AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Banco Comercial Portugues

Investor Presentation Oct 30, 2023

1913_iss_2023-10-30_d9fc312a-1fbb-4732-8442-ed780212b921.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Disclaimer

l The information in this presentation has been prepared under the scope of the International Financial Reporting Standards ('IFRS') of BCP Group for the purposes of the preparation of the consolidated financial statements under Regulation (CE) 1606/2002, as amended.

l The figures presented do not constitute any form of commitment by BCP in regard to future earnings.

l The figures for the first nine months of 2023 and 2022 were not audited.

l In the fourth quarter of 2022, the Bank proceeded to the restatement of the amount related to potential costs resulting from credit holidays policy in Poland, enacted in July 2022, previously booked in other impairments and provisions. These costs are now booked in results on modification item. This item also started to include contractual modifications, in accordance with IFRS9, namely those negotiated with Customers holding foreign exchange mortgage loans. The amounts regarding 2022 quarters were restated.

l The information in this presentation is for information purposes only, and should be read in conjunction with all other information made public by the BCP Group.

l The Group owns 49% of Millenniumbcp Ageas Grupo Segurador, S.G.P.S., S.A. (Mbcp Ageas), accounted for under the equity method, as Investments in associated companies. On 1 January 2023 Millenniumbcp Ageas adopted simultaneously IFRS9 - Financial Instruments and IFRS17 - Insurance Contracts. Taking into account that the initial adoption of IFRS 17 and IFRS 9 requires comparative information, Millenniumbcp Ageas Grupo Segurador made the transition exercise on 1 January 2022. The impacts resulting from this implementation by Mbcp Ageas led to the restatement of the accounts of the Group referring to 2022.

Highlights

Highlights: A Bank prepared for the future

  • Net income of 650.7 million in 9M23
  • Group's core operating profit increase 38.2% to 1,841.3 million, supported by the increase of 27.2% on core income and by the strict management of operating costs, which grew 8.5% compared to 9M22
    • Effects related with Bank Millennium: 589.6 1 million of costs related with CHF mortgage loan portfolio, out of which 482.5 2 million related with provisions, resulting from the application of more conservative adjustments to the provisioning model after the European Court of Justice ruling; Results benefited, in Q1'23, from 1273 million related with the sale of Millennium Financial Services stake (80%) as a result of the strategic partnership in the bancassurance business
    • Net profit of 556.8 million in Portugal in 9M23

Profitability

Business model

  • Substantial strengthening of capital ratios. CET1 4 ratio stood at 14.9% and total capital ratio4 at 19.4%, representing an increase of 357bp and 431bp compared with the same period of last year, reflecting the strong capacity to generate organic capital
  • Liquidity indicators, well above regulatory requirements: LCR5 at 244%, NSFR5 at 160% and LtD5 at 73%. Eligible assets available to discount at ECB of 24.4 billion
  • Group's on-balance sheet Customer funds grew 2.3% year on year to 76.9 billion
  • Significant decrease of non-performing assets compared with September 2022: 398 million in NPEs, 149 million in foreclosed assets and 404 million in restructuring funds
  • Despite the challenging environment, the cost of risk stood at 50bp at the group and 53bp in Portugal, which compares with 55bp and 57bp in 9M22 respectively
  • Continued growth of the Customer base, highlighting the increase in mobile Customers, which represent 66% of total Customers
  • Investment grade by the 4 rating agencies: The consecutive upgrade revisions reflect BCP's normalisation path

1 Includes provisions for legal risk, costs with out-of-court settlements and legal advice (before taxes and non-controlling interests) Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale) 2 Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale). Before taxes and non-controlling interests

3 Before taxes and non-controlling interests

4 Fully implemented ratio including unaudited net income for 9M23

5 Liquidity Coverage Ratio (LCR); Net Stable Funding Ratio (NSFR); Loans to Deposits Ratio (LtD)

Customer base growth Based on the quality of the Teams and distinctive digital skills

'000 Customers

Customer counting criteria used in the Strategic Plan.

1 Which bank do you choose as the 'Best Digital Bank'? (Unaided reply) | Sample: Banking sector, total number of banking Customers, aged> 15 years - 70 years, Portugal (N 2022 = 2,000 per quarter; 8,000 per year))

2 Interactions (Millennium website and app), individuals includes AB

3 Includes mobile, online and ATMs, excludes branches and contact center that counts for 0.4% of total transactions

4 Digital sales (Millennium website and app) in number of operations

Net income of 650.7 million in the first nine months of 2023

(Million
euros)
9M22 9M23 % D
Net
interest
income
1
545
8
,
2
117
5
,
+37
0%
+571
6
Commissions 573
8
578
5
+0
8%
+4
7
Core
income
2
119
6
,
2
695
9
,
+27
2%
+576
3
Operating
costs
-787
4
-854
6
+8
5%
-67
2
Core
operating
profit
332
2
1
,
841
3
1
,
+38
2%
+509
1
1
Other
income
-55
0
96
7
+151
7
Of
which:
sale
of
80%
of
Millennium
Financial
Services
- 127
0
+127
0
Of
which:
Regulatory
contributions
-209
8
-85
8
-59
1%
+124
0
Operating
net
income
1
277
2
,
1
938
0
,
+51
7%
+660
8
2
Results
on modification
-318
6
-14
8
+303
8
and
other
Impairment
provisions
-773
6
-813
9
+5
2%
-40
3
Of
which:
Loans
impairment
-241
2
-211
4
-12
3%
+29
8
3
Of
which:
legal
risk
on CHF
(Poland)
mortgages
-292
4
-482
5
+65
0%
-190
1
Of
which:
Bank
Millennium
goodwill
-102
3
- +102
3
before
Net
income
income
tax
185
0
1
109
3
,
+499
6%
+924
3
Income
non-controlling
interests
and
discontinued
operations
taxes,
-95
2
-458
6
+381
8%
-363
4
Net
income
89
8
650
7
+624
4%
+560
9

1 Dividends from equity instruments, other net operating income, net trading income and equity accounted earnings. | 2 Includes the result of contract changes from the renegotiation of CHF mortgages loans (previously booked on other Income) as well as the cost with PLN mortgage loans moratoria booked by Bank Millennium in 2022. | 3 Does not include provisions for legal risks on CHF mortgages of Euro Bank (guaranteed by Société Générale). Includes more conservative adjustments to provisioning model following the European Court of Justice decision in July 2023.

