AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Regulatory Filings Dec 2, 2016

1913_iss_2016-12-02_35229b4f-7663-48b7-911e-0e0237ac460b.pdf

Regulatory Filings

Open in Viewer

Opens in native device viewer

BANCO BPI, S.A.

Public Company Registered office: Rua Tenente Valadim, 284, Porto Share capital: € 1 293 063 324.98 Registered at Commercial Registry of Porto under Unique taxpayer reference number 501 214 534

EBA TRANSPARENCY EXERCISE

Following the announcements made today by the European Banking Authority regarding the EUwide Transparency Exercise 2016, Banco BPI hereby discloses to the market the information that to it concerns.

Banco BPI, S.A.

Porto, 2 December 2016

Annex

Document containing the information relating to Banco BPI as required by the EBA. Information relating to Banco BPI is also available in Excel format on the Investor Relations website at www.ir.bpi.pt

Background 2016 EU-wide Transparency Exercise

The Board of Supervisors of the EBA decided in its meeting of 20 of April 2016 to carry out a Transparency Exercise in 2016, which will be done onwards regularly with annual frequency. It will be published at the same time as the Risk Assessment Report (RAR). The annual transparency exercise will be based solely on COREP/FINREP data on the form and scope to assure a sufficient and appropriate level of information to market participants.

The templates were centrally filled in by the EBA and sent afterwards for verification by banks and supervisors. Banks had the chance to correct any errors detected and to resubmit correct data through the regular supervisory reporting channels.

Bank Name
Master_version_2015 TRA Templates 26102015
Banco BPI SA
LEI Code 3DM5DPGI3W6OU6GJ4N92
Country Code PT

