Quarterly Report • May 28, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
SUMACCOM
1021

The consolidated financial in this report is based on unaudited financial statements, prepored n ccordance with the urgen Union.

2
2
3
4
7
8
9
| I MANAGEMENT REPORT | |
|---|---|
| 1. Main Highlights | |
| 2. Sonaecom Consolidated Results | |
| 2.1 Telecommunications | |
| 2.2 Technology | |
| 2.3 Media | |
| 3. Subsequent Events | |
| 4. Appendix |
| 5. Condensed Financial Information | 13 |
|---|---|
| 5.1. Sonaecom condensed consolidated financial statements | 13 |
| 5.2. Notes to the condensed consolidated financial statements of Sonaecom | 18 |


Services revenues increasing 2.3% y.o.y., partially offsetting the decrease on Product sales
Strong EBITDA evolution highly impacted by equity results from ZOPT
Telco operating performance at NOS remained on track in a quarter marked by full lockdown
Technology area with solid growth and profitability improvements at cybersecurity companies
Net Income of 10.6 million euros, showing a strong improvement y.o.y
On 2021 January 7th, following the worsening pandemic situation with a higher transmission rate and an increased number of deaths, it was formally declared a new state of emergency and a new national lock-down which marked almost the full on March 11th, the Portuguese Government approved a gradual eased on risk evolution and, already in April, such emergency level was reduced.
The Board of Directors continued to follow in detail and with great concernic developments, following closely the position of the competent international entities, namely the World Heath Organization and the European Centre, as well as the Portuguese Directorate-General of Health.
Aligned with the Group's Risk Management Policies, contingency plans with correspondent mitigation were constantly updated and actioned across all companies and departments, allowing to keep our employees protected and to face of of value.
The financial and operational impacts continued to be different across segments:
Overall, the macroeconomic context remains uncertain and intrinsically dependent on the eniment on control, on governmental intervention to comply with vaccination plans, as well as on the support provided to the overall economy.
However, given the company's capital structure, with a significant amount in cash and a low amount of remunerated debt, no material changes in the Company's liquidity are expected. Furthermore, we will continue to implement all measures appropriate to minimize their impacts, in line with the recommendation of the best interest of all our stakeholders.
Telecommunications area, which includes a 50% stake in ZDPT - consolidated through the equity method – which owns 52.15% stake in NDS, despite being strongly impacted by CDVD 19 pandemic, namely with a significant reduction of revenues from roaming and from Cinema & Audiovisuals business, continued to demonstrate a marked resilience its core telecom operations.
The growing take-up of data and IT solutions, with particular focus on cloud-based and "as-a-service" solutions, project consultancy and equipment sales, boosted the growth of the B2B segment.

Core telecom business recorded a solid growth is even more relevant in a like for like comparison, as yearly comparisons are still impacted by the fall in roaming revenues (first lockdown was implemented on March 18th performance in telco revenues was offset by the negative impact of Cinemas given the complete closure of cinema theatres since January 15th
Investment levels continued to reflect the FttH deployment and the preparation of mobile network for 5G launch, frequencies are attributed. 55 spectrum auction is still ongoing after more than three visibility on timing due to unprecedent regulatory framework.
During 1Q21, Technology area continued to entering in the capital of a new retail tech company and reinforcing its investment in some portfolio companies. The quarter was also marked by relevant achievements in some of its minority held through Armilar funds: i) Feedzai, that announced a series Dround with an implicit valuation that turned the company into a unicorn; and ii) Dutsystems that reached an unicom valuation back in 2018, announced a 150 million dollars capital and Tiger Global, at an underluing valuation of 9.5 billion dollars. The latter, despite being a relatively small transaction, it is a good sign of the company's strong evolution.
Consolidated turnover in 1Q21 reached 26.5 million euros, decreasing 9.6%, when compared to 1Q20. The growth of services, mainly cybersecurity services, was fully offset by the transactional business of third-party products and the newspaper sales on Media business.
Operating costs amounted to 27.7 million euros, 13.4% below 1Q20. Employee benefits expenses decreased costs decreased 20.5% to 11.6 million euros, mainly driven by the lower cost of goods sold, aligned with the lower level of sales. Other expenses decreased 14.2%, mainly explained by the lower level of Outsourcing costs.
Total EBITDA increasing from negative 5.2 million euros, mainly explained by the increase on equity results, mostly driven by ZOPT contribution which, in turn, depends on NOS net income evolution, but also by Underlying EBITDA that presented relevant improvements, especially at Cybersecurity companies.
Sonaecom's EBIT increased to 4.3 million euros, from negative 5.5 million in 1Q20, explained by the higher level of depreciations.
Sonaecom's earnings before tax (EBT) increased from negative 4.4 million euros, driven by the higher EBT and financial results.
Indirect results reached 5.4 million euros with 0.2 million euros in 1Q20, impacted by portolio fair value adjustments, mainly the upwards revisions at Armilar Venture Funds.
Net results group share stood at 10.6 million euros, above the negative 4.5 million euros presented in 1Q20.
Sonaecom's operating CAPEX decreased to 1.1 million euros, reaching 4.3% of turnover, 0.2 p.p. below 1Q20. Excluding the IFRS 16 impact, operating CAPEX would be 0.7 million euros, in line with 1Q20.
The net cash position stood at 210.2 million euros since December 2020. Excluding leasings, Net cash position stood at 224.3 million euros, 5.7 million below 2020, mainly driven by 2.8 million euros of investment cash-out and the negative operating cash-flow of 2.8 million euros.
NOS operating revenues were 337.4 million euros in 1Q21, decreasing 2.3% y.o.y..
EBITDA reached 152.2 million euros, decreasing 0.4% when compared to 1Q20 and representing a 45.1% EBITDA margin.
CAPEX excluding leasings amounted to 96.0 million euros in 1021, an increase of 8.7% you. As a consequence of EBITDA and CAPEX evolution, EBITDA- CAPEX decreased 12.8%.

At the end of 1Q21, total net debt including leasings and long-term contracts (according to IFRS 16) amounted to 1,343.8 million euros. Net Financial Debt/EBITDA after lease payments (last 4 quarters) now stands at 1.5x EBITDA, and with an average maturity of 2.3 years.
NOS published its 1Q21 results on 11th May 2021, which are available at www.nos.pt.
During 1Q21, NOS share price increased 8.6% from €2.858 to €3.104, whilst PSI20 increased by 0.6%.
| Million euros | |||||
|---|---|---|---|---|---|
| Operational Indicators ('000) | 1020 | 1021 | | 4020 | 0.0.0. |
| Total RGUs | 9.695.3 | 9.902.2 | 21% | 9.919.1 | -0.2% |
| Convergent + Integrated RGUs | 4.754.6 | 5.002.0 | 5.2% | 4.956.0 | 0.9% |
| Million euros | |||||
|---|---|---|---|---|---|
| NOS HIGHLIGHTS | 1020 | 1Q21 | A 21/20 | 4Q20 | d.o.q. |
| Operating Revenues | 345.4 | 337.4 | -2.3% | 354 3 | -4.8% |
| EBITDA | 152.7 | 152.2 | -0.4% | 152.0 | 15.3% |
| EBITDA margin (%) | 44.2% | 45.1% | 0.9pp | 37.5% | 7.8pp |
| Net Income | -10 4 | 30.5 | 12.9 | 137.2% | |
| CAPEX excluding Leasings | 88.2 | 96.0 | 8.7% | 115.4 | -16.8% |
| EBITDA-CAPEX excluding Leasings | 64.5 | 56.2 | -128% | 16.6 |
The Technology area aims to build and manage a portfolio of technology businesses around retail and telecommunications, as well as cybersecurity, with an international scale. This area currently comprises, alongside with minority stakes, Bright lnnovation funds, four controlled companies – S21Sec and Excellium (Maxive Cybersecurity Group), Bizdirect and Inovretail- that generated more than 50% of its revenues outside the Portuguese market with 71.8% out of the total 642 employees based abroad.
Maxive Cybersecurity is the strategic holding company that combines two of the leading cybers in Europe and is positioned as one of the largest MSSPs (Managed Security Services Provider) pure players and specialized personnel offering its customers a wider set of services and capabilities from both S21sec and Excellium:
S21Sec is a reference multinational MSSP, focused on the delivery of cyber security services and development of proprietary supporting technologies, with a global customer base, leveraging its teams in Spain, Portugal and Mexico. Since June 2018, with the integration of Nextel, S21Sec is the most relevant "pure player" (company specializing exclusively in the cybersecurity sector) in Spain and Portugal in terms of turnover and number of cybersecurity experts.
Excellium is a market-leading managed security services provider from Luxembourg, with presence in Belgium and counting with more than 100 experts.
The significant European scale and cross-country presence of this group of cybersecurity companies will be key to address the increasingly challenging needs of all organizations and specially the requirements of those large and multi-national compan space, while ensuring agile and fast response from specialized teams close to the customer.

