Earnings Release • May 7, 2018
Earnings Release
Open in ViewerOpens in native device viewer
First 3 months figures for 2018 and 2017 not audited
Highlights
(Million euros)
New 100% digital account opening service (Millennium bcp and ActivoBank app)
Highlights
| (million euros) | 1Q17 | 1Q18 | YoY | Impact on earnings |
||
|---|---|---|---|---|---|---|
| Net interest income | 332.3 | 344.8 | +3.8% | +12.5 | ||
| Commissions | 160.8 | 167.8 | +4.4% | +7.0 | ||
| Operating costs | -238.3 | -246.0 | +3.2% | -7.7 | ||
| Of which: non-recurring | -7.7 | -3.5 | ||||
| Core net income | 254.8 | 266.6 | +4.6% | +11.7 | ||
| Other income* | 40.9 | 25.2 | -38.4% | -15.7 | ||
| Operating net income | 295.8 | 291.8 | -1.3% | -4.0 | ||
| Impairment and provisions | -203.2 | -129.9 | -36.1% | +73.3 | ||
| Net income before income tax | 92.5 | 161.8 | +74.9% | +69.3 | ||
| Income taxes and non-controlling interests | -42.4 | -76.2 | +79.7% | -33.8 | ||
| Net income | 50.1 | 85.6 | +70.8% | +35.5 |
| Fees and commissions | Consolidated | ||
|---|---|---|---|
| 1Q17 | 1Q18 | YoY | |
| Banking fees and commissions | 135.1 | 139.4 | +3.2% |
| Cards and transfers | 37.6 | 40.0 | +6.3% |
| Loans and guarantees | 38.7 | 39.1 | +1.1% |
| Bancassurance | 23.2 | 24.7 | +6.3% |
| Customer account related | 26.0 | 26.2 | +0.7% |
| Other fees and commissions | 9.6 | 9.4 | -1.3% |
| Market related fees and commissions | 25.7 | 28.5 | +10.6% |
| Securities operations | 15.8 | 17.3 | +9.8% |
| Asset management | 10.0 | 11.2 | +11.8% |
| Total fees and commissions | 160.8 | 167.8 | +4.4% |
| Other income* | |||
|---|---|---|---|
| 1Q17 | 1Q18 | YoY | |
| 96.2 | 98.9 | +2.9% | |
| 26.1 | 26.4 | +1.2% | |
| 25.0 | 25.4 | +1.9% | |
| 19.9 | 20.6 | +3.5% | |
| 23.2 | 23.4 | +0.8% | |
| 2.0 | 3.1 | +56.1% | |
| 12.0 | 14.1 | +17.2% | |
| 10.5 | 12.3 | +16.9% | standing out |
| 1.5 | 1.8 | +18.7% | |
| 108.2 | 113.0 | +4.5% | |
31
| 1Q17 | 1Q18 | Δ % local currency |
Δ % euros |
ROE | |
|---|---|---|---|---|---|
| Poland | 33.7 | 37.2 | +10.5% | +14.1% | 8.2% |
| Mozambique | 20.7 | 24.7 | +19.2% | +18.9% | 25.9% |
| Angola* | |||||
| Before IAS 29 impact | 5.3 | 4.1 | |||
| IAS 29 impact** | -- | -1.1 | |||
| Total Angola including IAS 29 impact | 5.3 | 2.9 | |||
| Other | 3.1 | 3.1 | -1.2% | -5.5% | |
| Net income | 62.8 | 67.9 | +8.2% | +5.7% | |
| Non-controlling interests Poland and Mozambique | -23.7 | -26.8 | |||
| Exchange rate effect | 2.0 | -- | |||
| Contribution from international operations | 41.1 | 41.1 | +0.1% | ||
| Same as above without FX effect and IAS 29 (Angola) | 39.1 | 42.3 | +8.1% |
(Million euros)
FX effect excluded. €/Zloty constant at March 2018 levels: Income Statement 4.17110000; Balance Sheet 4.2116. | *Pro forma data. Margin from derivative products, including those from hedging FX denominated loan portfolio, is included in net interest income, whereas in accounting terms, part of this margin (€2.0 million in 2018 and €4.2 million in 2017) is presented in net trading income.
