AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Investor Presentation Jul 27, 2023

1913_iss_2023-07-27_93eeeeb5-0a6d-4d1b-a69b-7931b4cd0b1b.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Disclaimer

l The information in this presentation has been prepared under the scope of the International Financial Reporting Standards ('IFRS') of BCP Group for the purposes of the preparation of the consolidated financial statements under Regulation (CE) 1606/2002, as amended.

l The figures presented do not constitute any form of commitment by BCP in regard to future earnings.

l Figures for 2023 not audited.

l In the fourth quarter, the Bank proceeded to the restatement of the amount related to potential costs resulting from credit holidays policy in Poland, enacted in July 2022, previously booked in other impairments and provisions. These costs are now booked in results on modification item. This item also started to include contractual modifications, in accordance with IFRS9, namely those negotiated with customers holding foreign exchange mortgage loans. The amounts regarding 2022 quarters were restated.

l The information in this presentation is for information purposes only, and should be read in conjunction with all other information made public by the BCP Group.

l The Group owns 49% of Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Mbcp Ageas), accounted for under the equity method, as Investments in associated companies. On 1 January 2023 Millenniumbcp Ageas adopted simultaneously IFRS9 - Financial Instruments and IFRS17 - Insurance Contracts. Taking into account that the initial adoption of IFRS 17 and IFRS 9 requires comparative information, Millenniumbcp Ageas Grupo Segurador made the transition exercise on 1 January 2022. The impacts resulting from this implementation by Mbcp Ageas led to the restatement of the accounts of the Group referring to 2022.

Highlights

Highlights: A Bank prepared for the future

  • Net income of 423.2 million in H1'23
  • Group's core operating profit increase 40.1% to 1,199.9 million, supported by the increase of 28.3% on core income and by the strict management of operating costs, which grew 8.8% compared with H1'22
    • Effects related with Bank Millennium: 399.1 1 million of costs related with CHF mortgage loan portfolio, out of which 331.6 2 million related with provisions, resulting from the application of more conservative adjustments to the provisioning model after the European Court of Justice ruling; Results benefited, in the previous quarter, of 1273 million related with the sale of Millennium Financial Services stake (80%) as a result of the strategic partnership in the bancassurance business
    • Net profit of 353.7 million in Portugal in H1'23

Business model

Profitability

  • Substantial strengthening of capital ratios. CET1 4 ratio stood at 14% and total capital ratio4 at 18.3%, representing an increase of 268bp and 304bp compared with the same period of last year, reflecting the strong capacity to generate organic capital
  • Liquidity indicators, well above regulatory requirements: LCR5 at 214%, NSFR5 at 155% and LtD5 at 75%. Eligible assets available to discount at ECB of 24.2 billion
  • On-Balance sheet customer funds grew 2.9% year on year to 76.7 billion
  • Significant decrease of non-performing assets compared with June 2022: 361 million in NPEs, 162 million in foreclosed assets and 400 million in restructuring funds
  • Despite the challenging environment, the cost of risk stood at 50bp at the group and 53bp in Portugal, which compares with 61bp and 69bp in H1'22 respectively
  • Continued growth of the customer base, highlighting the increase in mobile Customers, which represent 66% of total Customers

3 Before taxes and non-controlling interests

4 Fully implemented ratio including unaudited net income for H1'23

5 Liquidity Coverage Ratio (LCR); Net Stable Funding Ratio (NSFR); Loans to Deposits Ratio (LtD)

1 Includes provisions for legal risk, costs with out-of-court settlements and legal advice (before taxes and non-controlling interests) Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale) 2 Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale). Before taxes and non-controlling interests

Customer base growth Based on the quality of the Teams and distinctive digital skills

'000 Customers

Customer counting criteria used in the Strategic Plan.

1 Which bank do you choose as the 'Best Digital Bank'? (Unaided reply) | Sample: Banking sector, total number of banking Customers, aged> 15 years - 70 years, Portugal (N 2022 = 2,000 per quarter; 8,000 per year))

6

  • 7%

% Digital Transactions (#)3 %Digital Sales (#) # Digital Interactions (mio 4 ) 2

1 Includes P2P tranfers in Millennium app

2 Interactions (Millennium website and app), individuals includes AB

3 Includes mobile, online and ATMs, excludes branches and contact center that counts for 0.4% of total transactions

4 Digital sales (Millennium website and app) in number of operations

Net income of 423.2 million in the 1st half of 2023

(Million
euros)
H1'22 H1'23 % D
Net
interest
income
985
2
374
1
4
,
+39
5%
+389
2
Commissions 387
6
387
0
-0
1%
-0
5
Core
income
1
372
7
,
1
761
4
,
+28
3%
+388
7
Operating
costs
-516
2
-561
5
+8
8%
-45
3
profit
Core
operating
856
5
1
199
9
,
+40
1%
+343
4
1
Other
income
-99
8
82
9
-183
1%
+182
7
Of
which:
sale
of
80%
of
Millennium
Financial
Services
- 127
0
- +127
0
Of
which:
Regulatory
contributions
-205
3
-85
6
-58
3%
+119
7
Operating
income
net
756
8
1
282
8
,
+69
5%
+526
0
2
Results
on modification
-1
9
-11
6
+510
9%
-9
7
Impairment
and
other
provisions
-551
4
-548
5
-0
5%
+2
9
Of
which:
Loans
impairment
-179
4
-145
5
-18
9%
+33
9
3
Of
which:
legal
risk
(Poland)
on CHF
mortgages
-198
1
-331
6
+67
4%
-133
5
Of
which:
Bank
Millennium
goodwill
-102
3
- - +102
3
Net
income
before
income
tax
203
5
722
7
+255
1%
+519
2
non-controlling
and
discontinued
Income
taxes,
interests
operations
3
-141
-299
5
9%
+111
-158
2
Net
income
62
2
423
2
+580
6%
+361
1

1 Dividends from equity instruments, other net operating income, net trading income and equity accounted earnings. | 2 Includes the result of contract changes from the renegotiation of CHF mortgages loans (previously booked on other Income). | 3 Does not include provisions for legal risks on CHF mortgages of Euro Bank (guaranteed by Société Générale). In H1'23 includes more conservative adjustments to provisioning model following the European Court of Justice decision.