Bizdirect is a technology company specialization, commercialization, consulting and management of corporate software licensing contracts and Microsoft solutions integration.
The cloud business unit continued to improve its presence in digital transformation and the solutions business unit achieved important new customer references. Bizdirect Competence Center, in Viseu, contributed to the international revenues.
InovRetail is a retail innovation company that provides data science solutions and digital tools that insights and actionable recommendations with direct and sustained impact on retrics. The company's main product is the Staff Empowerment Solution, a SaaS based solution that help retailers in three key areas like Sales Performance Enhancement; Customer Experience Optimisation and Advanced Planning & Scheduling.
Bright Pixel is the early stage investor of Sonae IM group focused on prioritizing links to retail, telco and cybersecurity.
Armilar Venture Funds are the 3 Venture Capital funds in which Sonae IM owns participation units acquired to Novo Banco. With this transaction, concluded in December 2016, Sonae IM reinforced its portfolio with sizeable stakes in leading edge companies such as Outsystems and Feedzai, both consistently presenting meaningful and sustainable levels of growth.
ArcticWolf, a US based company, is a global pioneer in the SOC-as-a-Service market with cutting-edge managed detection and response (MDR), which provides a unique combination of technology and services for clients to quickly detect and contain threats. Sonae M, jointly with US technology investors Lightspeed Venture Partners and Redpoint, entered in the company's cap table in 2017 in a series B round. During 2018, the Company closed a \$45M series C round and at the end of 2019, the Company launched a \$60M Series D round. In October 2020, the company announced it has raised \$200 million in Series E funding at a valuation of \$1.3 billion. The funding round was led by Viking Global Investors, with additional participation from DTCP and existing investors. Sonae IM participated in all rounds, reinforcing its stake.
Stylesage is a strategic analytics SaaS platform that helps fashion, home and beauty retailers and brands with critical pre, in and post season decisions globally. Every day, StyleSage pulls product data from competitors' commerce websites from around the world. Then, with groundbreaking technology in machine learning and visual recognition, StyleSage cleans, organizes, and analyzes the massive amounts of collected data into a cloud-based dashboard that empowers brands and retailers to make informed, data-driven decisions in areas such line planning, markdown optimization, and global expansion.
Ometria is a London based Al powered customer marketing platform with the vision to become the central the communication between retailers and their customent was done by Sonae IM in the Series A round, alongside several strategic investors (including Summit Action, the US VC fund of the Summit Series) and was recently reinforced during series B round.
CB4 is a company based in Israel that provides a patented Al software solution for brick and mortar critical operational issues at store, product level. The investment was part of a series B \$16M round, led by Joining. Existing investors Sequoia Capital and Pereg Ventures also participated in the round.
Reblaze is an Israeli company that proprietary security technologies in a unified platform, shielding assets from on the Internet. The company raised a Series A round in which Sonae IM led jointly with JAL Ventures and Data Point Capital.
Visenze is a Singapore-based company that delivers intelligent imat shorten the path to action as consumers search and discover on the visual web. Retailers use ViSenze to convert images into immediate product search opportunities, improving conversion rates. Media companies use Viseo to turn any image or video into an engagement revenue. Sonae IM co-led, with Gobi Partners, a \$20M Series C round that will enable the artificial intelligence company to further invest in its penetration among smartphone manufacturers, as well as with consumer and social communications.
Daisy Intelligence is an Al-powered platform for retail merchandising teams focused on optimizing promotional product and price mixes for dramatically improved business results. Sonae M partners invested in a C\$ 10M (circa E7M) series A round.
Nextail is a Spanish company that has developed a cloudines artificial intelligence and prescriptive analytics to upgrade retailers' inventory management processes and store operations. The company raised a \$10.0 million Series A round led by London and Amsterdam based venture capital firm KEEN Venture Partners LLP ("KEEN"), together with Sonae IM and existing investor Nauta Capital. The new financing is being used to accelerate product development and double the size of the team, as it grows internationally.
Sixgill is a market leader in deep and dark web cyber threat intelligence. Sixgill helps Fortune 500 companies, financial institutions, governments, and law enforcement agencies protect their finances, networks and reputations from cuberthreats that lurk in the deep, dark

and surface webs. The advanced cuber threat intelligence platform automates all phases of the intelligence cucle - collection, analysis and dissemination of data — providing organizations with unparalled insights to protect their various assets in the ever-evolving cyber threatscape. Sixgill raised \$15M in a second round led by Sonae M and REV Venture with participation by Our Crowd. Previous investors Elron and Terra Venture Partners also participate in the round.
Case on IT is a Spanish company that has developed Medux, a machine learning solution for the measurement, prediction and analysis of landline, mobile and television services the customer experience in markets that collectively seve over 600 million users worldwide. The company raised a Series B round of international fund with Sonae IM.
CiValue is an Israeli company with offices in New York, Paris, and Tel Aviv, is a disuptive provider of cloud-based Precision Marketing and Supplier Advertising Platforms for Retailers. Sonae IM, coupled with Nielsen, led a \$6M Series A investment.
Cellwize is a leading provider of Mobile Network Automation solutions for telco, based in Israel. Cellwize offers modular solutions for an agile adoption of 'zero-touch' network automation capabilities on top of a virtualized service orchestration platform. It supports network operations, especially given the increase in network driven by 55 adoption. Sonae IM invested in a round of \$15M led by Deutsche Telekom Capital Partners. In November 2020, the company announced a \$32 million Series B funding round led by Intel Capital and Qualcomm Ventures LLC with participation from Verizon Ventures, Samsung Next, and existing shareholders.
Secucloud is a Germany based company that provides a cloud security all devices (subscriber endpoints) and operating systems with no installation required, offered to Telcos & ISPs as a white label solution. Sonae M totally subscribed the multi million Series B financing round.
lriusRisk (previously named Continuum Security) is a Spanish based company with an application to address vulnerabilities early in the development process. In order their international growth plans, the company has raised an investment round of 1.5 million euros, which was led by Swanlaab Venture Factory and joined by ME Venture Capital and Sonae IM. In September 2020, the company raised a series A round of 6.7 million dollars participated by Paladin, 360 CP, Swanlaab IME Venture IM.
Iscrambler is a Portuguese startup that develops a security solution to protect Web and Mobile Applications (Javascript code). The company raised a 2.3 million dollars in a series A financing round that was led by Sonae IM with the co-investment of Portugal Ventures.
Probe.ly, having started as an internal project of Bright Pixel, won the Coixo Copital Empreender Award 2017, has stepped from MVP (minimum valuable product) to an independent Web Application Security startup.
Sales Layer is a Spanish based company with a cloud-tased PlM) platform, helping brands and retailers to transform their catalogs into a digital, enriched and multichannel control center. Sonae IM recently led its series A round.
Deepfence is a leading US-losed doud-native workload protection platform that aims to platform for kubernetes, virtual machines and serverless worklass continuity in the face of persistent threats by detecting and disupting sophisticated attacks targeting cloud-native that keeps the current world connected. Deepfence raised \$9.5 million in Series A financing led by AllegisCyber, with participation from Sonae IM, and existing investor Chiratae Ventures.
Weaveworks is a US company that helps teams to adopt cloud native infrastructure and applications quickly, reliably and at scale. Weaveworks announced a \$36.65 million Series C funding round led by some of the world's leading public cloud and telecommunications companies, including first-time investors AWS), Ericsson, Orange Ventures, Sonae IM and Telekom Investment Pool (TIP). The round also included follow-on investments from Accel, GV, and Redline Capital.
Sellforte, based in Helsink, Finland, is a SaaS platform for Retailers, Brands and Telcos, which uses proprietary data science and Al to measure the effectiveness of online and offline marketing investments.

| TECHNOLOGY AREA - INCOME STATEMENT | 1020 | 1021 | മ 21/20 | 4Q20 | d.o.q. |
|---|---|---|---|---|---|
| Turnover | 25.7 | 23.5 | -8.5% | 25.5 | -7.7% |
| Services Rendered | 11.0 | 115 | 4.1% | 118 | -2.8% |
| Sales | 14.7 | 12 1 | -179% | 13.7 | -12.0% |
| Other Income | 03 | 0.4 | 41.5% | 1.6 | -77.5% |
| Operating Costs | 275 | 23.8 | -13.7% | 26.3 | -9.7% |
| Employee Benefits Expenses | 8.9 | 8.5 | -4.8% | ਰ ਰ | -14.0% |
| Commercial Costs(1) | 14.0 | 11 3 | -19.1% | 12 g | -125% |
| Other Expenses(2) | 4.6 | ਤੇ ਰੇ | -14.5% | 3.5 | 125% |
| Underlying EBITDA(3) | -15 | 0.1 | 0.7 | -85.4% | |
| Underlying EBITDA Margin (%) | -5.7% | 0.4% | 6.1pp | 27% | -2.3pp |
| Operating CAPEX(4) | 1.1 | 0 d | -12.8% | 1.4 | -35.4% |
| Operating CAPEX as % of Turnover | 4.1% | 3.9% | -0.2pp | 5.6% | -1.7pp |
| Underlying EBITDA - Operating CAPEX | -2.5 | -0.8 | 67.3% | -0.7 | -11.7% |
| Total CAPEX | 4.8 | 3.8 | -215% | 14.0 | -73.1% |
(1) Commercial Costs = COGS + Mktg & Sales; (2) Other Expenses = Dutsourcing Services + others; (3) Includes the businesses fully consolidated at Technology area; (4) Operating CAPEX excludes Financial Investments.
Turnover decreased 8.5% y.o.yexplained by the decrease on the transactional business of third-party prosented a growth when compared to 1Q20, mainly driven by cybersecurity services.
At the end of 2020, following a Microsoft's license agreement review between Bizdirect and one of its main customers, the contractual terms have changed, with Bizdirect maintaining its advisor partner mpact on revenues. On a like for like comparison, Turnover would have increased 4.3%.
Operating costs decreased 13.7% to 23.8 million euros mainly explained by the 19.1% decline at Commercial costs, aligned with the lower level of sales, and by the 14.5% decrease of Other expenses, mainly explained by the lower level of Outsourcing Costs.
Underlying EBTDA stood at 0.1 million euros, significantly better than 1Q20, driven by the relevant improvements in Cybersecurity companies.
Underlying EBITDA-operating CAPEX stood at negative 0.8 million euros, increasing when compared to the higher EBITDA but also driven by the lower level of Operating CAPEX. Excluding the IFRS 16 impacts, operating CAPEX would have reached 0.5 million euros, in line with 1Q20.
Público continued to consolidate its position as the reference Portuguese speaking news organization focused on a digital strategy, reinforcing digital competencies and presence in online platforms.
Sirce the start of the pandemic and the related restrity was impacted, namely offline newspaper sales, with the temporary closure of the majority of sale, and advertising revenues, with the cut on marketing expenses implemented across al companies. However, the new context benefited the online business and allowed the company to record relevant improvements on online subscriptions and online advertising revenues, contributing to a positive evolution at EBITDA level.

