assessed annually in the preparation of accounts with reference to the end of the year or whenever there are indications of eventual loss of value. For this purpose, the carrying amount of the business units of the Group for which goodwill has been recognised is compared with the respective recoverable amount. A goodwill impairment loss is recognised when the carrying amount of the business unit exceeds the respective recoverable amount.
In the absence of an available market value, the recoverable amount is determined using cash flows predictions, applying a discount rate that includes a risk premium appropriated to the business unit being tested. Determining the cash flows to discount and the discount rate, involves judgment.
Significant interpretations and estimates are required in determining the total amount for income taxes in each of the jurisdictions where the Group operates. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. Different interpretations and estimates would result in a different level of income taxes, current and deferred, recognised in the year.
This aspect assumes greater relevance for the purposes of the analysis of the recoverability of deferred taxes, in which the Group considers projections of future taxable income based on a set of assumptions, including the estimate of income before tax, adjustments to the taxable and the interpretation of the tax legislation. Thus, the recoverability of deferred tax assets depends on the implementation of the Bank's Board of Directors, namely the ability to generate estimated taxable income and the interpretation of the tax legislation.
The taxable profit or tax loss reported by the Bank or its subsidiaries located in Portugal can be corrected by the Portuguese tax authorities within four years except in the case it has been made any deduction or used tax credit, when the expiration date is the period of this right report. The Bank recorded provisions or deferred tax liabilities in the amount deemed adequate to face corrections to tax or to tax losses carry forwards, as well as the contingencies related to the fiscal years not yet reviewed by the Portuguese tax authorities.
Regarding the activity in Portugal, the specific rules regarding the tax regime for impairment for loans and advances to customers and provisions for guarantees for the tax periods beginning on or after 1 January 2019 are not defined, since the reference to the Bank of Portugal Notice No. 3/95, provided for in Regulatory Decree No. 13/2018, of 28 December, is only applicable for the taxation period of 2018, and the regime applicable from 1 January 2019 has not yet been defined.
In the projections of future taxable income, namely for the purposes of the analysis of recoverability of deferred tax assets carried out with reference to 31 December 2018, the tax rules in force in 2018 were taken into consideration, identical to those in force in the periods of 2015, 2016 and 2017, and that by means of Decree-Laws published at the end of each of those years, established that the limits set forth in Bank of Portugal Notice No. 3/95 and other specific rules should be considered for the purposes of calculating the maximum amounts of losses for tax purposes.
In 2018, the Group adopted IFRS 9 - Financial Instruments. Since there is no transitional regime that establishes the tax treatment to be applied to the transition adjustments to IFRS 9, the treatment given resulted from the interpretation of the general rules application of the IRC Code.
The valuation of these assets, and consequently the impairment losses, is supported by valuations carried out by independent experts, which incorporate several assumptions, namely on the evolution of the real estate market, better use of the real estate, and when applicable, expectations regarding the development of real estate projects, and also considers the Bank's intentions regarding the commercialization of these assets. The assumptions used in the valuations of these assets have an impact on their valuation and consequently on the determination of impairment.
Determining pension liabilities requires the use of assumptions and estimates, including the use of actuarial projections, estimated returns on investment, and other factors, such as discount rate, pensions and salary growth rates, mortality tables, that could impact the cost and liability of the pension plan.
As defined by IAS 19, the discount rate used to update the responsibilities of the Bank's pension fund is based on an analysis performed over the market yields regarding a bond issues universe – with high quality (low risk), different maturities (appropriate to the period of liquidation of the fund's liabilities) and denominated in Euros - related to a diverse and representative range of issuers.
The classification and measurement of financial assets depends on the results of the SPPI test (analysis of the characteristics of the contractual cash flows to determine if they correspond only to payments of principal and interest on the outstanding capital) and the test of the business model.
The Group determines the business model at a level that reflects how financial asset groups are managed together to achieve a specific business objective. This evaluation requires judgment, since the following aspects, among others, have to be considered: the way in which the performance of assets is evaluated; the risks that affect the performance of the assets and the way these risks are managed; and how asset managers are rewarded.
The Group monitors the financial assets measured at amortized cost and at fair value through other comprehensive income that are derecognised prior to their maturity to understand the underlying reasons for their disposal and to determine whether they are consistent with the purpose of the business model defined for those assets. This monitoring is part of a process of continuous evaluation made by the Group of the business model of the financial assets that remain in the portfolio, to determine if it is adequate and, if it is not, if there was a change in the business model and consequently a prospective change classification of these financial assets.
The determination of impairment losses on financial instruments involves judgments and estimates regarding, among others, the following:
Impairment losses correspond to the expected losses on a 12-month for the assets in stage 1 and the expected losses considering the probability of a default event occurring at some point up to the maturity date of the instrument financial assets for assets in stages 2 and 3. An asset is classified in stage 2 whenever there is a significant increase in its credit risk since its initial recognition. In assessing the existence of a significant increase in credit risk, the Group considers qualitative and quantitative information, reasonable and sustainable.
When expected credit losses are measured on a collective basis, the financial instruments are grouped based on common risk characteristics. The Group monitors the adequacy of credit risk characteristics on a regular basis to assess whether it maintains its similarity. This procedure is necessary to ensure that, in the event of a change in the credit risk characteristics, the asset segmentation is reviewed. This review may result in the creation of new portfolios or in transferring assets to existing portfolios that better reflect their credit risk characteristics.
In estimating expected credit losses, the Group uses reasonable and sustainable forecasting information that is based on assumptions about the future evolution of different economic drivers and how each of the drivers impacts the remaining drivers.
The probability of default represents a determining factor in the measurement of expected credit losses. The probability of default corresponds to an estimate of the probability of default in a given period, which is calculated based on historical data, assumptions and expectations about future conditions.
It corresponds to a loss estimate in a default scenario. It is based on the difference between the contractual cash flows and those that the Bank expects to receive, through the cash flows generated by the customers' business or credit collaterals. The calculation of the estimate of loss given default based on, among other aspects, the different recovery scenarios, historical information, the costs involved in the recovery process and the estimation of the valuation of collaterals associated with credit operations.
Fair values are based on listed market prices if available, otherwise fair value is determined either by dealer price quotations (either for that transaction or for similar instruments traded) or by pricing models, based on net present value of estimated future cash flows which considers the market conditions for the underlying instruments, time value, yield curve and volatility factors. These pricing models may require assumptions or judgments in estimating their fair values. Consequently, the use of a different model or of different assumptions or judgments in applying a particular model could result in different results from the ones reported.
The Bank analyses events occurring after the balance sheet date, that is, favorable and / or unfavourable events occurring between the balance sheet date and the date the financial statements were authorized for issue. In this context, two types of events can be identified:
i) those that provide evidence of conditions that existed at the balance sheet date (events after the balance sheet date that give rise to adjustments); and
ii) those that are indicative of the conditions that arose after the balance sheet date (events after the balance sheet date that do not give rise to adjustments).
Events occurring after the date of the statement of financial position that are not considered as adjustable events, if significant, are disclosed in the notes to the consolidated financial statements.
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Interest and similar income | ||
| Interest on loans and advances to credit institutions repayable on demand | 619 | 276 |
| Interest on financial assets at amortised cost | ||
| Loans and advances to credit institutions | 9,049 | 5,081 |
| Loans and advances to customers | 338,759 | 348,628 |
| Debt securities | 39,418 | 42,011 |
| Interest on financial assets at fair value through profit or loss | ||
| Financial assets held for trading | ||
| Debt instruments | 1,489 | 1,394 |
| Derivatives associated to financial instruments at fair value through profit or loss | 2,206 | 10,474 |
| Financial assets not held for trading mandatorily at fair value through profit or loss | 6,102 | 1,793 |
| Financial assets designated at fair value through profit or loss | 288 | 857 |
| Interest on financial assets at fair value through other comprehensive income | 42,148 | 38,738 |
| Interest on hedging derivatives | 30,090 | 22,206 |
| Interest on other assets | 1,827 | 1,640 |
| 471,995 | 473,098 | |
| Interest expense and similar charges | ||
| Interest on financial liabilities at amortised cost | ||
| Resources from credit institutions | (5,219) | (1,329) |
| Resources from customers | (72,127) | (80,086) |
| Non subordinated debt securities issued | (3,868) | (9,773) |
| Subordinated debt | (13,636) | (18,867) |
| Interest on financial liabilities at fair value through profit or loss | ||
| Financial liabilities held for trading | ||
| Derivatives associated to financial instruments at fair value through profit or loss | (687) | (855) |
| Financial liabilities at fair value through profit or loss | ||
| Resources from customers | (2,105) | (8,085) |
| Non subordinated debt securities issued | (423) | (2,886) |
| Interest on hedging derivatives | (9,664) | (6,025) |
| Interest on leasing | (1,160) | - |
| Interest on other liabilities | (397) | (387) |
| (109,286) | (128,293) | |
| 362,709 | 344,805 |
During the first quarter of 2019, the balance Interest on financial assets at amortised cost - Loans and advances to customers includes the amount of Euros 9,780,000 (31 March 2018: Euros 11,838,000) related to commissions and other gains accounted for under the effective interest method, as referred in the accounting policy described in note 1 C3.
During the first quarter of 2019, the balances Interest on non-subordinated debt securities issued and Interest on subordinated debt include the amount of Euros 1,530,000 e Euros 3,114,000, respectively (31 March 2018: Euros 4,870,000 and 2,729,000 respectively) related to commissions and other costs accounted for under the effective interest method, as referred in the accounting policy described in note 1 C3.
The amount of this account is comprised of:
| (Thousands of euros) | |
|---|---|
| 31 March 2019 |
31 March 2018 |
| Dividends from financial assets through other comprehensive income 46 |
69 |
The balances Dividends from financial assets through other comprehensive income include dividends and income from investment fund units received during the period.
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March 2018 |
|
| 2019 | ||
| Fees and commissions received | ||
| From banking services | 132,454 | 127,820 |
| From management and maintenance of accounts | 27,516 | 26,188 |
| From securities operations | 16,825 | 20,225 |
| From guarantees provided | 14,499 | 14,502 |
| From commitments | 1,053 | 1,011 |
| From fiduciary and trust activities | 173 | 212 |
| From insurance activity commissions | 266 | 257 |
| Other commissions | 9,964 | 10,726 |
| 202,750 | 200,941 | |
| Fees and commissions paid | ||
| From banking services | (27,923) | (24,986) |
| From guarantees received | (1,985) | (1,314) |
| From securities operations | (2,482) | (2,918) |
| From insurance activity commissions | (241) | (290) |
| Other commissions | (3,509) | (3,617) |
| (36,140) | (33,125) | |
| 166,610 | 167,816 |
The balance Fees and commissions received - From banking services includes the amount of Euros 28,487,000 (31 March 2018: Euros 27,767,000) related to insurance mediation commissions.
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| Net gains / (losses) from financial operations at fair value through profit or loss | ||
| Net gains / ( losses) from financial assets held for trading | 83,695 | (30,510) |
| Net gains / ( losses) from financial assets not held for trading mandatorily at fair value through profit or loss | 9,009 | (4,719) |
| Net gains / ( losses) from financial assets and liabilities designated at fair value through profit or loss | (84,045) | 26,568 |
| 8,659 | (8,661) | |
| Net gains / (losses) from foreign exchange | 17,386 | 17,969 |
| Net gains / (losses) from hedge accounting | (7,122) | 77 |
| Net gains / (losses) from derecognition of financial assets and liabilities at amortised cost | (5,764) | (15,610) |
| Net gains / (losses) from derecognition of financial assets at fair value | ||
| through other comprehensive income | 47,149 | 40,667 |
| 60,308 | 34,442 |
The balances Net gains / (losses) from financial operations at fair value through profit or loss is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| Net gains /( losses) from financial assets held for trading | ||
| Gains | ||
| Debt securities portfolio | 1,514 | 12,077 |
| Equity instruments | 159 | 1,122 |
| Derivative financial instruments | 164,566 | 68,739 |
| Other operations | 225 | 242 |
| 166,464 | 82,180 | |
| Losses | ||
| Debt securities portfolio | (1,578) | (9,608) |
| Equity instruments | (2) | (1,417) |
| Derivative financial instruments | (81,082) | (101,568) |
| Other operations | (107) | (97) |
| (82,769) | (112,690) | |
| 83,695 | (30,510) | |
| Net gains /( losses) from financial assets not held for trading mandatorily at fair value through profit or loss | ||
| Gains | ||
| Loans and advances to customers | 6,094 | 5,911 |
| Debt securities portfolio | 13,918 | 6,326 |
| Equity instruments | - | 204 |
| 20,012 | 12,441 | |
| Losses | ||
| Loans and advances to customers | (7,245) | (9,280) |
| Debt securities portfolio | (3,758) | (7,880) |
| (11,003) | (17,160) | |
| 9,009 | (4,719) |
(continuation)
(continues)
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Net gains /( losses) from financial assets and liabilities designated at fair value through profit or loss | ||
| Gains | ||
| Resources from customers | - | 3,690 |
| Debt securities issued | ||
| Certificates and structured securities issued | 8,300 | 30,529 |
| Other debt securities issued | 351 | 729 |
| 8,651 | 34,948 | |
| Losses | ||
| Debt securities portfolio | (471) | (1,467) |
| Resources from customers | 470 | - |
| Debt securities issued | ||
| Certificates and structured securities issued | (86,791) | (6,788) |
| Other debt securities issued | (5,904) | (125) |
| (92,696) | (8,380) | |
| (84,045) | 26,568 |
The balances Net gains / (losses) from foreign exchange, Net gains / (losses) from hedge accounting and Net gains / (losses) from derecognition of financial assets and liabilities at amortised cost, are presented as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Net gains / (losses) from foreign exchange | ||
| Gains | 312,300 | 343,117 |
| Losses | (294,914) | (325,148) |
| 17,386 | 17,969 | |
| Net gains / (losses) from hedge accounting | ||
| Gains | ||
| Hedging derivatives | 16,220 | 32,108 |
| Hedged items | 45,201 | 5,182 |
| 61,421 | 37,290 | |
| Losses | ||
| Hedging derivatives | (64,060) | (20,731) |
| Hedged items | (4,483) | (16,482) |
| (68,543) | (37,213) | |
| (7,122) | 77 | |
| Net gains / (losses) from derecognition of financial assets and liabilities at amortised cost | ||
| Gains | ||
| Credit sales | 1,101 | 348 |
| Debt securities issued | 173 | 6 |
| Others | 47 | 49 |
| 1,321 | 403 | |
| Losses | ||
| Credit sales | (6,664) | (15,351) |
| Debt securities issued | (160) | (424) |
| Others | (261) | (238) |
| (7,085) | (16,013) | |
| (5,764) | (15,610) |
The balance Net gains / (losses) from derecognition of financial assets at fair value through other comprehensive income is comprised of:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2019 |
31 March | ||
| 2018 | |||
| Net gains / (losses) from derecognition of financial assets at fair value | |||
| through other comprehensive income | |||
| Gains | |||
| Debt securities portfolio | 53,425 | 40,784 | |
| Losses | |||
| Debt securities portfolio | (6,276) | (117) | |
| 47,149 | 40,667 | ||
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| Operating income | ||
| Gains on leasing operations | 751 | 1,100 |
| Income from services | 6,355 | 6,035 |
| Rents | 1,071 | 787 |
| Sales of cheques and others | 2,691 | 3,067 |
| Other operating income | 2,936 | 3,552 |
| 13,804 | 14,541 | |
| Operating costs | ||
| Donations and contributions | (915) | (961) |
| Resolution Funds Contributions | (16,914) | (9,048) |
| Contributions to Deposit Guarantee Fund | (2,776) | (4,130) |
| Tax for the Polish banking sector | (11,991) | (12,509) |
| Taxes | (3,775) | (3,770) |
| Losses on financial leasing operations | (31) | (216) |
| Other operating costs | (6,939) | (7,903) |
| (43,341) | (38,537) | |
| (29,537) | (23,996) |
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Salaries and remunerations | 119,785 | 111,217 |
| Mandatory social security charges | 24,725 | 26,952 |
| Voluntary social security charges | 3,082 | 3,059 |
| Other staff costs | 4,635 | 1,074 |
| 152,227 | 142,302 |
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 March | ||
| 2019 | 2018 | ||
| Water, electricity and fuel | 4,580 | 4,042 | |
| Credit cards and mortgage | 1,916 | 2,365 | |
| Communications | 5,942 | 5,241 | |
| Maintenance and related services | 4,303 | 3,358 | |
| Legal expenses | 1,299 | 1,399 | |
| Travel, hotel and representation costs | 2,346 | 2,266 | |
| Advisory services | 5,522 | 4,321 | |
| Training costs | 777 | 950 | |
| Information technology services | 9,926 | 8,591 | |
| Consumables | 1,209 | 1,058 | |
| Outsourcing and independent labour | 18,190 | 19,590 | |
| Advertising | 4,089 | 4,692 | |
| Rents and leases | 6,583 | 18,535 | |
| Insurance | 854 | 985 | |
| Transportation | 2,405 | 2,559 | |
| Other specialised services | 5,385 | 5,013 | |
| Other supplies and services | 5,151 | 4,571 | |
| 80,477 | 89,536 |
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March 2018 |
|
| 2019 | ||
| Intangible assets amortisations (note 29): | ||
| Software | 4,247 | 3,162 |
| Other intangible assets | 680 | 284 |
| 4,927 | 3,446 | |
| Other tangible assets depreciations (note 28): | ||
| Properties | 4,460 | 4,792 |
| Equipment | ||
| Computers | 2,975 | 2,628 |
| Security equipment | 302 | 378 |
| Installations | 648 | 574 |
| Machinery | 179 | 162 |
| Furniture | 585 | 528 |
| Motor vehicles | 1,198 | 1,141 |
| Other equipment | 479 | 551 |
| Right-of-use | 11,076 | - |
| 21,902 | 10,754 | |
| 26,829 | 14,200 |
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2019 |
31 March 2018 |
||
| Loans and advances to credit institutions (note 20) | |||
| Charge for the period | 201 | 20 | |
| 201 | 20 | ||
| Loans and advances to customers (note 21) | |||
| Charge for the period | 171,939 | 233,267 | |
| Reversals for the period | (79,431) | (129,265) | |
| Recoveries of loans and interest charged-off | (6,660) | (5,052) | |
| 85,848 | 98,950 | ||
| Debt securities (note 22) | |||
| Associated to credit operations | |||
| Charge for the period | 1,791 | 7,114 | |
| Reversals for the period | (1,108) | (17) | |
| 683 | 7,097 | ||
| Not associated to credit operations | |||
| Charge for the period | 246 | 4 | |
| Reversals for the period | (70) | (1,183) | |
| 176 | (1,179) | ||
| 859 | 5,918 | ||
| 86,908 | 104,888 |
The detail of these balances is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March 2018 |
|
| Impairment for financial assets at fair value through other comprehensive income (note 23) | ||
| Charge for the period | 613 | 1,606 |
| Reversals for the period | (127) | (2,977) |
| 486 | (1,371) | |
| 2019 |
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 March | ||
| 2019 | 2018 | ||
| Impairment for investments in associated companies | |||
| Charge for the period | 2,217 | - | |
| 2,217 | - | ||
| Impairment for non-current assets held for sale (note 26) | |||
| Charge for the period | 20,038 | 13,243 | |
| Reversals for the period | (3,954) | (3,015) | |
| 16,084 | 10,228 | ||
| Impairment for goodwill of subsidiaries (note 29) | |||
| Charge for the period | - | 4,627 | |
| - | 4,627 | ||
| Impairment for other assets (note 31) | |||
| Charge for the period | 3,000 | 2,337 | |
| Reversals for the period | (732) | (672) | |
| 2,268 | 1,665 | ||
| 20,569 | 16,520 | ||
This balance is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| Provision for guarantees and other commitments (note 38) | ||
| Charge for the period | 11,710 | 10,658 |
| Reversals for the period | (15,006) | (9,814) |
| (3,296) | 844 | |
| Other provisions for liabilities and charges (note 38) | ||
| Charge for the period | 6,203 | 9,069 |
| Reversals for the period | (6,931) | (10) |
| (728) | 9,059 | |
| (4,024) | 9,903 |
The main contributions of the investments accounted for under the equity method are analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2019 |
31 March 2018 |
||
| Banco Millennium Atlântico, S.A. (note 25) | |||
| Appropriation relating to the current period | 4,932 | 4,056 | |
| Effect of the application of IAS 29: | |||
| Revaluation of the net non-monetary assets of the BMA | 653 | (1,143) | |
| Revaluation of the goodwill associated to the investment in BMA | 2,217 | 4,627 | |
| 2,870 | 3,484 | ||
| 7,802 | 7,540 | ||
| Banque BCP, S.A.S. | 913 | 820 | |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 9,334 | 8,920 | |
| SIBS, S.G.P.S, S.A. | 1,535 | 686 | |
| Unicre - Instituição Financeira de Crédito, S.A. | (655) | 1,832 | |
| Other companies | (301) | - | |
| 18,628 | 19,798 |
This balance is comprised of:
| (Thousands of euros) | |
|---|---|
| 31 March | 31 March |
| 2019 | 2018 |
| Other assets 16,166 |
(5,143) |
The balance Other assets includes gains / (losses) arising from the sale of assets of the Group classified as non-current assets held for sale (note 26), in the positive amount of Euros 12,991,000 (31 March 2018: negative amount of Euros 3,876,000).
The amount of this account is comprised of:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 March | |
| 2019 | 2018 | |
| Discontinued operations | ||
| Gain arising on sale of Planfipsa Group | 13,454 | - |
The earnings per share are calculated as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 March | ||
| 2019 | 2018 | ||
| Continuing operations | |||
| Net income | 168,748 | 112,510 | |
| Non-controlling interests | (28,359) | (26,921) | |
| Appropriated net income | 140,389 | 85,589 | |
| Discontinued or discontinuing operations | |||
| Appropriated net income | 13,454 | - | |
| Adjusted net income | 153,843 | 85,589 | |
| Average number of shares | 15,113,989,952 | 15,113,989,952 | |
| Basic earnings per share (Euros): | |||
| from continuing operations | 0.038 | 0.023 | |
| from discontinued or discontinuing operations | 0.004 | 0.000 | |
| 0.042 | 0.023 | ||
| Diluted earnings per share (Euros): | |||
| from continuing operations | 0.038 | 0.023 | |
| from discontinued or discontinuing operations | 0.004 | 0.000 | |
| 0.042 | 0.023 | ||
The Bank's share capital, as at 31 March 2019, amounts to Euros 4,725,000,000 and is represented by 15,113,989,952 ordinary, bookentry and nominates shares, without nominal value, which is fully paid.