9

Net interest income

Fees and commissions

Other income

1Net trading income includes -49.3 million in H1'22 and -24.6 million in H1'23 of costs related to out-of-court settlements with Customers related with CHF loans portfolio. 2Other operating income includes +20.7 million in H1'22 and +18.4 million in H1'23 related with the compensation for provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale).

3Positive one-off effect of 127 million in Q1'23 (117.8 millions booked in Net trading income and 9.2 booked in other operating income) related with the sale of Millennium Financial Services stake (80%) as a result of the strategic partnership in the bancassurance business 4Includes 54.3 million in H1'22 of IPS contribution

Operating costs

1Adjusted cost to income: without the positive one-off effect related with the sale of 80% of Millennium Financial Services stake (international operations) and without costs related mainly with the compensation for the temporary reduction of remuneration in the period 2014/2017 in Portugal. In international operations, these effects only have an impact in 1H23. | 2 Includes mainly compensation for the temporary reduction of remuneration in the period 2014/2017

Cost of risk and provisions

1 Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale): 20.7 million in H1'22 and 18.4 million in H1'23. In H1'23 includes the application of more conservative adjustments to the provisioning model following the ECJ decision. 2 Includes Bank Millennium Goodwill

Relevant reduction of NPEs

*By loan-loss reserves and collaterals.

NPE include loans to Customers only, except if otherwise indicated.

16

Customer funds

Total Customers Funds* Portugal

(Billion euros)

Loan portfolio

Group Capital and liquidity

19

Robust capital ratios

Common equity tier 1 (CET1)

  • Significant strengthening of capital ratios. CET1 ratio stood at 14.0% and total capital ratio at 18.3%, representing an increase of 268bp and 304bp compared with the same period of last year, reflecting the strong capacity to generate organic capital
  • Surplus of 4.3pp between the total capital ratio and the SREP requirements without the capital conservation and the O-SII buffers, and of 7.8pp if such buffers are considered
  • Buffers for which there are limitations to results distribution: 460bp to CET1, 382bp to T1 and 434bp to total capital

Stronger capital position

Leverage ratio

(Fully implemented, latest available data)

Leverage ratio in comfortable levels (6.4% as of June 2023) higher when comparing to European banks

RWA density

(RWAs as a % of assets, latest available data)

RWAs density in conservative values (46% as of June 2023), comparing favourably with the values registered by most of the European markets

MREL requirements and execution of the Funding Plan

(Million euros)

  • Resolution strategy: MPE (Multi Point of Entry)2 . MREL requirements for the Resolution perimeter centred in Portugal
  • Preferred Resolution Measure: Bail-in
  • No subordination requirements have been applied to the Resolution perimeter centred in Portugal
  • As of December 31, 2022, BCP complied with the interim MREL requirement. (Non-binding MREL requirement since January 2023 of 24.87%)
  • Funding Plan execution
    • 500 million SP on 5 February 2021 6NC5
    • 500 million Social SP on 29 September 2021 6.5NC5.5
    • 300 million Subordinated on 10 November 2021 10.5NC5.5
    • 350 million SP on 25 October 2022 3NC2
    • Exchange offer on 5 December 2022 on the Issue of T2 due December 27 (issue of 133.7 million of Subordinated debt 10.25NC5.25)
    • In 2023 Benchmark issue of Senior Preferred Notes

MREL - Minimum Requirement for own funds and Eligible Liabilities | TREA – Total Risk Exposure Amount; LRE - Leverage Ratio Exposure.

* Preliminary data, iincluding unaudited net income for H1'23.

1 Requirements covered by the 2022 Resolution Planning Cycle. MREL requirements are subject to periodic review by the SRB and changes in the regulatory framework.

2 In addition to the resolution perimeter centered in Portugal, BIM in Mozambique and Bank Millennium in Poland were established as additional groups. With regard to Mozambique, as European rules do not apply, no minimum MREL requirement has been set. With regard to Bank Millennium, the consolidated minimum requirements of MREL - TREA of 20.42% and MREL - TEM of 5.91% were established to meet by December 31, 2023 as reference date. At the individual level, Bank Millennium is obliged to comply with the requirements of 20.32% and 5.91%, respectively. Additionally, there are intermediate objectives of MREL at individual level of - TREA of 15.55% and MREL - TEM of 3.00%, with Bank Millennium still to meet these references due to the net losses recorded in 2021 and 2022 (provisions for the portfolio of mortgage loans indexed to foreign currency and credit moratorium costs), the gap on legal framework for senior non-preference bonds in the Polish market until May 2022, and unfavorable market conditions in the CEE region.

