AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Interim / Quarterly Report Sep 8, 2008

1901_ir_2008-09-08_59456309-9eaa-4cf6-9a12-07a64c597389.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: R. João Mendonça, 529 - 4464-501 SENHORA DA HORA

Share Capital 1.100.000.000 Euros

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

30 JUNE 2008

REPORT OF THE BOARD OF DIRECTORS

30 JUNE 2008

Management Report Sonae Distribuição – S.G.P.S., S.A.

To the Shareholders,

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Distribuição - S.G.P.S., S.A. (previously called Modelo Continente, S.G.P.S., S.A.) for the six months ending 30 June 2008.

Market background

The world economic background has been heavily affected by the crisis in international financial markets and by the generalized rise in the price of raw materials (in particular of oil), with inherent repercussions in the sharp increase in interest rates on international markets. This situation has had a particularly negative impact on European economies, which have been unable to generate sustainable and positive growth dynamic.

This has also been the case in Portugal. The combination of global economic slowdown and instability in financial markets, together with a generalized increase in inflation, has impacted the Portuguese economy, and has penalized the national economic agents.

  • The fall in external demand, the worsening of financing conditions and the increase in operational costs are factors which are negatively affecting corporate businesses.
  • At the same time, the increase in interest rates, fuel prices and the prices of staple food items are also exercising extra pressure on disposable family incomes, which are heavily impacted by the high level of consumer debt contracted in the past. No short-term reversal of this trend is expected, with confidence levels of domestic consumers reaching very low levels, which tend to further delay any intentions to purchase, in particular for consumer durable goods.
  • The Portuguese state, penalized in its ability to generate revenues because of the economic slowdown, finds itself at the same time with an increase in costs (namely those related to servicing debt), and continues to be limited in its ability to take measures to stimulate the economy due to the commitments made to control the public deficit.

Turning to the Portuguese modern retail market in 2008, the trend towards a sharp increase in commercial sales area continues. Over the last 12 months, the main food based formats opened more than 170,000 m2 of sales area, equal to an increase of around 10% in the installed supply(1). Also in non food retail, there was a significant increase in various sectors in which Sonae Distribuição operates, both through the opening of new major stand alone projects, and in new shopping centers in the metropolitan areas of Porto and Lisbon, but also in smaller cities. Once again, the increase in supply exceeded the nominal rate of growth of demand(2), which means that the Portuguese market has been again subject to a substantial increase in competitive pressure.

Business activity

During the 1st half of 2008, Sonae Distribuição had consolidated turnover of 1,879 million Euro, increasing 26% compared to the first half of 2007. This trend was the result of the following factors:

  • Growth of 2% on a like for like store basis, which was the same for both food and non food retail activities of the company. Against a background of heavily constrained consumption, and the fact that it is being compared to a particularly successful period of last year (due to the enormous success of the launch of the customer loyalty programmes for the food retail brands), this trend is a testimony to the resilience of the company and the quality of its operations. During the second quarter of 2008, and reflecting the lower levels of demand, the deterioration in consumer confidence indices and also the timing impact of the incidence of the Easter period, the non food retail brands performed at lower levels compared to previous years, resulting in a fall of 3% in turnover on a like for like store basis compared to the 2nd quarter of 2007;
  • Strong organic growth, reflected in the opening of 119 new stores over the last 12 months, equal to 63.000 m2 (split into 21,000 m2 in food retail and 42,000 m2 in non food retail stores);
  • Integration on the last day of 2007 of the hypermarkets acquired from Carrefour Portugal, corresponding to 95,000 m2 of additional sales area;
  • Turnover from the petrol filling stations of the ex Carrefour hypermarkets, totaling 73 million Euro for the period under review, which led to an

1 Calculated in m2 of sales area.

2 Measured by the trend of sales of the major market operators.

increase of 5% in the company's consolidated turnover compared to the same period of 2007.

Looked at another way, and for the same period, we would point out that the total turnover of the food based retail brands reached 1,309 million Euro, equal to an increase of 22% compared to the same period last year. This trend is the result of a positive performance by stores on a like for like basis, as mentioned above (+2%), the achievement of the expansion plan of the formats (+21,000 m2 over the last 12 months spread among a total of 22 stores) and the integration of the hypermarkets acquired on 31 December 2007 from Carrefour Portugal.

Over the same period, turnover of the non food retail segment totaled 494 million Euro, an increase of 19% compared to the first half of 2007. Here, the main highlights were the increase on a like for like store basis (+2%), the organic growth achieved (+42,000 m2 over the last 12 months for a total of around 100 new stores) and the integration of the new sales areas acquired at the end of 2007 from Carrefour Portugal.

In consolidated terms in the first six months of 2008, the company's operational cash flow totaled 127 million Euro, equivalent to an increase of 11% compared to the same period of last year.

As already announced in the 1st quarter, this figure includes the nonrecurring gain of 9 million Euros for the sale of the real estate asset in Florianópolis (Brazil), which was not included in the divestment operation that took place in December 2005. In its turn, the amount recorded in the same period of 2007 was impacted by a net non-recurring gain of 12 million Euro, resulting from the sale of the real estate assets of the Albufeira and Portimão shopping galleries in Portugal. If these transactions had not taken place, consolidated recurring operational cash flow would have totaled 118 million Euro, which compares favorably with that of the same period last year, equal to an increase of 16%.

Food based retail brands contributed 94 million Euro towards the consolidated operational cash flow of Sonae Distribuição. This amount is equal to 7.2% of related turnover, and approximately the same as the same period last year. In the same period, non food retail brands contributed 21 million Euro to the company's consolidated operational cash flow, equal to 4.3% of related turnover, an increase of 10% over the same period of last year.

The trend of these key indicators is impacted by the profitability levels of the most recent stores, which are currently in a phase of building up their operations and by refurbishment operations underway in the ex-Carrefour stores, which still have operational cash flow margins below benchmark averages of the company.

In the first half of 2008, the consolidated net profits of Sonae Distribuição totaled 39 million Euro, compared to 49 million Euro in the same period of last year. The fall arose mainly from non recurring events relating to capital gains on the disposal of real estate assets mentioned above, as well as a more significant component of financial charges, resulting from the significant investment effort made over the last few years and from the general increase in market interest rates.

Investment

At the end of June, Sonae Distribuição had a network of 677 stores after the opening of 31 new units since the beginning of the year. As of the date of this report, there are already 43 new Group stores (+23,000 m2 of sales area), an obvious reflection of the intensified pace of store openings taking place in the second half of the year.

  • In the food based segment, strengthened with 8 new stores equal to 6,000 new m2 of sales area, the highlight was the opening of Modelo hypermarkets in Famalicão and Lousã which improved the offer available to consumers in these markets. Also in terms of innovation and improving the business portfolio, the company developed a new cafeteria concept under the brand name "Bom Momento", which is already under evaluation and will result in the later conversion of the already large network of owned cafeterias existing in Continente and Modelo shopping galleries.
  • Sonae Distribuição also continued its intense pace of broadening the cover in the Portuguese market of its non food based formats, and has already opened in these first months of the present year 35 new units with 17,000 m2. The launch of two new formats in this area should be noted, which complement the offer made available to customers of Sonae Distribuição following a path of synergic growth: Loop (which makes available the biggest offer of shoe wear in the urban casual and sports segments, and Book.it (which is a format that brings together in a single area, book shop, stationery and tobacco concepts).
  • Another important achievement in 2008 concerns the expansion of Sonae Distribuição's business to new geographical markets. The entry into the Spanish market of the Group's sports brand – Sportzone – confirms the company's intention to move some of its retail formats to new geographical areas, affirming them as benchmark international chains. In

this respect, to date, Sportzone opened two stores in Spain, out of a total of 4 units scheduled for opening up to the end of the year.

However, the investment of 107 million Euro made during the six months was not only for the programme of organic growth undertaken, but was also used to modernize less recent units, to develop new business concepts, as well as strengthening of the information systems and logistics infrastructures.

Capital structure

As at 30 June 2008, the consolidated net debt of the Company was 1,380 million Euro. This figure, which compares with 586 million Euro at the end of the first half of 2007, has been directly impacted by the heavy investment plan, which over the last 12 months totaled more than 1,000 million Euro. This amount was required for the strong pace of organic growth achieved, but in particular for the acquisition of Carrefour Portugal.

Even so, and as a result of the strong cash flow generation capability of Sonae Distribuição, the capital structure of the company continues to be well balanced and with the appropriate strength to face the challenges and reach the objectives with which the company is committed.

Corporate developments

During the first six months of the year, Sonae Distribuição achieved the following:

  • In a pioneering initiative in the distribution sector in Portugal, it signed a partnership agreement with the Caixa Geral de Depósitos Group, presenting an innovative business concept with the sale of Car Insurance, under the brand "Seguros Continente".
  • On 14 February, Sonae Distribuição informed the market of the agreement signed with Petrogal for the sale of eight petrol filling stations operating next to Continente hypermarkets. The company acquired these petrol stations as part of the acquisition of Carrefour Portugal, concluded in December 2007. The finalization of this transaction continues to await a non-opposition decision from the Competition Authority.
  • On 22 July last, the company made public an agreement signed with the RAR Group to combine their travel operations, Geotur and Star, creating a new company, with a shareholding of 50% by each of the Groups and with joint management. The company believes this integration to be an important step towards consolidation of a sector, which is too fragmented,

and reflects the wish of both Groups to strengthen their focus on an operation considered to be strategic and with excellent growth prospects. The transaction is also dependent on a non-opposition decision by the Competition Authority.

At the same time, and in compliance with the terms of the decision of nonopposition given by the Competition Authority relating to the acquisition of exclusive control of Carrefour Portugal, Sonae Distribuição achieved the following:

  • On 14 July last, it informed the market of an agreement signed with Auchan for the disposal of the Modelo Eiras Shopping Centre and the Modelo Lagoa Shopping Centre, currently in operation, and the disposal of land located in Condeixa. This transaction also awaits a non-opposition decision by the Competition Authority.
  • Within the same scope, on 30 June last, Sonae Distribuição closed two Modelo Bonjour stores in the Greater Porto region.
  • The company also gave powers to the BPI Bank to proceed with the disposal of a project in Viana do Castelo for the building of a food retail establishment, redefined the sales area of the Arrábida Continente and restructured a set of future expansion projects, thus complying with the requirements made by the Competition Authority.

Corporate Governance

No significant changes took place in the period under review that are worthy of mention, and the guidelines set out in the Consolidated Management Report for the year 2007, concerning Corporate Governance remained unchanged.

Own shares

No own shares were purchased or sold during the first half of 2008. Thus, as at 30 June 2008, Sonae Distribuição - S.G.P.S., S.A. continues to hold directly or through its affiliated companies 100,000,000 own shares, representing 9.09% of its share capital.

Outlook

Sonae Distribuição will maintain its business strategy over the coming months, based on clearly defined goals, which focus on growth (both organically and through acquisition opportunities which arise in the market) and on strengthening the value proposal for its customers, through continued investment in efficiency and innovation.

Consistent with the strategy of consolidating its leadership in the Portuguese retail market, the company will maintain its strong pace of organic growth, the goal being to increase its store network throughout the current year with 60,000 new m2 of sales area compared to that as at the end of the year 2007.

However, and despite the fact that the company continues to have a portfolio of highly interesting projects for the Portuguese market, which will allow it to strengthen its competitive presence and respective market share, in view of the current signs of a sharp slowdown in demand and worsening of financing conditions, the company has decided to be more demanding and selective in the analysis of its investment proposals, by raising the minimum return on investment required by around 2 p.p.

Assuming its position as a benchmark operator, Sonae Distribuição is also attentive to possible growth opportunities via merger and acquisition transactions, which may arise in various geographical areas, whenever the opportunities in question are reasonably valued, and in line with the profitability yardsticks set by the company.

The international expansion of Sonae Distribuição's businesses is another growth area, which is part of the company's strategic guidelines. To that end, the company has chosen the Spanish market and, in a first phase, its sports good brand – Sportzone – to take the first steps in this new growth path. As mentioned above, Sportzone opened its 2nd store in Spain in July, as part of a plan which will involve an important portfolio of units in this country in the short term. As is publicly known, Sonae Distribuição is also studying other geographical areas, which it plans to enter through its format portfolio.

Maintaining its innovative approach, Sonae Distribuição continues to develop new retail concepts. In this area, various segments are being developed in parallel, with the company already able to forecast the launch during the second half of the year of an innovative concept in Optics, integrated into the retail format development plan in the health and well being area.

At the appropriate time, Sonae Distribuição disclosed a number of forecasts for the current year, involving growth of turnover of more than 20%(1),

1 Excluding sales from petrol station sales, which are awaiting a favourable decision from the Competition Authority in order to definitively transfer their operation to GALP, as part of the agreement signed at the beginning of the year and duly disclosed to the market.

maintaining the recurrent EBITDA margin of the company(1) and investing around 300 million Euro during the year. In the current context of worsening economic conditions, and in particular, the sharp deterioration on domestic consumption, the forecasts mentioned above, although more difficult to achieve, continue to be valid.

Matosinhos, 28 July 2008 The Board of Directors

1 Excluding sales from petrol station sales, which are awaiting a favourable decision from the Competition Authority in order to definitively transfer their operation to GALP, as part of the agreement signed at the beginning of the year and duly disclosed to the market.

Glossary

  • Turnover (t): sales of articles + services rendered.
  • Operating cash-flow (EBITDA): operating results amortizations and depreciation provisions - impairment losses - reversal of impairment losses.
  • Operating results (EBIT): consolidated net profit for the period income tax + investment profit/losses + profits/losses of associated companies - net financial expenses.
  • Profits on ordinary activities: operating results + net financial expenses.
  • Net investment: increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) + disposals in gross fixed assets (tangible and intangible) + increases in goodwill. To calculate the investment in acquisitions (measured by changes occurred in consolidation perimeter) it was considered the net accumulated amortizations.
  • Net debt: current borrowings + non current borrowings + financial leasing creditors cash and cash equivalents – other current investments under negotiation + borrowings from participating and/or participated companies.
  • Average debt: average of net debt at end of last four quarters.
  • Gross Fixed Assets allocated to real estate companies: goodwill net of impairment losses/gains (positive variances between the acquisition cost of investments in Group and associated companies, and the fair value of identifiable assets and liabilities of these companies at the date of their acquisition) + gross Fixed Assets owned by real estate companies of the Group (value of tangible and intangible assets booked at acquisition cost, or acquisition cost revalued in accordance with generally accepted accounting principles in Portugal).
  • Working Capital: customer debts (receivables derived from sales in the normal course of the Group's business) – suppliers (sums to pay resulting from purchases in the normal course of the Group's business) + inventories (goods booked at acquisition cost, less quantity discounts and impairment losses) + other assets and liabilities (State and other public entities + associated companies + accruals and prepayments + deferred taxes + provisions for risks and charges + fixed asset suppliers + sundry debtors and creditors).
  • Gearing: ratio between net debt and the company's shareholders' funds.
  • Net Capital Employed: gross real estate assets + other gross real estate assets + amortizations and impairment losses + financial investments + working capital
  • ROCE ("Return On Capital Employed"): EBIT / Net Capital Employed.
  • ROE ("Return On Equity"): sum of net profits of the last four quarters / average of the equity at end of last four quarters.