The solid growth from online revenues was not enough to compensate the negative evolution from offline, resulting into an overall decrease in total revenues.
In April 2021, following a secondary market transaction, the company sold part of its stake in Artic Wolf, resulting in a fross capital gain of circa 12.3 million euros and a gross cash-in of 36.4 million euros.

| Million euros | |||||
|---|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENT | 1020 | 1021 | മ 21/20 | 4Q20 | q.o.q. |
| Turnover | 29.4 | 26.5 | -9.6% | 29.6 | -10.3% |
| Services Rendered | 12.7 | 13.0 | 23% | 14.0 | -7.0% |
| Sales | 16.6 | 13.5 | -18.8% | 15.6 | -13.3% |
| Other Income | 0 4 | 05 | 28.5% | 18 | -70.2% |
| Operating Costs | 32.0 | 27.7 | -13.4% | 31.6 | -12.2% |
| Employee Benefits Expenses | 11 4 | 11.0 | -3.8% | 12.8 | -14.2% |
| Commercial Costs(1) | 14.6 | 11.6 | -20.5% | 13.7 | -15.3% |
| Other Expenses (2) | 6.0 | 5.1 | -14.2% | 5.1 | 1.3% |
| EBITDA | -3.3 | 6.2 | 3.4 | 81.4% | |
| Underlying EBITDA(3) | -2.1 | -0.7 | 68.9% | 0.1 | |
| Non recurrent itens | -0.1 | 100.0% | -0.3 | 100.0% | |
| Equity method(4) | -11 | 6.9 | 3.7 | 88.5% | |
| Underlying EBITDA Margin (%) | -7.2% | -2.5% | 4.7pp | 0.2% | -2.7pp |
| Depreciation & Amortization | 2.2 | 2.0 | -10.0% | 2.3 | -11.9% |
| EBIT | -5.5 | 4.3 | 1.2 | ||
| Net Financial Results | -0.5 | 0.2 | 0.0 | ||
| Financial Income | 0.7 | 0.6 | -10.8% | 0.8 | -22.0% |
| Financial Expenses | 1.2 | 05 | -61.1% | 0 ਰੇ | -45.0% |
| EBT | -6.0 | 444 | 1.1 | ||
| Tax results | 0.7 | 0.4 | -421% | 13.3 | -96.9% |
| Direct Results | -5.3 | 4.8 | - | 14.4 | -66.5% |
| Indirect Results(5) | 0.2 | 5.4 | - | 16.8 | -67.7% |
| Net Income | -5.1 | 10.3 | - | 31.2 | -67.2% |
| Group Share | -4.5 | 10.6 | 31.4 | -66.3% | |
| Attributable to Non-Controlling Interests | -0.6 | -0.3 | 50.0% | -0.2 | -79.0% |
(2) Commerial Coss - COGS + Weigins + others;
(2) Unterestes = UKs Sharecom:
(2) (neleste bestilling in Shake (2017) (1) Blog in E. S0% bolding in ZDF, the 50% holding in Al

| CONSOLIDATED BALANCE SHEET | 1020 | 1Q21 | A 21/20 | 4Q20 | d.o.q. |
|---|---|---|---|---|---|
| Total Net Assets | 1,195.7 | 1,226.8 | 2.6% | 1,247.5 | -1.7% |
| Non Current Assets | 898.5 | 954.6 | 6.2% | 966.8 | -1.3% |
| Tangible and Intangible Assets and Rights of Use | 21 d | 20.0 | -8.9% | 20.9 | -4.3% |
| Goodwill | 14 5 | 14.5 | 0.0% | 14.5 | 0.0% |
| Investments | 848.7 | 895.8 | 5.5% | 907.4 | -1.3% |
| Deferred Tax Assets | 4.2 | 16.2 | 16.4 | -0.9% | |
| Others | 91 | 81 | -10.5% | 7.6 | 7.0% |
| Current Assets | 297.2 | 272.2 | -8.4% | 280.7 | -3.0% |
| Trade Receivables | 201 | 18.0 | -10.5% | 22.6 | -20.3% |
| Liquidity | 251.0 | 229.3 | -8.6% | 233.7 | -1.9% |
| Others | 26.1 | 24.9 | -4.6% | 24.4 | 2.0% |
| Shareholders' Funds | 1,067.1 | 1,125.6 | 5.5% | 1,114.5 | 1.0% |
| Group Share | 1.068.2 | 1.112.8 | 4.2% | 1,101.4 | 1.0% |
| Non-Controlling Interests | -1.0 | 128 | 13.1 | -2.4% | |
| Total Liabilities | 128.6 | 101.3 | -21.3% | 133.0 | -23.9% |
| Non Current Liabilities | 71.3 | 428 | -39.9% | 71.5 | -40.1% |
| Loans | 3.1 | 19 | -37.6% | 2.1 | -11.1% |
| Provisions | 30.8 | 0.7 | -97.6% | 30.0 | -97.5% |
| Others | 37.4 | 40.2 | 7.3% | 39.4 | 2.0% |
| Current Liabilities | 57.3 | 58.4 | 2.0% | 61.4 | -4.9% |
| Loans | 1.0 | 3.1 | 15 | 101.7% | |
| Trade Payables | 191 | 17.0 | -10.7% | 16.9 | 1.0% |
| Others | 37.2 | 38.3 | 2.8% | 43.0 | -11.1% |
| Operating CAPEX(1) | 13 | 11 | -13.3% | 4.0 | -71.3% |
| Operating CAPEX as % of Turnover | 4.5% | 4.3% | -0.2pp | 13.4% | -9.1pp |
| Total CAPEX | 5.1 | 4.0 | -21.2% | 16.6 | -75.9% |
| Underlying EBITDA - Operating CAPEX | -3.4 | -1.8 | 47.6% | -3.9 | 54.1% |
| Gross Debt | 18.5 | 191 | 3.2% | 18.2 | 4.9% |
| Net Debt | -2325 | -210.2 | 9.6% | -215 5 | 2.5% |
(1) Operating CAPEX excludes Financial Investments.

| LEVERED FREE CASH FLOW | 1020 | 1021 | | 4Q20 | q.o.q. |
|---|---|---|---|---|---|
| Underlying EBITDA-Operating CAPEX | -3.4 | -1.8 | 47.6% | -3.9 | 54.1% |
| Change in WC | 3.1 | -11 | 54 | ||
| Non Cash Items & Other | 0.3 | 0.2 | -45.3% | 1 g | -91.6% |
| Operating Cash Flow | -0.1 | -2.8 | 3.4 | ||
| Investments | -3.7 | -2.8 | 25.3% | -12.1 | 77.0% |
| Dividends | 0.0 | 0.0 | 0.0 | ||
| Financial results | -0.1 | 0.2 | 0 4 | -497% | |
| Income taxes | 0.7 | 0.5 | -28.6% | 0.6 | -24.0% |
| FCF(1) | -3.2 | -4 9 | -50.2% | -7.7 | 36.8% |
[1] FCF Levered after Financial Expenses but before CapitalFlows and Financing related up-front Costs.


For periods ended on 31 March 2021 and 31 December 2020
| Assets Non-current assets 1,930,340 2,034,408 Property, plant and equipment 7,828,723 Intangible assets 8,240,910 10,233,372 Right of use 10,609,677 Goodwill 14,520,952 14,520,952 ნ 789,133,618 Investments in joint ventures and associated companies 807,795,660 7 7,556,599 Financial assets at fair value through other comprehensive income 7,299,791 8 99,064,497 42,324,063 Financial assets at fair value through profit or loss Deferred tax assets 16,238,117 16,380,468 8,132,975 Other non-current assets 7,602,700 954,639,193 966,808,629 Total non-current assets Lurrent assets 247,807 Inventories 251,827 18,035,644 Trade receivables 22,616,717 8,287,063 Other receivables 8,314,544 1,857,702 Income tax assets 1,819,652 14,465,698 Other current assets 13,971,930 Cash and cash equivalents 229,311,441 233,707,494 272,205,355 Total current assets 280,682,164 Total assets 1,226,844,548 1,247,490,793 Shareholders' funds and liabilities Shareholders' funds 230,391,627 230,391,627 Share capital Own shares (7,686,952) (7,686,952) 879,533,337 Reserves and retained earnings 818,589,511 10,572,874 Consolidated net income/(loss) for the period 60,125,890 1,112,810,886 1,101,420,076 12,771,267 Non-controlling interests 13,080,206 1,125,582,153 Total Shareholders' funds 1,114,500,282 Liabilities |
|---|
| Non-current liabilities |
| Loans 1,908,051 2,146,527 |
| Lease liabilities 10,558,733 11,072,814 |
| Provisions 744,652 30,007,840 |
| 29,269,029 Deferred tax liabilities 28,054,313 |
| 359,160 Other non-current liabilities 264,105 |
| 42,839,605 Total non-current liabilities 71,545,599 |
| Current liabilities |
| 3,120,247 Loans 1,546,801 17,047,847 |
| Trade payables 16,886,338 3,484,817 Lease liabilities |
| 3,408,625 9,178,651 |
| Other payables 9,639,257 25,591,228 |
| Other current liabilities 29,963,891 58,422,790 |
| Total current liabilities 61,444,912 Total Liabilities 101,262,395 |
| 132,990,511 Total Shareholders' funds and liabilities 1,226,844,548 1,247,490,793 |
The notes are an integral part of the condensed consolidated financial statements.

For periods of 3 months ended on 31 March 2021 and 2020
| (Amounts expressed in Euro) | Notes | March 2021 (not audited) |
March 2020 (not audited) |
|---|---|---|---|
| Sales | 9 | 13,506,327 | 16,624,813 |
| Services rendered | 9 | 13,030,439 | 12,731,744 |
| Other income | 526,759 | 409,952 | |
| 27,063,525 | 29,766,509 | ||
| Cost of sales | (11,242,195) | (14,110,262) | |
| External supplies and services | (5,326,437) | (6,296,653) | |
| Employee benefits expense | (10,989,166) | (11,425,442) | |
| Amortisation and depreciation | (1,984,008) | (2,203,747) | |
| Provisions | (61,763) | (104,743) | |
| Other expenses | (100,059) | (64,217) | |
| (29,703,628) | (34,205,064) | ||
| Gains and losses in joint ventures and associated companies | ნ | 9,463,056 | (820,227) |
| Gains and losses on assets at fair value through profit or loss | 8 | 4,120,434 | |
| Financial expenses | (474,785) | (1,220,047) | |
| Financial income | 640,573 | 717,744 | |
| Current income / (loss) | 11,109,175 | (5,761,085) | |
| Income taxation | (847,803) | 639,469 | |
| Consolidated net income/(loss) for the period | 10,261,372 | (5,121,616) | |
| Attributed to: | |||
| Shareholders of parent company | 10,572,874 | (4,499,225) | |
| Non-controlling interests | (311,502) | (622,391) | |
| Earnings per share | |||
| Basic | 0.03 | (0.01) | |
| Diluted | 0.03 | (0.01) | |
The notes are an integral part of the condensed consolidated financial statements.

| (Amounts expressed in Euro) | Notes | March 2021 (not audited) |
March 2020 (not audited) |
|---|---|---|---|
| Consolidated net income / (loss) for the period | 10,261,372 | (5,121,616) | |
| Components of other consolidated comprehensive income, net of tax, that will be reclassified subsequently to profit or loss: |
|||
| Changes in reserves resulting from the application of equity method Changes in currency translation reserve and other |
ട | 1,075,753 (71,169) |
(879,584) 311 899 |
| Components of other consolidated comprehensive income, net of tax, that will not be reclassified subsequently to profit or loss: |
|||
| Changes in reserves resulting from the application of equity method Fair value of investments |
б | (419,547) 235,461 |
71.706 |
| Consolidated comprehensive income for the period | 11,081,870 | (5,617,595) | |
| Attributed to: | |||
| Shareholders of parent company | 11,390,809 | (4,995,204) | |
| Non-controlling interests | (308,939) | (622,391) |
The notes are an integral part of the condensed consolidated financial statements.