Pension fund

Structure of pension fund

  • Discount rate revised to 4%
  • Liabilities covered at 120%
  • The level of coverage of pension fund liabilities by assets provides room to absorb adverse impacts in the pension fund of up to 568 million with no impact on capital ratios

Robust liquidity position

Portugal

Profitability in Portugal

Net operating revenue (Million euros) 951.9 H1'22 H1'23 +30.5%

  • Net income of 353.7 million in H1'23 an increase of 118.1% from last year same period
  • Net income was driven by the increase in net interest margin, strict management of operating costs and loans impairment decrease

Net interest income

(Million euros)

The normalization of interest rate eliminated the costs related with excess liquidity which together with the repricing of the loan book and the higher yield from securities portfolio, more than compensate the negative effects related with cost of deposits and the wholesale funding, resulting in a net interest income increase of 64.3% (+277 million) YoY

Commissions and other income

H1'22 H1'23 YoY
Banking
fees
and
commissions
233
4
236
5
+1
4%
Cards
and
transfers
71
1
78
6
+10
5%
Loans
and
guarantees
49
5
40
9
-17
4%
Bancassurance 43
0
43
3
+0
6%
related
Customer
account
67
6
71
4
+5
6%
Other
fees
and
commissions
2
2
2
4
+11
9%
Market
related
fees
and
commissions
43
8
43
7
-0
4%
Securities
operations
18
4
17
9
-2
8%
Asset
and
distribution
management
25
4
25
8
+1
4%
Total
fees
and
commissions
277
2
280
2
1%
+1

Commissions Other income

(Million euros) (Million euros)

H1'22 H1'23

Operating costs

Branches +4.4% 6,254 6,256 Jun 22 Jun 23 +2 415 402 -13

Jun 22 Jun 23

1

Continued decrease of NPEs

139.5 106.0

H1'22 H1'23

NPE build-up

(Million
euros)
Jun
23
Jun
22
vs.
Jun
23
Dec
22
vs.
balance
Opening
1
635
,
1
361
,
Net
outflows/inflows
17 23
Write-offs -174 -87
Sales -216 -36
Ending
balance
1
262
,
1
262
,
  • NPEs in Portugal total 1,262 million at end of June 2023, a decrease of 373 millions from June 2022
  • The decrease from June 2022 results from net inflows of 17 million, write-offs of 174 million and sales of 216 million
  • The decrease of NPEs from June 2022 is attributable to a 264 million reduction of other NPE
  • Cost of risk of 53bp in H1'23 (69bp in H1'22), with a NPE coverage by loan-loss reserves of 75% and 64% respectively

NPE coverage

LLRs Real estate collateral Cash, other fin.collat. NPL>90d total coverage* 42% 220% 146% 1% 3% 2% 58% 34% 44% 100% 258% 192% Individuals Companies Total

Other NPE total coverage*

  • Total coverage* ≥100%, for both individuals and companies, and for both NPE categories (NPL>90d and other NPE)
  • Coverage by loan-loss reserves is stronger in loans to companies, where real-estate collateral, usually more liquid and with a more predictable market value, accounts for a lower coverage than in loans to individuals: coverage by loan-losses was 92% for companies NPE as of June 2023, reaching 220% for companies NPL>90d

Foreclosed assets and corporate restructuring funds

Corporate restructuring funds

(Million euros)

  • Net foreclosed assets were down by 56.5% between June 2022 and June 2023. Valuation of foreclosed assets by independent providers exceeded book value by 56%
  • 574 properties were sold during the H1'23 (957 properties in same period of 2022), with sale values exceeding book value by 7 million
  • Significant reduction of restructuring funds with the conclusion of project Crow in Q4'22

Customer funds and loans to Customers

Performing loans in Portugal

  • Loans to individuals increased 1.1%, supported on the growth of mortgage and personal loans.
  • Corporate loans with BEI/FEI and mutual guarantees represents around 30% of the corporate portfolio
  • The Bank maintains a prominent position in the corporate segment:
  • Leadership in PME Leader programme for the 5th consecutive year with a 31.4% market share, supporting more than 3,200 companies to achieve this award
  • Leadership in the Inovadora COTEC programme for the 3rd consecutive year, supporting more than 420 companies to submit their application for this important business distinction, which represents a market share of 54%
  • Best Bank for companies; Main Bank for Companies; More innovative Bank; Closest to Customers and with More Adequate Products (Data-E 2022)
  • Leading Bank in Factoring and Confirming, with factoring invoicing of 5 billion euros until June 2023 and market share of 26%*
  • Leading Bank in Leasing, with 289 million euros of new leasing business until June 2023 and market share of 26%*
  • Leading Bank in Trade Finance, with a 25%** market share until June 2023
  • Leading in the placement of loans with State Guarantees for the 3rd consecutive year, with 17% of market share, in partnership with Banco Português de Fomento (BPF) and Mutual Guarantee Societies
  • Leadership in the placement of European Investment Fund Guarantees, with the execution of the largest European FEI EGF deal

*Data: ALF (November 2022).

