Interim / Quarterly Report • Aug 30, 2010
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
(Publicly listed company)
Head Office: Rua Castilho, n° 44 – 3º floor, 1250-071 Lisbon - Portugal
| 1- Highlights 2 | |
|---|---|
| 2- Relevant Facts 4 | |
| 3 – Management Report 5 | |
| 3.1 - Economic & Financial Performance 5 | |
| 3.2 - Market Analysis 8 | |
| 3.3 - Future Prospects 9 | |
| 3.4 – Stock Market 10 | |
| 4 - Interim Consolidated Accounts 11 | |
| 5 - Mandatory Information 39 | |
| 5.1 - Statement of Conformity 39 | |
| 5.2 - Shares Held by Governing Bodies 41 | |
| 5.3 - Managerial Transactions 42 | |
| 5.4 – Auditor's Report 43 | |
| 6 - Additional Information 45 |
During the first half of 2010 (1H10), Inapa Group consolidated net income increased from 350 thousand Euros to 1.7 million Euros, a 373% growth.
Sales volumes grew 1.7% compared to 2009, going from 443 thousand tons to 450 thousand tons, representing 470.9 million Euros.
This evolution is the reflex of the dependency of Inapa to the top performer European economies, since Germany and France accounted for roughly 80% of the Group consolidated sales.
In the second quarter of 2010 (2Q10) sales grew 6.0% in volume and 4.6% in revenues, resulting in an increase of 38% in recurrent EBITDA (Re-EBITDA) and 62% in the operational results (EBIT).
Gross Margin increased 0.5 p.p., reaching 18.5% in 1H10. This effect was particularly driven by second quarter performance, due to an average prices increase.
In 1H10, the Re-EBITDA grew 2.4% reaching 16.2 million Euros, an increase of 0.1 p.p. of the re-EBITDA margin, representing 3.4% of sales. This improvement is due to the growth in complementary business, which already accounted for 6.5% of the Group's revenue and 10% of Re-EBITDA, and the contention of operating costs.
EBIT grew 5.3% in 1H10 to 12.5 million Euros, representing 2.7% of sales, a value above the sector peers (between 2.0% and 2.5%).
Although the market was characterized by an increase in credit spreads, net financial costs decreased 14% to 9.2 million Euros.
Working capital decreased by 14.9 million Euros when compared to the same period in 2009. On 30 June 2010, the Group's net debt was 421.5 million Euros, 26.6 million lower than in June of 2009.
With the acquisition of EBIX in Spain, it is expected that, during the second half of 2010, the contribution of that market in the Group sales increase significantly.
| Chart 1_Main Consolidated Indicators | ||||||
|---|---|---|---|---|---|---|
| Millions of Euros | 2Q10 | 2Q09 | Δ 10/09 | 1H10 | 1Q09 | Δ 10/09 |
| Tonnes ('000) | 219 | 206 | 6,0% | 450 | 443 | 1,7% |
| Sales | 233,6 | 223,3 | 4,6% | 470,9 | 476,5 | -1,2% |
| Gross Margin | 43,6 | 39,9 | 9,1% | 87,0 | 85,7 | 1,5% |
| Gross Margin (%) | 18,6% | 17,9% | 0,8 pp | 18,5% | 18,0% | 0,5 pp |
| Operating Costs1 | 33,9 | 33,1 | 2,4% | 67,7 | 67,0 | 1,0% |
| Provisions | 1,7 | 1,0 | 62,9% | 3,1 | 2,8 | 8,0% |
| Re-EBITDA | 8,0 | 5,8 | 37,8% | 16,2 | 15,8 | 2,4% |
| Re-EBITDA Margin (%) | 3,4% | 2,6% | 0,8 pp | 3,4% | 3,3% | 0,1 pp |
| EBIT | 6,2 | 3,8 | 62,3% | 12,5 | 11,9 | 5,3% |
| Net financial costs | 5,2 | 4,6 | 12,0% | 9,2 | 10,7 | -14,1% |
| EBT | 1,0 | -0,8 | N.a. | 3,3 | 1,1 | 202,3% |
| Net Result | 0,2 | -0,7 | N.a. | 1,7 | 0,4 | 373,0% |
| 30-6-09 | Δ 10/09 | 30-6-10 | 30-12-09 | Δ 6 meses | ||
| Net Debt | 448,1 | -5,9% | 421,5 | 422,1 | -0,1% | |
| Working Capital2 | 208,2 | -7,1% | 193,4 | 185,5 | 4,2% |
(1) Excludes provi sions (2) Includes s ecuritiza tion
During the 1H10, the relevant facts to the business were:
After 1H10, the following relevant fact has happened:
2/7/2010 Acquisition of EBIX business
The economic context of the first half of the year was punctuated with high uncertainty, as unemployment rates reached unprecedented levels, with unpredictable GDP evolutions in several European countries, and moreover, with high volatility and instability in financial and capital markets. The paper sector was affected by clients' economic and financial struggles and a general increase in the price of paper(during 2Q10), reflecting the increase in production costs. It is, however, relevant to mention that some European markets are already showing a recovery in volumes and margin of sales.
This trend had reflexes on the 2Q10 performance. Consolidated sales reached 233.6 million Euros, an increase of 4.6% if compared with the first quarter of 2009.
In the first half of 2010, the Group paper sales volumes grew 1.7% (450 thousand tons in 2010 and 443 in 2009) and complementary business grew 17%, reaching 30.4 million Euros of sales and increasing its weight to 6.5% of the Group sales.
This growth minimized the effect that worst market conditions had on the first quarter (already adjusted on the second quarter through the increase on average prices). In the first half of 2010, the Group registered total sales of 470.9 million Euros, which represents a decrease of 1.2% comparing to the same period of the previous year.
| Chart 2_ Developments of the Paper, Packaging and Visual Communication Business | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Millions of Euros | 1H09 | 1H10 | ||||||||
| Sales | Weight | Sales | Weight | Δ 10/09 | ||||||
| Paper | 450,5 | 94,5% | 440,5 | 93,5% | -2,2% | |||||
| Complementary Business | 26,1 | 5,5% | 30,4 | 6,5% | 16,8% | |||||
| Packaging (1) | 13,4 | 2,8% | 15,0 | 3,2% | 11,4% | |||||
| Visual Communication(2) | 10,5 | 2,2% | 11,3 | 2,4% | 7,4% | |||||
| Others (3) | 2,1 | 0,4% | 4,1 | 0,9% | 100,3% | |||||
| Total | 476,5 | 100% | 470,9 | 100% | -1,2% |
Note: Sales excluding s ervi ces (1) Packa ging compa nies of Germany and Fra nce (2) Company i n Germa ny (3) Cross-sell ing with the paper business (offi ce a nd graphic suppl ies)
The sector is showing signs of recovery, but the business context remains difficult
Sales increased in the second quarter of 2010
The average paper price in 2Q10 was higher when compared to the first quarter (from 969 Euros per tonne in March to 1.023 Euros per tonne in June). This effect is due to paper price increases carried out by the manufacturers during this year, reflecting the increase of production costs.
