AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Toyota Caetano Portugal, S.A.

Quarterly Report Aug 31, 2012

1918_ir_2012-08-31_d871f92b-1365-4d92-a65b-a7f27cc8d5e1.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report

June 2012

- Consolidated Accounts -

Governance Bodies

Board of the General Meeting

José Lourenço Abreu Teixeira – Chairman Manuel Fernando Monteiro da Silva – Deputy Chairman António Manuel de Oliveira Saramago – 1st Secretary Maria Olívia Almeida Madureira – 2nd Secretary

Board of Directors

José Reis da Silva Ramos – Chairman Daniele Schillaci – Director Maria Angelina Martins Caetano Ramos – Director Salvador Acácio Martins Caetano – Director Miguel Pedro Caetano Ramos – Director Rui Manuel Machado de Noronha Mendes – Director Shigeki Enami – Alternate

Supervisory Board

José Domingos da Silva Fernandes – Chairman Alberto Luis Lema Mandim – Director Takehiko Kuriyama – Director

Statutory Auditor

José Pereira Alves, or Hermínio António Paulos Afonso, representing PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. António Joaquim Brochado Correia – Alternate

CONSOLIDATED FINANCIAL INDICATORS

JUN '12 JUN '11 JUN '10
TURNOVER 117.230.829 152.323.880 212.990.469
CASH-FLOW 6.195.895 9.478.981 12.833.614
INTEREST AND OTHERS 1.632.907 -306.744 536.939
PERSONNEL EXPENSES 18.744.423 22.582.870 24.301.392
NET INVESTMENT 10.310.482 12.076.344 21.150.433
NUMBER OF EMPLOYEES 1.770 1.778 1.933
NET INCOME WITH MINORITY INTEREST -2.354.115 495.492 6.290.546
NET INCOME WITH OUT MINORITY INTEREST -2.235.808 520.171 6.291.688
DEGREE OF AUTONOMY 53,80% 51,50% 44,06%

REPORT

INTRODUCTION

In compliance with Article 246(1)(b) of the Securities Code, the following interim report has been prepared, containing, for each of the companies included in the consolidation perimeter of Toyota Caetano Portugal, a description of the significant events during the period and their impact on the financial statements.

The main prospects for the second half of the current financial year are also briefly summarised.

TOYOTA CAETANO PORTUGAL, S.A.

INDUSTRIAL ACTIVITY

OVAR MANUFACTURING PLANT

Economic conditions in Portugal deteriorated drastically during the first half of 2012 and this is reflected in the level of activity of the Ovar Plant.

The results show that 914 units were produced in the Toyota business, a decrease of 3% compared with the same period in 2011. Although the export market showed an increase of 11% compared with the first half of 2011, with 489 vehicles being produced, only 425 units were produced for the domestic market, a decrease of 15%.

The PPO/PDI activity prepared 1461 vehicles, a decrease of 40% compared with the same period in the previous year.

Production 2012 (Jan-Jun) 2011 2010 2009 2008
Toyota Physical Units 914 2025 2553 1967 5947
Physical Units Minibuses 0 12 91 86 154
Physical Units Transformed 1461 4274 6316 5677 10,046
Total Employees 208 214 297 340 360

In May APCER performed an audit of our Quality and Environmental Management Systems, which emphasised the high level of maturity of the Management System and the overall improvement in its performance despite the fact that the Plant is currently in a downturn situation.

SALES ACTIVITY

VEHICLES

TOTAL MARKET

The first half of 2012 showed a sharp downturn, with the total market falling by approximately 44% compared with the same period last year, to a total of 62,211 units.

Source: ACAP

The fall in commercial vehicles was more pronounced than in passenger vehicles (54.2% and 41.9% respectively).

The downturn in the market can be explained by the following factors:

1) A highly adverse economic climate, with strong impacts on the purchasing power of both private consumers and public sector consumers;

2) Aggravation of Vehicle Tax (ISV) on commercial vehicles in 2012, leading to strong bringing forward of purchases at the end of 2011, particularly in the Passenger Derivatives, Vans and Pick-ups segments;

Jan - May '11 Jan - May '12 Change
RAC 14,125 3703 - 73.8%
OTHERS 96,959 58,508 - 39.7%
TTL PC 111,084 62,211 - 44.0%
% RAC IN TTL 12.7% 6.0% - 6.8 p.p.

Source: ACAP

3) Strong downturn in the RAC segment, which showed a fall in May of 74% compared with 2011.

TOYOTA

In line with the market trend, Toyota showed a sharp fall, with total sales of 3043 units, a decrease of 30.5%.

This fall is less than for the total market, resulting in an increase in market share of about 1 p.p.

Given the extremely adverse macroeconomic climate, and with asharply falling motor vehicle market, the performance in the first half is extremely positive, whether we are talking about Light Passenger Vehicles or Commercial Vehicles:

  • In Light Passenger Vehicles Toyota showed a fall of around 21%, significantly below that of the market, with market share rising to 4.6% (+1.2 p.p. compared with 2011).

This positive trend in market share is mainly attributable to:

  • (1) The launch of the MC Aygo'12 in March this year;
  • (2) An extremely successful sales campaign for the Yaris and Auris models, with substantial gains in market share in the segments in which they compete (+3.2 p.p. and +0.7 p.p. respectively).

  • In Commercial Vehicles, Toyota showed a fall of around 52%, with market share rising to 6.9% (+0.3 p.p. compared with 2011).

This performance is mainly explained by:

(1) The growth in sales of Passenger Derivatives, including the Yaris Bizz, under last year's tax rules;

(2) Retention of first place in the Chassis-Cab segment, in which we achieved a 24.3% market share;

We foresee an extremely challenging second half of 2012, both because of the level of uncertainty, and because of the expected increase in commercial aggressiveness by our main competitors.