SONAE DISTRIBUIÇÃO – S.G.P.S. S.A.

Statement under the terms of Article 246, paragraph 1, c) of the Securities Code

The signatories individually declare that, to their knowledge, the Consolidated and Individual Financial Statements and other accounting documents required by law or regulation, related to the six month period ended 30 June 2008, were prepared meeting the standards of the applicable International Financial Reporting Standards, giving a truthful (fairly) and appropriate image of the assets and liabilities, financial position and the consolidated and individual results of the issuer and that the interim Management Report faithfully describes the business evolution and position of the issuer and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they will face in the next six month period.

Matosinhos, 28 July 2008

The Board of Directors,

________________________________________ (Duarte Paulo Teixeira de Azevedo – President)

________________________________________ (Nuno Manuel Moniz Trigoso Jordão – CEO)

________________________________________ (Ângelo Gabriel Ribeirinho dos Santos Paupério)

________________________________________ (Álvaro Carmona e Costa Portela)

Sonae Distribuição, SGPS, S.A.

DISCLOSURE OF SHARES AND SECURITIES HELD BY MEMBERS OF THE BOARD OF DIRECTORS AND OF TRANSACTIONS DURING THE FIRST SIXT MONTHS 2008

As required by article 9, nr. 1 b) of CMVM Regulation 04/2004, the following is a summary of the information disclosed to the company:

SHARES Date Purchases Sales
Quantity Aver. Price € Quantity Aver. Price € Quantity
BOARD OF DIRECTORS
Duarte Paulo Teixeira de Azevedo
Efanor Investimentos, SGPS, S.A. (1)
Migracom, SGPS, S.A. (3)
Sonae, SGPS, S.A.
1
69.996
3.293
Ângelo Gabriel Ribeirinho dos Santos Paupério
Sonae, SGPS, S.A.
Purchase
11.01.2008 245.436 1,29981 250.000
Alvaro Carmona e Costa Portela
Sonae, SGPS, S.A.
Purchase
11.06.2008 100.000 0,91 125.934
Notes:
(1) Efanor Investimentos, SGPS, S.A.
Sonae, SGPS, S.A. 658.804.424
Pareuro, BV (2)
Capital increase
21.01.2008 1.980.000 151,51 2.000.000
(2) Pareuro, BV
Sonae, SGPS, S.A. 400.000.000
(3) Migracom, SGPS, S.A.
Sonae, SGPS, S.A.
Purchase
17.01.2008 193.500 1,29
Purchase 18.01.2008 1.500 1,24 1.485.000
Imparfin, SGPS, S.A. (4) 150.000
(4) Imparfin, SGPS, S.A.
Sonae, SGPS, S.A.
Purchase 03.01.2008 7 1,92 4.105.280

Sonae Distribuição, SGPS, S.A.

SHARES HELD AND VOTING RIGHTS OF COMPANIES OWNING MORE THAN 2% OF THE SHARE CAPITAL OF THE COMPANY

As required by article 9, nr 1, e) of CMVM Regulation 04/2004, the following shareholders held more than 2% of the company's share capital at 30 June 2008:

Shareholder Nr. of Shares % of Voting Rights
Sonae, SGPS, S.A. 824.780.810 74,98%
Sonae Investments, BV 175.219.190 15,93%
Soflorin, BV (1) 100.000.000 9,09%
Total attributable 1.100.000.000 100,00%

Notes:

(1) Considered Own Shares because the Company Soflorin, B.V. is wholly owned by Sonae Distribuição, SGPS, S.A..

CONSOLIDATED FINANCIAL STATEMENTS

30 JUNE 2008

CONSOLIDATED BALANCE SHEETS AS AT 3O JUNE 2008 AND 2007 AND AS AT 31 DECEMBER 2007

(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 29)

IFRS
ASSETS Notes 30-06-2008 30-06-2007 31-12-2007 1
NON CURRENT ASSETS
Tangible and intangible assets 7 1.894.085.913 1.424.887.050 1.856.571.847
Goodwill 8 509.626.705 58.700.069 506.101.189
Investments 9 40.191.392 52.764.665 40.081.414
Deferred tax assets 12 26.349.074 19.583.057 27.725.259
Other non current assets 10 2.037.562 1.802.307 1.820.126
Total non current assets 2.472.290.646 1.557.737.148 2.432.299.835
CURRENT ASSETS
Inventories 466.978.464 380.770.028 447.494.889
Clients and other current assets 11 232.713.366 200.300.427 228.789.380
Investments 9 63.658.568 33.705.423 57.208.737
Cash and cash equivalents 13 48.073.643 286.032.513 67.853.490
Total current assets 811.424.041 900.808.391 801.346.496
Non current assets held for sale 7 15.680.523 - 6.006.580
TOTAL ASSETS 3.299.395.210 2.458.545.539 3.239.652.911
EQUITY AND LIABILITIES
EQUITY
Share Capital 14 1.100.000.000 1.100.000.000 1.100.000.000
Own Shares (205.000.000) (205.000.000) (205.000.000)
Reserves and retained earnings (140.795.282) (224.313.363) (223.444.442)
Net profit for the period attributable to the shareholders of the Parent Company 24 39.426.657 49.076.515 167.492.214
Total equity attributable to the Shareholders of the Parent Company 793.631.375 719.763.152 839.047.772
Minority interests 11.887.736 11.160.270 12.155.942
TOTAL EQUITY 805.519.111 730.923.422 851.203.714
LIABILITIES:
NON CURRENT LIABILITIES
Loans 15 1.255.074.355 600.309.344 1.106.503.697
Other non current liabilities 17 11.426.001 12.436.414 12.702.606
Deferred tax liabilities
Provisions
12
20
49.426.487
18.637.375
35.364.179
23.116.622
47.268.600
18.878.593
Total non current liabilities 1.334.564.218 671.226.559 1.185.353.496
CURRENT LIABILITIES
Loans
15 226.592.085 305.695.912 90.935.925
Suppliers and other current liabilities 19 930.221.682 750.560.543 1.109.581.662
Provisions 20 2.498.114 139.103 2.578.114
Total current liabilities 1.159.311.881 1.056.395.558 1.203.095.701
TOTAL LIABILITIES 2.493.876.099 1.727.622.117 2.388.449.197
TOTAL EQUITY AND LIABILITIES 3.299.395.210 2.458.545.539 3.239.652.911

The accompanying notes are part of these consolidated financial statements

(1) The subsidiary Continente Hipermercados, S.A. (ex-Carrefour) was acquired in the end of 2007and therefore no fair value allocation was made as at that date. During the first half of 2008 a preliminary fair value imputation was made and is now reflected in these financial statements (Note 6).

SONAE DISTRIBUIÇÃO, SGPS, S.A. CONSOLIDATED INCOME STATEMENTS BY NATURE

FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 2007 (Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 29)

IFRS
Notes 2008 2007
2nd Quarter
2
30-06-2008 2nd Quarter
2
30-06-2007
Operating Income:
Sales 916.017.861 1.813.642.784 732.131.494 1.429.985.363
Services rendered 36.834.275 65.748.821 37.552.311 65.156.785
Other operating income 108.934.736 199.011.751 71.507.804 149.571.889
Total operating income 1.061.786.872 2.078.403.356 841.191.609 1.644.714.037
Operating expenses:
Cost of sales (710.298.416) (1.435.345.382) (564.173.098) (1.121.944.643)
External supplies and services (145.129.064) (258.514.355) (111.975.086) (205.241.331)
Staff costs (115.803.706) (229.609.669) (91.290.341) (184.249.854)
Depreciation and amortization 7 (28.553.434) (54.688.412) (21.778.523) (42.732.433)
Provisions and impairment losses 20 (1.377.943) (2.313.905) (96.540) (181.530)
Other operating expenses (12.626.465) (28.044.491) (5.660.328) (19.211.404)
Total operating expenses (1.013.789.028) (2.008.516.214) (794.973.916) (1.573.561.195)
Net operating profit/(loss) 47.997.844 69.887.142 46.217.693 71.152.842
Financial profits 3.217.742 7.291.441 2.476.833 4.757.971
Financial losses (20.111.726) (38.738.402) (12.185.896) (22.332.383)
Financial profit/(loss) (16.893.984) (31.446.961) (9.709.063) (17.574.412)
Profit/(loss) related to associated companies 5 (197.668) 109.978 (465.984) (467.924)
Profit/(loss) related to investments 150.169 150.169 (587.173) (587.173)
Profit/(loss) before income tax 31.056.361 38.700.328 35.455.473 52.523.333
Current Income Tax 23 (747.022) (3.210.607) (2.284.257) (4.244.943)
Deferred Income Tax 23 (207.789) 3.693.766 1.519.249 1.037.741
Income Tax 23 (954.811) 483.159 (765.008) (3.207.202)
Consolidated profit/(loss) for the six month period 30.101.550 39.183.487 34.690.465 49.316.131
Attributable to:
Equity holders of the Parent Company 30.186.443 39.426.657 34.398.261 49.076.515
Minority interests (84.893) (243.170) 292.204 239.616
Profit/(loss) per share (basic and diluted) 24 0,03 0,04 0,03 0,05

The accompanying notes are part of these consolidated financial statements

(2) Prepared in accordance with "IAS 34 - Interim Financial Reporting" and not subjected to independent review.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 2007(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 29)

Cur
ren
cy
Oth
er
Sha
re
Ow
n
Leg
al
Tra
nsla
tion
He
dgi
ng
Re
d
ser
ves
an
Ne
t
Min
orit
y
Tot
al
Cap
ital
Sha
res
Re
ser
ves
Re
ser
ves
Re
ser
ves
Re
tain
ed
Ear
ning
s
Pro
fit
Tot
al
Inte
ts
res
Eq
uity
Bal
t 1
Jan
y 2
007
anc
e a
uar
App
riat
ion
of c
olid
d p
rofi
t of
ate
20
06
rop
ons
1.1
00.
000
.00
0
(20
5.0
00.
000
)
90.
200
.00
0
510
.70
9
- (39
8.6
81.
758
)
158
.07
9.6
02
745
.10
8.5
53
10.
930
.91
0
756
.03
9.4
63
Tra
nsfe
r to
leg
al r
nd
reta
ined
rnin
ese
rve
s a
ea
gs
- - 4.8
00.
000
- - 153
.27
9.6
02
(15
8.0
79.
602
)
- - -
Div
ide
nds
dis
trib
d
ute
- - - - - (75
.00
0.0
00)
- (75
.00
0.0
00)
(10
.25
6)
(75
.01
0.2
56)
Cha
s in
nge
res
erv
es
Ge
d in
riod
ate
t pe
ner
cu
rren
- - - 578
.09
1
- - - 578
.09
1
- 578
.09
1
Oth
ers
- - - - - (7) - (7) - (7)
Net
lida
ted
fit (
loss
) fo
r th
ix m
ont
hs
iod
end
ing
30
Jun
e 2
007
co
nso
pro
e s
per
- - - - - - 49.
076
.51
5
49.
076
.51
5
239
.61
6
49.
316
.13
1
Bal
t 30
Ju
200
7
anc
e a
ne
1.1
00.
000
.00
0
(20
5.0
00.
000
)
95.
000
.00
0
1.0
88.
800
- (32
0.4
02.
163
)
49.
076
.51
5
719
.76
3.1
52
11.
160
.27
0
730
.92
3.4
22
(1)
Bal
Jan
t 1
y 2
008
anc
e a
uar
App
riat
ion
of c
olid
d p
rofi
t of
20
07
ate
rop
ons
1.1
00.
000
.00
0
(20
5.0
00.
000
)
95.
000
.00
0
1.1
04.
622
538
.16
9
(32
0.0
87.
233
)
167
.49
2.2
14
839
.04
7.7
72
12.
155
.94
2
851
.20
3.7
14
Tra
nsfe
r to
leg
al r
nd
reta
ined
rnin
ese
rve
s a
ea
gs
- - 4.3
00.
000
- - 163
.19
2.2
14
(16
)
7.4
92.
214
- - -
Div
ide
nds
dis
trib
d
ute
- - - - - (85
.00
0.0
00)
- (85
.00
0.0
00)
- (85
.00
0.0
00)
Cha
s in
nge
res
erv
es
Ge
ate
d in
t pe
riod
ner
cu
rren
- - - - 991
.89
9
- - 991
.89
9
- 991
.89
9
Tra
nsfe
rred
ults
to
res
- - - (83
4.9
53)
- - - (83
4.9
53)
- (83
4.9
53)
Oth
ers
- - - - - - - - (25
6)
.03
(25
6)
.03
Net
lida
ted
fit (
loss
) fo
r th
ix m
hs
iod
end
ing
30
Jun
e 2
008
ont
co
nso
pro
e s
per
- - - - - - 39.
426
.65
7
39.
426
.65
7
(24
3.1
70)
39.
183
.48
7
Bal
30
Ju
200
8
s at
anc
e a
ne
1.1
00.
000
.00
0
(20
5.0
00.
000
)
99.
300
.00
0
269
.66
9
1.5
30.
068
(24
1.8
95.
019
)
39.
426
.65
7
793
.63
1.3
75
11.
887
.73
6
805
.51
9.1
11

The accompanying notes are part of these consolidated financial statements

(1) The subsidiary Continente Hipermercados, S.A. (ex-Carrefour) was acquired in the end of 2007and therefore no fair value allocation was made as at that date. During the first half of 2008 a preliminary fair value imputation was made and is now reflected in these financial statements (Note 6).

SONAE DISTRIBUIÇÃO, SGPS, S.A. CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 30 JUNE 2007 (Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 29)

Notes 30-06-2008 30-06-2007
OPERATING ACTIVITIES:
Net cash flow from operating activities (1) (95.520.240) (55.636.389)
INVESTING ACTIVITIES:
Cash receipts related to:
Investments 30.163.103 7.688.298
Tangible and intangible assets 6.944.990 33.892.375
Interest and similar income 5.279.039 2.135.267
Dividends 150.169 225.169
Loans granted - 127.726.000
42.537.301 171.667.109
Cash payments related to:
Investments (8.518.761) (6.939.633)
Tangible and intangible assets (119.863.924) (98.508.613)
Loans granted (3.982) (127.731.085)
(128.386.667) (233.179.331)
Net cash used in investing activities (2) (85.849.366) (61.512.222)
FINANCING ACTIVITIES:
Cash receipts related to:
Loans obtained 2.829.250.000 1.107.216.000
2.829.250.000 1.107.216.000
Cash payments related to:
Loans obtained (2.555.516.005) (970.143.656)
Interest and similar charges (39.733.622) (17.220.355)
Dividends (85.000.000) (75.010.292)
Others (215.430) -
(2.680.465.057) (1.062.374.303)
Net cash used in financing activities (3) 148.784.943 44.841.697
Net increase/(decrease) in cash and cash equivalents (4)=(1)+(2)+(3) (32.584.663) (72.306.914)
Effect of foreign exchange rate 10.795 70.508
Cash and cash equivalents at the beginning of the period 13 64.268.940 357.690.994
Cash and cash equivalents at the end of the period 13 31.695.072 285.454.588

The accompanying notes are part of these consolidated financial statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS PERIOD ENDED 30 JUNE 2008

(Amounts expressed in Euro)

(Translation of consolidated financial statements originally issued in Portuguese – Note 29)

1. INTRODUCTION

SONAE DISTRIBUIÇÃO, SGPS, S.A. ("the Company" or "Sonae Distribuição"), with head office in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Portugal, is the Parent-company of a group of companies, as detailed in Notes 4 and 5 ("Sonae Distribuição Group").