Inapa paper distribution business in 1H10 represented 440.5 million Euros, a decrease of 2.2% if compared to the same period of 2009.
The strategy to increase complementary business allowed, in 1H10, a 17% growth, representing 6.5% of the Group's revenue compared to 5.5% in 2009. The packaging business grew 11%, with sales of 15.0 million Euros, while the visual communication business grew 7%, reaching 11.3 million Euros.
The consolidated gross margin of the period was 18.5%, an increase of 0.5 percentual points, when compared to the same period of 2009. This improvement is due to a better paper sales mix through the increase of complementary businesses.
In 1H10, operating costs were kept at 67,7 million Euros, a similar costs than in 2009. Despite the increase in distribution costs (7%, reaching 2.5 million Euros), the personnel costs have dropped 3%, which allowed the Group to maintain previous levels.
The Group's Re-EBITDA margin (including one-off costs) in 1H10 grew by 0.1 percentual points, reaching 3.4%. In absolute terms, the Group has generated 16.2 millions in recurrent EBITDA, 2.4% higher than in 2009. This performance is aligned with the Group's strategic targets and in-line with the best benchmarks of the industry.
Operational results (EBIT) grew 5.3% to 12.5 million Euros, representing 2.7% of sales, a value above sector benchmarks.
As a result of the debt levels, and although market credit spreads have increased, net financial costs of the period have dropped by 14%, representing 9.2 million Euros. The differences in currency rates, particularly regarding the Swiss franc, had a negative impact of 510 thousand Euros in the period's costs.
In consolidated terms, results before tax have increased 202% in 1H10, reaching 3.3 million Euros. Net results have gone from 350 thousand, in 2009, to 1.7 million Euros, a growth of 373%.
Average paper price increased
Complementary business contribution increased
The gross margin had positive results
Operating costs remained stable
Re- EBITDA margin grew
Finance function decreased 14%
Net results have increased almost fivefold
| Chart 3_Evolution of Results | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Millions of Euros | 2Q19 | 2Q10 | Δ 10/09 | 1H09 | 1H10 | Δ 10/09 | ||||
| Results before Tax | -0.8 | 1.0 | N.a. | 1.1 | 3.3 | 202.3% | ||||
| Taxes | -0.1 | 0.8 | N.a. | 0.6 | 1.5 | 139.3% | ||||
| Net Results | -0.7 | 0.2 | N.a. | 0.4 | 1.7 | 373.0% | ||||
| Results per Share | -0.005 € | 0.001 € | 0.006 € | 0.002 € | 0.011 € | 0.009 € |
The working capital registered on 30 June 2010 was of 193.4 million Euros, a decrease of 14.9 million Euros when compared to the same date of the previous year.
The consolidated net debt as of 30 June 2010 was of 421.5 million Euros, against 422.1 million Euros on 31 December 2009, a decrease of 0.6 million Euros.
The gross debt as of 30 June 2010 was of 443.4 million Euros, of which 111.8 million were due to securitisation, 98.1 million to medium/long term loans, 221.0 million to short term loans, and 12.6 million to financial leasing debts.
The coverage ratio improved from 1.4x in the first half of 2009, to 1.7x in 2010.
Net debt decreased by 0.6 million Euros
Inapa has been focusing its operations in the paper distribution business in 5 key markets (core 5): Germany, France, Switzerland, Portugal and Spain. Inapa has also smaller operations in Belgium, Luxemburg, UK and Angola.
According to figures presented by Eugropa (European Paper Merchants Association), up until May 2010, Inapa's core markets have shown a total growth in volume of 3.2%. The volume of stock sales played a more significant role in that growth than the volume of indent sales.
The growth rate was not equal in all markets, as Germany, Spain and Switzerland reported higher rates.
In general, Inapa's market share volume in the core 5 until May 2010 was 18.5% (18.9% in 1H2009).
None of the markets have grown in terms of value in comparison to 2009, due to the lower average prices during in 2010, even taking into account the price correction occurred in the second quarter. Portugal (which represents 6% of Group revenues) had the sharpest price decline, with an average reduction of 9.6% up until May.
| Chart 4_ Evolution of Each Market's Value (until May 2010) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Millions of Euros | 2010 | 2009 | Δ 10/09 | ||||||
| Germany | N.d. | N.d | N.d. | ||||||
| France | 410 | 415 | -1.3% | ||||||
| Switzerland | 175 | 179 | -2.2% | ||||||
| Portugal | 44 | 49 | -9.6% | ||||||
| Spain | 185 | 185 | -0.1% |
Inapa's geographical presence, spread over Europe and Angola, allows the Group to reduce its exposure to volatility risks of each market.
The expected evolution of the second half of 2010 is based, on one side, on the high dependency of Inapa on the European markets with the best economic performance and, on the other side, on the market price evolution.
Inapa's main markets (Germany and France represent 80% of the Group's sales), as well as Switzerland (8%), have the highest and most reliable growth estimates in Europe. Therefore, it is reasonable to expect that the paper market will continue to see a moderate increase of volumes in those markets during the second half of 2010.
| Chart 5_GDP Growth estimates in Inapa's Geographies (percent) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| IMF1 | OECD2 Eurostat3 |
Average | |||||||||
| 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | ||||
| Germany | 1.4 | 1.6 | 1.9 | 2.1 | 1.2 | 1.6 | 1.5 | 1.8 | |||
| France | 1.4 | 1.6 | 1.7 | 2.1 | 1.3 | 1.5 | 1.5 | 1.7 | |||
| Switzerland | 1.5 | 1.8 | 1.8 | 2.2 | 1.6 | 2.2 | 1.6 | 2.1 | |||
| Portugal | 0.3 | 0.7 | 1.0 | 0.8 | 0.5 | 0.7 | 0.6 | 0.7 | |||
| Spain | -0.4 | 0.6 | -0.2 | 0.9 | -0.4 | 0.8 | -0.3 | 0.8 | |||
| Belgium | 1.2 | 1.3 | 1.4 | 1.6 | 1.3 | 1.6 | 1.3 | 1.5 | |||
| Luxemburg | 2.1 | 2.4 | 2.7 | 3.1 | 2 | 2.4 | 2.3 | 2.6 | |||
| UK | 1.2 | 2.1 | 1.3 | 2.5 | 1.2 | 2.1 | 1.2 | 2.2 | |||
| Angola | 7.1 | 8.3 | N.a | N.a | N.a | N.a | 7.1 | 8.3 | |||
| Eurozone | 1.0 | 1.3 | 1.2 | 1.8 | 0.8 | 1.4 | 1.0 | 1.5 |
(1) 21 July 2010 (2) 25 May 2010 (3) June 2010
Another expected trend for 2010, is the increase of the price of paper, having already been announced for the beginning of September increases of 7 to 10%.
During the second half of the year, Inapa expects to continue building a sustained increase in complementary business. It is expected to increase its weight on the Group's revenue and, due to its better margins, to contribute to EBIDTDA's growth.
As a result of the acquisition of EBIX's business, it is expected that in the second half of 2010, the Spanish market increases significantly its contribution to Group's sales, with a positive effect on recurrent EBITDA.