Pursuant the resolutions of the General Meeting of the Bank of 5 November 2018, the share capital of the Bank was reduced from Euros 5,600,738,053.72 to Euros 4,725,000,000, maintaining the number of nominative shares (15,113,989,952) book-entry shares without nominal value.
There were not identified another dilution effects of the earnings per share as at 31 March 2019 and 2018, so the diluted result is equivalent to the basic result.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Cash | 466,990 | 566,202 |
| Central Banks | ||
| Bank of Portugal | 1,117,254 | 1,315,682 |
| Central Banks abroad | 707,823 | 871,955 |
| 2,292,067 | 2,753,839 | |
The balance Central Banks includes deposits at Central Banks of the countries where the Group operates to satisfy the legal requirements to maintain a cash reserve calculated based on the value of deposits and other effective liabilities. According to the European Central Bank System for Euro Zone, the cash reserve requirements establishes the maintenance of a deposit with the Central Bank equivalent to 1% of the average value of deposits and other liabilities, during each reserve requirement period. The rate is different for countries outside the Euro Zone.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Credit institutions in Portugal | 22,277 | 960 |
| Credit institutions abroad | 155,890 | 238,932 |
| Amounts due for collection | 110,040 | 86,815 |
| 288,207 | 326,707 | |
The balance Amounts due for collection represents essentially cheques due for collection on other financial institutions. These balances are settled in the first days of the following month.
This balance is analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 December 2019 2018 |
||
| Loans and advances to credit institutions in Portugal | |||
| Loans | 45,905 | 47,911 | |
| Applications to collateralise CIRS and IRS operations (*) | 380 | 430 | |
| Other applications | 8,508 | 1,123 | |
| 54,793 | 49,464 | ||
| Loans and advances to credit institutions abroad | |||
| Very short-term applications | - | 78,030 | |
| Short-term applications | 672,729 | 498,856 | |
| Applications to collateralise CIRS and IRS operations (*) | 279,695 | 256,177 | |
| Other applications | 15,748 | 8,690 | |
| 968,172 | 841,753 | ||
| 1,022,965 | 891,217 | ||
| Overdue loans - Over 90 days | 672 | 669 | |
| 1,023,637 | 891,886 | ||
| Impairment for loans and advances to credit institutions | (2,054) | (1,853) | |
| 1,021,583 | 890,033 |
(*) Under the scope of derivative financial instruments operations (IRS and CIRS) with institutional counterparties, and as defined in the respective contracts ("Cash collateral"). These deposits are held by the counterparties and are given as collateral of the referred operations (IRS and CIRS), whose revaluation is negative for the Group.
The changes occurred in impairment for Loans and advances to credit institutions are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Balance on 1 January | 1,853 | - |
| Adjustments due to the implementation of IFRS 9 | - | 703 |
| Impairment charge for the period (note 10) | 201 | 1,387 |
| Reversals for the period (note 10) | - | (128) |
| Loans charged-off | - | (109) |
| Balance at the end of the period | 2,054 | 1,853 |
The analysis of loans and advances to customers, by type of credit, is as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| 2019 | 2018 | |
| Mortgage loans | 23,798,926 | 23,691,928 |
| Loans | 13,277,933 | 13,047,108 |
| Finance leases | 3,993,677 | 3,955,451 |
| Factoring operations | 2,432,615 | 2,463,503 |
| Current account credits | 1,794,314 | 1,731,445 |
| Overdrafts | 1,348,369 | 1,258,634 |
| Discounted bills | 244,446 | 249,710 |
| 46,890,280 | 46,397,779 | |
| Overdue loans - less than 90 days | 100,960 | 118,475 |
| Overdue loans - Over 90 days | 1,763,740 | 1,896,578 |
| 48,754,980 | 48,412,832 | |
| Impairment for credit risk | (2,783,202) | (2,851,906) |
| 45,971,778 | 45,560,926 |
The balance Loans and advances to customers, as at 31 March 2019, is analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 March 2019 | ||||||
| Outstanding loans |
Overdue loans |
Gross amount |
Impairment | Net amount |
||
| Public sector | 694,356 | 1 | 694,357 | (2,671) | 691,686 | |
| Asset-backed loans | 28,306,242 | 1,112,094 | 29,418,336 | (1,733,356) | 27,684,980 | |
| Other guaranteed loans | 3,568,030 | 186,987 | 3,755,017 | (295,919) | 3,459,098 | |
| Unsecured loans | 5,785,651 | 343,095 | 6,128,746 | (404,158) | 5,724,588 | |
| Foreign loans | 2,109,709 | 102,532 | 2,212,241 | (170,929) | 2,041,312 | |
| Factoring operations | 2,432,615 | 23,437 | 2,456,052 | (46,366) | 2,409,686 | |
| Finance leases | 3,993,677 | 96,554 | 4,090,231 | (129,803) | 3,960,428 | |
| 46,890,280 | 1,864,700 | 48,754,980 | (2,783,202) | 45,971,778 |
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 December 2018 | ||||||
| Outstanding loans |
Overdue loans |
Gross amount |
Impairment | Net amount |
||
| Public sector | 721,519 | 1,062 | 722,581 | (3,981) | 718,600 | |
| Asset-backed loans | 28,000,766 | 1,164,703 | 29,165,469 | (1,706,849) | 27,458,620 | |
| Other guaranteed loans | 3,526,035 | 170,305 | 3,696,340 | (332,468) | 3,363,872 | |
| Unsecured loans | 5,658,748 | 455,439 | 6,114,187 | (450,549) | 5,663,638 | |
| Foreign loans | 2,071,757 | 114,496 | 2,186,253 | (178,146) | 2,008,107 | |
| Factoring operations | 2,463,503 | 15,205 | 2,478,708 | (42,219) | 2,436,489 | |
| Finance leases | 3,955,451 | 93,843 | 4,049,294 | (137,694) | 3,911,600 | |
| 46,397,779 | 2,015,053 | 48,412,832 | (2,851,906) | 45,560,926 |
The analysis of loans and advances to customers, as at 31 March 2019, by sector of activity, is as follows:
| 31 March 2019 | ||||||
|---|---|---|---|---|---|---|
| Outstanding | Overdue | Gross | Net | % Gross | ||
| loans | loans | amount | Impairment | amount | amount | |
| Agriculture and forestry | 303,193 | 9,776 | 312,969 | (9,487) | 303,482 | 0.64% |
| Fisheries | 32,711 | 45 | 32,756 | (806) | 31,950 | 0.07% |
| Mining | 57,917 | 1,681 | 59,598 | (7,888) | 51,710 | 0.12% |
| Food, beverage and tobacco | 665,656 | 16,626 | 682,282 | (22,057) | 660,225 | 1.40% |
| Textiles | 374,223 | 13,849 | 388,072 | (25,815) | 362,257 | 0.80% |
| Wood and cork | 236,711 | 5,593 | 242,304 | (8,136) | 234,168 | 0.50% |
| Paper, printing and publishing | 189,211 | 3,910 | 193,121 | (16,815) | 176,306 | 0.40% |
| Chemicals | 696,785 | 43,682 | 740,467 | (51,188) | 689,279 | 1.52% |
| Machinery, equipment and basic metallurgical | 1,233,673 | 39,335 | 1,273,008 | (42,176) | 1,230,832 | 2.61% |
| Electricity and gas | 372,307 | 289 | 372,596 | (1,699) | 370,897 | 0.76% |
| Water | 177,250 | 1,128 | 178,378 | (11,406) | 166,972 | 0.37% |
| Construction | 1,613,703 | 288,664 | 1,902,367 | (415,215) | 1,487,152 | 3.90% |
| Retail business | 1,110,186 | 79,978 | 1,190,164 | (78,423) | 1,111,741 | 2.44% |
| Wholesale business | 2,137,328 | 73,933 | 2,211,261 | (102,830) | 2,108,431 | 4.54% |
| Restaurants and hotels | 1,153,374 | 54,919 | 1,208,293 | (91,611) | 1,116,682 | 2.48% |
| Transports | 1,303,069 | 16,946 | 1,320,015 | (32,408) | 1,287,607 | 2.71% |
| Post offices | 10,441 | 371 | 10,812 | (803) | 10,009 | 0.02% |
| Telecommunications | 298,075 | 7,352 | 305,427 | (22,069) | 283,358 | 0.63% |
| Services | ||||||
| Financial intermediation | 1,567,329 | 110,931 | 1,678,260 | (381,655) | 1,296,605 | 3.44% |
| Real estate activities | 1,404,230 | 212,424 | 1,616,654 | (152,187) | 1,464,467 | 3.32% |
| Consulting, scientific and technical activities | 1,334,9 03 |
30,430 | 1,365,333 | (377,332) | 988,001 | 2.80% |
| Administrative and support services activities | 555,1 02 |
18,267 | 573,369 | (83,746) | 489,623 | 1.18% |
| Public sector | 1,115,186 | 1 | 1,115,187 | (6,963) | 1,108,224 | 2.29% |
| Education | 131,093 | 1,625 | 132,718 | (7,335) | 125,383 | 0.27% |
| Health and collective service activities | 272,313 | 1,715 | 274,028 | (3,777) | 270,251 | 0.56% |
| Artistic, sports and recreational activities | 290,718 | 4,274 | 294,992 | (76,681) | 218,311 | 0.61% |
| Other services | 198,108 | 275,016 | 473,124 | (187,309) | 285,815 | 0.97% |
| Consumer loans | 3,544,362 | 243,572 | 3,787,934 | (279,454) | 3,508,480 | 7.77% |
| Mortgage credit | 23,649,022 | 212,087 | 23,861,109 | (195,838) | 23,665,271 | 48.94% |
| Other domestic activities | 1,075 | 389 | 1,464 | (169) | 1,295 | 0.00% |
| Other international activities | 861,026 | 95,892 | 956,918 | (89,924) | 866,994 | 1.96% |
| 46,890,280 | 1,864,700 | 48,754,980 | (2,783,202) | 45,971,778 | 100% |
| (Thousands of euros) 31 December 2018 |
||||||
|---|---|---|---|---|---|---|
| Outstanding loans |
Overdue loans |
Gross amount |
Impairment | Net amount |
% Gross amount |
|
| Agriculture and forestry | 294,808 | 10,093 | 304,901 | (9,704) | 295,197 | 0.63% |
| Fisheries | 31,515 | 43 | 31,558 | (883) | 30,675 | 0.07% |
| Mining | 59,058 | 2,877 | 61,935 | (9,744) | 52,191 | 0.13% |
| Food, beverage and tobacco | 683,830 | 15,670 | 699,500 | (17,615) | 681,885 | 1.45% |
| Textiles | 363,277 | 14,540 | 377,817 | (22,566) | 355,251 | 0.78% |
| Wood and cork | 237,191 | 6,312 | 243,503 | (8,564) | 234,939 | 0.50% |
| Paper, printing and publishing | 193,611 | 4,985 | 198,596 | (18,134) | 180,462 | 0.41% |
| Chemicals | 664,652 | 40,598 | 705,250 | (50,057) | 655,193 | 1.46% |
| Machinery, equipment and basic metallurgical | 1,171,768 | 46,249 | 1,218,017 | (50,160) | 1,167,857 | 2.52% |
| Electricity and gas | 371,518 | 611 | 372,129 | (2,027) | 370,102 | 0.77% |
| Water | 188,221 | 1,132 | 189,353 | (11,461) | 177,892 | 0.39% |
| Construction | 1,595,783 | 358,006 | 1,953,789 | (433,006) | 1,520,783 | 4.04% |
| Retail business | 1,089,590 | 80,331 | 1,169,921 | (89,031) | 1,080,890 | 2.42% |
| Wholesale business | 2,093,318 | 79,300 | 2,172,618 | (103,523) | 2,069,095 | 4.49% |
| Restaurants and hotels | 1,150,604 | 55,508 | 1,206,112 | (91,657) | 1,114,455 | 2.49% |
| Transports | 1,293,631 | 18,180 | 1,311,811 | (31,328) | 1,280,483 | 2.71% |
| Post offices | 10,631 | 351 | 10,982 | (644) | 10,338 | 0.02% |
| Telecommunications | 306,844 | 6,333 | 313,177 | (15,882) | 297,295 | 0.65% |
| Services | ||||||
| Financial intermediation | 1,476,828 | 116,446 | 1,593,274 | (380,196) | 1,213,078 | 3.29% |
| Real estate activities | 1,336,226 | 218,978 | 1,555,204 | (158,998) | 1,396,206 | 3.21% |
| Consulting, scientific and technical activities | 1,339,6 59 |
30,038 | 1,369,697 | (371,352) | 998,345 | 2.83% |
| Administrative and support services activities | 553,5 39 |
31,448 | 584,987 | (79,567) | 505,420 | 1.21% |
| Public sector | 1,128,520 | 1,247 | 1,129,767 | (7,743) | 1,122,024 | 2.33% |
| Education | 131,840 | 1,719 | 133,559 | (7,713) | 125,846 | 0.28% |
| Health and collective service activities | 282,231 | 2,012 | 284,243 | (4,286) | 279,957 | 0.59% |
| Artistic, sports and recreational activities | 287,865 | 6,161 | 294,026 | (76,296) | 217,730 | 0.61% |
| Other services | 209,752 | 264,796 | 474,548 | (194,401) | 280,147 | 0.98% |
| Consumer loans | 3,432,425 | 281,567 | 3,713,992 | (302,840) | 3,411,152 | 7.67% |
| Mortgage credit | 23,555,628 | 225,084 | 23,780,712 | (212,505) | 23,568,207 | 49.12% |
| Other domestic activities | 1,124 | 499 | 1,623 | (302) | 1,321 | 0.00% |
| Other international activities | 862,292 | 93,939 | 956,231 | (89,721) | 866,510 | 1.98% |
| 46,397,779 | 2,015,053 | 48,412,832 | (2,851,906) | 45,560,926 | 100% |
The balance Loans and advances to customers includes the following amounts related to finance leases contracts:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Amount of future minimum payments | 4,520,164 | 4,424,029 |
| Interest not yet due | (526,487) | (468,578) |
| Present value | 3,993,677 | 3,955,451 |
The loan to customers' portfolio includes contracts that resulted in a formal restructuring with the customers and the consequent establishment of a new funding to replace the previous. The restructuring may result in a reinforce of guarantees and / or liquidation of part of the credit and involve an extension of maturities or a different interest rate. The analysis of the non-performing restructured loans, by sector of activity, is as follows:
| (Thousands of euros) | |
|---|---|
| 31 March | 31 December |
| 2019 | 2018 |
| Agriculture and forestry 4,746 |
4,782 |
| Fisheries 17 |
18 |
| Mining 5,254 |
5,112 |
| Food, beverage and tobacco 7,026 |
3,501 |
| Textiles 1,318 |
1,277 |
| Wood and cork 2,996 |
3,027 |
| Paper, printing and publishing 398 |
371 |
| Chemicals 3,951 |
2,208 |
| Machinery, equipment and basic metallurgical 29,540 |
30,006 |
| Electricity and gas 108 |
450 |
| Water 465 |
117 |
| Construction 35,506 |
37,171 |
| Retail business 15,094 |
17,222 |
| Wholesale business 83,102 |
88,365 |
| Restaurants and hotels 10,465 |
13,302 |
| Transports 4,412 |
4,519 |
| Post offices 140 |
29 |
| Telecommunications 19,268 |
20,145 |
| Services | |
| Financial intermediation 382 |
350 |
| Real estate activities 4,302 |
5,116 |
| Consulting, scientific and technical activities 15,534 |
15,518 |
| Administrative and support services activities 7,143 |
7,233 |
| Public sector 64,406 |
65,360 |
| Education 334 |
217 |
| Health and collective service activities 852 |
862 |
| Artistic, sports and recreational activities 320 |
317 |
| Other services 960 |
647 |
| Consumer loans 129,691 |
136,811 |
| Mortgage credit 101,880 |
95,260 |
| Other international activities 12,330 |
12,263 |
| 561,940 | 571,576 |
The changes occurred in impairment for credit risks are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| 2019 | 2018 | |
| Balance on 1 January | 2,851,906 | 3,279,046 |
| Adjustments due to the implementation of IFRS 9 | ||
| Remeasurement under IFRS 9 | - | 235,548 |
| Reclassification under IFRS 9 | - | 8,508 |
| Charge for the period in net income interest (note 2) | 8,659 | 37,281 |
| Transfers resulting from changes in the Group's structure | - | 754 |
| Other transfers (a) | 854 | (56,345) |
| Impairment charge for the period (note 10) | 171,940 | 926,054 |
| Reversals for the period (note 10) | (79,431) | (442,082) |
| Loans charged-off | (170,193) | (1,129,834) |
| Exchange rate differences | (533) | (7,024) |
| Balance at the end of the period | 2,783,202 | 2,851,906 |
The analysis of loans charged-off, by sector of activity, is as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 December 2018 |
||
| 2019 | |||
| Agriculture and forestry | 362 | 4,964 | |
| Fisheries | - | 152 | |
| Mining | 1,218 | 3,403 | |
| Food, beverage and tobacco | 311 | 2,138 | |
| Textiles | 2,036 | 15,631 | |
| Wood and cork | 562 | 16,981 | |
| Paper, printing and publishing | 1,417 | 1,976 | |
| Chemicals | 1,203 | 5,389 | |
| Machinery, equipment and basic metallurgical | 10,496 | 29,123 | |
| Electricity and gas | 11 | 5 | |
| Water | 67 | 4,949 | |
| Construction | 50,198 | 257,356 | |
| Retail business | 7,885 | 29,939 | |
| Wholesale business | 5,696 | 67,318 | |
| Restaurants and hotels | 993 | 27,817 | |
| Transports | 4,229 | 17,243 | |
| Post offices | 6 | 70 | |
| Telecommunications | 288 | 1,822 | |
| Services | |||
| Financial intermediation | 2,179 | 244,728 | |
| Real estate activities | 4,451 | 80,496 | |
| Consulting, scientific and technical activities | 8,365 | 89,357 | |
| Administrative and support services activities | 1,200 | 11,185 | |
| Public sector | 1,043 | 3 | |
| Education | 128 | 807 | |
| Health and collective service activities | 307 | 603 | |
| Artistic, sports and recreational activities | 619 | 919 | |
| Other services | 1,048 | 10,668 | |
| Consumer loans | 58,531 | 185,758 | |
| Mortgage credit | 4,311 | 13,979 | |
| Other domestic activities | 292 | 1,132 | |
| Other international activities | 741 | 3,923 | |
| 170,193 | 1,129,834 |
In compliance with the accounting policy described in note 1 C1.3, loans and advances to customers are charged-off when there are no feasible expectations, of recovering the loan amount and for collateralised loans, the charge-off occurs when the funds arising from the execution of the respective collaterals are effectively received. This charge-off is carried out by the utilization of impairment losses when they refer to 100% of the loans that are considered unrecoverable.
