AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Interim / Quarterly Report Aug 30, 2011

1901_ir_2011-08-30_81f53508-9c50-4c2a-bcd1-527e9548ef28.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Head Office: Rua João Mendonça, 529 – 4464-501 Senhora da Hora

Share Capital 1,000,000,000 Euro

Porto Commercial Registry and Fiscal Number 501 532 927

REPORT AND ACCOUNTS

30 June 2011

Management Report

Management Report Sonae Investimentos – S.G.P.S., S.A.

In accordance with Portuguese Law and the company's articles of association, we hereby present the management report of Sonae Investimentos - S.G.P.S., S.A. for the first six months of 2011.

Activity evolution for the period

During the course of the first semester of 2011, the consolidated turnover of Sonae Investimentos totalled 2,176 million Euro, which corresponds to a decrease of 1% compared to the same period in the previous year1 . Of the overall amount recorded in the period, circa 13 million Euro corresponds to petrol sales.

In the same period, the Company´s operating cash-flow (EBITDA) reached 136 million Euro. This figure represents a 11% decline in relation to the same period in 2010 and reflects the deterioration of 0.5 percentage points in the operating profitability margin of the Company to 6.3%.

In terms of operating results (EBIT), the consolidated figure reached 46 million Euro in the period, which represents a decrease of 29 million Euro compared to the first six months of 2010.

During this period, Sonae Investimentos consolidated net result totalled 11 million Euro, 30 million Euro below the total realised in the same period of 2010.

At the end of June, Sonae Investimentos detained an overall portfolio of 1,054 stores, corresponding to a sales area of 1,001,000 m2. At this time, the Company´s passed the 100 stores landmark in Spain with a store portfolio of 107 units with 127,000 m2 worth of sales area – corresponding to almost 13% of the overall referential.

During the first six months of 2011, the Company strengthened its presence in Portugal opening 23 units representing an additional 11,000 m2 of sales area. In the Spanish market, the Company continued its strong pace of store openings, having inaugurated an additional 21,000 m2 worth of sales area, divided amongst 23 new units.

The effort to modernise the existing store portfolio was not neglected, and in parallel the effort to expand the company's store portfolio both in Portugal and in Spain. On the whole, during the first six months of the year, the Company invested a total of circa 83 million Euro.

1 The analysis incorporates the re-statement of Geostar's 2010 consolidated turnover, taking into account the analysis of the sector practice. See additional information.

Capital structure

On 30th June 2011, Sonae Investimentos consolidated net debt totalled 1,363 million Euro. This figure, which represents a 54 million Euro decrease from the same period on the previous year, is directly impacted by the capacity to generate cash-flow, in addition to the completion of several assets' sales.

Outlook

Sonae Investimentos strategic guidelines privilege growth and the strengthening of the value proposition based on a continued investment in efficiency and innovation. This positioning, consistently adopted by the Company, has allowed for the combination of strong growth rhythms with strong profitability benchmarks, and once again will be at the basis of the Company´s performance during the course of the next months.

Additional information

In light of the IAS 18 clarification, the information pertaining to Geostar's turnover now solely includes the component of services rendered and commissions earned. This methodological change implied the re-expression of historical financial figures with regards to turnover and costs, but does not imply any impact on the amount of cash-flow registered or balance sheet component.

Consolidated Turnover

Million Euro
1Q10 2Q10 3Q10 4Q10 FY10
As reported in 2010 1,084 1,142 1,229 1,346 4,801
According to the current methodology 1,070 1,124 1,207 1,332 4,732

Matosinhos, 22nd August 2011 The Board of Directors,

Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________

______________________________________

Nuno Manuel Moniz Trigoso Jordão

Glossary

Turnover (t)

sale of articles + services rendered.

Operating Cash-flow (EBITDA)

turnover + investment income + other income – negative goodwill – reversal of impairment losses – operational costs provision for extensions of guarantees

Operating results (EBIT)

turnover + other income + negative goodwill – operational costs - provision for extensions of guarantees + gains / losses on sales of businesses – amortisations and impairment losses.

Net Investment

increase in gross fixed assets (tangible and intangible) + changes in perimeter (as a result of acquisitions and disposals) disposals in gross fixed assets (tangible and intangible) + increases in goodwill. To calculate the investment in acquisitions (measured by changes occurred in consolidation perimeter) the net accumulated amortizations were considered

Net debt

current borrowings + noncurrent borrowings + financial leasing creditors – cash and cash equivalents – other current financial investments

Gearing

ratio between net financial debt and shareholders' funds

Net Capital Employed

gross real estate assets + other gross real estate assets (including goodwill) - amortisations and impairment losses + financial investments + working capital

Appendix

Statement under the terms of Article 246, paragraph 1, c) of the Portuguese Securities Code

The signatories individually declare that, to their knowledge, the Management Report, the Consolidated and Individual Financial Statements and other accounting documents required by law or regulation were prepared meeting the standards of the applicable International Financial Reporting Standards, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of the issuer and that the Management Report faithfully describes the progress of the business and position of the issuer and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.

The Board of Directors,

Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________

______________________________________

Nuno Manuel Moniz Trigoso Jordão

Appendix required by articles 9 nr.1, a) and 14, nr.7 of CMVM Regulation nr.05/2008

Additions Reductions Balance as
of
30.06.2011
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
Duarte Paulo Teixeira de Azevedo () () () (**)
Efanor Investimentos, SGPS, SA (1) 1
Migracom, SGPS, SA (6) 1,969,996
Sonae, SGPS, SA (3) 3,293 (a)
Shares attributed under a Share Based
Compensation Plan
Sale
20.05.2011
20.05.2011
355,103 0.000 355,103 0.828
Ângelo Gabriel Ribeirinho dos Santos Paupério () (*)
Sonae, SGPS, SA (3) 355,233
Shares attributed under a Share Based
Compensation Plan 10.03.2011 105,233 0.000
Additions Reductions Balance as
of
30.06.2011
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
(1) Efanor Investimentos, SGPS, SA
Sonae, SGPS, SA (3) 74,400,000
Sale 29.04.2011 585,250,000 0.811
Pareuro, BV (2) 2,000,000
(2) Pareuro, BV
Sonae, SGPS, SA (3) 985,250,000
Purchase 29.04.2011 585,250,000 0.811
(3)Sonae, SGPS, SA
Sonae Investments, BV (4) 2,000,000
Sonae Investimentos, SGPS, SA 768,580,810
(4) Sonae Investments, BV
Sonae Investimentos, SGPS, SA 131,419,190
(5) Sonae - Specialed Retail, SGPS, SA
Sonae Investimentos, SGPS, SA 100,000,000
(6) Migracom, SGPS, SA
Sonae, SGPS, SA (3) 1,840,103
Purchase 20.05.2011 355,103 0.828
Imparfin, SGPS, SA (7) 150,000
(7) Imparfin, SGPS, SA
Sonae, SGPS, SA (3) 4,105,280

(*) Member of the Board of Directors of Sonae Investimentos, SGPS, SA

(**) Member of the Board of Directors of Sonae, SGPS, SA (directly and indirectly dominant company) (3)

(***) Member of the Board of Directors of Efanor Investimentos SGPS, SA (directly and indirectly dominant company) (1)

(****) Member of the Board of Directors of Imparfin, SGPS, SA (7)

(a) Shares held by underage descendents under his/her charge

Qualified holdings

Shares held and voting rights of companies owning more than 2% of the share capital of the company, as required by article 9 nr.1 c) of Securities Market Regulation Board (CMVM) regulation 05/2008

Shareholder Nr. of shares % Share
Capital
% of Voting
Rights
Efanor Investimentos, SGPS, SA
By Sonae, SGPS, SA 768,580,810 76.858% 85.398%
By Sonae Investments, BV 131,419,190 13.142% 14.602%
By da Sonae - Specialized Retail, SGPS, SA (1) 100,000,000 10.000% -
Total attributable to Efanor Investimentos, SGPS, SA 1,000,000,000 100.000% 100.000%

1) Considered treasury shares in accordance w ith Commercial Companies Code as Sonae - Specialized Retail, SGPS, SA is fully ow ned by Sonae Investimentos, SGPS, SA.

Condensed consolidated

financial statements

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2011 AND 2010 AND AT 31 DECEMBER 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese.

(Amounts expressed in euro) In case of discrepancy the Portuguese version prevails.)

ASSETS Notes 30 June 2011 30 June 2010 31 December 2010
NON-CURRENT ASSETS:
Tangible assets 9 2,100,942,418 2,184,197,237 2,132,257,452
Intangible assets 10 148,989,405 156,068,586 153,674,164
Goodwill 11 518,406,312 520,275,996 518,235,811
Investments in associates 6 50,901,362 1,643,960 53,887,757
Other investments 7 34,513,330 763,618 34,556,256
Deferred tax assets 15 120,249,535 99,526,983 98,959,834
Other non-current assets 13 39,139,926 5,447,695 37,391,624
Total Non-Current Assets 3,013,142,288 2,967,924,075 3,028,962,898
CURRENT ASSETS:
Inventories 617,788,631 593,502,655 664,630,207
Trade accounts receivable and other current assets 14 287,774,091 254,210,683 228,606,868
Investments 12 4,361,692 62,805,789 15,642,909
Cash and cash equivalents 16 86,035,212 42,597,713 200,024,469
Total Current Assets 995,959,626 953,116,840 1,108,904,453
Assets available for sale 720,338 - 9,500,686
TOTAL ASSETS 4,009,822,252 3,921,040,915 4,147,368,037
EQUITY AND LIABILITIES
EQUITY:
Share capital 17 1,000,000,000 1,000,000,000 1,000,000,000
Own shares (320,000,000) - (320,000,000)
Reserves and retained earnings 19,318,748 (96,550,924) (148,415,659)
Profit/(Loss) for the period attributable to the equity holders of the Parent Company
Equity attributable to the equity holders of the Parent Company 11,686,018 41,145,813 168,595,954
Equity attributable to non-controlling interests 18 711,004,766 944,594,889 700,180,295
TOTAL EQUITY 76,448,130
787,452,896
74,589,175
1,019,184,064
75,434,780
775,615,075
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans
Other non-current liabilities
Deferred tax liabilities
19
21
15
1,158,258,043
426,399,549
114,923,128
1,434,668,401
24,214,792
105,536,315
1,210,270,255
425,408,286
108,202,465
Provisions 24 25,563,425 13,090,590 21,495,563
Total Non-Current Liabilities 1,725,144,145 1,577,510,098 1,765,376,569
CURRENT LIABILITIES:
Loans 19 295,190,128 87,471,850 108,475,740
Trade creditors and other current liabilities 23 1,199,688,110 1,235,061,863 1,496,213,674
Provisions 24 2,346,973 1,813,040 1,686,979
Total Current Liabilities 1,497,225,211 1,324,346,753 1,606,376,393
TOTAL LIABILITIES 3,222,369,356 2,901,856,851 3,371,752,962
TOTAL EQUITY AND LIABILITIES 4,009,822,252 3,921,040,915 4,147,368,037
The accompanying notes are part of these condensed consolidated financial statements. The Board of Directors
11