For periods of 3 months ended on 31 March 2021 and 2020 (restated)
| Reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reserves of own | Non-controlling | Net | Total | |||||||
| (Amounts expressed in Euro) | Share capital | Own shares | Share premium | Legal reserves | shares | Other reserves | Total reserves | interests | income / (loss) | |
| 2021 | ||||||||||
| Balance at 31 December 2020 | 230.391.627 | (7,686,952) | 775.290.377 | 20,683,925 | 7.686.952 | 14.928.257 | 818,589,511 | 13.080.206 | 60.125.890 | 1.114.500.282 |
| Appropriation of the consolidated net result of 2020 | ||||||||||
| Transfers to other reserves | 60,125,890 | 60.125.890 | (60.125.890) | |||||||
| Consolidated comprehensive income for the period ended at 31 March 2021 | 817.936 | 817.936 | (308,939) | 10.572.874 | 11.081.871 | |||||
| Balance at 31 March 2021 | 230.391.627 | (7,686,952) | 775.290.377 | 20.683.925 | 7.686.952 | 75.872.083 | 879.533.337 | 12.771.267 | 10.572.874 | 1.125.582.153 |
| Reserve | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts expressed in Euro) | Share capital | Own shares | Share premium | Legal reserves | Reserves of own shares |
Other reserves | Total reserves | Non-controlling interests |
Net income / (loss) |
Total |
| 2020 | ||||||||||
| Balance at 31 December 2019 (restated) Appropriation of the consolidated net result of 2019 |
230391627 | (7,686,952) | 775.290.377 | 18.545192 | 7.686.952 | (3,246,742) | 798.275.779 | (636,155) | 52.168.120 | 1.072512.419 |
| Transfers to other reserves | 52.168.120 | 52.168120 | (52.168.120) | |||||||
| Consolidated comprehensive income for the period ended at 31 March 2020 | (495,979) | (495,979) | (622,391) | (4,499,225) | (5,617,595) | |||||
| Other changes | 216,517 | 216.517 | ||||||||
| Balance at 31 March 2020 | 230391627 | (7,686,952) | 775,290,377 | 18.545192 | 7,686,952 | 48.425.399 | 849,947,920 | (1,042,029) | (4,499,225) | 1.067 111.341 |
The notes are an integral part of the condensed consolidated financial statements.
The Certified Accountant
| (Amounts expressed in Euro) | March 2021 (not audited) |
March 2020 (not audited) |
||
|---|---|---|---|---|
| Operating activities | ||||
| Receipts from trade debtors | 28,422,858 | 36,522,557 | ||
| Payments to trade creditors | (17,346,654) | (22,912,390) | ||
| Payments to employees | (13,238,337) | (11,331,906) | ||
| Cash flows generated by operations | (2,162,133) | 2,278,261 | ||
| Payments / receipts relating to income taxes | (53,488) | (88,172) | ||
| Other receipts / payments relating to operating activities | 489,560 | (1,033,199) | ||
| Cash flows from operating activities (1) | (1,726,061) | 1,156,890 | ||
| Investing activities | ||||
| Receipts from: | ||||
| Interest and similar income | 158,625 | 163,220 | ||
| Payments for: | ||||
| Financial investments | (2,780,794) | (3,721,300) | ||
| Tangible assets | (152,945) | (342,015) | ||
| Intangible assets | (203,927) | (47,428) | ||
| Cash flows from investing activities (2) | (2,979,041) | (3,947,523) | ||
| Financing activities | ||||
| Receipts from: | ||||
| Loans obtained | 1,616,061 | 4.525 | ||
| Payments for: | ||||
| Leasing | (895,911) | (1,015,824) | ||
| Interest and similar expenses | (125,041) | (237,631) | ||
| Loans obtained | (290,269) | (794,070) | ||
| Cash flows from financing activities (3) | 304,840 | (2,043,000) | ||
| Net cash flows (4)=(1)+(2)+(3) | (4,400,262) | (4,833,633) | ||
| Effect of the foreign exchanges | 4,209 | (18,493) | ||
| Cash and cash equivalents at the beginning of the period | 233,707,494 | 255,876,956 | ||
| Cash and cash equivalents at the end of the period | 229,311,441 | 251,024,830 |
The notes are an integral part of the condensed consolidated financial statements.
SONAECOM, SGPS, S.A. (hereinafter referred to as 'the Company' or 'Sonaecom') was established on 6 June 1988, under the name Sonae – Tecnologias de Informação, S.A. and has its head office at Lugar de Espido, Via Norte, Maia – Portugal. It is the parent company of the Group of companies listed in note 4 and 5 ('the Group').
On June 1,2000, the company was admitted to trading on Euronext Lisbon, however, with effect from February 24, 2014, it was excluded from the PSI-20.
Sonaecom SGPS, S.A. is owned directly by Sontel BV and Sonae SGPS, SA and Efanor Investimentos SGPS, S.A. is the ultimate controlling company.
In addition to the holding activity, the group's businesses essentially consist of media and technology activities. The Group operates in Portugal and has subsidiaries from the information systems consultancy segment operating in about 4 countries.
The condensed consolidated financial statements are presented in the unit, except when were referred, being the group's main currency. Foreign currency translated into the functional currency of each entity at the exchange rate on the date of the transaction. The financial statements of subsidiaries with another corrency have been converted into euros using the average exchange rates at the reporting date.
At 7 January 2021, following the worsening situation with a higher transmission rate and an increased number of deaths, it was formally declared a new state of emergence and a new national lock-down which marked almost the full on March 11th, the Portuguese Government approved a gradual easing of lockdown plan based on risk evolution and, already in April, such emergence level was reduced.
The Board of Directors continued to follow in detail and with great concern all the pandemic developments, following closely the position of the competent international entities, namely the World Health Urganization and the European Centre for Disease Prevention and Control, as well as the Portuguese Directorate-General of Health.
Aligned with the Group's Risk Management Policies, contingency plans with correspondent mitigation actions were constantly updated and actioned across all companies and departments, allowing to keep our employees protected and to face this the less loss of value.
The financial and operational impacts continued to be different across segments:
Overall, the macroeconomic context remains and intrinsically dependent on the epidemiological evolution and control, on governmental intervention to comply with vaccination plans, as well as on the support provided to the overall economy.
However, given the company's capital structure, with a significant amount in cash and bank deposits and a low amount of remunerated debt, no material changes in the Company's liquidity are expected. Furthermore, we will continue to implement all measures deemed appropriate to minimize their impacts, in line with the recommendation of the best interest of all our stakeholders.

The condensed consolidated financial statements for the period ended at 31 March 2021, were prepared in accordance with IAS 34 -Interim Financial Reporting. Consequently, these financial statements do not include all the informational Financial Reporting Standards (IFRS'), so they should be read with the consolidated financial statements for the year end at 31 December 2020. The accounting policies and measurement criteria, adopted by the Group at 31 March 2021 are consistent with those used in the preparation of 31 December 2020 financial statements, except for the period, in accordance with IAS 34.
The condensed consolidated financial statements of Sonaecom Group were prepared on the assumption of operations, based on the books and accounting records of the consolidation, which were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted and effective in the European Union and based on historical cost, except for the revaluation of certain financial instruments.
During the period there were no changes in accounting policies, except for the adoption of new standards whose application became effective on 1 January 2021 which had no material impact on the Group's condensed financial statements.
The following standards, interpretations, and revisions have been approved (endorsed) by the European Union, and have mandatory application to the financial years beginning on or after 1 January 2020 and were first adopted in the period ended at 31 March 2021:
• Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16: Reform of the reference interest rate (phase 2): These amendments deal with issues that arise during the reform of an interest rate reference which include the replacement of a reference interest rate with another alternative, allowing for the application of exemptions.
The Group concluded that the application of these standards did not have a materially effect on the financial statements.
The following standards, interpretations, and revisions have not, until the period ended at 31 March 2021, been approved ('endorsed') by the European Union:
During the period ended at 31 March 2021, to ensure the comparability of the financial statements, the condensed consolidated financial statements for the period ended at 31 March 2020 were restated by the effects described below:
In the year ended at 31 December 2020, a review of the classification of minority investments in the subsidiaries SonaelM, Bright Development and Bright Vector I, recorded in the Group to date in accordance with IFRS 9 at fair value through other comprehensive income, was made. As a result of this review, the Group concluded that it had a significant influence on the majority of these investments. Accordingly, and, considering that the investment activity carried out by the referred subsidiaries fits, for the purposes of the exemption provided for in paragaph 18 of IAS 28, as a venture capital activity, the Group opted for the equity method, starting to measure, the minority investments held by them, at fair value through profit or loss in accordance with IFRS 9.
The financial statements for the period ended at 31 March 2020 were restated in order to incorporate the changes described above.
The impacts of restating the consolidated accounts in accordance with the changes described above for the period ended at 31 March 2020 can be summarised as follows:
| (Amounts expressed in Euro) | March 20 (reported) |
restated | March 20 (restated) |
|---|---|---|---|
| BALANCE SHEET | |||
| Non-current assets | |||
| Financial assets at fair value through other comprehensive income (note 7) | 61,042,380 | (55,697,569) | 5.344.811 |
| Financial assets at fair value through profit or loss (note 8) | 55.697.569 | 55,697,569 |