The analysis of recovered loans and interest occurred during the first quarter of 2019 and 2018 by sector of activity, is as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March 2018 |
|
| Agriculture and forestry | 4 | 29 |
| Food, beverage and tobacco | 7 | 98 |
| Textiles | 17 | 2 |
| Wood and cork | 1 | 10 |
| Paper, printing and publishing | 5 | 4 |
| Chemicals | 432 | 10 |
| Machinery, equipment and basic metallurgical | 42 | (9) |
| Electricity and gas | - | 1 |
| Construction | 1,258 | 315 |
| Retail business | 117 | 241 |
| Wholesale business | 215 | 55 |
| Restaurants and hotels | 1 | 9 |
| Transports | 2,729 | 123 |
| Telecommunications | 1 | 1 |
| Services | ||
| Financial intermediation | 450 | 2,235 |
| Real estate activities | 416 | 81 |
| Consulting, scientific and technical activities | 8 | 21 |
| Administrative and support services activities | 2 | 21 |
| Artistic, sports and recreational activities | - | 4 |
| Other services | 128 | 27 |
| Consumer loans | 704 | 1,119 |
| Mortgage credit | 73 | 1 |
| Other domestic activities | 44 | 7 |
| Other international activities | 6 | 647 |
| 6,660 | 5,052 |
The balance Debt securities is analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2019 |
31 December 2018 |
||
| Debt securities held associated with credit operations | |||
| Portuguese issuers | |||
| Bonds | 177,738 | 176,751 | |
| Commercial paper | 2,055,193 | 2,024,762 | |
| Foreign issuers | |||
| Bonds | 34,897 | 34,671 | |
| Commercial paper | 18,703 | 19,704 | |
| 2,286,531 | 2,255,888 | ||
| Overdue securities - over 90 days | 41,453 | 55,353 | |
| 2,327,984 | 2,311,241 | ||
| Impairment | (26,769) | (39,921) | |
| 2,301,215 | 2,271,320 | ||
| Debt securities held not associated with credit operations | |||
| Public entities | |||
| Portuguese issuers | 47,012 | 47,377 | |
| Foreign issuers | 304,912 | 740,118 | |
| Other entities | |||
| Portuguese issuers | 254,970 | 254,661 | |
| Foreign issuers | 559,161 | 63,326 | |
| 1,166,055 | 1,105,482 | ||
| Impairment | (1,973) | (1,788) | |
| 1,164,082 | 1,103,694 | ||
| 3,465,297 | 3,375,014 |
The analysis of debt securities portfolio, net of impairment, by sector of activity, is analysed as follows:
| 31 March 31 December 2019 2018 Debt securities held associated with credit operations Mining 20,999 24,996 Food, beverage and tobacco 89,860 80,074 Textiles 72,929 69,346 Wood and cork 10,006 10,820 Paper, printing and publishing 16,937 17,163 Chemicals 214,521 222,101 Machinery, equipment and basic metallurgical 71,919 56,775 Electricity and gas 191,334 190,338 Water 9,999 9,957 Construction 8,946 6,937 Retail business 98,114 86,042 Wholesale business 75,571 73,388 Restaurants and hotels 7,493 8,518 Transports 42,183 49,144 Telecommunications 8,949 8,932 Services Financial intermediation 238,255 249,231 Real estate activities 31,855 39,115 Consulting, scientific and technical activities 1,015,578 991,948 |
|---|
| Administrative and support services activities 13,671 13,653 |
| Health and collective service activities 4,999 4,999 |
| Other services 3,622 3,596 |
| Other international activities 53,475 54,247 |
| 2,301,215 2,271,320 |
| Debt securities held not associated with credit operations |
| Chemicals 25,090 25,562 |
| Construction 39,252 39,229 |
| Transports and communications 175,404 174,480 |
| Services |
| Financial intermediation 559,163 63,325 |
| Consulting, scientific and technical activities 15,007 15,149 |
| 813,916 317,745 |
| Government and Public securities 350,166 785,949 |
| 1,164,082 1,103,694 |
| 3,465,297 3,375,014 |
The changes occurred in impairment for debt securities are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December 2018 |
|
| 2019 | ||
| Debt securities held associated with credit operations | ||
| Balance on 1 January | 39,921 | 42,886 |
| Adjustments due to the implementation of IFRS 9 | - | 2,946 |
| Charge for the period in net income interest (note 2) | 64 | 211 |
| Charge for the period (note 10) | 1,791 | - |
| Reversals for the period (note 10) | (1,108) | (6,121) |
| Loans charged-off | (13,899) | - |
| Exchange rate differences | - | (1) |
| Balance at the end of the period | 26,769 | 39,921 |
| Debt securities held not associated with credit operations | ||
| Balance on 1 January | 1,788 | n.a. |
| Adjustments due to the implementation of IFRS 9 | - | 2,217 |
| Charge for the period (note 10) | 246 | 1,184 |
| Reversals for the period (note 10) | (70) | (1,616) |
| Exchange rate differences | 9 | 3 |
| Balance at the end of the period | 1,973 | 1,788 |
The balances Financial assets at fair value through profit or loss and Financial assets at fair value through other comprehensive income are analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 December | ||
| 2019 | 2018 | ||
| Financial assets at fair value through profit or loss | |||
| Financial assets held for trading | |||
| Debt instruments | 240,685 | 220,047 | |
| Equity instruments | 5,149 | 5,410 | |
| Trading derivatives | 661,603 | 644,997 | |
| 907,437 | 870,454 | ||
| Financial assets not held for trading mandatorily at fair value through profit or loss | |||
| Loans and advances to customers at fair value | 288,276 | 291,050 | |
| Debt instruments | 1,099,886 | 1,108,605 | |
| Equity instruments | 5,020 | 5,029 | |
| 1,393,182 | 1,404,684 | ||
| Financial assets designated at fair value through profit or loss | |||
| Debt instruments | 33,005 | 33,034 | |
| 33,005 | 33,034 | ||
| Financial assets at fair value through other comprehensive income | |||
| Debt instruments | 14,617,025 | 13,797,971 | |
| Equity instruments | 46,537 | 47,654 | |
| 14,663,562 | 13,845,625 | ||
| 16,997,186 | 16,153,797 |
The balance Financial assets not held for trading mandatorily at fair value through profit or loss - Loans to customers at fair value is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Public sector | 32 | 20 |
| Asset-backed loans | 9 | 5 |
| Unsecured loans | 284,153 | 287,028 |
| 284,194 | 287,053 | |
| Overdue loans - less than 90 days | 1,191 | 1,023 |
| Overdue loans - Over 90 days | 2,891 | 2,974 |
| 288,276 | 291,050 |
The analysis of loans and advances to customers at fair value, by sector of activity is as follows:
| (Thousands of euros) 31 December |
||||
|---|---|---|---|---|
| 31 March 2019 | ||||
| Fair value | ||||
| Gross value | adjustments | Net value | Net value | |
| Agriculture and forestry | 29 | (1) | 28 | 11 |
| Food, beverage and tobacco | 78 | (4) | 74 | 87 |
| Textiles | 42 | (9) | 33 | 36 |
| Wood and cork | 35 | (1) | 34 | 54 |
| Paper, printing and publishing | 45 | (2) | 43 | 44 |
| Chemicals | 115 | (3) | 112 | 105 |
| Machinery, equipment and basic metallurgical | 369 | (16) | 353 | 286 |
| Electricity and gas | 11 | (5) | 6 | 3 |
| Water | 31 | (2) | 29 | 27 |
| Construction | 322 | (26) | 296 | 290 |
| Retail business | 760 | (61) | 699 | 661 |
| Wholesale business | 589 | (56) | 533 | 499 |
| Restaurants and hotels | 138 | (14) | 124 | 126 |
| Transports | 541 | (57) | 484 | 487 |
| Post offices | 15 | (3) | 12 | 12 |
| Telecommunications | 5 | - | 5 | 6 |
| Services | ||||
| Financial intermediation | 97 | (4) | 93 | 91 |
| Real estate activities | 41 | (2) | 39 | 36 |
| Consulting, scientific and technical activities | 372 | (23) | 349 | 372 |
| Administrative and support services activities | 705 | (20) | 685 | 511 |
| Public sector | 3 | - | 3 | 1 |
| Education | 110 | (4) | 106 | 100 |
| Health and collective service activities | 47 | (3) | 44 | 43 |
| Artistic, sports and recreational activities | 43 | (1) | 42 | 40 |
| Other services | 305 | (14) | 291 | 251 |
| Consumer loans | 299,459 | (15,700) | 283,759 | 286,871 |
| 304,307 | (16,031) | 288,276 | 291,050 |
The portfolio of Financial assets at fair value through profit or loss (excluding Loans and advances to customers at fair value) and Financial assets at fair value through other comprehensive income, net of impairment, by type of asset, as at 31 March 2019, is analysed as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| 31 March 2019 | |||||
| Financial assets at fair value through profit or loss |
|||||
| Held for trading |
Not held for trading mandatorily at fair value through profit or loss |
Designated at fair value through profit or loss |
At fair value through other comprehensive income |
Total | |
| Debt instruments | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 6,912 | - | 33,005 | 5,356,318 | 5,396,235 |
| Foreign issuers | 179,638 | - | - | 5,896,690 | 6,076,328 |
| Bonds issued by other entities | |||||
| Portuguese issuers | 9,429 | 16,747 | - | 848,786 | 874,962 |
| Foreign issuers | 44,706 | - | - | 227,468 | 272,174 |
| Treasury bills and other Government bonds | |||||
| Portuguese issuers | - | - | - | 1,931,984 | 1,931,984 |
| Foreign issuers | - | - | - | 359,495 | 359,495 |
| Shares of foreign companies | - | 23,057 | - | - | 23,057 |
| Investment fund units | - | 1,060,082 | - | - | 1,060,082 |
| 240,685 | 1,099,886 | 33,005 | 14,620,741 | 15,994,317 | |
| Impairment for overdue securities | - | - | - | (3,716) | (3,716) |
| 240,685 | 1,099,886 | 33,005 | 14,617,025 | 15,990,601 | |
| Equity instruments | |||||
| Shares | |||||
| Portuguese companies | 4,570 | - | - | 21,822 | 26,392 |
| Foreign companies | 45 | 5,020 | - | 24,715 | 29,780 |
| Other securities | 534 | - | - | - | 534 |
| 5,149 | 5,020 | - | 46,537 | 56,706 | |
| Trading derivatives | 661,603 | - | - | - | 661,603 |
| 907,437 | 1,104,906 | 33,005 | 14,663,562 | 16,708,910 |
The portfolio of Financial assets at fair value through profit or loss (excluding Loans and advances to customers at fair value) and Financial assets at fair value through other comprehensive income, net of impairment, by type of asset, as at 31 December 2018, is analysed as follows:
| (Thousands of euros) 31 December 2018 |
|||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit or | |||||
| loss | |||||
| Held for trading |
Not held for trading mandatorily at fair value through profit or loss |
Designated at fair value through profit or loss |
At fair value through other comprehensive income |
Total | |
| Debt instruments | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 3,666 | - | 33,034 | 5,671,092 | 5,707,792 |
| Foreign issuers | 161,347 | - | - | 4,904,357 | 5,065,704 |
| Bonds issued by other entities | |||||
| Portuguese issuers | 9,852 | 16,778 | - | 1,217,482 | 1,244,112 |
| Foreign issuers | 45,182 | - | - | 479,347 | 524,529 |
| Treasury bills and other Government bonds | |||||
| Portuguese issuers | - | - | - | 853,492 | 853,492 |
| Foreign issuers | - | - | - | 675,923 | 675,923 |
| Shares of foreign companies | - | 19,085 | - | - | 19,085 |
| Investment fund units | - | 1,072,742 | - | - | 1,072,742 |
| 220,047 | 1,108,605 | 33,034 | 13,801,693 | 15,163,379 | |
| Impairment for overdue securities | - | - | - | (3,722) | (3,722) |
| 220,047 | 1,108,605 | 33,034 | 13,797,971 | 15,159,657 | |
| Equity instruments | |||||
| Shares | |||||
| Portuguese companies | 4,939 | - | - | 23,270 | 28,209 |
| Foreign companies | 24 | 5,029 | - | 24,382 | 29,435 |
| Investment fund units | 12 | - | - | 2 | 14 |
| Other securities | 435 | - | - | - | 435 |
| 5,410 | 5,029 | - | 47,654 | 58,093 | |
| Trading derivatives | 644,997 | - | - | - | 644,997 |
| 870,454 | 1,113,634 | 33,034 | 13,845,625 | 15,862,747 |
The portfolio of financial assets at fair value through other comprehensive income, as at 31 March 2019, is analysed as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| 31 March 2019 | |||||
| Fair value | |||||
| Amortised cost | hedge | Fair value | |||
| (a) | adjustments | adjustments | Total | ||
| Debt instruments | |||||
| Bonds issued by public entities | |||||
| Portuguese issuers | 5,137,052 | 193,644 | 25,622 | 5,356,318 | |
| Foreign issuers | 5,887,665 | 2,681 | 6,344 | 5,896,690 | |
| Bonds issued by other entities | |||||
| Portuguese issuers (*) | 814,473 | 13,186 | 17,411 | 845,070 | |
| Foreign issuers | 226,109 | 4 | 1,355 | 227,468 | |
| Treasury bills and other Government bonds | |||||
| Portuguese issuers | 1,931,639 | - | 345 | 1,931,984 | |
| Foreign issuers | 359,351 | - | 144 | 359,495 | |
| 14,356,289 | 209,515 | 51,221 | 14,617,025 | ||
| Equity instruments | |||||
| Shares | |||||
| Portuguese companies | 56,142 | - | (34,320) | 21,822 | |
| Foreign companies | 20,896 | - | 3,819 | 24,715 | |
| 77,038 | - | (30,501) | 46,537 | ||
| 14,433,327 | 209,515 | 20,720 | 14,663,562 |
(*) Includes impairment for overdue securities
(a) Include interest accrued and accumulated impairment for debt securities classified as financial assets at fair value through other comprehensive income, as provided by IFRS 9, and according to the requirements defined in the accounting policy 1 C1.5.1.2.
The portfolio of financial assets at fair value through other comprehensive income, as at 31 December 2018, is analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 December 2018 | ||||||
| Amortised cost (a) |
Fair value hedge adjustments |
Fair value adjustments |
Total | |||
| Debt instruments | ||||||
| Bonds issued by public entities | ||||||
| Portuguese issuers | 5,547,657 | 165,986 | (42,551) | 5,671,092 | ||
| Foreign issuers | 4,889,654 | 981 | 13,722 | 4,904,357 | ||
| Bonds issued by other entities | ||||||
| Portuguese issuers (*) | 1,188,586 | 6,750 | 18,424 | 1,213,760 | ||
| Foreign issuers | 479,719 | (1) | (371) | 479,347 | ||
| Treasury bills and other Government bonds | ||||||
| Portuguese issuers | 853,339 | - | 153 | 853,492 | ||
| Foreign issuers | 675,643 | - | 280 | 675,923 | ||
| 13,634,598 | 173,716 | (10,343) | 13,797,971 | |||
| Equity instruments | ||||||
| Shares | ||||||
| Portuguese companies | 57,033 | - | (33,763) | 23,270 | ||
| Foreign companies | 20,816 | - | 3,566 | 24,382 | ||
| Investment fund units | 2 | - | - | 2 | ||
| 77,851 | - | (30,197) | 47,654 | |||
| 13,712,449 | 173,716 | (40,540) | 13,845,625 |
(*) Includes impairment for overdue securities
(a) Include interest accrued and accumulated impairment for debt securities classified as financial assets at fair value through other comprehensive income, as provided by IFRS 9, and according to the requirements defined in the accounting policy 1 C1.5.1.2.
The analysis of Financial assets at fair value through profit or loss (excluding loans and advances to customers at fair value and trading derivatives) and Financial assets at fair value through other comprehensive income, by sector of activity, as at 31 March 2019 is as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| 31 March 2019 | |||||
| Other | |||||
| Financial | Overdue | ||||
| Bonds | Shares | Assets | Securities | Total | |
| Fisheries | 2,000 | - | - | - | 2,000 |
| Mining | - | 7 | - | - | 7 |
| Textiles | - | - | - | 197 | 197 |
| Wood and cork | - | - | - | 998 | 998 |
| Paper, printing and publishing | 52,803 | 2 | - | - | 52,805 |
| Chemicals | - | 4 | - | - | 4 |
| Machinery, equipment and basic metallurgical | 4,062 | 515 | - | - | 4,577 |
| Construction | 17,339 | 10 | 30,073 | 2,394 | 49,816 |
| Retail business | - | 4,063 | - | - | 4,063 |
| Wholesale business | 106,363 | 721 | - | 126 | 107,210 |
| Restaurants and hotels | - | 15,842 | - | - | 15,842 |
| Transports | 308,499 | - | - | - | 308,499 |
| Telecommunications | - | 6,198 | - | - | 6,198 |
| Services | |||||
| Financial intermediation | 351,091 | 34,145 | 995,081 | - | 1,380,317 |
| Real estate activities | - | - | 27,941 | - | 27,941 |
| Consulting, scientific and technical activities | 126,67 9 |
177 | - | - | 126,856 |
| Administrative and support services activities | 9,94 0 |
10,111 | - | - | 20,051 |
| Public sector | 147,961 | - | 534 | - | 148,495 |
| Artistic, sports and recreational activities | 16,683 | 16 | - | - | 16,699 |
| Other services | - | 7,410 | 6,987 | 1 | 14,398 |
| Other international activities | - | 8 | - | - | 8 |
| 1,143,420 | 79,229 | 1,060,616 | 3,716 | 2,286,981 | |
| Government and Public securities | 11,472,563 | - | 2,291,479 | - | 13,764,042 |
| Impairment for overdue securities | - | - | - | (3,716) | (3,716) |
| 12,615,983 | 79,229 | 3,352,095 | - | 16,047,307 |
The analysis of Financial assets at fair value through profit or loss (excluding loans and advances to customers at fair value and trading derivatives) and Financial assets at fair value through other comprehensive income, by sector of activity, as at 31 December 2018 is as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| 31 December 2018 | |||||
| Other | |||||
| Financial | Overdue | ||||
| Bonds | Shares | Assets | Securities | Total | |
| Fisheries | 2,000 | - | - | - | 2,000 |
| Textiles | - | - | - | 203 | 203 |
| Wood and cork | - | - | - | 998 | 998 |
| Paper, printing and publishing | 47,066 | 1 | - | - | 47,067 |
| Chemicals | - | 4 | - | - | 4 |
| Machinery, equipment and basic metallurgical | 4,062 | 511 | - | - | 4,573 |
| Construction | - | 377 | 30,118 | 2,394 | 32,889 |
| Retail business | - | 4,064 | - | - | 4,064 |
| Wholesale business | 62,762 | 655 | - | 126 | 63,543 |
| Restaurants and hotels | - | 15,585 | - | - | 15,585 |
| Transports | 689,930 | - | - | - | 689,930 |
| Telecommunications | - | 7,849 | - | - | 7,849 |
| Services | |||||
| Financial intermediation | 615,600 | 11,783 | 1,026,846 | - | 1,654,229 |
| Real estate activities | - | - | 27,374 | - | 27,374 |
| Consulting, scientific and technical activities | 158,73 5 |
95 | - | - | 158,830 |
| Administrative and support services activities | 9,72 0 |
9,372 | - | - | 19,092 |
| Public sector | 158,360 | - | 434 | - | 158,794 |
| Artistic, sports and recreational activities | 16,683 | 16 | - | - | 16,699 |
| Other services | 1 | 7,324 | 7,504 | 1 | 14,830 |
| Other international activities | - | 8 | - | - | 8 |
| 1,764,919 | 57,644 | 1,092,276 | 3,722 | 2,918,561 | |
| Government and Public securities | 10,773,496 | - | 1,529,415 | - | 12,302,911 |
| Impairment for overdue securities | - | - | - | (3,722) | (3,722) |
| 12,538,415 | 57,644 | 2,621,691 | - | 15,217,750 |
This balance is analysed, by hedging instruments, as follows:
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March 2019 | 31 December 2018 | |||
| Assets | Liabilities | Assets | Liabilities | |
| Swaps | 162,126 | 272,759 | 123,054 | 177,900 |
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Portuguese credit institutions | 41,428 | 42,486 |
| Foreign credit institutions | 247,919 | 237,991 |
| Other Portuguese companies | 215,839 | 180,832 |
| Other foreign companies | 21,753 | 21,785 |
| 526,939 | 483,094 | |
| Impairment | (82,560) | (78,012) |
| 444,379 | 405,082 |
The balance Investments in associated companies is analysed as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| 31 March 2019 | 31 December 2018 |
||||
| Ownership on equity |
Goodwill | Impairment for investments in associated companies |
Total | Total | |
| Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. | 154,466 | - | - | 154,466 | 138,460 |
| Banco Millennium Atlântico, S.A. | 110,271 | 100,251 | (61,695) | 148,827 | 141,188 |
| Banque BCP, S.A.S. | 37,397 | - | - | 37,397 | 36,802 |
| Mundotêxtil - Indústrias Têxteis, S.A. | 6,762 | - | - | 6,762 | 6,762 |
| SIBS, S.G.P.S, S.A. | 32,782 | - | - | 32,782 | 32,629 |
| Unicre - Instituição Financeira de Crédito, S.A. | 33,993 | 7,435 | - | 41,428 | 42,486 |
| Webspectator Corporation | 94 | 18,011 | (18,011) | 94 | 92 |
| Others | 25,477 | - | (2,854) | 22,623 | 6,663 |
| 401,242 | 125,697 | (82,560) | 444,379 | 405,082 |
These investments correspond to unquoted companies. According to the accounting policy described in note 1 B), these investments are measured at the equity method.
The Group's companies included in the consolidation perimeter are presented in note 49.
This balance is analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 March 2019 | 31 December 2018 | |||||
| Gross value | Impairment | Net value | Gross value | Impairment | Net value | |
| Real estate | ||||||
| Assets arising from recovered loans | 1,458,604 | (209,890) | 1,248,714 | 1,516,604 | (209,622) | 1,306,982 |
| Assets belong to investments funds | ||||||
| and real estate companies | 394,605 | (60,593) | 334,012 | 431,565 | (62,571) | 368,994 |
| Assets for own use (closed branches) | 33,285 | (7,833) | 25,452 | 45,658 | (10,871) | 34,787 |
| Equipment and other | 57,022 | (19,418) | 37,604 | 72,216 | (13,635) | 58,581 |
| Subsidiaries acquired exclusively | ||||||
| with the purpose of short-term sale | - | - | - | 69,338 | - | 69,338 |
| Other assets | 29,011 | - | 29,011 | 29,776 | - | 29,776 |
| 1,972,527 | (297,734) | 1,674,793 | 2,165,157 | (296,699) | 1,868,458 |
The balance Real estate - Assets arising from recovered loans includes, essentially, real estate resulted from process of recovered loans or judicial auction being accounted for at the time the Group assumes control of the asset, which is usually associated with the transfer of their legal ownership.
These assets are available for sale in a period less than one year and the Group has a strategy for its sale, according to the characteristic of each asset. However, considering the formal constraints, it was not possible in all instances to conclude the sales in the expected time. The sale strategy is based in an active search of buyers, with the Group having a website where advertises these properties and through partnerships with the mediation of companies having more ability for the product that each time the Bank has for sale. Prices are periodically reviewed and adjusted for continuous adaptation to the market.
The Group requests, regularly, to the Bank of Portugal, following the Article 114º of the General Regime of Credit Institutions and Financial Companies, the extension of the period of holding these properties.