During the second quarter of 2009, stock markets showed a significant decline, as a result of worries regarding certain European economies and the financial system.
Inapa's stock price saw a decline of 18.5% in the second quarter of 2010, from 0.605 to 0.493 Euros that compare to a decline of 12.8% of the PSI-20. The stock's decline was of 23% during the first half of the year.
Unlike other comparable players, Inapa's performance has not followed the paper distribution trend, being influenced by the context of the Portuguese stock exchange.
In comparison with the same period in 2009, Inapa's trading volumes have reduced by 67%.
SEPARATE INCOME STATEMENT FOR THE PERIODO OF SIX MONTH ENDED ON JUNE 30, 2010 (Amounts expresses in thousand of Euros)
| Tons 450,111 218,554 442,676 Sales and service rendered 3 475,848 236,148 480,728 Other Income 3 12,791 6,405 12,033 Total Income 488,640 242,554 492,762 Cost of sales -389,145 -192,473 -395,640 Changes in stocks - - - - Personal costs -37,415 -19,001 -38,732 Other costs 5 -46,347 -23,285 -43,445 15,733 7,795 14,945 Depreciations and amortizations -3,282 -1,644 -3,053 Imparment in non current assets - - - - Gains / (losses) in associates 25 21 -75 Net financial function 6 -9,222 -5,179 -10,740 |
JUNE 30, 2010 | (Non audited) | JUNE 30, 2009 | 2.nd QUARTER 2009 (Non audited) |
||
|---|---|---|---|---|---|---|
| 206,275 | ||||||
| 225,483 | ||||||
| 5,944 | ||||||
| 231,428 | ||||||
| -185,526 | ||||||
| -19,416 | ||||||
| -21,136 | ||||||
| 5,350 | ||||||
| -1,508 | ||||||
| 7 | ||||||
| -4,624 | ||||||
| Earnings before income and discontinued operations | 3,254 | 993 | 1,076 | -776 | ||
| Income tax 15 -1,494 -815 -624 |
100 | |||||
| Net profit and loss for the period before discontinued operations 1,760 178 452 |
-676 | |||||
| Net profit (loss) for the epriod of discontinued operations - - - - |
||||||
| Net profit (loss) for the period 1,760 178 452 |
-676 | |||||
| Attributable to : | ||||||
| Shareholders of the company 1,657 178 350 |
-676 | |||||
| Minority interest 103 0 102 |
0 | |||||
| Earnings per share of continued operations - € | ||||||
| Basic 0.011 0.001 0.002 |
-0.005 | |||||
| Diluted 0.011 0.001 0.002 |
-0.005 | |||||
| Earnings per share of discontinued operations - € | ||||||
| Basic 0.000 0.000 0.000 Diluted 0.000 0.000 0.000 |
0.000 0.000 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIODO OF SIX MONTH ENDING JUNE 30,2010 (Amounts expressed in thousand of Euros)
| JUNE 30, 2010 | nd QUARTER 2010 (Non 2 audited) |
JUNE 30, 2009 | nd QUARTER 2009 (Non 2 audited) |
||
|---|---|---|---|---|---|
| Net profit for the period before minority interest | 1,760 | 178 | 452 | -676 | |
| Available-for-sale financial assets carried at fair value | 0 | 0 | -72 | -49 | |
| Exchange differences on translating foreign operations | 2,455 | 1,908 | -305 | 147 | |
| Earnings directly recognised in equity | 2,455 | 1,908 | -377 | 98 | |
| Total comprehensive income for the period | 4,215 | 2,086 | 75 | -578 | |
| Attributable to : | |||||
| Shareholders of the company | 4,112 | 2,086 | -27 | -578 | |
| Minority interest | 103 | 0 | 102 | 0 | |
| 4,215 | 2,086 | 75 | -578 |
CONSOLIDATED BALANCE SHEET AS AT JUNE 30, 2010 AND DECEMBER 31, 2009 (Amounts in Thousand euros)
| Notes | June 30, 2010 | December 31, 2009 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Tangible fixed assets | 99,505 | 101,298 | |
| Goodwill | 139,514 | 138,871 | |
| Other intangible fixed assets | 110,477 | 110,941 | |
| Investment in associate companies | 1,129 | 1,104 | |
| Available-for-sale financial assets | 7 | 9,296 | 9,294 |
| Other non-current assets | 18,900 | 18,933 | |
| Deferred tax assets | 15 | 22,159 | 22,374 |
| Total non-current assets | 400,980 | 402,815 | |
| Current assets | |||
| Inventories | 70,144 | 65,292 | |
| Trade receivables | 10 | 187,309 | 174,240 |
| Tax to be recovered | 5,213 | 7,567 | |
| Other current assets | 10 | 42,539 | 42,135 |
| Cash and cash-equivalents | 11 | 21,973 | 7,621 |
| Total current assets | 327,178 | 296,855 | |
| Discontinued operations assets | 292 | 297 | |
| Total assets | 728,450 | 699,967 | |
| SHAREHOLDERS EQUITY | |||
| Share capital | 12 | 150,000 | 150,000 |
| Own shares | - | - | |
| Share issue premium | 2,937 | 2,937 | |
| Reserves | 43,620 | 41,165 | |
| Retained earnings | -42,899 | -44,753 | |
| Net profit for the period | 1,657 | 2,165 | |
| 155,315 | 151,514 | ||
| Minority interests | 1,032 | 1,033 | |
| Total shareholders equity | 156,347 | 152,547 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Loans | 13 | 98,109 | 97,610 |
| Deferred tax liabilities | 15 | 19,242 | 18,888 |
| Provisions | 710 | 825 | |
| Liabilities for employee benefits | 3,164 | 3,075 | |
| Other non-current liabilities | 11,208 | 11,443 | |
| Total non-current liabilities | 132,433 | 131,841 | |
| Current liabilities | |||
| Loans | 13 | 220,967 | 210,070 |
| Financing associated to financial assets | 13 | 111,800 | 109,244 |
| Suppliers | 14 | 64,098 | 54,012 |
| Tax liabilities | 13,310 | 10,642 | |
| Other current liabilities | 14 | 29,495 | 31,611 |
| Total current assets | 439,670 | 415,579 | |
| Discontinued operations liabilities | - | - | |
| Total shareholders equity and liabilities | 728,450 | 699,967 | |
STATEMENT OF SHAREHOLDERS EQUITY FOR THE PERIODS SIX MONTH ENDING JUNE 30, 2010 AND JUNE 30, 2009 (Amounts expressed in thousand euros)
| Attributable to shareholders | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital |
Share issuance premium |
Foreign Exchange Adjustments |
Other reserves and Retained earnings |
Net Profit / (loss) for the period |
Total | Minority interest |
Shareholders Equity |
||
| BALANCE AS AT DECEMBER 31, 2008 | 150,000 | 2,937 | 1,236 | -5,951 | 1,007 | 149,229 | 1,033 | 150,262 | |
| Total earnings and costs recognized in the period | -305 | -72 | 350 | -27 | 102 | 75 | |||