9

Net interest income

Fees and commissions

International operations (Million euros) 354.6 355.4 63.1 64.5 417.7 419.8 9M22 9M23 140.7 144.4 15.4 14.2 156.1 158.6 +0.5% +1.6%

9M22 9M23

Other income

Net trading income includes -69.9 million in 9M22 and -42.8 million in 9M23 of costs related to out-of-court settlements with Customers related with CHF loans portfolio. Other operating income includes +31.4 million in 9M22 and +34 million in 9M23 related with the compensation for provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale). Positive one-off effect of 127 million in Q1'23 (117.8 million booked in net trading income and 9.2 million booked in other operating income) related with the sale of Millennium Financial Services stake (80%) as a result of the strategic partnership in the bancassurance business. 4Includes 59.1 million in 9M22 related with the IPS contribution.

Operating costs

1Adjusted cost to income: without the positive one-off effect related with the sale of 80% of Millennium Financial Services stake (international operations) and without costs mainly related with the compensation for the temporary reduction of remuneration in the period 2014/2017 in Portugal. In international operations these effects only have impact in 2023. | 2 Includes mainly costs related with the compensation for the temporary reduction of remuneration in the period 2014/2017.

Cost of risk and provisions

14

1 Does not include provisions for legal risk on CHF mortgages of Euro Bank (guaranteed by Société Générale): 31.4 million in 9M22 and 34 million in 9M23. Includes the application of more conservative adjustments to the provisioning model following the ECJ decision in July 2023.

Relevant reduction of NPEs

*By loan-loss reserves and collaterals.

NPE include loans to Customers only, except if otherwise indicated.

16

Customer funds

Total Customers Funds* international operations (Billion euros) Total Customers Funds* Portugal (Billion euros) 33.68 29.51 17.59 20.89 1.34 1.34 14.56 13.90 67.17 65.64 Sep 22 Sep 23 -2.3%

*Deposits, debt securities, assets under management, assets placed with Customers and insurance products (savings and investments).

Loan portfolio

18

NPE include loans to Customers only, except if otherwise indicated.

Group Capital and liquidity

19

Robust capital ratios

Significant strengthening of capital ratios. CET1 ratio stood at 14.9% and total capital ratio at 19.4%, representing an increase of 357bp and 431bp compared with the same period of last year, reflecting the strong capacity to generate organic capital

  • Surplus of 5.4pp between the total capital ratio and the SREP requirements without the capital conservation and the O-SII buffers, and of 8.9pp if such buffers are considered
  • Buffers for which there are limitations to results distribution: 554bp to CET1, 481bp to T1 and 545bp to total capital

Stronger capital position

Leverage ratio

(Fully implemented, latest available data)

Leverage ratio in comfortable levels (6.5% as of September 2023) higher when comparing to European banks

RWAs density in conservative values (44% as of September 2023), comparing favourably with the values registered by most of the European markets

MREL requirements and execution of the Funding Plan

(Million euros)

  • Resolution strategy: MPE (Multi Point of Entry)2 .
  • BCP Resolution Group : Perimeter centred in Portugal
  • Preferred Resolution Measure: Bail-in
  • No subordination requirements have been applied to the BCP Resolution Group
  • As of September 30, 2023, BCP complied with MREL requirement applicable from January 1, 2024 (with a buffer of 3.5%, if considered the SP issue with settlement on October 2)
  • Funding Plan execution
    • 500 million SP on 5 February 2021 6NC5
    • 500 million Social SP on 29 September 2021 6.5NC5.5
    • 300 million Subordinated on 10 November 2021 10.5NC5.5
    • 350 million SP on 25 October 2022 3NC2
    • Exchange offer on 5 December 2022 on the Issue of T2 due December 27 (issue of 133.7 million of Subordinated debt 10.25NC5.25)
    • 500 million SP on 2 October 2023 3NC2

MREL - Minimum Requirement for own funds and Eligible Liabilities | TREA – Total Risk Exposure Amount; LRE - Leverage Ratio Exposure. *Preliminary data, iincluding unaudited net income for 9M23 and issue of 500 million SP 3NC2 on 2 October 2023.

1 Requirements covered by the 2022 Resolution Planning Cycle. MREL requirements are subject to periodic review by the SRB and changes in the regulatory framework.

2 In addition to the resolution perimeter centered in Portugal, BIM in Mozambique and Bank Millennium in Poland were established as additional groups. With regard to Mozambique, as European rules do not apply, no minimum MREL requirement has been set. With regard to Bank Millennium the reference date of 31 December 2023 was set, minimum requirements of MREL - TREA of 18.89% and MREL - TEM of 5.91%.