CONDENSED CONSOLIDATED INCOME STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 2nd Quarter 2011 2nd Quarter 2010
(Note 1)
30 June 2011 30 June 2010
(Note1)
Sales 1,112,172,251 1,105,351,359 2,140,446,345 2,160,910,503
Services rendered 18,413,526 17,956,458 36,005,329 32,651,269
Investment income 232,500 6,033,071 232,500 6,038,022
Financial income 1,588,332 408,319 3,819,750 881,268
Other income 123,477,366 110,631,383 256,473,734 206,525,535
Cost of goods sold and materials consumed (866,520,361) (842,632,962) (1,690,289,023) (1,685,163,165)
Changes in stocks of finished goods and work in progress 269,094 191,136 366,267 296,497
External supplies and services (143,361,322) (137,077,458) (276,133,852) (256,096,320)
Staff costs (143,639,356) (135,160,464) (286,575,391) (267,633,808)
Depreciation and amortisation 9 and 10 (42,865,254) (38,851,910) (88,761,011) (77,446,763)
Provisions and impairment losses (3,207,533) (5,776,008) (5,616,165) (6,789,453)
Financial expense (20,785,224) (12,393,111) (40,749,154) (23,694,283)
Other expenses (20,426,166) (21,447,060) (39,581,673) (38,379,070)
Share of results of associated undertakings 6 281,302 326,333 (184,358) 390,470
Profit/(Loss) before taxation 15,629,155 47,559,086 9,453,298 52,490,702
Taxation 27 (4,052,742) (9,658,800) 1,733,198 (10,997,134)
Profit/(Loss) after taxation 11,576,413 37,900,286 11,186,496 41,493,568
Attributable to:
Equity holders of the Parent Company 11,737,895 37,749,790 11,686,018 41,145,813
Non-controlling interests (161,482) 150,496 (499,522) 347,755
Profit/(Loss) per share
Basic 28 0.013042 0.037750 0.012984 0.041146
Diluted 28 0.013042 0.037750 0.012984 0.041146

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

2nd Quarter 2011 2nd Quarter 2010 30 June 2011 30 June 2010
Net Profit / (Loss) for the period 11,576,413 37,900,286 11,186,496 41,493,568
Exchange differences arising on translation of foreign operations 252,137 112,044 (909,767) 321,589
Participation in other comprehensive income (net of tax) related to associated
companies included in consolidation by the equity method
(326,587) - (952,588) -
Changes on fair value of available-for-sale financial assets - - - -
Changes in hedge and fair value reserves 1,742,994 1,046,166 1,157,474 1,413,874
Deferred tax related to changes in fair value reserves (465,748) (277,233) (293,524) (374,676)
Other comprehensive income for the period 1,202,796 880,977 (998,405) 1,360,787
Total comprehensive income for the period 12,779,209 38,781,263 10,188,091 42,854,355
Attributable to:
Equity holders of Parent Company 12,899,007 38,630,767 10,687,613 42,506,600
Non controlling interests (119,798) 150,496 (499,522) 347,755

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Attributable to Equity Holders of Parent Company
Reserves and Retained Earnings
Share
Capital
Own
Shares
Legal
Reserve
Currency
Translation
Reserve
Hedging
Reserve
Legal reserves
in accordance
with article
342º CSC
Other Reserves
and Retained
Earnings
Total Net
Profit/(Loss)
Total Non-controlling
interests
Total
Equity
Balance as at 1 January 2010 1,000,000,000 - 114,000,000 82,609 (4,441,228) - (275,596,322) (165,954,941) 138,171,091 972,216,150 74,344,125 1,046,560,275
Total compreensive income for the period - - - 321,589 1,039,198 - - 1,360,787 41,145,813 42,506,600 347,755 42,854,355
Appropriation of profit of 2009:
Transfer to legal reserves and retained earnings
Dividends distributed
Acquisitions of shares of affiliated undertakings
-
-
-
-
-
-
3,087,918
-
-
-
-
-
-
-
-
-
-
-
135,083,173
(70,000,000)
(67,249)
138,171,091
(70,000,000)
(67,249)
(138,171,091)
-
-
-
(70,000,000)
(67,249)
-
-
(102,359)
-
(70,000,000)
(169,608)
Other reserves - - - - 3 - (60,615) (60,612) - (60,612)
-
(346) (60,958)
Balance as at 30 June 2010 1,000,000,000 - 117,087,918 404,198 (3,402,027) - (210,641,013) (96,550,924) 41,145,813 944,594,889 74,589,175 1,019,184,064
Balance as at 1 January 2011 1,000,000,000 (320,000,000) 117,087,918 402,475 (2,107,724) 342,000,000 (605,798,328) (148,415,659) 168,595,954 700,180,295 75,434,780 775,615,075
Total compreensive income for the period - - - (909,767) 863,950 - (952,588) (998,405) 11,686,018 10,687,613 (499,522) 10,188,091
Appropriation of profit of 2010:
Transfer to legal reserves and retained earnings
- - 22,526,963 - - - 146,068,991 168,595,954 (168,595,954) - - -
Variation in percentage of subsidiaries
Others
-
-
-
-
-
-
-
-
-
-
-
-
193,439
(56,581)
193,439
(56,581)
-
-
193,439
(56,581)
1,276,561
236,311
1,470,000
179,730
Balance as at 30 June 2011 1,000,000,000 (320,000,000) 139,614,881 (507,292) (1,243,774) 342,000,000 (460,545,067) 19,318,748 11,686,018 711,004,766 76,448,130 787,452,896

The accompanying notes are part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of condensed consolidated financial statements originally issued in Portuguese.

In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro)

Notes 2nd Quarter 2011 2nd Quarter 2010 30 June 2011 30 June 2010
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 115,062,173 116,966,617 (129,063,853) (61,161,052)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 362,384 33,354,387 17,324,233 33,359,587
Tangible, intangible assets and investments properties 239,434 2,804,460 57,328,729 17,103,124
Interest and similar income 2,446,159 201,153 3,310,464 500,543
Loans granted 35,639,000 1,000,000 41,980,637 2,665,000
Dividends 564,285 1,332,982 564,285 1,333,149
Others 1,217,213 9,800,158 1,247,167 9,800,158
40,468,475 48,493,140 121,755,515 64,761,561
Cash Payments arising from:
Investments (229,276) (1,391,443) (229,276) (3,480,116)
Tangible, intangible assets and investments properties (41,522,123) (34,733,867) (104,536,737) (125,841,961)
Loans granted (51,072,136) - (54,733,136) (1,665,000)
Others 1 - (12,806) -
(92,823,534) (36,125,310) (159,511,955) (130,987,077)
Net cash used in investment activities (2) (52,355,059) 12,367,830 (37,756,440) (66,225,516)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 387,032,050 1,615,555,750 1,386,552,050 3,171,965,750
Others - - 1,470,000 -
387,032,050 1,615,555,750 1,388,022,050 3,171,965,750
Cash Payments arising from:
Loans obtained (458,929,623) (1,672,874,743) (1,294,209,782) (3,011,025,781)
Interest and similar charges (22,711,538) (5,182,259) (37,295,181) (18,188,989)
Dividends - (70,000,000) (68) (70,000,000)
Others (911,580) (69,635) (1,315,995) (207,937)
(482,552,741) (1,748,126,637) (1,332,821,026) (3,099,422,707)
Net cash used in financing activities (3) (95,520,691) (132,570,887) 55,201,024 72,543,043
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (32,813,577) (3,236,440) (111,619,269) (54,843,525)
Effect of foreign exchange rate (4,214) (50,520) 10,860 (102,406)
Cash and cash equivalents at the beginning of the period 16 113,639,487 36,786,583 192,460,253 88,341,782
Cash and cash equivalents at the end of the period 16 80,830,124 33,600,663 80,830,124 33,600,663

The accompanying notes are part of these condensed consolidated financial statements.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2011

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

SONAE INVESTIMENTOS, SGPS, S.A. ("the Company" or "Sonae Investimentos"), with head office in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Portugal, is the Parent-company of a group of companies, as detailed in Notes 4, 5 and 6 ("Sonae Investimentos Group"), which business activity is described in the Note 29.

These consolidated financial statements were not subject to a limited revision carried out by the external auditor.

Revenue recognition Geostar business

According to the recent amendment to IAS 18, revenues must include the gross inflows of economic benefits received and receivable by the entity of its own. Amounts collected on behalf of third parties are not economic benefits which flow to the entity and are therefore excluded from revenue. This methodological change resulted in the restatement of turnover and related costs for the same period of June 30, 2010.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2010.

2.1 Basis of preparation

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company, subsidiaries and joint ventures, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after 1st January 2011 as disclosed in the financial statements presented for the period ended as at 31 December 2010 and which didn't have any significant impacts on the financial statements as at 30 June 2011.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

The subsidiaries included in the consolidated financial statements, its head offices and percentage of capital held as at 30 June 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 June 2011 31 December 2010
COMPANY Head Office Direct Total Direct Total
Sonae Investimentos, SGPS, SA Matosinhos MÃE MÃE MÃE MÃE
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Best Offer - Prestação de Informações por
Internet, SA
a) Maia 100.00% 100.00% 100.00% 100.00%
2) Bikini, Portal de Mulheres, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bom Momento - Comércio Retalhista, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Carnes do Continente - Industria e Distribuição
Carnes, SA
a) Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão Imobiliária,
SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva, SA a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Cumulativa - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Discovery Sports, SA a) Matosinhos 100.00% 100.00% - -
Edições Book.it, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
3) Efanor - Design e Serviços, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Estevão Neves - Hipermercados da Madeira, SA a) Madeira 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% - -
Fozimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado
Imosede
a) Maia 54.55% 54.55% 54.55% 54.55%
Fundo de Investimento Imobiliário Fechado
Imosonae Dois
a) Maia 100.00% 100.00% 100.00% 100.00%
2) Global S - Hipermercado, Lda a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Good and Cheap - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) Hipotética - Comércio Retalhista, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Igimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield - Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
4) Just Sport - Comércio de Artigos de Desporto,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalfa - Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop – Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Modelo - Distribuição de Materiais de
Construção, SA
b) Maia 50.00% 50.00% 50.00% 50.00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo.com - Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
4) NA - Comércio de Artigos de Desporto, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
5) NA - Equipamentos para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Peixes do Continente - Indústria e Distribuição
de Peixes, SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmacontinente - Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Predicomercial - Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Selifa - Empreendimentos Imobiliários de Fafe,
SA
a) Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest - Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Socijofra - Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00%
Sociloures - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
2) Solaris Supermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae MC – Modelo Continente, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonaecenter Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00%
7) Sonaegest- Sociedade Gestora de Fundos de
Investimento, SA
a) Maia 60.00% 60.00% 40.00% 40.00%
Sonaerp – Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España - Servicios Generales, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%

SONAE INVESTIMENTOS, SGPS, SA

Sonvecap, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone - Comércio de Artigos de Desporto,
SA
a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sport Zone Canarias , SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Sport Zone España - Comércio de Articulos de
Deporte, SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Têxtil do Marco, SA a) Marco de
Canaveses
92.76% 92.76% 92.76% 92.76%
Tlantic Portugal - Sistemas de Informação, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
100.00% 100.00% 100.00% 100.00%
Todos os Dias - Com. Ret. Expl. C. Comer., SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
5) Well W - Electrodomésticos e Equipamentos, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
6) Worten Canarias, S.L. a) Tenerife (Spain) 51.00% 51.00% 100.00% 100.00%
Worten – Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy – Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy - Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
1) ZYEvolution- Investig.e Desenvolvimento, SA a) Matosinhos 100.00% 100.00% - -

a) Control held by majority of voting rights;

b) Control held by management control.

  • 1) Companies created during the period;
  • 2) Companies merged into Modelo Continente Hipermercados, SA, at 1 January 2011;
  • 3) Companies merged into Modalfa Comércio e Serviços, SA, at 1 January 2011;
  • 4) Companies merged into Sport Zone- Comércio de Artigos de Desporto, SA, at 1 January 2011;
  • 5) Companies merged into Worten Equipamentos para o Lar, SA, at 1 January 2011;
  • 6) Capital increase in the subsidiary made by non-controlling interests resulting in a dilution of interests over the subsidiary;
  • 7) Acquisition of 20% shareholding on May 23, gaining control over that company thus being consolidated from that date onwards by the full consolidation method.