Capital Banco BPI SA

(mln EUR, %) As of 31/12/2015 As of 30/06/2016 COREP CODE REGULATION
A OWN FUNDS 2,574 2,566 C 01.00 (r010,c010) Articles 4(118) and 72 of CRR
A.1 COMMON EQUITY TIER 1 CAPITAL (net of deductions and after applying
transitional adjustments)
2,574 2,566 C 01.00 (r020,c010) Article 50 of CRR
A.1.1 Capital instruments eligible as CET1 Capital (including share premium and net own capital
instruments)
1,277 1,277 C 01.00 (r030,c010) Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR
A.1.2 Retained earnings 573 612 C 01.00 (r130,c010) Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (l) of CRR
A.1.3 Accumulated other comprehensive income -251 -464 C 01.00 (r180,c010) Articles 4(100), 26(1) point (d) and 36 (1) point (l) of CRR
A.1.4 Other Reserves 799 865 C 01.00 (r200,c010) Articles 4(117) and 26(1) point (e) of CRR
A.1.5 Funds for general banking risk 0 0 C 01.00 (r210,c010) Articles 4(112), 26(1) point (f) and 36 (1) point (l) of CRR
A.1.6 Minority interest given recognition in CET1 capital 276 257 C 01.00 (r230,c010) Article 84 of CRR
A.1.7 Adjustments to CET1 due to prudential filters 0 -8 C 01.00 (r250,c010) Articles 32 to 35 of and 36 (1) point (l) of CRR
A.1.8 (-) Intangible assets (including Goodwill) -29 -27 C 01.00 (r300,c010) + C 01.00 (r340,c010) Articles 4(113), 36(1) point (b) and 37 of CRR. Articles 4(115), 36(1) point (b) and 37 point (a) of
CCR
A.1.9 (-) DTAs that rely on future profitability and do not arise from temporary differences net of
associated DTLs
-104 -90 C 01.00 (r370,c010) Articles 36(1) point (c) and 38 of CRR
A.1.10 (-) IRB shortfall of credit risk adjustments to expected losses 0 0 C 01.00 (r380,c010) Articles 36(1) point (d), 40 and 159 of CRR
A.1.11 (-) Defined benefit pension fund assets -109 0 C 01.00 (r390,c010) Articles 4(109), 36(1) point (e) and 41 of CRR
A.1.12 (-) Reciprocal cross holdings in CET1 Capital 0 0 C 01.00 (r430,c010) Articles 4(122), 36(1) point (g) and 44 of CRR
A.1.13 (-) Excess deduction from AT1 items over AT1 Capital 0 0 C 01.00 (r440,c010) Article 36(1) point (j) of CRR
A.1.14 (-) Deductions related to assets which can alternatively be subject to a 1.250% risk weight 0 0 C 01.00 (r450,c010) + C 01.00 (r460,c010) +
C 01.00 (r470,c010) + C 01.00 (r471,c010)+
C 01.00 (r472,c010)
Articles 4(36), 36(1) point (k) (i) and 89 to 91 of CRR; Articles 36(1) point (k) (ii), 243(1) point (b),
244(1) point (b) and 258 of CRR; Articles 36(1) point k) (iii) and 379(3) of CRR; Articles 36(1)
point k) (iv) and 153(8) of CRR and Articles 36(1) point k) (v) and 155(4) of CRR.
A.1.14.1 Of which: from securitisation positions (-) 0 0 C 01.00 (r460,c010) Articles 36(1) point (k) (ii), 243(1) point (b), 244(1) point (b) and 258 of CRR
A.1.15 (-) Holdings of CET1 capital instruments of financial sector entities where the institiution does
not have a significant investment
0 0 C 01.00 (r480,c010) Articles 4(27), 36(1) point (h); 43 to 46, 49 (2) and (3) and 79 of CRR
OWN FUNDS
Transitional period
A.1.16 (-) Deductible DTAs that rely on future profitability and arise from temporary differences 0 0 C 01.00 (r490,c010) Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR
A.1.17 (-) Holdings of CET1 capital instruments of financial sector entities where the institiution has a
significant investment
-118 -59 C 01.00 (r500,c010) Articles 4(27); 36(1) point (i); 43, 45; 47; 48(1) point (b); 49(1) to (3) and 79 of CRR
A.1.18 (-) Amount exceding the 17.65% threshold 0 -11 C 01.00 (r510,c010) Article 48 of CRR
A.1.19 (-) Additional deductions of CET1 Capital due to Article 3 CRR 0 0 C 01.00 (r524,c010) Article 3 CRR
A.1.20 CET1 capital elements or deductions - other 0 0 C 01.00 (r529,c010) -
A.1.21 Transitional adjustments 261 214 CA1 {1.1.1.6 + 1.1.1.8 + 1.1.1.26} -
A.1.21.1 Transitional adjustments due to grandfathered CET1 Capital instruments (+/-) 0 0 C 01.00 (r220,c010) Articles 483(1) to (3), and 484 to 487 of CRR
A.1.21.2 Transitional adjustments due to additional minority interests (+/-) 91 91 C 01.00 (r240,c010) Articles 479 and 480 of CRR
A.1.21.3 Other transitional adjustments to CET1 Capital (+/-) 170 123 C 01.00 (r520,c010) Articles 469 to 472, 478 and 481 of CRR
A.2 ADDITIONAL TIER 1 CAPITAL (net of deductions and after transitional adjustments) 0 0 C 01.00 (r530,c010) Article 61 of CRR
A.2.1 Additional Tier 1 Capital instruments 59 55 C 01.00 (r540,c010) + C 01.00 (r670,c010)
A.2.2 (-) Excess deduction from T2 items over T2 capital 0 0 C 01.00 (r720,c010)
A.2.3 Other Additional Tier 1 Capital components and deductions 0 0 C 01.00 (r690,c010) + C 01.00 (r700,c010) +
C 01.00 (r710,c010) + C 01.00 (r740,c010) +
C 01.00 (r744,c010) + C 01.00 (r748,c010)
A.2.4 Additional Tier 1 transitional adjustments -59 -55 C 01.00 (r660,c010) + C 01.00 (r680,c010) +
C 01.00 (r730,c010)
A.3 TIER 1 CAPITAL (net of deductions and after transitional adjustments) 2,574 2,566 C 01.00 (r015,c010) Article 25 of CRR
A.4 TIER 2 CAPITAL (net of deductions and after transitional adjustments) 0 0 C 01.00 (r750,c010) Article 71 of CRR
A.4.1 Tier 2 Capital instruments 45 39 C 01.00 (r760,c010) + C 01.00 (r890,c010)
A.4.2 Other Tier 2 Capital components and deductions -3 -3 C 01.00 (r910,c010) + C 01.00 (r920,c010) +
C 01.00 (r930,c010) + C 01.00 (r940,c010) +
C 01.00 (r950,c010) + C 01.00 (r970,c010) +
C 01.00 (r974,c010) + C 01.00 (r978,c010)
A.4.3 Tier 2 transitional adjustments -42 -35 C 01.00 (r880,c010) + C 01.00 (r900,c010) +
C 01.00 (r960,c010)
OWN FUNDS B TOTAL RISK EXPOSURE AMOUNT 23,702 23,324 C 02.00 (r010,c010) Articles 92(3), 95, 96 and 98 of CRR
REQUIREMENTS B.1 Of which: Transitional adjustments included 63 75 C 05.01 (r010;c040)
C.1 COMMON EQUITY TIER 1 CAPITAL RATIO (transitional period) 10.86% 11.00% CA3 {1} -
CAPITAL RATIOS (%)
Transitional period
C.2 TIER 1 CAPITAL RATIO (transitional period) 10.86% 11.00% CA3 {3} -
C.3 TOTAL CAPITAL RATIO (transitional period) 10.86% 11.00% CA3 {5} -
CET1 Capital
Fully loaded
D COMMON EQUITY TIER 1 CAPITAL (fully loaded) 2,313 2,353 [A.1-A.1.13-A.1.21+MIN(A.2+A.1.13-
A.2.2-A.2.4+MIN(A.4+A.2.2-A.4.3,0),0)]
-
CET1 RATIO (%)
Fully loaded1
E COMMON EQUITY TIER 1 CAPITAL RATIO (fully loaded) 9.79% 10.12% [D.1]/[B-B.1] -