Robust liquidity position

Portugal

Profitability in Portugal

Net operating revenue

(Million euros)

  • Net income of 556.8 million in 9M23 an increase of 93.1% from last year same period
  • Net income was driven by the increase in net interest margin, strict management of operating costs and loans impairment decrease

Net interest income

The normalization of interest rate provided a positive effect on the repricing of the loan book that together with the higher yield from securities portfolio, more than compensated the negative effects related with cost of deposits and the wholesale funding, resulting in a net interest income increase of 63.6% (+426.9 million) year-on-year

Commissions and other income

Commissions Other income

9M22 9M23 YoY
Banking fees and commissions 354.6 355.4 +0.2%
Cards and transfers 110.7 120.9 +9.2%
Loans and guarantees 71.8 60.2 -16.1%
Bancassurance 64.1 64.0 -0.1%
Customer account related 104.5 106.8 +2.2%
Other fees and commissions 3.5 3.4 -2.1%
Market related fees and commissions 63.1 64.5 +2.1%
Securities operations 25.4 25.3 -0.5%
Asset management and distribution 37.7 39.2 +3.9%
Total fees and commissions 417.7 419.8 +0.5%

(Million euros) (Million euros)

9M22 9M23

27

Operating costs

1 Includes mainly costs related with the compensation for the temporary reduction of remuneration in the period 2014/2017

Continued decrease of NPEs

NPE build-up

(Million
euros)
Sep
23
Sep
22
vs.
Sep
23
Dec
22
vs.
balance
Opening
1
537
,
1
361
,
Net
outflows/inflows
9 6
Write-offs -175 -103
Sales -179 -72
Ending
balance
1
192
,
1
192
,
  • NPEs in Portugal total 1,192 million at end of September 2023, a decrease of 344 million from September 2022
  • The decrease from September 2022 results from net inflows of 9 million, write-offs of 175 million and sales of 179 million
  • The decrease of NPEs from September 2022 is attributable, mainly, to a 292 million reduction of other NPE
  • Cost of risk of 53bp in 9M23 (57bp in 9M22), with a NPE coverage by loanloss reserves of 81% and 66%, respectively

NPE coverage

NPL>90d total coverage*

  • Total coverage* ≥100%, for both individuals and companies, and for both NPE categories (NPL>90d and other NPE)
  • Coverage by loan-loss reserves are stronger in loans to companies, where real-estate collateral, usually more liquid and with a more predictable market value, accounts for a lower coverage than in loans to individuals: coverage by loan-losses was 103% for companies NPE as of September 2023, reaching 163% for companies NPL>90d

NPE include loans to Customers only. *By loan-loss reserves and collaterals.

Foreclosed assets and corporate restructuring funds

Corporate restructuring funds

(Million euros)

  • Net foreclosed assets were down by 56.0% between September 2022 and September 2023. Valuation of foreclosed assets by independent providers exceeded book value by 56%
  • 686 properties were sold during the 9M23 (1,149 properties in the same period of 2022), with sale values exceeding book value by 9 million
  • Significant reduction of restructuring funds with the conclusion of project Crow in Q4'22

Customer funds and loans to Customers

19.93 18.33 2.18 2.24 18.92 18.82 41.03 39.40 Sep 22 Sep 23 (Billion euros) Companies Personal and other Mortgage NPE: -22.4% (-0.3 billion) Performing: -3.3% (-1.3 billion) -3.97%

Performing loans in Portugal

  • The Bank maintains a prominent position in the corporate segment:
  • Leadership in PME Leader programme for the 5 th consecutive year with a 31% market share, supporting more than 3,200 companies to achieve this award in 2022 and leadership of PME Leader 2023 programme with 4,300 applications submitted (33% market share)
  • Leadership in the Inovadora COTEC programme for the 3 rd consecutive year, supporting more than 420 companies to submit their application for this important business distinction, which represents a market share of 54%
  • Best Bank for companies, Most innovative Bank, Most efficient Bank and with More Adequate Products (Data-E 2023)
  • Most Productive Bank and most profitable in all business segments with +24% than the national financial system average (FINALTA Empresas, Mckinsey 2023)
  • Leading Bank in Factoring and Confirming, with factoring invoicing of 7.4 billion euros until September 2023 and market share of 24%*
  • Leading Bank in Leasing, with 437 million euros of new leasing business until September 2023 and market share of 22%*
  • Leading Bank in Trade Finance, with a 26%** market share until June 2023
  • Leading in the placement of loans with State Guarantees for the 3 rd consecutive year, with 17% of market share, in partnership with Banco Português de Fomento (BPF) and Mutual Guarantee Companies
  • Leadership in the placement of European Investment Fund Guarantees, with the execution of the largest European FEI EGF deal

International operations

Contribution from operations to consolidated net income

(Million euros*)

9M22 9M23
Poland -276
1
100
7
Mozambique 69
0
67
2
Other -6
1
-2
5
international
Net
income
operations
-213
2
165
4
Operations1
Discontinued
1
5
0
0
Non-controlling
int
(Poland+Mozambique)
114
8
-71
5
Exchange
effect
rate
0
7
--
Contribution
from
international
operations
-96
2
93
9
Bank
Millennium
goodwill
impairment
-102
3
--

*Subsidiaries' net income presented for 9M22 the same exchange rate as of 9M23 for comparison purposes. 1 Includes the results from the discontinued operations namely, the sale of Banque Privée's capital and the sale of SIM by Millennium bim. 2Excludes FX-mortgage legal risk provisions, costs of litigations and settlements with Clients, credit holidays related with PLN mortgage moratoria, profit from the sale of 80% stake in Millennium Financial Services, linear distribution of BFG resolution fund fee and hypothetical bank tax. Not including in 9M22 Bank Millennium impairment.

