Earnings Release • Nov 13, 2019
Earnings Release
Open in ViewerOpens in native device viewer
Matosinhos, 13th November 2019
Sonae MC's new perimeter
Proforma unaudited figures reported according to IFRS 16
This document may contain forward-looking information and statements based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in the regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.
1 Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forwardlooking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.

"We are very pleased to report our third-quarter results and the steady momentum in our business. Despite circumstantial market slowdown in the period, we outperformed the competition. Our strategy of offering customers the best value across a wide assortment of highquality products, including more fresh, healthy, and own branded options, has driven a positive like-for-like growth while delivering on margin commitments.
Going forward we will remain focused on our priorities by developing our current business online and offline, as well as investing in new profitable growth opportunities. With the Christmas season upon us, customers can rely on Sonae MC to provide them with relevant and timely offers, coupled with great service and product range."

Wine cellar at a Continente Store
| TURNOVER | rd Quarter 3 |
9 Months | ||||||
|---|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | ∆ LFL | 2018 | 2019 | ∆ y.o.y. | ∆ LFL |
| Total Sonae MC | 1,146 | 1,247 | 8.8% | 2.4% | 3,128 | 3,427 | 9.5% | 3.4% |
| Hypermarkets | 420 | 426 | 1.5% | 1.6% | 1,163 | 1,187 | 2.0% | 2.2% |
| Supermarkets | 561 | 598 | 6.7% | 2.0% | 1,517 | 1,639 | 8.0% | 3.4% |
| New Growth Businesses & Others | 165 | 222 | 34.7% | 7.5% | 448 | 601 | 34.2% | 8.2% |
| KEY RESULTS | rd Quarter 3 |
9 Months | |||||
|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | 2018 | 2019 | ∆ y.o.y. | |
| Underlying EBITDA | 118 | 133 | 12.9% | 299 | 340 | 14.0% | |
| as % of turnover | 10.3% | 10.7%1 | 0.4pp | 9.5% | 9.9%1 | 0.4pp | |
| Net profit (from continuing operations) | 39 | 41 | 5.7% | 69 | 84 | 21.2% |
1 Includes a one-off positive impact from IFRS 16 adoption on transportation lease agreements. If excluded, underlying EBITDA margin would stay broadly in line with the previous period.

• Underlying EBITDA reached €340m (up by +14.0%) in the first nine months, with a broadly stable margin of 9.9%, which remained a benchmark in the sector, thanks to a ruthless focus on efficiency and cost control, allowing Sonae MC to continue improving its customer offer while delivering healthy returns. Net profit from continuing operations amounted to €84m, a +€15m change year-on-year, which includes +€3m in capital gains from a sale and leaseback transaction completed in 3Q'192 .
| FREE CASH-FLOW AND DEBT | rd Quarter 3 |
9 Months | |||||
|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | 2018 | 2019 | ∆ y.o.y. | |
| Free cash-flow | 10 | 125 | €115m | -160 | 35 | €196m | |
| Net financial debt | - | - | - | 806 | 646 | -19.8% | |
| Lease liabilities | - | - | - | 790 | 966 | 22.1% | |
| Total net debt3 to underlying EBITDA |
- | - | - | 3.8x | 3.5x | - |
• Sonae MC's expectations for the Christmas season remain positive and in line with forecasts. Bearing this in mind and in light of the figures for the first nine months, the Company reiterates its confidence in the economic and financial priorities outlined for the year.
2 From the 1st of January 2019 onwards, Sonae MC adopted the IFRS 16 standard and accordingly the IFRS 15 standard. The adoption of IFRS 15 significantly affects the recognition of capital gains related with sale and leaseback transactions of real estate assets. Before the application of this standard, capital gains were computed through the difference between cash proceeds from the sale and net book value of the asset. Under the new standard, part of the capital gains is deferred over the length of the lease contract. The sale and leaseback transaction completed in 3Q'19 resulted in a capital gain of €11m, of which €3m were recognized in the income statement in the third quarter and €8m deferred throughout the length of the contract.
3 Total net debt equals net debt plus lease liabilities.
| CONSOLIDATED RESULTS | rd Quarter 3 |
9 Months | |||||
|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | 2018 | 2019 | ∆ y.o.y. | |
| Turnover | 1,146 | 1,247 | 8.8% | 3,128 | 3,427 | 9.5% | |
| Underlying EBITDA (unEBITDA) | 118 | 133 | 12.9% | 299 | 340 | 14.0% | |
| as % of turnover | 10.3% | 10.7% | 0.4pp | 9.5% | 9.9% | 0.4pp | |
| D&A – Fixed assets | -39 | -39 | 0.4% | -114 | -114 | 0.4% | |
| D&A – Right-of-use | -16 | -23 | 41.0% | -49 | -69 | 41.0% | |
| Underlying EBIT (unEBIT) | 63 | 71 | 13.4% | 136 | 157 | 15.7% | |
| as % of turnover | 5.5% | 5.7% | 0.2pp | 4.3% | 4.6% | 0.2pp | |
| Net financial activity – Financing | -5 | -4 | - | -14 | -11 | - | |
| Net financial activity – Leasing4 | -13 | -15 | - | -39 | -45 | - | |
| Other investment income | 0 | 0 | - | 0 | 0 | - | |
| Non-recurring items | -2 | 3 | - | -2 | 3 | - | |
| Equity method | 0 | 0 | - | 0 | 0 | - | |
| EBT | 42 | 55 | 32.1% | 81 | 105 | 29.0% | |
| Income tax | -2 | -12 | - | -10 | -17 | - | |
| Minorities | -1 | -2 | - | -2 | -4 | - | |
| Net profit (from continuing operations) | 39 | 41 | 5.7% | 69 | 84 | 21.2% |
| CONSOLIDATED BALANCE SHEET | 9 Months | |||||
|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | |||
| Net fixed assets | 1,576 | 1,560 | -1.0% | |||
| Leased assets right-of-use | 714 | 867 | 21.4% | |||
| Goodwill and financial investments | 468 | 516 | 10.4% | |||
| Working capital | -560 | -643 | 14.8% | |||
| Invested capital | 2,198 | 2,301 | 4.7% | |||
| Shareholders' funds | 602 | 689 | 14.5% | |||
| Lease liabilities | 790 | 966 | 22.1% | |||
| Net financial debt | 806 | 646 | -19.8% | |||
| Sources of financing | 2,198 | 2,301 | 4.7% | |||
| Total net debt / unEBITDA | 3.8x | 3.5x | - | |||
| Net financial debt / unEBITDA (pre-IFRS 16) | 2.6x | 1.9x | - |
Please visit https://sonaemc.com/en/financial-information/ for additional information about the results, including a comprehensive glossary.
4 Interest on lease liability.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.