As at 31 March 2019, the balance Investment property corresponds to real estate evaluated in accordance with the accounting policy presented in note 1 N), based on independent assessments and compliance with legal requirements.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| 2019 | 2018 | |
| Real estate | 721,857 | 780,726 |
| Equipment: | ||
| Computer equipment | 307,717 | 306,699 |
| Security equipment | 71,698 | 71,703 |
| Interior installations | 143,051 | 143,114 |
| Machinery | 46,220 | 45,871 |
| Furniture | 84,674 | 84,363 |
| Motor vehicles | 27,608 | 32,948 |
| Other equipment | 31,412 | 32,663 |
| Right of use | 245,129 | - |
| Work in progress | 14,394 | 21,719 |
| Other tangible assets | 233 | 236 |
| 1,693,993 | 1,520,042 | |
| Accumulated depreciation | ||
| Relative to the current period (note 9) | (21,902) | (42,819) |
| Relative to the previous periods | (1,050,200) | (1,015,947) |
| (1,072,102) | (1,058,766) | |
| 621,891 | 461,276 |
| (Thousands of euros) | |||||||
|---|---|---|---|---|---|---|---|
| Transfers and | |||||||
| Balance on | Acquisitions | Disposals | changes in | Exchange | Balance on | ||
| 1 January | / Charge | / Charged-off | perimeter | differences | 31 March | ||
| Real estate | 780,726 | 325 | (59,801) | 1,406 | (799) | 721,857 | |
| Equipment: | |||||||
| Computer equipment | 306,699 | 1,578 | (1,693) | 1,397 | (264) | 307,717 | |
| Security equipment | 71,703 | 305 | (243) | (26) | (41) | 71,698 | |
| Interior installations | 143,114 | 223 | (324) | 144 | (106) | 143,051 | |
| Machinery | 45,871 | 93 | (353) | 659 | (50) | 46,220 | |
| Furniture | 84,363 | 807 | (411) | (37) | (48) | 84,674 | |
| Motor vehicles | 32,948 | 949 | (6,231) | - | (58) | 27,608 | |
| Other equipment | 32,663 | 5 | (94) | (1,110) | (52) | 31,412 | |
| Right of use | - | - | - | 245,450 | (321) | 245,129 | |
| Work in progress | 21,719 | 4,313 | (189) | (11,363) | (86) | 14,394 | |
| Other tangible assets | 236 | - | - | - | (3) | 233 | |
| 1,520,042 | 8,598 | (69,339) | 236,520 | (1,828) | 1,693,993 | ||
| Accumulated depreciation | |||||||
| Real estate | (431,078) | (4,460) | 3,902 | 109 | 243 | (431,284) | |
| Equipment: | |||||||
| Computer equipment | (278,202) | (2,975) | 1,566 | (1,035) | 217 | (280,429) | |
| Security equipment | (66,409) | (302) | 235 | 26 | 31 | (66,419) | |
| Interior installations | (127,455) | (648) | 308 | - | 59 | (127,736) | |
| Machinery | (41,873) | (179) | 234 | (194) | 44 | (41,968) | |
| Furniture | (75,600) | (585) | 409 | 44 | 26 | (75,706) | |
| Motor vehicles | (14,294) | (1,198) | 861 | 152 | 45 | (14,434) | |
| Other equipment | (23,819) | (479) | 91 | 1,136 | 39 | (23,032) | |
| Right of use | - | (11,076) | - | - | 18 | (11,058) | |
| Other tangible assets | (36) | - | - | - | - | (36) | |
| (1,058,766) | (21,902) | 7,606 | 238 | 722 | (1,072,102) | ||
| 461,276 | (13,304) | (61,733) | 236,758 | (1,106) | 621,891 |
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| Transfers and | ||||||
| Balance on | Acquisitions | Disposals | changes in | Exchange | Balance on | |
| 1 January | / Charge | / Charged-off | perimeter | differences | 31 December | |
| Real estate | 830,989 | 5,186 | (61,969) | 8,617 | (2,097) | 780,726 |
| Equipment: | ||||||
| Computer equipment | 300,310 | 9,896 | (7,542) | 4,670 | (635) | 306,699 |
| Security equipment | 70,960 | 1,385 | (692) | 49 | 1 | 71,703 |
| Interior installations | 140,628 | 1,983 | (3,209) | 3,705 | 7 | 143,114 |
| Machinery | 45,279 | 1,149 | (573) | 580 | (564) | 45,871 |
| Furniture | 83,202 | 1,962 | (1,439) | 635 | 3 | 84,363 |
| Motor vehicles | 30,597 | 7,092 | (4,667) | 231 | (305) | 32,948 |
| Other equipment | 31,394 | 27 | (1,356) | 3,408 | (810) | 32,663 |
| Work in progress | 20,288 | 29,676 | (355) | (27,794) | (96) | 21,719 |
| Other tangible assets | 230 | 2 | - | 4 | - | 236 |
| 1,553,877 | 58,358 | (81,802) | (5,895) | (4,496) | 1,520,042 | |
| Accumulated depreciation | ||||||
| Real estate | (442,632) | (18,321) | 26,361 | 1,924 | 1,590 | (431,078) |
| Equipment: | ||||||
| Computer equipment | (274,652) | (11,149) | 7,179 | 4 | 416 | (278,202) |
| Security equipment | (65,726) | (1,453) | 692 | 81 | (3) | (66,409) |
| Interior installations | (128,313) | (2,394) | 3,163 | 99 | (10) | (127,455) |
| Machinery | (42,093) | (648) | 557 | (213) | 524 | (41,873) |
| Furniture | (74,571) | (2,235) | 1,436 | (224) | (6) | (75,600) |
| Motor vehicles | (12,876) | (4,649) | 3,304 | (130) | 57 | (14,294) |
| Other equipment | (22,555) | (1,970) | 1,356 | (1,207) | 557 | (23,819) |
| Other tangible assets | (36) | - | - | - | - | (36) |
| (1,063,454) | (42,819) | 44,048 | 334 | 3,125 | (1,058,766) | |
| 490,423 | 15,539 | (37,754) | (5,561) | (1,371) | 461,276 |
This balance is analysed as follows:
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March 2019 |
31 December 2018 |
|||
| Goodwill - Differences arising on consolidation | ||||
| Bank Millennium, S.A. (Poland) | 111,645 | 111,853 | ||
| Real estate and mortgage credit | 40,859 | 40,859 | ||
| Others | 17,778 | 17,781 | ||
| 170,282 | 170,493 | |||
| Impairment | ||||
| Real estate and mortgage credit | (40,859) | (40,859) | ||
| Others | (13,278) | (13,278) | ||
| (54,137) | (54,137) | |||
| 116,145 | 116,356 | |||
| Intangible assets | ||||
| Software | 143,658 | 142,229 | ||
| Other intangible assets | 56,658 | 56,765 | ||
| 200,316 | 198,994 | |||
| Accumulated amortisation | ||||
| Charge for the period (note 9) | (4,927) | (14,926) | ||
| Charge for the previous periods | (140,668) | (126,029) | ||
| (145,595) | (140,955) | |||
| 54,721 | 58,039 | |||
| 170,866 | 174,395 |
The changes occurred in Goodwill and intangible assets balances, during the first quarter of 2019, are analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| Transfers and | ||||||
| Balance on | Acquisitions | Disposals | changes in | Exchange | Balance on | |
| 1 January | / Charge | / Charged-off | perimeter | differences | 31 March | |
| Goodwill - Differences arising | ||||||
| on consolidation | 170,493 | - | - | - | (211) | 170,282 |
| Impairment for goodwill | (54,137) | - | - | - | - | (54,137) |
| 116,356 | - | - | - | (211) | 116,145 | |
| Intangible assets | ||||||
| Software | 142,229 | 1,824 | (143) | 4 | (256) | 143,658 |
| Other intangible assets | 56,765 | 6 | (6) | (4) | (103) | 56,658 |
| 198,994 | 1,830 | (149) | - | (359) | 200,316 | |
| Accumulated depreciation | ||||||
| Software | (87,126) | (4,247) | 10 | (121) | 176 | (91,308) |
| Other intangible assets | (53,829) | (680) | - | 121 | 101 | (54,287) |
| (140,955) | (4,927) | 10 | - | 277 | (145,595) | |
| 58,039 | (3,097) | (139) | - | (82) | 54,721 | |
| 174,395 | (3,097) | (139) | - | (293) | 170,866 |
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| Transfers and | ||||||
| Balance on | Acquisitions | Disposals | changes in | Exchange | Balance on | |
| 1 January | / Charge | / Charged-off | perimeter | differences | 31 December | |
| Goodwill - Differences arising | ||||||
| on consolidation | 176,929 | - | (3,195) | - | (3,241) | 170,493 |
| Impairment for goodwill | (57,332) | - | 3,195 | - | - | (54,137) |
| 119,597 | - | - | - | (3,241) | 116,356 | |
| Intangible assets | ||||||
| Software | 122,124 | 28,697 | (5,801) | (884) | (1,907) | 142,229 |
| Other intangible assets | 56,731 | 1,505 | - | 137 | (1,608) | 56,765 |
| 178,855 | 30,202 | (5,801) | (747) | (3,515) | 198,994 | |
| Accumulated depreciation: | ||||||
| Software | (80,286) | (13,307) | 5,755 | (749) | 1,461 | (87,126) |
| Other intangible assets | (53,760) | (1,619) | - | 31 | 1,519 | (53,829) |
| (134,046) | (14,926) | 5,755 | (718) | 2,980 | (140,955) | |
| 44,809 | 15,276 | (46) | (1,465) | (535) | 58,039 | |
| 164,406 | 15,276 | (46) | (1,465) | (3,776) | 174,395 |
The deferred income tax assets and liabilities are analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| 31 March 2019 | 31 December 2018 | |||||
| Assets | Liabilities | Net | Assets | Liabilities | Net | |
| Deferred taxes not depending | ||||||
| on the future profits (a) | ||||||
| Impairment losses | 968,500 | - | 968,500 | 973,317 | - | 973,317 |
| Employee benefits | 836,266 | - | 836,266 | 836,580 | - | 836,580 |
| 1,804,766 | - | 1,804,766 | 1,809,897 | - | 1,809,897 | |
| Deferred taxes depending | ||||||
| on the future profits | ||||||
| Impairment losses | 767,368 | (50,303) | 717,065 | 800,003 | (50,303) | 749,700 |
| Tax losses carried forward | 327,988 | - | 327,988 | 328,229 | - | 328,229 |
| Employee benefits | 45,100 | (1,073) | 44,027 | 43,659 | (222) | 43,437 |
| Financial assets at fair value | ||||||
| through other comprehensive income | 189,265 | (261,768) | (72,503) | 157,957 | (188,577) | (30,620) |
| Derivatives | - | (5,959) | (5,959) | - | (6,071) | (6,071) |
| Intangible assets | 39 | - | 39 | 39 | - | 39 |
| Other tangible assets | 10,555 | (3,184) | 7,371 | 8,759 | (3,184) | 5,575 |
| Others | 31,730 | (16,663) | 15,067 | 24,069 | (13,085) | 10,984 |
| 1,372,045 | (338,950) | 1,033,095 | 1,362,715 | (261,442) | 1,101,273 | |
| Total deferred taxes | 3,176,811 | (338,950) | 2,837,861 | 3,172,612 | (261,442) | 2,911,170 |
| Offset between deferred tax assets | ||||||
| and deferred tax liabilities | (332,248) | 332,248 | - | (255,982) | 255,982 | - |
| Net deferred taxes | 2,844,563 | (6,702) | 2,837,861 | 2,916,630 | (5,460) | 2,911,170 |
(a) Special Regime applicable to deferred tax assets
The Extraordinary General Meeting of the Bank, held on 15 October 2014, approved the Bank's adherence to the special regime applicable to deferred tax assets, approved by Law no. 61/2014, of August 26, applicable to expenses and negative equity variations recorded in taxable periods beginning on or after 1 January 2015 as well as the deferred tax assets that are recorded in the annual accounts of the taxpayer to the last period prior to that date and the taxation of the expenses and negative equity variations that are associated with them. Pursuant to Law no. 23/2016, of 19 August, this special regime is not applied to expenses and negative equity changes recorded in the tax periods beginning on or after 1 January 2016, or to tax assets associated with them.
The Special Regime applicable to the deferred tax assets, provides an optional framework with the possibility of subsequent resignation, according to which, in certain situations (those of negative net result in individual annual accounts or liquidation by voluntary dissolution, insolvency decreed in court or revocation of the respective authorization), there will be a conversion into tax credits of the deferred tax assets that have resulted from the non-deduction of expenses and reductions in the value of assets resulting from impairment losses on credits and from post-employment or long-term employee benefits. In this case, it should be constituted a special reserve corresponding to 110% of its amount, which implies the simultaneous constitution of conversion rights attributable to the State of equivalent value, which rights can be acquired by the shareholders through payment to the State of that same amount. Tax credits can be offset against tax debts of the beneficiaries (or from an entity withe headquarter in Portugal from the same prudential consolidation perimeter) or reimbursable by the State. Under the regime described, the recovery of deferred tax assets covered by the optional regime approved by Law no. 61/2014, of 26 August, is not dependent on future profits.
The above-mentioned legal framework was densified by ordinance no. 259/2016, of 4 October, about the control and use of tax credits, and by the ordinance No. 293-A/2016, of 18 November, which establishes the conditions and procedures for the acquisition by the shareholders of the referred rights of the State. According to this legislation, among other aspects, those rights are subject to a right of acquisition by the shareholders on the date of creation of the rights of the State, exercisable in periods that will be established by the Board of Directors until 10 years after the date of their creation, and the issuing bank shall deposit in favour of the State the amount of the price corresponding to all the rights issued, within 3 months of date of the confirmation of the conversion of the deferred tax asset into tax credit. Such deposit shall be redeemed when and to the extent that the rights of the State are acquired by the shareholders or exercised by the State.
Deferred taxes are calculated based on the tax rates expected to be in force when the temporary differences are reversed, which correspond to the approved rates or substantively approved at the balance sheet date. The deferred tax assets and liabilities are presented on a net basis whenever, in accordance with applicable law, current tax assets and current tax liabilities can be offset and when the deferred taxes are related to the same tax.
The deferred tax rate for Banco Comercial Português, S.A. is analysed as follows:
| 2019 2018 |
|
|---|---|
| Income tax 21% |
21% |
| Municipal surtax rate (on taxable net income) 1.5% |
1.5% |
| State tax rate (on taxable net income) | |
| More than 1,500,000 to 7,500,000 3% |
3% |
| From more than 7,500,000 to 35,000,000 5% |
5% |
| More than 35,000,000 (a) 9% |
9% |
The tax applicable to deferred taxes related to tax losses of the Bank is 21% (31 December 2018: 21%).
The average deferred tax rate associated with temporary differences of the Banco Comercial Português, S.A. is 31.30% (31 December 2018: 31.30%). The income tax rate in the other main countries where the Group operates is 19% in Poland, 32% in Mozambique, 0% (exemption) in the Cayman Islands and 24.24% in Switzerland.
The reporting period of tax losses in Portugal is 5 years for the losses of 2012, 2013, 2017, 2018 and 2019 and 12 years for the losses of 2014, 2015 and 2016. In Poland, the term is 5 years, in Mozambique it is 5 years and in Switzerland it is 7 years.
In 2016, Banco Comercial Português, S.A. adhered to the Special Regime for the Taxation of Groups of Companies ("RETGS") for the purposes of IRC taxation, with BCP being the dominant entity. In 2018 and 2019 the RETGS application was maintained.
The balance of Deferred tax assets not depending on the future profits (covered by the scheme approved by Law no. 61/2014, of 26 August), include the amounts of Euros 210,686,000 and Euros 4,020,000 recorded in 2015 and 2016, respectively, related to expenses and negative equity variations with post-employment or long-term employee benefits and to impairment losses in credits registered up to 31 December 2014.
The deferred income tax assets associated to tax losses carried forward, by expire date, is presented as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| Maturity | 2019 | 2018 |
| 2019-2025 | 8,196 | 8,437 |
| 2026 | 10,297 | 10,297 |
| 2028 and following | 309,495 | 309,495 |
| 327,988 | 328,229 |
Following the publication of the Notice of the Bank of Portugal No. 5/2015, the entities that presented their financial statements in Adjusted Accounting Standards issued by the Bank of Portugal (NCA), since 1 January 2016, began to apply the International Financial Reporting Standards as adopted in the European Union, including, among others, the Bank's individual financial statements.
As a result of this change, in the Bank's individual financial statements, the loans portfolio, guarantees provided and other operations of a similar nature became subject to impairment losses calculated in accordance with the requirements of International Accounting Standard, replacing the registration of provisions for specific risk, for general credit risks and for country risk, in accordance with Bank of Portugal Notice No. 3/95.
The Regulatory Decree No. 5/2016, of November 18, established the maximum limits of impairment losses and other corrections of value for specific credit risk deductible for calculating the taxable profit in 2016. This Decree declares that Bank of Portugal Notice No. 3/95 (Notice that was relevant to the determination of provisions for credit in the financial statements presented in the NCA basis) should be considered for the purposes of calculating the maximum loss limits for impairment losses accepted for tax purposes in 2016. This methodology was also applied for the treatment of the transition adjustments related to credit impairment of entities that previously presented their financial statements on an NCA basis.
This Regulatory Decree includes a transitional rule that provides for the possibility of the positive difference between the value of the provisions for credit created on 1 January 2016 under the Notice of Bank of Portugal No. 3/95 and the impairment losses recorded on 1 January 2016 referring to the same credits, will be considered in the calculation of the taxable income of 2016 only in the part that exceeds the tax losses generated in periods of taxation started on or after 1 January 2012 and not used. The Bank opted to apply this transitional standard.
The Regulatory Decrees No. 11/2017, of 28 December, and No. 13/2018, of 28 December established the maximum limits of impairment losses and other corrections of value for specific credit risk deductible for the purposes of calculating taxable income in 2017 and 2018, respectively. These Regulatory Decrees establish that the Notice of Bank of Portugal No. 3/95 (notice that was relevant to determine the provisions for credit in financial statements in NCA basis) should be considered for the purposes of calculating the maximum limits of impairment losses accepted for tax purposes in 2017 and 2018, respectively.
In the absence of specific rules regarding the tax regime for credit impairment and provisions for guarantees for taxation periods beginning on or after 1 January 2019, in the estimation of taxable net income for the period, the Bank considered maintaining the tax rules in force in 2018, which stipulate that the Bank of Portugal Notice No. 3/95 should be considered for the purposes of calculating the maximum limits of impairment losses accepted for tax purposes.
In 2018, the Bank adopted IFRS 9 - Financial Instruments. Since there is no transitional regime that establishes the tax treatment to be applied to the transition adjustments to IFRS 9, the treatment given resulted from the Bank's interpretation of the application of IRC Code general rules.
In accordance with the accounting policy 1 Z.3), and with the requirements of IAS 12, the deferred tax assets were recognised based on the Group's expectation of their recoverability. The recoverability of deferred taxes depends on the implementation of the strategy of the Bank's Board of Directors, namely the generation of estimated taxable income and its interpretation of tax legislation. Any changes in the assumptions used in estimating future profits or tax legislation may have material impacts on deferred tax assets.
The assessment of the recoverability of deferred tax assets was carried based on the respective financial statements prepared under the budget process for 2019 and adjusted according to the strategic plan approved by the elected governing bodies, which support future taxable net income, considering the macroeconomic and competitive environment.
To estimate taxable net income for the periods 2019 and following, the following main assumptions were considered:
a) non-deductible expenses related to charge in credit impairments were estimated based on the average percentage of amounts not deducted for tax purposes in the last years, compared to the amounts of impairment charges recorded in those years;
b) impairment reversals not accepted for tax purposes were estimated based on the Reduction Plan of Non-Performing Assets 2019- 2021, submitted to the supervisory body in March 2019, and also based on the average reversal percentage observed in the last years;
c) the average percentages concerned were segregated, depending on the existence or absence of a mortgage guarantee, the eligibility for the special regime applicable to deferred tax assets and according to the classification of clients as Non Performing Exposures;
In the absence of a transitional regime that establishes the tax treatment to be given to the transition adjustments resulting from the adoption of IFRS 9, the general rules of the IRC Code have been applied;
The deductions related to impairment of financial assets were projected based on the destination (sale or settlement) and the estimated date of the respective operations;
The deductions related to employee benefits were projected based on their estimated payments or deduction plans, in accordance with information provided by the actuary of the pension fund.
The projections made, take into consideration, the Group's strategic priorities, essentially reflecting the projection of the Bank's medium-term business in Portugal in terms of results generation, and are globally consistent with the Reduction Plan of Non-Performing Assets 2019-2021, submitted to the supervisory body in March 2019, underlining:
Improvement of the net interest income, considering interest rate curves used under the scope of the projections of net interest income in line with the market forecasts;
Evolution of the ratio loans and advances over the balance sheet resources from customer by approximately 100% in Portugal;
Decrease in the cost of risk, supported by the expectation of a gradual recovery of economic activity, consubstantiating a stabilization of the business risk, as well as the reduction of the non-core portfolio. In this way, the gradual convergence of the cost of credit risk (up to 2023) is estimated to be close to those currently observed in other European countries, including in the Iberian Peninsula.
Control of the operating expenses, notwithstanding the investments planned by the Bank in the context of the expected deepening of the digitization and expansion of its commercial activities;
Positive net income, projecting the favourable evolution of the ROE and maintaining of the CET1 ratio fully implemented at levels appropriate to the requirements and benchmarks. From 2024 onwards, it is estimated an annual growth of the Net income before income taxes, which reflects a partial convergence to the expected level of ROE stabilized term.
The analyses made allow the conclusion of the recoverability of the total deferred tax assets recognised as at 31 March 2019.
In accordance with these assessments, the amount of unrecognised deferred tax, by year of expiration, is as follows:
| 31 March 2019 Tax losses carried forward 2018 - 1,595 |
(Thousands of euros) | ||
|---|---|---|---|
| 31 December 2018 |
|||
| 2019-2025 168,025 149,694 |
|||
| 2026 203,348 203,349 |
|||
| 2027 and following 209,396 209,397 |
|||
| 580,769 564,035 |
The impact of income taxes in Net income and in other balances of Group's equity, as at 31 March 2019, is analysed as follows:
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March 2019 | ||||
| Reserves and retained earnings |
||||
| Net income for the period |
Movement of the period |
Exchange differences |
||
| Deferred taxes | ||||
| Deferred taxes not depending on the future profits (a) | ||||
| Impairment losses | (4,817) | - | - | |
| Employee benefits | (302) | (12) | - | |
| (5,119) | (12) | - | ||
| Deferred taxes depending on the future profits | ||||
| Impairment losses | (32,495) | 2,251 | (2,391) | |
| Tax losses carried forward (b) | (359) | 210 | (92) | |
| Employee benefits | 1,205 | (500) | (115) | |
| Financial assets at fair value through other comprehensive income | - | (42,262) | 379 | |
| Derivatives | 101 | (170) | 181 | |
| Other tangible assets | 1,807 | 15 | (26) | |
| Others | 571 | 4,169 | (657) | |
| (29,170) | (36,287) | (2,721) | ||
| (34,289) | (36,299) | (2,721) | ||
| Current taxes | ||||
| Current period | (31,160) | 11 | - | |
| (65,449) | (36,288) | (2,721) |
(a) Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August). Under the Law No. 23/2016 of 19 August, this special scheme is not applicable to expenses and negative equity variations accounted in the taxable periods beginning on or after 1 January 2016, neither to deferred tax assets associated with them.
(b) - The tax on reserves and retained earnings refers to realities recognised in reserves and retained earnings considered for taxable net income purposes.
The impact of income taxes in Net income / (loss) and in other balances of Group's equity, as at 31 March 2018, is analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2018 | |||
| Net income / (loss) for the period |
Reserves and retained earnings |
Exchange differences |
|
| Deferred taxes | |||
| Deferred taxes not depending on the future profits (a) | |||
| Impairment losses | 48,834 | (48,834) | - |
| 48,834 | (48,834) | - | |
| Deferred taxes depending on the future profits | |||
| Impairment losses | (20,021) | (179,777) | (473) |
| Tax losses carried forward | (7,249) | 6,688 | (5) |
| Employee benefits | (184) | (821) | (31) |
| Financial assets at fair value through other comprehensive income | (10,076) | 4,233 | 6,544 |
| Derivatives | 201 | - | 56 |
| Other tangible assets | 250 | 32 | (6) |
| Others | (37,943) | 58,377 | (123) |
| (75,022) | (111,268) | 5,962 | |
| (26,188) | (160,102) | 5,962 | |
| Current taxes | |||
| Current period | (23,128) | - | - |
| Correction of previous periods | 1 | - | - |
| (23,127) | - | - | |
| (49,315) | (160,102) | 5,962 |
(a) Deferred tax related to expenses and negative equity variations covered by the special arrangements for deferred tax assets (Law No. 61/2014 of 26 August). Under the Law No. 23/2016 of 19 August, this special scheme is not applicable to expenses and negative equity variations accounted in the taxable periods beginning on or after 1 January 2016, neither to deferred tax assets associated with them.