Group companies included in the consolidation method, their head offices, main activities, shareholders and percentage of share capital held at 31 March 2021 and 2020, are as follows:
| Percentage of share capital held | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Company (Commercial brand) | Head office | Main activity | Shareholder | Direct | Effective* | Direct | Effective* |
| Parent company SONAECOM, S.G.P.S., S.A. ('Sonaecom') |
Maia | Management of shareholdings. | |||||
| Subsidiaries Bright Developement Studio, S.A. ('Bright') |
Lisbon | Research, development and commercialization of projects and service solutions in the area of information technology, communications and retail, and consulting activities for business and management. |
Sonae IM | 100% | 100% | 100% | 100% |
| Bright Ventures Capital, SCR, S.A. | Lisbon | Realization of investment in venture capital, management of venture capital funds and investment in venture capital fund units. |
Bright | 100% | 100% | 100% | 100% |
| Digitmarket - Sistemas de Informação, S.A. ('Digitmarket' - using the brand 'Bizdirect') |
Maia | Development of management platforms and commercialisation of products, services and information, with the internet as its main support. |
Sonae IM | 75% | 75% | 75% | 75% |
| Excellium Group, S.A. ('Excellium') | Contern | Excellium assist enterprises to perform business and risk assessments, define security policies and procedures, respond to security incidents and deliver computer forensics services. |
Maxive | 59.20% | 59.20% | 59.20% | 59.20% |
| Excellium Services, S.A. ('Excellium Services') | Contern | Provide services within the IT and cibersecurity domain mainly to | Excellium | 100% | 59.20% | 100% | 59.20% |
| Excellium Services Belgium, S.A. ('Excellium Services Belgium') | Wavre | Luxembourgish institutions, banks and insurance companies. Provide services within the IT and cibersecurity domain mainly to |
Excellium | 100% | 59.20% | 100% | 59.20% |
| Excellium Factory SARL ('Excellium Factory') | Raouad-Ariana | Belgium institutions, banks and insurance companies. Vehicle for the Excellium product development in Africa. |
Excellium | 80% | 47.36% | 80% | 47.36% |
| Inovretail, S.A. | Oporto | Industry and trade of electronic equipment and software; development, installation, implementation, training and maintenance of systems and software products; rental equipment, sale of software use license; consulting business, advisory in retail segments, industry and services. |
Sonae IM | 100% | 100% | 100% | 100% |
| Inovretail España, SL ('Inovretail España') | Madrid | Industry and trade of electronic equipment and software; development, installation, implementation, training and maintenance of systems and software products; rental equipment, sale of software use license; consulting business, advisory in retail segments, industry and services. |
Inovretail | 100% | 100% | 100% | 100% |
| Fundo Bright Vector I ('Bright Vector I') | Lisbon | Venture Capital Fund | Sonae IM | 50.13% | 50.13% | 2013% | 5013% |
| Fundo Bright Tech Innovation I - ('Bright Tech Innovation I') (a) | Maia | Venture Capital Fund | Sonaecom Sonae IM Bright PCJ SPAR |
10% 10% 10% 10% 10% |
50% | ||
| Maxive- Cybersecutiry, SGPS.S.A ('Maxive') (b) | Maia | Management of shareholdings. | Sonae IM | 100% | 100% | 100% | 100% |
| Mxtel, S.A. de CV (Mxtel) | Mexico Lity | Rendering of engineering and II consulting services specializing in information security and management of telecommunications services. |
S21 Sec Gestion | 99.93% | 80.90% | ਰੇਰੇ ਰੇਤੇ ਰੇਤੇ ਕੇਤੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਕੇ ਇੱਕ ਕਿ ਇੱਕ ਸੀ। ਇਹ ਕਿ ਇੱਕ ਸਿੰਘ ਅਤੇ ਇੱਕ ਸਿੰਘ ਦੇ ਸੰਗ੍ਰਹਿ ਦੇ ਸੰਗ੍ਰਹਿ ਦੇ ਸੰਗ੍ਰਹਿ ਦੇ ਸੰਗ੍ਰਹਿ ਹੈ ਕਿ ਇੱਕ ਸਿ | 80.90% |
| PCJ - Público, Comunicação e Jornalismo, S.A. ('PCJ') | Maia | Editing, composition and publication of periodical and non-periodical material and the exploration of radio and TV stations and studios. |
Sonaecom | 100% | 100% | 100% | 100% |
| Praesidium Services Limited (Praesidium Services') | Berkshire | Rendering of consultancy services in the area of information systems. | Sonae IM | 100% | 100% | 100% | 100% |
| Público - Comunicação Social, S.A. (Público') | Oporto | Editing, composition and publication of periodical and non-periodical material. |
Sonaecom | 100% | 100% | 100% | 100% |
| S21Sec Portugal Cybersecurity Services, S.A.(S21 Sec Portugal') Maia | Lommercialization of products and management services, implementation and consulting in information systems and technologies areas. |
S21 Sec Gestion | 100% | 80.90% | 100% | 80.90% | |
| S21 Sec Gestion, S.A. ('S21 Sec Gestion') | Guipuzcoa | Consulting, advisory, audit and maintenance of all types of facilities and advanced communications services and security systems. Purchase and installation of advanced communications and security systems produced by others. |
Maxive | 80.90% | 80.90% | 80.90% | 80.90% |
| 521 Sec Information Security Labs, S.L. ('521 Sec Labs') | Navarra | Research, development and innovation, as well as consulting, maintenance and audit for products, systems, facilities and communication and security services. |
S21 Sec Gestion | 100% | 80.90% | 100% | 80.90% |
| S21 Sec, S.A. de CV ('S21 Sec, S.A. de CV') | Mexico City | Computer consulting services | S21 Sec Gestion S21 Sec Labs |
99.9996% 0.0004% |
80.90% | ਰੇਰੇ ਰੇਰੇ ਰੇਰੇ ਰੇਡ ਰੇਡ ਕੇ ਕਿ ਅੰਦਰ ਕੇ ਕਿ ਅੰਦਰ ਸਿੰਘ ਹੈ ਕਿ ਇੱਕ ਸਿੰਘ ਦੇ ਸਿੰਘ ਦੇ ਸਾਂ ਦੀ ਸਾਂ ਦੀ ਸਾਂ ਦੀ ਸਾਂ ਉਹ ਕੇ ਉਸ ਦੀ ਸਾਂ ਦੀ ਸਾਂ ਉਹ ਕੇ ਉੱਤੇ ਹੋ ਕਿ ਇੱਕ ਸਿੰਘ ਦੇ ਸਿੰਘ ਦੇ ਸਾਂ ਉੱਤੇ ਹੋ 0.0004% |
80.90% |
| Sonaecom - Serviços Partilhados, S.A. ('Sonaecom SP') | Maia | Support, management consulting and administration, particularly in the areas of accounting, taxation, administrative procedures, logistics, human Sonaecom resources and training. |
100% | 100% | 100% | 100% | |
| Sonae Investment Management - Software and Technology, SGPS, S.A. ('SonaelM') |
Maia | Management of shareholdings in the area of corporate ventures and joint ventures. |
Sonaecom | 100% | 100% | 100% | 100% |
| * Sonaecom effective narticination |
(a) Venture Capital Fund constituted in June 2020.
(b) In February 2021, Sonaecom- Cyber Security and Intelligence, SGPS, S.A changed its name to Maxive- Cybersecutiry, SGPSS