**Measured by number of swift messages, including international transfers.

International operations

Contribution from operations to consolidated net income

(Million euros*)

H1'22 H1'23
Poland -56.7 77.3
Mozambique 47.0 48.5
Other -1.4 -2.7
Net income international operations -11.1 123.1
Discontinued Operations1 1.5 0.0
Non-controlling int. (Poland+Mozambique) 12.7 -53.6
Exchange rate effect -0.7 --
Contribution from international operations 2.3 69.5
Bank Millennium goodwill impairment -102.3 --

36

Positive evolution of net income

Net operating revenue (Million euros*) 539.3 771.9 H1'22 H1'23 +43.1%

  • Net income of 77.3 million in H1'23 which compares with -56.7 million in H1'22
  • Bank Millennium delivers a positive net income for the 3 rd consecutive quarter
  • Net income influenced by costs related with CHF mortgage loan portfolio (which include the impact of the application of a more conservative adjustments to the provisioning model for legal risks), by the positive one-off effect related with the sale of Millennium Financial Services stake (80%) and by the contribution to the Institutional Protection Scheme in H1'22
  • Adjusted1 net income up by 52.6% (+107.8 million) compared with the same period of last year
  • Net operating revenue growth influenced by 21.4% increase in net interest income and the sale of Millennium Financial Services
  • CET1 ratio of 11.7% and total capital ratio of 14.8%, above the minimum requirements (8.3% and 12.7% respectively)

* FX effect excluded. €/Zloty constant at June 2023 levels: Income Statement 4.63; Balance Sheet 4.43.

1 Excludes FX-mortgage legal risk provisions, costs of litigations and settlements with Clients, profit from the sale of 80% stake in Millennium Financial Services, linear distribution of BFG resolution fund fee and hypothetical bank tax

Net interest income increase significantly

Commissions and other income

(Million euros*; does not include tax on assets and contribution to the resolution fund and to the DGF)

** Includes a profit of 127 million from the sale of 80% stake in Millennium Financial Services

*** Institutional Protection Scheme

Credit quality

* FX effect excluded. €/Zloty constant at June 2023 levels: Income Statement 4.63; Balance Sheet 4.43.

Customers funds and loans to Customers

* FX effect excluded. €/Zloty constant at June 2023 levels: Income Statement 4.63; Balance Sheet 4.43.

CHF mortgages

(Number of cases)

Net income reflects resilience in challenging environment

Net operating revenue

(Million euros*)

  • Net income of 48.5 million in H1'23, +3.3% comparing with same period of last year
  • Loans to Customers increased by 11.4%; Customer funds decreased by 4.8%
  • Capital ratio of 41.9%

Increased net interest income

Credit quality

  • NPL>90d ratio of 7.1% as of June 2023, with coverage by loan-loss reserves of 117% on the same date
  • Cost of risk of 153bp in H1'23 (211 bp in the same period of 2022)

Business volumes

Loans to Customers (gross)

(Million euros*)

Key figures

Strategic Plan: Excelling 24

H1'23 2024
C/I ratio 32%* ≈40%
Cost of risk 50 bp ≈50 bp
RoE 16.8% ≈10%
CET1 ratio 14% >12.5%
NPE ratio 3.7% ≈4%
Share of mobile Customers 66% >65%
Growth of high engagement
Customers** (vs 2020)
+11% +12%
Average ESG rating*** 69% >80%

*Adjusted cost to income: without the positive one-off effect related with the sale of 80% of Millennium Financial Services stake (international operations) and without the charge regarding mainly the compensation for the temporary reduction of remuneration in the period 2014/2017 in Portugal. | **Active Customers with card transactions in the previous 90 days or funds > €100 (>MZM 1,000 in Mozambique) | ***Average of Top 3 indices (DJSI, CDP and MSCI) | NPE include loans to Customers only.

On track ✓Concluded ✓Almost concluded

Millennium bcp Foundation Society Sustainability

Arco Lisboa: 6th edition of the contemporary art fair. Support of Millennium Art Talks and the new Millennium bcp Foundation Award for the best stand at the fair.

Nascentes Festival: Cultural initiatives in the village of Fontes (Leiria), concerts, creation residencies, children's and youth spaces, gettogethers, with the support and direct intervention of the local community, which relates artists and spaces, nature, creation and tradition.

Futurama - Cultural and Artistic Ecosystem of Baixo Alentejo: Mértola, Castro Verde and Beja were the stage for artistic experimentation and dialogues between music, visual arts, performance and workshops, with a great diversity of national and international artists.

Escolíadas Glicínias Plaza: inter-school artistic competition at Secondary Education level, covering the districts of Aveiro, Coimbra, Viseu and Guarda. It aims to promote and include art in children's education.

"Millennium Festival ao Largo" promotes again culture in Lisbon city, through democratic and inclusive access to selected classical music and dance shows.

Marta Paço, the two-time world champion surfer supported by Millennium bcp, is the new European parasurfing champion, after winning the women's VI 1 title, for blind surfers, in the final held in Valdoviño, Spain.

Millennium bcp supports again "Vela sem Limites" project, a joint initiative of Clube Naval de Cascais, CMC and CERCICA, which guarantees free adapted sailing practice for people with different needs.

In 2023, Millennium bcp joins again the "PORTUGAL CHAMA" campaign, a Portuguese State initiative that aims to prevent and reduce forest fires as well as raise public awareness of risk behaviors.

Millennium bcp, for the 3rd time, and now also Bank Millennium, in the Financial Times and Statista "Europe's Climate Leaders", as two of the 500 European companies with higher CO2 reduction.

Millennium bcp, which already has 2 photovoltaic plants in Taguspark for electricity production, reduces operational CO2 emissions by 88% in the last 5 years (2017/2022).

BCP Group is part of Carbon Disclosure Project "Supplier Engagement" for the 1st time, in recognition of the work carried out with its suppliers in promoting climate/environmental action in the supply chain.

In 2023, within the framework of Social Responsability policy, more than 100 Millennium volunteers and 700 hours of volunteering at the service of communities in proximity actions of social and/or environmental nature.