These entities are consolidated using the full consolidation method, considering that they are controlled by Sonae Investimentos SGPS, S.A..

5 JOINTLY CONTROLLED COMPANIES

The jointly controlled companies included in the consolidated financial statements, their head offices and the percentage of share capital held as at 30 June 2011 and 31 December 2010 are as follows:

Percentage of capital held
31 June 2011 31 December 2010
COMPANY Head Office Direct Total Direct Total
Equador & Mendes - Agência de Viagens e
Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Marcas do Mundo - Viagens e Turismo,
Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Movimentos Viagens - Viagens e Turismo,
Sociedade Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador Internacional,Agência de
Viagens e Turismo, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Puravida - Viagens e Turismo, Lda Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador P.C.O. e Eventos, Sociedade
Unipessoal, Lda
Lisbon 50.00% 37.50% 50.00% 37.50%
Raso SGPS, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Raso - Viagens e Turismo, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Viajens y Turismo de Geotur España, S.L. Madrid (Spain) 50.00% 50.00% 50.00% 50.00%

These entities were consolidated using the proportionate consolidation method.

Aggregate amounts, excluding intragroup eliminations, corresponding to the percentage of capital held in these jointly controlled companies included in the financial statements for the period, using the proportionate consolidation method, can be summarized as follows:

30 June 2011 31 December 2010
Non-current assets 38,045,537 39,834,261
Current assets 21,372,227 28,372,242
Non-current liabilities 6,505,263 8,165,019
Current liabilities 27,609,724 34,048,800
30 June 2011 30 June 2010
(Note1)
Income 16,887,447 17,388,634
Expenses 17,577,355 17,858,758

6 INVESTMENTS IN ASSOCIATES

Associated companies, their head offices, the percentage of share capital held and their book value as at 30 June 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 June 2011
31 December 2010
Book value
COMPANY Head Office Direct Total Direct Total 30 June 2011 31 December 2010
MDS SGPS, SA Maia 46.92% 46.92% 46.92% 46.92% 48,617,667 51,000,000
Mundo VIP Maia 33.34% 33.34% 33.34% 33.34% 1,101,337 1,101,337
1) Sonaegest - Soc. Gestora de Fundos de
Investimento, SA
Maia 60.00% 60.00% 40.00% 40.00% - 539,748
Sempre a Postos - Produtos Alimentares
e Utilidades, Lda
Lisbon 25.00% 25.00% 25.00% 25.00% 1,182,358 1,246,672
Total 50,901,362 53,887,757

1) Acquisition of 20% shareholding on May 23, gaining control over that company thus being consolidated from that date onwards by the full consolidation method.

Associated companies were consolidated using the equity method.

The aggregated values of main financial indicators of associated companies can be summarized as follows:

30 June 2011 31 December 2010
Total Assets 164,067,375 172,289,345
Total Liabilities 120,783,568 121,455,627
30 June 2011 30 June 2010
Income 68,288,108 32,711,607
Expenses 68,542,271 31,293,983

During the periods ended 30 June 2011 and 2010, movements in investments in associated companies, are made up as follows:

30 June 2011 30 June 2010
Investments in associated companies
Balance as at 1 January 53,887,757 2,376,473
Change of consolidation method (466,552) -
Equity method
Effect in net income (184,358) 390,470
Dividends (513,371) (1,122,983)
Effect in equity (1,822,114) -
50,901,362 1,643,960

7 OTHER NON-CURRENT INVESTMENTS

Other non-current investments, their head offices, proportion of capital held and their book value as at 30 June 2011 and 31 December 2010 are as follows:

Percentage of capital held
30 June 2011 31 December 2010 Book value
COMPANY Head Office Direct Total Direct Total 30 June 2011 31 December 2010
Dispar - Distrib. de Participações, SGPS, SA Lisbon 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco - Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Other investments 33,755,157 33,798,083
34,513,330 34,556,256

During the periods ended as at 30 June 2011 and 2010, movements in other non-current investments, are made up as follows:

30 June 2011 30 June 2010
Investments in other companies
Opening balance as at 1 January 34,518,594 841,053
Acquisitions in the period 4,562 -
Disposals in the period - (36,953)
Transfers 12,512 -
Closing balance as at 30 June 34,535,668 804,100
Accumulated impairment losses (Note 24) (22,338) (40,482)
34,513,330 763,618
Financial investments advance:
Opening balance as at 1 January 60,000 -
Disposals in the period (60,000) -
Closing balance as at 30 June - -
34,513,330 763,618

Under the caption other non-current investments there is an amount of 33,745,150 euro (33,732,640 euro as at 31 December 2010), related to deposited amounts on an Escrow Account which are invested in investment funds with superior rating and guarantee contractual liabilities assumed by Sonae Investimentos which may arise from the sale of Sonae Distribuição Brasil,S.A. and for which provisions were recorded (Note 24 ).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer. That didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as to whether or not, to retain the Escrow Account for ongoing fiscal procedures that have not yet been decided. It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers, that the company is acting in accordance with the agreement and that this amount shall be entirely received, and that there are legal means that may be operated so as to compel the buyer to authorize the reimbursement of the Escrow account. There are negotiations currently under way between the two parties in order to release the above mentioned amount.

8 CHANGES TO THE CONSOLIDATION PERIMETER

The detail of acquisition over the period ended as at 30 June 2011, is as follows:

COMPANY Head Office Direct Total
Investments Management
Sonaegest- Soc.Gestora de Fundos de Investimento, SA Maia 60.00% 60.00%

Acquisition mentioned above had the following impact on the financial statements for the period ended as at 30 June 2011:

At acquisition date
Net assets
Tangible and intangible assets (Note 9) 1,883
Other assets 63,701
Cash and cash equivalents 1,217,213
Other liabilities (282,021)
1,000,776
Goodwill (Note 11) 170,502
Non-controlling interests (Note 18) (479,989)
Transfer of investments in associates (Note 6) (466,552)
Acquisition cost 224,736
Effective cash payment -
224,736
224,736
Net cash-flow arising from acquisition -
-
Effective cash payment 224,736
Cash and cash equivalents acquired (1,217,213)
(992,477)

9 TANGIBLE ASSETS

During the six months period ended 30 June 2011 and 2010, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2011 1,674,889,100 1,058,343,633 164,175,552 42,313,845 2,939,722,130
Acquisitions 289,109 1,388,971 394,149 72,448,927 74,521,156
Acquisitions of subsidiaries (Note 8) - - 43,720 - 43,720
Disposals (31,282,356) (7,980,426) (3,405,011) (718,583) (43,386,376)
Exchange rate effect - (22,642) (20,236) - (42,878)
Transfers 399,563 55,306,550 8,412,632 (67,355,277) (3,236,532)
Closing balance as at 30 June 2011 1,644,295,416 1,107,036,086 169,600,806 46,688,912 2,967,621,220
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2011 233,202,633 455,451,288 118,810,757 - 807,464,678
Depreciation and impairment losses 15,263,689 53,206,903 9,188,960 - 77,659,552
Acquisitions of subsidiaries (Note 8) - - 41,837 - 41,837
Disposals (5,204,059) (7,088,679) (3,221,428) - (15,514,166)
Exchange rate effect - (12,532) (7,759) - (20,291)
Transfers (2,832) (2,729,215) (167,882) (52,879) (2,952,808)
Closing balance as at 30 June 2011 243,259,431 498,827,765 124,644,485 (52,879) 866,678,802
Carrying amount
As at 30 June 2011 1,401,035,985 608,208,321 44,956,321 46,741,791 2,100,942,418
Tangible assets
Tangible Total
Land and Plant and assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2010 1,724,171,225 948,112,682 168,570,680 92,462,861 2,933,317,448
Acquisitions 7,038,099 520,422 1,014,659 85,817,094 94,390,274
Disposals of subsidiaries (31,096,814) (250,482) - - (31,347,296)
Disposals (14,794,374) (17,997,134) (4,838,139) (1,266,975) (38,896,622)
Exchange rate effect 21,382 145,890 121,456 - 288,728
Transfers 47,609,399 73,408,714 4,756,879 (127,875,776) (2,100,784)
Closing balance as at 30 June 2010 1,732,948,917 1,003,940,092 169,625,535 49,137,204 2,955,651,748
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2010 218,182,843 398,544,190 118,096,992 - 734,824,025
Depreciation and impairment losses 14,017,348 43,549,530 9,875,261 - 67,442,139
Disposals of subsidiaries (5,040,880) (68,612) - - (5,109,492)
Disposals (5,181,529) (15,074,097) (4,741,413) - (24,997,039)
Exchange rate effect 12,385 76,499 46,633 - 135,517
Transfers - (492,512) (348,127) - (840,639)
Closing balance as at 30 June 2010 221,990,167 426,534,998 122,929,346 - 771,454,511
Carrying amount
As at 30 June 2010 1,510,958,750 577,405,094 46,696,189 49,137,204 2,184,197,237

At 30 June 2011, the value of disposals in "Tangible assets" includes 25,748,719 euro relating with the sale and leaseback transaction of company stores Continente and Worten located at Vasco da Gama Shopping Centre. The operation was followed by the beginning of operating lease for an initial period of 20 years, automatically renewable at the option of the lessee, for two consecutive periods of 10 years each.

The most significant values included in the caption "Tangible assets in progress" refer to the following projects:

30 June 2011 30 June 2010
Refurbishment and expansion of stores in the retail businesses
located in Portugal
27,136,221 30,302,650
Refurbishment and expansion of stores in the retail businesses
located in Spain
7,414,078 1,690,378
Construction in progress in Maia (Business Park) - 6,286,979
Projects of stores for which advance payments were made 10,389,232 9,573,231
Others 1,802,260 1,283,966
46,741,791 49,137,204

10 INTANGIBLE ASSETS

During the six months period ended 30 June 2011 and 2010, movements in Intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Patents and other Intangible
assets
Total
Intangible
similar rights Others in progress Assets
Gross assets
Opening balance as at 1 January 2011 101,430,461 159,639,470 14,382,674 275,452,605
Acquisitions 254,196 181,512 6,460,783 6,896,491
Disposals (3,885) (1,502) (154,608) (159,995)
Exchange rate effect - (8,078) - (8,078)
Transfers (52,232) 5,605,088 (5,913,753) (360,897)
Closing balance as at 30 June 2011 101,628,540 165,416,490 14,775,096 281,820,126
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2011 14,590,542 107,187,899 - 121,778,441
Depreciation and impairment losses 1,894,315 9,207,144 - 11,101,459
Disposals (3,157) (1,175) - (4,332)
Exchange rate effect - (3,309) - (3,309)
Transfers (188,104) 146,566 - (41,538)
Closing balance as at 30 June 2011 16,293,596 116,537,125 - 132,830,721
Carrying amount
As at 30 June 2011 85,334,944 48,879,365 14,775,096 148,989,405
Intangible assets
Intangible Total
Patents and other assets Intangible
similar rights Others in progress Assets
Gross assets
Opening balance as at 1 January 2010 100,024,071 154,435,898 11,463,185 265,923,154
Acquisitions 1,189,073 102,043 3,894,735 5,185,851
Disposals (426) (1,117,744) (2,156) (1,120,326)
Exchange rate effect - 26,019 - 26,019
Transfers (192,275) 3,194,448 (4,367,811) (1,365,638)
Closing balance as at 30 June 2010 101,020,443 156,640,664 10,987,953 268,649,060
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2010 11,122,066 92,480,785 - 103,602,851
Depreciation and impairment losses 1,783,900 8,220,724 - 10,004,624
Disposals (426) (1,024,642) - (1,025,068)
Exchange rate effect - 20,326 - 20,326
Transfers (22,231) (28) - (22,259)
Closing balance as at 30 June 2010 12,883,309 99,697,165 - 112,580,474
Carrying amount
As at 30 June 2010 88,137,134 56,943,499 10,987,953 156,068,586

The value of "Intangible assets in progress" relates mainly to IT projects and software development.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2010).