All the above companies were included in the consolidation in accordation method under the terms of FRS 10 – 'Consolidated Financial Statements'.
During the periods ended at 31 March 2020, the following changes occurred in the composition of the Group:
| Shareholder | Subsidiary | Date |
|---|---|---|
| 2021 | ||
| Bright Vector I | Automaise, Lda ('Automaise') (note 8) - increase | Jan-21 |
| Sonae IM | Sellforte Solutions Oy ('Sellforte') (note 8) | Feb-21 |
| Shareholder | Subsidiary | Date |
| 2020 | ||
| Sonae IM | Sales Lauer Tech, S.L. (note 8) | Mar-20 |
The associated companies and the companies jointly controlled, their head offices, percentage of ownership and value in profit and loss statement at 31 March 2021 and 2020 are as follows:
| Percentage of ownership | Value in profit and loss statement | ||||||
|---|---|---|---|---|---|---|---|
| 31 March 2021 | 31 March 2020 | 31 March 2021 | 31 March 2020 | ||||
| Head Office | Direct | Tota | Direct | Tota | |||
| ZOPT, SGPS, S.A. ('ZOPT') (a) | Oporto | 50.00% | 50.00% | 50.00% | 50.00% | 6,931,092 | (1,000,368) |
| Unipress - Centro Gráfico, Lda. ("Unipress") | Vila Nova de Gaia | 50.00% | 50.00% | 50.00% | 50.00% | (23,580) | 8,871 |
| SIRS - Sociedade Independente de Radiodifusão Sonora, S.A. ('Rádio Nova') |
Oporto | 50.00% | 50.00% | 50.00% | 50.00% | (14,793) | (17,001) |
| Intelligent Big Data, S.L. ('Big Data') (b) | Gipuzcoa | 50.00% | 50.00% | - | |||
| Fundo de Capital de Risco Armilar Venture Partners II (Armilar II) (c) |
Lisboa | 44.33% | 44.33% | 50.74% | 50.74% | 311,925 | 42,774 |
| Fundo de Capital de Risco Armilar Venture Partners III (Armilar III) |
Lisboa | 42.80% | 42.80% | 42.80% | 42.80% | 1,429,827 | 231,626 |
| Fundo de Capital de Risco Armilar Venture Partners Inovação e Internacionalização (Armilar 1+1) |
Lisboa | 38.25% | 38.25% | 38.25% | 38.25% | 825,411 | (11,651) |
| Secucloud Network GmbH (Secucloud) | Hamburg | 27.45% | 27.45% | 27.45% | 27.45% | (85,0001) | |
| Probe.ly | Lisbon | 21.21% | 21.21% | 2121% | 2121% | 3,174 | (631) |
| Suricate Solutions | Luxembourg | 20.00% | 11.84% | 20.00% | 11.84% | 12,727 | |
| Alfaros SAR | Tunisia | 40.00% | 23.68% | 40.00% | 23.68% | (1,573) | |
| Total | 9,463,056 | (820,227) |
(a) Includes the incorporation of the results of the subsidiaries in proportion to the capital held.
(b) Company liquidated in november 2020.
(c) The participation change is related to the amortization of units held in the Fund
In the case of investments in associates that are venture capital organizations, IAS 28 contains an option to keep these investments held by them measured at fair value. The Group made this option, applying the equity method to Armilar Funds.
In accordance with the IFRS 11, the classification of investments in the is determined based on the existence of an agreement that clearly demonstrate and regulate the joint control. The Group held associated and jointly companies, as decomposed below.
The division by company of the amount included in the investments in associated companies and join controlled at 31 March 2021 and 31 December 2020 is as follows:
| 31 March 2021 | 31 December 2020 | |||||
|---|---|---|---|---|---|---|
| Ownership value | Goodwill | Total investment | Ownership value | Goodwill | Total investment | |
| Investments in companies jointly controlled | ||||||
| Zopt | 583,042,983 | 87,527,500 | 670,570,483 | 575.455,685 | 87,527,500 | 662,983,185 |
| Unipress | 381,555 | 321,700 | 703,255 | 405,135 | 321,700 | 726,835 |
| SIRS | 4.937 | 4.937 | 19,730 | 19,730 | ||
| 553,392,312 | 87,849,200 | 671,278,675 | 575,880,550 | 87,849,200 | 663,729,750 | |
| Investments in associated companies | ||||||
| Armilar II | 77,574,650 | 77,574,650 | 96,578,405 | 96,578,405 | ||
| Armilar III | 26,471,656 | 26,471,656 | 31,302,286 | 31,302,286 | ||
| Armilar I+I | 13.646.076 | 13,646,076 | 16.025,832 | 16.025,832 | ||
| Secucloud | (2,499,722) | 2,499,722 | (2,499,722) | 2,499,722 | ||
| Probelly | (160,097) | 297,168 | 137,071 | (163,271) | 297 168 | 133.897 |
| Suricate Solutions | 20,953 | 20,953 | 20,953 | 20.953 | ||
| Alfaros SARL | 4,537 | 4,537 | 4,537 | 4537 | ||
| 141,741,429 | 4,716,910 | 117,854,943 | 141,269,020 | 2,796,890 | 144.065.910 | |
| Total | 695,133,741 | 92,566,110 | 789,133,618 | 717,149,570 | 90,646,090 | 807.795,660 |
In the period ended at 31 March 2021, due to changes to the Armilar Funds Regulation, the amount related to the contractual incentive (Incentive Scheme) to be paid to the Fund Management Company, recorded in "Provisions" in the amount of EUR 28,781, was reclassified to "Investments in joint ventures and associated companies".
The value on the income statement related to Zopt results from net income of Zopt and the impact on results of the process of allocating the fair value to the assets and liabilities acquired by Zopt.
At 31 March 2021, it was considered that the assumptions made in the impairment tests carried out in 2020 did not have significant variations.
With regard to ZOPT's financial participations in Finstar consolidated), the Board of Directors of NOS and ZOPT is certain that the patrimony seizure to Mrs. Isabel dos Santos, in the shares held by her in Finstar and ZAP Media (where she holds 70% of the capital), does not change the control as defined in IFRS 11, it is not expected to have relevant consequences for the operational management of companies, in addition to restrictions of dividends in these companies.
At 4 April 2020, SONAECON, was informed by its subsidiary ZOPT of the communication received from the Lisbon Central Criminal Instruction Court ('Court') to proceed to the preventive arrest of 26.075% of NDS' share capital, corresponding to half the shareholding in NOS held by ZOPT and, indirectly, by the companies Unitel International Holding Limited , controlled by Mrs. lsabel dos Santos. Under the terms of the communication, the arrested shares (134,322,268.5 hares) are deprived of the right to vote and the right to receive dividends, which must be deposited with Laixa Geral de Depósitos, S.A. (CGD) at the order of the court. The other half of ZOPT's participation in NOS' share capital, corresponding to an identical percentage of 26.075% - and which, at least in line with the criterion used by the Court, embodies the 50% held in ZDPT by SONAECOM - was not subject to arrest, nor the rights attached to it were subject to any limitation.
Although ZDPT has not been notified of the grounds for preventive arrest, based on the preliminary information they have, it is the understanding of the board of directors of ZDPT and SONAECOM that the measure of arrest imposed is illegitimate and offends several fundamental rights of ZOPT, no being legally liable to determine the deprivation of voting rights, not even to inhibit the holder of the arrested shares from continuing to exercise those rights, which deprivation we understand for this reason, be null and without any effect. Thereafter, ZOPT has deducted third-party embargoes.
At 12 June 2020, ZOPT was notified of the order issued by the Lisbon Central Criminal Investigation Court, which authorizes it to exercise the voting right corresponding to the 26.075% of NOS share capital preventively seized under the aforementioned Court order. For this reason, the Boards of Directors of ZOPT and SONAECOM consider that the conditions of control of ZOPT over NOS are met, and the measure does not have material effects on the control of this company.
Still in June 2020, the Investigating Judge rejected the third-party embargoes deducted by ZOPT based on the Portuguese courts' inability to assess and decide upon them. This decision, having been appealed by the Court of Appeal already in 2021. Developments are awaited, namely the judicial pronouncement on the seizures.
At 19 August 2020, Sonaecom communicated the intention of the shareholders of ZDPT (Sonaecom, Unitel International Holdings, BV and Kento Holding Limited) to liquidate the company, mairtaining Sonaecom as the reference shareholder of NOS. To date, the efforts to dissolve the ZOPT have not yet been carried out.
In the last quarter of 2020, the seizure of 233,790,325 shares corresponding to 32.65% of capital of ZOPT held by UNITEL was also decreed, with deprivation of the exercise of voting right to receive dividends, and 124,234,675 shares corresponding to 17.35% of capital of ZOPT held by KENTO, also with no exercise of the right to receive dividends. Additionally, in lanuary 2021, ZOPT was also notified by Caixa Geral de Depósitos (CGD), as the beneficiary of the shares held by Kento in ZOPT, referring to being vested with the power to exercise the voting rights inherent in the ent rights, and that Kento was deprived of exercising such rights without the prior, express and written authorization of CGD It is the understanding of the Board of Directors of ZOPT, that whenever there is no question the economic value of the shares, in the exercise of voting rights, CGD as Kento's pledge creditor, must act in accordance with Kento's instructions, which means voting in the sense defined by Kento.
Despite the facts described above considering that, no steps have yet been taken to iquidation of ZOPT, that there has been no change in the board of directors of ZDPT and that decisions on the operating activity of the investee company continue to be taken in accordance with what was being done, we concluded that the profile of joint control over the ZOPT has not changed.
The evolution in provisions occurred during the first 3 months of 2021 compared to 31 December 2020 was as follows:
The court ruled on 16 March 2021 and disregarded the remaining pre-scheduled dates for the final hearing. On the present date, we await the scheduling of new dates for the understanding of the Board of Directors, corroborated by the attorneys accompanying the process, that it is, in formal and substantive terms, likely that NOS SA will be able to MED already having been convicted for the same offences by ANACOM.
At 31 March 2021, accounts receivable and accounts payable include EUR 37,139,253 and EUR 43,475,093, respectively, resulting from a dispute between the subsidiary NOS SA and, esserviços de Comunicação e Multimédia, S.A. (previously named TMN – Telecomunicações Móveis Nacionais, S.A.), in relation of interconnection tariffs of 2001. In what concerns to that dispute with MEO, the result was totally favourable to NOS S.A., having already become final. In March 2021, MEO filed a new lawsuit against NDS, in which it claimed the price of interconnection services between TMN and Optimus for 2001 at 55500 (EUR 0.2743) per minute. The deadline for submitting the challenge by NOS is pending.
רק Contractual Penalties
At 31 March 2021, the amounts billed and to be received from these indemnities amount to EUR 111 million.

With the emergence, spread and infection of the new coronavirus CDVD-19, several measures were taken to contain the virus with very significant estimated impacts on the Portuguese economics, namely, limitations on travel rights and closure of several facilities and establishments.
In the uncertainty of this threat, it is essential that companies design and implement, in a timely manner, structured and efficient contingency plans that guarantee employee protection and business continuity or that, at least, mitigate the resulting effects. This is a situation of uncertainty and very dunamic, which makes it extremely difficult to estimate impacts, which always have to consider several scenarios and countless variables. Evidence of this difficulty is the historical drops and sharp volatility of exchanges, all over the World; the great variations that occurred in the future projections of macroeconomic indicators, as well as the disparity of these projections between the several entities.
The impacts on ZOPT through participation in NOS were felt in the results of the financial year ended at 31 December 2020, with a drop in revenues, consolidated EBTDA and operational cash-flows of - 6.2% (EUR - 30.8 million) and - 3.8% (EUR -65.2 million), respectively, which shows a reduction in activity in:
ln the quarter ended 31 March 2021, the impacts on NOS were felt particularly in the Cinemas and Audiovisuals activity with the closure of movie theaters since mid-January 2021 and in the Telco segment with impacts in terms of roaming revenues.
NOS is committed to support their customers during the current COVID-19 public health crisis. At a time when many Portugueses are changing their habits and routing remotely, keeping customers connected is the main objective of NOS. To this end, NOS faciltate access to services, through data offers, suspension of monthly payment of premium sports channels, reinforcement of the ability to implement business services and guaranteeing a safe and secure service in our stores, in order to safeguard customers, employees and partners. The NOS Telecommunications Network supports a set of our society, which include our National Health System. In this context of global health emergency, the maintenance of Portuguese communications is a fundamental task.
On the other hand, the projections made for the Portuguese economy, led to a reassessment of projections and estimates, which resulted in the reinforcement, in the first quarter of impairments, of accounts receivable (28.2 million euros) and other costs recognised, related to onerous contracts (10.8 million euros), as well as the recording of impairments in the item "Losses", in the amount of 8.5 million euros. In line with the current recommendations, the Group proceeded to sensitivity analysis to the assumptions used in the impairment tests to Goodwill conducted in the end of impairment being concluded. The most affected segment by COVID-19 was the cinemas one, with a recovery estimation to pre-pandemic values in 2023.
Prudent liquidity risk management implies maintaining an adequate level of cash and cash equivalents to meet assumed liabilities, associated with the negotiation of credit lines with financial institutions.
At 31 March 2021, the average maturity of the NOS group's financing is 2.4 years, with no non-compliance with the covenants due to the reduction in results projected for this year, being expected.

Credit risk is essentially related to credit for services provided to customers, monitored on a regular business basis and for which expected credit losses are determined considering i) the customer's risk profile; ii) the client's financial condition; and iv) future perspective of the evolution of the collections.
In terms of the projection of future impacts at NOS, these will depend on the extent, namely timing, of the spread of the virus and the respective containment measures, making it difficult to predict the scale of the knowledge, however, that it will occur in the areas mentioned above. NOS 'capital structure is within the 2x Net Financial Debt / EBITDA After Leasings Payments (EBITDA -Leasings Payments (Capital and Interest)) threshold so the Board of Directors of NOS believes that the company will overcome the negative impacts caused by this crisis, without jeopardizing business continuity, this conviction is demaintenance of the shareholders' remuneration policy.
At 31 March 2021 and 31 December 2020, this caption was composed as follows:
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Deepfence | 2,132,200 | 2,037,325 |
| Nextail | 1,628,760 | 1,628,760 |
| lriusrisk | 1,416,514 | 1,416,514 |
| Style Sage | 1,501,219 | 1,378,547 |
| Sensei | 405,900 | 405,900 |
| Others | 472,006 | 432,745 |
| 7,556,599 | 7,299,791 |
At 31 March 2021, these investments correspond to shareholdings in which the Group has no significant influence.
According to IFRS 9 these investments are defined as 'hvestments at fair value through other comprehensive income' as they are held as long-term strategic investments and there is no expectation that these investments will be sold in the short and, so, were irrevocably designated as investments at fair value through other comprehensive income. For investments with a maturity of less than a year the acquisition costs were considered as a reasonable approximation of their fair value. For investments with a maturity greater than a year the subsequent changes in fair value are presented through other comprehensive income. The fair value of the investments is calculated in the currency of the investment and converted to euros at the end of the reporting year.
In the periods ended at 31 March 2021 the change in investments at fair value through other comprehensive income was as follows:
| 31 March 2021 | 31 March 2020 (restated) |
|
|---|---|---|
| Opening balance | 7,299,791 | 5,344,811 |
| Fair value | 256,808 | - |
| Closing balance | 7,556,599 | 5,344,811 |
Stylesage is a strategic analytics SaaS platform that helps fashiers and brands with critical pre, in and post season decisions gobally, Every day, StyleSage pulls product data from competitors' ecommerce websites from around the world. Then, with groundbreaking technology in machine learning and visual recognition, StyleSage cleans, organizes, and analyzes the massive amounts of collected data into a cloud-based that empowers brands and retailers to make informed, data-driven decisions in areas such line planning, markdown optimization, and global expansion.