Awards

new

Millennium bcp: winner in the "Banca e Finanças" category for the fifth time

Millennium bcp: Best Investment Banking 2023 in Portugal

Millennium bcp : Distinguished at the 12th edition of Euronext Lisbon Awards with "Local Market Member in Equity" award

Millennium bcp integrates, for 4th consecutive year the Bloomberg Gender - Equality Index

Millennium bcp: Big Banks category winner

Millennium bcp: Banking App's category winner

Bank Millennium : Best Bank in Poland

Bank Millennium : Distinguished with the "Golden Bank 2023 " title

Bank Millennium

Bank Millennium

Bank Millennium

Bank Millennium

Bank Millennium

Refinitiv ranking

by consumers

"Poland ´

responsibility practices

Forbes

ranking

category

new

Millennium bim : Recognized as Best Bank in Mozambique

: Second place on the

s Best Employers 2023

: Distinguished with the CSR

: Awarded with the "Service

st place in categories of

st place in the Summary of

, from the

, on Banks and Financial Services

Golden Leaf Award for corporate social

Quality Star", Millennium brand recommended

Best Distributor of structured product in Poland and Best Distributor in Eastern Europe in an international competition for the

: 1

: 1

macroeconomic forecasts for 2022

structured products industry

Millennium bim : Recognized as Best Private Bank in Mozambique

"

Millennium bcp: Consumer Choice 2023,"Large Banks" category for 3 rd consecutive year

ActivoBank: Consumer Choice 2023,"Digital Bank" category for the fifth time

App Millennium: "2023 Product of the Year", on "Banking App" category

new

Millennium bcp Main Bank of Companies by the DATA E 2023 study

Appendix

50

Sovereign debt portfolio

(Consolidated, million euros)

Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 YoY QoQ
Portugal 7,765 6,882 6,295 6,908 6,534 -16% -5%
T-bills and other 1,222 461 310 810 421 -66% -48%
Bonds 6,543 6,421 5,985 6,098 6,113 -7% +0%
Poland 4,030 3,185 3,320 3,204 3,461 -14% +8%
Mozambique 408 464 526 527 530 +30% +1%
Other 5,451 5,897 6,390 8,206 9,216 +69% +12%
Total 17,653 16,427 16,531 18,844 19,741 +12% +5%

Sovereign debt portfolio Sovereign debt maturity

The sovereign debt portfolio totalled 19.7 billion, 14.8 billion of which maturing in more than 2 years

The Portuguese sovereign debt portfolio totalled 6.5 billion, the Polish and Mozambican portfolios amounted to 3.5 billion and to 0.5 billion respectively; "Other" includes, among other, sovereign debt from France (3.3 billion), Spain (2.7 billion), Belgium (1.6 billion), Germany (0.7 billion) and Ireland (0.5 billion)

Sovereign debt portfolio

(Million euros)

Portugal Poland Mozambique Other Total
Trading
book
464 44 0 491 999
1

year
423 5 0 477 905
1
and
2
year

years
>
4 12 0 0 15
and
2
5
>
years

years
27 1 0 13 41
5
and
8
>
years

years
5 0 0 0 5
and
8
10
years
years
>
2 5 0 0 7
10
>
years
3 22 0 1 26
Banking
book*
6
070
,
3
417
,
530 8
725
,
18
742
,
1
year
5 561 56 1
947
,
2
569
,
1
and
2
>
year

years
28 1
150
,
151 154 1
482
,
2
and
5
years
years
>
3
949
,
1
008
,
246 1
001
,
6
204
,
5
and
8
>
years

years
1
502
,
591 0 4
445
,
6
538
,
8
and
10
years

years
>
282 107 76 179
1
,
644
1
,
10
>
years
305 0 0 0 305
Total 6
534
,
3
461
,
530 9
216
,
19
741
,
1

year
427 566 56 2
424
,
3
474
,
and
1
2
>
year

years
31 1
161
,
151 154 1
497
,
2
and
5
>
years

years
3
976
,
009
1
,
246 014
1
,
6
245
,
and
5
8
>
years

years
1
507
,
591 0 4
445
,
6
544
,
8
and
10
>
years

years
284 112 76 1
179
,
1
651
,
10
>
years
308 22 0 1 331

*Includes financial assets at fair value through other comprehensive income (5,009 million) and financial assets at amortized cost (13,733 million). 52

Diversified and collateralised portfolio

Loan portfolio

▪ Loans to companies accounted for 41% of the loan portfolio as of June 2023, including 6% to construction and real-estate sectors

  • Mortgage accounted for 48% of the loan portfolio, with low delinquency levels and an average LTV of 60%
  • 86% of the loan portfolio is collateralised

Consolidated net income

(Million
euros)
H1'22 H1'23 YoY Impact
on
earnings
Net
interest
income
985
2
1
374
4
,
+39
5%
+389
2
fees
and
Net
commissions
387
6
387
0
-0
1%
-0
5
Other
income*
-99
8
82
9
-183
1%
+182
7
Net
operating
revenue
273
0
1
,
844
3
1
,
9%
+44
3
+571
Staff
costs
-284
2
-308
0
+8
4%
-23
8
Other
administrative
and
depreciation
costs
-232
0
-253
5
+9
3%
-21
5
Operating
costs
-516
2
-561
5
+8
8%
-45
3
Profit
before
impairment
and
provisions
756
8
282
8
1
,
+69
5%
+526
0
Results
modification
on
-1
9
-11
6
+510
9%
-9
7
Loans
impairment
(net
of
recoveries)
-179
4
-145
5
-18
9%
+33
9
Other
impairment
and
provisions
-371
9
-402
9
+8
3%
-31
0
Results
of
modification
Impairment
and
provisions
,
-553
3
-560
1
+1
2%
-6
8
before
Net
income
income
tax
203
5
722
7
+255
1%
+519
2
Income
taxes
-155
8
-246
0
+57
9%
-90
2
from
discontinued
be
discontinued
Net
income
operations
to
or
1
5
0
0
-100
6%
-1
5
Non-controlling
interests
13
0
-53
5
-512
5%
-66
4
Net
income
62
2
423
2
+580
6%
+361
1