Positive evolution of net income

1 FX effect excluded. €/Zloty constant at September 2023 levels: Income Statement 4.58; Balance Sheet 4.62.

  • Net income of 100.7 million in 9M23 which compares with -276.1 million in 9M22
  • Bank Millennium delivers a positive net income for the 4 th consecutive quarter
  • Net income influenced by costs related with CHF mortgage loan portfolio (which include the impact of the application of a more conservative adjustments to the provisioning model for legal risks), by the positive one-off effect related with the sale of Millennium Financial Services stake (80%), by the contribution to the Institutional Protection Scheme in H1'22 and by the cost related with credit moratoria in Q3'22
  • Adjusted2 net income up by 43.6% (+149.5 million) compared with the same period of last year
  • Net operating revenue growth influenced by 16.4% increase in net interest income and the sale of the 80% stake in Millennium Financial Services
  • CET1 ratio of 13.5% and total capital ratio of 16.6%, above the minimum requirements (8.3% and 12.7% respectively)

Net interest income increase significantly

(Million euros*; does not include tax on assets and contribution to the resolution fund and to the DGF)

*FX effect excluded. €/Zloty constant at September 2023 levels: Income Statement 4.58; Balance Sheet 4.62. **Includes a profit of 127 million from the sale of 80% stake in Millennium Financial Services ***Institutional Protection Scheme

139.3 Corrigir CA

Credit quality

• Cost of risk of 44bp, compared to 40bp in 9M22

*FX effect excluded. €/Zloty constant at September 2023 levels: Income Statement 4.58; Balance Sheet 4.62.

Customers funds and loans to Customers

Loans to Customers (gross)

CHF mortgages

(Number of cases)

Excludes Euro Bank. | *FX effect excluded. €/Zloty constant at September 2023 levels: Income Statement 4.58; Balance Sheet 4.62.|**Actual outstanding B/S provisions differ from the sum of P&L charges due to FX movements and utilizations among others | ***Out of court settlements mainly booked in net trading income

Net income reflects resilience in challenging environment

Net operating revenue

  • Net income of 67.2 million in 9M23, a 2.6% reduction when compared with same period of last year
  • Loans to Customers decreased by 0.8%; Customer funds decreased by 2.0%
  • Capital ratio of 34.0%

Increased net interest income

Credit quality

Business volumes

Loans to Customers (gross)

(Million euros*)

Key figures

Strategic Plan: Excelling 24

9M23 2024
C/I ratio 32%* ≈40%
Cost of risk 50 bp ≈50 bp
RoE 16.7% ≈10%
CET1 ratio 14.9% >12.5%
NPE ratio 3.6% ≈4%
Share of mobile Customers 66% >65%
Growth of high engagement
Customers** (vs 2020)
+12.6% +12%
Average ESG rating*** 69% >80%

*Adjusted cost to income: without the positive one-off effect related with the sale of 80% of Millennium Financial Services stake (international operations) and without the charge regarding mainly the compensation for the temporary reduction of remuneration in the period 2014/2017 in Portugal. | **Active Customers with card transactions in the previous 90 days or funds > €100 (>MZM 1,000 in Mozambique) | ***Average of Top 3 indices (DJSI, CDP and MSCI) | NPE include loans to Customers only.

Millennium bcp Foundation Society Sustainability

National Museum Soares dos Reis: Portreto de la animo exhibition, which presents portraits and self-portraits that are part of the Treger Saint Silvestre Collection, one of the most important and extensive Brut Art collections in the world.

Francisco de Lacerda/Fundação Millennium bcp 2023 Composer Prize: attributed to the "Ecos de Trovas" play by the composer Luís Neto da Costa. The work was presented by the Lisbon Metropolitan Orchestra at the end of the "Encontro Sonoros Atlânticos Francisco de Lacerda 3rd edition".

VERÃO CLÁSSICO 2023 Festival: initiative that presents, annually in Lisbon, concerts and masterclasses. In this 9th edition, between July 17th and 29th, it presented major musical repertoire works from the 18th to 21st centuries.

AR&PA – Iberian Biennial Cultural Heritage: Initiative that aims to bring ordinary citizens to Cultural Heritage and attract future professionals to the sector. It celebrates 10 years of existence in Portugal with this Edition in Angra do Heroísmo, from October 12th to 15th.

Millennium bcp is a signatory of the "Pacto Mais e Melhores Empregos para os Jovens", on a commitment with recent graduates and working conditions maintaining the Bank as reference in valuing its professionals.

Millennium bcp supports Centro Hospitalar do Oeste (CHOeste), through the donation of IT equipment, furniture and various office supplies, in a contribution to improve its working conditions.

Millennium Volunteers with Bipp/SEMEAR, in another presential proximity action and involvement in supporting inclusion and employability of people with intellectual difficulties.

Millennium Volunteers support ENTRAJUDA, digitally, on the "Visitas Virtuais" action within the "Conhecer +" program, helping to improve the allocation and distribution of goods by the beneficiary institutions.

Millennium bcp sees its green financing highlighted as "boa prática" in the 2 nd "Observatório dos ODS nas Empresas Portuguesas" Report, from the Center for Responsible Business & Leadership at Católica Lisbon School.

BCP Group is part of Carbon Disclosure Project "Supplier Engagement" for the 1 st time, in recognition of the work carried out with its suppliers in promoting climate/environmental action in the supply chain.

Millennium bcp is, according to Global Finance magazine, "Best Bank for Sustainable Finance in Portugal" in 2023, recognizing the leadership in financing projects that fights climate change and improve people's quality of life.

Millennium bcp creates a bicycle parking lot (BIKE Park) on Taguspark, promoting smooth and sustainable mobility for its workers.