| Previous year net profit and loss result | 1,007 | -1,007 | 0 | 0 | |||||
| Dividends | -57 | -57 | -102 | -159 | |||||
| Other changes | -53 | -53 | -53 | ||||||
| 0 | 0 | -305 | 825 | -657 | -137 | 0 | -137 | ||
| BALANCE AS AT JUNE 30,2009 | 150,000 | 2,937 | 931 | -5,126 | 350 | 149,092 | 1,033 | 150,125 | |
| BALANCE AS AT DECEMBER 31, 2009 | 150,000 | 2,937 | 1,539 | -5,127 | 2,165 | 151,514 | 1,033 | 152,547 | |
| Total earnings and costs recognized in the period | 2,455 | 1,657 | 4,112 | 103 | 4,215 | ||||
| Previous year net profit and loss result | 2,165 | -2,165 | 0 | 0 | |||||
| Dividends | 0 | -102 | -102 | ||||||
| Other changes | -311 | -311 | -2 | -313 | |||||
| 0 | 0 | 2,455 | 1,854 | -508 | 3,801 | -1 | 3,800 | ||
| BALANCE AS AT JUNE 30,2010 | 150,000 | 2,937 | 3,994 | -3,273 | 1,657 | 155,315 | 1,032 | 156,347 |
JUNE 30,2010 AND JUNE 30, 2009
(Amounts in thousand Euros) - direct method
| 2010 | 2009 | ||||
|---|---|---|---|---|---|
| Notes | JUNE 30, 2010 | ND QUARTER 2 (Non audited) |
JUNE 30, 2009 | ND QUARTER 2 (Non audited) |
|
| Cash flow generated from operating activities | |||||
| Cash receipts from customers Payments to suppliers |
474,858 -387,894 |
214,661 -196,660 |
503,427 -412,350 |
251,495 -209,293 |
|
| Payments to personnel | -36,657 | -19,465 | -39,219 | -20,965 | |
| Net cash from operational activities | 50,307 | -1,464 | 51,858 | 21,237 | |
| Income taxes paid Income taxes received |
-701 0 |
39 0 |
-131 86 |
0 28 |
|
| Other proceeds relating to operating activity | 49,255 | 24,874 | 29,985 | 4,255 | |
| Other payments relating to operating activity | -98,485 | -38,499 | -61,510 | -23,175 | |
| Cash flow before extraordinary itens | 376 | -15,050 | 20,287 | 2,345 | |
| Proceeds relating to extraordinary itens Payments relating to extraordinary itens |
0 0 |
0 0 |
0 0 |
0 0 |
|
| Net cash generated from operating activities | 1 | 376 | -15,050 | 20,287 | 2,345 |
| Cash flow from investing activities | |||||
| Proceeds from: | |||||
| Financial investments | 0 | 0 | 0 | 0 | |
| Tangible fixed assets | 69 | 16 | 321 | 302 | |
| Intangible fixed assets Interest and similar income |
1 357 |
0 140 |
2 489 |
2 307 |
|
| Dividends | 0 | 0 | 0 | 0 | |
| Advances from third-party expenses | 0 | 0 | 0 | 0 | |
| 427 | 157 | 812 | 610 | ||
| Payments in respect of: Financial investments |
-1,739 | -652 | -1,575 | -97 | |
| Tangible fixed assets | -581 | -424 | -1,044 | -83 | |
| Intangible fixed assets | -500 | -306 | -1,361 | -1,217 | |
| Advances from third-party expenses | 0 | 0 | -56 | -7 | |
| Loans granted | -18 | 0 | -9 | -9 | |
| -2,838 | -1,381 | -4,046 | -1,413 | ||
| Net cash used in investing activities | 2 | -2,411 | -1,225 | -3,235 | -803 |
| Cash flow from financing activities | |||||
| Proceeds from: | |||||
| Loans obtained | 34,605 | 14,631 | 20,741 | 17,494 | |
| Capital increases, repayments and share premiums Treasury placements |
0 0 |
0 0 |
0 0 |
0 0 |
|
| Payments in respect of: | 34,605 | 14,631 | 20,741 | 17,494 | |
| Loans obtained | -24,388 | -2,162 | -14,715 | -14,512 | |
| Amortization of financial leases | -711 | -374 | -1,099 | -776 | |
| Interest and similar expenses | -6,782 | -3,127 | -11,099 | -6,596 | |
| Dividends Treasury placements |
0 0 |
0 0 |
0 0 |
0 0 |
|
| -31,880 | -5,663 | -26,914 | -21,884 | ||
| Net cash used in financing activities | 3 | 2,725 | 8,968 | -6,173 | -4,390 |
| Increase / (decrease) in cash and cash-equivalent | 4 = 1 + 2 + 3 | 690 | -7,306 | 10,879 | -2,847 |
| Effect of exchange differences | 244 | 170 | 42 | 18 | |
| 934 | -7,136 | 10,922 | -2,829 | ||
| Cash and cash-equivalents at the begining of period | -85,581 | 0 | -94,717 | 0 | |
| Cash and cash-equivalents at the end of period | 11 | -84,647 | -7,136 | -83,796 | -2,829 |
| 934 | -7,136 | 10,922 | -2,829 |
(All amounts are expressed in thousands of Euros, unless otherwise specified)
Inapa - Investimentos, Participações e Gestão, S.A. ("Inapa IPG") is the parent company of the Inapa Group and its statutory business purpose is to hold and manage property holdings and other assets, holding shares in other companies, operate commercial establishments and industrial plant, either held for own account or for the account of third parties, and to assist companies in which it is a shareholder. Inapa IPG is listed on the Euronext Lisbon.
Head Office: Rua Castilho nº44 3º, 1250-071 Lisbon, Portugal Share capital: 150.000.000 Euros N.I.P.C. (Corporate Tax Identification Number): 500 137 994
The Group comprises a "sub-holding" company (Gestinapa - SGPS, S.A.), which purposes is to directly hold all stakes in companies operating in Paper Merchanting and other business.
As a result of its development and internationalisation plan, the Inapa Group holds shares in the paper merchanting sector in several European countries, specifically (i) Inapa Deutschland, GmbH headquartered in Germany, which holds stakes in Papier Union, GmbH, which, in turn is the controlling shareholder of Inapa Packaging, GmbH, Inapa VisualCom GmbH, and PMF-Factoring, GmbH, all of which are incorporated in the same country, (ii) Inapa France, SA and subsidiary companies, operating in France and Belux, (iii) Inapa Switzerland, a subsidiary controlled directly and indirectly through Inapa Deutschland, GmbH, which operates in the Swiss market, (iv) Inapa Portugal – Distribuição de Papel, SA, the Portuguese company of the Group, (v) Inapa España Distribuición Ibérica, SA, operating in Spain, which has a stake in Surpapel SL (a company which business is paper merchanting) and (vi) in two companies located in the United Kingdom – Inapa Merchants Holding, Ltd, which holds an interest in Tavistock Paper Sales, Ltd, a niche compant. The subsidiary company Inapa Packaging, GmbH, in turn has two companies selling packaging material, namely Hennessen & Potthoff, GmbH and HTL - Verpackung, GmbH,
respectively.