Consolidated balance sheet

(Million euros)

30
June
30
June
2022
2023 (restated)
ASSETS
Cash
and
deposits
at Central
Banks
3,884.3 7,930.3
Loans
and
advances
to credit
institutions
repayable
on demand
238.9 329.6
Financial
assets at amortised
cost
Loans
and
advances
to credit
institutions
570.6 875.3
Loans
and
advances
to customers
54,396.7 55,187.2
Debt
instruments
16,247.1 12,102.0
Financial
assets at fair
value
through
profit
or loss
Financial
assets held
for
trading
1,482.9 1,758.4
Financial
assets not held
for
trading
mandatorily
at fair
value
through
profit
or loss
505.1 932.2
Financial
assets designated
at fair
value
through
profit
or loss
22.0 -
Financial
assets at fair
value
through
other
comprehensive
income
7,452.9 8,644.9
Hedging
derivatives
45.6 531.5
associated
Investments
in
companies
313.0 392.1
assets held
for
sale
Non-current
155.0 630.7
Investment
property
14.8 2.9
Other
tangible
assets
604.4 586.2
Goodwill
and
intangible
assets
188.2 151.8
Current
tax assets
12.8 13.8
Deferred
tax assets
2,849.5 2,845.5
Other
assets
1,966.5 3,107.5
TOTAL
ASSETS
90,950.1 96,022.1
30 June 30 June 2022
2023 (restated)
LIABILITIES
Financial liabilities at amortised cost
Resources from credit institutions 2,094.8 8,996.1
Resources from customers 73,680.3 73,190.3
Non subordinated debt securities issued 1,486.5 1,114.6
Subordinated debt 1,349.8 1,350.2
Financial liabilities at fair value through profit or loss
Financial liabilities held for trading 274.8 192.9
Financial liabilities at fair value through profit or loss 3,052.7 1,344.0
Hedging derivatives 103.4 1,677.2
Provisions 636.3 503.2
Current tax liabilities 162.6 8.7
Deferred tax liabilities 8.7 9.2
Other liabilities 1,523.2 1,396.0
TOTAL LIABILITIES 84,373.1 89,782.4
EQUITY
Share capital 3,000.0 4,725.0
Share premium 16.5 16.5
Other equity instruments 400.0 400.0
Legal and statutory reserves 316.4 268.5
Treasury shares - -
Reserves and retained earnings 1,521.4 (30.7)
Net income for the period attributable to Bank's Shareholders 423.2 62.2
TOTAL EQUITY ATTRIBUTABLE TO BANK'S SHAREHOLDERS 5,677.5 5,441.5
Non-controlling interests 899.5 798.2
TOTAL EQUITY 6,577.0 6,239.7
TOTAL LIABILITIES AND EQUITY 90,950.1 96,022.1

Consolidated income statement per quarter

(Million euros)

Quarterly
2Q
22
3Q
22
4Q
22
1Q
23
2Q
23
Net
interest
income
520
1
560
7
603
9
664
6
709
8
Dividends
from
equity
instruments
12
0
-3
6
0
8
0
0
1
1
fees
and
Net
commission
income
194
7
186
2
198
1
195
4
191
6
Other
operating
income
-158
5
-1
5
-6
2
-6
4
-65
8
Net
trading
income
-1
2
32
7
-25
0
131
6
-7
1
Equity
accounted
earnings
10
4
17
2
21
0
14
9
14
5
Banking
income
6
577
791
7
792
7
000
1
1
,
844
2
Staff
costs
146
4
147
7
149
0
144
3
163
6
Other
administrative
costs
79
9
89
2
101
2
90
3
94
7
Depreciation 34
9
34
4
35
4
33
9
34
7
Operating
costs
261
2
271
2
285
6
268
5
293
0
bef
and
Profit
impairment
provisions
316
4
520
5
507
1
731
6
551
2
Results
modification
on
-1
1
-316
7
8
7
-5
9
-5
6
impairment
(net
of
recoveries)
Loans
89
6
61
7
59
4
80
4
65
1
Other
. and
impairm
provisions
207
8
160
5
223
1
237
7
165
2
Net
income
before
income
tax
17
9
-18
5
233
3
407
5
315
2
Income
tax
70
3
52
9
95
7
156
2
89
8
Net
income
(before
disc
. oper.)
-52
4
-71
4
137
6
251
3
225
5
Net
income
arising
from
discont
. operations
0
1
0
0
4
1
0
0
0
0
Non-controlling
interests
-7
8
-99
0
34
1
35
1
18
4
Net
income
-44
5
27
6
107
6
216
1
207
1

(Million euros)