(Million euros)
*Pro forma data. Margin from derivative products, including those from hedging FX denominated loan portfolio, is included in net interest income, whereas in accounting terms, part of this margin (€2.0 million in 2018 and €4.2 million in 2017) is presented in net trading income. | FX effect excluded. €/Zloty constant at March 2018 levels: Income Statement 4.17110000; Balance Sheet 4.2116.
| Consolidated | |||
|---|---|---|---|
| 1Q17 | 1Q18 | 2018 | |
| CET1 fully implemented1 | 11.2% | 11.8% | ≈11% |
| Loans to Deposits | 97% | 91% | <100% |
| Cost–Income | 44.6% | 45.7% | ≈43% |
| Cost-Core Income2 | 48.3% | 48.0% | <50% |
| Cost of risk | 114 bp | 85 bp | <75 bp |
| RoE3 | 4.7% | 7.7% | ≈10% |
| Cumulative NPE reduction from January 1, 2016 (Portugal) |
-€1.5 billion |
-€3.5 billion | -€3.0 billion |
Profitability and balance-sheet indicators in line with targets for 2018
(Million euros)
| Portugal | Poland | Mozambique | Other | Total | ||
|---|---|---|---|---|---|---|
| Trading book* | 153 | 396 | 0 | 32 | 581 | |
| ≤ 1 year | 114 | 55 | 0 | 0 | 168 | |
| > 1 year and ≤ 2 years | 0 | 33 | 0 | 0 | 33 | |
| > 2 years and ≤ 5 years | 37 | 236 | 0 | 0 | 273 | |
| > 5 years and ≤ 8 years | 2 | 50 | 0 | 0 | 52 | |
| > 8 years and ≤ 10 years | 0 | 6 | 0 | 31 | 38 | |
| > 10 years | 0 | 16 | 0 | 1 | 17 | |
| Banking book** | 4,543 | 3,586 | 553 | 1,036 | 9,718 | |
| ≤ 1 year | 452 | 1,205 | 372 | 942 | 2,970 | |
| > 1 year and ≤ 2 years | 0 | 890 | 61 | 0 | 951 | |
| > 2 years and ≤ 5 years | 980 | 1,472 | 21 | 1 | 2,475 | |
| > 5 years and ≤ 8 years | 3,066 | 7 | 0 | 2 | 3,074 | |
| > 8 years and ≤ 10 years | 10 | 6 | 34 | 78 | 129 | |
| > 10 years | 35 | 6 | 65 | 13 | 119 | |
| Total | 4,696 | 3,981 | 553 | 1,068 | 10,299 | |
| ≤ 1 year | 566 | 1,259 | 372 | 942 | 3,139 | |
| > 1 year and ≤ 2 years | 0 | 923 | 61 | 0 | 984 | |
| > 2 years and ≤ 5 years | 1,017 | 1,708 | 21 | 1 | 2,747 | |
| > 5 years and ≤ 8 years | 3,068 | 57 | 0 | 2 | 3,126 | |
| > 8 years and ≤ 10 years | 10 | 13 | 34 | 109 | 166 | |
| > 10 years | 35 | 22 | 65 | 14 | 136 |
**Includes financial assets at fair value through other comprehensive income (€9,057 million) and financial assets at amortised cost (€662 million).