At the end of 2009, a company based in Angola, Inapa Angola- Distribuição de Papel, SA ( a subsidiary of the Portuguese company Inapa Portugal, SA) began its operations. In addition, the company Edições Inapa, Lda, was established in November 2009.
These consolidated financial statements were approved by Inapa-IPG's Board of Directors of 26 August 2010.
The consolidated financial statements of the Inapa Group were prepared under the assumption that it will continue to operate and are based on the accounting books and records of the companies which comprise the Group. On the other hand, the interim financial statements for the six months ending 30 June 2010 were prepared in compliance with the provisions of IAS 34 – Interim Financial Reporting and are published in conjunction with condensed Notes thereto, on account of which they are to be perused in conjunction with the annual consolidated financial statements reported to financial year ended 31 December 2009.
The consolidated financial statements of the Inapa Group are also prepared in compliance with the International Financial Reporting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB) subject to the interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) or its former representative, the Standing Interpretations Committee (SIC), as endorsed in the European Union.
The accounting policies applied in compiling these interim consolidated financial statements are consistent with the policies adopted by the Inapa Group in preparing its annual consolidated
financial statements reported to the financial year ended 31 December 2009 and are detailed in the Notes to those financial statements.
After 1 January 2010 the following standards, interpretations and amendments to existing standards came into effect following their publication by the IASB, by IFRIC and their adoption by the European Union:
The present financial statements of the Group were not affected by these coming into effect.
IASB and IFRIC published new standards, amendments to existing standards and interpretations, the application of which is still not obligatory for the period beginning until 31 January 2010 as they have not been adopted by European Union. These standards are either not relevant in the context of the present financial statements or Inapa has opted not to adopt them before time:
• IAS 24 (revision) – Related party disclosures (effective for periods beginning on or after 1 January 2011);
Of the various standards, revisions and amendments already published by IASB or by IFRIC given above that are not yet in force, only IFRS 9 and the 2010's improvement have not been adopted by European Union, coming into effect only after their publication in the associated Regulation.
No material errors or significant changes to accounting estimates relative to prior periods were recognised during the course of the first half of 2010.
Sales and services rendered during the six months to 30 June 2010 and 30 June 2009 brake down as follows:
| 30 June 2010 | ||
|---|---|---|
| Domestic market | ||
| Goods sold | 29,326 | 31,512 |
| Service rendered | 602 | 1,028 |
| 29,928 | 32,540 | |
| Exports | ||
| Goods sold | 441,592 | 445,036 |
| Service rendered | 4,328 | 3,152 |
| 445,920 | 448,188 | |
| Total | 475,848 | 480,728 |
As at 30 June 2010 and 2009, Other income balance brake down as follows:
| 30 June 2010 | 30 June 2009 | |||
|---|---|---|---|---|
| Supplementary income | 206 | 197 | ||
| Net cash discounts | 5,208 | 4,770 | ||
| Other income | 7,377 | 7,066 | ||
| 12,791 | 12,033 |
Reporting per business segment is broken down per the Group's identified business segments, namely paper merchanting, packaging, factoring, and visual communications products supply. These last business segments are included under the column titled "Other businesses". The column titled "Other activities" includes balances reported by the holding companies which are not allocated to any of the remaining identified segments.
Results obtained for each segment report corresponds to those which is directly attributable to those business operations or that may be reasonably attributed thereto. Inter-business segment transfers are processed at market prices and are not deemed to be of material relevance.
| 30 June 2010 | 30 June 2009 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Paper Merchanting |
Other Business |
Other Activities |
Consoliida. Adjustments |
Consolidated Total |
Paper Merchanting |
Other Business |
Other Activities |
Consoliida. Adjustments |
Consolidated Total |
|
| REVENUES | ||||||||||
| External Sales | 445,682 | 25,030 | 206 | - | 470,918 | 454,267 | 22,281 | - | - | 476,548 |
| Inter-segment sales | 214 | 1,269 | - | -1,483 | - | 89 | 1,689 | - | -1,778 | - |
| Other revenues | 15,648 | 1,385 | 689 | - | 17,722 | 13,918 | 1,397 | 899 | - | 16,214 |
| Total revenues | 461,544 | 27,684 | 895 | -1,483 | 488,640 | 468,274 | 25,367 | 899 | -1,778 | 492,762 |
| RESULTS | ||||||||||
| Segment results | 9,788 | 1,947 | 567 | 149 | 12,451 | 6,141 | 1,094 | 4,766 | -110 | 11,891 |
| Operating results | 12,451 | 11,891 | ||||||||
| Financial costs | -3,874 | -387 | -7,151 | 1,639 | -9,773 | -5,529 | -345 | -7,613 | 1,972 | -11,515 |
| Financial income | 1,317 | 7 | 1,499 | -2,272 | 551 | 1,671 | 4 | 3,989 | -4,889 | 775 |
| Tax | - | - | - | - | -1,494 | -1,178 | -85 | 639 | - | -624 |
| Net income from regular operations | 1,735 | 527 | ||||||||
| Gains / (losses) in associate companies | 25 | -75 | ||||||||
| Results from discontinued operations | 0 | 0 | ||||||||
| Net profit for the period | 1,760 | 452 | ||||||||
| Attributable to: | ||||||||||
| Shareholders | 1,657 | 350 | ||||||||
| Minority interest | 103 | 102 |
As at 30 June 2010 and 2009, financial data per operating segment brake down as follows:
As at 30 June 2010 and 2009, paper sales per country where the Group operates were broken down as follows:
| Sales | ||||
|---|---|---|---|---|
| 30 June 2010 | 30 June 2009 | |||
| Germany | 230,952 | 239,049 | ||
| France | 112,868 | 112,113 | ||
| Portugal | 29,370 | 32,605 | ||
| Others | 72,492 | 70,500 | ||
| 445,682 | 454,267 |
As at the end of the six month period to 30 June 2010 and 30 June 2009, the Other costs brake down as follows:
| 30 June 2010 | 30 June 2009 | |
|---|---|---|
| General and Administrative expenses | -39,503 | -37,675 |
| Indirect taxes | -1,709 | -1,378 |
| Other costs | -2,062 | -1,548 |
| Impairment to current assets | -3,073 | -2,844 |
| -46,347 | -43,445 |
As at the end of the six months to 30 June 2010 and 30 June 2009, financial function was broken down as follows:
| 30 June 2010 | 30 June 2009 | |
|---|---|---|
| Financial income | ||
| Interest received | 381 | 556 |
| Favourable FX differences | 9 | 110 |
| Other financial income and | ||
| profits | 161 | 109 |
| 551 | 775 | |
| Financial costs | ||
| Interest paid | -4,196 | -6,235 |
| Unfavourable FX differences | -510 | -78 |
| Other financial losses and | ||
| costs | -5,067 | -5,202 |
| -9,773 | -11,515 | |