Awards

Millennium bcp: "Best Digital Bank 2023" in Portugal

Millennium bcp: "Best Investment Banking 2023" in Portugal

Millennium bcp: Distinguished at the 12th edition of Euronext Lisbon Awards with "Local Market Member in Equity" award

Millennium bcp integrates, for 4th consecutive year, the Bloomberg Gender-Equality Index

Millennium bcp: winner on "Banca e Finanças" category, for the 5 th time

Millennium bcp: Winner on "Grandes Bancos" and "Apps Bancárias" categories

Millennium bcp: Consumer Choice 2023, on the "Large Banks" category for 3rd consecutive year

ActivoBank: Consumer Choice 2023, on the "Digital Bank" category for the 5 th time

Millennium bcp

study

Status

in Poland

Bank Millennium: Distinguished with the "Golden Bank 2023" title

Bank Millennium: "Best Bank" in Poland

Main Bank of Companies by the DATA E 2023

Bank Millennium:"Best Digital Bank 2023"

Bank Millennium highlighted on the Polish

Contact Center Awards 2023

Millennium bcp: Number 1 bank for Innovative Comapnies supporting 421 companies to achieve the COTEC Innovative

App Millennium: "2023 Product of the Year",

on the "Banking App" category

Bank Millennium: Awarded with the "Service Quality Star", being the Millennium brand recommended by consumers

Bank Millennium: Second place on the Forbes "Poland´s Best Employers 2023" ranking, on Banks and Financial Services category

Bank Millennium: Distinguished with the CSR Golden Leaf Award for corporate social responsibility practices

Bank Millennium: 1st place in categories of Best Distributor in Poland and Best Distributor in Eastern Europe in an international competition for the structured products industry

Bank Millennium: 1 st place in the Summary of macroeconomic forecasts for 2022, from the Refinitiv ranking

2023" in Mozambique Millennium bim: "The Best Consumer Digital Bank for Innovation and Transformation in

Millennium bim: "Best Consumer Digital Bank 2023" and "Best Consumer Mobile App

Millennium bim: "Best Digital Bank 2023"

Africa for 2023"

48 Millennium bim: "Best Bank" in Mozambique; "Best Private Bank" in Mozambique

new

new

Appendix

49

Sovereign debt portfolio

(Consolidated, million euros)

Sep
22
Dec
22
Mar
23
Jun
23
Sep
23
YoY QoQ
Portugal 6,882 6,295 6,908 6,534 6,188 -10% -5%
T-bills
and
other
461 310 810 421 109 -76% -74%
Bonds 6,421 5,985 6,098 6,113 6,079 -5% -1%
Poland 3,185 3,320 3,204 3,461 3,881 +22% +12%
Mozambique 464 526 527 530 533 +15% +0%
Other 5,897 6,390 8,206 9,216 8,963 +52% -3%
Total 16,427 16,531 18,844 19,741 19,564 +19% -1%

Sovereign debt portfolio Sovereign debt maturity

The sovereign debt portfolio totalled 19.6 billion, 15.3 billion of which maturing in more than 2 years

The Portuguese sovereign debt portfolio totalled 6.2 billion, the Polish and Mozambican portfolios amounted to 3.9 billion and to 0.5 billion, respectively; "other" includes, among other, sovereign debt from France (3.4 billion), Spain (2.6 billion), Belgium (1.6 billion), Germany (0.5 billion), Ireland (0.5 billion) and Austria (0.4 billion)

Sovereign debt portfolio

(Million euros)

Portugal Poland Mozambique Other Total
Trading
book
188 51 0 413 652
1

year
135 1 0 408 543
1
and
2
year

years
>
4 2 0 0 6
2
and
5
years

years
>
39 4 0 5 48
and
8
5
years

years
>
6 7 0 0 12
8
and
10
years
years
>
2 2 0 0 4
10
>
years
3 35 0 1 38
Banking
book*
6
000
,
3
830
,
533 8
550
,
18
912
,
1

year
1 583 78 1
486
,
2
149
,
1
and
2
>
year

years
36 185
1
,
152 203 576
1
,
2
and
5
>
years

years
3
893
,
505
1
,
230 243
1
,
6
871
,
5
and
8
years

years
>
560
1
,
208 0 446
4
,
6
213
,
8
and
10
years

years
>
217 136 72 172
1
,
597
1
,
10
years
>
293 213 0 0 506
Total 6
188
,
3
881
,
533 8
963
,
19
564
,
1

year
136 584 78 1
894
,
2
692
,
1
and
2
>
year

years
39 1
187
,
152 203 1
582
,
2
and
5
>
years

years
3
932
,
1
509
,
230 1
248
,
6
919
,
5
and
8
>
years

years
566
1
,
214 0 446
4
,
6
226
,
8
and
10
>
years

years
219 139 72 172
1
,
601
1
,
10
years
>
296 248 0 1 544

*Includes financial assets at fair value through other comprehensive income (4,805 million) and financial assets at amortized cost (14,107 million). 51

Diversified and collateralised portfolio

Loan portfolio

▪ Loans to companies accounted for 40% of the loan portfolio as of September 2023, including 6% to construction and real-estate sectors

  • Mortgage accounted for 49% of the loan portfolio, with low delinquency levels and an average LTV of 60%
  • 85% of the loan portfolio is collateralised