| (million euros) | 1Q17 | 1Q18 | YoY | Impact on earnings |
|---|---|---|---|---|
| Net interest income | 332.3 | 344.8 | 3.8% | +12.5 |
| Net fees and commissions | 160.8 | 167.8 | 4.4% | +7.0 |
| Other income* | 40.9 | 25.2 | -38.4% | -15.7 |
| Banking income | 534.0 | 537.8 | 0.7% | +3.8 |
| Staff costs | -136.9 | -142.3 | 3.9% | -5.4 |
| Other administrative costs and depreciation | -101.4 | -103.7 | 2.3% | -2.3 |
| Operating costs | -238.3 | -246.0 | 3.2% | -7.7 |
| Operating net income (before impairment and provisions) | 295.8 | 291.8 | -1.3% | -4.0 |
| Of which: core net income** | 254.8 | 266.6 | 4.6% | +11.7 |
| Loans impairment (net of recoveries) | -148.9 | -106.1 | -28.8% | +42.8 |
| Other impairment and provisions | -54.3 | -23.9 | -56.1% | +30.5 |
| Impairment and provisions | -203.2 | -129.9 | -36.1% | +73.3 |
| Net income before income tax | 92.5 | 161.8 | +69.3 | |
| Income taxes | -19.1 | -49.3 | -30.2 | |
| Non-controlling interests | -23.3 | -26.9 | -3.6 | |
| Net income from discontinued or to be discontinued operations | 0.0 | 0.0 | 0.0 | |
| Net income | 50.1 | 85.6 | +35.5 |
| 31 March 2018 |
31 March 2017 |
31 March 2018 |
31 March 2017 |
||
|---|---|---|---|---|---|
| Assets | Liabilities | ||||
| Cash and deposits at Central Banks | 2,265.8 | 1,684.4 | Resources from credit institutions | 7,427.1 | 9,284.1 |
| Loans and advances to credit institutions | Resources from customers | 52,389.8 | 50,137.5 | ||
| Repayable on demand | 254.5 | 258.3 | Debt securities issued | 2,902.9 | 2,962.7 |
| Other loans and advances | 864.0 | 1,337.8 | Financial liabilities held for trading | 408.7 | 509.7 |
| Loans and advances to customers | 46,950.1 | 48,533.7 | Hedging derivatives | 140.8 | 287.5 |
| Other financial assets at amortised cost | 990.1 | 464.5 | Provisions | 340.4 | 341.6 |
| Financial assets held for trading | 1,234.6 | 1,021.1 | Subordinated debt | 1,179.4 | 846.1 |
| Other financial assets not held for trading | Current tax liabilities | 12.8 | 38.5 | ||
| mandatorily at fair value through profit or loss | 1,608.5 | - | Deferred tax liabilities | 5.5 | 2.3 |
| Other financial assets held for trading | Other liabilities | 1,041.3 | 932.0 | ||
| at fair value through profit or loss | 142.4 | 147.3 | Total Liabilities | 65,848.7 | 65,342.2 |
| Financial assets at fair value through other comprehensive income | 10,814.4 | 10,715.1 | |||
| Assets with repurchase agreement | 33.5 | 30.3 | Equity | ||
| Hedging derivatives | 141.7 | 73.6 | Share capital | 5,600.7 | 5,600.7 |
| Investments in associated companies | 498.8 | 611.2 | Share premium | 16.5 | 16.5 |
| Non-current assets held for sale | 2,144.7 | 2,225.4 | Preference shares | 59.9 | 59.9 |
| Investment property | 12.5 | 12.6 | Other equity instruments | 2.9 | 2.9 |
| Other tangible assets | 481.6 | 482.5 | Legal and statutory reserves | 252.8 | 245.9 |
| Goodwill and intangible assets | 179.8 | 162.3 | Treasury shares | (0.3) | (0.7) |
| Current tax assets | 24.8 | 17.7 | Fair value reserves | 24.1 | (103.1) |
| Deferred tax assets | 2,956.9 | 3,193.2 | Reserves and retained earnings | (273.3) | (90.9) |
| Other assets | 1,075.2 | 1,106.1 | Net income for the period attributable to Bank's Shareholders | 85.6 | 50.1 |