2. BASIS OF PRESENTATION

Annual financial statements are presented in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3. PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the year ended 31 December 2007.

4. GROUP COMPANIES INCLUDED IN THE CONSOLIDATION

The subsidiaries, its head offices and percentage of capital held as of 30 June 2008 and 31 December 2007 are as follows:

Head % held
30.06.2008
% held
31.12.2007
Company Office Direct Total Direct Total
Parent Company
Sonae Distribuição SGPS, S.A. Matosinhos
Sonae Distribuição
Best Offer – Prestação de Informações pela Internet, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel - Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Bikini, Portal de Mulheres, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Canasta – Empreendimentos Imobiliários, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Carnes do Continente – Industria e Distribuição Carnes, S.A. Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Cumulativa - Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de Combustíveis, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva, S.A. Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, S.A. Lisbon 99.90% 99.90% 99.86% 99.86%
Difusão - Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Sport Zone España - Comércio de Artículos de Deporte, S.A. Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
b) Edições Book.it, S.A. Matosinhos 100.00% 100.00% - -
Efanor – Design e Serviços, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Efanor - Industria de Fios, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Equador & Mendes - Agencia de Viagens e Turismo, Lda Lisbon 75.00% 67.50% 75.00% 67.50%
Estevão Neves - Hipermercados da Madeira, S.A. Funchal 100.00% 100.00% 100.00% 100.00%
Fozimo - Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo - Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado Imosonae Dois Maia 100.00% 100.00% 100.00% 100.00%
Global S Hipermercado, Lda. Matosinhos 100.00% 100.00% 100.00% 100.00%
IGI – Investimento Imobiliário, S.A. Porto 100.00% 100.00% 100.00% 100.00%
Igimo – Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Iginha – Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti – Sociedade Imobiliària, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura – Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Imomuro – Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado – Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Imosistema – Sociedade Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Infofield – Informática, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Inventory - Acessórios de Casa, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT Budapest (Hungary) 100.00% 100.00% 100.00% 100.00%
MJLF-Empreendimentos Imobiliários, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Modelo - Distribuição de Materiais de Construção, S.A. Maia 50.00% 50.00% 50.00% 50.00%
Modalfa – Comércio e Serviços, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Modelo Com - Vendas por Correspondência, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Modelo Continente Hipermercados, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente – Operações de Retalho, S.G.P.S., S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente Seguros – Sociedade de Mediação, S.A. Porto 75.00% 75.00% 75.00% 75.00%
Modelo Hiper Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Modelo Hipermercados Trading, S.A. Madrid (Spain) 100.00% 100.00% 100.00% 100.00%

Consolidated financial statements 1H08

% held % held
Head 30.06.2008 31.12.2007
Company Office Direct Total Direct Total
NA - Equipamentos para o Lar, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
NA - Comércio de Artigos de Desporto, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Nova Equador Internacional - Agencia de Viagens e Turismo, Lda Lisbon 75.00% 67.50% 75.00% 67.50%
Nova Equador P.C.O. e Eventos, Sociedade Unipessoal, Lda Lisbon 75.00% 67.50% 75.00% 67.50%
Pharmacontinente - Saúde e Higiene, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Predicomercial – Promoção Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Peixes do Continente - Indústria e Distribuição de Peixes, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Solaris Supermercados, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Selifa - Sociedade de Emprendimentos Imobiliários de Fafe, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest – Projectos e Gestão Imobiliária, S.A. Porto 100.00% 100.00% 100.00% 100.00%
Sociloures – Sociedade Imobiliária, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Socijofra – Sociedade Imobiliária, S.A. Gondomar 100.00% 100.00% 100.00% 100.00%
Soflorin, B.V. Amsterdam (Netherlands) 100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Ltda São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
a) SM Empreendimentos Imobiliários, Ltda Porto Alegre (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España – Servicios Generales, S.A. Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Sontária - Empreendimentos Imobiliários, S.A. Maia 100.00% 100.00% 100.00% 100.00%
Sonvecap, B.V. Amsterdam (Netherlands) 100.00% 100.00% 100.00% 100.00%
Sport Zone – Comércio de Artigos de Desporto, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Star - Viagens e Turismo, S.A. Lisbon 90.00% 90.00% 90.00% 90.00%
Tlantic Portugal - Sistemas de Informação, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda Porto Alegre (Brazil) 100.00% 100.00% 100.00% 100.00%
Todos os Dias – Comércio Ret. e Explor.Centros Comerciais, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Valor N, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten – Equipamentos para o Lar, S.A. Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten España, S.A. Madrid (Spain) 100.00% 100.00% 100.00% 100.00%

a) Subsidiary incorporated by merger into Sonae Capital Brasil, Ltda on 7 January 2008.

b) Subsidiary created on 29 April 2008.

These companies have been included in the consolidation by the full consolidation method.

5. INVESTMENTS IN ASSOCIATED COMPANIES

The associated companies, their head offices, the percentage of the share capital held and their book value as at 30 June 2008 and 31 December 2007 are as follows:

% of Capital held
30.06.2008
% of Capital held Book Value
Head 31.12.2007
Company Office Direct Total Direct Total 30.06.2008 31.12.2007
Fundo de Investimento Imobiliário Fechado
Imosede
Maia 42.16% 42.16% 42.16% 42.16% 34,806,175 34,616,937
Mundo Vip - Operadores Turísticos, S.A.
Sonaegest - Soc. Gestora de Fundos de
Lisbon 33.33% 33.33% 33.33% 33.33% 2,692,561 2,851,706
Investimento, S.A.
Sempre a Postos - Produtos Alimentares e
Maia 40.00% 40.00% 40.00% 40.00% 733,842 669,644
Utilidades, S.A. Lisbon 25.00% 25.00% 25.00% 25.00% 959,644 943,957
(Note 9) 39,192,222 39,082,244

Associated companies were included in the consolidation under the equity method.

The aggregated amounts of main financial indicator's of these associated companies as at 30 June 2008 and 2007, and 31 December 2007 are as follows:

30.06.2008 30.06.2007 31.12.2007
Total Assets 115,371,930 88,614,029 109,412,246
Total Liabilities 28,628,135 44,947,662 22,810,653
Income 56,001,717 56,086,766 132,477,889
Costs 55,364,856 56,796,063 131,110,770

6. CHANGES IN CONSOLIDATED PERIMETER

The subsidiary Continente Hipermercados S.A. (ex-Carrefour Portugal) was acquired by the end of 2007, and therefore no fair value allocation to the acquired assets was made as at that date. This preliminary allocation was performed during the first half of 2008, reported to 31 December 2007, and is reflected in these financial statements. The process is expected to be entirely concluded by the end of the current year, in accordance with the International Financial Reporting Standards:

Presented as at
Purchase date 31.12.2007
Book Fair Value Total Book
Value Adjustments Value
267,013,229 77,796,876 344,810,105 267,013,229
34,475,424 (10,371,772) 24,103,652 34,475,424
5,788,904
1,347,294 - 1,347,294 1,347,294
1,845,583 (5,406,243) (3,560,660) 1,845,583
(83,038,919) - (83,038,919) (83,038,919)
(150,218,081) (4,157,381) (154,375,462) (150,218,081)
77,213,434 57,861,480 135,074,914 77,213,434
504,847,714
59,468 (163,861) (104,393)
57,861,480 585,308,872 581,956,755
611,200,000 611,200,000
Amounts receivable as result of the price adjustment (30,113,103) (30,414,000)
4,221,975 1,170,755
585,308,872 581,956,755
611,200,000 611,200,000
4,221,975 1,170,755
(1,347,294) (1,347,294)
Cash receipts resulting from the price adjustment (30,113,103) -
583,961,578 611,023,461
5,788,904 -
57,802,012
5,788,904
450,397,819

In the consolidated statement of cash flows for the six months period ended 30 June 2008, the caption "Cash receipts related to Investments" includes the receipt of price adjustment amounting to 30,113,103 Euro.

7. TANGIBLE AND INTANGIBLE ASSETS

During the periods ended 30 June 2008 and 2007, movements in tangible and intangible assets, as well as depreciation and accumulated impairment losses, were made up as follows:

Tangible assets - June 2008

Other Tangible Advances on
Land Machinery and Transport Office Tools Reusable tangible assets account of Total
and buildings equipment equipment equipment and fittings containers assets in progress a) tangible assets b) tangible
Gross assets:
Opening balance 1,321,081,939 586,492,798 17,525,840 101,287,132 29,837,028 66,567 1,709,718 125,567,424 14,404,376 2,197,972,822
Fair value adjustments (Note 6) 52,144,720 25,447,540 (165,821) (1,391,873) (3,844,350) - - (16,575,928) 15,650,000 71,264,288
Opening balance - after fair value adjustments 1,373,226,659 611,940,338 17,360,019 99,895,259 25,992,678 66,567 1,709,718 108,991,496 30,054,376 2,269,237,110
Capital Expenditure 3,343,264 422,058 28,114 1,345,892 34,381 - - 96,576,687 5,973,460 107,723,856
Disposals (1,944) (6,891,362) (313,549) (462,912) (87,052) - (1,755) (51,247) - (7,809,821)
Exchange rate effect 12,437 35,554 1,369 23,083 - - - - - 72,443
Transfers / write-off c) 7,059,117 39,921,542 310,339 (6,775,713) 2,043,283 - 3,582 (74,069,646) (900,000) (32,407,496)
Closing balance 1,383,639,533 645,428,130 17,386,292 94,025,609 27,983,290 66,567 1,711,545 131,447,290 35,127,836 2,336,816,092
Am ortisation a nd losse s for
accumulated im pairm ent
Opening balance 194,037,229 278,847,315 13,568,935 65,309,111 20,362,366 66,567 1,565,593 - - 573,757,116
Fair value adjustments (Note 6) (17,571,285) 15,536,400 (153,143) (1,156,224) (3,188,336) - - - - (6,532,588)
Opening balance - after fair value adjustments 176,465,944 294,383,715 13,415,792 64,152,887 17,174,030 66,567 1,565,593 - - 567,224,528
Period depreciation 10,821,297 27,706,471 715,364 6,967,794 2,314,901 - 23,404 - - 48,549,231
Disposals (1,944) (5,815,398) (277,219) (413,422) (82,214) - (1,755) - - (6,591,952)
Exchange rate effect 6,408 12,578 535 6,608 - - - - - 26,129
Transfers / write-off c) (2,449,586) (258,569) (33,072) (9,493,648) (52,868) - (887) - - (12,288,630)
Closing balance 184,842,119 316,028,797 13,821,400 61,220,219 19,353,849 66,567 1,586,355 - - 596,919,306
Net book value 1,198,797,414 329,399,333 3,564,892 32,805,390 8,629,441 - 125,190 131,447,290 35,127,836 1,739,896,786

Tangible assets - June 2007

Other Tangible Advances on
Land Machinery and Transport Office Tools Reusable tangible assets account of Total
and buildings equipment equipment equipment and fittings containers assets in progress a) tangible assets b) tangible
Gross assets:
Opening balance 1.027.788.651 479.043.575 15.346.401 96.146.283 8.319.375 80.429 2.006.122 29.402.940 17.147.599 1.675.281.375
Changes in consolidation Perimeter - Purchases 13.005.970 698.298 - - - - - 287.226 - 13.991.494
Changes in consolidation Perimeter - Disposals (9.928.909) - - - - - - - - (9.928.909)
Capital Expenditure 2.938.523 437.007 23.864 937.316 8.621 - - 65.035.932 12.608.883 81.990.146
Disposals (20.919.134) (3.441.193) (254.773) (647.605) (26.882) (13.862) (279.443) (23.260) - (25.606.152)
Exchange rate effect 457.737 79.948 4.062 42.467 - - - 13.065 - 597.279
Transfers / write-off c) 17.290.709 31.900.274 298.534 1.726.501 1.411.811 - 2.384 (44.747.159) (10.244.996) (2.361.942)
Closing balance 1.030.633.547 508.717.909 15.418.088 98.204.962 9.712.925 66.567 1.729.063 49.968.744 19.511.486 1.733.963.291
Amortisation and losses for
accumulated impairment
Opening balance 128.715.051 224.445.608 12.011.068 58.138.134 4.544.535 80.429 1.824.070 - - 429.758.895
Changes in consolidation Perimeter - Purchases 126.232 37.635 - - - - - - - 163.867
Period depreciation 8.628.872 22.474.305 552.584 5.063.879 822.157 - 23.447 - - 37.565.244
Disposals (2.366.778) (2.521.357) (237.580) (545.904) (25.102) (13.862) (279.429) - - (5.990.012)
Exchange rate effect 12.735 16.039 1.013 8.966 - - - - 38.753
Transfers / write-off c) (3.042) (435.216) (12.416) (355.963) (2.968) - (3.535) - - (813.140)
Closing balance 135.113.070 244.017.014 12.314.669 62.309.112 5.338.622 66.567 1.564.553 - - 460.723.607
Net book value 895.520.477 264.700.895 3.103.419 35.895.850 4.374.303 - 164.510 49.968.744 19.511.486 1.273.239.684

Intangible assets - June 2008

Industrial Premiums paid Intangible
Development property and Software for property assets Total
costs other rights occupation rights in progress a) intangible
Gross assets:
Opening balance 469.507 88.603.953 107.561.601 13.863.815 16.263.339 226.762.215
Capital Expenditure - 95.054 55.367 - 6.578.819 6.729.240
Disposals - (485) - - (558.941) (559.426)
Exchange rate effect - - 5.773 - - 5.773
Transfers / write-off - 275.350 5.453.606 (352.472) (6.133.415) (756.931)
Closing balance 469.507 88.973.872 113.076.347 13.511.343 16.149.802 232.180.871
Amortisation and losses for
accumulated impairment
Opening balance 241.993 5.175.682 53.824.561 12.960.714 - 72.202.950
Period depreciation 46.951 1.134.906 4.890.984 66.342 - 6.139.183
Disposals - (461) - - - (461)
Exchange rate effect - - 2.797 - - 2.797
Transfers / write-off - - (253) (352.472) - (352.725)
Closing balance 288.944 6.310.127 58.718.089 12.674.584 - 77.991.744
Net book value 180.563 82.663.745 54.358.258 836.759 16.149.802 154.189.127

Intangible assets - June 2007

Industrial Premiums paid Intangible Advances on
Development property and Software for property assets account of Total
costs other rights occupation rights in progress a) intangible assets intangible
Gross assets:
Opening balance 464,840 83,989,039 98,303,747 13,908,707 13,319,370 275,000 210,260,703
Capital Expenditure - 387,715 42,757 - 7,455,940 - 7,886,412
Disposals - - - - (11,055) - (11,055)
Exchange rate effect - - 10,874 - - - 10,874
Transfers / write-off 3,450 1,128,694 2,368,272 - (3,962,808) (40,000) (502,392)
Closing balance 468,290 85,505,448 100,725,650 13,908,707 16,801,447 235,000 217,644,542
Amortisation and losses for
accumulated impairment
Opening balance 148,308 3,329,177 44,882,011 12,736,678 - - 61,096,174
Period depreciation 46,714 787,272 4,174,832 158,371 - - 5,167,189
Disposals - - - - - - -
Exchange rate effect - - 3,214 - - - 3,214
Transfers / write-off - (13,711) (255,690) - - - (269,401)
Closing balance 195,022 4,102,738 48,804,367 12,895,049 - - 65,997,176
Net book value 273,268 81,402,710 51,921,283 1,013,658 16,801,447 235,000 151,647,366

a) Major amounts included in "Tangible and intangible assets in progress" refer to the following projects:

30.06.2008 30.06.2007
Remodelling and expansion of stores 127,736,001 47,661,374
Installation licenses 4,721,144 4,065,548
Software projects 11,327,025 11,470,751
143,784,170 63,197,673
  • b) The most significant amounts under the caption "Advances on account of tangible assets" mainly refer to projects of Modelo and Continente stores for which advance payments were made;
  • c) Transfers for the six months period ended 30 June 2008 include 15,680,523 Euro related to assets that were reclassified to the caption "Non current assets held for sale" (Note 27).