The reconciliation between the nominal tax rate and the effective tax rate is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 March | |
| 2018 | ||
| Net income / (loss) before income taxes | 234,197 | 161,825 |
| Current tax rate (%) | 31.5% | 31.5% |
| Expected tax | (73,772) | (50,975) |
| Employees' benefits | 808 | 1,028 |
| Tax benefits | 3,559 | 3,758 |
| Effect of the difference between the tax rate and deferred tax recognised / not recognised | 10,265 | 19,297 |
| Non-deductible costs and other corrections | (1,360) | (1,415) |
| Non-deductible impairment and provisions | (3,666) | (20,772) |
| Results of companies accounted by the equity method | 4,964 | 5,139 |
| Autonomous tax | (241) | (518) |
| Contribution to the banking sector | (6,006) | (4,857) |
| Total | (65,449) | (49,315) |
| Effective rate (%) | 27.95% | 30.47% |
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| 2019 | 2018 | |
| Deposit account applications | 187,826 | 53,417 |
| Associated companies | 462 | 1,644 |
| Subsidies receivables | 7,344 | 8,767 |
| Prepaid expenses | 31,723 | 29,307 |
| Debtors for futures and options transactions | 114,419 | 109,445 |
| Insurance activity | 6,682 | 6,297 |
| Debtors | ||
| Residents | ||
| Advances to suppliers | 320 | 962 |
| Prosecution cases / agreements with the Bank | 13,256 | 11,713 |
| SIBS | 6,125 | 6,005 |
| Receivables from real estate, transfers of assets and other securities | 38,267 | 36,760 |
| Others | 70,316 | 72,897 |
| Non-residents | 62,589 | 43,150 |
| Interest and other amounts receivable | 48,539 | 43,969 |
| Amounts receivable on trading activity | 11,902 | 33,792 |
| Gold and other precious metals | 3,663 | 3,617 |
| Other financial investments | 165 | 165 |
| Other recoverable tax | 20,748 | 22,026 |
| Artistic patrimony | 28,876 | 28,811 |
| Reinsurance technical provision | 10,087 | 5,243 |
| Obligations with post-employment benefits | 15,162 | 12,707 |
| Capital supplies | 227,984 | 227,295 |
| Amounts due for collection | 33,856 | 45,501 |
| Amounts due from customers | 106,483 | 217,483 |
| Sundry assets | 114,960 | 75,984 |
| 1,161,754 | 1,096,957 | |
| Impairment for other assets | (286,369) | (285,141) |
| 875,385 | 811,816 |
The changes occurred in impairment for other assets are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Balance on 1 January | 285,141 | 282,646 |
| Transfers | (150) | 51,842 |
| Charge for the period (note 12) | 3,000 | 7,234 |
| Reversals for the period (note 12) | (732) | (1,414) |
| Amounts charged-off | (882) | (55,164) |
| Exchange rate differences | (8) | (3) |
| Balance at the end of the period | 286,369 | 285,141 |
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Resources and other financing from Central Banks | ||
| Bank of Portugal | 3,948,152 | 3,950,657 |
| Central Banks abroad | 86,458 | 805,264 |
| 4,034,610 | 4,755,921 | |
| Resources from credit institutions in Portugal | ||
| Very short-term deposits | - | 8,134 |
| Sight deposits | 220,897 | 119,634 |
| Term Deposits | 214,977 | 190,825 |
| Loans obtained | 1,190 | 1,154 |
| CIRS and IRS operations collateralised by deposits (*) | 2,400 | 2,560 |
| 439,464 | 322,307 | |
| Resources from credit institutions abroad | ||
| Very short-term deposits | - | 700 |
| Sight deposits | 169,432 | 184,543 |
| Term Deposits | 226,047 | 196,906 |
| Loans obtained | 1,806,181 | 1,818,677 |
| CIRS and IRS operations collateralised by deposits (*) | 22,969 | 21,174 |
| Sales operations with repurchase agreement | 698,290 | 451,712 |
| Other resources | 475 | 856 |
| 2,923,394 | 2,674,568 | |
| 7,397,468 | 7,752,796 |
(*) Under the scope of transactions involving derivative financial instruments (IRS and CIRS) with institutional counterparties, and in accordance with the terms of their respective agreements ("Cash collateral"). These deposits are held by the Group and are reported as collateral for the referred operations (IRS and CIRS), whose revaluation is positive.
The balance Resources from credit institutions - Resources from credit institutions abroad - Sales operations with repurchase agreement, corresponds to repo operations carried out in the money market and is a tool for the Bank's treasury management.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Deposits from customers | ||
| Repayable on demand | 31,080,060 | 30,592,203 |
| Term deposits | 18,095,711 | 18,231,848 |
| Saving accounts | 3,655,202 | 3,512,313 |
| Treasury bills and other assets sold under repurchase agreement | 15,188 | 15,958 |
| Cheques and orders to pay | 415,425 | 312,365 |
| Others | 60,061 | - |
| 53,321,647 | 52,664,687 |
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Bonds | 268,053 | 310,164 |
| Covered bonds | 994,747 | 994,347 |
| Medium term notes (MTNs) | 80,276 | 77,488 |
| Securitisations | 288,405 | 298,395 |
| 1,631,481 | 1,680,394 | |
| Accruals | 8,343 | 5,693 |
| 1,639,824 | 1,686,087 |
This balance is analysed as follows:
| (Thousands of euros) |
|---|
| 31 December |
| 2018 |
| 1,036,785 |
| 27,021 |
| 1,063,806 |
| 8,299 |
| 1,072,105 |
As at 31 March 2019, the subordinated debt issues are analysed as follows:
| Issue Maturity Interest Nominal Book date date Issue rate value value value (*) Non Perpetual Bonds Banco Comercial Português Bcp Ob Sub Mar 2021 - Emtn 804 March, 2011 March, 2021 Euribor 3M+3.75% 114,000 114,000 45,473 Bcp Ob Sub Apr 2021 - Emtn 809 April, 2011 April, 2021 Euribor 3M+3.75% 64,100 64,100 25,676 Bcp Ob Sub 3S Apr 2021 - Emtn 812 April, 2011 April, 2021 Euribor 3M+3.75% 35,000 35,000 14,408 Bcp Sub 11/25.08.2019 - Emtn 823 August, 2011 August, 2019 Fixed rate 6.383% 7,500 7,587 604 Bcp Subord Sep 2019 - Emtn 826 October, 2011 September, 2019 Fixed rate 9.31% 50,000 52,367 4,944 Bcp Subord Nov 2019 - Emtn 830 November, 2011 November, 2019 Fixed rate 8.519% 40,000 42,306 4,844 Mbcp Subord Dec 2019 - Emtn 833 December, 2011 December, 2019 Fixed rate 7.15% 26,600 28,577 3,680 Mbcp Subord Jan 2020 - Emtn 834 January, 2012 January, 2020 Fixed rate 7.01% 14,000 15,009 2,201 Mbcp Subord Feb 2020 - Vm Sr. 173 April, 2012 February, 2020 Fixed rate 9% 23,000 24,211 4,191 Bcp Subord Apr 2020 - Vm Sr 187 April, 2012 April, 2020 Fixed rate 9.15% 51,000 53,478 10,285 Bcp Subord 2 Serie Apr 2020 - Vm 194 April, 2012 April, 2020 Fixed rate 9% 25,000 26,221 5,167 Bcp Subordinadas Jul 20-Emtn 844 July, 2012 July, 2020 Fixed rate 9% 26,250 27,335 6,592 Bcp Fix Rate Reset Sub Notes-Emtn 854 December, 2017 December, 2027 See reference (ii) 300,000 298,650 300,000 |
(Thousands of euros) | ||||
|---|---|---|---|---|---|
| Own funds | |||||
| Bank Millennium | |||||
| Bank Millennium - BKMO_071227R December, 2017 December, 2027 Wibor 6M 1,81% 162,617 162,617 43,775 + 2,3% |
|||||
| Bank Millennium - BKMO_300129W December, 2017 December, 2027 Wibor 6M 2,30% 192,817 192,817 51,904 |
|||||
| BCP Finance Bank | |||||
| BCP Fin Bank Ltd EMTN - 828 October, 2011 October, 2021 Fixed rate 13% 94,426 81,323 14,561 |
|||||
| Magellan No. 3: | |||||
| Magellan No. 3 Series 3 Class F June, 2005 May, 2058 - 44 44 - |
|||||
| 1,225,642 538,305 |
|||||
| Perpetual Bonds | |||||
| Banco Comercial Português | |||||
| TOPS BPSM 1997 December, 1997 See reference (i) Euribor 6M+0,9% 22,035 22,035 6,611 |
|||||
| BCP Leasing 2001 December, 2001 See reference (i) Euribor 3M+2,25% 4,986 4,986 1,496 |
|||||
| 27,021 8,106 |
|||||
| Accruals 17,720 - |
|||||
| 1,270,383 546,411 |
(*) Amount of subordinated loans, eligible as Level 2 own funds, in accordance with Articles 62 a), 63 to 65, 66 a) and 67 of the CRR.
References:
Date of exercise of the next call option - The dates of the next call options are the dates provided in the Issues Terms and Conditions.
(i) June 2019
Interest rate
(ii) up to the 5th year fixed rate 4.5%; 6th year and following: mid-swap rate in force at the beginning of this period + 4.267%.
As at 31 December 2018, the subordinated debt issues are analysed as follows:
| (Thousands of euros) | ||||||
|---|---|---|---|---|---|---|
| Issue | Maturity | Interest | Nominal | Book | Own funds | |
| Issue | date | date | rate | value | value | value (*) |
| Non Perpetual Bonds | ||||||
| Banco Comercial Português | ||||||
| Bcp Ob Sub Mar 2021 - Emtn 804 | March, 2011 | March, 2021 | Euribor 3M + 3.75% | 114,000 | 114,000 | 51,173 |
| Bcp Ob Sub Apr 2021 - Emtn 809 | April, 2011 | April, 2021 | Euribor 3M + 3.75% | 64,100 | 64,100 | 28,881 |
| Bcp Ob Sub 3S Apr 2021 - Emtn 812 | April, 2011 | April, 2021 | Euribor 3M + 3.75% | 35,000 | 35,000 | 16,158 |
| Bcp Sub 11/25.08.2019 - Emtn 823 | August, 2011 | August, 2019 | Fixed rate 6.383% | 7,500 | 7,637 | 979 |
| Bcp Subord Sep 2019 - Emtn 826 | October, 2011 | September, 2019 | Fixed rate 9.31% | 50,000 | 53,541 | 7,444 |
| Bcp Subord Nov 2019 - Emtn 830 | November, 2011 | November, 2019 | Fixed rate 8.519% | 40,000 | 43,234 | 6,844 |
| Mbcp Subord Dec 2019 - Emtn 833 | December, 2011 | December, 2019 | Fixed rate 7.15% | 26,600 | 29,297 | 5,010 |
| Mbcp Subord Jan 2020 - Emtn 834 | January, 2012 | January, 2020 | Fixed rate 7.01% | 14,000 | 15,334 | 2,901 |
| Mbcp Subord Feb 2020 - Vm Sr. 173 | April, 2012 | February, 2020 | Fixed rate 9% | 23,000 | 24,543 | 5,341 |
| Bcp Subord Apr 2020 - Vm Sr 187 | April, 2012 | April, 2020 | Fixed rate 9.15% | 51,000 | 54,102 | 12,835 |
| Bcp Subord 2 Serie Apr 2020 - Vm 194 | April, 2012 | April, 2020 | Fixed rate 9% | 25,000 | 26,522 | 6,417 |
| Bcp Subordinadas Jul 20-Emtn 844 | July, 2012 | July, 2020 | Fixed rate 9% | 26,250 | 27,560 | 7,904 |
| Bcp Fix Rate Reset Sub Notes-Emtn 854 | December, 2017 | December, 2027 | See reference (iii) | 300,000 | 298,620 | 300,000 |
| Bank Millennium | ||||||
| Bank Millennium - BKMO_071227R | December, 2017 | December, 2027 | Wibor 6M 1,81% + 2,3% |
162,920 | 162,920 | 42,409 |
| BCP Finance Bank | ||||||
| BCP Fin Bank Ltd EMTN - 828 | October, 2011 | October, 2021 | Fixed rate 13% | 94,445 | 80,331 | 14,978 |
| Magellan No. 3: | ||||||
| Magellan No. 3 Series 3 Class F | June, 2005 | May, 2058 | - | 44 | 44 | - |
| 1,036,785 | 509,274 | |||||
| Perpetual Bonds Banco Comercial Português |
||||||
| TOPS BPSM 1997 | December, 1997 | See reference (i) | Euribor 6M+0,9% | 22,035 | 22,035 | 8,814 |
| BCP Leasing 2001 | December, 2001 | See reference (ii) | Euribor 3M+2,25% | 4,986 | 4,986 | 1,994 |
| 27,021 | 10,808 | |||||
| Accruals | 8,299 | - | ||||
| 1,072,105 | 520,082 |
(*) Amount of subordinated loans, eligible as Level 2 own funds, in accordance with Articles 62 a), 63 to 65, 66 a) and 67 of the CRR.
References:
Date of exercise of the next call option - It is considered the first date after the end of the restructuring period (31 December 2017). Subject to prior approval of the Supervisory Authorities.
(i) June 2019; (ii) - March 2019.
Interest rate
(iii) up to the 5th year fixed rate 4.5%; 6th year and following: mid-swap rate in force at the beginning of this period + 4.267%.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Short selling securities | 26,526 | 28,803 |
| Trading derivatives (note 23): | ||
| Swaps | 284,956 | 281,724 |
| Options | 3,413 | 3,966 |
| Embedded derivatives | 9,406 | 8,344 |
| Forwards | 3,881 | 3,024 |
| Others | 3,446 | 1,147 |
| 305,102 | 298,205 | |
| 331,628 | 327,008 |
This balance is analysed as follows:
| (Thousands of euros) | |
|---|---|
| 31 March | 31 December |
| 2019 | 2018 |
| 2,436,768 | 2,583,549 |
| 926 | 826 |
| 460,707 | 340,274 |
| 461,633 | 341,100 |
| 1,160 | 806 |
| 462,793 | 341,906 |
| 736,731 | 678,192 |
| 3,636,292 | 3,603,647 |
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March | 31 December | |
| 2019 | 2018 | |
| Provision for guarantees and other commitments | 184,422 | 187,710 |
| Technical provisions for the insurance activity - For direct insurance and reinsurance accepted: | ||
| Unearned premiums | 9,203 | 7,801 |
| Life insurance | 4,557 | 4,736 |
| For participation in profit and loss | 1,585 | 184 |
| Other technical provisions | 19,394 | 13,918 |
| Other provisions for liabilities and charges | 140,901 | 136,483 |
| 360,062 | 350,832 |
Changes in Provisions for guarantees and other commitments are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Balance on 1 January | 187,710 | 130,875 |
| Adjustments due to the implementation of IFRS 9 | - | 14,714 |
| Transfers | - | (2,122) |
| Charge for the period (note 13) | 11,710 | 86,255 |
| Reversals for the period (note 13) | (15,006) | (41,802) |
| Exchange rate differences | 8 | (210) |
| Balance at the end of the period | 184,422 | 187,710 |
Changes in Other provisions for liabilities and charges are analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Balance on 1 January | 136,483 | 135,249 |
| Other transfers | 6,695 | 733 |
| Charge for the period (note 13) | 6,203 | 13,537 |
| Reversals for the period (note 13) | (6,931) | (301) |
| Amounts charged-off | (1,540) | (12,427) |
| Exchange rate differences | (9) | (308) |
| Balance at the end of the period | 140,901 | 136,483 |
This balance is analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March | 31 December 2018 |
||
| 2019 | |||
| Creditors: | |||
| Associated companies | 2 | 44 | |
| Suppliers | 31,155 | 46,144 | |
| From factoring operations | 28,935 | 26,323 | |
| For futures and options transactions | 10,866 | 13,731 | |
| For direct insurance and reinsurance operations | 3,866 | 3,614 | |
| Deposit account and other applications | 62,738 | 75,453 | |
| Obligations not covered by the Group Pension Fund - amounts payable by the Group | 12,994 | 13,431 | |
| Rents to pay | 242,248 | - | |
| Other creditors | |||
| Residents | 26,112 | 27,915 | |
| Non-residents | 56,338 | 257,902 | |
| Holiday pay and subsidies | 47,589 | 58,609 | |
| Interests and other amounts payable | 50,649 | 46,685 | |
| Operations to be settled - foreign, transfers and deposits | 307,955 | 277,452 | |
| Amounts payable on trading activity | 80,874 | 10,603 | |
| Other administrative costs payable | 8,055 | 5,194 | |
| Deferred income | 73,314 | 71,329 | |
| Loans insurance received and to amortised | 62,485 | 59,641 | |
| Public sector | 34,561 | 35,791 | |
| Other liabilities | 137,488 | 270,213 | |
| 1,278,224 | 1,300,074 |
The Bank's share capital, as at 31 March 2019, amounts to Euros 4,725,000,000 and is represented by 15,113,989,952 ordinary, bookentry and nominates shares, without nominal value, which is fully paid.
Pursuant the resolutions of the General Meeting of the Bank of 5 November 2018, the share capital of the Bank was reduced from Euros 5,600,738,053.72 to Euros 4,725,000,000 maintaining the number of nominative shares (15,113,989,952) book-entry shares without nominal value. The reduction in share capital of Euros 875,738,053.72 was made by incorporation of reserves including actuarial differences.
As at 31 March 2019, the share premium amounts to Euros 16,470,667.11, corresponding to the difference between the issue price (Euros 0.0834 per share) and the issue value (Euros 0.08 per share) determined under the scope of the Exchange Offer occurred in June 2015.
As at 31 March 2019, the balance Other equity instruments, in the amount of Euros 402,922,000 corresponds to:
-2,922 perpetual subordinated debt securities with conditional coupons, issued on 29 June 2009, with a nominal value of Euros 1,000 each.
As described in note 47, Banco Comercial Português, S.A. proceeded, on 31 January 2019, to an issue of perpetual bonds, representing subordinated debt, classified as Additional Tier 1 core capital instrument, in the amount of Euros 400,000,000.
Under Portuguese legislation, the Bank is required to annually set-up a legal reserve equal to a minimum of 10 percent of annual profits until the reserve equals the share capital, or until the sum of the free reserves constituted and the retained earnings, if higher. Such reserve is not normally distributable. As at 31 March 2019, the amount of Legal reserves amounts to Euros 234,608,000 (31 December 2018: Euros 234,608,000).
In accordance with current Portuguese legislation, the Group companies must set-up annually a reserve with a minimum percentage between 5 and 20 percent of their net annual profits depending on the nature of their economic activity and are recorded in Other reserves and retained earnings in the Bank's consolidated financial statements (note 43).
The amount of Statutory reserves amounts to Euros 30,000,000 (31 December 2018: Euros 30,000,000) and correspond to a reserve to steady dividends that, according to the bank's by-laws, can be distributed.
This balance is analysed as follows:
| Banco Comercial Português, S.A. shares |
Other treasury stock |
Total | |
|---|---|---|---|
| 31 March 2019 | |||
| Net book value (Euros '000) | 75 | - | 75 |
| Number of securities | 323,738 (*) | ||
| Average book value (Euros) | 0.23 | ||
| 31 December 2018 | |||
| Net book value (Euros '000) | 74 | - | 74 |
| Number of securities | 323,738 (*) | ||
| Average book value (Euros) | 0.23 |
(*) As at 31 March 2019, Banco Comercial Português, S.A. does not hold treasury shares and did not purchased or sold own shares during the period. However, this balance includes 323,738 shares (31 December 2018: 323,738 shares) owned by clients. Since for some of these clients there is evidence of impairment, the shares of the Bank owned by these clients were considered as treasury shares, and, in accordance with the accounting policies, deducted to equity.
The own shares held by the companies included in the consolidation perimeter are within the limits established by the Bank's by-laws and by "Código das Sociedades Comerciais".
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Fair value changes - Gross amount | ||
| Financial assets at fair value through other comprehensive income (note 23) | ||
| Debt instruments (*) | 51,221 | (10,343) |
| Equity instruments | (30,501) | (30,197) |
| Of associated companies and other changes | 30,660 | 25,675 |
| Cash-flow hedge | 163,851 | 105,705 |
| From financial liabilities designated at fair value through profit or loss related to changes in own credit risk | 3,572 | 4,151 |
| 218,803 | 94,991 | |
| Fair value changes - Tax | ||
| Financial assets at fair value through other comprehensive income | ||
| Debt instruments | (13,259) | 7,988 |
| Equity instruments | 1,801 | 1,880 |
| Cash-flow hedge | (51,629) | (34,069) |
| From financial liabilities designated at fair value through profit or loss related to changes in own credit risk | (1,118) | (1,299) |
| (64,205) | (25,500) | |
| 154,598 | 69,491 | |
| Exchange differences arising on consolidation: | ||
| Bank Millennium, S.A. | (39,833) | (38,841) |
| BIM - Banco International de Moçambique, S.A. | (155,183) | (152,287) |
| Banco Millennium Atlântico, S.A. | (101,667) | (100,382) |
| Others | 2,416 | 2,454 |
| (294,267) | (289,056) | |
| Application of IAS 29 | ||
| Effect on equity of Banco Millennium Atlântico, S.A. | 46,978 | 43,342 |
| Others | (3,965) | (3,965) |
| 43,013 | 39,377 | |
| Other reserves and retained earnings | 949,133 | 650,669 |
| 852,477 | 470,481 |
(*) Includes the effects arising from the application of hedge accounting.
This balance is analysed as follows:
| (Thousands of euros) | |||
|---|---|---|---|
| 31 March 2019 |
31 December 2018 |
||
| Fair value changes | |||
| Debt instruments | 6,460 | 15,890 | |
| Equity instruments | 3,276 | 2,938 | |
| Cash-flow hedge | (2,780) | (7,964) | |
| Other | 63 | 29 | |
| 7,019 | 10,893 | ||
| Deferred taxes | |||
| Debt instruments | (1,227) | (3,019) | |
| Equity instruments | (622) | (558) | |
| Cash-flow hedge | 528 | 1,513 | |
| (1,321) | (2,064) | ||
| 5,698 | 8,829 | ||
| Exchange differences arising on consolidation | (116,792) | (113,417) | |
| Actuarial losses (net of taxes) | 248 | 248 | |
| Other reserves and retained earnings | 1,284,302 | 1,287,773 | |
| 1,173,456 | 1,183,433 |
The balance Non-controlling interests is analysed as follows:
| (Thousands of euros) | |||||
|---|---|---|---|---|---|
| Balance Sheet | Income Statement | ||||
| 31 March 2019 |
31 December 2018 |
31 March 2019 |
31 March 2018 |
||
| Bank Millennium, S.A. | 987,334 | 973,749 | 18,638 | 18,576 | |
| BIM - Banco International de Moçambique, SA (*) | 153,671 | 160,776 | 9,883 | 8,414 | |
| Other subsidiaries | 32,451 | 48,908 | (162) | (69) | |
| 1,173,456 | 1,183,433 | 28,359 | 26,921 | ||
(*) Includes the non-controlling interests of BIM Group related to SIM - Seguradora International de Moçambique, S.A.R.L.