| Total Assets | 72,673.9 | 72,076.9 | Total equity attrib. to Shareholders of the Bank | 5,769.0 | 5,781.3 |
| Non-controlling interests | 1,056.2 | 953.4 |
72,673.9 72,076.9
Total Equity 6,825.2 6,734.7
| 1Q 17 | 2Q 17 | 3Q 17 | 4Q 17 | 1Q 18 | |
|---|---|---|---|---|---|
| Net interest income | 332.3 | 346.2 | 344.7 | 368.1 | 344.8 |
| Dividends from equity instruments | 0.1 | 1.5 | 0.1 | 0.1 | 0.1 |
| Net fees and commission income | 160.8 | 169.5 | 164.3 | 172.1 | 167.8 |
| Other operating income | -15.2 | -71.4 | -10.4 | -5.2 | -29.1 |
| Net trading income | 36.4 | 53.5 | 25.1 | 33.4 | 34.4 |
| Equity accounted earnings | 19.6 | 15.5 | 21.7 | 34.8 | 19.8 |
| Banking income | 534.0 | 514.8 | 545.5 | 603.2 | 537.8 |
| Staff costs | 136.9 | 104.6 | 138.6 | 146.5 | 142.3 |
| Other administrative costs | 88.7 | 94.0 | 92.2 | 99.3 | 89.5 |
| Depreciation | 12.7 | 13.4 | 13.6 | 13.9 | 14.2 |
| Operating costs | 238.3 | 211.9 | 244.4 | 259.6 | 246.0 |
| Operating net income bef. imp. | 295.8 | 302.9 | 301.1 | 343.6 | 291.8 |
| Loans impairment (net of recoveries) | 148.9 | 156.1 | 153.6 | 165.1 | 106.1 |
| Other impairm. and provisions | 54.3 | 56.0 | 59.6 | 131.2 | 23.9 |
| Net income before income tax | 92.5 | 90.8 | 87.9 | 47.3 | 161.8 |
| Income tax | 19.1 | 24.3 | 19.7 | -33.0 | 49.3 |
| Non-controlling interests | 23.3 | 27.9 | 24.8 | 27.1 | 26.9 |
| Income tax | 50.1 | 38.6 | 43.4 | 53.1 | 85.6 |
| Net income arising from discont. operations | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 |
| Net income | 50.1 | 39.8 | 43.4 | 53.1 | 85.6 |
| Internatio nal o |
peratio | ns | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gro up |
P o rtugal T o tal |
B ank M illennium (P o land) |
M illennium bim (M o z.) |
Other int. o peratio ns |
||||||||||||||
| M ar 17 |
M ar 18 |
Δ % | M ar 17 |
M ar 18 |
Δ % | M ar 17 |
M ar 18 |
Δ % | M ar 17 |
M ar 18 |
Δ % | M ar 17 |
M ar 18 |
Δ % | M ar 17 |
M ar 18 |
Δ % | |
| Interest income | 475 | 473 | -0.5% | 271 | 251 | -7.3% | 205 | 222 | 8.5% | 134 | 146 | 9.2% | 69 | 75 | 7.3% | 2 | 2 | -1.3% |
| Interest expense | 143 | 128 | -10.4% | 77 | 59 | -23.1% | 67 | 69 | 4.2% | 42 | 43 | 2.4% | 26 | 27 | 5.6% | -1 | -1 | 26.3% |
| N et interest inco me |
332 | 345 | 3.8% | 194 | 192 | -1.1% | 138 | 153 | 10.6% | 9 1 |
103 | 12.4% | 4 4 |
4 8 |
8.3% | 3 | 2 | -12.8% |
| Dividends from equity instruments | 0 | 0 | -27.6% | 0 | 0 | 14.2% | 0 | 0 | -46.1% | 0 | 0 | -46.1% | 0 | 0 | -- | 0 | 0 | -- |
| Intermediatio n margin |
332 | 345 | 3.7% | 194 | 192 | -1.1% | 138 | 153 | 10.6% | 9 1 |
103 | 12.4% | 4 4 |
4 8 |
8.3% | 3 | 2 | -12.8% |
| Net fees and commission income | 161 | 168 | 4.4% | 108 | 113 | 4.5% | 53 | 55 | 4.1% | 39 | 41 | 7.2% | 8 | 7 | -6.2% | 6 | 6 | -2.3% |
| Other operating income | -15 | -29 | -91.8% | 5 | -3 | <-100% | -21 | -26 | -26.3% | -22 | -26 | -20.1% | 1 | 0 | -78.0% | 0 | 0 | -0.6% |
| B asic inco me |
478 | 484 | 1.2% | 308 | 302 | -1.9% | 170 | 182 | 6.7% | 108 | 118 | 9.0% | 5 3 |
5 5 |
4.0% | 9 | 9 | -5.7% |
| Net trading income | 36 | 34 | -5.3% | 21 | 19 | -9.2% | 16 | 15 | -0.1% | 12 | 13 | 2.8% | 2 | 2 | -13.2% | 1 | 1 | -5.7% |