During the six months period ended 30 June 2008, the Group disposed land and buildings held by a Brazilian subsidiary SM – Medicamentos, Ltda which were classified under the caption "Non current assets held for sale" as at 31 December 2007. The disposal resulted in a gain of approximately 9 million Euro recorded in the caption "Other operating income".

8. GOODWILL

During the periods ended 30 June 2007 and 2008, and for the year ended 31 December 2007, movements in goodwill, as well as in the corresponding impairment losses, were made up as follows:

30.06.2008 30.06.2007 31.12.2007
after fair value
adjustments
(Note 6)
Gross value:
Opening balance 507,475,415 63,980,187 63,980,187
Increase in acquisition costs (Note 6) 3,352,117 - -
New companies in the consolidation perimeter - 21,953 447,423,073
Increases 173,399 - -
Decreases - (2,463,488) (3,927,845)
Transfers - 62,855 -
Closing balance 511,000,931 61,601,507 507,475,415
Accumulated impairment losses (Note 20):
Opening balance 1,374,226 2,838,583 2,838,583
Increases - 62,855 -
Decreases - - (1,464,357)
Closing balance 1,374,226 2,901,438 1,374,226
Net book value 509,626,705 58,700,069 506,101,189

Goodwill is not depreciated. Impairment tests on the Goodwill are performed on an annual basis.

During the period, an adjustment to the goodwill value in the amount of (57,802,012) Euro was recorded resulting from the fair value estimates made to the accounts of the subsidiary Continente Hipermercados, S.A. (ex-Carrefour Portugal) acquired by the Group as at 31 December 2007.

Additionally, there were adjustments to the acquisition costs in the amount of 3,352,117 Euro, which implied the increase of goodwill in this acquisition (Note 6).

9. INVESTMENTS

As at 30 June 2008 and 2007 movements in this caption can be detailed as follows:

30.06.2008 30.06.2007
Non current Current Non current Current
Investments in associated companies
Opening balance as at 1 January 39,082,244 - 17,823,351 -
Equity method effect 109,978 - (467,924) -
Closing balance as at 30 June 39,192,222 - 17,355,427 -
Other financial investments
Opening balance at 1 January 785,486 56,093,108 33,804,781 33,211,904
Purchases over the six months period - 5,219,106 - 181,185
Disposals over the six months period - - (523,914) (342,290)
Increase/(decrease) in fair value - 1,418,421 594,687 644,851
Transfers - (1,182,312) - -
Closing balance as at 30 June 785,486 61,548,323 33,875,554 33,695,650
Accumulated impairment losses (Note 20) (26,316) - (26,316) -
Closing balance as at 30 June 759,170 61,548,323 33,849,238 33,695,650
Derivative financial instruments
Fair value as at 1 January - 1,115,629 - 49,458
Purchases over the six months period (Note 16) - 1,513 - 9,773
Disposals over the six months period - (1,971) - (49,458)
Increase/(decrease) in fair value - 995,074 - -
Closing balance as at 30 June - 2,110,245 - 9,773
Advances on financial investments
Opening balance as at 1 January 240,000 - 900,000 -
Purchases over the six months period - - 660,000 -
Closing balance as at 30 June 240,000 - 1,560,000 -
40,191,392 63,658,568 52,764,665 33,705,423

The caption "Other financial investments can be detailed as follows:

  • a) 759,170 Euro (780,497 Euro on 30 June 2007), mainly refers to shares held in non-listed companies. The investments in non-listed companies and which fair value was not estimated due to the fact it could not be measured reliably are recorded at acquisition cost less impairment losses.
  • b) 56,094,121 Euro (66,190,192 Euro as of 30 June 2007) relates to deposited amounts on an Escrow Account which are invested in investment funds with superior rating and guarantee contractual liabilities assumed by the Group on the sale of Sonae Distribuição Brasil, S.A. and for which provisions were recorded (Note 20).

10. OTHER NON CURRENT ASSETS

As at 30 June 2008 and 31 December 2007, "Other non current assets" are detailed as follows:

30.06.2008 31.12.2007
Loans granted to associated companies 1,020,112 1,015,475
Accounts receivable and other debtors 1,017,450 804,651
2,037,562 1,820,126

The amount recorded under loans granted to associated companies bears interests at market rates and are not matured.

The amount recorded under accounts receivable and other debtors mainly refer to legal deposits made by a Brazilian subsidiary, for which the correspondent liabilities with no defined maturity are recorded in the caption "Other creditors" (Note 17).

11. OTHER CURRENT ASSETS

As at 30 June 2008 and 31 December 2007, "Other current assets" are made up as follows:

30.06.2008 31.12.2007
Trade accounts receivable 48,014,976 45,180,966
Tax and contributions receivable 57,759,749 51,067,860
Other debtors 104,701,173 130,059,315
Advances to fixed assets suppliers 351,202 381,319
Other current assets 45,437,910 23,492,179
256,265,010 250,181,639
Accumulated impairment losses (Note 20) (23,551,644) (21,392,259)
232,713,366 228,789,380

The caption "Other debtors" is essentially composed by receivables related to: (i) debtor balances of suppliers in a total amount of 62,800,060 Euro (66,725,484 Euro in 31 December 2007); (ii) the amount of 14,576,053 Euro (the same amount as at 31 December 2007) described as Special Regime for the Settlement of Debts to the Tax Authorities and Social Security, which refers to taxes paid that are being disputed and subject to reimbursement claims. The Board of Directors believes that the outcome of these claims will be favourable to the Group; (iii) recoverable VAT, that was originated by property transactions, in a total amount of 3,071,596 Euro (2,887,859 Euro as at 31 de December 2007); (iv) a receivable amount of 8,911,391 Euro resulting from the disposal of a tangible asset held by a Brazilian subsidiary.

The caption "Other current assets" is essentially composed by receivable interests amounting to 121,103 Euro (741,938 Euro on 31 December 2007); an amount of 27,424,733 Euro commercial income (4,222,318 Euro on 31 December 2007); receivable commissions amounting to 2,382,401 Euro (6,865,234 Euro on 31 December 2007); 4,577,497 Euro of rents paid in advance (3,259,833 Euro on 31 de December 2007) and insurance paid in advance amounting to 3,924,444 Euro (2,058,068 Euro in 31 December 2007).

12. DEFERRED TAX

Deferred tax assets and liabilities as at 30 June 2008 and 31 December 2007 are made up as follows, taking into consideration the temporary differences that generated them:

Deferred tax assets Deferred tax liabilities
30.06.2008 31.12.2007
after fair value
adjustments (Note 6)
30.06.2008 31.12.2007
after fair value
adjustments (Note 6)
Fair value allocation on business combinations 3,380,211 5,439,039 12,788,737 12,788,737
Harmonisation adjustments (amortizations and depreciation)
Provisions and impairment losses not accepted for tax purposes
67,230
5,480,751
70,513
4,320,121
29,980,579
-
29,290,837
-
Write-off of tangible and intangible assets 9,037,827 9,517,092 - -
Write-off of deferred costs 4,384 9,644 29,482 32,267
Valuation of financial derivatives 46,608 74,497 552,059 194,556
Reinvestment of capital gains - - 2,366,783 2,394,039
Revaluation of tangible fixed assets - - 2,491,307 2,523,410
Exchange differences not included for tax purposes - - 1,217,540 44,754
Tax losses carried forward 8,332,063 8,010,720 - -
Others - 283,633 - -
26,349,074 27,725,259 49,426,487 47,268,600

As at 30 June 2008 and 31 December 2007, the carried forward tax losses in accordance with tax returns and income tax estimates of the group companies that recorded the corresponding deferred tax assets, considering an exchange rate at that dates, had the following expiration dates:

30.06.2008 31.12.2007
Tax losses
carried forward
Deferred tax
assets
Time
limit
Tax losses
carried forward
Deferred tax
assets
Time
limit
With limit time use
Generated in 2002 11,492,655 2,873,163 2008 12,423,840 3,105,960 2008
Generated in 2003 9,170,433 2,292,608 2009 9,065,672 2,266,418 2009
Generated in 2004 1,567,260 391,815 2010 1,567,260 391,815 2010
Generated in 2005 7,341,506 1,835,377 2011 7,341,506 1,835,377 2011
Generated in 2006 387,074 96,768 2012 387,074 96,768 2012
Generated in 2007 1,298,126 324,532 2013 1,257,530 314,382 2013
Generated in 2008 2,071,201 517,800 2014 - - 2014
33,328,255 8,332,063 32,042,882 8,010,720
Without limited time use - - - -
33,328,255 8,332,063 32,042,882 8,010,720

The deferred tax assets arising from the tax losses carried forward were evaluated and were only recorded if it was probable that taxable profits would occur in the future which may be offset against available tax losses or against deductible temporary differences. This evaluation was based on Sonae Distribuição companies' business plans, periodically reviewed and updated, and available and identified tax planning opportunities.

As at 30 June 2008 there are tax losses carried forward in the amount of 71,414,598 Euro (91,117,181 Euro as of 31 December 2007) for which no deferred tax assets were recognized for prudential reasons.

30.06.2008 31.12.2007
Tax losses Deferred tax Time Tax losses Deferred tax Time
carried forward credit limit carried forward credit limit
With limit time use
Generated in 2002 1,707,189 426,797 2008 1,814,987 453,747 2008
Generated in 2003 200,291 50,073 2009 200,291 50,073 2009
Generated in 2004 329,687 82,422 2010 329,687 82,422 2010
Generated in 2005 2,771,308 692,827 2011 36,519,737 9,129,934 2011
Generated in 2006 161,837 40,459 2012 161,837 40,459 2012
Generated in 2007 30,196,615 7,549,154 2013 24,379,231 6,094,809 2013
Generated in 2008 4,707,788 1,176,947 2014 - - 2014
40,074,715 10,018,679 63,405,770 15,851,444
With limit time different
from the above mentioned 23,733,021 6,754,599 19,571,433 5,619,101
Without limited time use 7,606,862 2,586,333 8,139,978 2,767,592
71,414,598 19,359,611 91,117,181 24,238,137

13. CASH AND CASH EQUIVALENTS

As at 30 June 2008 and 31 December 2007 cash and cash equivalents can be detailed as follows:

30.06.2008 31.12.2007
Cash at hand 5,716,810 5,723,805
Bank deposits 42,321,836 62,094,598
Treasury applications 34,997 35,087
Cash and cash equivalents on the balance sheet 48,073,643 67,853,490
Bank overdrafts (note 15) (16,378,571) (3,584,549)
Cash and cash equivalents on the cash flow statement 31,695,072 64,268,941

Bank overdrafts, are recorded in the balance sheet under the caption Current loans.

14. SHARE CAPITAL

As at 30 June 2008, the share capital, which is fully subscribed and paid for, is made up by 1,100,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 30 June 2008, the subscribed share capital was distributed as follows:

Entity %
Sonae, SGPS, S.A. 74.98
Sonae Investments, BV 15.93
Own Shares 9.09

As at 30 June 2008, Efanor Investimentos, SGPS, S.A. and its subsidiaries held 52.94% of the share capital of Sonae, SGPS, S.A..

15. LOANS

As at 30 June 2008 and 31 December 2007, borrowings can be detailed as follows:

30.06.2008 31.12.2007
Book value Face value Book value Face value
Current Non Current Current Non Current Current Non Current Current Non Current
Bank loans 105,004,454 249,000,000 105,004,454 249,000,000 80,250,354 - 80,250,354 -
Bonds 99,928,611 1,001,088,962 100,000,000 1,006,925,000 - 1,100,672,731 - 1,106,925,000
Bank overdrafts (Note 13) 16,378,571 - 16,378,571 - 3,584,549 - 3,584,549 -
221,311,636 1,250,088,962 221,383,025 1,255,925,000 83,834,903 1,100,672,731 83,834,903 1,106,925,000
Other loans 24,953 267,948 24,953 267,948 36,229 276,330 36,229 276,329
Derivatives financial instruments (Note 16) 175,879 - - - 281,123 - - -
200,832 267,948 24,953 267,948 317,352 276,330 36,229 276,329
Obligations under finance leases 5,079,617 4,717,445 5,079,617 4,717,445 6,783,670 5,554,636 6,783,670 5,554,636
226,592,085 1,255,074,355 226,487,595 1,260,910,393 90,935,925 1,106,503,697 90,654,802 1,112,755,965

The repayment schedule of face value of borrowings, (including bank loans and obligations under finance leases) can be summarized as follows:

30.06.2008 31.12.2007
2008 124,745,075 90,654,802
2009 103,432,822 103,146,003
2010 67,656,861 67,370,839
2011 82,260,183 82,065,244
2012 350,173,179 350,042,467
2013 155,036,229 155,036,229
+2014 604,093,639 355,095,183
1,487,397,988 1,203,410,767

Bonds

Bond loans can be detailed as follows:

Modelo Continente - 2003 82,000,000 EUR
Modelo Continente - 2004 100,000,000 EUR
Modelo Continente - 2005/2010 64,925,000 EUR
Modelo Continente - 2005/2012 150,000,000 EUR
Modelo Continente - 2007/2012 200,000,000 EUR
Sonae Distribuição, SGPS, S.A. - 2007/2015 200,000,000 EUR
Sonae Distribuição Setembro - 2007/2015 310,000,000 EUR

Bonds - MODELO CONTINENTE - 2003

1,640,000 bonds – Nominal Value: 50 Euro.

Maximum term: 8 (eight) years.