(1) Fully loaded CET1 capital ratio estimation based on the formulae stated in column "COREP CODE"

Risk exposure amounts

Banco BPI SA

as of 31/12/2015 as of 30/06/2016
(mln EUR)
Risk exposure amounts for credit risk 20,889 19,691
Risk exposure amount for securitisation and re-securitisations in the banking book 51 37
Risk exposure amount for contributions to the default fund of a CCP 1 1
Risk exposure amount Other credit risk 20,837 19,653
Risk exposure amount for position, foreign exchange and commodities (Market risk) 805 1,624
of which: Risk exposure amount for securitisation and re-securitisations in the trading book1 0 0
Risk exposure amount for Credit Valuation Adjustment 33 33
Risk exposure amount for operational risk 1,976 1,976
Other risk exposure amounts 0 0
Total Risk Exposure Amount 23,702 23,324

(1) May include hedges, which are not securitisation positions, as per Article 338.3 of CRR

P&L

Banco BPI SA

(mln EUR) As of 31/12/2015 As of
30/06/2016
Interest income 1,133 486
Of which debt securities income 319 150
Of which loans and advances income 647 279
Interest expenses 489 137
(Of which deposits expenses) 277 78
(Of which debt securities issued expenses) 32 6
(Expenses on share capital repayable on demand) 0 0
Dividend income 5 4
Net Fee and commission income 355 167
Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, and of non financial
assets, net
6 24
Gains or (-) losses on financial assets and liabilities held for trading, net 45 4
Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss, net 0 0
Gains or (-) losses from hedge accounting, net 0 -1
Exchange differences [gain or (-) loss], net 128 71
Net other operating income /(expenses) -12 -22
TOTAL OPERATING INCOME, NET 1,170 597
(Administrative expenses) 633 321
(Depreciation) 36 17
(Provisions or (-) reversal of provisions) 1 -3
(Commitments and guarantees given) -4 -7
(Other provisions) 5 4
Of which pending legal issues and tax litigation1 0
Of which restructuring1 0
(Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss) 151 79
(Loans and receivables) 141 54
(Held to maturity investments, AFS assets and financial assets measured at cost) 10 25
(Impairment or (-) reversal of impairment of investments in subsidaries, joint ventures and associates and on non-financial assets) 5 6
(of which Goodwill) 0 0
Negative goodwill recognised in profit or loss 0 0
Share of the profit or (-) loss of investments in subsidaries, joint ventures and associates 56 30
Profit or (-) loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 0 0
PROFIT OR (-) LOSS BEFORE TAX FROM CONTINUING OPERATIONS 401 207
PROFIT OR (-) LOSS AFTER TAX FROM CONTINUING OPERATIONS 377 188
Profit or (-) loss after tax from discontinued operations 0 0
PROFIT OR (-) LOSS FOR THE YEAR 377 188
Of which attributable to owners of the parent 236 106

(1) Information available only as of end of the year

Market Risk Banco BPI SA

SA IM IM
As of
31/12/2015
As of
30/06/2016
As of 31/12/2015 As of 30/06/2016
VaR (Memorandum item) STRESSED VaR (Memorandum
item)
INCREMENTAL
DEFAULT AND
MIGRATION RISK
CAPITAL CHARGE
ALL PRICE RISKS CAPITAL
CHARGE FOR CTP
VaR (Memorandum item) STRESSED VaR (Memorandum
item)
CAPITAL CHARGE INCREMENTAL
DEFAULT AND
MIGRATION RISK
ALL PRICE RISKS CAPITAL
CHARGE FOR CTP
(mln EUR) TOTAL RISK
EXPOSURE
AMOUNT
TOTAL RISK
EXPOSURE
AMOUNT
MULTIPLICATION
FACTOR (mc) x
AVERAGE OF
PREVIOUS 60
WORKING DAYS
(VaRavg)
PREVIOUS
DAY (VaRt-1)
MULTIPLICATION
FACTOR (ms) x
AVERAGE OF
PREVIOUS 60
WORKING DAYS
(SVaRavg)
LATEST
AVAILABLE
(SVaRt-1)
12 WEEKS
AVERAGE
MEASURE
LAST
MEASURE FLOOR
12 WEEKS
AVERAGE
MEASURE
LAST
MEASURE
TOTAL RISK
EXPOSURE
AMOUNT
MULTIPLICATION
FACTOR (mc) x
AVERAGE OF
PREVIOUS 60
WORKING DAYS
(VaRavg)
PREVIOUS
DAY (VaRt-1)
MULTIPLICATION
FACTOR (ms) x
AVERAGE OF
PREVIOUS 60
WORKING DAYS
(SVaRavg)
LATEST
AVAILABLE
(SVaRt-1)
12 WEEKS
AVERAGE
MEASURE
LAST
MEASURE FLOOR
12 WEEKS
AVERAGE
MEASURE
LAST
MEASURE
TOTAL RISK
EXPOSURE
AMOUNT
Traded Debt Instruments 578 1,431 0 0 0 0 0 0 0 0
Of which: General risk 57 138 0 0 0 0 0 0 0 0
Of which: Specific risk 521 1,293 0 0 0 0 0 0 0 0
Equities 2 2 0 0 0 0 0 0 0 0
Of which: General risk 0 1 0 0 0 0 0 0 0 0
Of which: Specific risk 2 1 0 0 0 0 0 0 0 0
Foreign exchange risk 225 190 0 0 0 0 0 0 0 0
Commodities risk
Total
0
805
0
1,624
0
0
0
0
0
0
0
0
0 0 0 0 0 0 0
0
0
0
0
0
0
0
0 0 0 0 0 0