For the 6-month periods ended June 30th, 2022 and 2023 Internatio nal o peratio ns
Gro up P o rtugal T o tal B ank M illennium (P o land) M illennium bim (M o z.) Other int. o peratio ns
Jun 2 2 Jun 2 3 Δ % Jun 2 2 Jun 2 3 Δ % Jun 2 2 Jun 2 3 Δ % Jun 2 2 Jun 2 3 Δ % Jun 2 2 Jun 2 3 Δ % Jun 2 2 Jun 2 3 Δ %
Interest income 1,142 2,039 78.6% 446 986 >100% 696 1,053 51.3% 561 899 60.2% 134 154 14.9% 1 0 -100.0%
Interest expense 157 664 >100% 15 278 >100% 141 386 >100% 100 338 >100% 42 48 15.4% 0 0 -100.0%
N et interest inco me 985 1,374 39.5% 431 708 64.3% 555 667 20.2% 461 561 21.6% 9 2 106 14.7% 1 0 -100.0%
Dividends from equity instruments 13 1 -90.9% 12 0 -95.9% 1 1 2.3% 1 1 2.3% 0 0 -- 0 0 --
Intermediatio n margin 998 1,376 37.8% 443 708 59.9% 555 668 20.2% 462 562 21.6% 9 2 106 14.7% 1 0 -100.0%
Net fees and commission income 388 387 -0.1% 277 280 1.1% 110 107 -3.2% 92 87 -5.2% 18 20 7.1% 0 0 -100.0%
Other operating income -175 -72 58.8% -72 -67 7.2% -103 -5 94.8% -105 -7 93.7% 1 1 -12.7% 0 0 >100%
B asic inco me 1,210 1,690 39.7% 648 921 42.2% 562 769 36.7% 449 642 42.9% 112 127 13.1% 1 0 -100.0%
Net trading income 42 124 >100% 60 3 -95.4% -18 122 >100% -28 114 >100% 11 8 -28.9% 0 0 -100.0%
Equity accounted earnings 20 29 43.8% 22 28 27.4% -1 2 >100% 0 0 -- 1 1 7.4% -2 1 >100%
B anking inco me 1,273 1,844 44.9% 730 952 30.5% 543 892 64.2% 421 757 79.6% 123 135 9.4% - 1 1 >100%
Staff costs 284 308 8.4% 166 176 6.0% 118 132 11.7% 96 108 12.3% 22 24 10.4% 0 0 -100.0%
Other administrative costs 163 185 13.7% 88 94 6.7% 74 91 22.2% 50 63 25.7% 24 28 15.7% 0 0 -100.0%
Depreciation 69 69 -1.2% 40 37 -7.4% 30 32 7.0% 22 23 1.3% 7 9 24.9% 0 0 -100.0%
Operating co sts 516 562 8.8% 294 307 4.4% 222 255 14.5% 169 194 14.8% 53 61 14.7% 1 0 -100.0%
P ro fit bef. impairment and pro visio ns 757 1,283 69.5% 436 645 48.1% 321 638 98.6% 253 563 >100% 7 0 7 4 5.4% - 2 1 >100%
Results on modification -2 -12 <-100% 0 0 -- -2 -12 <-100% -2 -12 <-100% 0 0 -- 0 0 --
Loans impairment (net of recoveries) 179 146 -18.9% 139 106 -24.0% 40 40 -0.9% 33 34 2.6% 7 6 -18.2% 0 0 -14.3%
Other impairm. and provisions 372 403 8.3% 51 49 -4.4% 321 354 10.4% 218 350 60.3% 0 1 >100% 102 3 -96.6%
N et inco me befo re inco me tax 204 723 >100% 245 490 100.0% -42 232 >100% - 1 167 >100% 6 3 6 8 7.1% -104 - 3 97.4%
Income tax 156 246 57.9% 83 137 64.4% 73 109 50.6% 56 90 61.4% 17 19 14.2% 0 0 >100%
N et inco me (befo re disc. o per.) 4 8 477 >100% 162 354 >100% -114 123 >100% -57 7 7 >100% 4 6 4 8 4.6% -104 - 3 97.4%
Net income arising from discont. operations 1 0 <-100% 0 0 -- 1 0 -100.0% 0 0 -100.0%

Non-controlling interests -13 53 >100% 0 0 48.5% -13 54 >100% 0 0 -- 0 0 -- -13 54 >100% N et inco me 6 2 423 >100% 162 354 >100% -100 7 0 >100% -57 7 7 >100% 4 6 4 8 4.4% -91 -56 38.3%

Assets placed with Customerss – amounts held by Customers in the context of the placement of third-party products that contribute to the recognition of commissions.

Balance sheet customer funds – deposits and other resources from Customers and debt securities placed with Customers.

Business Volumes - corresponds to the sum of total customer funds and loans to Customers (gross).

Commercial gap – loans to Customers (gross) minus on-balance sheet customer funds.

Core income - net interest income plus net fees and commissions income.

Core net income - net interest income plus net fees and commissions income deducted from operating costs.

Cost of risk, net (expressed in basis points) - ratio of loans impairment (P&L) accounted in the period to loans to Customers at amortized cost and debt instruments at amortized cost related to credit operations before impairment at the end of the period.

Cost to core income - operating costs divided by core income.

Cost to income – operating costs divided by net operating revenues.

Coverage of non-performing exposures by impairments – loans impairments (balance sheet) divided by the stock of NPE.

Coverage of non-performing loans by impairments – loans impairments (balance sheet) divided by the stock of NPL.

Coverage of overdue loans by impairments - loans impairments (balance sheet) divided by overdue loans.

Coverage of overdue loans by more than 90 days by impairments - loans impairments (balance sheet) divided by overdue loans by more than 90 days.