11 GOODWILL

During the period ended on 30 June 2011 and 31 December 2010, movements in goodwill, as well as in corresponding impairment losses, were made up as follows:

30 June 2011 31 December 2010
Gross value:
Opening balance 519,610,038 528,076,621
New companies in the consolidation perimeter (Note 8) 170,502 -
Disposals of subsidiaries - (9,886,491)
Transfers - 1,419,908
Closing balance 519,780,540 519,610,038
Accumulated impairment
losses:
Opening balance 1,374,227 8,191,583
Disposals of subsidiaries - (6,817,356)
Increases - -
Closing balance (Note 24) 1,374,227 1,374,227
Carrying amount: 518,406,312 518,235,811

12 OTHER INVESTMENTS

As at 30 June 2011 and 2010 movements in this caption can be detailed as follows:

30 June 2011 30 June 2010
Other investments:
Opening balance as at 1 January 15,185,750 57,294,670
Increases in the period - 2,864,730
Decreases in the period (11,147,593) -
Closing balance as at 30 June 4,038,157 60,159,400
Accumulated impairment losses - -
4,038,157 60,159,400
Derivative financial instruments
Fair value as at 1 January 457,159 365,121
Increase/(Decrease) in fair value (133,624) 2,281,268
Fair value as at 30 June 323,535 2,646,389
Other Investments 4,361,692 62,805,789

13 OTHER NON-CURRENT ASSETS

As at 30 June 2011 and 31 December 2010, other non-current assets are detailed as follows:

30 June 2011 31 December 2010
Loans granted to related parties 18,728,371 17,555,234
Trade accounts receivable and other debtors
Bails 5,515,216 4,680,630
Legal deposits (Note 21) 910,566 927,976
Account receivable from Carrefour (a) 11,326,435 11,543,000
Amount receivable for selling the Modelo Cont. Seguros 2,225,015 2,170,773
Others - 14,539
38,705,603 36,892,152
Other non-current assets 434,323 499,472
39,139,926 37,391,624

a) As a result of agreements signed in 2005 by former subsidiary - Sonae Distribuição Brazil, SA (sold to Wal-Mart in 2005) with Carrefour Comércio e Indústria Ltda, Sonae assumed the responsibility to compensate Carrefour for the expenses that would arise from the 10 stores licensing process in the Brazilian state of São Paulo that were sold to that entity. During 2010, Carrefour triggered a bank warranty "on first demand" amounting to 25,340,145.80 Brazilian real (approximately 11 million euro) for alleged expenses incurred with the mentioned stores and that allegedly, arose from the need to remedy deficiencies cited by competent authorities for the licensing process. However no evidence of those expenses was presented to Sonae, or proof of necessity of carrying out such costs for the licensing process as established on the mentioned agreement.

It is the understanding of the Board of Directors and the Group attorneys that the amount paid will be recovered. The company will start the legal proceedings against Carrefour Comércio e Indústria, Ltda. to recover the above mentioned amount. It's the Board of Directors and the Group attorneys understanding that the amount is recoverable, since Carrefour has never proved the existence of the costs that it claims and which validate the usage of the above mentioned warranty, or through the warranty expiration date (according with Brazilian law).

According to Group attorneys, the amount improperly received by Carrefour for which a reimbursement will be requested (25,340,145.80 Brazilian real), will earn interests at the SELIC rate, and it is the Board of Directors understanding that the legal proceedings will last up to 8 years.

14 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 June 2011 and 31 December 2010, "Trade accounts receivable and other current assets" are made up as follows:

30 June 2011 31 December 2010
Trade accounts receivable 42.622.908 46.055.684
Taxes recoverable 56.301.625 38.933.630
Granted loans to related companies 14.490.322 41.268
Other debtors
Trade suppliers - debtor balances 69.606.079 61.381.139
Advances to supliers 5.172.092 13.460.862
Credit sales sold to third parties 3.912.003 4.121.362
Special regime for settlement of tax and social security debts 12.047.567 12.382.502
VAT recoverable on real estate assets 5.705.268 5.676.892
Disposal of investments - 8.860.291
Accounts receivable from the disposal of tangible fixed assets 741.871 2.646.339
Advances on suppliers - 6.700.000
Other debtors 12.109.721 11.540.237
109.294.601 126.769.623
Other current assets -
Commercial Discounts 62.100.184 15.897.088
Interests to be received 1.477.527 1.764.353
Commissions to be received 2.259.449 1.679.770
Rents 7.154.659 5.843.859
Condominiums management fee's 1.754.905 1.784.906
Insurance premiums paid in advance 6.189.673 3.855.977
Claims 1.102.534 1.514.969
Software Licenses - 1.354.762
Other current assets 9.041.392 8.255.392
91.080.323 41.951.076
Accumulated impairment losses (Note 24) (26.015.688) (25.144.413)
287.774.091 228.606.868

15 DEFERRED TAX

Deferred tax assets and liabilities as at 30 June 2011 and 31 December 2010 are as follows, taking into consideration its temporary differences:

Deferred tax assets Deferred tax liabilities
30 June 2011 31 December 2010 30 June 2011 31 December 2010
Difference between fair value and acquisition cost 2,636,088 2,636,088 29,559,676 29,793,323
Harmonisation adjustments 10,496 10,696 57,123,210 54,161,634
Provisions and impairment losses not accepted for tax purposes 9,380,561 5,794,376 - -
Write-off of tangible and intangible assets 5,486,625 6,042,666 - -
Valuation of hedging derivatives 480,641 815,455 13,610 54,899
Amortisation of Goodwill for tax purposes - - 24,430,056 20,940,048
Revaluation of tangible assets - - 1,793,955 1,856,488
Tax losses carried forward 102,195,500 83,007,413 - -
Reinvested capital gains/(losses) - - 1,268,302 1,338,941
Others 59,624 653,140 734,319 57,132
120,249,535 98,959,834 114,923,128 108,202,465

As at 30 June 2011 and 31 December 2010, and in accordance with tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

30 June 2011 31 December 2010
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax
assets
Time limit
With limited time use
Generated in 2005 296,604 74,151 2011 296,604 74,151 2011
Generated in 2006 - - 2012 - - 2012
Generated in 2007 1,233,239 308,310 2013 801,519 200,380 2013
Generated in 2008 3,541,103 885,276 2014 3,541,099 885,276 2014
Generated in 2009 9,829,967 2,457,492 2015 9,829,967 2,457,492 2015
Generated in 2010 1,249,203 312,301 2014 1,209,556 302,387 2014
Generated in 2011 29,831,210 7,457,800 2015 - -
45,981,326 11,495,330 15,678,745 3,919,686
Without limited time use - - - -
With a time limit different from the
above mentioned
302,333,897 90,700,170 263,625,755 79,087,727
348,315,223 102,195,500 279,304,500 83,007,413

As at 30 June 2011 and 31 December 2010, deferred tax assets resulting from tax losses were assessed and only recognized to the extent it was probable that sufficient taxable profits will be available in the future against which the deferred tax assets can be used, or when taxable temporary differences are recognized by the same entity and expected to reverse in the same period. This assessment was based on business plans of Sonae Investimentos companies, which are periodically reviewed and updated, and on identified and available tax planning opportunities.

As at 30 June 2011 tax losses carried forward, have not originated deferred tax assets for prudential reasons. These may be summarized as follows:

30 June 2011 31 December 2010
Tax losses carried
forward
Deferred tax credit Time limit Tax losses carried
forward
Deferred tax
credit
Time limit
With limited time use
Generated in 2005 18,959 4,740 2011 22,523 5,631 2011
Generated in 2006 337,684 84,420 2012 337,684 84,420 2012
Generated in 2007 337,461 84,366 2013 819,543 204,886 2013
Generated in 2008 1,532,594 383,149 2014 1,532,594 383,149 2014
Generated in 2009 1,124,333 281,082 2015 1,124,333 281,082 2015
Generated in 2010 5,410,677 1,352,669 2014 5,468,556 1,367,140 2014
Generated in 2011 3,429,986 857,497 2015 - -
12,191,694 3,047,923 9,305,233 2,326,308
Without limited time use 12,610,628 4,287,614 11,077,728 3,766,427
With a time limit different from the
above mentioned
7,848,179 1,962,044 13,830,335 3,457,584
32,650,501 9,297,581 34,213,296 9,550,319

16 CASH AND CASH EQUIVALENTS

As at 30 June 2011 and 31 December 2010 cash and cash equivalents can be detailed as follows:

30 June 2011 31 December 2010
Cash at hand 6,522,367 6,847,595
Bank deposits 79,500,384 193,164,261
Treasury applications 12,461 12,613
Cash and cash equivalents on the balance sheet 86,035,212 200,024,469
Bank overdrafts (Note 19) (5,205,088) (7,564,216)
Cash and cash equivalents on the statement of
cash flows
80,830,124 192,460,253

Bank overdrafts, are recorded in the balance sheet under the caption Current bank loans.

17 SHARE CAPITAL

As at 30 June 2011, the share capital, which is fully subscribed and paid for, is made up by 1,000,000,000 ordinary shares which do not hold right to any fixed income, with a nominal value of 1 Euro each.

As at 30 June 2011, the subscribed share capital was held as follows:

Entity %
Sonae, SGPS, S.A. 76.86%
Sonae Investments, BV 13.14%
Sonae Specialized Retail, SGPS, S.A. 10.00%

As at 30 June 2011, Efanor Investimentos S.G.P.S., S.A. and its subsidiaries held 52.98% of the share capital of Sonae, SGPS, S.A..

18 NON-CONTROLLING INTERESTS

Movements in non-controlling interests during the periods ended as at 30 June 2011 and 31 December 2010 are as follows:

30 June 2011 31 December 2010
Opening balance as at 1 January 75,434,780 74,344,125
Acquisition/Incorporation of subsidiaries (Note 8) 479,989 980,000
Disposal of subsidiaries - (557,535)
Cover losses - 995,750
Variations in ownership percentage 1,276,562 -
Others (243,679) (97,327)
Profit for the period attributable to non-controlling interests (499,522) (230,233)
Closing balance as at 30 June 2011 76,448,130 75,434,780

19 LOANS

As at 30 June 2011 and 31 December 2010, loans are made up as follows:

30 June 2011 31 December 2010
Current Non-Current Current Non-Current
Bank loans
Sonae Investimentos, SGPS, SA - commercial paper 65,000,000 450,000,000 - 292,000,000
Others 3,333,333 10,000,000 3,333,334 11,666,666
68,333,333 460,000,000 3,333,334 303,666,666
Bank overdrafts (Note 16) 5,205,088 - 7,564,216 -
Up-front fees beard with the issuance of loans (7,667) (51,435) (7,667) (67,409)
Bank loans 73,530,754 459,948,565 10,889,883 303,599,257
Bonds
a)
Bonds Modelo Continente / 2003
- - 82,000,000 -
Bonds Modelo Continente / 2005/2012 - 150,000,000 - 150,000,000
Bonds Modelo Continente / 2007/2012 200,000,000 - - 200,000,000
Bonds Sonae Distribuição / 2007/2015 - 200,000,000 - 200,000,000
Bonds Sonae Distribuição / 2007/2015 - 310,000,000 - 310,000,000
Bonds Sonae Distribuição / 2009/2014 16,000,000 34,000,000 8,000,000 42,000,000
Up-front fees beard with the issuance of loans (172,129) (2,075,870) (445,382) (2,662,489)
Bonds 215,827,871 691,924,130 89,554,618 899,337,511
Other loans 15,351 162,624 33,466 162,624
Derivative instruments (Note 20) 4,031,890 - 5,245,380 -
Other loans 4,047,241 162,624 5,278,846 162,624
Obligations under finance leases 1,784,262 6,222,724 2,752,393 7,170,863
295,190,128 1,158,258,043 108,475,740 1,210,270,255

a) On June 29, 2011 the Group reacquired all its "Modelo Continente 2003" bonds amounting 82,000,000 euro, and subsequently extinguished this bond loan.