Nextail is a Spanish company that has developed a cloud-based platform that combines artificial intelligence and gics to upgrade retailers' inventory management processes and store operations. The company raised a S10.0 million Series A round led by London and Amsterdam based venture capital firm KEEN Venture Partners LLP ("KEEN"), together with Sonae M and existing investor Nauta Capital. The new financing is being used to accelerate product development and double the size of the team, as it grows internationally.
lriusRisk (previously named Continuum Security) is a Spanish based company with an application to address vulnerabilities early in the development process. In order their international growth plans, the company has raised an investment round of EUR 1.5 million, which was led by Swanlaab Venture Factory and joined by JME Venture Capital and Sonae M. In September 2020, the company raised a series A round of 6.7 million dollars participated by Paladin, 360 CP, Swanlab JME Venture Capital and Sonae IM.
Deepfence is a leading US-based cloud-native workload protection platform that aims to provide a unified security platform for kubernetes, virtual machines and serverless worklads. Deeptence ensures business continuity in the face of persistent threats by detecting and disrupting sophisticated attacks targeting cloud-native technologies, the "glue" that keeps the current world connected. Deepfence raised \$9.5 million in Series A financing led by AlegisCyber, with participation from Sonae M, and existing investor Chiratae Ventures.
At 31 March 2021 and 31 December 2020, this caption was composed as follows:
| 31 March 2021 | 31 December 2020 | |
|---|---|---|
| Arctic Wolf | 48,277,273 | 46,129,113 |
| Cellwise | 8,347,577 | 7,976,141 |
| Ometria | 8,087,208 | 7,664,993 |
| Sixgill | 5,117,280 | 4,889,580 |
| Case on IT | 4,402,087 | 4,402,087 |
| Weaveworks | 4,264,399 | 4,074,649 |
| CB4 | 3.457.683 | 3,278,059 |
| Sales Layer | 2,500,358 | 2,500,358 |
| Sellforte | 2,500,000 | - |
| Visenze | 2,489,389 | 2,378,620 |
| Reblaze | 2,345,421 | 2,241,058 |
| CiValue | 1,910,451 | 1,825,443 |
| Jscrambler | 1,550,000 | 1,550,000 |
| Daisy Intelligence | 1,121,924 | 1,050,496 |
| Others | 2,693,447 | 2,363,466 |
| 99.064.497 | 92.324.063 |
Investments not irrevocably designated in the initial recognition as Investments at fair value for other are classified as 'Investments at fair value through profit or loss' in accordance with IFRS 9. Are also included in this caption the investments in associated companies, held by a venture capital or equivalent, in which the Group opted, in the initial recognition for, to measure at fair value through results in accordance with IFRS 9. In the case of the investments of less than 1 year, their acquisition cost was considered a reasonable approximation of their ralue. For investments over 1 year, subsequent changes in fair value are presented through profit or loss. The investments is calculated in the currency of the country of the investment and converted to euros at the end of the reporting year.
In the periods ended at 31 March 2021, the change in investments at fair value through other comprehensive income was as follows:
| (restated) |
|---|
| 53.022.211 |
| 2,675,358 |
| 55.697.569 |
ArcticWolf, a US based company, is a global pioneer in the SOC-as-a-Service market with cutting-edge managed detection and response (MDR), which provides a unique combination of technology and services for clients to quickly detect and contain threats. Sonae M, jointy with US technology investors Lightspeed Venture Partners and Redpoint, entered in the company's cap table in 2017 in a series Bround. During 2018, the Company closed a \$45M series C round and, at the end of 2019, the Company launched a \$60M Series D round. In October 2020, the company announced it has raised \$200 million in Series E funding at a valuation of \$1.3 billion. The funding round was led by Viking Global Investors, with additional participation from DTCP and existing investors. Sonae IM participated in all rounds, reinforcing its stake.
Ometria is a London based Al powered customer marketing platform with the vision to become the central the communication between retailers and their customent was done by Sonae M in the Series A round, alongside several strategic investors (including Summit Action, the US VC fund of the Summit Series) and was recently reinforced during series B round.
CB4 is a company based in Israel that provides a patented Al software solution for brick and mortar retailers to identify and correct critical operational issues at store, product level. The investment was part of a series B \$16M round, led by Octopus Ventures with Sonae IM joining. Existing investors Sequoia Capital and Pereg Ventures also participated in the round.
Reblaze is an Israeli company that proprietary security technologies in a unified platform, shielding assets from threats found on the Internet. The company raised a Series A round in which Sonae IM led jointly with JAL Ventures and Data Point Capital.
Visenze is a Singapore-based company that delivers inage recognition solutions that shorten the path to action as consumers search and discover on the visual web. Retailers use ViSenze to immediate product search opportunities, improving conversion rates. Media companies use ViSenze to turn any image or video into an engagement opportunity, driving incremental revenue. Sonae IM co-led, with Gobi Partners, a \$20M Series C round that will enable the artificial intelligence company to further invest in its penetration among smartphone manufacturers, as well as with consumer and social communication applications.
Daisy Intelligence is an Al-powered platform for retail merchandising promotional product and price mixes for dramatically improved business results. Sonae IM partners invested in a C\$ 10M (circa EUR 7M) series A round.
Sixgill is a market leader in deep and dark web cyber threat intelligence. Sixgill helps Fortune 500 companies, financial institutions, governments, and law enforcement agencies protect their finances, networks and reputations from cyberthreats that lurk in the deep, dark and surface webs. The advanced cyber threat intelligence platform automates all phases of the intelligence cycle — collection, analysis and dissemination of data — providing organization and actionable insights to protect their various assets in the ever-evolving cyber threatscape. Sixgill raised \$15M in a second round led by Sonae IM and REV Venture Partners with participation by Our Crowd. Previous investors Elron and Terra Venture Partners also participate in the round.

Case on IT is a Spanish company that has developed Medux, a machine learning solution for the measurement, prediction and analysis of landline, mobile and television services quality. Medux measures the customer in markets that collectively serve over 600 million users worldwide. The company raised a Series B round of international fund with Sonae IM.
ciValueis an Israeli company with offices in New York, Paris, and Tel Aviv, is a disruptive provider of cloud-based Precision Marketing and Supplier Advertising Platforms for Retailers. Sonae IM, coupled with Nielsen, led a \$6M Series A investment.
Cellwize is a leading provider of Mobile Network Automation solutions for telco, based in Israel. Cellwize offers modular solutions for an agle adoption of 'zero-touch' network automation capabilities on top of a virtualized service orchestration platform. It supports network operations, especially given the increase in network driven by 5G adoption. Sonae Minvested in a round of \$15M led by Deutsche Telekom Capital Partners. In November 2020, the company announced a \$32 million Series B funding round led by Intel Capital and Qualcomm Ventures LLC with participation from Verizon Ventures, Samsung Next, and existing shareholders.
Iscrambler is a Portuguese startup that develops a security solution to protect Web and Mobile Appications (Javascript code). The company raised a \$2.3 million in a series A financing round that was led by Sonae IM with the co-investment of Portugal Ventures.
Sales Layer is a Spanish based company with a cloud-based Product Information Management (PM) platform, nelping brands and retailers to transform their catalogs into a digital, enriched, and multichannel control center. Sonae IM recently led its series A round.
Weaveworks is a US company that helps teams to adopt cloud native computing, managing cloud native infrastructure and applications quickly, reliably and at scale. Weaveworks announced a \$36.65 million Series C funding round led by some of the world's leading public cloud and telecommunications companies, including first-time investors Amazon Web Services (AWS), Ericsson, Orange Ventures, Sonae IM and Telekom Investment Pool (TIP). The round also included follow-on investments from Accel, GV, and Redline Capital.
Selforte, based in Helsinki, Finland, is a SaaS platform for Retailers, Brands and Telcos, which uses proprietary data science and Al to measure the effectiveness of online and offline marketing investments.
At 31 March 2021 and 2020, this caption was composed as follows:
| 2021 | 2020 | |
|---|---|---|
| Technologies | 23,424,253 | 25,631,403 |
| Media and others | 3,112,513 | 3,725,154 |
| 26,536,766 | 29,356,557 |
The detail of unrecognised revenue related to performance obligations of contracts with customers not satisfied in the period ended at 31 March 2021, by type of contract and according to its duration, is as follows:
| Contract with customer duration | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2022 | 2023 | >2023 | Total | ||||||
| Technologies: | ||||||||||
| Cubersecurity | 6,227,800 | 6,031,402 | 3.451,726 | 503,908 | 16,214,837 | |||||
| Total revenue from contracts with customers | 6,227,800 6,031,402 3,451,726 503,908 |