Credit Risk - Standardised Approach

Banco BPI SA

Standardised Approach
As of 31/12/2015
As of 30/06/2016
(mln EUR, %) Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions
Central governments or central banks 9,005 9,136 4,702 7,937 8,110 3,734
Regional governments or local authorities 833 721 144 883 764 153
Public sector entities 6 338 68 7 344 69
Multilateral Development Banks 16 96 7 46 105 7
International Organisations 0 0 0 0 0 0
Institutions 1,358 1,357 602 938 980 518
Corporates 10,231 6,974 6,915 10,064 6,892 6,865
of which: SME 2,537 1,940 1,891 2,509 1,888 1,838
Retail 5,370 3,354 2,276 4,676 2,744 1,819
of which: SME 2,429 1,339 765 2,408 1,337 764
Consolidated data Secured by mortgages on immovable property 10,232 10,141 3,557 10,967 10,784 3,978
of which: SME 127 124 45 251 209 92
Exposures in default 1,499 652 713 747 1,505 615 667 787
Items associated with particularly high risk 100 71 107 100 67 101
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 134 115 115 134 114 114
Equity 519 472 876 417 369 763
Securitisation 76 75 51 70 69 37
Other exposures 1,288 1,259 755 1,130 1,098 866
Standardised Total 40,668 34,759 20,888 1,172 38,874 33,053 19,690 1,195
Standardised Approach
As of 31/12/2015
As of 30/06/2016
1
(mln EUR, %)
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Central governments or central banks 2,681 3,041 1 2,548 2,912 0
Regional governments or local authorities 833 721 144 883 764 153
Public sector entities 6 338 68 7 344 69
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 345 324 278 315 349 305
Corporates 7,270 4,779 4,727 7,517 5,073 5,023
of which: SME 2,354 1,771 1,722 2,334 1,727 1,677
Retail 4,735 2,870 1,916 4,118 2,326 1,507
of which: SME 2,408 1,328 759 2,389 1,326 758
PORTUGAL Secured by mortgages on immovable property 10,231 10,139 3,556 10,965 10,781 3,976
of which: SME 127 124 45 251 209 92
Exposures in default 1,263 535 581 632 1,255 506 544 638
Items associated with particularly high risk 100 71 107 100 67 101
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 134 115 115 134 114 114
Equity 343 308 638 345 309 641
Securitisation
Other exposures 888 859 622 845 814 760
Standardised Total2 946 964

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
2
(mln EUR, %)
Central governments or central banks 4,829 4,701 4,701 3,846 3,733 3,733
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions
Corporates
148
1,389
164
930
107
930
92
1,076
91
747
66
747
of which: SME 14 14 14 7 7 7
Retail 461 395 296 395 342 257
of which: SME 0 0 0 0 0 0
ANGOLA Secured by mortgages on immovable property 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Exposures in default 85 38 46 46 70 27 30 45
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 3 3 3 3 3 3
Securitisation
Other exposures 399 399 133 284 284 105
Standardised Total2 106 80

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
3
(mln EUR, %)
Central governments or central banks 440 440 0 485 485 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 324 352 91 83 99 34
Corporates 835 668 667 759 614 614
of which: SME 131 123 122 143 135 135
Retail 13 5 3 12 5 3
of which: SME 10 5 3 10 4 2
SPAIN Secured by mortgages on immovable property 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Exposures in default 103 45 45 58 118 46 49 77
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 0 0 0 0 0 0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 79 89

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Credit Risk - Standardised Approach