Consolidated net income

(Million
euros)
9M22 9M23 YoY Impact
on
earnings
Net
interest
income
1
545
8
,
2
117
5
,
+37
0%
+571
6
Net
fees
and
commissions
573
8
578
5
+0
8%
+4
7
Other
income*
0
-55
96
7
+151
7
Net
operating
revenue
2
064
7
,
2
792
7
,
+35
3%
+728
0
Staff
costs
-431
8
-468
0
+8
4%
-36
2
Other
administrative
and
depreciation
costs
-355
6
-386
6
+8
7%
-31
0
Operating
costs
-787
4
-854
6
+8
5%
-67
2
Profit
before
impairment
and
provisions
1
277
2
,
1
938
0
,
+51
7%
+660
8
Results
modification
on
-318
6
8
-14
+303
8
Loans
impairment
(net
of
recoveries)
-241
2
-211
4
-12
3%
+29
8
Other
impairment
and
provisions
-532
4
-602
4
+13
2%
-70
0
Results
modification
and
of
Impairment
provisions
,
-1
092
2
,
-828
7
-24
1%
+263
5
Net
income
before
income
tax
185
0
1
109
3
,
+499
6%
+924
3
Income
taxes
-208
6
-387
4
+85
7%
-178
7
from
discontinued
be
discontinued
Net
income
operations
to
or
1
5
0
0
-100
6%
-1
5
Non-controlling
interests
112
0
-71
2
-163
6%
-183
2
Net
income
89
8
650
7
+624
4%
+560
9

*Includes dividends from equity instruments, other net operating income, net trading income and equity accounted earnings

Consolidated balance sheet

(Million euros)

30 September 30 September
2022
30 September 30 September 2022
2023
(restated)
2023 (restated)
ASSETS LIABILITIES
Cash
and
deposits
at Central
Banks
3,525.8 3,122.9 Financial liabilities at amortised cost
Loans and
advances
to credit
institutions repayable
on demand
188.0 346.0 Resources from credit institutions 1,240.2 8,967.3
Financial
assets at amortised
cost
Resources from customers 73,373.8 73,842.8
Loans and
advances
to credit
institutions
1,116.1 7,751.5 Non subordinated debt securities issued 2,056.9 1,091.6
Loans and
advances
to customers
52,921.3 54,902.2 Subordinated debt 1,354.5 1,331.9
Debt
instruments
17,036.1 12,585.8 Financial liabilities at fair value through profit or loss
Financial
assets at fair
value
through
profit
or loss
Financial liabilities held for trading 269.0 246.7
Financial
assets held
for
trading
1,098.5 1,047.7 Financial liabilities at fair value through profit or loss 3,502.6 1,331.5
Financial
assets not held
for
trading
mandatorily
at fair
value
through
profit
or loss
492.1 914.9 Hedging derivatives 137.3 2,258.2
Financial
assets designated
at fair
value
through
profit
or loss
30.7 - Provisions 662.0 567.2
Financial
assets at fair
value
through
other
comprehensive
income
8,673.9 7,574.1 Current tax liabilities 173.5 8.5
Hedging
derivatives
82.1 799.5 Deferred tax liabilities 9.0 11.2
Investments in associated
companies
335.3 398.7 Other liabilities 1,542.5 1,641.5
Non-current assets held
for
sale
81.6 605.9 TOTAL LIABILITIES 84,321.3 91,298.5
Investment property 15.1 12.2
Other
tangible
assets
596.2 575.0 EQUITY
Goodwill
and
intangible
assets
197.2 157.4 Share capital 3,000.0 4,725.0
Current tax assets 9.7 12.9 Share premium 16.5 16.5
Deferred
tax assets
2,723.4 2,970.1 Other equity instruments 400.0 400.0
Other
assets
2,046.0 3,358.4 Legal and statutory reserves 316.4 268.5
TOTAL ASSETS 91,169.2 97,135.3 Treasury shares - -
Reserves and retained earnings 1,551.1 (368.0)
Net income for the period attributable to Bank's Shareholders 650.7 89.8
TOTAL EQUITY ATTRIBUTABLE TO BANK'S SHAREHOLDERS 5,934.7 5,131.9
Non-controlling interests 913.2 704.9
TOTAL EQUITY 6,847.9 5,836.8
TOTAL LIABILITIES AND EQUITY 91,169.2 97,135.3

Consolidated income statement per quarter

(Million euros) Quarterly
3Q 22 4Q 22 1Q 23 2Q 23 3Q 23
Net interest income 560.7 603.9 664.6 709.8 743.1
Dividends from equity instruments -3.6 0.8 0.0 1.1 0.0
Net fees and commission income 186.2 198.1 195.4 191.6 191.4
Other operating income -1.5 -6.2 -6.4 -65.8 15.7
Net trading income 32.7 -25.0 131.6 -7.1 -20.1
Equity accounted earnings 17.2 21.0 14.9 14.5 18.2
Banking income 791.7 792.7 1,000.1 844.2 948.3
Staff costs 147.7 149.0 144.3 163.6 160.0
Other administrative costs 89.2 101.2 90.3 94.7 98.5
Depreciation 34.4 35.4 33.9 34.7 34.6
Operating costs 271.2 285.6 268.5 293.0 293.1
Profit bef. impairment and provisions 520.5 507.1 731.6 551.2 655.2
Results on modification -316.7 8.7 -5.9 -5.6 -3.2
Loans impairment (net of recoveries) 61.7 59.4 80.4 65.1 65.9
Other impairm. and provisions 160.5 223.1 237.7 165.2 199.5
Net income before income tax -18.5 233.3 407.5 315.2 386.6
Income tax 52.9 95.7 156.2 89.8 141.4
Net income (before disc. oper.) -71.4 137.6 251.3 225.5 245.2
Net income arising from discont. operations 0.0 4.1 0.0 0.0 0.0
Non-controlling interests -99.0 34.1 35.1 18.4 17.8
Net income 27.6 107.6 216.1 207.1 227.5

(Million euros)