Annual interest rate: the interest rate which is variable is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.75% p.a. Interest Payment: half yearly in arrears, on 15 April and 15 October of each year. Redemption: at par, in one payment on 15 October 2011, the maturity date of the loan. Early redemption is not possible, either by initiative of the issuer or the bondholders.

Bonds - MODELO CONTINENTE - 2004

10,000,000 bonds – Nominal Value: 10 Euro.

Maximum term: 5 (five) years.

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 1.15% p.a..

Interest Payment: half yearly in arrears, on 18 March and 18 September of each year. Redemption: at par, in one payment on 18 March 2009, the maturity date of the loan. Early redemption is not possible, either by initiative of the issuer or the bondholders.

Bonds - MODELO CONTINENTE - 2005/ 2010

265,000 bonds – Nominal Value: 245 Euro.

Maximum term: 5 (five) years.

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.70% p.a..

Interest Payment: half yearly in arrears, on 3 February and 3 August of each year.

Redemption: at par, in one payment on 5th year in one payment on 3 August 2010, the maturity date of the loan, except if it an early redemption occurs.

Early redemption (call-option): early redemption is possible by initiative of the issuer, either totally or partially (by reducing the nominal value of the bonds), on the 2nd, 3rd or 4th year of maturity. In this situation the issuer is obliged to pay a prize of 0.125% over the reimbursed value.

On the 3rd August 2007, the Company partially reimbursed the bonds, according to the issuing conditions. The amount reimbursed per bond was 755 Euro plus a premium of 0.94375 Euro.

After the reimbursement, the loan was reduced to 64,925,000 Euro (265,000 bonds with a 245 Euro nominal value).

Bonds - MODELO CONTINENTE - 2005/ 2012

15,000,000 bonds – Nominal Value: 10 Euro.

Maximum term: 7 (seven) years.

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.85% p.a..

Interest Payment: half yearly in arrears, on 2 February and 2 August of each year.

Redemption: at par, in one payment on 2 August 2012 the payment dates of the 14th coupon, except if an early redemption occurs.

Early redemption (call-option): early redemption is possible by initiative of the issuer, either totally or partially (by reducing the nominal value of the bonds), on the reimbursed dates of 10th, 11th, 12th and 13th coupon, without the obligation of paying any prize.

Bonds - MODELO CONTINENTE - 2007/2012

4,000 bonds – Nominal Value: 50,000 Euro. Maximum term: 5 (five) years.

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.5% p.a.. Interest Payment: half yearly in arrears, on 30 April and 30 October of each year. Redemption: at par, in one payment on 30 April 2012 the payment date of the 10th coupon. Early redemption (call-option): early redemption is not possible, either by initiative of the issuer or the bond holders.

Bonds – SONAE DISTRIBUIÇÃO - 2007 / 2015

4,000,000 bonds - Nominal Value: 50 Euro.

Maximum term: 8 (eight) years

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.48% p.a.. Interest Payment: half yearly in arrears, on 10 February and 10 August of each year. Redemption: at par, in one payment on 10 August 2015 the payments date of the 16th coupon.

Early redemption (call-option): early redemption is possible by initiative of the issuer, totally, on the payment date of the 10th, 12th or 14th coupons, without the obligation of paying any prize.

Bonds - SONAE DISTRIBUIÇÃO SEPTEMBER - 2007/2015

31,000,000 Bonds – Nominal Value: 10 Euro.

Maximum term: 8 (eight) years.

Annual interest rate: the interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.25% p.a. in the first 3 interest payment dates and 0.55% p.a. from the 4th interest payment date on. Interest Payment: half yearly in arrears, on 10 March and 10 September of each year.

Redemption: at par in the following terms:

50% on the date of the 12th coupon payment (10 September 2013);

50% on the date of the 16th coupon payment (10 September 2015).

Early redemption (call-option): early redemption is possible by initiative of the issuer, either totally or partially, on the payment dates of the 10th, 11th, 12th, 13th, 14th or 15th coupons, without the obligation of paying any prize.

Extraordinary early redemption (Call-Option): until the end of the 18th month of the loan, within the following conditions:

(i) the loan may be reimbursed total or partially, with no penalization, in each interest payment date

ii) the loan may be reimbursed total or partially, subject to Breakage Costs, with a 30 previous days notice during each interest period.

Other loans – non currents

At 30 June 2008 this caption corresponded to repayable grants from IAPMEI under the Measure of Support to the Energy Potential and Rationalization (MAPE). These grants do not bear interests and were attributed by a 12 years period, with a grace period of 3 years redemption after attribution. The grants will be redempted in half-yearly instalments, occurring the first six months after the grace period. At present, 24,953 Euro are classified as "Other loans – currents".

Bank loans

This caption includes: i) the issue of short term commercial paper in the amount of 105,000,000 Euro which bears interests at normal market rates; ii) the issue of commercial paper in the amount of 249,000,000 Euro classified as non-current as it concerns to commercial paper contracts which issuances are committed by financial institutions for a period greater than 12 months.

16. DERIVATIVES

Exchange rate derivatives

The Group uses exchange rate derivatives, essentially, to hedge future cash flows.

As at 30 June 2008, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

30.06.2008 31.12.2007
Assets (Note 9) 1,513 1,971
Liabilities (Note 15) (175,879) (281,123)
(174,366) (279,152)

Gains or losses for the year arising from changes in the fair value of derivative financial instruments amounted 104,876 Euro, were recorded directly in the income statement in the caption "Net Operating Expenses".

Fair value of derivatives

The fair value of the derivatives is detailed as follows:

Assets (note 9) Liabilities (note 15)
30.06.2008
31.12.2007
30.06.2008 31.12.2007
Hedging derivatives 2,108,732 1,113,658 - -
Other derivatives 1,513 1,971 175,879 281,123
2,110,245 1,115,629 175,879 281,123

Interest rate derivatives

As at 30 June 2008, the derivatives used by the Group essentially refer mainly to swaps. These were negotiated to hedge the interest rate risk inherent to bank loans borrowed by the Group. According to the accounting policies adopted, these derivatives fulfil the requirements to be classified as hedging instruments.

Its fair value amounts to:

30.06.2008 31.12.2007
Assets 2,110,245 1,113,658
Liabilities (175,879 -
1,934,366 1,113,658

These interest rate derivatives were valued at fair value, at the balance sheet date, based on valuations performed within the Group using specific software and on external valuations when this software does not deal specific instruments. The fair value of the swaps was calculated, with reference to the balance sheet date, based upon the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg.

Counterparts issuing derivative financial instruments are selected based on its financial strength and credit risk established by internationally recognized rating agencies. These counterparts are nationally and internationally recognized first class financial institutions.

17. OTHER NON CURRENT LIABILITIES

As at 30 June 2008 and 31 December 2007 "Other non current liabilities" were made up as follows:

30.06.2008 31.12.2007
Participating companies (Note 22) 10,000,000 10,000,000
Other non current trade accounts payable 858,760 830,596
Share-based payments (Note 18) 567,241 1,872,010
11,426,001 12,702,606

As at 30 June 2008 and 31 December 2007, the caption "Other non current liabilities" refers mainly to the estimated amounts to fulfil the legal and tax obligations of a Brazilian subsidiary which was considered appropriate to face future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non current assets" (Note 10).

The amount payable to participating companies refers to a shareholders' loan granted by a minority shareholder of a subsidiary that bears interests at market rate. The fair value of this loan is similar to its book value.

18. SHARE BASED PAYMENT PLANS

In 2008 and in previous years, Sonae Distribuição Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost, three years after they were attributed to the employee. The acquisition can be exercised during the period commencing on the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for the Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 30 June 2008 and 31 December 2007 are made up as follows:

Year of Vesting Number of Fair value
grant year participants 30.06.2008 31.12.2007
Shares
2005 2008 38 - 2,690,269
2006 2009 40 865,263 1,958,101
2007 2010 40 731,974 1,699,820
2008 2011 42 1,207,526 -
Total 2,804,763 6,348,190

The amount recorded in the financial statements as at 30 June 2008 and 31 December 2007, related to the responsibilities incurred from the date in which each plan was granted until the mentioned dates, can be presented as follows:

30.06.2008 31.12.2007
Recorded as Other non current liabilities (Note 17) 567,241 1,872,010
Recorded as Other current liabilities (Note 19) 721,053 2,690,269
Recorded in profit and loss in previous years (2,735,184) (628,007)
Recorded in Staff costs (1,446,890) 3,934,272

The share based payment plans costs are recognized during the years between the grant and vesting date as staff costs.

19. OTHER CURRENT LIABILITIES

As at 30 June 2008 and 31 December 2007 the caption "Other current liabilities" can be detailed as follows:

30.06.2008 31.12.2007
after fair value
adjustments
Suppliers 690,150,583 836,947,665
Participated and participating companies 68 408,665
a) Other accounts payable 38,363,704 35,591,505
Fixed assets suppliers 39,809,451 42,253,608
Taxes and contributions payables 22,134,379 44,222,307
b) Accrued costs 136,625,497 145,383,430
Deferred income 2,416,947 2,084,213
Share-based payments (Note 18) 721,053 2,690,269
930,221,682 1,109,581,662
  • a) The caption "Other accounts payable" includes an amount of 19,983,558 Euro (18,348,279 Euro as of 31 December 2007) related to means of payments withheld by clients, namely, vouchers, gift cards and discount coupons, which were granted under the loyalty project "Cartão Cliente" and not yet used.
  • b) The caption Accrued costs includes: i) personnel costs amounting to 72,623,452 Euro (65,894,919 Euro as at 31 December 2007); ii) accrued interests of 18,157,348 Euro (18,887,751 Euro as at 31 December 2007); iii) advertising costs of 9,000,562 Euro (19,792,292 Euro as at 31 December 2007); iv) other external supplies and services amounting to 19,489,511 Euro (21,134,152 Euro as at 31 December 2007); v) rents of 7,166,457 Euro (5,146,700 Euro as at 31 December 2007); vi) Real Estate Municipality tax of 3,691,306 Euro (3,658,053 Euro as at 31 December 2007); and vii) import expenses in the amount of 3,054,450 Euro (4,099,190 Euro as at 31 December 2007).

20. PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in "Provisions and impairment losses" for the six months period ended 30 June 2008 and 2007 were as follow:

Opening balance
after fair value
adjustments
Captions 31.12.2007 (Note 6) Increases Decreases a) 30.06.2008
Accumulated impairment losses on investments (Note 9) 26,316 26,316 -
-
26,316
Accumulated impairment losses on goodwill (Note 8) 1,374,226 1,374,226 -
-
1,374,226
Accumulated impairment losses on trade accounts receivable (Note 11) 12,771,387 12,771,387 830,337 (144,452) 13,457,272
Accumulated impairment losses on other debtors (Note 11) 8,620,872 8,620,872
1,483,568
(10,068) 10,094,372
Accumulated impairment losses - inventories 16,095,728 16,095,728 8,028,441 (8,072,187) 16,051,982
Provisions 18,486,207 21,456,707 -
(321,218)
21,135,489
57,374,736 60,345,236 10,342,346 (8,547,925) 62,139,657
Captions 31.12.2006 Increases Decreases 30.06.2007
Accumulated impairment losses on investments (Note 9) 474,728 - (448,412) 26,316
Accumulated impairment losses on goodwill (Note 8) 2,838,583 62,855 - 2,901,438
Accumulated impairment losses on trade accounts receivable (Note 11) 11,167,140 158,456 (302,926) 11,022,670
Accumulated impairment losses on other debtors (Note 11) 6,463,190 23,074 (144,559) 6,341,705
Accumulated impairment losses - inventories 11,542,472 339,243 (487,010) 11,394,705
Provisions 22,117,496 1,742,107 (603,878) 23,255,725
54,603,609 2,325,735 (1,986,785) 54,942,559

a) Decrease includes 475,569 Euro, related to the effect of changes in the foreign exchange rate in opening balances.

Impairment losses are deducted from the corresponding asset carrying amount.

The caption "Provisions" includes 14,477,594 Euro (14,628,032 Euro as of 31 December 2007) relating to contingencies assumed by the company, on the sale of the subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as obligations arise.

This caption also includes an amount of 2,600,000 Euro relating to contingent liabilities that arose to the Group from the acquisition of Continente Hipermercados, S.A. and that concern to judicial claims waiting for an outcome, and 370,500 Euro related to guarantees granted by this subsidiary company.

21. CONTIGENT ASSETS AND LIABILITIES

30.06.2008 31.12.2007
Guarantees rendered:
related to tax claims 120,721,363 a) 79,895,859
related to local and municipal claims 19,323,768 11,687,093
Others 39,717,187 b) 45,649,202
  • a) Includes guarantees amounting to 91,442,670 Euro (46,603,916 Euro on 31 December 2007) and 23,989,339 Euro (27,869,675 Euro on 31 December 2007) related to appeals against additional corporate Income Tax and VAT assessments, respectively.
  • b) Includes guarantees of 30,103,294 Euro (35,800,646 Euro on 31 December 2007) related to VAT reimbursement requests.

During the period ended 31 December 2007, Sonae Capital Brasil, Ltda., rendered a guarantee in the amount of 26,111,620 euro (BRL 65,570,840) related to a tax claim that is being judged in a Brazilian tax court concerning corporate income tax.

As a consequence of the sale of a subsidiary company in Brazil, the Group guaranteed to the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) that exceed 40 million Euro. As at 31 December 2007, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, amounted to nearly 24 million Euros. Furthermore, there are other tax lawsuits totalling 80 million Euro for which the Board of Directors, based on the lawyers' assessment, understand will not imply losses to the sold subsidiary above the referred 40 million Euro, using the Brazilian Real exchange rate as at 31 December 2007.

During the first half of 2008 there were no relevant changes in the above mentioned contingencies.

No provision was recorded in order to face possible risks arising from these processes, as the Board of Directors understands that they will be solved without arising additional liabilities to the Group.

22. RELATED PARTIES

Balances and transactions with related parties as of 30 June 2008 and 31 December 2007 are detailed as follows:

Sales and services rendered Purchase and services attained Interest income Interest expense
Transactions 30.06.2008 30.06.2007 30.06.2008 30.06.2007 30.06.2008 30.06.2007 30.06.2008 30.06.2007
Parent company 299,157 181,102 312,179 233,430 638,672 176,862
Associated companies 782,678 279,773 4,973,031 1,746,312 24,282 165,202
Participated companies 23,462,639 23,364,267
Participating companies 127,491 124,548 25,852 38,101 239,279 202,619
Other related parties 1 7,137,945 8,295,539 41,389,658 46,012,940 155,711 41,969
31,809,910 32,245,229 46,700,720 48,030,783 24,282 959,585 416,141 244,588
Purchase Disposal
of assets of assets
Transactions of fixed assets 30.06.2008 30.06.2007 30.06.2008 30.06.2007
Parent company 50,000 523,913
Associated companies 18,760
Participated companies 25 -
Other related parties 1 9,387,010 30,412,796 8,610 37,043,731
9,387,010 30,412,796 58,635 37,586,404
Loans
Accounts receivable Accounts payable Payable Receivable
Balances 30.06.2008 31.12.2007 30.06.2008 31.12.2007 30.06.2008 31.12.2007 30.06.2008 31.12.2007
Parent company 441,639 108,794 192,729 499,045
Associated companies 1,067,310 919,474 894,031 692,339
Participated companies 10,160,230 12,090,910 1,000,000 1,000,000
Participating companies (Note 17) 38,273 317,726 261,276 432,656 10,000,000 10,000,000 20,112 15,475
Other related parties 1 8,693,878 8,945,791 20,138,419 29,801,268
20,401,330 22,382,695 21,486,455 31,425,308 10,000,000 10,000,000 1,020,112 1,015,475

1) The affiliated or jointly controlled companies of Grupo Efanor, not included in Sonae Distribuição Group are considered as "Other related parties"

Other related parties include Sonae Industria, SGPS, SA and Sonae Capital, SGPS, SA affiliated, associated and jointly controlled companies, and also other shareholders of affiliated companies or jointly controlled companies of Sonae Group, as well as other affiliated companies of the parent company Efanor Investimentos, SGPS, SA.