Banco BPI SA

Standardised Approach
As of 31/12/2015
As of 30/06/2016
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
4
(mln EUR, %)
Central governments or central banks 954 954 0 979 979 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks
International Organisations
0
0
0
0
0
0
0
0
0
0
0
0
Institutions 1 1 0 6 6 1
Corporates 2 2 2 1 1 1
of which: SME 2 2 2 1 1 1
Retail 4 3 2 3 3 2
of which: SME 4 3 2 3 2 1
ITALY Secured by mortgages on immovable property 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 0 0 0 0 0 0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
5
(mln EUR, %)
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Retail 0 0 0 0 0 0
Country of of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 0 0 0 0 0 0
Counterpart 5 of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 0 0 0 0 0 0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
6
(mln EUR, %)
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Retail 0 0 0 0 0 0
Country of of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 0 0 0 0 0 0
Counterpart 6 of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity
Securitisation
0 0 0 0 0 0
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
7
(mln EUR, %)
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Retail 0 0 0 0 0 0
Country of of which: SME 0 0 0 0 0 0
Secured by mortgages on immovable property 0 0 0 0 0 0
Counterpart 7 of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU)
Equity
0
0
0
0
0
0
0
0
0
0
0
0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Credit Risk - Standardised Approach

Banco BPI SA

Standardised Approach
As of 31/12/2015
As of 30/06/2016
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
8
(mln EUR, %)
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates
of which: SME
0
0
0
0
0
0
0
0
0
0
0
0
Retail 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Country of Secured by mortgages on immovable property 0 0 0 0 0 0
Counterpart 8 of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 0 0 0 0 0 0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015
As of 30/06/2016
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
9
(mln EUR, %)
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Retail 0 0 0 0 0 0
Country of of which: SME 0 0 0 0 0 0
Counterpart 9 Secured by mortgages on immovable property 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0 0 0
Equity 0 0 0 0 0 0
Securitisation
Other exposures
0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Standardised Approach
As of 31/12/2015 As of 30/06/2016
10 (mln EUR, %) Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Original
Exposure1
Exposure
Value1
Risk exposure
amount
Value
adjustments and
provisions2
Central governments or central banks 0 0 0 0 0 0
Regional governments or local authorities 0 0 0 0 0 0
Public sector entities 0 0 0 0 0 0
Multilateral Development Banks 0 0 0 0 0 0
International Organisations 0 0 0 0 0 0
Institutions 0 0 0 0 0 0
Corporates 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Retail 0 0 0 0 0 0
Country of of which: SME 0 0 0 0 0 0
Counterpart 10 Secured by mortgages on immovable property 0 0 0 0 0 0
of which: SME 0 0 0 0 0 0
Exposures in default 0 0 0 0 0 0 0 0
Items associated with particularly high risk 0 0 0 0 0 0
Covered bonds 0 0 0 0 0 0
Claims on institutions and corporates with a ST credit assessment 0 0 0 0 0 0
Collective investments undertakings (CIU)
Equity
0
0
0
0
0
0
0
0
0
0
0
0
Securitisation
Other exposures 0 0 0 0 0 0
Standardised Total2 0 0

(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects). (2) Total value adjustments and provisions per country of counterparty does not include Securistisation exposures

Credit Risk - IRB Approach

Banco BPI SA

IRB Approach
As of 31/12/2015 As of 30/06/2016
Original Exposure1 Exposure Risk exposure amount Value
adjustments
Original Exposure1 Exposure Risk exposure amount Value
adjustments
(mln EUR, %) Of which:
defaulted
Value1 Of which:
defaulted
and provisions Of which:
defaulted
Value1 Of which:
defaulted
and provisions
Central banks and central governments 0 0 0 0 0 0 0 0
Institutions 0 0 0 0 0 0 0 0
Corporates 0 0 0 0 0 0 0 0
Corporates - Of Which: Specialised Lending 0 0 0 0 0 0 0 0
Corporates - Of Which: SME 0 0 0 0 0 0 0 0
Retail 0 0 0 0 0 0 0 0
Retail - Secured on real estate property 0 0 0 0 0 0 0 0
Retail - Secured on real estate property - Of Which: SME 0 0 0 0 0 0 0 0
Consolidated data Retail - Secured on real estate property - Of Which: non-SME 0 0 0 0 0 0 0 0
Retail - Qualifying Revolving 0 0 0 0 0 0 0 0
Retail - Other Retail 0 0 0 0 0 0 0 0
Retail - Other Retail - Of Which: SME 0 0 0 0 0 0 0 0
Retail - Other Retail - Of Which: non-SME 0 0 0 0 0 0 0 0
Equity 0 0
Securitisation 0 0 0 0 0 0 0 0
Other non credit-obligation assets 0 0
IRB Total 0 0
(1) Original exposure, unlike Exposure value, is reported before taking into account any effect due to credit conversion factors or credit risk mitigation techniques (e.g. substitution effects).