At 30 June 2011, Sonae Investimentos has agreed lines of credit and commercial paper amounting to 842 million euro, of which 297 million euro with firm commitments with maturity not exceeding one year and 465 million euro with firm commitments with maturity over 1 year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments Group had 242 million credit facilities available to meet its liquidity requirements.

The interest rate at 30 June 2011 of bonds and loans was approximately 2,11% (1,83% on 31 December 2010). It is estimated that the fair value of these loans does not differ significantly from its market value.

The derivative instruments are recorded at fair value (Note 20).

The repayment schedule of the nominal value of borrowings (including bank loans and obligations under finance leases) is summarized as follows:

30 June 2011 31 December 2010
N+1 291,338,034 103,683,409
N+2 195,954,831 370,645,105
N+3 202,318,696 175,485,486
N+4 304,105,771 306,106,457
N+5 355,767,720 357,414,181
After N+5 102,238,330 3,348,925
1,451,723,382 1,316,683,563

The maturities above were estimated in accordance with the contractual terms of loans and contracts, which do not include financial covenants.

20 DERIVATIVES

Exchange rate derivatives

In what concerns financial risk management policy, Sonae Investimentos uses exchange rate derivatives, essentially to hedge future cash flows.

As at 30 June 2011, the fair value of the exchange rate derivatives, calculated taking into consideration the present market value of equivalent financial instruments, is estimated as follows:

30 June 2011 31 December 2010
Assets (Note 12) 323,535 457,159
Liabilities (Note 19) (1,950,648) (954,898)
(1,627,113) (497,739)

Gains or losses for the period arising from changes in the fair value of derivatives amounting to (76,618) Euro ((2,210,132) euro at 30 June 2010) were recorded under "Hedging reserve" of Comprehensive income, when considered eligible hedge instruments or in the income statement caption "Other expense" when considered otherwise.

Interest rate derivatives

As at 30 June 2011, the financial instruments of interest rate used by the Group, essentially refer to zero cost collars in the case of liabilities. In accordance with the accounting policies adopted, these derivatives satisfy the requirements to be designated as hedging instruments of interest rate risk.

Its fair value amounts to:

30 June 2011 31 December 2010
Liabilities (Note 19) 2,081,242 (4,290,482)
2,081,242 (4,290,482)

These interest rate derivatives are valued at fair value, at the balance sheet date, based on valuations performed by Sonae Investimentos using specific software and on external valuations when this software does not deal with specific instruments. The fair value of swaps was calculated, at the balance sheet date, based on the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg.

Fair value of derivatives

The fair value of the derivatives is detailed as follows:

Assets Liabilities
30 June 2011 31 December 2010 30 June 2011 31 December 2010
Derivatives not qualified as hedging
Exchange rate - - - 76,618
Hedging derivatives
Exchange rate 323,535 457,159 1,950,648 878,280
Interest rate - - 2,081,242 4,290,482
323,535 457,159 4,031,890 5,245,380

21 OTHER NON-CURRENT LIABILITIES

As at 30 June 2011 and 31 December 2010, the caption "Other non-current liabilities" was made up as follows:

30 June 2011 31 December 2010
Shareholder loans 420,794,698 417,902,648
Tangible assets suppliers 1,212,500 1,237,500
Share based payments (Note 22) 1,473,295 3,216,439
Other non-current liabilities 954,164 2,372,407
Accruals and deferrals 1,964,892 679,292
Other non-current liabilities 426,399,549 425,408,286

This caption "Shareholder loans" includes a subordinate bond loan repayable after 10 years issued by Sonae Investimentos fully subscribed. This loan was fully subscribed and paid for by Sonae SGPS, SA on 28 December 2010, amounting to 400 million euro corresponding to 8,000 bonds with a nominal value of 50,000 euro each.

The above caption includes also the amount payable to participating companies refers to a shareholders' loan granted by a minority shareholder to a subsidiary that bears interest at usual market rate. The fair value of this loan is similar to its book value, with no defined maturity.

As at 30 June 2011, the caption "Other non-current liabilities" includes 954,164 euro (972.408 euro as at 31 December 2010) mainly refers to the estimated amounts to fulfil the legal and tax obligations of a Brazilian subsidiary which were considered appropriate to face up to future losses on lawsuits and for which legal deposits exist, which are recorded under the caption "Other non-current assets" (Note 13), with no defined maturity.

22 SHARE BASED PAYMENT PLANS

In 2011 and in previous years, Sonae Investimentos Group granted deferred performance bonuses to its directors and eligible employees. These are based on shares to be acquired at nil cost, three years after they were attributed to the employee. The purchase can be exercised during the period between the third anniversary of the grant date and the end of that year. The company has the choice to settle its responsibilities in cash instead of shares. The option can only be exercised if the employee still works for Sonae Group on the vesting date.

Liabilities arising from deferred performance bonuses as at 30 June 2011 and 31 December 2010 are made up as follows:

Grant Vesting Number of Fair value
year year participants 30 June 2011 31 December 2010
Shares
2008 2011 49 - 1,688,691
2009 2012 52 3,518,550 3,680,318
2010 2013 51 2,291,893 2,288,719
2011 2014 51 2,066,274 -
Total 7,876,717 7,657,728

As at 30 June 2011 and 31 December 2010 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

30 June 2011 31 December 2010
Staff costs 1,176,551 2,487,799
Recorded in previous years 2,994,884 2,417,344
4,171,435 4,905,143
Other non-current liabilities (Note 21) 1,473,295 3,216,439
Other current liabilities (Note 23) 2,698,140 1,688,704
4,171,435 4,905,143

The share based payment plan costs are recognized during the years between the grant and vesting date as staff costs.

23 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 June 2011 and 31 December 2010 the caption "Trade creditors and other current liabilities" can be detailed as follows:

30 June 2011 31 December 2010
Trade creditors 899,391,373 1,121,852,468
Taxes payable 39,892,980 52,891,000
Other creditors
Tangible asset suppliers 32,563,468 58,103,689
Related undertakings 3,578,247 53,427,354
Other debts 39,169,296 43,343,332
75,311,011 154,874,375
Other current liabilities
Staff costs 96,583,639 90,073,043
Interest payable 9,549,605 7,384,896
Marketing expenses 14,100,531 16,436,794
Other external supplies and services 42,122,373 33,794,793
Accrued income - rents 5,381,466 4,294,408
Real Estate Municipality tax 4,777,661 4,342,284
Share based payments (Note 22) 2,698,140 1,688,704
Others 9,879,330 8,580,909
185,092,746 166,595,831
1,199,688,110 1,496,213,674

The caption "Other debts" includes:

  • 7,410,815 euro (18,556,454 euro as at 31 December 2010), of attributed discounts not yet used related with loyalty projects, referring to "Cartão Cliente" card;

  • 4,918,547 euro (8,277,581 euro as at 31 December 2010) related to means of payments owned by clients as vouchers, gift cards and discount tickets; and

  • 6,060,744 euro (6,179,706 euro as at 31 December 2010) related to payable amounts to Sonae Distribuição Brasil, SA buyer as a result of responsibilities assumed with that entity.

24 PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in "Provisions and impairment losses", for the six months period ended as at 30 June 2011 and 2010, were as follows:

Caption Balance as at
31 December 2010
Increase Decrease Balance as at
30 June 2011
Accumulated impairment losses on investments
(Note 7)
22,338 - - 22,338
Accumulated impairment losses on goodwill
(Note 11)
1,374,227 - - 1,374,227
Accumulated impairment losses on trade acount
receivables and other debtors (Note 14)
25,144,413 1,779,274 (907,999) 26,015,688
Accumulated impairment losses on inventories 20,666,324 9,491,237 (2,058,638) 28,098,923
Non-current provisions 21,495,563 3,571,556 496,306 25,563,425
Current provisions 1,686,979 700,000 (40,006) 2,346,973
70,389,844 15,542,067 (2,510,337) 83,421,574
Caption Balance as at
31 December 2009
Increase Decrease Balance as at
30 June 2010
Accumulated impairment losses on investments 77,185 - (36,703) 40,482
Accumulated impairment losses on trade acount
receivables and other debtors
25,029,183 3,748,153 (5,018,626) 23,758,710
Accumulated impairment losses on inventories 18,954,690 4,437,150 (2,764,668) 20,627,172
Non-current provisions 9,263,092 3,888,323 (60,825) 13,090,590
Current provisions 2,488,883 - (675,843) 1,813,040
55,813,033 12,073,626 (8,556,665) 59,329,994

The caption "Non-current provisions" includes 10,623,725 euro (10,856,969 euro as at 31 December 2010) relating to contingencies assumed by the company, on the sale of the subsidiary Sonae Distribuição Brasil, S.A. in 2005. This provision is being used as costs are being incurred.

The caption non-current provisions and the movement in the period of this caption, also includes the estimated liabilities incurred by the Group on the sale of warranty extension programmes on products traded by the Specialized Retail business segment in the amount of 11,405,399 euro . These extensions are granted for a period of one to three years after the legally binding warranty.

25 CONTIGENT ASSETS AND LIABILITIES

As at 30 June 2011 and 31 December 2010, the major Contingent liabilities were guarantees given, which can be detailed as follows:

30 June 2011 31 December 2010
Guarantees given:
on tax claims 420,136,354 317,505,226
on municipal claims 6,643,523 7,011,523
others 32,896,045 32,115,117

Tax claims includes 257,568,436 euro (207,114,928 euro as at 31 December 2010) related to appeals against additional corporate income tax and VAT assessments, as well as guarantees amounting to 103,709,692 euro related to a VAT proceeding (105,786,250 euro as at 31 December 2010).

Retail based subsidiaries of the Company, granted guarantees in favour of the Portuguese Tax Administration, associated with tax claims for VAT, amounting to 102,100,000 euro, for which the Company has presented, or has the intention of presenting an impugnation. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers as these discounts depend on the acquisitions made by the Group during the year, and claim that the company should not have deducted VAT from discount vouchers used by its clients.

A Retail segment company in Brazil granted a guarantee of approximately 32.7 million euro (74,078,784 Brazilian real, on 31 December 2010 the amount is the same), on a tax claim, which is being judged by tax court.

As a consequence of the sale of a subsidiary company in Brazil, Sonae guaranteed the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 31 December 2010, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss plus the amounts already paid (27.6 million euro) related to programmes for the Brazilian State of tax recovery amount to near 39.8 million euro.

Furthermore, there are other tax lawsuits totalling 54.7 million euro for which the Board of Directors, based on the lawyers' assessment, understands will not imply future losses to the old subsidiary.

No provision has been recognized to face up to risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result to Sonae Investimentos.