The recorded amounts as Loans Payable from participating companies refer to loans obtained from shareholders of subsidiary companies, which bear interests at market rates.

23. INCOME TAX

Income tax for the six months period ended 30 June 2008 and 2007 is detailed as follows:

30.06.2008 30.06.2007
Current tax 3,210,607 4,244,943
Deferred tax (3,693,766) (1,037,741)
(483,159) 3,207,202

24. EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

2nd Quarter 2008 30.06.2008 2nd Quarter 2007 30.06.2007
Net profit
Net profit taken into consideration to calculate basic earnings per share (Net
profit for the period)
30,186,443 39,426,657 34,398,261 49,076,515
Net profit taken into consideration to calculate diluted earnings per share 30,186,443 39,426,657 34,398,261 49,076,515
Number of shares
Weighted average number of shares used to calculate basic earnings per
share
1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
Weighted average number of shares used to calculate the diluted earnings
per share
1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
Earning per share (basic and diluted) 0.03 0.04 0.03 0.05

25. DIVIDENDS

In the Shareholders Annual General Meeting held on 31 March 2008, the payment of a gross dividend amounting to 85,000,000 was approved.

26. SEGMENT INFORMATION

The contribution of the major segments for the six months period ended 30 June 2008 and 2007 can be detailed as follows:

30.06.2008 30.06.2007
Sales Sales
area area
Turnover EBITDA EBIT ['.000m2] Turnover EBITDA EBIT ['.000m2]
Food retail brands 1,309,363,840 94,009,078 54,082,821 462 1,076,191,215 78,210,240 48,746,534 356
Non food retail brands 493,503,461 21,336,866 6,363,751 263 415,367,367 19,366,911 7,751,165 209
Real estate assets with income 3,553,610 3,170,786 1,913,261 - 3,583,566 17,101,871 16,036,949 -
Real estate assets without income - 9,045,295 8,994,772 - - 83,353 22,306 -
Others a) 72,970,694 (907,086) (1,467,463) - - (1,143,056) (1,404,112) -
1,879,391,605 126,654,939 69,887,142 725 1,495,142,148 113,619,319 71,152,842 565

a) Includes gas stations and consolidation adjustments

Food retail brands

Includes the contribution of the business activity of the company related to food retail brands

Non food retail brands

Includes the contribution of the business activity of the company related to non food retail brands

Real estate assets with income

Includes the contribution of real estate assets managed by Sonae Distribuição, in particular commercial galleries near to Continente and Modelo units

Real estate without income

Includes the contribution of real estate assets which in most cases will be useful to accommodate the organic growth of Sonae Distribuição

Others

Amounts that, by their nature, cannot be allocated to any other segments, such as financial investments, which for the final value of capital employed, make up almost the entire total.

Operating Cash-flow (EBITDA)

Operating results – amortisations and depreciations – provisions and impairment losses – reversal of impairment losses

Operating Results (EBIT)

Consolidated net profit – income tax + profit/ (loss) related to investments + profit/ (loss) related to associated companies – net financial expenses.

27. SUBSEQUENT EVENTS

Resulting from the acquisition of the exclusive control of Carrefour (Portugal) and according to the terms imposed by the decision of non-opposition by the Portuguese Competition Authority ("Autoridade da Concorrência"), Sonae Distribuição assumed several commitments, which included the obligation to dispose assets in the regions of Coimbra and Portimão.

In the fulfilment of those commitments, on the 14th of July 2008, Sonae Distribuição signed with Auchan, a contract for the disposal of Modelo of Eiras and Lagoa, as well as a tangible asset (Land) in Condeixa.

On the 22nd July 2008, the Group announced the agreement established with RAR Group to join both group's travel operations, Geotur and Star, creating a new company which will be held in equal parts and with joint management. The operation is still waiting for a decision of nonopposition from the Portuguese Competition Authority ("Autoridade da Concorrência").

On the 23rd July 2008 the Group announced that proposals for the acquisition of the licensed project of Viana do Castelo were being accepted and that Banco Português de Investimento (BPI) had been instructed and given authority to lead the disposal process.

28. APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 28th July 2008.

29. NOTE ADDED TO TRANSLATION

These consolidated financial statements are a translation of financial statements originally issued in Portuguese in accordance with International Financial Reporting Standards as adopted by the European Union for interim financial reporting purposes (IAS 34). In the event of discrepancies, the Portuguese language version prevails.

Matosinhos, 28 July 2008

INDIVIDUAL FINANCIAL STATEMENTS

30 JUNE 2008

COMPANY BALANCE SHEETS AS AT 30 JUNE 2008 AND 2007 AND AS AT 31 DECEMBER 2007

(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 21)

IFRS
ASSETS Notes 30-06-2008 30-06-2007 31-12-2007
NON CURRENT ASSETS:
Tangible and intangible assets 5 16.674 524.064 147.779
Investments 4 2.186.732.635 1.888.535.250 2.009.050.391
Deferred tax assets 6 - 994 304
Other non current assets 7 583.597.524 673.046.129 774.196.909
Total non current assets 2.770.346.833 2.562.106.437 2.783.395.383
CURRENT ASSETS
Other current assets 8 953.818.257 580.704.441 757.053.529
Derivatives 9 2.108.731 - 1.113.658
Cash and cash equivalents 10 77.448 110.053.827 48.033
Total current assets 956.004.436 690.758.268 758.215.220
TOTAL ASSETS 3.726.351.269 3.252.864.705 3.541.610.603
EQUITY AND LIABILITIES
EQUITY:
Share capital 11 1.100.000.000 1.100.000.000 1.100.000.000
Legal Reserves 99.300.000 95.000.000 95.000.000
Reserves and retained earnings 12 821.344.635 824.976.791 825.514.961
Net profit for the period 242.859.085 56.760.113 84.137.774
TOTAL EQUITY 2.263.503.720 2.076.736.904 2.104.652.735
LIABILITIES:
NON CURRENT LIABILITIES
Loans 13 1.250.088.962 593.285.061 1.100.672.731
Deferred tax liabilities 6 553.380 77.485 233.406
Total non current liabilities 1.250.642.342 593.362.546 1.100.906.137
CURRENT LIABILITIES
Loans 13 124.932.000 301.074.426 2.809
Other current liabilities 14 87.273.207 281.690.829 336.048.922
Total current liabilities 212.205.207 582.765.255 336.051.731
TOTAL LIABILITIES 1.462.847.549 1.176.127.801 1.436.957.868
TOTAL EQUITY AND LIABILITIES 3.726.351.269 3.252.864.705 3.541.610.603

The accompanying notes are part of these financial statements

COMPANY INCOME STATEMENTS BY NATURE

FOR THE THREE AND SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 2007

(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 21)

IFRS
2008 2007
Notes 2nd Quarter 1 30-06-2008 2nd Quarter 1 30-06-2007
Operating income:
Services rendered 849.876 1.691.147 (3.218.394) 1.541.462
Other operating income 394.279 467.933 629.559 2.341.520
Total operating income 1.244.155 2.159.080 (2.588.835) 3.882.982
Operating expenses:
External supplies and services (282.795) (619.280) (401.626) (781.955)
Staff costs 3.111 (269.659) (998.744) (1.501.403)
Amortization and depreciation 5 (71.276) (141.995) (70.824) (141.647)
Other operating expenses (430.057) (741.420) (562.895) (1.348.434)
Total operating expenses (781.016) (1.772.354) (2.034.089) (3.773.439)
Net operating profit / (loss) 463.139 386.726 (4.622.924) 109.543
Financial Income 21.221.470 44.615.676 17.380.128 32.828.869
Financial Loss (19.740.327) (40.497.778) (12.786.540) (21.422.644)
Net financial profit 1.481.143 4.117.898 4.593.588 11.406.225
Profit / (loss) related to investments 17 - 236.300.137 (4.517.005) 49.345.486
Profit / (loss) before income tax 1.944.282 240.804.761 (4.546.341) 60.861.254
Income tax 3.128.275 2.054.324 (3.523.873) (4.101.141)
Net profit / (loss) for the period 18 5.072.557 242.859.085 (8.070.214) 56.760.113
Earnings / (loss) per share 18 0,01 0,24 (0,01) 0,06

1 Prepared in accordance with "IAS 34 - Interim Financial Reporting" and not subject to independent review The accompanying notes are part of these financial statements

COMPANY STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 2007

(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 21)

Reserves
Share
Capital
Legal
Reserves
Own
Shares
and retained
earnings
Net
profit/loss
Total
Equity
Balance as at 1 January 2007 1.100.000.000 90.200.000 (205.000.000) 905.536.702 80.335.955 1.971.072.657
Appropriation of net profit of 2006
Appropriation of net profit / (loss) of 2006 - 4.800.000 - 75.535.955 (80.335.955) -
Dividends distributed - - - (75.000.000) - (75.000.000)
Changes in reserves:
Own shares hand over - - 205.000.000 - - 205.000.000
Merger - - - (81.095.866) - (81.095.866)
Net profit / (loss) for the six months period -
ended 30 June 2007 - - - - 56.760.113 56.760.113
Others - - - - - -
Balance as at 30 June 2007 1.100.000.000 95.000.000 - 824.976.791 56.760.113 2.076.736.904
Balance as at 1 January 2008 1.100.000.000 95.000.000 - 825.514.961 84.137.774 2.104.652.735
Appropriation of net profit of 2007
Appropriation of net profit / (loss) of 2007 - 4.300.000 - 79.837.774 (84.137.774) -
Dividends distributed - - - (85.000.000) - (85.000.000)
Changes in reserves: -
Changes in fair value - - - 1.349.523 - 1.349.523
Deferred tax due to changes in fair value - - - (357.624) - (357.624)
Net profit / (loss) for the six months period -
ended 30 June 2008 - - - - 242.859.085 242.859.085
Others - - - - - -
Balance as at 30 June 2008 1.100.000.000 99.300.000 - 821.344.635 242.859.085 2.263.503.720

The accompanying notes are part of these financial statements

COMPANY STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS PERIODS ENDED 30 JUNE 2008 AND 2007

(Amounts expressed in euro)

(Translation of financial statements originally issued in Portuguese - Note 21)

Notes 30-06-2008 30-06-2007
OPERATING ACTIVITIES:
Cash receipts from trade debtors 3.779.774 20.482.538
Cash payments to trade suppliers 1.102.635 1.056.503
Cash paid to employees 1.386.725 1.977.080
Net cash flow generated by operations 1.290.414 17.448.955
Income tax paid / (received) (23.995.509) 121.861
Other cash receipts / payments from operating activities (756.261) (2.460.781)
Net cash flow from operating activities (1) 24.529.662 14.866.313
INVESTING ACTIVITIES:
Cash receipts related to:
Investments 23.817.756 97.008.064
Tangible and Intangible assets - 40.000
Interests and similar income 36.308.605 25.444.113
Dividends 236.300.137 18.193.658
Loans granted 1.511.907.555 1.285.331.902
Others - 75.000.000
1.808.334.053 1.501.017.737
Cash payments related to:
Investments (201.500.000) (152.976.629)
Tangible and Intangible assets (169) (42)
Loans granted (1.529.344.580) (1.568.823.637)
Others - (4.969.473)
(1.730.844.749) (1.726.769.781)
Net cash used in investing activities (2) 77.489.304 (225.752.044)
FINANCING ACTIVITIES:
Cash receipts related to:
Loans obtained 2.529.014.350 1.528.099.889
2.529.014.350 1.528.099.889
Cash payments related to:
Loans obtained (2.510.958.350) (1.166.036.090)
Interest and similar charges (35.046.131) (14.867.803)
Dividends (85.000.000) (75.000.035)
(2.631.004.481) (1.255.903.928)
Net cash used in financing activities (3) (101.990.131) 272.195.961
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) 28.835 61.310.230
Cash and cash equivalents at the beginning of the period 10 45.224 50.030.583
Cash and cash equivalents - effects of the merger - (1.301.944)
Cash and cash equivalents at the end of the period 10 74.059 110.038.869

The accompanying notes are part of these financial statements

NOTES TO THE COMPANY FINANCIAL STATEMENTS

FOR THE SIX MONTHS PERIOD ENDED 30 JUNE 2008

(Amounts expressed in euro)

(Translation of notes to the company financial statements originally issued in Portuguese – Note 21)

1. INTRODUCTION

SONAE DISTRIBUIÇÃO, SGPS, S.A. ("the Company" or "Sonae Distribuição", previously named Modelo Continente, SGPS, S.A.) is a Portuguese corporation, whose head office is in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Matosinhos, Portugal.

Its main activity is the management of investments (Note 4).

2. BASIS OF PREPARATION AND PRINCIPAL ACCOUNTING POLICES

Annual financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

Interim financial statements are presented quarterly, in accordance with IAS 34 - "Interim Financial Reporting".

The accounting policies adopted are consistent with those described in the file of the annual financial statements for the year ended 31 December 2007.

3. CHANGES IN ACCOUNTING POLICES AND CORRECTION OF ERRORS

During the period there were neither changes in accounting policies nor correction of errors.