| Net financial results | -9,222 | -10,740 |
As at 30 June 2010 and 31 December 2009, Available-for-sale financial assets were broken down as follows:
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| BANIF - Unidades de participações em fundos de investimentos |
1,626 | 1,626 |
| Other financial assets | 7,670 | 7,668 |
| 9,296 | 9,294 |
Changes in Available-for-sale financial assets during six month period to 30 June 2010 and year 2009 were as follows:
| Opening balance as at 1 January 2009 | 13,531 |
|---|---|
| Aquisitions | - |
| Disposals | -4,126 |
| Changes in fair value | -111 |
| Closing balance as at 31 December 2009 | 9,294 |
| Aquisitions | 2 |
| Disposals | - |
| Changes in fair value | - |
| Closing balance as at 30 June 2010 | 9,296 |
As at 30 June 2010, the following subsidiary companies were consolidated on a full consolidation basis:
| Subsidiary company name |
Head Office | % Group holdings |
Business operation |
Direct holding company |
Date of incorporation |
|---|---|---|---|---|---|
| Gestinapa - SGPS, SA | Rua Castilho, 44-3º 1250-071 Lisbon |
100.00 | SGPS | Inapa – IPG, SA |
June 1992 |
| Inapa-Portugal, SA | Rua das Cerejeiras, nº 5, Vale Flores São Pedro de Penaferrim 2710 Sintra |
99.75 | Paper Merchanting |
Gestinapa - SGPS, SA |
1988 |
| Inapa Distribuición Ibérica, SA |
c/ Delco Polígono Industrial Ciudad del Automóvil 28914 Leganés, Madrid |
100.00 | Paper Merchanting |
Gestinapa SGPS, SA |
December 1998 |
| Inapa France, SA | 91813 Corbeil Essones Cedex France |
100.00 | Paper Merchanting |
Inapa – IPG, SA |
May 1998 |
| Logistipack – Carton Services,SA |
14, Impasse aux Moines 91410 Dourdon France |
100.00 | Packaging | Inapa France, SA |
January 2008 |
| Inapa Belgique | Vaucampslan, 30 1654 Huizingen Belgium |
99.94 | Paper Merchanting |
Inapa France, SA |
May 1998 |
| Business | Direct | Date of | |||
|---|---|---|---|---|---|
| Subsidiary company name |
Head Office | % Group holdings |
operation | holding company |
incorporation |
| Inapa Luxemburg | 211, Rue des Romains. L. 8005 Bertrange Luxemburg |
97.75 | Paper Merchanting |
Inapa Belgique |
Maio 1998 |
| Inapa Deutschland, GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
100.00 | Holding | Gestinapa SGPS, SA |
April 2000 |
| Papier Union, GmbH | Warburgstraβe, 28 20354 Hamburgo Germany |
94.90 | Paper Merchanting |
Inapa Deutschland, GmbH |
April 2000 |
| PMF- Print Medien Factoring , GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
94.90 | Factoring | Papier Union, GmbH |
September 2005 |
| Inapa Packaging, GmbH |
Warburgstraβ, 28 20354 Hamburgo Germany |
94.90 | Holding | Papier Union, GmbH |
2006 |
| HTL Verpackung, GmbH |
Werner-von Siemens Str 4-6 21629 Neu Wulmstrof Germany |
94.90 | Packaging | Inapa Packaging, GmbH |
January 2006 |
| Hennessen & Potthoff, GmbH |
Tempelsweg 22 Tonisvorst Germany |
94.90 | Packaging | Inapa Packaging, GmbH |
January 2006 |
| Inapa Viscom, GmbH | Warburgstraβ, 28 20354 Hamburgo Germany |
100.00 | Holding | Papier Union, GmbH |
January 2008 |
| Subsidiary company name |
Head Office | % Group holdings |
Business operation |
Direct holding company |
Date of incorporation |
|---|---|---|---|---|---|
| Complott Papier Union, GmbH |
Industriestrasse 40822 Mettmann Germany |
100.00 | Visual Communication |
Inapa VisCom, GmbH |
January 2008 |
| Inapa – Merchants, Holding, Ltd |
Torrington House, 811 High Road Finchley N12 8JW United Kingdom |
100.00 | Holding | Gestinapa – SGPS ,SA |
1995 |
| Tavistock Paper Sales, Ltd |
1st Floor- The Power House Wantage OX12 8PS United Kingdom |
100.00 | Paper Merchanting |
Inapa Merchants Holding, Ltd |
February 1998 |
| Inapa Suisse | Althardstrasse 301 8105 Regensdorf – Switzerland |
100.00 | Paper Merchanting |
Inapa-IPG,SA e Papier Union, GmbH |
May 1998 |
| Edições Inapa, Lda | Rua Castilho 44- 3º 1250-071 Lisbon |
100,00 | Editorial | Inapa-IPG,SA e Gestinapa, SGPS,SA |
November 2009 |
| Inapa Angola – Distribuição de Papel, SA |
Rua Amílcar Cabral nº 211 Edifício Amílcar Cabral nº 8º Luanda - Angola |
100.00 | Paper Merchanting |
Inapa Portugal, SA |
December 2009 |
| Inapa Italia SpA (*) | Strada Statale Padana Superiore 315/317 I – 20090 Vimodrone Milão Italy |
100.00 | - | Inapa France, SA |
1998 |
(*) Company in liquidation
All balances and transactions with subsidiary companies were eliminated in consolidation process.
The following company was consolidated per the equity method in the consolidated financial statements and are reported under Holdings in associated companies:
| Associate company name | Shareholding company | % Holding |
|---|---|---|
| Surpapel, SL | Inapa España Distribuicíon Ibérica, SA | 25.00 |
Holdings in the companies listed in the following table were not consolidated on a full consolidation basis. The impact of their exclusion is deemed to be materially irrelevant. Megapapier was not consolidated on a full consolidation basis due to the fact that the Group intends to liquidate it and it was valued at nil.
| Company name | Head Office | Direct Shareholder | % holdings |
|---|---|---|---|
| Megapapier - Mafipa Netherland BV |
PO Box 1097 3430 BB Nieuwegein Holand |
Inapa France, SA | 100% |
| Inapa Logistics | Warburgstrasse,28 20354 Hamburg Germany |
Papier Union, GmbH | 100% |
| Inapa Vertriebsgesellschaft GmbH |
Warburgstrasse,28 20354 Hamburg Germany |
Papier Union, GmbH | 100% |
As at 30 June 2010 and 31 December 2009, Trade receivable was broken down as follows:
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| Trade receivables | ||
| Trade receivables -Current account | 175,596 | 154,212 |
| Trade receivables -Bills receivable | 11,327 | 18,431 |
| Doubtful debt | 12,038 | 12,391 |
| 198,961 | 185,034 | |
| Cumulative impairment losses | -11,652 | -10,794 |
| Trade receivebles - net balance | 187,309 | 174,240 |
As at 30 June 2010 and 31 December 2009, the balance of Other current assets was broken down as follows:
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| Other current assets | ||
| Associate companies | 22 | 93 |
| Advances to suppliers | 413 | 2,089 |
| Other debtors | 21,758 | 11,214 |
| Accrued income | 18,037 | 27,789 |
| Deferred costs | 2,309 | 950 |
| 42,539 | 42,135 |
The balance of Cash and cash-equivalent was broken down as follows:
| 30 June 2010 | 31 December 2009 | 30 June 2009 | |
|---|---|---|---|
| Cash and cash-equivalent | |||
| Banks | 21.789 | 7.561 | 10.810 |
| Cash | 184 | 60 | 180 |
| 21.973 | 7.621 | 10.990 |
For purposes of reconciliation to the Cash Flow Statement, Cash and cash-equivalent items are broken down as follows:
| 30 June 2010 | 31 December 2009 | 30 June 2009 | |
|---|---|---|---|
| Cash and cash-equivalent | |||
| Banks | 21,789 | 7,561 | 10,810 |
| Cash | 184 | 60 | 180 |
| Cash and cash-equivalent per balance sheet | 21,973 | 7,621 | 10,990 |
| Bank overdrafts | -106,620 | -93,202 | -94,786 |
| Cash and Cas-equivalent per Cash-Flow statement | -84,647 | -85,581 | -83,796 |
The item banks includes a short-term deposit in the amount of 8 million Euros, with due date on July 2010.