For the 9-month periods ended September 30th, 2022 and 2023

Internatio nal o peratio ns
Gro up P o rtugal T o tal B ank M illennium (P o land) M illennium bim (M o z.) Other int. o peratio ns
Sep 2 2 Sep 2 3 Δ % Sep 2 2 Sep 2 3 Δ % Sep 2 2 Sep 2 3 Δ % Sep 2 2 Sep 2 3 Δ % Sep 2 2 Sep 2 3 Δ % Sep 2 2 Sep 2 3 Δ %
Interest income 1,878 3,191 69.9% 713 1,587 >100% 1,165 1,604 37.6% 954 1,381 44.8% 210 223 6.0% 1 0 <-100%
Interest expense 332 1,073 >100% 42 489 >100% 290 584 >100% 224 514 >100% 66 70 6.0% 0 0 <-100%
N et interest inco me 1,546 2,117 37.0% 671 1,098 63.6% 875 1,020 16.5% 730 867 18.8% 144 152 6.0% 1 0 <-100%
Dividends from equity instruments 9 1 -86.9% 9 0 -94.1% 1 1 -1.9% 1 1 -1.9% 0 0 -- 0 0 --
Intermediatio n margin 1,555 2,119 36.2% 679 1,098 61.7% 876 1,020 16.5% 731 868 18.8% 144 152 6.0% 1 0 <-100%
Net fees and commission income 574 578 0.8% 418 420 0.5% 156 159 1.6% 130 129 -0.4% 26 29 11.4% 0 0 -100.0%
Other operating income -177 -56 68.0% -71 -67 6.4% -105 10 >100% -107 8 >100% 2 2 7.3% 0 0 >100%
B asic inco me 1,952 2,641 35.3% 1,026 1,451 41.5% 926 1,189 28.4% 753 1,006 33.5% 172 184 6.8% 1 0 <-100%
Net trading income 75 104 39.4% 99 -18 <-100% -24 122 >100% -39 110 >100% 15 12 -16.5% 0 0 -100.0%
Equity accounted earnings 38 48 26.5% 39 45 17.1% -1 2 >100% 0 0 -- 1 1 -0.6% -2 1 >100%
B anking inco me 2,065 2,793 35.3% 1,163 1,479 27.1% 901 1,314 45.8% 715 1,116 56.1% 188 197 4.9% - 1 1 >100%
Staff costs 432 468 8.4% 252 264 5.0% 180 204 13.0% 145 167 14.9% 34 37 7.5% 1 0 -100.0%
Other administrative costs 252 283 12.6% 134 141 5.3% 118 143 20.8% 81 101 24.4% 37 42 13.5% 0 0 -100.0%
Depreciation 104 103 -0.6% 59 55 -6.8% 45 48 7.6% 33 35 3.5% 11 13 19.8% 0 0 <-100%
Operating co sts 787 855 8.5% 444 460 3.5% 343 395 15.0% 260 303 16.4% 82 92 11.8% 1 0 <-100%
P ro fit bef. impairment and pro visio ns 1,277 1,938 51.7% 719 1,019 41.7% 558 919 64.7% 455 813 78.8% 106 105 -0.5% - 2 1 >100%
Results on modification -319 -15 95.3% 0 0 -- -319 -15 95.3% -319 -15 95.3% 0 0 -- 0 0 --
Loans impairment (net of recoveries) 241 211 -12.3% 174 158 -9.4% 67 54 -19.9% 58 45 -21.6% 9 8 -9.7% 0 0 15.4%
Other impairm. and provisions 532 602 13.2% 100 74 -25.6% 433 528 22.1% 323 522 61.5% 1 3 >100% 109 3 -96.8%
N et inco me befo re inco me tax 185 1,109 >100% 445 787 76.7% -260 323 >100% -245 231 >100% 9 6 9 4 -1.7% -111 - 2 97.8%
Income tax 209 387 85.7% 157 230 46.5% 51 157 >100% 26 130 >100% 26 27 4.2% 0 0 --
N et inco me (befo re disc. o per.) -24 722 >100% 288 557 93.2% -312 165 >100% -270 101 >100% 7 0 6 7 -3.9% -111 - 2 97.8%
Net income arising from discont. operations 1 0 <-100% 0 0 -- 1 0 -100.0% 0 0 -- 0 0 -100.0% 0 0 --
Non-controlling interests -112 71 >100% 0 0 27.8% -112 71 >100% 0 0 -- 0 0 -- -112 71 >100%
N et inco me 9 0 651 >100% 288 557 93.1% -199 9 4 >100% -270 101 >100% 7 0 6 7 -4.0% 1 -74 <-100%

Glossary (1/2)

Assets placed with Customerss – amounts held by Customers in the context of the placement of third-party products that contribute to the recognition of commissions.

Balance sheet Customer funds – deposits and other resources from Customers and debt securities placed with Customers.

Business Volumes - corresponds to the sum of total Customer funds and loans to Customers (gross).

Commercial gap – loans to Customers (gross) minus on-balance sheet Customer funds.

Core income - net interest income plus net fees and commissions income.

Core net income - net interest income plus net fees and commissions income deducted from operating costs.

Cost of risk, net (expressed in basis points) - ratio of loans impairment (P&L) accounted in the period to loans to Customers at amortized cost and debt instruments at amortized cost related to credit operations before impairment at the end of the period.

Cost to core income - operating costs divided by core income.

Cost to income – operating costs divided by net operating revenues.

Coverage of non-performing exposures by impairments – loans impairments (balance sheet) divided by the stock of NPE.

Coverage of non-performing loans by impairments – loans impairments (balance sheet) divided by the stock of NPL.

Coverage of overdue loans by impairments - loans impairments (balance sheet) divided by overdue loans.

Coverage of overdue loans by more than 90 days by impairments - loans impairments (balance sheet) divided by overdue loans by more than 90 days.

Debt instruments – non-subordinated debt instruments at amortized cost and financial liabilities measured at fair value through profit or loss (debt securities and certificates).

Debt securities placed with Customers - debt securities issued by the Bank and placed with Customers.