4. INVESTMENTS

As at 30 June 2008 and 31 December 2007, the detail of investments is as follows:

30.June.2008 31.December.2007
Company % held Closing Balance % held Closing Balance
Investments in equity:
Bertimóvel - Sociedade Imobiliária, S.A. 100.00% 1,375,000 100.00% 875,000
Edições Book.it - S.A. 100.00% 1,000,000 - -
Canasta - Empreendimetos Imobiliários, S.A. 100.00% 1,579,375 100.00% 1,579,375
Chão Verde - Sociedade de Gestão Imobiliária, S.A. 100.00% 2,244,591 100.00% 2,244,591
Citorres - Sociedade Imobiliária, S.A. 100.00% 477,848 100.00% 477,848
Contibomba - Comércio e Distribuição de Combustíveis, S.A. 100.00% 372,000 100.00% 372,000
Contimobe - Imobiliária Castelo Paiva, S.A. 100.00% 231,318,722 100.00% 231,318,722
Cumulativa - Sociedade Imobiliária, S.A. 100.00% 2,095,191 100.00% 2,095,191
Difusão - Sociedade Imobiliária, S.A. 100.00% 50,000 100.00% 50,000
Fozimo - Sociedade Imobiliária, S.A. 100.00% 24,940 100.00% 24,940
Fozmassimo - Sociedade Imobiliária, S.A. 100.00% 6,264,902 100.00% 6,264,902
Fundo de Investimento Imobiliário Imosonae Dois (a) 100.00% 158,410,389 100.00% 182,228,145
30.June.2008 31.December.2007
Company % held Closing Balance % held Closing Balance
Investments in capital shares:
IGI - Investimento Imobiliário, SA 100.00% 114,495,350 100.00% 114,495,350
Igimo - Sociedade Imobiliária, S.A. 100.00% 220,000 100.00% 220,000
Iginha - Sociedade imobiliária, S.A. 100.00% 109,000 100.00% 109,000
Imoconti - Sociedade Imobiliária, S.A. 100.00% 50,000 100.00% 50,000
Imoestrutura - Sociedade Imobiliária, S.A. 100.00% 24,940 100.00% 24,940
Imomuro - Sociedade Imobiliária, S.A. 100.00% 539,940 100.00% 539,940
Imoresultado - Sociedade Imobiliária, S.A. 100.00% 109,736 100.00% 109,736
Imosistema - Sociedade Imobiliária, S.A. 100.00% 280,000 100.00% 280,000
Infofield - Informática, S.A. 10.00% 530,459 10.00% 530,459
Marcas MC, zRt 100.00% 72,784,761 100.00% 72,784,761
MJLF - Empreendimentos Imobiliários, S.A. 100.00% 1,719,397 100.00% 1,719,397
Modalfa - Comércio e Serviços, S.A. 10.00% 27,933 10.00% 27,933
Modelo Continente - Operações de Retalho, SGPS, S.A. 100.00% 1,050,000,000 100.00% 1,050,000,000
Modelo Continente Hipermercados, S.A. 56.00% 174,990,240 56.00% 174,990,240
Modelo Continente Seguros - Sociedade de Mediação, Lda 75.00% 161,250 75.00% 161,250
Modelo.Com - Vendas por Correspondência, S.A. 100.00% 12,637,016 100.00% 12,637,016
Predicomercial - Promoção Imobiliária, S.A. 100.00% 6,372,293 100.00% 6,372,293
Selifa - Sociedade de Empreendimentos Imobililiários, S.A. 100.00% 1,408,379 100.00% 1,408,379
Sempre à Mão - Sociedade Imobiliária, S.A. 100.00% 125,000 100.00% 125,000
Sempre a Postos - Produtos Alimentares e Utilidades, Lda 25.00% 249,399 25.00% 249,399
Sesagest - Projectos e Gestão Imobiliária, S.A. 100.00% 36,677,088 100.00% 36,677,088
Socijofra - Sociedade Imobiliária, S.A. 100.00% 550,000 100.00% 550,000
Sociloures - Sociedade Imobiliária, S.A. 100.00% 10,000,000 100.00% 10,000,000
Soflorin, B.V. (b) 100.00% 257,309,037 100.00% 57,309,037
Sonae Capital Brasil, S.A. 37.00% 23,334,858 37.00% 23,334,858
Sonae Retalho España, S.A. 100.00% 2,549,831 100.00% 2,549,831
Sonaegest - Soc. Gest. de Fundos de Investimentos, S.A. 20.00% 159,615 20.00% 159,615
Sondis Imobiliária, S.A. 100.00% 49,940 100.00% 49,940
Sontária - Empreendimentos Imobiliários, S.A. 100.00% 10,600,000 100.00% 10,600,000
Sonvecap, B.V. 100.00% 3,000,000 100.00% 3,000,000
Sportzone - Comércio de Artigos de Desporto, S.A. 10.00% 706,326 10.00% 706,326
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, S.A. 100.00% 1,180,000 100.00% 1,180,000
Tlantic Portugal - Sistemas de Informação, S.A. 100.00% 50,000 100.00% 50,000
Valor N, S.A. 100.00% 2,087,315 100.00% 2,087,315
Worten - Equipamentos para o Lar, S.A. 10.00% 462,494 10.00% 462,494
2,225,301,132 2,047,618,888
Impairment of equity investments (Note 15) (38,568,497) (38,568,497)
2,186,732,635 2,009,050,391
  • (a) The change relates to income received from a real estate investment fund as distribution of gains originated prior to its acquisition.
  • (b) During the period the company subscribed a capital increase of 200,000,000 euro in this subsidiary.

5. TANGIBLE AND INTANGIBLE ASSET

Movements in tangible and intangible assets during the six months period ended 30 June 2008, as well as depreciations, are made up as follows:

Intangible Assets:

Opening Balance Increases Decreases Closing Balance
31-12-2007 30-06-2008
1,401,602 11,026 - 1,412,628
479 - - 479
136 - 136 -
1,402,217 11,026 136 1,413,107
Opening Balance Increases Write-off/ Closing Balance
31-12-2007 Reversals 30-06-2008
1,261,255 140,718 - 1,401,973
479 - - 479
1,261,734 140,718 - 1,402,452

Tangible Assets:

Opening Balance Increases Decreases Closing Balance
Gross Assets: 31-12-2007 30-06-2008
Machinery and equipment 2,464 - - 2,464
Transport equipment 19,062 - - 19,062
Office equipment 24,805 - - 24,805
Other tangible assets 679 - - 679
47,010 - - 47,010
Opening Balance Increases Write-off/ Closing Balance
Accumulated Depreciations and Impairment Losses 31-12-2007 Reversals 30-06-2008
Machinery and equipment 657 123 - 780
Transport equipment 19,062 - - 19,062
Office equipment 19,316 1,154 - 20,470
Other tangible assets 679 - - 679
39,714 1,277 - 40,991
Opening Balance Increases Decreases Closing Balance
Total Net Assets: 31-12-2007 30/-06-2008
Intangible Assets 140,483 (129,692) 136 10,655
Tangible Assets 7,296 (1,277) - 6,019
147,779 (130,969) 136 16,674

6. DEFERRED TAX

Deferred tax assets and liabilities as of 30 June 2008, 2007 and 31 December 2007, taking into consideration the temporary differences that generated them, can be detailed as follows:

30.June.2008 30.June.2007 31.December.2007
Deferred tax
assets
Deferred tax
liabilities
Deferred tax
assets
Deferred tax
liabilities
Deferred tax
assets
Deferred tax
liabilities
Financial instruments - 551,657 - - - 194,034
Write off of Intangible Assets
Differences between amortizations for accounting and
- - 994 - 304 -
tax purposes - 1,723 - 77,485 - 39,372
Tax losses carried forward - - - - - -
- 553,380 994 77,485 304 233,406

7. OTHER NON CURRENT ASSETS

As of 30 June 2008, 2007 and 31 December 2007, the caption "Other non current assets" is detailed as follows (Note 20):

30.June.2008 30.June.2007 31.December.2007
Loans to group companies 583,597,524 673,046,129 774,196,909

These loans bear interests at market rates.

8. OTHER CURRENT ASSETS

As of 30 June 2008 and 31 December 2007, the caption "Other current assets" is detailed as follows:

30.June.2008 31.December.2007
Trade debtors - 3,540,891
Group companies 886,004,028 734,444,255
Other debtors 7,496,750 7,101,105
Tax and contributions receivable 15,410,089 9,916,188
Deferred costs 793,663 599,972
Accrued income 44,113,727 1,451,118
953,818,257 757,053,529
  • a) The caption "Group companies" includes: (i) the amount of 300,076,410 euro related to short term loans to group companies; (ii) the amount of 4,791,404 euro related to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Group of Companies; (iii) the amount of 580,632,391 euro related to the payment on account due to Continente Hipermercados, S.A. (ex-Carrefour) acquisition performed by Sonae Distribuição on behalf of Modelo Continente Hipermercados, S.A. – Subsidiary in Spain; (iv) the amount of 351,144 euro related to payments on account of tax income made by Sonae Distribuição on behalf of group companies taxed in accordance with Special Regime for Taxing Group of Companies; (v) the amount of 152,679 euro related to other accounts receivable from group companies.
  • b) The caption "Other debtors" includes approximately 5,790,800 euro, related to tax claims of tax assessments paid to tax authorities. No provision or impairment was recorded in order to face possible losses as it is understood by the Board of Directors that the outcome of these claims will be favourable to the Company.

9. DERIVATIVES

Interest rate derivatives

As of 30 June 2008 and 31 December 2007, the fair value of interest rate derivatives, calculated based on present market value of equivalent financial instruments is estimated as follows:

30.June.2008 31. December.2007 Assets 2,108,731 1,113,658

10. CASH AND CASH EQUIVALENTS

As of 30 June 2008 and 31 December 2007, the caption "Cash and cash equivalents" can be detailed as follows:

30.June.2008 31.December.2007
Bank deposits 42,451 13,036
Treasury applications 34,997 34,997
Cash and cash equivalents on the balance sheet 77,448 48,033
Bank overdrafts (Note 13) (3,389) (2,809)
Cash and cash equivalents on the statement of cash flow 74,059 45,224

Bank overdrafts are recorded in the balance sheet under the caption "Current loans".

11. SHARE CAPITAL

As of 30 June 2008 and 2007 and 31 December 2007, the share capital, which is fully subscribed and paid for, is made up of 1,100,000,000 ordinary shares with a nominal value of 1 euro each.

As of 30 June 2008, the subscribed share capital was distributed as follows:

Entity %
Sonae, SGPS, S.A. 74,98
Sonae Investments, B.V. 15,93
Soflorin, B.V. (a) 9,09

(a) Soflorin, B.V. is entirely owned by the company, therefore the shares held by the subsidiary are considered own shares.

12. RESERVES

30.June.2008 31.December.2007
Legal Reserves 99,300,000 95,000,000
99,300,000 95,000,000
Reserves and retained earnings:
Reserves under the arto
324 of the CSC
205,000,000 205,000,000
Hedging reserves 1,530,069 538,170
Other reserves 614,814,566 619,976,791
821,344,635 825,514,961
920,644,635 920,514,961

As of 30 June 2008 the company held 99,300,000 euro of legal reserves. According to Portuguese Commercial Law (Portuguese Company's Act, "Código das Sociedades Comerciais") these reserves cannot be distributed except upon dissolution of the company, but can be used to absorb losses after all other reserves have been used up, or to increase capital.

As a result of the acquisition of own shares in 2006, free reserves in the same amount as their acquisition cost were made unavailable in accordance with article 324 of Portuguese Company's Act ("Código das Sociedades Comerciais"). This reserve cannot be used until the referred own shares are extinct or disposed to a Company outside the group.

13. LOANS

As of 30 June 2008 and 31 December 2007, loans are made up as follows:

30.June.2008 31.December.2007
Book Value Nominal Value Book Value Nominal Value
Current Non Current Current Non Current Current Non Current Current Non Current
Bank loans 25,000,000 249,000,000 25,000,000 249,000,000 - - - -
Bank overdrafts 3,389 - 3,389 - 2,809 - 2,809 -
Bond loans 99,928,611 1,001,088,962 100,000,000 1,006,925,000 - 1,100,672,731 - 1,106,925,000
124,932,000 1,250,088,962 125,003,389 1,255,925,000 2,809 1,100,672,731 2,809 1,106,925,000

Bond loans

Bond loans can be detailed as follows:

Modelo Continente - 2003 82,000,000
Modelo Continente - 2004 100,000,000
Modelo Continente - 2005/2010 64,925,000
Modelo Continente - 2005/2012 150,000,000
Modelo Continente - 2007/2012 200,000,000
Sonae Distribuição - 2007/2015 200,000,000
Sonae Distribuição Setembro - 2007/2015 310,000,000

Bonds - MODELO CONTINENTE - 2003

1,640,000 bonds – Nominal Value: 50 euro.

Maximum term: 8 (eight) years.

Annual interest rate: The interest rate which is variable is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.75% p.a.. Interest payment: Half yearly in arrears, on 15 April and 15 October of each year. Redemption: At par, in one payment on 15 October 2011, the maturity date of the loan. Early redemption is not possible, either by initiative of the issuer or the bondholders.

Bonds - MODELO CONTINENTE - 2004

10,000,000 bonds – Nominal Value: 10 euro.

Maximum term: 5 (five) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 1.15% p.a..

Interest payment: Half yearly in arrears, on 18 March and 18 September of each year.

Redemption: At par, in one payment on 18 March 2009, the maturity date of the loan. Early redemption is not possible, either by initiative of the issuer or the bondholders.

Bonds - MODELO CONTINENTE - 2005/2010

265,000 bonds – Nominal Value: 245 euro.

Maximum term: 5 (five) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.70% p.a..

Interest payment: Half yearly in arrears, on 3 February and 3 August of each year.

Redemption: At par, in one payment on 5th year, i.e., in one payment on 3 August 2010, the maturity dates of the loan, except if an early redemption occurs.

Early redemption (Call-Option): Early redemption is possible by initiative of the issuer, either totally or partially (by reducing the nominal value of the bonds), on the 2nd, 3rd or 4th year of maturity. In this situation the issuer is obliged to pay a prize of 0.125% over the reimbursed value.

On the 3rd August 2007, the Company partially reimbursed the bonds, according to the issuing conditions. The amount reimbursed per bond was 755 Euro plus a premium of 0.94375 Euro. After the reimbursement, the loan was reduced to 64,925,000 Euro (265,000 bonds with a 245

Euro nominal value).

Bonds - MODELO CONTINENTE - 2005/2012

15,000,000 bonds – Nominal Value: 10 euro. Maximum term: 7 (seven) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.85% p.a..

Interest payment: Half yearly in arrears, on 2 February and 2 August of each year.

Redemption: At par, in one payment on 2 August 2012 the payment dates of the 14th coupon, except if it an early redemption occurs.

Early redemption (Call-Option): Early redemption is possible by initiative of the issuer, either totally or partially (by reducing the nominal value of the bonds), on the reimbursed dates of 10th, 11th, 12th and 13th coupon, without the obligation of paying any prize.

Bonds - MODELO CONTINENTE - 2007/2012

4,000 bonds – Nominal Value: 50,000 euro.

Maximum term: 5 (five) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.5% p.a..

Interest payment: Half yearly in arrears, on 30 April and 30 October of each year.

Redemption: At par, in one payment on 30 April 2012 the payment dates of the 10th coupon. Early redemption is not possible, either by initiative of the issuer or the bondholders.

Bonds - SONAE DISTRIBUIÇÃO - 2007/2015

4,000,000 bonds – Nominal Value: 50 euro.

Maximum term: 8 (eight) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.48% p.a..

Interest payment: Half yearly in arrears, on 10 February and 10 August of each year.

Redemption: At par, in one payment on 10 August 2015 the payment date of the 16th coupon.

Early redemption (Call-Option): Early redemption is possible by initiative of the issuer, totally, on the payment date of the 10th, 12th or 14th coupons, without the obligation of paying any prize.

Bonds - SONAE DISTRIBUIÇÃO SEPTEMBER - 2007/2015

31,000,000 bonds – Nominal Value: 10 euro.

Maximum term: 8 (eight) years.