This balance is analysed as follows:
| (Thousands of euros) | ||
|---|---|---|
| 31 March 2019 |
31 December 2018 |
|
| Guarantees granted | ||
| Guarantees | 4,257,787 | 4,306,184 |
| Stand-by letter of credit | 79,166 | 81,249 |
| Open documentary credits | 291,908 | 300,020 |
| Bails and indemnities | 138,190 | 139,345 |
| 4,767,051 | 4,826,798 | |
| Commitments to third parties | ||
| Irrevocable commitments | ||
| Term deposits contracts | 11,077 | - |
| Irrevocable credit lines | 3,160,809 | 3,267,453 |
| Securities subscription | 92,608 | 97,159 |
| Other irrevocable commitments | 114,975 | 114,829 |
| Revocable commitments | ||
| Revocable credit lines | 4,202,245 | 4,077,379 |
| Bank overdraft facilities | 531,325 | 552,307 |
| Other revocable commitments | 105,995 | 109,535 |
| 8,219,034 | 8,218,662 | |
| Guarantees received | 24,203,428 | 24,061,727 |
| Commitments from third parties | 9,404,094 | 9,411,635 |
| Securities and other items held for safekeeping | 67,048,326 | 64,887,064 |
| Securities and other items held under custody by the Securities Depository Authority | 66,270,165 | 65,566,396 |
| Other off balance sheet accounts | 124,878,096 | 126,252,374 |
The guarantees granted by the Group may be related to loans transactions, where the Group grants a guarantee in connection with a loan granted to a client by a third entity. According to its specific characteristics it is expected that some of these guarantees expire without being executed and therefore these transactions do not necessarily represent a cash-outflow. The estimated liabilities are recorded under provisions (note 38).
Stand-by letters and open documentary credits aim to ensure the payment to third parties from commercial deals with foreign entities and therefore financing the shipment of the goods. Therefore, the credit risk of these transactions is limited since they are collateralised by the shipped goods and are generally short term operations.
Irrevocable commitments are non-used parts of credit facilities granted to corporate or retail customers. Many of these transactions have a fixed term and a variable interest rate and therefore the credit and interest rate risk are limited.
The financial instruments accounted as Guarantees and other commitments are subject to the same approval and control procedures applied to the credit portfolio, namely regarding the analysis of objective evidence of impairment, as described in the accounting policy in note 1 C). The maximum credit exposure is represented by the nominal value that could be lost related to guarantees and commitments undertaken by the Group in the event of default by the respective counterparties, without considering potential recoveries or collaterals.
The Group performed a set of transactions of sale of financial assets (namely loans and advances to customers) for Funds specialized in the recovery of loans. These funds take the responsibility for management of the borrower companies or assets received as collateral with the objective of ensuring a pro-active management through the implementation of plans to explore/increase the value of the companies/assets.
The specialized funds in credit recovery that acquired the financial assets are closed funds, in which the holders of the participation units have no possibility to request the reimbursement of its participation units throughout the useful life of the Fund. These participation units are held by several banks, which are the sellers of the loans, in percentages that vary through the useful life of the Funds, ensuring however that, separately, none of the banks hold more than 50% of the capital of the Fund.
The Funds have a specific management structure (General Partner), fully independent from the assignor banks and that is selected on the date of establishment of the Fund. The management structure of the Fund has as main responsibilities to: (i) determine the objective of the Fund and (ii) administrate and manage exclusively the Fund, determining the objectives and investment policy and the conduct in management and business of the Fund. The management structure is remunerated through management commissions charged to the Funds.
These funds (in which the Group holds minority positions) establish companies in order to acquire the loans to the banks, which are financed through the issuance of senior and junior securities. The value of the senior securities fully subscribed by the Funds that hold the share capital match the fair value of the asset sold, determined in accordance with a negotiation based on valuations performed by both parties.
The value of the junior securities is equivalent to the difference between the fair value based on the valuation of the senior securities and the value of the transfer of credits. These junior securities, when subscribed by the Group, provide the right to a contingent positive value if the recovered amount for the assets transferred is above the nominal value amount of senior securities plus it related interest. Thus, considering these junior assets reflect a difference between the valuations of the assets sold based on the appraisals performed by independent entities and the negotiation between the parties, the Group performs the constitution of impairment losses for all of them.
Therefore, as a result of the transfer of assets occurred operations, the Group subscribed:
Senior securities (participation units) of the funds, for which the cash-flows arise mainly from a set of assets transferred from the participant banks. As at 31 March 2019, these securities are booked in Financial assets not held for trading mandatorily at fair value through profit or loss portfolio and are accounted for at fair value based on the last available Net assets value (NAV), as disclosed by the Management companies and audited at year end, still being analysed by the Bank;
Junior securities (with higher subordination degree) issued by the Portuguese law companies held by the funds and which are fully provided to reflect the best estimate of impairment of the financial assets transferred.
Within this context, not withholding control but maintaining an exposure to certain risks and rewards, the Group, in accordance with IFRS 9 3.2 performed an analysis of the exposure to the variability of risks and rewards in the assets transferred, before and after the transaction, having concluded that it does not hold substantially all the risks and rewards. Considering that it does not hold control and does not exercise significant influence on the funds or companies' management, the Group performed, under the scope of IAS IFRS 9 3.2, the derecognition of the assets transferred and the recognition of the assets received.
The results are calculated on the date of transfer of the assets. During the first quarter of 2019 and 2018, no credits were sold to Specialized Credit Funds.
The amounts accumulated as at 31 March 2019, related to these operations are analysed as follows:
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March 2019 | ||||
| Assets transferred |
Net assets | Received | Net gains | |
| transferred | value | / (losses) | ||
| Fundo Recuperação Turismo FCR (a) | 304,400 | 268,318 | 294,883 | 26,565 |
| Fundo Reestruturação Empresarial FCR (b) | 84,112 | 82,566 | 83,212 | 646 |
| FLIT-PTREL (c) | 577,803 | 399,900 | 383,821 | (16,079) |
| Fundo Recuperação FCR (b) | 343,266 | 243,062 | 232,267 | (10,795) |
| Fundo Aquarius FCR (c) | 132,635 | 124,723 | 132,635 | 7,912 |
| Discovery Real Estate Fund (c) | 211,388 | 152,155 | 138,187 | (13,968) |
| Fundo Vega FCR (d) | 113,665 | 113,653 | 109,599 | (4,054) |
| 1,767,269 | 1,384,377 | 1,374,604 | (9,773) |
The Restructuring of the Fund activity segments are as follows: a) Tourism; b) Diversified; c) Real estate and tourism; and d) Property.
| (Thousands of euros) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 March 2019 | ||||||||
| Senior securities | Junior securities | |||||||
| Participation units (note 23) |
Capital supplies (note 31) |
Capital supplementary contributions (note 31) |
Total | |||||
| Fundo Recuperação Turismo FCR | ||||||||
| Gross value | 287,930 | 32,320 | - | 320,250 | ||||
| Impairment and other fair value adjustments | (49,356) | (32,320) | - | (81,676) | ||||
| 238,574 | - | - | 238,574 | |||||
| Fundo Reestruturação Empresarial FCR | ||||||||
| Gross value | 69,053 | - | 33,280 | 102,333 | ||||
| Impairment and other fair value adjustments | (10,342) | - | (33,280) | (43,622) | ||||
| 58,711 | - | - | 58,711 | |||||
| FLIT-PTREL | ||||||||
| Gross value | 262,920 | 38,154 | - | 301,074 | ||||
| Impairment and other fair value adjustments | 1,826 | (38,154) | - | (36,328) | ||||
| 264,746 | - | - | 264,746 | |||||
| Fundo Recuperação FCR | ||||||||
| Gross value | 193,730 | 81,431 | - | 275,161 | ||||
| Impairment and other fair value adjustments | (88,588) | (81,431) | - | (170,019) | ||||
| 105,142 | - | - | 105,142 | |||||
| Fundo Aquarius FCR | ||||||||
| Gross value | 139,148 | - | - | 139,148 | ||||
| Impairment and other fair value adjustments | (8,688) | - | - | (8,688) | ||||
| 130,460 | - | - | 130,460 | |||||
| Discovery Real Estate Fund | ||||||||
| Gross value | 154,252 | - | - | 154,252 | ||||
| Impairment and other fair value adjustments | 842 | - | - | 842 | ||||
| 155,094 | - | - | 155,094 | |||||
| Fundo Vega FCR | ||||||||
| Gross value | 47,694 | 74,831 | - | 122,525 | ||||
| Impairment and other fair value adjustments | (5,678) | (74,831) | - | (80,509) | ||||
| 42,016 | - | - | 42,016 | |||||
| Total Gross value | 1,154,727 | 226,736 | 33,280 | 1,414,743 | ||||
| Total impairment and other fair value adjustments | (1 59,984) |
(226,736) | (33,280) | (420,000) | ||||
| 994,743 | - | - | 994,743 |
| (Thousands of euros) | |||||||
|---|---|---|---|---|---|---|---|
| 31 December 2018 | |||||||
| Senior securities | Junior securities | ||||||
| Participation units (note 23) |
Capital supplies (note 31) |
Capital supplementary contributions (note 31) |
Total | ||||
| Fundo Recuperação Turismo FCR | |||||||
| Gross value | 287,930 | 32,206 | - | 320,136 | |||
| Impairment and other fair value adjustments | (49,074) | (32,206) | - | (81,280) | |||
| 238,856 | - | - | 238,856 | ||||
| Fundo Reestruturação Empresarial FCR | |||||||
| Gross value | 86,669 | - | 33,280 | 119,949 | |||
| Impairment and other fair value adjustments | (11,315) | - | (33,280) | (44,595) | |||
| 75,354 | - | - | 75,354 | ||||
| FLIT-PTREL | |||||||
| Gross value | 262,920 | 38,154 | - | 301,074 | |||
| Impairment and other fair value adjustments | 1,826 | (38,154) | - | (36,328) | |||
| 264,746 | - | - | 264,746 | ||||
| Fundo Recuperação FCR | |||||||
| Gross value | 193,730 | 80,938 | - | 274,668 | |||
| Impairment and other fair value adjustments | (89,971) | (80,938) | - | (170,909) | |||
| 103,759 | - | - | 103,759 | ||||
| Fundo Aquarius FCR | |||||||
| Gross value | 139,148 | - | - | 139,148 | |||
| Impairment and other fair value adjustments | (10,974) | - | - | (10,974) | |||
| 128,174 | - | - | 128,174 | ||||
| Discovery Real Estate Fund | |||||||
| Gross value | 152,938 | - | - | 152,938 | |||
| Impairment and other fair value adjustments | 1,001 | - | - | 1,001 | |||
| 153,939 | - | - | 153,939 | ||||
| Fundo Vega FCR | |||||||
| Gross value | 47,694 | 74,751 | - | 122,445 | |||
| Impairment and other fair value adjustments | (5,534) | (74,751) | - | (80,285) | |||
| 42,160 | - | - | 42,160 | ||||
| Total Gross value | 1,171,029 | 226,049 | 33,280 | 1,430,358 | |||
| Total impairment and other fair value adjustments | (1 64,041) |
(226,049) | (33,280) | (423,370) | |||
| 1,006,988 | - | - | 1,006,988 |
Banco Comercial Português, S.A. proceeded, on 31 January 2019, to an issue of perpetual bonds, representing subordinated debt, classified as additional Tier 1 core capital instrument ("Additional Tier 1" or "AT1").
The operation, in the amount of Euros 400 million and with no fixed term, has the option of early repayment by the Bank as of the end of the 5th year, and an interest rate of 9.25% per annum during the first 5 years. As an instrument classified as AT1, the corresponding interest payment is decided by the Bank at its discretion and is still subject to compliance with a set of conditions, including compliance with the combined requirement of capital reserve and the existence of Distributable Funds in sufficient amount. The payment of interest may also be cancelled by imposition of the competent authorities.
The issuance, the first of its kind denominated in euros on the European market in 2019, was part of the Bank's strategy to strengthen and diversify the components of its capital base, contributing significantly to the strengthening of its eligible liabilities to meet the minimum requirement for eligible own funds and liabilities and to strengthen its presence in the capital market.
On 30 January 2019 the Bank Millennium, S.A. (Poland) issued 1,660 series W subordinated bonds in the total amount of PLN 830 million (Euros 193 million). The maturity of the bonds is 30 January 2029 and the interest rate is variable, based on WIBOR 6M plus a margin of 2.30% per annum.
After the assent of Polish Financial Supervision Authority, the bonds were considered instruments in the Bank's Tier 2 capital in the meaning of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No. 648/2012.
The segments presented are in accordance with IFRS 8. In accordance with the Group's management model, the segments presented correspond to the segments used for management purposes by the Executive Committee. The Group offers a wide range of banking activities and financial services in Portugal and abroad, with a special focus on Commercial Banking, Companies Banking and Private Banking.
The Group operates in the Portuguese market, and also in a few affinity markets with recognised growth potential. Considering this, the geographical segments are structured in Portugal and Foreign Business (Poland, Mozambique and Other). Portugal segment reflects, essentially, the activities carried out by Banco Comercial Português in Portugal, ActivoBank and Banco de Investimento Imobiliário.
Portugal activity includes the following segments: i) Retail Banking; ii) Companies, Corporate & Investment Banking; iii) Private Banking and iv) Other.
Retail Banking includes the following business areas:
Retail network, which ensures the monitoring of individual customers, entrepreneurs, merchants and small and medium enterprises with a turnover less than Euros 2.5 million. The Retail network strategic approach is to target "Mass Market" customers, who appreciate a value proposal based on innovation and speed, as well as Prestige and Small Business customers, whose specific characteristics, financial assets or income imply a value proposal based on innovation and personalisation, requiring a dedicated Account Manager;
Retail Recovery Division that accompanies and manages the responsibilities of customers or economic groups in effective default, as well as customers with bankruptcy requirement or other similar mechanisms, looking through the conclusion of agreements or payment restructuring processes that minimizes the economic loss to the Bank; and
ActivoBank, a bank focused on clients who are young, intensive users of new communication technologies and who prefer a banking relationship based on simplicity, offering modern products and services.
Companies, Corporate and Investment Banking segment includes:
Companies and Corporate network, which monitors clients included in the corporate segment, economic groups and institutional entities, with a turnover higher than Euros 2.5 million, offering a wide range of traditional banking products complemented by specialised financing;
Large Corporate network that assures the relationship and the monitoring of a set of Groups / Clients, which in addition to Portugal, develop their activity in several geographies (Poland, Angola, Mozambique and East), providing a complete range of value-added products and services;
Specialised Monitoring Division which carries out the monitorisation of business groups that have high and complex credit exposures or that show relevant signs of impairment;
Investment Banking unit, that ensures the offer of products and specific services, in particular financial advice, including corporate finance services, capital market transactions and analysis and financing structuring in the medium to long term;
Trade Finance Department (from Treasury and Markets International Division), which coordinates the business with banks and financial institutions, boosting international business with the commercial networks of the Bank and institutional custody services for securities;
Specialised Recovery Division which ensures efficient tracking of customers with predictable or effective high risk of credit, from Companies, Corporate, Large Corporate and retail networks (exposure exceeding 1 million euros);
Specialized Credit and Real Estate Division, which ensures integrated and specialized management of real estate business of the Group. Regarding credit for real estate development, it ensures the economic viability of real estate and tourist projects. In the area of specialized credit for Factoring and Confirming products, it ensures the operational management of contracts and collections and in the real estate sector ensures the sustainability and quick return of these assets to the market.
Interfundos with the activity of management of real estate investment funds.
The Private Banking segment, for the purposes of geographical segments, comprises the Private Banking network in Portugal and the provision of advisory services and the asset management activity provided by the Wealth Management Division. For the purposes of business segments also includes Banque Privée BCP in Switzerland and Millennium bcp Bank & Trust in Cayman Islands that are considered Foreign Business on geographical segmentation.
All other businesses not previously discriminated are allocated to the Other segment (Portugal) and include centralized management of financial investments, corporate activities and operations not integrated in the remaining business segments and other amounts not allocated to segments.
Foreign Business includes the following segments:
Poland, where the Group is represented by Bank Millennium, a universal bank offering a wide range of financial products and services to individuals and companies nationwide;
Mozambique, where the Group is represented by BIM – Banco Internacional de Moçambique, a universal bank targeting companies and individual customers; and
Other, which includes other countries activity such as Switzerland where the Group is represented by Banque Privée BCP, a Private Banking platform under Swiss law and Cayman Islands by Millennium bcp Bank & Trust, a bank designed for international services in the area of Private Banking to customers with high financial assets (Affluent segment). The Other segment also includes the contribution of the associate in Angola.
For the purposes of business segments reporting, Foreign Business segment comprises the Group's operations developed in other countries already mentioned excluding the activity of Banque Privée BCP in Switzerland and Millennium bcp Bank & Trust in the Cayman Islands which, in this context, are considered in Private Banking segment.
The figures reported for each business segment resulted from aggregating the subsidiaries and business units integrated in each segment, also reflecting the impact from capital allocation and balancing process of each entity in the balance sheet and income statement, based on average figures. The balance sheet headings for each subsidiary and business unit were re-calculated, taking into account the replacement of the equity book values by the amounts attributed through the allocation process, based on the regulatory solvency criteria.
Considering that the process of capital allocation complies with the regulatory criteria of solvency in force, as at 31 March 2019, 31 December 2018 and 31 March 2018 the risk weighted assets, and consequently the capital allocated to the business segments, are determined in accordance with the Basel III framework, pursuant to the CRD IV/CRR. The capital allocated to each segment resulted from the application of a target capital ratio to the risks managed by each segment, reflecting the application of the Basel III methodology previously referred. Each operation is balanced through internal transfers of funds, with impact on the net interest income and income taxes of each segment, hence with no impact on consolidated accounts.
Commissions and other net income, as well as operating costs calculated for each business area, are based on the amounts accounted for directly in the respective cost centres, on the one hand, and the amounts resulting from internal processes for allocating revenues and costs, for another. As an example, for operational costs, the first set includes costs recorded for telephones, travel, travelling accommodation and representation expenses and to advisory services, and in the second set of costs are included correspondence, water and electricity and rents related to spaces occupied by organic units, among others. The allocation of this last set of costs is based on the application of pre-defined criteria related to the level of activity of each business area.
The following information has been prepared based on the individual and consolidated financial statements of the Group prepared in accordance with international financial reporting standards (IFRS), as adopted by the European Union (EU), at the reference date and with the Organization of the Group's business areas in force on 31 March 2019. Information relating to prior periods is restated whenever it occurs changes in the internal organization of the entity susceptible to change the composition of the reportable segments (business and geographical).
The information in the financial statements of reportable segments is reconciled, at the level of the total revenue of those same segments, with the revenue from the demonstration of the consolidated financial position of the reportable entity for each date on which is lodged a statement of financial position.
As at 31 March 2019, the net contribution of the major business segments, for the income statement and balance sheet, is analysed as follows:
| (Thousands of Euros) | |||||||
|---|---|---|---|---|---|---|---|
| Companies, Corporate and |
|||||||
| Retail in | Commercial banking Foreign |
Investment banking |
Private | ||||
| Portugal | business (1) | Total | in Portugal | banking | Other | Consolidated | |
| INCOME STATEMENT | |||||||
| Interest and similar income | 119,263 | 225,257 | 344,520 | 80,656 | 6,391 | 40,428 | 471,995 |
| Interest expense and similar charges | (7,177) | (68,462) | (75,639) | (11,880) | (2,468) | (19,299) | (109,286) |
| Net interest income | 112,086 | 156,795 | 268,881 | 68,776 | 3,923 | 21,129 | 362,709 |
| Commissions and other income | 103,008 | 63,888 | 166,896 | 39,138 | 13,717 | 2,499 | 222,250 |
| Commissions and other costs | (9,473) | (49,251) | (58,724) | (6,504) | (1,768) | (15,396) | (82,392) |
| Net commissions and other income | 93,535 | 14,637 | 108,172 | 32,634 | 11,949 | (12,897) | 139,858 |
| Net gains arising from financial operations (2) | 3,868 | 19,244 | 23,112 | 113 | 1,206 | 35,877 | 60,308 |
| Share of profit of associates under | |||||||
| the equity method | - | 7,803 | 7,803 | - | - | 10,825 | 18,628 |
| Gains / (losses) arising from the sale | |||||||
| of subsidiaries and other assets | - | 4,854 | 4,854 | - | - | 11,312 | 16,166 |
| Net operating revenue | 209,489 | 203,333 | 412,822 | 101,523 | 17,078 | 66,246 | 597,669 |
| Operating expenses | 116,966 | 92,921 | 209,887 | 32,406 | 11,229 | 6,011 | 259,533 |
| Impairment for credit and financial assets (3) | (2,422) | (18,603) | (21,025) | (69,644) | 280 | 2,995 | (87,394) |
| Other impairments and provisions (4) | 4 | 4,040 | 4,044 | (2) | - | (20,587) | (16,545) |
| Net income / (loss) before income tax | 90,105 | 95,849 | 185,954 | (529) | 6,129 | 42,643 | 234,197 |
| Income tax | (27,782) | (25,185) | (52,967) | 401 | (1,732) | (11,151) | (65,449) |
| Income / (loss) after income tax | |||||||
| from continuing operations | 62,323 | 70,664 | 132,987 | (128) | 4,397 | 31,492 | 168,748 |
| Income / (loss) arising from | |||||||
| discontinued operations | - | - | - | - | - | 13,454 | 13,454 |
| Net income / (loss) for the period | 62,323 | 70,664 | 132,987 | (128) | 4,397 | 44,946 | 182,202 |
| Non-controlling interests | - | (28,521) | (28,521) | - | - | 162 | (28,359) |
| Net income / (loss) for the period | |||||||
| attributable to Bank's Shareholders | 62,323 | 42,143 | 104,466 | (128) | 4,397 | 45,108 | 153,843 |
| BALANCE SHEET | |||||||
| Cash and Loans and advances | |||||||
| to credit institutions | 8,731,432 | 1,007,192 | 9,738,624 | 317,422 | 2,629,047 | (9,083,236) | 3,601,857 |
| Loans and advances to customers (5) | 21,370,383 | 13,219,746 | 34,590,129 | 12,603,362 | 571,252 | 796,526 | 48,561,269 |
| Financial assets (6) | 382,673 | 6,512,674 | 6,895,347 | - | 762 | 11,324,255 | 18,220,364 |
| Other assets | 110,241 | 688,125 | 798,366 | 25,174 | 18,787 | 5,892,530 | 6,734,857 |
| Total Assets | 30,594,729 | 21,427,737 | 52,022,466 | 12,945,958 | 3,219,848 | 8,930,075 | 77,118,347 |
| Resources from other credit | |||||||
| institutions (7) | 802,527 | 1,440,743 | 2,243,270 | 3,979,389 | 362,324 | 812,485 | 7,397,468 |
| Resources from customers (8) | 27,475,689 | 17,051,732 | 44,527,421 | 7,734,783 | 2,640,842 | 855,369 | 55,758,415 |
| Debt securities issued (9) | 1,155,083 | 208,519 | 1,363,602 | 1,518 | 73,631 | 1,400,597 | 2,839,348 |
| Other financial liabilities (10) | - | 493,295 | 493,295 | - | 746 | 1,380,729 | 1,874,770 |
| Other liabilities | 37,484 | 602,576 | 640,060 | 61,881 | 14,090 | 943,613 | 1,659,644 |
| Total Liabilities | 29,470,783 | 19,796,865 | 49,267,648 | 11,777,571 | 3,091,633 | 5,392,793 | 69,529,645 |
| Equity and non-controlling interests | 1,123,946 | 1,630,872 | 2,754,818 | 1,168,387 | 128,215 | 3,537,282 | 7,588,702 |
| Total Liabilities, Equity | |||||||
| and Non-controlling interests | 30,594,729 | 21,427,737 | 52,022,466 | 12,945,958 | 3,219,848 | 8,930,075 | 77,118,347 |
| Number of employees (11) | 4,742 | 8,941 | 13,683 | 736 | 229 | 1,637 | 16,285 |
(1) Includes the contribution associated with the investments held in Angola, in Banco Millennium Atlântico;
(2) Includes results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial liabilities measured at amortised cost, results from derecognition of financial assets measured at fair value through other comprehensive income;
(3) Includes impairment (net of reversals) of financial assets at amortised cost, for loans and advances of credit institutions, for loans to customers (net of recoveries -
principal and accrual) and for debt instruments related to credit operations. It also includes impairment of financial assets (at fair value through other comprehensive income
and at amortised cost not associated with credit operations); (4) Includes impairment of non-current assets held for sale, impairment of investments in associated companies, impairment of goodwill, impairment of other assets and provisions.