26 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 30 June 2011 30 June 2010 30 June 2011 30 June 2010
Parent company 557,589 574,898 76,100 825
Jointly controlled companies 305,830 388,842 1,526,127 1,549,019
Associated companies 16,639,501 16,090,345 627,219 482,822
Participated companies 28,181,988 27,684,285 - -
Other related parties (1) 4,322,459 5,400,334 31,301,798 39,716,363
50,007,367 50,138,704 33,531,244 41,749,029
Interest income Interest expenses
Transactions 30 June 2011 30 June 2010 30 June 2011 30 June 2010
Parent company 83,347 324 16,466,594 346,443
Jointly controlled companies 264 - - 16
Associated companies 469,175 - - -
Participated companies - - - -
Other related parties (1) - 9,397 402,707 261,613
552,786 9,721 16,869,301 608,072
Accounts receivable Accounts payable
Balances 30 June 2011 31 December 2010 30 June 2011 31 December 2010
Parent company 862,853 978,438 889,506 630,241
Jointly controlled companies 937,851 742,572 443,875 675,795
Associated companies 7,272,067 2,584,590 804,137 74,828
Participated companies 11,431,392 13,413,873 35,578 54,571
Other related parties (1) 10,833,999 22,293,532 18,216,861 27,680,583
31,338,162 40,013,005 20,389,957 29,116,018
Loans
Obtained Granted
Balances 30 June 2011 31 December 2010 30 June 2011 31 December 2010
Parent company 403,135,000 453,000,000 14,260,000 -
Jointly controlled companies - - 40,760 -
Associated companies - - 16,935,689 17,555,234
Participated companies - - - -
Other related parties (1) 17,983,895 17,902,648 - -
421,118,895 470,902,648 31,236,449 17,555,234

(1) Other related parties are considered to be related party affiliates or companies under joint control of Efanor SGPS, SA that are not included in Sonae Investimentos, including companies belonging to the Sonae Group, Sonae Indústria and Sonae Capital.

The recorded amounts as Obtained Loans from participating companies refer to loans granted to subsidiaries by its shareholders, which bear interests at market rates.

27 INCOME TAX

Income tax for the six months period ended on 30 June 2011 and 2010 is detailed as follows:

30 June 2011 30 June 2010
Current tax 13,127,199 11,137,150
Deferred tax (14,860,397) (140,016)
(1,733,198) 10,997,134

28 EARNINGS PER SHARE

Earnings per share for the six months period ended on 30 June 2011 and 2010 were calculated taking into consideration the following amounts:

30 June 2011 30 June 2010
Net profit
Net profit taken into consideration t
o calculate basic earnings per share
(consolidated profit for the period)
11,686,018 41,145,813
Effect of dilutive potential shares
Interests related to convertible bonds (net of tax)
-
-
-
-
Net profit taken into consideration to calculate diluted earnings per share 11,686,018 41,145,813
Number of shares
Weighted average number of shares used t
o calculate basic earnings per
share
900,000,000 1,000,000,000
Effect of dilutive potential ordinary shares from convertible bonds - -
Weighted average number of shares used to calculate diluted earnings per
share
900,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.012984 0.041146

On 30 June 2011 and 2010 there is no dilutive effect on the number of shares outstanding.

29 SEGMENT INFORMATION

The contribution of the main segments for the six months period ended on 30 June 2011 and 2010 can be detailed as follows:

Food based
Retail
Specialized
Retail
Investment
Management
Retail Real
Estate
Eliminations and
adjustments
Total
30 June 2011
Turnover 1,570,770,132 551,212,961 45,122,258 59,934,937 (50,588,614) 2,176,451,674
Ex-Fuel 1,557,668,561 551,212,961 45,122,258 59,934,937 (50,588,614) 2,163,350,103
Fuel 13,101,571 - - - - 13,101,571
EBITDA 78,664,505 (11,872,325) 102,906 70,490,042 (1,249,410) 136,135,717
EBIT 32,747,099 (38,003,405) (1,842,908) 55,108,731 (1,674,955) 46,334,561
Invested capital 596,717,080 420,891,208 142,941,811 1,369,945,355 (2,642,515) 2,527,852,938
Sales area [000 m2
]
547 391 63 - - 1,001

SONAE INVESTIMENTOS, SGPS, SA

Food based
Retail
Specialized
Retail
Investment
Management
Retail Real
Estate
Eliminations and
adjustments
Total
30 June 2010 (Note 1)
Turnover 1,586,766,253 554,480,678 47,959,135 64,195,245 (59,839,540) 2,193,561,772
Ex-Fuel 1,517,409,731 554,480,678 47,959,135 64,195,245 (59,839,540) 2,124,205,250
Fuel 69,356,522 - - - - 69,356,522
EBITDA 78,980,683 7,245,252 589,924 67,074,577 (248,087) 153,642,349
EBIT 39,265,427 (14,078,392) (1,426,557) 51,078,946 73,823 74,913,247
Invested capital 531,710,792 369,550,702 77,284,366 1,488,435,042 (9,975,269) 2,457,005,633
Sales area [000 m2
]
531 327 65 - - 923

Food based retail

Includes the contribution of Group's activity related with the insignias of food based retail (Continente, Bom Bocado, Wells and Book.it) and fuels (which is operated under the brand Continente).

Specialized Retail

Includes the contribution of Group activity related with the insignia of non-food retail (Worten, Worten Mobile, Worten Gamer, Vobis, Sport Zone, Loop, Modalfa and Zippy).

Investment Management

Includes the Group's activity associated with Maxmat and travel agencies.

Retail Real Estate

Includes real estate assets owned and managed by Sonae Investimentos, namely commercial galleries associated to units Continente.

Elimination and adjustments

Include consolidation adjustments and eliminations of intra-group balances and contribution from other companies not included in the previous segments. These values refer, mainly, to the elimination of rents invoiced by the Real Estate Segment to other Segments, presented in the turnover caption.

Operational Cash-flow (EBITDA)

Turnover + Investment income + Other income – Negative Goodwill – Reversal of impairment losses – Operational costs + Gains / losses on sales of businesses - Provision for extensions of guarantees.

EBIT

Turnover + Other income + Negative Goodwill – Operational costs - Provision for extensions of guarantees + Gains / losses on sales of businesses – Amortisations and impairment losses.

Capital employed

Gross real estate assets + other fixed assets (including Goodwill) - Amortisations and impairment losses + Financial investments + Working capital.

30 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 22 August 2011.

The Board of Directors,

______________________________________ Duarte Paulo Teixeira de Azevedo

______________________________________ Ângelo Gabriel Ribeirinho dos Santos Paupério

______________________________________ Nuno Manuel Moniz Trigoso Jordão

Condensed individual financial statements

CONDENSED INDIVIDUAL STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2011 AND 2010 AND AS AT 31 DECEMBER 2010

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

ASSETS Notes 30.June.2011 30.June.2010 31.December.2010
NON-CURRENT ASSETS:
Tangible assets 110 1,990 1,477
Intangible assets 4,121 166,788 5,260
Investments 4 2,695,353,144 2,722,681,845 2,712,242,717
Deferred tax assets 5 7,577,273 1,226,581 738,707
Other non-current assets 6
Total non-current assets 1,278,687,591
3,981,622,239
1,350,893,032
4,074,970,236
1,258,356,053
3,971,344,214
CURRENT ASSETS:
Trade accounts receivable and other current assets 7 445,513,902 311,623,578 455,080,368
Cash and cash equivalents 8 36,641,788 687,473 127,421,554
Total current assets 482,155,690 312,311,051 582,501,922
TOTAL ASSETS 4,463,777,929 4,387,281,287 4,553,846,136
EQUITY AND LIABILITIES
EQUITY:
Share capital 1,000,000,000 1,000,000,000 1,000,000,000
Reserves and retained earnings 1,334,188,090 933,582,984 882,130,694
Profit for the period 17,196,646 368,378,456 450,539,262
TOTAL EQUITY 2,351,384,736 2,301,961,440 2,332,669,956
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 1
0
1,151,872,695 1,426,435,610 1,202,936,767
Deferred tax liabilities 5 1,220 1,403 1,403
Other non-current liabilities 1
1
400,149,302 - 400,456,179
Total non-current liabilities 1,552,023,217 1,426,437,013 1,603,394,349
CURRENT LIABILITIES:
Loans 1
0
284,153,536 73,246,622 92,880,285
Trade creditors and other current liabilities 1
2
276,216,440 585,636,212 524,901,546
Total current liabilities 560,369,976 658,882,834 617,781,831
TOTAL EQUITY AND LIABILITIES 4,463,777,929 4,387,281,287 4,553,846,136
The accompanying notes are part of these condensed individual financial statements. The Board of Directors
43

CONDENSED INDIVIDUAL INCOME STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)
-- ----------------------------- -- -- --
Notes 2nd Quarter 2011 2nd Quarter 2010 30.June.2011 30.June.2010
Services rendered 491,201 417,569 962,388 807,187
Gains or losses on investments 1
5
5,954,196 362,730,547 31,007,295 372,280,793
Financial income 1
6
12,157,883 8,551,644 23,929,020 15,928,673
Other income 7,744 139,285 9,414 1,002,408
External supplies and services (486,893) (111,806) (839,901) (318,505)
Staff costs 4,074 20,449 (143,044) (286,559)
Depreciation and amortisation (608) (833) (1,306) (1,884)
Financial expenses 1
6
(19,687,902) (11,026,618) (38,586,566) (20,692,374)
Other expenses (22,271) (212,699) (331,923) (1,689,279)
Profit/(Loss) before taxation (1,582,576) 360,507,538 16,005,377 367,030,460
Taxation (667,512) 669,576 1,191,269 1,347,996
Profit/(Loss) after taxation 1
7
(2,250,088) 361,177,114 17,196,646 368,378,456
Earnings per share 1
7
(0.0025) 0.3612 0.0191 0.3684

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED AT 30 JUNE 2011 AND 2010

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

2nd Quarter 2011 2nd Quarter 2010 30.June.2011 30.June.2010
Net Profit / (Loss) for the period (2,250,088) 361,177,114 17,196,646 368,378,456
Changes in hedge and fair value reserves 767,976 768,932 1,518,134 1,039,198
Total comprehensive income for the period (1,482,112) 361,946,046 18,714,780 369,417,654

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL STATEMENTS OF CHANGE IN EQUITY FOR THE PERIODS ENDED AT 30 JUNE 2011 AND 2010

(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Reserves and retained earnings
Share capital Legal reserve Hedging
reserve
Other reserves
and retained
earnings
Total reserves
and retained
earnings
Net profit/(loss) Total
Balance as at 1 January 2010 1,000,000,000 114,000,000
-
(4,441,225)
-
831,226,646
-
940,785,421
-
61,758,365
-
2,002,543,786
-
Total comprehensive income for the period -
-
-
-
1,039,198
-
-
-
1,039,198
-
368,378,456
-
369,417,654
-
Appropriation of profit of 2009: - - - - - - -
Transfer to legal reserves and retained earnings - 3,087,918 - 58,670,447 61,758,365 (61,758,365) -
Dividends distributed - - - (70,000,000) (70,000,000) - (70,000,000)
Balance as at 30 June 2010 -
1,000,000,000
-
117,087,918
-
(3,402,027)
-
819,897,093
-
933,582,984
-
368,378,456
-
2,301,961,440
Balance as at 01 January 2011 1,000,000,000 117,087,918 (1,854,317) 766,897,093 882,130,694 450,539,262 2,332,669,956
Total comprehensive income for the period -
-
-
-
-
-
-
1,518,134
-
-
-
-
-
1,518,134
-
-
17,196,646
-
-
18,714,780
-
Appropriation of profit of 2010: - - - - - - -
Transfer to legal reserves and retained earnings - 22,526,963 - 428,012,299 450,539,262 (450,539,262) -
- - - - - - -
Balance as at 30 June 2011 1,000,000,000 139,614,881 (336,183) 1,194,909,392 1,334,188,090 17,196,646 2,351,384,736

The accompanying notes are part of these condensed individual financial statements.