The balance of Bank overdrafts includes creditor balances held on current accounts with financial institutions included in the balance of Loans (Note 13).
As at 30 June 2010, share capital was represented by 150,000,000 fully subscribed and realised bearer shares of 1.00 Euro each.
In compliance with the provisions of Articles 16 and 248 - B of the Securities Market Code and CMVM (the Portuguese Securities Market Commission) Regulation no. 5 / 2008, Inapa – Investimentos, Participações e Gestão, SA, was duly notified of the following qualified holdings of its shares by other companies or individuals:
In compliance with the aforementioned applicable legislation and regulations, the Company was neither notified of any changes to the aforementioned holdings nor of any other holdings of other shareholders to whom voting rights equal to or greater than 2% of share capital may have accrued.
Notes:
(*) The holdings of Banco Comercial Português, SA, are broken down as follows:
(**)The holdings of José Augusto Martins Fazendeiro are broken down as follows:
As at 30 June 2010, the Group did not hold own shares and no transactions involving own shares were recorded during the six-month period under analysis.
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| Current debt | ||
| ° Bank loans | ||
| ° Bank overdrafts and short-term bridging finance ° Commercial paper, redeemable at face value, |
106.620 | 93.202 |
| with maturaty date less than 12 months, renewable ° Medium-and-long term credit facilities |
106.000 | 111.500 |
| (balance outstanding maturing in less than 12 month) | 8.346 | 5.368 |
| 220.966 | 210.070 | |
| ° Loans associated to financial assets - securitization |
111.800 | 109.244 |
| Total current debt | 332.766 | 319.314 |
| Non-current debt | ||
| ° Bank loans | ||
| ° Medium and long term credit facilities | 98.109 | 97.610 |
| Total non-current debt | 98.109 | 97.610 |
| Total debt | 430.875 | 416.924 |
As at 30 June 2010 the bank loans conditions are similar to the ones of 30 December 2010.
As at 30 June 2010 and 31 December 2009, the net balance of consolidated financial debt is broken down as follows:
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| Loans | ||
| Current | 220.967 | 210.070 |
| Non-current | 98.109 | 97.610 |
| 319.076 | 307.680 | |
| Loans associated to financial assets - securitization | 111.800 | 109.244 |
| Financial leases debt | 12.564 | 12.816 |
| 443.440 | 429.740 | |
| Cash and cash-equivalents | 21.973 | 7.621 |
| Negotiatable fina ncial assets (listed securities) | - | - |
| Available-for-sale financial assets (listed securities) | - | - |
| 21.973 | 7.621 | |
| 421.467 | 422.119 |
As at 30 June 2010 and 31 December 2009, the balances of Suppliers and of Other current liabilities were broken down as follows:
| 30 June 2010 | 31 December 2009 | |
|---|---|---|
| Suppliers | ||
| Suppliers on current account | 51.729 | 42.193 |
| Trade bills account | 1 | 17 |
| Invoices pending reconciliation | 12.368 | 11.802 |
| 64.098 | 54.012 | |
| Other current liabilities | ||
| Advances from clients | 639 | 973 |
| Fixed assets suppliers | 1.355 | 2.011 |
| Other creditors | 15.197 | 16.566 |
| Accruals and deferred items | 12.304 | 12.061 |
| 29.495 | 31.611 |
The amount of taxes in the Interim Consolidated Income Statement for the six months to 30 June 2010, amounting to a total of 1,494 thousand Euros, equates to the liability for current income tax for the half-year period in the amount of 925 thousand Euros plus the balance of changes in deferred tax, amounting to 569 thousand Euros.
The differential between the nominal tax rate (average rate of 29.7%) and the effective company income tax rate (IRC company tax) for the Group, as at 30 June 2010, is detailed in the following table:
| 30 June 2010 | |
|---|---|
| Net income before tax | 3.253 |
| Nominal company tax rate | 29,7% |
| -966 | |
| Income tax | -1.494 |
| 528 | |
| Permanent differences- Germany | 165 |
| Permanent differences- Portugal | 86 |
| Permanent differences- France | 206 |
| FX differences | 63 |
| Other | 8 |
| 528 |
All instances where future taxation due may come to be significantly impacted are reported in the financial statements as at 30 June 2010 and 31 December 2009.