Sovereign Exposure

Banco BPI SA

(mln EUR) As of 31/12/2015
Memo: breakdown by accounting portfolio
Financial assets: Carrying Amount
Country / Region Held for
trading1
Designated at
fair value
Available-for Loans and Held-to
of which:
loans and
of which:
debt
of which:
Loans and
of which:
Debt
through profit
or loss2
of which:
Loans and
of which:
Debt
sale3 of which:
Loans and
of which:
Debt
Receivables4 of which:
Loans and
of which:
Debt
maturity
investments
of which:
Loans and
of which:
Debt
TOTAL - ALL COUNTRIES 8,151.6 advances
1,588.0
securities
6,563.6
557.5 advances
0.0
securities
557.5
0.0 advances
0.0
securities
0.0
5,953.0 advances
0.0
securities
5,953.0
1,640.3 advances
1,588.0
securities
52.3
0.0 advances
0.0
securities
0.0
Austria
Belgium 0.0
0.0
0.0
0.0
0.0
0.0
Bulgaria 0.0 0.0 0.0
Croatia 0.0 0.0 0.0
Cyprus 0.0 0.0 0.0
Czech Republic 0.0 0.0 0.0
Denmark 0.0 0.0 0.0
Estonia 0.0 0.0 0.0
Finland 0.0 0.0 0.0
France 0.0 0.0 0.0
Germany 0.0 0.0 0.0
Greece 0.0 0.0 0.0
Hungary 0.0 0.0 0.0
Ireland 0.0 0.0 0.0
Italy 953.9 0.0 953.9
Latvia 0.0 0.0 0.0
Lithuania 0.0 0.0 0.0
Luxembourg 0.0 0.0 0.0
Malta 0.0 0.0 0.0
Netherlands 0.0 0.0 0.0
Poland 0.0 0.0 0.0
Portugal
Romania
2,858.1 994.3 1,863.8
Slovakia 0.0
0.0
0.0
0.0
0.0
0.0
Slovenia 0.0 0.0 0.0
Spain 456.5 0.0 456.5
Sweden 0.0 0.0 0.0
United Kingdom 0.0 0.0 0.0
Iceland 0.0 0.0 0.0
Liechtenstein 0.0 0.0 0.0
Norway 0.0 0.0 0.0
Switzerland 0.0 0.0 0.0
Australia 0.0 0.0 0.0
Canada 0.0 0.0 0.0
China 0.0 0.0 0.0
Hong Kong 0.0 0.0 0.0
Japan 0.0 0.0 0.0
U.S. 0.0 0.0 0.0
Other advanced economies non EEA 0.0 0.0 0.0
Other Central and eastern Europe countries non EEA 0.0 0.0 0.0
Middle East 0.0 0.0 0.0
Latin America and the Caribbean 0.2 0.0 0.2
Africa
Others
0.0
3,882.9
0.0
593.7
0.0
3,289.2

Note:

The information reported covers all exposures to "General governments" as defined in paragraph 41 (b) of Annex V of ITS on Supervisory reporting: "central governments, state or regional governments, and local governments, including administrative bodies and non-commercial undertakings, but excluding public companies and private companies held by these administrations that have a commercial activity (which shall be reported under "non-financial corporations"); social security funds; and international organisations, such as the European Community, the International Monetary Fund and the Bank for International Settlements.

Regions: Other advanced non EEA: Israel, Korea, New Zealand, Russia, San Marino, Singapore and Taiwan.

Other CEE non EEA: Albania, Bosnia and Herzegovina, FYR Macedonia, Montenegro, Serbia and Turkey.

Middle East: Bahrain, Djibouti, Iran, Iraq, Jordan, Kuwait, Lebanon, Libya, Mauritania, Oman, Qatar, Saudi Arabia, Sudan, Syria, United Arab Emirates and Yemen.

Latin America: Argentina, Belize, Bolivia, Brazil, Chile, Colombia, Costa Rica, Dominica, Dominican Republic, Ecuador, El Salvador, Grenada, Guatemala, Guyana, Haiti, Honduras, Jamaica, Mexico, Nicaragua, Panama, Paraguay, Peru, St. Kitts and Nevis, St. Lucia, St. Vincent and the Grenadines, Suriname, Trinidad and Tobago, Uruguay, Venezuela. Africa: Algeria, Egypt, Morocco, South Africa and Tunisia.

(1) Includes "Trading financial assets" portfolio for banks reporting under GAAP

(2) Includes "Non-trading non-derivative financial assets measured at fair value through profit or loss" portfolio for banks reporting under GAAP

(3) Includes "Non-trading non-derivative financial assets measured at fair value to equity" portfolio for banks reporting under GAAP

(4) Includes "Non-trading debt instruments measured at a cost-based method" and "Other non-trading non-derivative financial assets" portfolio for banks reporting under GAAP