CONDENSED INDIVIDUAL CASH FLOW STATEMENTS FOR THE PERIODS ENDED 30 JUNE 2011 AND 2010

(Translation of the condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 2nd Quarter 2011 2nd Quarter 2010 30.June.2011 30.June.2010
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 16,795,423 (19,462,398) 18,034,337 (19,442,892)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 19,993,955 1,117,589,417 91,365,276 1,147,994,417
Tangible and intangible assets - 1
0
- 1
0
Interests and similar income 4,320,686 605,191 31,856,872 45,997,802
Dividends 25,053,099 10,447,148 25,053,099 10,447,148
Others - - 29,954 -
Loans granted 208,439,952 347,945,940 516,627,404 877,509,784
257,807,692 1,476,587,706 664,932,605 2,081,949,161
Cash payments arising from:
Investments (884,736) (600,305,000) (884,736) (1,128,305,000)
Tangible and intangible assets - (366) - (366)
Others - - (12,807) -
Loans granted (166,819,715) (804,098,256) (670,060,604) (1,267,669,296)
(167,704,451) (1,404,403,622) (670,958,147) (2,395,974,662)
Net cash used in investment activities (2) 90,103,241 72,184,084 (6,025,542) (314,025,501)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 849,134,000 2,152,677,486 2,478,843,762 4,148,739,131
849,134,000 2,152,677,486 2,478,843,762 4,148,739,131
Cash payments arising from:
Loans obtained (963,804,419) (2,134,522,743) (2,542,252,142) (3,784,328,410)
Interests and similar charges (21,121,610) (4,722,280) (39,380,113) (16,766,119)
Dividends - (70,000,000) (68) (70,000,000)
(984,926,029) (2,209,245,023) (2,581,632,323) (3,871,094,529)
Net cash used in financing activities (3) (135,792,029) (56,567,537) (102,788,561) 277,644,602
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (28,893,365) (3,845,851) (90,779,766) (55,823,791)
65,535,153 (466,277) 127,421,554 51,511,663
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
The accompanying notes are part of these condensed individual financial statements.
8 36,641,788 (4,312,128) 36,641,788 (4,312,128)
The Board of Directors

NOTES TO THE CONDENSED INDIVIDUAL

FINANCIAL STATEMENTS FOR THE PERIOD ENDED

30 JUNE 2011

(Translation of the condensed individual financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE Investimentos, SGPS, SA, "the Company" or "Sonae Investimentos", is a Portuguese corporation, whose head office is in Rua João Mendonça nº 529, 4464-501 Senhora da Hora, Matosinhos, Portugal.

Its main activity is the management of investments (Note 4).

These individual financial statements were not subject to a limited revision carried out by the company's statutory external auditor.

2 BASIS OF PREPARATION

Interim Financial Statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of the annual financial statements for the year ended 31 December 2010.

4 INVESTMENTS

As at 30 June 2011 and 31 December 2010, the detail of investments is as follows:

30.June.2011 31.December.2010
Company % held Final balance % held Final balance
Azulino - Imobiliária, SA 100.00% 498,025 100.00% 498,025
Bertimóvel - Sociedade Imobiliária, SA 100.00% 1,965,000 100.00% 1,845,000
Canasta - Empreendimentos Imobiliários, SA 100.00% 1,669,375 100.00% 1,669,375
Chão Verde - Sociedade de Gestão Imobiliária, SA 100.00% 2,244,591 100.00% 2,244,591
Citorres - Sociedade Imobiliária, SA 100.00% 477,848 100.00% 477,848
Contimobe - Imobiliária do Castelo de Paiva, SA 100.00% 231,318,722 100.00% 231,318,722
Cumulativa - Sociedade Imobiliária, SA 100.00% 2,355,191 100.00% 2,315,191
Fozimo - Sociedade Imobiliária, SA 100.00% 24,940 100.00% 24,940
Fozmassimo - Sociedade Imobiliária, SA 100.00% 6,264,902 100.00% 6,264,902
Fundo de Investimento Imobiliário Fechado Imosede 54.55% 64,415,021 54.55% 64,415,021
Fundo de Investimento Imobiliário Imosonae Dois 100.00% 144,370,630 100.00% 158,410,389
Igimo - Sociedade Imobiliária, SA 100.00% 220,000 100.00% 220,000
Iginha - Sociedade Imobiliária, SA 100.00% 1,359,000 100.00% 1,259,000
Imoconti - Sociedade Imobiliária, SA 100.00% 380,000 100.00% 380,000
Imoestrutura - Sociedade Imobiliária,SA 100.00% 24,940 100.00% 24,940
Imomuro - Sociedade Imobiliária, SA 100.00% 874,940 100.00% 799,940
Imoresultado - Sociedade Imobiliária, SA 100.00% 109,736 100.00% 109,736
Imosistema - Sociedade Imobiliária, SA 100.00% 280,000 100.00% 280,000
MDS, SGPS, SA 46.92% 51,000,000 46.92% 51,000,000
MJLF - Empreendimentos Imobiliários, SA 100.00% 1,809,397 100.00% 1,809,397
Modelo - Distribuição de Materiais de Construção, SA 50.00% 9,790,614 50.00% 9,790,614
Modelo Hiper Imobiliária, SA 100.00% 10,655,164 100.00% 10,655,164
Modelo.Com - Vendas por Correspondência, SA 100.00% 12,637,016 100.00% 12,637,016
Mundo Vip - Operadores Turísticos, SA 33.34% 1,101,337 33.34% 1,101,337
Predicomercial - Promoção Imobiliária, SA 100.00% 6,372,293 100.00% 6,372,293
Raso, SGPS, SA 50.00% 24,500,000 50.00% 24,500,000
Selifa - Sociedade de Empreendimentos Imobililiários, SA 100.00% 1,513,379 100.00% 1,513,379
Sempre à Mão - Sociedade Imobiliária, SA 100.00% 1,855,558 100.00% 1,530,558
Sesagest - Projectos e Gestão Imobiliária, SA 100.00% 36,677,088 100.00% 36,677,088
Socijofra - Sociedade Imobiliária, SA 100.00% 550,000 100.00% 550,000
Sociloures - Sociedade Imobiliária, SA 100.00% 10,000,000 100.00% 10,000,000
Soflorin, BV 100.00% 257,309,037 100.00% 257,309,037
Sonae - Specialized Retail, SGPS, SA 100.00% 1,050,000,000 100.00% 1,050,000,000
Sonae Capital Brasil, SA 37.00% 19,600,307 37.00% 23,334,858
Sonae Center Serviços II, SA 100.00% 58,032,319 100.00% 58,032,319
Sonae MC - Modelo Continente, SGPS, SA 100.00% 600,000,000 100.00% 600,000,000
Sonaegest - Soc. Gest. de Fundos de Investimentos, SA 40.00% 384,351 20.00% 159,615
Sonaerp - Retail Properties, SA 100.00% 114,495,350 100.00% 114,495,350
Sondis Imobiliária, SA 100.00% 474,940 100.00% 474,940
Sonvecap, BV 100.00% 3,000,000 100.00% 3,000,000
Tlantic Portugal - Sistemas de Informação, SA 100.00% 743,316 100.00% 743,316
Valor N, SA 100.00% 2,087,315 100.00% 2,087,315
Total 2,733,441,641 2,750,331,214
Impairment (38,088,497) (38,088,497)
Total 2,695,353,144 2,712,242,717

5 DEFERRED TAX

Deferred tax assets and liabilities as of 30 June 2011 and 31 December 2010, taking into consideration the temporary differences that generated them, can be detailed as follows:

Assets

30.June.2011 31.December.2010
Derivatives 121,209 668,565
Fiscal losses carried forw
ard
7,396,440 -
Others 59,624 70,142
7,577,273 738,707
Liabilities
30.June.2011 31.December.2010
Differences betw
een amortisations for
accounting and tax purposes
1,220 1,403
1,220 1,403

6 OTHER NON-CURRENT ASSETS

As at 30 June 2011 and 31 December 2010 other non-current assets are detailed as follows (Note 19):

30.June.2011 31.December.2010
Loans granted 1,276,462,576 1,256,170,741
Other debtors 2,225,015 2,185,312
1,278,687,591 1,258,356,053

These loans bear interests at usual market rates and do not have a defined maturity.

7 TRADE ACCOUNT RECEIVABLES AND OTHER CURRENT ASSETS

As at 30 June 2011 and 31 December 2010 trade account receivables and other current assets are detailed as follows:

30.June.2011 31.December.2010
203,993 1,834,227
407,637,314 372,887,473
5,292,688 75,902,853
9,315,913 661,990
23,063,994 3,793,825
445,513,902 455,080,368

The caption group companies includes: (i) the amount of 398,072,000 euro (304,032,000 euro in 31 December 2010) related to short term loans to group companies (Note 19); (ii) the amount of 128,481 euro related to interest receivable (26,449,063 euro in 31 December 2010); (iii) the amount of 9,436,833 euro (42,406,410 euro in 31 December 2010) related to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Group of Companies.

The caption other debtors includes the amount of 4,778,747 euro (5,113,681 euro as at 31 December 2010), related to tax claims of tax assessments paid to tax authorities. No provision or impairment was recorded in order to face possible losses as it is understood by the Board of Directors that the outcome of these claims will be favourable to the Company.

The caption other current assets includes mainly receivables relating to interest, from loans granted to group companies.

8 CASH AND CASH EQUIVALENTS

As at 30 June 2011 and 31 December 2010 cash and cash equivalents are detailed as follows:

30.June.2011 31.December.2010
Cash 550 550
Bank deposits 36,641,238 127,421,004
Cash and cash equivalents on the balance sheet 36,641,788 127,421,554
Cash and cash equivalents on the cash flow
s
statement 36,641,788 127,421,554

9 SHARE CAPITAL

As at 30 June 2011 and 31 December 2010, the share capital, which is fully subscribed and paid for, is made up of 1,000,000,000 ordinary shares with a nominal value of 1 euro each.

As at 30 June 2011 and 31 December 2010, the share capital was held as follows:

30.June.2011 31.December.2010
Sonae, SGPS, SA 76.86% 76.86%
Sonae Investments, BV 13.14% 13.14%
Sonae - Specialized Retail, SGPS, SA 10.00% 10.00%

During the period, ended 31 December 2010 a subsidiary company (Sonae – Specialized Retail, SGPS, SA) acquired 100,000,000 shares of Sonae Investimentos. These shares are considered as treasury shares under the Commercial Companies Code, reason why the underlying rights to these shares are suspended.

10 LOANS

As at 30 June 2011 and 31 December 2010 loans are made up as follows:

30.June.2011 31.December.2010
Nominal value of bond loans 694,000,000 902,000,000
Up-front fees not yet charged to income statement (2,075,870) (2,662,489)
Bond loans 691,924,130 899,337,511
Commercial paper 450,000,000 292,000,000
Other bank loans 10,000,000 11,666,665
Up-front fees not yet charged to income statement (51,435) (67,409)
Bank loans 459,948,565 303,599,256
Non-current loans 1,151,872,695 1,202,936,767
Nominal value of bond loans 216,000,000 90,000,000
Up-front fees not yet charged to income statement (172,130) (445,382)
Bond loans 215,827,870 89,554,618
Other bank loans 28,333,333 3,333,334
Up-front fees not yet charged to income statement (7,667) (7,667)
Bank loans 68,325,666 3,325,667
Current loans 284,153,536 92,880,285

Non-current loans

Bonds Modelo Continente 2005/2012 amounting to 150,000,000 euro, repayable after 7 years, in one installment, on 2 August 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th and 13th coupons.

Bonds Sonae Distribuição 2007/2015 amounting to 200,000,000 euro, repayable after 8 years, in one installment, on 10 August 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 12 th and 14th coupons.

Bonds Sonae Distribuição September 2007/2015 amounting to 310,000,000 euro, repayable in two installments of 50% each, on 10 September 2013 and 10 September 2015. Interest rate is variable, indexed to Euribor 6 months, with interest paid halfyearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th , 11 th , 12 th , 13 th , 14 th and 15th coupons.