Debt instruments – non-subordinated debt instruments at amortized cost and financial liabilities measured at fair value through profit or loss (debt securities and certificates).

Debt securities placed with Customers - debt securities issued by the Bank and placed with Customers.

Deposits and other resources from Customers – resources from Customers at amortized cost and customer deposits at fair value through profit or loss.

Dividends from equity instruments - dividends received from investments classified as financial assets at fair value through other comprehensive income and from financial assets held for trading.

Equity accounted earnings - results appropriated by the Group related to the consolidation of entities where, despite having some influence, the Group does not control the financial and operational policies.

Insurance products – includes unit linked saving products and retirement saving plans ("PPR", "PPE" and "PPR/E").

Loans impairment (balance sheet) – balance sheet impairment related to loans to Customers at amortized cost, balance sheet impairment associated with debt instruments at amortized cost related to credit operations and fair value adjustments related to loans to Customers at fair value through profit or loss.

Loans impairment (P&L) – impairment (net of reversals and net of recoveries - principal and accrual) of financial assets at amortized cost for loans to Customers and for debt instruments related to credit operations. Loans to Customers (gross) – loans to Customers at amortized cost before impairment, debt instruments at amortized cost associated to credit operations before impairment and loans to Customers at fair value through profit or loss before fair value adjustments.

Loans to Customers (net) - loans to Customers at amortized cost net of impairment, debt instruments at amortized cost associated to credit operations net of impairment and balance sheet amount of loans to Customers at fair value through profit or loss.

Loan to Deposits ratio (LTD) – loans to Customers (net) divided by deposits and other resources from Customers.

Loan to value ratio (LTV) – mortgage amount divided by the appraised value of property.

Net commissions - net fees and commissions income.

Net interest margin (NIM) - net interest income for the period as a percentage of average interest earning assets.

Net operating revenues - net interest income, dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.

Glossary (2/2)

Net trading income – results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial not measured at fair value through profit or loss.

Non-performing exposures (NPE) non-performing loans and advances to customers (includes loans to customers at amortised cost, loans to customers at fair value through profit or loss and, from 2023, debt instruments at amortised cost associated to credit operations before impairment ) more than 90 days past-due or unlikely to be paid without collateral realisation, if they recognised as defaulted or impaired.

NPE Specific coverage - NPE impairments (balance sheet) divided by the stock of NPE.

NPE total coverage - Impairments (balance sheet) and NPE collaterals divided by the stock of NPE.

NPE total specific coverage - NPE impairments (balance sheet) and NPE collaterals divided by the stock of NPE.

Non-performing loans (NPL) – overdue loans (loans to customers at amortised cost, loans to customers at fair value through profit or loss and, from 2023, debt instruments at amortised cost associated to credit operations before impairment) more than 90 days past due including the non-overdue remaining principal of loans, i.e. portion in arrears, plus non-overdue remaining principal.

Off-balance sheet customer funds – assets under management, assets placed with Customers and insurance products (savings and investment) subscribed by Customers.

Operating costs - staff costs, other administrative costs and depreciation.

Other impairment and provisions – impairment (net of reversals) for loans and advances of credit institutions classified at amortized cost, impairment for financial assets (classified at fair value through other comprehensive income and at amortized cost not associated with credit operations), impairment for other assets, namely assets received as payment in kind, investments in associated companies and goodwill of subsidiaries and other provisions.

Other net income – dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.

Other net operating income – net gains from insurance activity, other operating income/(loss) and gains/(losses) arising from sales of subsidiaries and other assets.

Overdue loans – total outstanding amount of past due loans to Customers (loans to Customers at amortized cost, debt instruments at amortized cost associated to credit operations and loans to Customers at fair value through profit or loss), including principal and interests.

Overdue loans by more than 90 days – total outstanding amount of past due loans to Customers by more than 90 days (loans to Customers at amortized cost, debt instruments at amortized cost associated to credit operations and loans to Customers at fair value through profit or loss), including principal and interests.

Profit before impairment and provisions – net operating revenues deducted from operating costs.

Resources from credit institutions – resources and other financing from Central Banks and resources from other credit institutions.

Return on average assets (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average total assets (weighted average of the average of monthly net assets in the period).

Return on average assets (ROA) – net income (before minority interests) divided by the average total assets (weighted average of the average of monthly net assets in the period).

Return on equity (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average attributable equity + non-controlling interests (weighted average of the average of monthly equity in the period).

Return on equity (ROE) – net income (after minority interests) divided by the average attributable equity, deducted from preference shares and other capital instruments (weighted average of the average of monthly equity in the period).

Securities portfolio - debt instruments at amortized cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to Customers and trading derivatives), financial assets at fair value through other comprehensive income and assets with repurchase agreement.

Spread - increase (in percentage points) to the index used by the Bank in loans granting or fund raising.

Total customer funds - balance sheet customer funds and off-balance sheet customer fund.

Total customer funds - balance sheet customer funds and off-balance sheet customer funds.

INVESTOR RELATIONS DIVISION Bernardo Collaço, Head

EQUITY Alexandre Moita +351 211 131 321 DEBT AND RATINGS Luís Morais +351 211 131 337

60

[email protected]

BANCO COMERCIAL PORTUGUÊS, S.A. Registered Office: Praça D. João I, 28, Oporto, Share Capital: EUR 3,000,000,000.00. Registered at the Commercial Registry of Oporto, with the single commercial and tax identification number 501 525 882 and the. LEI: JU1U6SODG9YLT7N8ZV32

Talk to a Data Expert

Have a question? We'll get back to you promptly.