Sovereign Exposure

Banco BPI SA

(mln EUR) As of 30/06/2016
Memo: breakdown by accounting portfolio
Financial assets: Carrying Amount
Country / Region Held for Designated at
fair value
Available-for Loans and Held-to
of which:
loans and
of which:
debt
trading1 of which:
Loans and
of which:
Debt
through profit
or loss2
of which:
Loans and
of which:
Debt
sale3 of which:
Loans and
of which:
Debt
Receivables4 of which:
Loans and
of which:
Debt
maturity
investments
of which:
Loans and
of which:
Debt
advances securities advances securities advances securities advances securities advances securities advances securities
TOTAL - ALL COUNTRIES 8,153.6 1,580.3 6,573.3 1,384.3 0.0 1,384.3 0.0 0.0 0.0 5,136.4 0.0 5,136.4 1,632.5 1,580.3 52.3 0.0 0.0 0.0
Austria 0.0 0.0 0.0
Belgium 0.0 0.0 0.0
Bulgaria 0.0 0.0 0.0
Croatia 0.0 0.0 0.0
Cyprus 0.0 0.0 0.0
Czech Republic 0.0 0.0 0.0
Denmark 0.0 0.0 0.0
Estonia 0.0 0.0 0.0
Finland 0.0 0.0 0.0
France 0.0 0.0 0.0
Germany
Greece
0.0 0.0 0.0
Hungary 0.0
0.0
0.0
0.0
0.0
0.0
Ireland 0.0 0.0 0.0
Italy 977.4 0.0 977.4
Latvia 0.0 0.0 0.0
Lithuania 0.0 0.0 0.0
Luxembourg 0.0 0.0 0.0
Malta 0.0 0.0 0.0
Netherlands 0.0 0.0 0.0
Poland 0.0 0.0 0.0
Portugal 3,011.4 1,039.7 1,971.7
Romania 0.0 0.0 0.0
Slovakia 0.0 0.0 0.0
Slovenia 0.0 0.0 0.0
Spain 501.3 0.0 501.3
Sweden 0.0 0.0 0.0
United Kingdom 0.0 0.0 0.0
Iceland 0.0 0.0 0.0
Liechtenstein 0.0 0.0 0.0
Norway 0.0 0.0 0.0
Switzerland 0.0 0.0 0.0
Australia
Canada
0.0 0.0 0.0
China 0.0 0.0 0.0
Hong Kong 0.0
0.0
0.0
0.0
0.0
0.0
Japan 0.0 0.0 0.0
U.S. 0.0 0.0 0.0
Other advanced economies non EEA 0.0 0.0 0.0
Other Central and eastern Europe countries non EEA 0.0 0.0 0.0
Middle East 0.0 0.0 0.0
Latin America and the Caribbean 0.0 0.0 0.0
Africa 0.0 0.0 0.0
Others 3,663.5 540.5 3,123.0

Note:

The information reported covers all exposures to "General governments" as defined in paragraph 41 (b) of Annex V of ITS on Supervisory reporting: "central governments, state or regional governments, and local governments, including administrative bodies and non-commercial undertakings, but excluding public companies and private companies held by these administrations that have a commercial activity (which shall be reported under "non-financial corporations"); social security funds; and international organisations, such as the European Community, the International Monetary Fund and the Bank for International Settlements.

Regions: Other advanced non EEA: Israel, Korea, New Zealand, Russia, San Marino, Singapore and Taiwan.

Other CEE non EEA: Albania, Bosnia and Herzegovina, FYR Macedonia, Montenegro, Serbia and Turkey.

Middle East: Bahrain, Djibouti, Iran, Iraq, Jordan, Kuwait, Lebanon, Libya, Mauritania, Oman, Qatar, Saudi Arabia, Sudan, Syria, United Arab Emirates and Yemen.

Latin America: Argentina, Belize, Bolivia, Brazil, Chile, Colombia, Costa Rica, Dominica, Dominican Republic, Ecuador, El Salvador, Grenada, Guatemala, Guyana, Haiti, Honduras, Jamaica, Mexico, Nicaragua, Panama, Paraguay, Peru, St. Kitts and Nevis, St. Lucia, St. Vincent and the Grenadines, Suriname, Trinidad and Tobago, Uruguay, Venezuela. Africa: Algeria, Egypt, Morocco, South Africa and Tunisia.

(1) Includes "Trading financial assets" portfolio for banks reporting under GAAP

(2) Includes "Non-trading non-derivative financial assets measured at fair value through profit or loss" portfolio for banks reporting under GAAP

(3) Includes "Non-trading non-derivative financial assets measured at fair value to equity" portfolio for banks reporting under GAAP

(4) Includes "Non-trading debt instruments measured at a cost-based method" and "Other non-trading non-derivative financial assets" portfolio for banks reporting under GAAP