Deposits and other resources from Customers – resources from Customers at amortized cost and Customer deposits at fair value through profit or loss.

Dividends from equity instruments - dividends received from investments classified as financial assets at fair value through other comprehensive income and from financial assets held for trading.

Equity accounted earnings - results appropriated by the Group related to the consolidation of entities where, despite having some influence, the Group does not control the financial and operational policies.

Insurance products – includes unit linked saving products and retirement saving plans ("PPR", "PPE" and "PPR/E").

Loans impairment (balance sheet) – balance sheet impairment related to loans to Customers at amortized cost, balance sheet impairment associated with debt instruments at amortized cost related to credit operations and fair value adjustments related to loans to Customers at fair value through profit or loss.

Loans impairment (P&L) – impairment (net of reversals and net of recoveries - principal and accrual) of financial assets at amortized cost for loans to Customers and for debt instruments related to credit operations. Loans to Customers (gross) – loans to Customers at amortized cost before impairment, debt instruments at amortized cost associated to credit operations before impairment and loans to Customers at fair value through profit or loss before fair value adjustments.

Loans to Customers (net) - loans to Customers at amortized cost net of impairment, debt instruments at amortized cost associated to credit operations net of impairment and balance sheet amount of loans to Customers at fair value through profit or loss.

Loan to Deposits ratio (LTD) – loans to Customers (net) divided by deposits and other resources from Customers.

Loan to value ratio (LTV) – mortgage amount divided by the appraised value of property.

Net commissions - net fees and commissions income.

Net interest margin (NIM) - net interest income for the period as a percentage of average interest earning assets.

Net operating revenues - net interest income, dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.

Glossary (2/2)

Net trading income – results from financial operations at fair value through profit or loss, results from foreign exchange, results from hedge accounting operations, results from derecognition of financial assets and financial not measured at fair value through profit or loss.

Non-performing exposures (NPE) non-performing loans and advances to Customers (includes loans to Customers at amortised cost, loans to Customers at fair value through profit or loss and, from 2023, debt instruments at amortised cost associated to credit operations before impairment ) more than 90 days past-due or unlikely to be paid without collateral realisation, if they recognised as defaulted or impaired.

NPE Specific coverage - NPE impairments (balance sheet) divided by the stock of NPE.

NPE total coverage - Impairments (balance sheet) and NPE collaterals divided by the stock of NPE.

NPE total specific coverage - NPE impairments (balance sheet) and NPE collaterals divided by the stock of NPE.

Non-performing loans (NPL) – overdue loans (loans to Customers at amortised cost, loans to Customers at fair value through profit or loss and, from 2023, debt instruments at amortised cost associated to credit operations before impairment) more than 90 days past due including the non-overdue remaining principal of loans, i.e. portion in arrears, plus non-overdue remaining principal.

Off-balance sheet Customer funds – assets under management, assets placed with Customers and insurance products (savings and investment) subscribed by Customers.

Operating costs - staff costs, other administrative costs and depreciation.

Other impairment and provisions – impairment (net of reversals) for loans and advances of credit institutions classified at amortized cost, impairment for financial assets (classified at fair value through other comprehensive income and at amortized cost not associated with credit operations), impairment for other assets, namely assets received as payment in kind, investments in associated companies and goodwill of subsidiaries and other provisions.

Other net income – dividends from equity instruments, net commissions, net trading income, other net operating income and equity accounted earnings.

Other net operating income – net gains from insurance activity, other operating income/(loss) and gains/(losses) arising from sales of subsidiaries and other assets.

Overdue loans – total outstanding amount of past due loans to Customers (loans to Customers at amortized cost, debt instruments at amortized cost associated to credit operations and loans to Customers at fair value through profit or loss), including principal and interests.

Overdue loans by more than 90 days – total outstanding amount of past due loans to Customers by more than 90 days (loans to Customers at amortized cost, debt instruments at amortized cost associated to credit operations and loans to Customers at fair value through profit or loss), including principal and interests.

Profit before impairment and provisions – net operating revenues deducted from operating costs.

Resources from credit institutions – resources and other financing from Central Banks and resources from other credit institutions.

Return on average assets (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average total assets (weighted average of the average of monthly net assets in the period).

Return on average assets (ROA) – net income (before minority interests) divided by the average total assets (weighted average of the average of monthly net assets in the period).

Return on equity (Instruction from the Bank of Portugal no. 16/2004) – net income (before tax) divided by the average attributable equity + non-controlling interests (weighted average of the average of monthly equity in the period).

Return on equity (ROE) – net income (after minority interests) divided by the average attributable equity, deducted from preference shares and other capital instruments (weighted average of the average of monthly equity in the period).

Securities portfolio - debt instruments at amortized cost not associated with credit operations (net of impairment), financial assets at fair value through profit or loss (excluding the ones related to loans to Customers and trading derivatives), financial assets at fair value through other comprehensive income and assets with repurchase agreement.

Spread - increase (in percentage points) to the index used by the Bank in loans granting or fund raising.

Total Customer funds - balance sheet Customer funds and off-balance sheet Customer fund.

Total Customer funds - balance sheet Customer funds and off-balance sheet Customer funds.

INVESTOR RELATIONS DIVISION Bernardo Collaço, Head

EQUITY Alexandre Moita +351 211 131 321 DEBT AND RATINGS Luís Morais +351 211 131 337

59

[email protected]

BANCO COMERCIAL PORTUGUÊS, S.A. Registered Office: Praça D. João I, 28, Oporto, Share Capital: EUR 3,000,000,000.00. Registered at the Commercial Registry of Oporto, with the single commercial and tax identification number 501 525 882 and the. LEI: JU1U6SODG9YLT7N8ZV32

Talk to a Data Expert

Have a question? We'll get back to you promptly.