During the periods ended at 31 March 2020, the balances and transactions maintained with related parties were mainly associated with the normal operational activity of the Group and to the concession and obtainment of loans.
The balances and transactions with related parties during the periods ended at 31 March 2021 and 2020 were as follows:
| Balances at 31 March 2021 |
|||||
|---|---|---|---|---|---|
| Accounts receivable | Accounts payable | Treasury applications | Other assets | Other liabilities | |
| Parent Company (Sonae SGPS) | 2,263,558 | 2,402,550 | 418.670 | 5.405 | |
| Companies jointly controlled | 394.044 | 322.091 | 1.649.544 | 1,138,783 | |
| Associated companies | 35.516 | 38.060 | 3,228,736 | 5.300 | |
| Others related parties | 4.236.039 | 90.104 | 42.232 | 979.300 | |
| 6.929.158 | 2,852,805 | 5,339,182 | 2,128,788 |
| Balances at 31 March 2020 (restated) |
|||||
|---|---|---|---|---|---|
| Accounts receivable | Accounts payable | Treasury applications | Other assets | Other liabilities | |
| Parent Company (Sonae SGPS) | 4.010.845 | 5.013.576 | 147.481 | 5.476 | |
| Companies jointly controlled | 684.818 | 497,150 | 4.700 | 15,300 | 67.597 |
| Associated companies | 57,175 | 954 | 3,777,015 | ||
| Others related parties | 2,568,503 | 340,726 | 259,203 | 30.423 | |
| 7,321,340 | 5.852.406 | 4,700 | 4.198.999 | 103.496 |
| Transactions at 31 March 2021 |
|||||
|---|---|---|---|---|---|
| Sales and services | Supplies and services | Interest and similar | Interest and similar | Supplementary | |
| rendered | received | income | expense | income | |
| Parent Company (Sonae SGPS) | 4.405 | 118.226 | 132.627 | ||
| Companies jointly controlled | 1,566,761 | 200,052 | 52,550 | ||
| Associated companies | 46.272 | 27,819 | |||
| Others related parties | 3.724.401 | 221.058 | 23.521 | ||
| 5 295 567 | 585 608 | 160 446 | 23 521 | 52 550 |
| Transactions at 31 March 2020 (restated) |
|||||
|---|---|---|---|---|---|
| Sales and services | Supplies and services | Interest and similar | Interest and similar | Supplementary | |
| rendered | received | income | expense | income | |
| Parent Company (Sonae SGPS) | 12.635 | 114,807 | 158.255 | ||
| Companies jointly controlled | 919,536 | 216.394 | 41 | 50,168 | |
| Associated companies | 332 | 24,065 | 46.369 | ||
| Others related parties | 2349126 | 297.041 | 3,500 | ||
| 3,281,298 | 628.573 | 182,360 | 100,037 |
The transactions between Group companies were eliminated in consolidation, and therefore are not disclosed in this note.
All the above transactions were made at market prices.
Both accounts receivable and payable with related parties will be paid in cash and have no guaranties attached.
During the periods ended at 31 March 2020, no impairment losses have been recognised as accounts receivables of related parties.

In the periods ended at 31 March 2021 and 2020, the following business segments were identified:
These segments were identified taking into considerations: the fact of being group units that develop activities where we can separately identify revenues and expenses, for which financial is separately developed and their operating results are regularly reviewed by management and over which decisions are made. For example, decisions about allocation of resources, for having similar products/services and also taking into consideration the shold (in accordance with IFRS 8).
The segment 'Holding activities' includes all the parent company that have as their main activity the management of shareholdings.
Excluding the ones mentioned above, the remaining activities of the Group have been classified as unallocated.
Inter-segment transactions during the years ended at 31 March 2021 and 2020 were eliminated in the consolidation process. All these transactions were made at market prices.
lnter-segment transfers or transactions were entered under the normal commercial terms and conditions that would also be available to unrelated third parties and were mainly related to interest on treasury applications and management fees.
Dverall information by business segment at 31 March 2020, prepared in accordance with the same accounting policies and measurement criteria adopted in the preparation of the consolidated financial statements, can be summarised as follows:
| Media | Technologies | Holding Activities | Subtotal | Eliminations and others | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2021 | March 2020 | March 2021 | March 2020 | March 2021 | March 2020 | March 2021 | March 2020 | March 2021 | March 2020 | March 202 | March 2020 | |
| Revenues: | ||||||||||||
| Sales and services rendered | 3,100,959 | 3,452,887 | 23,519,773 | 25,700,308 | 97,500 | 85,625 | 26,718,232 | 29,238,820 | (181,466) | 117,737 | 26,536,766 | 29,356,557 |
| Other operating revenues | 160,310 | 106.806 | 364,945 | 258,000 | 511 | 19.410 | 525,766 | 384 216 | ਰੇਰੇਤ | 25,736 | 526,759 | 409,952 |
| Total revenues | 3,261,269 | 3,559,693 | 23,884,718 | 25,958,308 | 98,011 | 105.035 | 27,243,998 | 29,623,036 | (180,473) | 143.473 | 27,063,525 | 29.766.509 |
| Depreciation and amortisation | (175,953) | (278,902) | (1,711,496) | (1,810,333) | (8,332) | (7,852) | (1,895,781) | (2,097,087) | (88,227) | (106,660) | (1,984,008) | (2,203,747) |
| Provisions and impairment losses | (51,058) | (40,604) | (10,705) | (64,139) | (61,763) | (104,744) | (61,763) | (104,743) | ||||
| Net operating income / (loss) for the segment | (696,220) | (964,968) | (1,610,269) | (3,399,483) | (417,877) | (345,724) | (2,724,366) | (4,710,175) | 84,263 | 271,620 | (2,640,103) | (4,438,555) |
| Interest income | 4,699 | 4,700 | 47,293 | 41,655 | 280,456 | 238,321 | 332,448 | 284,6/4 | (142,495) | (72,619) | 189,953 | 212,055 |
| Interest expenses or oss |
(8,740) | (4,294) | (226,656) | (209,994) | (388) | (516) | (235,784) | (214,804) | 146,976 | 9,767 | (88,808) | (205,037) |
| 4,120,434 | 4,120,434 | 4,120,434 | ||||||||||
| Gains and losses in associated companies and joint ventures | (38,373) | (8,130) | 2,570,337 | 188,271 | 6,931,092 | (1,000,368) | 9,463,056 | (820,227) | 9,463,056 | (820,227) | ||
| Other financial results | (4,873) | (3,273) | 89,821 | (389,510) | (718,409) | (419,279) | (633,461) | (812,062) | 698,104 | 302,741 | 64,643 | (509,321) |
| Income taxation | 170,145 | 232,899 | (1,029,384) | 384 519 | 30,829 | 42,948 | (828,410) | 660,366 | (19,393) | (20,897) | (847,803) | 639,469 |
| Consolidated net income/(loss) for the period | (573,362) | (145,066) | 3,961,576 | (3,298,912) | 6,105,703 | (1,5/0,250) | 9,493,917 | (5,612,228) | 767,455 | 490,613 | 10,261,372 | (5,121,616) |
| Attributable to: | ||||||||||||
| (573,362) | (/45,066) | 4,329,835 | (2,690,055) | 6,105,703 | (1,570,250) | 9,862,176 | (5,003,371) | 710,698 | 504,146 | 10,572,874 | (4,499,225) | |
| Shareholders of parent company | ||||||||||||
| Non-controlling interests | (368,259) | (608,857) | (368,259) | (608,857) | 56,757 | (13,534) | (311.502 | (622,391) | ||||
| March 2021 December 2020 | March 2021 December 2020 | March 2021 December 2020 | March 2021 December 2020 | March 2021 December 2020 | March 2021 | December 2020 | ||||||
| Assets: | ||||||||||||
| Tangible, intangible assets, Right of use and goodwill | 2,953,164 | 2,948,598 | 28,924,307 | 29,755,984 | 92,638 | 70,200 | 31,970,109 | 32,774,782 | 2,543,278 | 2,631,165 | 34,513,387 | 35,405,947 |
| Inventories | 232,607 | 194.413 | 15.200 | 57,414 | 247.807 | 251,827 | 247,807 | 251.827 | ||||
| Investments in joint ventures and associated companies | 655,245 | eas,ela | 117,854,946 | 144,065,913 | 670,570,483 | 662,983,184 | 789,080,674 | 807,742,716 | 52,944 | 52,944 | 789,133,618 | 807,795,660 |
| Financial assets at fair value through other comprehensive incon | 3,047,948 | 3,047,949 | 7,508,651 | 7,251,842 | 10,556,599 | 10,299,791 | (3,000,000) | (3,000,000) | 7,556,599 | 7,299,791 | ||
| Financial assets at fair value through profit or loss | 99,064,497 | 92,324,063 | 99,064,497 | 92,324,063 | 99,064,497 | 92,324,063 | ||||||
| Other non-current assets and deferred tax assets | 3,022,305 | 2,924,374 | 13,971,002 | 13,714,766 | 173,750,706 | 176,955,566 | 190,744,013 | 193,594,706 | (166,372,921) | (169,611,538) | 24,371,092 | 23,983,168 |
| Other current assets of the segment | 11,200,848 | 11,957,020 | 69,271,966 | 73,224,153 | 190,068,263 | 187,926,829 | 270,541,077 | 275,108,002 | 1,416,471 | 7,322,335 | 271,957,548 | 280,430,337 |
| Liabilities: | ||||||||||||
| Liabilities of the segment | 10,406,717 | 10,487,209 | 112,600,972 | 137,985,308 | 2,211,461 | 2,427,059 | 125,219,150 | 150,899,576 | (23,956,755) | (17,909,065) | 101,262,395 | 132,990,511 |
| CAPEX | 183,602 | 6,093,911 | 3,771,307 | 24,885,132 | 2,791,948 | 46,518,317 | 6,746,857 | 77.497.360 | (2,760,003) | (49,428,786) | 3,986,854 | 28,068,574 |

During the period ended at 31 March 2021 and 2020, the inter-segments sales and services were as follows:
| Multimedia | Information Systems | Holding Activities | |
|---|---|---|---|
| 2021 | |||
| Multimedia | - | 39,481 | 46.244 |
| Information Systems | - | 18,750 | |
| Holding Activities | 60 | - | |
| External trade debtors | 3,100,959 | 23,480,232 | 32,506 |
| 3,100,959 | 23,519,773 | 97,500 | |
| 2020 | |||
| Multimedia | - | 19,621 | - |
| Information Systems | - | 40,000 | |
| Holding Activities | 8,750 | - | |
| External trade debtors | 3,452,887 | 25,671,937 | 45,625 |
| 3,452,887 | 25,700,308 | 85,625 |
During the periods ended at 31 March 2020, sales and services rendered in the Media and Holding Activities segments were obtained predominantly in the Portuguese market, with this market representing approximately 100% of revenue in both segments (97% and 100% in 2020, respectively).
During the period ended at 31 March 2021, for the Technologies market is also dominant, representing 99,79% of revenue (55.4% in 2020).
In April 2021, following a secondary market transaction, the company sold part of its stake in Artic Wolf, resulting in a gross capital gain of circa 12.3 million euros and a gross cash-in of 36.4 million euros.
Sonaecom SGPS is listed on the Euronext Stock Exchange. Information is available on Reuters under the symbol SNCLLS and on Bloomberg under the symbol SNC:PL.
This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that are not historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking but not limited to, changes in regulation, the telecommunications industry and economic conditions and the effects of competition Forward-looking statements
may be identified bu words such as "believes", "axpects", " "future" or similar expressions.
Although these statements reflect our current expectations, which we believe are reasonable, investors, analysts and, generally, the recipients of this document are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward- ooking information or statements.
Report available on Sonaecom's corporate website www.sonaecom.pt
Investor Relations Contacts [email protected] Tlf: +351 22 013 23 49
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.