Bonds Sonae Distribuição 2009/2014 amounting to 50,000,000 euro, repayable in 6 half yearly successive according to the redemption plan as follows: i) 8,000,000 euro, on the 5th, 6th , 7 th , 8 th and 9th interest payment date; ii) 10,000,000 euro, on the 10th interest payment date. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

The amount of 450,000,000 under the caption commercial paper corresponds to a commercial paper issuance program with placement guarantee which has the following maturities: 100,000,000 euro in 5.2 years and 350,000,000 euro in 3.2 years.

Current loans

Bonds Sonae Distribuição 2009 / 2014 - 16,000,000 euro - amount to be reimbursed on the 5th , 6th interest payment dates on 18 September 2011 and 18 March 2012 - in accordance with contractual conditions.

Bonds Modelo Continente 2007/2012 amounting to 200,000,000 euro, repayable after 5 years, in one installment, on 30 April 2012. Interest rate is variable, indexed to Euribor 6 months, with interest paid half-yearly.

On June 29, 2011 the company reacquired all its "Modelo Continente 2003" bonds amounting 82,000,000 euro, and subsequently extinguished the bond loan, in accordance with applicable law.

Interest rate as at 30 June 2011 of the bonds and bank loan was, in average, 2.11% (1.83% as at 31 December 2010).

11 OTHER NON-CURRENT LIABILITIES

As at 30 June 2011 this caption includes a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos at market conditions. This loan was fully subscribed and paid for Sonae SGPS, SA on 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each.

12 TRADE ACCOUNT PAYABLE AND OTHER CURRENT LIABILITIES

As at 30 June 2011 and 31 December 2010, this heading is made up as follows:

30.June.2011 31.December.2010
Trade accounts payable 213,289 126,157
Group companies 257,858,205 488,472,236
Other accounts payable 6,346 49,548
Tax and contributions payable 3,053,781 18,082,675
Derivatives 2,081,242 4,367,099
Other current liabilities 13,003,577 13,803,831
276,216,440 524,901,546

The caption group companies includes: (i) 236,987,287 euro (481,511,000 euro on 31 December 2010) related to short term loans of the group companies (Note 19); (ii) the amount 12,489,417 euro (6,728,106 euro on 31 December 2010) related to income tax calculated by the group companies taxed in accordance with the Special Regime for Taxing Group of Companies; (iii) the amount 233,130 euro (same amount as at 31 December 2010) related to the request for reimbursement claim of the 2003 special payment on account of income tax paid by the companies taxed according with the Special Regime for Taxing Groups of Companies; (iv) the amount 8,148,371 euro related to tax reimbursement from previous years in accordance with the Special Regime for Taxing Group of Companies.

The caption other current liabilities includes mainly accrued interests not yet due relating to loans obtained.

13 CONTINGENT LIABILITIES

As at 30 June 2011 and 31 December 2010, contingent liabilities are detailed as follows:

30.June.2011 31.December.2010
Guarantees rendered:
related to tax claims aw
aiting outcome
(a) 217,414,544 166,834,471
related to local and municipal claims aw
aiting outcome
28,938 289,380
others 10,771,977 10,761,324
Guarantees given in favour of subsidiaries (b) 48,033,475 47,369,533

a) Includes the amount of 215,429,158 euro (164,849,085 euro as at 31 December 2010) related to corporate income tax claims awaiting outcome and the amount of 1,985,386 euro (same amount as at 31 December 2010) relating to stamp duty claims.

b) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

No provision has been recognized for these tax additional assessments, to which some guarantees were made, as the Board of Directors expects their outcome to be favorable to the Company with no additional liability.

Following the disposal of a Brazilian subsidiary company, the group guaranteed to that subsidiary company buyer all the losses it will have as consequence of tax additional assessments as it is described in the Note of Contingent Assets and Liabilities in the Consolidated financial statements.

14 RELATED PARTIES

Balances and transactions with related entities are summarized as follows:

Balance: 30.June.2011 31.December.2010
Parent company 82,491 59,115
Subsidiaries 28,741,397 132,253,215
Jointly controlled companies - 66,585
Associated companies 2,610,232 2,934,930
Other related parties - 8,860,483
Accounts receivable 31,434,120 144,174,328
Parent company 694,389 428,731
Subsidiaries 23,638,158 12,935,340
Jointly controlled companies 600 600
Associated companies 158,546 34,951
Other related parties 144 872
Accounts payable 24,491,837 13,400,494
Subsidiaries 1,635,959,979 1,536,547,507
Jointly controlled companies 2,400,000 6,100,000
Associated companies 36,174,597 17,555,234
Loans granted 1,674,534,576 1,560,202,741
Parent company 403,135,000 453,000,000
Subsidiaries 233,852,287 428,511,000
Loans obtained 636,987,287 881,511,000
Transactions: 30.June.2011 30.June.2010
Subsidiaries 499,998 499,998
Associated companies 462,390 307,189
Services rended 962,388 807,187
Parent company 25,000 -
Subsidiaries - 5,000
Associated companies 5,824 -
Other related parties 894 23,016
Purchases and services obtained 31,718 28,016
Parent company 461 545
Subsidiaries - 439,315
Other income 461 439,860
Parent company 23,461 324
Subsidiaries 21,726,461 15,809,256
Jointly controlled companies 97,629 75,179
Associated companies 871,882 -
Interest income 22,719,433 15,884,759
Parent company 16,465,202 346,443
Subsidiaries 2,807,524 3,702,641
Jointly controlled companies - 33
Interest expenses 19,272,726 4,049,117
Subsidiaries 24,978,000 9,550,246
Associated companies 75,099 896,902
Dividend income 25,053,099 10,447,148
Subsidiaries - 934,525,000
Investments disposal - 934,525,000
Subsidiaries - 451,000,000
Other related parties 224,736 -
Investments acquisition 224,736 451,000,000

All Sonae, SGPS, SA and Efanor Investimentos SGPS, SA subsidiaries, associates and joint ventures are considered related parties including the ones of Sonae Indústria, SGPS, SA and of Sonae Capital, SGPS, SA.

In 2011 and 2010 did not occur any transactions including granted loans with the Company's Directors.

15 INVESTMENT INCOME

As at 30 June 2011 and 31 December 2010 investment income is as follows:

30.June.2011 30.June.2010
Dividends 25,053,099 10,447,148
Gains on the sale of investments 5,954,196 361,833,645
31,007,295 372,280,793

16 FINANCIAL INCOME / EXPENSES

As at 30 June 2011, this caption includes the amount of 22,923,482 euro (15,928,673 euro as at 30 June 2010) related to receivable interests and the amount of 35,890,877 euro (18,012,109 euro as at 30 June 2010) related to payable interests.

17 EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

30.June.2011 30.June.2010
Net Profit
Net profit taken into consideration to calculate
basic earnings per share (Net profit foor the period)
17,196,646 368,378,456
Net profit taken into consideration to calculate
diluted earnings per share
17,196,646 368,378,456
Number of shares
Weighted average number of shares used to calculate
basic earnings per share
900,000,000 1,000,000,000
Weighted average number of shares used to calculate diluted
earnings per share
900,000,000 1,000,000,000
Earnings per share (basic and diluted) 0.0191 0.3684

18 APPROVAL OF FINANCIAL

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 22 August 2011.

19 INFORMATION REQUIRED BY LAW

Decree-Law nr 318/94 art 5 nr 4

During the period ended 30 June 2011 shareholders' loan contracts were entered into with the following companies:

Soflorin, B.V.

During the period ended 30 June 2011 short-term loan contracts were entered into with the following companies:

Bom Momento - Comercio Retalhista, SA

Citorres - Sociedade Imobiliária, SA

Imoresultado – Sociedade Imobiliária, SA

Imosistema – Sociedade Imobiliária, SA

MJLF – Empreendimentos Imobiliários, SA

Peixes Continente – Indústria e Distribuição de Peixes, SA

Raso, SGPS, SA

Sesagest – Projectos e Gestão Imobiliária, SA

Sonae Center Serviços II, SA

As at 30 June 2011 amounts owed by affiliated undertakings can be summarized as follows:

Current (Note 7) and non-current (Note 6) granted loans

Company 30.June.2011
Azulino - Imobiliária, SA 4,039,013
Bertimóvel - Sociedade Imobiliária, SA 18,231,424
Bom Momento - Comercio Retalhista, SA 261,000
Canasta - Empreendimentos Imobiliários, SA 2,397,000
Chão Verde - Sociedade de Gestão Imobiliária, SA 64,000
Citorres - Sociedade Imobiliária, SA 3,397,000
Contimobe - Imobiliária do Castelo de Paiva, SA 48,026,814
Continente Hipermercados, SA 78,627,000
Cumulativa - Sociedade Imobiliária, SA 2,499,000
Edições Book.it, SA 4,982,000
Farmácia Selecção, SA 3,341,000
Fozimo – Sociedade Imobiliária, SA 1,736,252
Igimo – Sociedade Imobiliária, SA 647,000
Iginha – Sociedade Imobiliária, SA 11,755,886
Imoconti – Sociedade Imobiliária, SA 14,730,674
Imoestrutura - Sociedade Imobiliária, SA 311,078
Imomuro - Sociedade Imobiliária, SA 4,032,897
Imoresultado – Sociedade Imobiliária, SA 440,000
Imosistema - Sociedade Imobiliária, SA 4,087,592
MJLF - Empreendimentos Imobiliários, SA 3,275,137
Modelo - Distribuição de Materiais de Construção, SA 18,238,908
Mundo Vip - Operadores Turísticos, SA 1,000,000
MDS SGPS, SA 16,935,689
Pharmacontinente - Saúde e Higiene, SA 11,587,000
Predicomercial - Promoção Imobiliária, SA 8,596,897
Raso, SGPS, SA 2,400,000
Selifa - Sociedade de Empreendimentos Imobiliários, SA 3,389,926
Sempre à Mão - Sociedade Imobiliária, SA 50,149,444
Socijofra - Sociedade Imobiliária, SA 6,931,758
Sociloures - Sociedade Imobiliária, SA 24,730,726
Soflorin, BV 344,186,263
Sonae MC - Modelo Continente, SGPS, SA 771,662,000
Sonaerp - Retail Properties, SA 188,460,931
Sondis Imobiliária, SA 15,593,265
Tlantic Portugal - Sistemas de Informação, SA 78,000
Valor N, SA 3,712,000
1,674,534,576

As at 30 June 2011 amounts owed to affiliated undertakings can be summarized as follows:

Current obtained loans (Note 12)

Company 30.June.2011
BB Food Service, SA 2,780,000
Carnes Continente - Indústria e Distribuição de Carnes, SA 3,591,000
Continente Hipermercados, S.A. 5,255,000
Contibomba - Comércio e Distribuição de Combustíveis, SA 342,000
Chão Verde - Sociedade de Gestão Imobiliária, SA 198,000
Estevão Neves - Hipermercados da Madeira, SA 3,568,000
Fozmassimo - Sociedade Imobliária, SA 676,000
Modelo Continente Hipermercados, SA 47,719,580
Modelo Hiper - Imobiliária, SA 2,750,000
Modelo.Com - Vendas por Correspondência, SA 8,455,000
Pharmaconcept - Actividades em Saúde, SA 63,000
Peixes Continente - Indústria e Distribuição de Peixes, SA 951,056
Sesagest - Projectos e Gestão Imobiliária, SA 15,012,651
Sonae Center Serviços II, SA 2,674,000
Sonae - Specialized Retail, SGPS, SA 138,656,000
Sonae, SGPS, SA 3,135,000
Todos os Dias - Comércio Ret. e Expl. de Centros Comerciais, SA 1,161,000
236,987,287

The Board of Directors

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Nuno Manuel Moniz Trigoso Jordão

Talk to a Data Expert

Have a question? We'll get back to you promptly.