The following table reports changes in deferred tax assets and liabilities during the six months to 30 June 2010 and the financial year ended 31 December 2009:
| 01-01-2010 | Changes in consolidation perimeter |
Fair value reserves and other reserves |
Net profit for the period |
30-06-2010 | |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Taxable provisions | 54 | - | - | 0 | 54 |
| Reportable tax losses | 18.524 | - | - | 126 | 18.650 |
| Others | 3.796 | - | - | -341 | 3.455 |
| 22.374 | - | - | -215 | 22.159 | |
| Deferred tax liabilities | |||||
| Fixed assets revaluation | -8.022 | - | - | -12 | -8.034 |
| Depreciation | -10.059 | - | - | -560 | -10.619 |
| Others | -807 | - | - | 218 | -589 |
| -18.888 | - | - | -354 | -19.242 | |
| Net deferred tax | 3.486 | - | - | -569 | 2.917 |
| 01-01-2009 | Changes to the consolidation perimeter |
Fair value reserves and other reserves |
Net profit for the period |
31-12-2009 | |
|---|---|---|---|---|---|
| Deferred tax assets | |||||
| Taxable provisions | 59 | - | - | -5 | 54 |
| Reportable tax losses | 23.164 | - | - | -4.640 | 18.524 |
| Others | 3.700 | - | - | 96 | 3.796 |
| 26.923 | - | - | -4.549 | 22.374 | |
| Deferred tax liabilities | |||||
| Fixed ass ets revaluation | -9.225 | - | - | 1.203 | -8.022 |
| Deprecia tion | -8.903 | - | - | -1.156 | -10.059 |
| Others | -3.494 | - | - | 2.687 | -807 |
| -21.622 | - | - | 2.734 | -18.888 | |
| Net deferred tax | 5.301 | - | - | -1.815 | 3.486 |
Deferred tax assets are recognised for tax losses insofar as the use of their respective fiscal benefits is likely due to expected future taxable profits. The Group recognised a balance of 10,650 thousand Euros in deferred tax assets reported to tax losses which may come to be deducted from future taxable profits, as detailed in the following table:
| Company name | Deferred tax balance | Due date |
|---|---|---|
| Inapa France | 9,663 | no due date |
| Inapa Distribuición Ibérica | 4,299 | 2018-2025 |
| Portuguese group companies | 2,646 | 2013-2014 |
| Inapa Suisse | 239 | 2010-2012 |
| Inapa Bélgique | 1,541 | no due date |
| Outros | 262 | |
| 18,650 |
On 1 August 2007, Papelaria Fernandes – Indústria e Comércio, SA filed a suit against Inapa – Investimentos, Participações e Gestão, SA and its subsidiaries Inaprest – Prestação de Serviços, Participações e Gestão, SA (a liquidated company) and Inapa Portugal – Distribuição de Papel, SA, petitioning the Court to, in short:
Since then, Papelaria Fernandes – Industria e Comércio, SA, has fully repaid the credit facilities obtained from Banco Espírito Santo and Caixa Central de Crédito Agrícola Mútuo, on account of which:
The legal suit, which has been valued at 24,460 thousand Euros, was contested by Inapa - IPG and by its subsidiary Inapa Portugal – Distribuição de Papel, SA, and is pending decision by the Court on the effects of the dissolution / liquidation of Inaprest – Prestação de Serviços, Participações e Gestão, SA. The Group believes that no financial impact will arise from such decision and, therefore, has not raised provisions on that account.
After 30 June 2009, Inapa Group had formalized the acquisition of EBIX business in Spain.
- : - : - : - : - : - : -
In compliance with the content of nº 1, Paragraph c) of Article 246 of CVM, the members of the Board of Directors of Inapa – Investimentos, Participações e Gestão ,SA hereby declare that, to the best of their knowledge, the information contained in the abridged consolidated financial statements reported to the six months to 30 June 2009 were elaborated in full conformance with the applicable accounting principles, providing a true and appropriate reflection of the assets and liabilities, financial standing, and results of the Company and its subsidiary and associate companies included in its consolidation perimeter and that its Interim Directors' Report faithfully reports on the performance of its statutory business and the set of companies included in its consolidated financial statements.
Lisbon, August 26th 2010
Álvaro João Pinto Correia Chairman of the Board of Directors
José Manuel Félix Morgado Vice-Chairman and President of the Executive Committee of the Board of Directors
Director and member of the Executive Committee of the Board of Directors
Jorge Manuel Viana de Azevedo Pinto Bravo Director and member of the Executive Committee of the Board of Directors
Director and member of the Executive Committee of the Board of Directors
Emídio de Jesus Maria Director and President of the Audit Committee
Acácio Jaime Liberado Mota Piloto Director and member of the Audit Committee
Director and member of the Audit Committee
Stakes held in the company by members of the Board of Directors and Statutory Auditor, in compliance with paragraph a) no. 1 of article 9.º of the CMVM Regulation no. 5/2008.
Board of Directors
| Name | Number of | Voting |
|---|---|---|
| shares | Rights | |
| Álvaro João Pinto Correia | 0 | 0% |
| José Manuel Félix Morgado | 563 631 | 0,38% |
| António José Gomes da Silva Albuquerque | 0 | 0% |
| Jorge Manuel Viana de Azevedo Pinto Bravo | 0 | 0% |
| Arndt Klippgen | 0 | 0% |
| Emídio de Jesus Maria | 0 | 0% |
| Acácio Jaime Liberado Mota Piloto | 0 | 0% |
| Eduardo Fernández-Espinar | 200 000 | 0,13% |
| held by entities contemplated in no. 2 of | ||
| articule 447.º of Portuguese Commercial | ||
| Companies Code | 100 000 | 0,07% |
Official Auditor of Accounts
| Name | Number of | Voting |
|---|---|---|
| shares | Rights | |
| PricewaterhouseCoopers & Associates, SROC, Lda, | 0 | 0% |
| represented by: | ||
| - Ricardo Filipe de Frias Pinheiro – Current | ||
| Auditor | ||
| José Manuel Henriques Bernardo - Substitute | 0 | 0% |
| Auditor |
Under the terms of paragraph a) no.1 of Article 9 of CMVM Regulation 5 / 2008, Inapa – Investimentos, Participações e Gestão, SA informs about all the transactions made by persons discharging managerial responsibilities in the half of 2010.
| Date | Amount | Price | Means |
|---|---|---|---|
| 25/03/2010 | 480.000 | €1,10 | Sale/ Over the counter |
| 26/03/2010 | 480.000 | €0,50 | Sale/ Over the counter |
Shares held by person or entity under no. 1 of article 9.º of the CMVM Regulation no. 5/2008.
Sociedade Agro-Pecuária da Quinta do Távora, SA (company controlled by Dr. Vasco Luís Schulthess de Quevedo Pessanha)
| Date | Amount | Price | Means |
|---|---|---|---|
| 12/03/2010 | 19.243 | €0,632 | Sale/ Stock Exchange |
| 15/03/2010 | 15.000 | €0,632 | Sale/ Stock Exchange |
| 16/03/2010 | 15.756 | €0,636 | Sale/ Stock Exchange |
| 19/03/2010 | 6.350 | €0,638 | Sale/ Stock Exchange |
| 19/03/2010 | 20.000 | €0,636 | Sale/ Stock Exchange |
| 19/03/2010 | 18.000 | €0,635 | Sale/ Stock Exchange |
| 22/03/2010 | 5.641 | €0,622 | Sale / Stock Exchange |
Sociedade Agrícola da Quinta dos Buxeiros, Lda. (company controlled by Dr. Vasco Luís Schulthess de Quevedo Pessanha)
| Date | Amount | Price | Means |
|---|---|---|---|
| 25/03/2010 | 480.000 | €1,10 | Sale/ Over the counter |
| 26/03/2010 | 480.000 | €0,50 | Purchase/ Over the counter |
5.4 – Auditor's Report
This document contains information and future estimates based on current expectations and management opinions deemed reasonable. Future estimates must not be considered consolidated facts and are subject to several unpredictable factors that may have an impact on future results.
Despite the fact that said estimates represent current expectations, investors, analysts and all those who may make use of this document are warned that future information is subject to uncertain factors and risks, of which many are difficult to forecast. All readers are warned not to attribute inappropriate importance to future estimates and information. We exempt ourselves of any responsibilities concerning any future estimates or information.
Report available on Inapa's website www.inapa.pt
Investor Relations Hugo Rua [email protected] Phone: +351 213 823 007
Inapa is admitted to trading on the Euronext Stock Exchange. Information about the company may be checked under the ticker "INA".
Inapa – Investimentos, Participações e Gestão, SA Rua Castilho, 44, 3º 1250-071 Lisbon Portugal
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.