(5) Includes loans to customers at amortised cost net of impairment, debt instruments at amortised cost associated to credit operations net of impairment and balance sheet amount of loans to customers at fair value through profit or loss;
(6) Includes debt instruments at amortised cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to customers), financial assets at fair value through other comprehensive income net of impairment, assets with repurchase agreement and hedging derivatives;
(7) Includes resources and other financing from Central Banks and resources from other credit institutions;
(8) Corresponds to deposits and other resources from customers (including resources from customers at amortised cost and customer deposits at fair value through profit or loss);
(9) Includes non-subordinated debt securities at amortised cost and financial liabilities at fair value through profit or loss (debt securities and certificates);
(10) Includes financial liabilities held for trading, subordinated debt and hedging derivatives;
(11) Foreign Business segment considers 6,319 employees from Poland corresponding to 6,183 FTE - Full-time equivalent.
| (Thousands of Euros) | |||||||
|---|---|---|---|---|---|---|---|
| Companies, | |||||||
| Commercial banking | Corporate and Investment |
||||||
| Retail in | Foreign | banking | Private | ||||
| Portugal | business (1) | Total | in Portugal | banking | Other | Consolidated | |
| INCOME STATEMENT | |||||||
| Interest and similar income | 116,603 | 218,864 | 335,467 | 87,722 | 9,311 | 40,598 | 473,098 |
| Interest expense and similar charges | (11,834) | (71,512) | (83,346) | (22,231) | (3,467) | (19,249) | (128,293) |
| Net interest income | 104,769 | 147,352 | 252,121 | 65,491 | 5,844 | 21,349 | 344,805 |
| Commissions and other income | 98,234 | 67,285 | 165,519 | 38,865 | 16,324 | 235 | 220,943 |
| Commissions and other costs | (9,361) | (45,193) | (54,554) | (6,473) | (1,996) | (14,019) | (77,042) |
| Net commissions and other income | 88,873 | 22,092 | 110,965 | 32,392 | 14,328 | (13,784) | 143,901 |
| Net gains arising from financial operations (2) | 1,989 | 14,706 | 16,695 | 415 | 854 | 16,478 | 34,442 |
| Share of profit of associates under | |||||||
| the equity method | - | 7,541 | 7,541 | - | - | 12,257 | 19,798 |
| Gains / (losses) arising from the sale | |||||||
| of subsidiaries and other assets | - | 511 | 511 | - | - | (5,654) | (5,143) |
| Net operating revenue | 195,631 | 192,202 | 387,833 | 98,298 | 21,026 | 30,646 | 537,803 |
| Operating expenses | 115,440 | 86,305 | 201,745 | 30,547 | 10,286 | 3,460 | 246,038 |
| Impairment for credit and financial assets (3) | (3,645) | (17,696) | (21,341) | (98,684) | 1,830 | 14,678 | (103,517) |
| Other impairments and provisions (4) | - | (4,874) | (4,874) | 7 | - | (21,556) | (26,423) |
| Net income / (loss) before income tax | 76,546 | 83,327 | 159,873 | (30,926) | 12,570 | 20,308 | 161,825 |
| Income tax | (23,834) | (20,692) | (44,526) | 10,062 | (3,625) | (11,226) | (49,315) |
| Net income / (loss) for the period | 52,712 | 62,635 | 115,347 | (20,864) | 8,945 | 9,082 | 112,510 |
| Non-controlling interests | - | (26,990) | (26,990) | - | - | 69 | (26,921) |
| Net income / (loss) for the period | |||||||
| attributable to Bank's Shareholders | 52,712 | 35,645 | 88,357 | (20,864) | 8,945 | 9,151 | 85,589 |
As at 31 December 2018, the net contribution of the major operational segments, for the balance sheet, is analysed as follows:
| (Thousands of Euros) | |||||||
|---|---|---|---|---|---|---|---|
| BALANCE SHEET | |||||||
| Cash and Loans and advances | |||||||
| to credit institutions | 8,676,928 | 1,280,716 | 9,957,644 | 218,221 | 2,513,580 | (8,718,866) | 3,970,579 |
| Loans and advances to customers (5) | 21,257,724 | 12,977,414 | 34,235,138 | 13,092,522 | 573,712 | 221,924 | 48,123,296 |
| Financial assets (6) | 20,838 | 6,148,434 | 6,169,272 | - | 1,481 | 10,976,994 | 17,147,747 |
| Other assets | 187,135 | 596,699 | 783,834 | 49,580 | 15,569 | 5,832,444 | 6,681,427 |
| Total Assets | 30,142,625 | 21,003,263 | 51,145,888 | 13,360,323 | 3,104,342 | 8,312,496 | 75,923,049 |
| Resources from other credit | |||||||
| institutions (7) | 913,040 | 1,536,902 | 2,449,942 | 4,310,909 | 358,109 | 633,836 | 7,752,796 |
| Resources from customers (8) | 27,168,263 | 16,988,098 | 44,156,361 | 7,883,217 | 2,577,072 | 631,586 | 55,248,236 |
| Debt securities issued (9) | 1,018,395 | 188,446 | 1,206,841 | 769 | 54,691 | 1,443,884 | 2,706,185 |
| Other financial liabilities (10) | - | 304,002 | 304,002 | - | 1,428 | 1,271,583 | 1,577,013 |
| Other liabilities | 38,566 | 514,180 | 552,746 | 60,772 | 10,559 | 1,050,836 | 1,674,913 |
| Total Liabilities | 29,138,264 | 19,531,628 | 48,669,892 | 12,255,667 | 3,001,859 | 5,031,725 | 68,959,143 |
| Equity and non-controlling interests | 1,004,361 | 1,471,635 | 2,475,996 | 1,104,656 | 102,483 | 3,280,771 | 6,963,906 |
| Total Liabilities, Equity | |||||||
| and Non-controlling interests | 30,142,625 | 21,003,263 | 51,145,888 | 13,360,323 | 3,104,342 | 8,312,496 | 75,923,049 |
| Number of employees (11) | 4,637 | 8,889 | 13,526 | 725 | 226 | 1,590 | 16,067 |
(1) Includes the contribution associated with the investments held in Angola, in Banco Millennium Atlântico;
(2) Includes results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial liabilities measured at amortised cost, results from derecognition of financial assets measured at fair value through other comprehensive income;
(3) Includes impairment (net of reversals) of financial assets at amortised cost, for loans and advances of credit institutions, for loans to customers (net of recoveries principal and accrual) and for debt instruments related to credit operations. It also includes impairment of financial assets (at fair value through other comprehensive income and at amortised cost not associated with credit operations);
(4) Includes impairment of non-current assets held for sale, impairment of investments in associated companies, impairment of goodwill, impairment of other assets and provisions;
(5) Includes loans to customers at amortised cost net of impairment, debt instruments at amortised cost associated to credit operations net of impairment and balance sheet amount of loans to customers at fair value through profit or loss;
(6) Includes debt instruments at amortised cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to customers), financial assets at fair value through other comprehensive income net of impairment, assets with repurchase agreement and hedging derivatives;
(7) Includes resources and other financing from Central Banks and resources from other credit institutions;
(8) Corresponds to deposits and other resources from customers (including resources from customers at amortised cost and customer deposits at fair value through profit or loss);
(9) Includes non-subordinated debt securities at amortised cost and financial liabilities at fair value through profit or loss (debt securities and certificates);
(10) Includes financial liabilities held for trading, subordinated debt and hedging derivatives;
(11) Foreign Business segment considers 6,270 employees from Poland corresponding to 6,132 FTE - Full-time equivalent.
| (Thousands of Euros) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Portugal | |||||||||
| Companies, | |||||||||
| Corporate and | |||||||||
| Retail banking |
Investment banking |
Private banking |
Other | Total | Poland | Mozambique | Other (1) | Consolidated | |
| INCOME STATEMENT | |||||||||
| Interest and similar income | 119,263 | 80,656 | 3,802 | 40,428 | 244,149 | 162,170 | 63,086 | 2,590 | 471,995 |
| Interest expense and similar charges | (7,177) | (11,880) | (1,785) | (19,299) | (40,141) | (50,763) | (17,617) | (765) | (109,286) |
| Net interest income | 112,086 | 68,776 | 2,017 | 21,129 | 204,008 | 111,407 | 45,469 | 1,825 | 362,709 |
| Commissions and other income | 103,008 | 39,138 | 6,277 | 2,499 | 150,922 | 48,448 | 15,440 | 7,440 | 222,250 |
| Commissions and other costs | (9,473) | (6,504) | (355) | (15,396) | (31,728) | (43,986) | (5,265) | (1,413) | (82,392) |
| Net commissions and other income | 93,535 | 32,634 | 5,922 | (12,897) | 119,194 | 4,462 | 10,175 | 6,027 | 139,858 |
| Net gains arising from financial operations (2) | 3,868 | 113 | 98 | 35,877 | 39,956 | 15,207 | 4,038 | 1,107 | 60,308 |
| Share of profit of associates | |||||||||
| under the equity method | - | - | - | 10,825 | 10,825 | - | - | 7,803 | 18,628 |
| Gains / (losses) arising from the sale | |||||||||
| of subsidiaries and other assets | - | - | - | 11,312 | 11,312 | (576) | 5,430 | - | 16,166 |
| Net operating revenue | 209,489 | 101,523 | 8,037 | 66,246 | 385,295 | 130,500 | 65,112 | 16,762 | 597,669 |
| Operating expenses | 116,966 | 32,406 | 4,613 | 6,011 | 159,996 | 69,591 | 23,329 | 6,617 | 259,533 |
| Impairment for credit | |||||||||
| and financial assets (3) | (2,422) | (69,644) | 264 | 2,995 | (68,807) | (15,462) | (5,559) | 2,434 | (87,394) |
| Other impairments and provisions (4) | 4 | (2) | - | (20,587) | (20,585) | 7,281 | (1,024) | (2,217) | (16,545) |
| Net income / (loss) before income tax | 90,105 | (529) | 3,688 | 42,643 | 135,907 | 52,728 | 35,200 | 10,362 | 234,197 |
| Income tax | (27,782) | 401 | (1,162) | (11,151) | (39,694) | (16,673) | (7,765) | (1,317) | (65,449) |
| Income / (loss) after income | |||||||||
| tax from continuing operations | 62,323 | (128) | 2,526 | 31,492 | 96,213 | 36,055 | 27,435 | 9,045 | 168,748 |
| Income / (loss) arising from | |||||||||
| discontinued operations | - | - | - | 13,454 | 13,454 | - | - | - | 13,454 |
| Net income / (loss) for the period | 62,323 | (128) | 2,526 | 44,946 | 109,667 | 36,055 | 27,435 | 9,045 | 182,202 |
| Non-controlling interests | - | - | - | 162 | 162 | (17,991) | (9,290) | (1,240) | (28,359) |
| Net income / (loss) for the period | |||||||||
| attributable to Bank's Shareholders | 62,323 | (128) | 2,526 | 45,108 | 109,829 | 18,064 | 18,145 | 7,805 | 153,843 |
| BALANCE SHEET | |||||||||
| Cash and Loans and advances | |||||||||
| to credit institutions | 8,731,432 | 317,422 | 1,940,453 | (9,083,236) | 1,906,071 | 499,783 | 507,409 | 688,594 | 3,601,857 |
| Loans and advances to customers (5) | 21,370,383 | 12,603,362 | 237,030 | 796,526 | 35,007,301 | 12,530,765 | 688,981 | 334,222 | 48,561,269 |
| Financial assets (6) | 382,673 | - | - | 11,324,255 | 11,706,928 | 5,749,131 | 763,543 | 762 | 18,220,364 |
| Other assets | 110,241 | 25,174 | 6,061 | 5,892,530 | 6,034,006 | 340,211 | 199,088 | 161,552 | 6,734,857 |
| Total Assets | 30,594,729 | 12,945,958 | 2,183,544 | 8,930,075 | 54,654,306 | 19,119,890 | 2,159,021 | 1,185,130 | 77,118,347 |
| Resources from other | |||||||||
| credit institutions (7) | 802,527 | 3,979,389 | - | 812,485 | 5,594,401 | 1,256,691 | 137,100 | 409,276 | 7,397,468 |
| Resources from customers (8) | 27,475,689 | 7,734,783 | 2,042,035 | 855,369 | 38,107,876 | 15,488,690 | 1,563,042 | 598,807 | 55,758,415 |
| Debt securities issued (9) | 1,155,083 | 1,518 | 73,631 | 1,400,597 | 2,630,829 | 208,519 | - | - | 2,839,348 |
| Other financial liabilities (10) | - | - | - | 1,380,729 | 1,380,729 | 493,295 | - | 746 | 1,874,770 |
| Other liabilities | 37,484 | 61,881 | 820 | 943,613 | 1,043,798 | 503,802 | 98,773 | 13,271 | 1,659,644 |
| Total Liabilities | 29,470,783 | 11,777,571 | 2,116,486 | 5,392,793 | 48,757,633 | 17,950,997 | 1,798,915 | 1,022,100 | 69,529,645 |
| Equity and non-controlling interests | 1,123,946 | 1,168,387 | 67,058 | 3,537,282 | 5,896,673 | 1,168,893 | 360,106 | 163,030 | 7,588,702 |
| Total Liabilities, Equity | |||||||||
| and Non-controlling interests | 30,594,729 | 12,945,958 | 2,183,544 | 8,930,075 | 54,654,306 | 19,119,890 | 2,159,021 | 1,185,130 | 77,118,347 |
| Number of employees (11) | 4,742 | 736 | 147 | 1,637 | 7,262 | 6,319 | 2,622 | 82 | 16,285 |
(1) Includes the contribution associated with the investments held in Angola, in Banco Millennium Atlântico;
(2) Includes results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial liabilities measured at amortised cost, results from derecognition of financial assets measured at fair value through other comprehensive income; (3) Includes impairment (net of reversals) of financial assets at amortised cost, for loans and advances of credit institutions, for loans to customers (net of recoveries - principal and accrual) and for debt instruments related to credit operations. It also includes impairment of financial assets (at fair value through other comprehensive income and at amortised cost not associated with credit operations);
(4) Includes impairment of non-current assets held for sale, impairment of investments in associated companies, impairment of goodwill, impairment of other assets and provisions. (5) Includes loans to customers at amortised cost net of impairment, debt instruments at amortised cost associated to credit operations net of impairment and balance sheet amount of loans to customers at fair value through profit or loss;
(6) Includes debt instruments at amortised cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to customers), financial assets at fair value through other comprehensive income net of impairment, assets with repurchase agreement and hedging derivatives; (7) Includes resources and other financing from Central Banks and resources from other credit institutions;
(8) Corresponds to deposits and other resources from customers (including resources from customers at amortised cost and customer deposits at fair value through profit or loss); (9) Includes non-subordinated debt securities at amortised cost and financial liabilities at fair value through profit or loss (debt securities and certificates); (10) Includes financial liabilities held for trading, subordinated debt and hedging derivatives;
through profit or loss (debt securities and certificates);
(10) Includes financial liabilities held for trading, subordinated debt and hedging derivatives;
(11) In Poland, the number of employees presented corresponds to 6,183 FTE - Full-time equivalent.
| (Thousands of Euros) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Portugal | |||||||||
| Companies, | |||||||||
| Retail | Corporate and Investment |
Private | |||||||
| banking | banking | banking | Other | Total | Poland | Mozambique | Other (1) | Consolidated | |
| INCOME STATEMENT | |||||||||
| Interest and similar income | 116,603 | 87,722 | 5,917 | 40,598 | 250,840 | 146,147 | 74,586 | 1,525 | 473,098 |
| Interest expense and similar charges | (11,834) | (22,231) | (1,589) | (19,249) | (54,903) | (46,121) | (27,104) | (165) | (128,293) |
| Net interest income | 104,769 | 65,491 | 4,328 | 21,349 | 195,937 | 100,026 | 47,482 | 1,360 | 344,805 |
| Commissions and other income | 98,234 | 38,865 | 8,595 | 235 | 145,929 | 52,543 | 14,742 | 7,729 | 220,943 |
| Commissions and other costs | (9,361) | (6,473) | (362) | (14,019) | (30,215) | (37,890) | (7,302) | (1,635) | (77,042) |
| Net commissions and other income | 88,873 | 32,392 | 8,233 | (13,784) | 115,714 | 14,653 | 7,440 | 6,094 | 143,901 |
| Net gains arising from financial operations (2) | 1,989 | 415 | 68 | 16,478 | 18,950 | 12,643 | 2,064 | 785 | 34,442 |
| Share of profit of associates | |||||||||
| under the equity method | - | - | - | 12,257 | 12,257 | - | - | 7,541 | 19,798 |
| Gains / (losses) arising from the sale | |||||||||
| of subsidiaries and other assets | - | - | - | (5,654) | (5,654) | 473 | 38 | - | (5,143) |
| Net operating revenue | 195,631 | 98,298 | 12,629 | 30,646 | 337,204 | 127,795 | 57,024 | 15,780 | 537,803 |
| Operating expenses | 115,440 | 30,547 | 3,995 | 3,460 | 153,442 | 65,557 | 20,748 | 6,291 | 246,038 |
| Impairment for credit | |||||||||
| and financial assets (3) | (3,645) | (98,684) | 1,230 | 14,678 | (86,421) | (11,675) | (6,021) | 600 | (103,517) |
| Other impairments and provisions (4) | - | 7 | - | (21,556) | (21,549) | (739) | 490 | (4,625) | (26,423) |
| Net income / (loss) before | |||||||||
| income tax | 76,546 | (30,926) | 9,864 | 20,308 | 75,792 | 49,824 | 30,745 | 5,464 | 161,825 |
| Income tax | (23,834) | 10,062 | (3,107) | (11,226) | (28,105) | (14,748) | (5,993) | (469) | (49,315) |
| Net income / (loss) for the period | 52,712 | (20,864) | 6,757 | 9,082 | 47,687 | 35,076 | 24,752 | 4,995 | 112,510 |
| Non-controlling interests | - | - | - | 69 | 69 | (17,503) | (8,376) | (1,111) | (26,921) |
| Net income / (loss) for the period | |||||||||
| attributable to Bank's Shareholders | 52,712 | (20,864) | 6,757 | 9,151 | 47,756 | 17,573 | 16,376 | 3,884 | 85,589 |
As at 31 December 2018, the net contribution of the major geographic segments, for the balance sheet, is analysed as follows:
| (Thousands of Euros) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| BALANCE SHEET | |||||||||
| Cash and Loans and advances | |||||||||
| to credit institutions | 8,676,928 | 218,221 | 1,869,029 | (8,718,866) | 2,045,312 | 740,447 | 540,268 | 644,552 | 3,970,579 |
| Loans and advances to customers (5) | 21,257,724 | 13,092,522 | 231,839 | 221,924 | 34,804,009 | 12,268,269 | 711,562 | 339,456 | 48,123,296 |
| Financial assets (6) | 20,838 | - | - | 10,976,994 | 10,997,832 | 5,448,454 | 699,980 | 1,481 | 17,147,747 |
| Other assets | 187,135 | 49,580 | 12,163 | 5,832,444 | 6,081,322 | 268,046 | 186,692 | 145,367 | 6,681,427 |
| Total Assets | 30,142,625 | 13,360,323 | 2,113,031 | 8,312,496 | 53,928,475 | 18,725,216 | 2,138,502 | 1,130,856 | 75,923,049 |
| Resources from other credit institutions (7) |
913,040 | 4,310,909 | - | 633,836 | 5,857,785 | 1,357,900 | 137,064 | 400,047 | 7,752,796 |
| Resources from customers (8) | 27,168,263 | 7,883,217 | 1,998,106 | 631,586 | 37,681,172 | 15,417,499 | 1,570,599 | 578,966 | 55,248,236 |
| Debt securities issued (9) | 1,018,395 | 769 | 54,691 | 1,443,884 | 2,517,739 | 188,446 | - | - | 2,706,185 |
| Other financial liabilities (10) | - | - | - | 1,271,583 | 1,271,583 | 304,002 | - | 1,428 | 1,577,013 |
| Other liabilities | 38,566 | 60,772 | 1,018 | 1,050,836 | 1,151,192 | 435,594 | 78,586 | 9,541 | 1,674,913 |
| Total Liabilities | 29,138,264 | 12,255,667 | 2,053,815 | 5,031,725 | 48,479,471 | 17,703,441 | 1,786,249 | 989,982 | 68,959,143 |
| Equity and non-controlling interests | 1,004,361 | 1,104,656 | 59,216 | 3,280,771 | 5,449,004 | 1,021,775 | 352,253 | 140,874 | 6,963,906 |
| Total Liabilities, Equity | |||||||||
| and Non-controlling interests | 30,142,625 | 13,360,323 | 2,113,031 | 8,312,496 | 53,928,475 | 18,725,216 | 2,138,502 | 1,130,856 | 75,923,049 |
| Number of employees (11) | 4,637 | 725 | 143 | 1,590 | 7,095 | 6,270 | 2,619 | 83 | 16,067 |
(1) Includes the contribution associated with the investments held in Angola, in Banco Millennium Atlântico;
(2) Includes results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial liabilities measured at amortised cost, results from derecognition of financial assets measured at fair value through other comprehensive income; (3) Includes impairment (net of reversals) of financial assets at amortised cost, for loans and advances of credit institutions, for loans to customers (net of recoveries - principal and accrual) and for debt instruments related to credit operations. It also includes impairment of financial assets (at fair value through other comprehensive income and at amortised cost not associated with credit operations);
(4) Includes impairment of non-current assets held for sale, impairment of investments in associated companies, impairment of goodwill, impairment of other assets and provisions; (5) Includes loans to customers at amortised cost net of impairment, debt instruments at amortised cost associated to credit operations net of impairment and balance sheet amount of loans to customers at fair value through profit or loss;
(6) Includes debt instruments at amortised cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to customers), financial assets at fair value through other comprehensive income net of impairment, assets with repurchase agreement and hedging derivatives; (7) Includes resources and other financing from Central Banks and resources from other credit institutions;
(8) Corresponds to deposits and other resources from customers (including resources from customers at amortised cost and customer deposits at fair value through profit or loss); (9) Includes non-subordinated debt securities at amortised cost and financial liabilities at fair value through profit or loss (debt securities and certificates);
(10) Includes financial liabilities held for trading, subordinated debt and hedging derivatives;
(11) In Poland, the number of employees presented corresponds to 6,132 FTE - Full-time equivalent.