| Equity accounted earnings | 20 | 20 | 0.9% | 12 | 12 | 2.1% | 8 | 8 | -1.0% | 0 | 0 | -- | 0 | 0 | -- | 8 | 8 | -1.0% |
| B anking inco me |
534 | 538 | 0.7% | 341 | 333 | -2.2% | 193 | 205 | 5.8% | 120 | 130 | 8.4% | 5 5 |
5 7 |
3.3% | 18 | 17 | -3.6% |
| Staff costs | 137 | 142 | 3.9% | 90 | 91 | 1.4% | 47 | 51 | 8.7% | 34 | 38 | 12.3% | 9 | 9 | -3.5% | 4 | 5 | 6.7% |
| Other administrative costs | 89 | 90 | 1.0% | 55 | 53 | -2.5% | 34 | 36 | 6.7% | 23 | 25 | 8.7% | 10 | 10 | 1.9% | 2 | 2 | 7.2% |
| Depreciation | 13 | 14 | 11.5% | 8 | 9 | 12.7% | 5 | 5 | 9.4% | 3 | 3 | 5.6% | 2 | 2 | 17.1% | 0 | 0 | -25.0% |
| Operating co sts |
238 | 246 | 3.2% | 153 | 153 | 0.6% | 86 | 93 | 7.9% | 59 | 66 | 10.6% | 21 | 21 | 0.8% | 6 | 6 | 6.6% |
| Operating net inco me bef. imp. |
296 | 292 | -1.3% | 188 | 180 | -4.5% | 108 | 112 | 4.1% | 6 1 |
6 5 |
6.2% | 3 5 |
3 6 |
4.8% | 12 | 11 | -8.8% |
| Loans impairment (net of recoveries) | 149 | 106 | -28.8% | 126 | 89 | -29.4% | 23 | 17 | -25.5% | 14 | 12 | -18.3% | 8 | 6 | -29.0% | 0 | -1 | <-100% |
| Other impairm. and provisions | 54 | 24 | -56.1% | 57 | 19 | -66.5% | -2 | 5 | >100% | 0 | 1 | >100% | -2 | 0 | 80.3% | 0 | 5 | >100% |
| N et inco me befo re inco me tax |
9 3 |
162 | 74.9% | 5 | 7 2 |
>100% | 8 7 |
9 0 |
3.4% | 4 7 |
5 2 |
12.2% | 2 9 |
3 1 |
7.4% | 11 | 7 | -42.5% |
| Income tax | 19 | 49 | >100% | -3 | 27 | >100% | 23 | 22 | -3.2% | 14 | 15 | 7.8% | 8 | 6 | -23.3% | 1 | 1 | 1.1% |
| Non-controlling interests | 23 | 27 | 15.5% | 0 | 0 | -81.0% | 23 | 27 | 15.6% | 0 | 0 | -- | 0 | 0 | 22.4% | 23 | 27 | 15.6% |
| Inco me tax |
5 0 |
8 6 |
70.8% | 9 | 4 4 |
>100% | 4 1 |
4 1 |
0.1% | 3 3 |
3 7 |
14.1% | 2 1 |
2 5 |
18.9% | -12 | -21 | -69.2% |
Operating costs - staff costs, other administrative costs and depreciation.
Other impairment and provisions - other financial assets impairment, other assets impairment, in particular provision charges related to assets received as payment in kind not fully covered by collateral, goodwill impairment and other provisions.
Other net income – net commissions, net trading income, other net operating income, dividends from equity instruments and equity accounted earnings.
Other net operating income – net gains from insurance activity, other operating income/(loss) and gains/(losses) arising from sales of subsidiaries and other assets.
Overdue loans - loans in arrears, including principal and interests.
Overdue loans by more than 90 days coverage ratio - BS impairments divided by total amount of overdue loans including installments of capital and interest overdue more than 90 days.
Overdue loans coverage ratio – BS impairments divided by total amount of overdue loans including installments of capital and interest overdue.
Return on average assets (Instruction from the Bank of Portugal no. 16/2004) – Net income (before tax) divided by the average total assets.
Return on average assets (ROA) – Net income (before minority interests) divided by the average total assets.
Spread - increase (in percentage points) to the index used by the Bank in loans granting or fund raising.
Total customer funds - balance sheet customer funds, capitalisation products, assets under management and investment funds.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.