Annual interest rate: The interest rate, which is variable, is indexed to the EURIBOR 6 month rate on the second working day preceding the interest period, with a spread of 0.25% p.a. in the first 3 interest payment dates and 0.55% p.a. from the 4th interest payment date on.

Interest payment: Half yearly in arrears, on 10 March and 10 September of each year.

Redemption: At par in the following terms:

50% on the date of the 12 th coupon payment (10 September 2013);

50% on the date of the 16th coupon payment (10 September 2015).

Early redemption (Call-Option): Early redemption is possible by initiative of the issuer, either totally or partially, on the payment dates of the 10th, 11th, 12th, 13th, 14th or 15th coupons, without the obligation of paying any prize.

Extraordinary early redemption (Call-Option): Until the end of the 18th month of the loan, within the following conditions:

(i) the loan may be reimbursed total or partially, with no penalization, in each interest payment date;

(ii) the loan may be reimbursed total or partially, subject to Breakage Costs, with a 30 previous days notice during each interest period.

Bank loans

Includes:

a) Issuances of commercial paper totalling 274,000,000 euro which includes the amount of 249,000,000 euro classified as non-current as it concerns to commercial paper agreements which issuances are committed by financial institutions.

b) The amount of 3,389 euro refers to a bank overdraft (Note 10).

14. OTHER CURRENT LIABILITIES

As of 30 June 2008 and 31 December 2007, the caption "Other current liabilities" can be detailed as follows:

30.June.2008 31.December.2007
Suppliers 122,767 104,307
Group companies 57,464,777 310,274,622
Other creditors 3,964,562 3,965,364
Tax and contributions payable 237,860 1,184,698
Accrued expenses 25,483,241 20,519,931
87,273,207 336,048,922

a) The caption "Group companies" refers mainly to: (i) payable amount of 52,196,500 euro relating to a short term loan from group companies; (ii) the amount of 5,256,290 euro relating to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Groups of Companies; (iii) the amount of 11,987 euro relating to other debts from other companies.

15. IMPAIRMENT LOSSES

Movement in accumulated impairment losses over the period ending 30 June 2008 is as follows:

Caption Opening Balance Increases Decreases Closing Balance
Impairment investment losses 38,568,497 - - 38,568,497
38,568,497 - - 38,568,497

16. CONTINGENT ASSETS AND LIABILITIES

As of 30 June 2008 and 31 December 2007 contingent assets and liabilities are made up as follows:

30.June.2008 31.December.2007
Guarantees given:
on tax claims 54,270,330 18,821,550
on municipal claims - 289,380
54,270,330 19,110,930

No provision has been recognized for these tax additional assessments, to which some guarantees were made, as the Board of Directors expects their outcome to be favourable to the Company with no additional liability.

17. INVESTMENTS NET INCOME

As of 30 June 2008 and 2007 Investments net income is made up as follows:

30.June.2008 30.June.2007
Dividends 236,300,137 18,193,658
Gains on sale of investments - 35,728,616
Losses on sale of investments - (5,454,530)
Impairment losses on Investments - (3,422,506)
Impairment losses reversion - 4,300,248
236,300,137 49,345,486

18. EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

30.June.2008 30.June.2007
Net profit
Net profit taken into consideration to calculate basic earnings per share
(Net profit for the period) 242,859,085 56,760,113
Net profit taken into consideration to calculate diluted earnings per share 242,859,085 56,760,113
Number of shares
Weighted average number of shares used to calculate
basic Earnings per share 1,000,000,000 1,000,000,000
Weighted average number of share used to calculate the
diluted earnings per share 1,000,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.24 0.06

In the Annual General Meeting held on 31 March of 2008 the payment of dividends amounting to 85,000,000 euro was approved.

19. APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on the 28th July of 2008.

20. INFORMATION REQUIRED BY LAW

Art 5, item 4 of Decree-Law 3318/94

During the six month period ended on 30 June 2008, shareholders' loan agreements were signed with the following companies:

Modelo Continente Hipermercados, S.A. Sonae Retalho España, S.A. Soflorin, B.V. Sonvecap, B.V.

During the six months period ended on 30 June 2008, treasury application agreements were signed with the following companies:

Continente Hipermercados, S.A. Edições Book.it – S.A. Estêvão Neves – Hipermercados da Madeira, S.A. Global S – Hipermercados, Lda. Imoresultado – Sociedade Imobiliária, S.A. Modelo Continente Hipermercados, S.A., Sucursal en España NA – Equipamentos para o Lar, S.A. Nova Equador P.C.O Eventos Sociedade Unipessoal, Lda. Sempre à Mão – Sociedade Imobiliária, S.A. Sonae, SGPS, S.A. Valor N, S.A.

As of 30 June 2008, 2007 and 31 December 2007, the receivable balances related to the agreements mentioned above were as follows:

Current (Note 8) and non current (Note 7) granted loans:

Companies 30.June.2008 30.June.2007 31.December.2007
Bertimóvel - Sociedade Imobiliária, S.A. 16,110,000 14,878,000 15,934,000
Canasta - Empreendimentos Imobiliários, S.A. 2,904,000 3,103,000 3,006,000
Carnes Continente - Indústria e Distribuição de Carnes, S.A. 76,000 - -
Chão Verde - Sociedade de Gestão Imobiliária, S.A. 2,769,584 2,887,584 2,791,584
Citorres - Sociedade Imobiliária, S.A. 3,860,000 3,959,000 3,973,000
Contibomba - Comércio e Distribuição de Combustíveis, S.A. 250,000 183,000 214,000
Contimobe - Imobiliária de Castelo Paiva, S.A. 75,164,000 85,830,000 75,909,000
Continente Hipermercados, S.A. 98,050,000 - -
Cumulativa - Sociedade Imobiliária, S.A. 3,030,000 3,084,000 3,056,000
Difusão - Sociedade Imobiliária, S.A. 28,591,000 19,922,000 25,527,000
Efanor - Industria de Fios, S.A. 4,831,000 - 1,253,000
Equador & Mendes - Agência Viagens e Turismo, Lda 960,000 - 213,000
Estevão Neves - Hipermercados da Madeira, S.A. 5,165,000 - -
Fozimo – Sociedade Imobiliária, S.A. 2,067,000 2,036,000 1,932,000
Global S - Hipermercados, Lda 166,310 - 735,000
IGI - Investimento Imobiliário, S.A. 219,275,000 137,578,000 183,902,000
Igimo – Sociedade Imobiliária, S.A. 585,000 624,000 595,000
Iginha - Sociedade Imobiliária, S.A. 14,506,500 14,980,755 14,277,500
Imoconti – Sociedade Imobiliária, S.A. 18,923,222 19,706,400 18,761,222
Imoestrutura - Sociedade Imobiliária, S.A. 573,000 650,000 621,000
Imomuro - Sociedade Imobiliária, S.A. 4,211,897 4,281,897 4,106,897
Imoresultado – Sociedade Imobiliária, S.A. 399,000 375,000 388,000
Imosistema - Sociedade Imobiliária, S.A. 4,537,000 4,634,000 4,565,000
Infofield - Informática, S.A. 11,044,000 - 5,000,000
MJLF - Empreendimentos Imobiliários, S.A. 3,922,000 3,926,000 3,981,000
Modalfa - Comércio e Serviços, S.A, 13,609,000 - 11,139,000
Modelo.Com - Vendas por Correspondência, S.A. 6,000 - -
Modelo Continente Hipermercados, S.A. 153,031,600 493,635,100 103,322,000
Modelo Continente Hipermercados, S.A., Sucursal en España 580,634,391 - -
Modelo Hiper - Imobiliária, S.A. 480,500 - -
Modelo Continente Seguros - Sociedade de Mediação, Lda 2,928,000 - 1,400,000
Nova Equador P.C.O Eventos Sociedade Unipessoal, Lda 149,000
Nova Equador Internacional - Agência de Viagens e Turismo, Lda 176,000
Peixes Continente - Industria e Distribuição de Peixes, S.A. 29,000
Pharmacontinente - Saúde e Higiene, S.A. 8,276,000 61,000 4,854,000
Predicomercial - Promoção Imobiliária, S.A. 11,760,000 11,705,000 10,950,000
Selifa - Sociedade de Empreendimentos Imbiliários, S.A. 4,089,000 4,434,000 4,189,000
Sempre à Mão - Sociedade Imobiliária, SA 20,128 90,000 17,128
Sesagest - Projectos e Gestão Imobiliária, S.A. 48,883,183 50,753,000 47,354,000
Socijofra - Sociedade Imobiliária, S.A. 8,303,000 8,403,000 8,131,000
Sociloures - Sociedade Imobiliária, S.A. 33,519,347 33,085,000 31,635,347
Soflorin, B.V. 70,000 33,885,330 34,276,568
Solaris Supermercados, S.A 886,000 1,171,000
Sonae Retalho España, S.A. 235,002 13,002 13,002
Sondis Imobiliária, S.A. 20,543,159 21,719,159 20,278,159
Companies 30.June.2008 30.June.2008 31.December.2007
Sontária - Empreendimentos Imobiliários, S.A. 3,632,502 3,759,502 3,639,502
Sonvecap, B.V. - 150,976,000 150,976,000
Sportzone - Comércio de Artigos de Desporto, S.A. 28,923,000 5,411,000 23,336,000
Star - Viagens e Turismo, S.A. 16,000 - -
Tlantic Portugal - Sistemas de Informação, S.A. 2,000 - 4,000
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, S.A. 434,000 940,000 1,067,000
Worten - Equipamentos para o Lar, S A. 21,876,000 39,058,000 7,000,000
1,464,306,325 1,180,566,729 835,669,909

As of 30 June 2008, 2007 and 31 December 2007, the payable balances related to the agreements mentioned above were as follows:

Loans obtained – Short term (Note 14):
----------------------------------------
Companies 30.June.2008 30.June.2007 31.December.2007
Bikini - Portal de Mulheres, S.A. (3,794,000) - (3,250,000)
Carnes Continente - Indústria e Distribuição de Carnes, S.A. (8,437,000) - (526,000)
Edições Book.it - S.A. (999,000) - -
Efanor - Design e Serviços, S.A. (988,500) - (701,000)
Estevão Neves - Hipermercados da Madeira, S.A. - - (6,448,000)
Fozmassimo - Sociedade Imobliária, S.A. (2,648,000) (4,915,000) (4,670,000)
Infofield - Informática, S.A. - - (2,076,000)
Marcas MC, ZRT (17,377,000) (5,440,000) (10,178,000)
Modelo.Com - Vendas por Correspondência, S.A. - (3,665,000) -
Modelo Continente Hipermercados, S.A. - - (25,124,500)
Modelo Continente - Operações de Retalho, SGPS, S.A. (12,164,200) (238,492,000) (216,459,000)
Modelo Hiper - Imobiliária, S.A. - (1,759,000) (40,000)
Nova Equador Internacional - Agência de Viagens e Turismo, Lda (205,000) - -
Inventory - Acessórios de Casa, S.A. (1,114,800) - (1,161,000)
Peixes Continente - Industria e Distribuição de Peixes, S.A. (445,000) - (639,000)
Sonvecap, B.V. (3,590,000) - -
Valor N, S.A. (434,000) - -
Worten - Equipamentos para o Lar, S A. - - (36,868,000)
(52,196,500) (254,271,000) (308,140,500)

21. NOTE ADDED TO TRANSLATION

These financial statements are a translation of financial statements originally issued in Portuguese in accordance with International Financial Reporting Standards as adopted by the European Union for interim financial reporting purposes (IAS 34). In the event of discrepancies, the Portuguese language version prevails.

Matosinhos, 28 July 2008

LIMITED REVIEW REPORT PREPARED BY THE AUDITOR REGISTERED WITH CMVM ON HALF-YEAR FINANCIAL INFORMATION

(Translation of a report originally issued in Portuguese In case of discrepancies the Portuguese version prevails)

Introduction

    1. In accordance with the Securities Market Code, we hereby present our Limited Review Report on the financial information of Sonae Distribuição, S.G.P.S., S.A. ("Company") for the half-year ended 30 June 2008 included in: the Report of the Board of Directors, the consolidated and company Balance Sheets (that reflect a total of 3,299,395,210 Euro and 3,726,351,269 Euro, respectively, and a consolidated and company equity of 805,519,111 Euro and 2,263,503,720 Euro respectively, including a consolidated net profit attributable to Equity holders of 39,426,657 Euro and a company net profit of 242,859,085 Euro), the consolidated and company Statements of profit and loss by nature, cash flows and changes in equity for the half-year then ended and the related notes.
    1. The amounts in the consolidated and company financial statements, as well as the additional financial information, are in accordance with the accounting records of the Company and its subsidiaries.

Responsibilities

    1. The Company's Board of Directors is responsible for: (i) the preparation of consolidated and company financial information that present a true and fair view of the financial position of the Company and of the companies included in the consolidation and the consolidated and company results of their operations, changes in equity and cash flows; (ii) the preparation of historical financial statements in accordance with International Financial Reporting Standards as adopted by the European Union for the purposes of interim financial reporting (IAS 34) and that is complete, true, timely, clear, objective and licit, as required by the Securities Market Code; (iii) the adoption of adequate accounting policies and criteria; (iv) the maintenance of an appropriate internal control system; and (v) informing any significant facts that have influenced their operations, financial position or results.
    1. Our responsibility is to review the financial information contained in the above mentioned documents, namely verifying that, in all material respects, the information is complete, true, timely, clear, objective and licit, as required by the Securities Market Code, and to issue a moderate assurance, professional and independent report on that financial information based on our work.

Scope

    1. The objective of our work was to obtain moderate assurance as to whether the above mentioned financial information is free of material misstatement. Our work was performed in accordance with the Auditing Standards issued by the Portuguese Institute of Statutory Auditors, was planned in accordance with that objective, and consisted essentially of enquiries and analytical procedures with the objective of reviewing: (i) the reliability of the assertions included in the financial information; (ii) the adequacy of the accounting principles used, taking into consideration the circumstances and the consistency of their application; (iii) the applicability, or not, of the going concern concept; (iv) the presentation of the financial information; and (v) whether, in all material respects, the consolidated and company financial information is complete, true, timely, clear, objective and licit as required by the Securities Market Code.
    1. Our work also included verifying that the consolidated and company financial information included in the Report of the Board of Directors is consistent with the other above mentioned financial information.
  • We believe that our work provides a reasonable basis for issuing the present limited review report on the half-year financial information.

Opinion

  1. Based on our work, which was performed with the objective of obtaining moderate assurance, nothing came to our attention that leads us to believe that the consolidated and company financial information for the half-year ended 30 June 2008 referred to in paragraph 1 above of Sonae Distribuição, SGPS, S.A. is not exempt from material misstatement that affects its conformity with International Financial Reporting Standards as adopted by the European Union for the purposes of interim financial reporting and that, in terms of the definitions included in the Auditing Standards referred to in paragraph 5 above, it is not complete, true, timely, clear, objective and licit.

Porto, 28 July 2008

DELOITTE & ASSOCIADOS, SROC, S.A. Represented by António Manuel Martins Amaral

Talk to a Data Expert

Have a question? We'll get back to you promptly.