| (Thousands of euros) | ||||
|---|---|---|---|---|
| 31 March 2019 |
31 March 2018 |
|||
| Net contribution | ||||
| Retail banking in Portugal | 62,323 | 52,712 | ||
| Companies, Corporate and Investment banking | (128) | (20,864) | ||
| Private Banking | 2,526 | 6,757 | ||
| Foreign business (continuing operations) | 72,535 | 64,823 | ||
| Non-controlling interests (1) | (28,521) | (26,990) | ||
| 108,735 | 76,438 | |||
| Amounts not allocated to segments | ||||
| Net interest income of the bond portfolio | 6,282 | 5,361 | ||
| Foreign exchange activity | 3,450 | 6,363 | ||
| Gains / (losses) arising from sales of subsidiaries and other assets | 11,312 | (5,654) | ||
| Equity accounted earnings | 10,825 | 12,257 | ||
| Impairment and other provisions (2) | (17,591) | (6,878) | ||
| Operational costs (3) | (6,011) | (3,460) | ||
| Gains on sale of Portuguese public debt | 25,958 | 10,067 | ||
| Taxes (4) | (11,151) | (11,226) | ||
| Income from discontinued operations | 13,454 | - | ||
| Non-controlling interests | 162 | 69 | ||
| Others (5) | 8,418 | 2,252 | ||
| Total not allocated to segments | 45,108 | 9,151 | ||
| Consolidated net income | 153,843 | 85,589 |
(1) Corresponds mainly to the income attributable to third parties related to the subsidiaries in Poland, and in Mozambique.
(2) Includes provisions for property in kind and for funds specialized in the recovery of loans, administrative infractions, various contingencies and other unallocated to business segments.
(3) Corresponds to revenues/(costs) related to restructuring costs.
(4) Includes deferred tax revenue, net of current non-segment tax expense, namely the tax effect associated with the impacts of the previous items, calculated based on a marginal tax rate.
(5) It includes other operations not allocated previously namely funding for non-interest bearing assets and strategic financial investments, net commissions and other operating income / expenses and other income from financial operations.
As at 31 March 2019, the Group's subsidiary companies included in the consolidated accounts using the full consolidation method were as follows:
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Share | economic effective | direct | ||||
| Subsidiary companies | office | capital | Currency | Activity | interests | held | held |
| Banco de Investimento Imobiliário, S.A. | Lisbon | 17,500,000 | EUR | Banking | 100.0 | 100.0 | 100.0 |
| Banco ActivoBank, S.A. | Lisbon | 64,500,000 | EUR | Banking | 100.0 | 100.0 | 100.0 |
| Bank Millennium, S.A. | Warsaw | 1,213,116,777 | PLN | Banking | 50.1 | 50.1 | 50.1 |
| Banque Privée BCP (Suisse) S.A. | Geneva | 70,000,000 | CHF | Banking | 100.0 | 100.0 | 100.0 |
| BCP África, S.G.P.S., Lda. | Funchal | 682,965,800 | EUR | Holding company | 100.0 | 100.0 | 100.0 |
| BCP Capital - Sociedade de Capital de Risco, S.A. | Oeiras | 1,000,000 | EUR | Venture capital | 100.0 | 100.0 | 100.0 |
| BCP International B.V. | Amsterdam | 18,000 | EUR | Holding company | 100.0 | 100.0 | 100.0 |
| BCP Investment B.V. | Amsterdam | 5,000 | EUR | Holding company | 100.0 | 100.0 | 100.0 |
| BCP Finance Bank, Ltd. | George Town | 246,000,000 | USD | Banking | 100.0 | 100.0 | – |
| BCP Finance Company | George Town | 31,000,785 | EUR | Financial | 100.0 | 100.0 | – |
| BG Leasing, S.A. | Gdansk | 1,000,000 | PLN | Leasing | 74.0 | 37.1 | – |
| BIM - Banco Internacional de Moçambique, S.A. | Maputo | 4,500,000,000 | MZN | Banking | 66.7 | 66.7 | – |
| Millennium bcp Bank & Trust | George Town | 340,000,000 | USD | Banking | 100.0 | 100.0 | – |
| Millennium BCP - Escritório de | São Paulo | 52,270,768 | BRL | Financial Services | 100.0 | 100.0 | 100.0 |
| Representações e Serviços, Ltda. | |||||||
| Millennium bcp Participações, S.G.P.S., | Funchal | 25,000 | EUR | Holding company | 100.0 | 100.0 | 100.0 |
| Sociedade Unipessoal, Lda. | |||||||
| MB Finance AB | Stockholm | 500,000 | SEK | Financial | 100.0 | 50.1 | – |
| Interfundos - Gestão de Fundos de | Oeiras | 1,500,000 | EUR | Investment fund | 100.0 | 100.0 | 100.0 |
| Investimento Imobiliários, S.A. | management | ||||||
| Adelphi Gere, Sociedade Especial de Investimento | Oeiras | 12,106,743 | EUR | Real-estate management | 100.0 | 100.0 | 100.0 |
| Imobiliário de Capital Fixo, SICAFI, S.A. | |||||||
| Monumental Residence - Sociedade Especial de | Oeiras | 30,300,000 | EUR | Real-estate management | 100.0 | 100.0 | 100.0 |
| Investimento Imobiliário de Capital Fixo, SICAFI, S.A. | |||||||
| Millennium bcp - Prestação de Serviços, A.C.E. | Lisbon | 331,000 | EUR | Services | 96.2 | 95.8 | 85.7 |
| Millennium bcp Teleserviços - Serviços | Lisbon | 50,004 | EUR | E-commerce | 100.0 | 100.0 | 100.0 |
| de Comércio Electrónico, S.A. | |||||||
| Millennium Dom Maklerski, S.A. | Warsaw | 16,500,000 | PLN | Brokerage services | 100.0 | 50.1 | – |
| Millennium Goodie Sp.z.o.o. | Warsaw | 500,000 | PLN | Consulting and services | 100.0 | 50.1 | – |
| Millennium Leasing, Sp.z o.o. | Warsaw | 48,195,000 | PLN | Leasing | 100.0 | 50.1 | – |
| Millennium Service, Sp.z o.o. | Warsaw | 1,000,000 | PLN | Services | 100.0 | 50.1 | – |
| Millennium Telecommunication, Sp.z o.o. | Warsaw | 100,000 | PLN | Brokerage services | 100.0 | 50.1 | – |
| Millennium TFI - Towarzystwo Funduszy | Warsaw | 10,300,000 | PLN | Investment fund | 100.0 | 50.1 | – |
| Inwestycyjnych, S.A. | management | ||||||
| Piast Expert Sp. z o.o | Tychy | 100,000 | PLN | Marketing services | 100.0 | 50.1 | – |
| Millennium bcp Imobiliária, S.A. | Oeiras | 50,000 | EUR | Real-estate management | 99.9 | 99.9 | 99.9 |
| MULTI24, Sociedade Especial de Investimento | Oeiras | 44,919,000 | EUR | Real-estate management | 100.0 | 100.0 | 100.0 |
| Imobiliário de Capital Fixo, SICAFI, S.A. | |||||||
| Servitrust - Trust Management Services S.A. | Funchal | 100,000 | EUR | Trust services | 100.0 | 100.0 | 100.0 |
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Share | economic effective | direct | ||||
| Subsidiary companies | office | capital | Currency | Activity | interests | held | held |
| Setelote - Aldeamentos Turísticos S.A. | Oeiras | 400,000 | EUR | Real-estate company | 90.0 | 90.0 | – |
| Irgossai - Urbanização e Construção, S.A. | Oeiras | 50,000 | EUR | Construction and real estate |
100.0 | 100.0 | – |
| Imábida - Imobiliária da Arrábida, S.A. (*) | Oeiras | 50,000 | EUR | Real-estate company | 100.0 | 100.0 | 100.0 |
| Bichorro – Empreendimentos Turísticos e Imobiliários S.A. |
Oeiras | 2,150,000 | EUR | Real-estate company | 100.0 | 100.0 | – |
| Finalgarve – Sociedade de Promoção Imobiliária Turística, S.A. |
Oeiras | 250,000 | EUR | Real-estate company | 100.0 | 100.0 | – |
| Fiparso – Sociedade Imobiliária S.A | Oeiras | 50,000 | EUR | Real-estate company | 100.0 | 100.0 | – |
(*) - Company classified as non-current assets held for sale.
During the first quarter of 2019, the Group sold the Planfipsa group.
As at 31 March 2019, the investment and venture capital funds included in the consolidated accounts using the full consolidation method, as referred in the accounting policy presented in note 1 B), were as follows:
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Participation | economic effective | direct | ||||
| Investment funds | office | units | Currency | Activity | interests | held | held |
| Fundo de Investimento Imobiliário Imosotto | Oeiras | 99,038,784 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Acumulação | fund | ||||||
| Fundo de Investimento Imobiliário Gestão | Oeiras | 4,353,444 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Imobiliária | fund | ||||||
| Fundo de Investimento Imobiliário Imorenda | Oeiras | 97,894,785 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| fund | |||||||
| Fundo Especial de Investimento Imobiliário | Oeiras | 304,320,700 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Oceânico II | fund | ||||||
| Fundo Especial de Investimento Imobiliário | Oeiras | 3,336,555,200 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Fechado Stone Capital | fund | ||||||
| Fundo Especial de Investimento Imobiliário | Oeiras | 16,149,800,900 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Fechado Sand Capital | fund | ||||||
| Fundo de Investimento Imobiliário Fechado | Oeiras | 6,664,172 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Gestimo | fund | ||||||
| Fundo Especial de Investimento Imobiliário | Oeiras | 7,791,600 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 |
| Fechado Intercapital | fund | ||||||
| Millennium Fundo de Capitalização - Fundo de | Oeiras | 18,307,000 | EUR | Venture capital fund | 100.0 | 100.0 | 100.0 |
| Capital de Risco |
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| % | % | % | ||||||
| Head | Participation | economic effective | direct | |||||
| Investment funds | office | units | Currency | Activity | interests | held | held | |
| Funsita - Fundo Especial de Investimento | Oeiras | 8,834,000 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 | |
| Imobiliário Fechado | fund | |||||||
| Multiusos Oriente - Fundo Especial de | Oeiras | 73,333,000 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 | |
| Investimento Imobiliário Fechado | fund | |||||||
| Grand Urban Investment Fund - Fundo Especial | Oeiras | 3,404,600 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 | |
| de Investimento Imobiliário Fechado | fund | |||||||
| Fundial – Fundo Especial de Investimento | Oeiras | 21,850,850 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 | |
| Imobiliário Fechado | fund | |||||||
| DP Invest – Fundo Especial de Investimento | Oeiras | 8,860,000 | EUR | Real estate investment | 54.0 | 54.0 | 54.0 | |
| Imobiliário Fechado | fund | |||||||
| Fundipar – Fundo Especial de Investimento | Oeiras | 10,170,000 | EUR | Real estate investment | 100.0 | 100.0 | 100.0 | |
| Imobiliário Fechado | fund | |||||||
| Domus Capital– Fundo Especial de Investimento | Oeiras | 5,200,000 | EUR | Real estate investment | 50.0 | 50.0 | 50.0 | |
| Imobiliário Fechado | fund | |||||||
| Predicapital – Fundo Especial de Investimento | Oeiras | 83,615,061 | EUR | Real estate investment | 60.0 | 60.0 | 60.0 | |
| Imobiliário Fechado (*) | fund |
(*) - Company classified as non-current assets held for sale.
The Group held a set of securitization transactions regarding mortgage loans which were set through specifically created SPE. As referred in accounting policy 1 B), when the substance of the relationships with the SPEs indicates that the Group holds control of its activities, the SPE are fully consolidated, following the application of IFRS 10.
As at 31 March 2019, the SPEs included in the consolidated accounts under the full consolidation method are as follows:
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Share | economic effective | direct | ||||
| Special Purpose Entities | office | capital | Currency | Activity | interests | held | held |
| Magellan Mortgages No.2 Limited | Dublin | 40,000 | EUR | Special Purpose Entities | 100.0 | 100.0 | 100.0 |
| Magellan Mortgages No.3 Limited | Dublin | 40,000 | EUR | Special Purpose Entities | 82.4 | 82.4 | 82.4 |
As at 31 March 2019, the Group's subsidiary insurance companies included in the consolidated accounts under the full consolidation method were as follows:
| Group | Bank | |||||||
|---|---|---|---|---|---|---|---|---|
| % | % | % | ||||||
| Head | Share | economic effective | direct | |||||
| Subsidiary companies | office | capital | Currency | Activity | interests | held | held | |
| SIM - Seguradora Internacional de | Maputo | 147,500,000 | MZN | Insurance | 92.0 | 61.4 | – | |
| Moçambique, S.A.R.L. |
As at 31 March 2019, the Group's associated companies included in the consolidated accounts under the equity method are as follows:
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Share | economic effective | direct | ||||
| Associated companies | office | capital | Currency | Activity | interests | held | held |
| Banco Millennium Atlântico, S.A. | Luanda | 53,821,603,000 | AOA | Banking | 22.7 | 22.5 | – |
| Banque BCP, S.A.S. | Paris | 141,710,595 | EUR | Banking | 19.9 | 19.9 | 19.9 |
| Beiranave Estaleiros Navais Beira SARL | Beira | 2,850,000 | MZN | Naval shipyards | 22.8 | 14.0 | – |
| Cold River's Homestead, S.A. | Lisbon | 36,838,000 | EUR | Agricultural and livestock products, services, animation and rural tourism |
50.0 | 50.0 | 50.0 |
| Constellation, S.A. | Maputo | 1,053,500,000 | MZN | Property management | 20.0 | 12.3 | – |
| Exporsado - Comércio e Indústria de | Setúbal | 744,231 | EUR | Trade and industry of | 35.0 | 35.0 | – |
| Produtos do Mar, S.A. | sea products | ||||||
| Lubuskie Fabryki Mebli, S.A. | Swiebodzin | 13,400,050 | PLN | Furniture manufacturer | 50.0 | 25.1 | – |
| Mundotêxtil - Indústrias Têxteis, S.A. | Vizela | 11,150,000 | EUR | Textile products except clothing |
24.8 | 24.7 | – |
| PNCB - Plataforma de Negociação Integrada de Créditos Bancários, A.C.E |
Lisbon | 1,000,000 | EUR | Services | 33.3 | 33.3 | 33.3 |
| Projepolska, S.A. | Cascais | 9.424.643 | EUR | Real-estate company | 23.9 | 23.9 | 23.9 |
| SIBS, S.G.P.S., S.A. | Lisbon | 24,642,300 | EUR | Banking services | 23.3 | 21.9 | – |
| Sicit - Sociedade de Investimentos e Consultoria em Infra-Estruturas de Transportes, S.A |
Oeiras | 50,000 | EUR | Consulting | 25.0 | 25.0 | 25.0 |
| UNICRE - Instituição Financeira de Crédito, S.A. | Lisbon | 10,000,000 | EUR | Credit cards | 32.0 | 32.0 | 0.5 |
| Webspectator Corporation | Delaware | 950 | USD | Digital advertising services | 25.1 | 25.1 | 25.1 |
As at March 2019, the Group's associated insurance companies included in the consolidated accounts under the equity method were as follows:
| Group | Bank | ||||||
|---|---|---|---|---|---|---|---|
| % | % | % | |||||
| Head | Share | economic effective | direct | ||||
| Associated companies | office | capital | Currency | Activity | interests | held | held |
| Millenniumbcp Ageas Grupo Segurador, | Oeiras | 50,002,375 | EUR | Holding company | 49.0 | 49.0 | 49.0 |
| S.G.P.S., S.A. | |||||||
| Ocidental - Companhia Portuguesa de | Oeiras | 22,375,000 | EUR | Life insurance | 49.0 | 49.0 | – |
| Seguros de Vida, S.A. | |||||||
| Ocidental - Sociedade Gestora de Fundos | Oeiras | 1,200,000 | EUR | Pension fund | 49.0 | 49.0 | – |
| de Pensões, S.A. | management | ||||||
In addition to the aspects disclosed in the other notes and according to the accounting policy AA), the events that occurred after the date of the financial statements and until the date of its approval, were as follows:
Banco Comercial Português, S.A. concluded on May 22, 2019, with 64.59% of the share capital represented, the Annual General Meeting of Shareholders, with the following resolutions:
Item One – Approval of the individual and consolidated annual report, balance sheet and financial statements of 2018, including the Corporate Governance Report;
Item Two – Approval of the proposal for the appropriation of profits for the 2018 financial year;
Item Three – Approval of a vote of trust and praise addressed to the Board of Directors, including to the Executive Committee and to the Audit Committee and each one of their members, as well as to the Chartered Accountant and its representative;
Item Four – Approval of the remuneration policy of Members of Management and Supervision Bodies;
Item Five – Approval of the alteration of the articles of association, giving a new wording to paragraph c) of article 14 and to nr. 1 of article 10, adding two new numbers 2 and 3 to article 10 with the consequent renumbering of current nrs. 2 and 3;
Item Six – Approval of the cooptation of Mr. Fernando Costa Lima as member of the Board of Directors and of the Audit Committee for the exercise of functions in the term-of-office ending in 2021. The effects of this cooptation are subject to obtaining the authorization for the exercise of functions from the European Central Bank;
Item Seven – Appointment of Prof. Cidália Maria da Mota Lopes as Chairperson of the Audit Committee to exercise functions during the term-of-office ending in 2021;
Item Eight – Election of Mr. Nuno Maria Pestana de Almeida Alves as member of the Remunerations and Welfare Board;
Item Nine - Election of Deloitte & Associados – Sociedade de Revisores Oficiais de Contas, S.A., that selected Mr. Paulo Alexandre de Sá Fernandes, ROC nr. 1456, to represent it, as the Single Auditor, and of Mr. Jorge Carlos Batalha Duarte Catulo, ROC nr. 992, as his alternate, during the two-year term-of-office 2019/2020;
Item Ten - Selection of Deloitte & Associados - Sociedade de Revisores Oficiais de Contas, SA to perform functions of External Auditor in the 2019/2020 two-year period;
Item Eleven – Approval of the acquisition and sale of own shares and bonds.
Under the terms and for the purposes of no. 2, paragraph b) of article 249 of the Securities Code and of no. 3 of article 7 of Regulation no. 5/2008 of the Portuguese Securities Market Commission, Banco Comercial Português, S.A. announces that its Annual General Meeting, held on May 22, 2019, approved the Board of Directors' proposal for the appropriation of profits for the year 2018, resulting in the payment of a gross dividend of Euros 0.002 per share.
Dividends will be payable from June 11, 2019, with the following amounts per share: Gross dividend per share: Euros 0.002 Income taxes (withholding tax): Personal (IRS): 28% / Corporate (IRC): 25% Income taxes (if applicable): Euros 0.00056 / Euros 0.00050 Net dividend per share: Euros 0.00144 / Euros 0.00150
Bank Millennium S.A., owned 50.1% by Banco Comercial Português, S.A., announced on 28 May 2019, having been informed of the nonobjection by the Polish Financial Supervision Authority to its acquisition of Euro Bank S.A..

© Millennium bcp
www.millenniumbcp.pt
Banco Comercial Português, S.A., Company open to public investment
Registered Office: Praça D. João I, 28 4000-295 Porto
Share Capital: Euros 4,725,000,000.00
Registered at Commercial Registry Office of Oporto under the Single Registration and Tax Identification Number 501 525 882 LEI BCP: JU1U6S0DG9YLT7N8ZV32
Investor Relations Division Av. Professor Doutor Cavaco Silva Edifício 1 Piso 0 Ala B 2744-002 Porto Salvo Phone: (+351) 211 131 084 [email protected]
Communication Division Av. Professor Doutor Cavaco Silva Edifício 3 Piso 1 Ala C 2744-002 Porto Salvo Phone: (+351) 211 131 243 [email protected]

50
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.