Performing and non-performing exposures

Banco BPI SA

As of 31/12/2015 As of 30/06/2016
Gross carrying amount provisions Accumulated impairment,
accumulated changes in fair
value due to credit risk and
Collaterals and
financial
Gross carrying amount Accumulated impairment,
provisions
accumulated changes in fair
value due to credit risk and
Collaterals and
financial
Of which
performing but
past due >30
Of which non-performing1 On performing On non
performing
guarantees
received on non
performing
exposures
Of which
performing but
past due >30
Of which non-performing1 On performing
exposures2
On non
performing
guarantees
received on non
performing
exposures
(mln EUR, %) days and <=90
days
Of which:
defaulted
exposures2
exposures3
days and <=90
days
Of which:
defaulted
exposures3
Debt securities (including at amortised cost and fair value) 6,876 0 23 7 4 4 0 6,363 0 39 25 6 22 0
Central banks 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General governments 6,005 0 0 0 0 0 0 5,189 0 0 0 0 0 0
Credit institutions 15 0 0 0 0 0 0 11 0 0 0 0 0 0
Other financial corporations 143 0 0 0 1 0 0 144 0 23 23 1 19 0
Non-financial corporations 713 0 23 7 3 4 0 1,018 0 16 2 5 2 0
Loans and advances(including at amortised cost and fair value) 26,479 1 2,189 1,488 129 852 1,040 25,750 3 2,102 1,412 112 861 982
Central banks 2,274 0 0 0 0 0 0 2,093 0 0 0 0 0 0
General governments 1,588 0 14 0 0 0 12 1,580 0 14 2 0 0 11
Credit institutions 1,430 0 0 0 0 0 0 1,098 0 0 0 0 0 0
Other financial corporations 178 0 28 28 1 27 0 181 0 28 28 0 27 1
Non-financial corporations 8,050 1 1,328 840 79 555 496 7,928 2 1,238 776 73 569 432
of which: small and medium-sized enterprises at amortised cost 4,170 0 654 389 28 251 286 4,220 2 640 390 29 251 273
Households 12,958 0 820 620 49 269 531 12,870 0 822 607 39 265 538
DEBT INSTRUMENTS other than HFT 33,355 1 2,212 1,495 133 856 1,040 32,113 3 2,142 1,438 118 883 982
OFF-BALANCE SHEET EXPOSURES 5,202 165 129 13 21 87 5,024 198 118 8 19 83

(1) For the definition of non-performing exposures please refer to COMMISSION IMPLEMENTING REGULATION (EU) 2015/227 of 9 January 2015, ANNEX V, Part 2-Template related instructions, subtitle 29

(2) Insitutions report here collective allowances for incurrred but not reported losses (instruments at amortised cost) and changes in fair value of performing exposures due to credit risk and provisions (instruments at fair value other than HFT)

(3) Insitutions report here specific allowances for financial assets, individually and collectively estimated (instruments at amortised cost) and changes in fair value of NPE due to credit risk and provisions (instruments at fair value other than HFT)

Forborne exposures

Banco BPI SA

As of 31/12/2015 As of 30/06/2016
measures Gross carrying amount of
exposures with forbearance
Accumulated impairment,
measures
accumulated changes in fair value
due to credit risk and provisions
for exposures with forbearance
Collateral and
financial
guarantees
measures Gross carrying amount of
exposures with forbearance
Accumulated impairment,
accumulated changes in fair value
due to credit risk and provisions
for exposures with forbearance
measures
Collateral and
financial
guarantees
(mln EUR, %) Of which non
performing
exposures with
forbearance
measures
Of which on non
performing
exposures with
forbearance
measures
received on
exposures with
forbearance
measures
Of which non
performing
exposures with
forbearance
measures
Of which on non
performing
exposures with
forbearance
measures
received on
exposures with
forbearance
measures
Debt securities (including at amortised cost and fair value) 27 14 1 0 0 27 14 1 0 0
Central banks 0 0 0 0 0 0 0 0 0 0
General governments 0 0 0 0 0 0 0 0 0 0
Credit institutions 0 0 0 0 0 0 0 0 0 0
Other financial corporations 0 0 0 0 0 0 0 0 0 0
Non-financial corporations 27 14 1 0 0 27 14 1 0 0
Loans and advances (including at amortised cost and fair value) 1,556 1,094 426 403 793 1,550 1,068 431 406 790
Central banks 0 0 0 0 0 0 0 0 0 0
General governments 75 11 0 0 31 52 9 0 0 29
Credit institutions 0 0 0 0 0 0 0 0 0 0
Other financial corporations 4 0 0 0 4 3 0 0 0 2
Non-financial corporations 1,148 815 343 321 539 1,172 794 350 327 546
of which: small and medium-sized enterprises at amortised cost 599 463 153 146 327 598 446 152 144 324
Households 329 268 83 82 218 323 266 80 79 212
DEBT INSTRUMENTS other than HFT 1,583 1,108 427 403 793 1,577 1,082 432 406 790
Loan commitments given 0 0 0 0 0 8 5 0 0 0

(1) For the definition of forborne exposures please refer to COMMISSION IMPLEMENTING REGULATION (EU) 2015/227 of 9 January 2015, ANNEX V, Part 2-Template related instructions, subtitle 30

Talk to a Data Expert

Have a question? We'll get back to you promptly.