Premium Market

The trend in the premium market in the first half of 2012 was less negative when compared with the trend in the total passenger market, with a fall of 25% compared to 42% in the market as a whole.

This implies an increase in the weight of the premium market in the total passenger market from 18% to 23% – an increase of 5 p.p. – due to:

Source: ACAP

  • Refreshing of leading competitors' ranges – BMW 1 Series and 3 Series, Mercedes B Class;

  • Increased commercial aggressiveness of the leading competitors – BMW, Mercedes and Audi

It is expected that this trend will be accentuated in the second half due to the launch of the new A Class.

LEXUS

In line with market performance, Lexus also showed a downward trend compared with last year: approximately 71%, implying a fall in the Premium Segment market share of 0.6 p.p.

This less positive performance is explained by the refreshing of competitors' ranges and their increased commercial aggressiveness.

An improvement in performance is forecast for the second half of the year as a result of the launches of the new generation GS and the facelift of the RX.

Source: ACAP

INDUSTRIAL MACHINES

Toyota Industrial Equipment

MARKET TOYOTA + BT SALES
1st Half
Change
1st Half '11 1st Half '12 Change
'11 '12 % Qty. Share Qty. Share %
Counterbalanced
Forklifts
420 334 -20.5% 81 19.3% 88 26.3% 8.6%
Warehouse
Equipment
584 423 -27.6% 175 30.0% 83 19.6% -52.6%
TOTAL LMM 1004 757 -24.6% 256 25.5% 171 22.6% -33.2%

Source: ACAP

Market

At the end of the first half of 2012, the domestic market for load movement machines (LMM) showed an overall decrease of the order of 24.6 %. This decrease is a reflection of the current economic situation in Portugal where investment by companies continues to shrink as a result of the deep economic crisis.

Analysed by segment, the market for counterbalanced forklifts contracted by 20.5% and the warehouse equipment market contracted by 27.6%. The latter reflects the deferral of contracts to the detriment of fleet renewal.

Toyota + BT Sales

Overall, sales decreased by 33.2 %, slightly more than the market as a whole but still enabling us to retain leadership with a market share of 22.6%.

In terms of Toyota Counterbalanced Forklifts, 88 units were sold in the first six months of the year, an increase in sales of 8.6%, with a cumulative market share of 26.3%.

As regards BT Warehouse Equipment, sales totalled 83 units, with a cumulative market share to June of 19.6%.

PARTS

TOTAL SALES

Product Sales
1st Half 2011
Sales
1st Half 2012
Growth %
2012/2011
Parts/Accessories/Merchandising 21,503,902 17,904,022 -16.7%
ExtraCare/Eurocare Services 979,339 425,898 -56.5%
Total 22,483,241 18,329,920 -18.5%

During the first half of 2012, the Toyota After Sales Division invoiced 18.3 million euros. This corresponds to a decrease of 18.5% compared with turnover in the first half of 2011.

Analysing sales of services ("Eurocare", "ExtraCare" and "Euroassistance") a downward trend is also evident. Turnover from these services totalled 426 thousand euros, 56.5% lower than in the previous year. "Mandatory" services, which are dependent on sales of new cars (to which they are directly linked), continued to suffer a sharp downturn.

Note: the analysis below relates only to sales of parts, accessories and merchandising (not including sales of services).

Distribution of total sales:

Proportion (%) of Total Sales
1st Half 2011
1st Half 2012
Toyota Genuine Parts 87.4% 87.4%
Local Content Parts 4.1% 4.5%
Accessories * 7.9% 7.4%
Merchandising * 0.6% 0.7%

* Accessories and Merchandising include genuine Toyota parts and local content parts.

Sales of Genuine Toyota parts accounted for the largest slice of total sales in the first half of 2012, corresponding to 87.4%.

The Toyota Official After Sales Service network was the main customer of the After Sales Division. This customer accounted for 92.0% of total turnover, corresponding to 16 million euros. This represents a decrease of 16.4% (-3 million euros) compared with the first half of 2011.

The sales results for the first half of this year testify to the current downturn in the Portuguese economy. Affected by the adverse economic climate that began in 2011, the motor vehicle business has continued to decline in 2012.

In order to counteract this adverse situation, Toyota Caetano Portugal has adopted various measures focused especially on customer retention by Toyota workshops, including:

"Genius 2012" Customer Retention Campaign, with attractive prices for oil and filter changes.

Launch of "Maintenance Contracts" for the entire range of cars and light commercial vehicles. These contracts cover all scheduled maintenance in Toyota workshops up to the vehicle's fifth year or 195,000 km.

Launch of "Insurance on the Road" for Toyota and Lexus vehicles. This new version complements the previous Toyota insurance, intended only for vehicles for sale. This new product is intended to reach Toyota cars that are serviced by After Sales.

Promotion of Extracare Plus. This service, which comprises an extended warranty covering the 6th and 7th years up to a maximum of 160,000 km, can be purchased at any Toyota dealer or repairer before the end of the 5th year.

In addition, other steps have been taken to boost the After Sales business, such as:

Launch of the Premium Trade 2012 Programme, for public counter parts customers. This programme is intended to stimulate direct sales to the general public.

Launch of the Toyota Spring Campaign, also focused on public counter customers.

Continuous promotion of the tyre business during the year, for example within customer retention campaigns.

Changes to the business model for paints which, from this year, will be sold in Local Content Parts, with orders sent directly to the supplier Spies Hecker. This new project will allow the introduction of new technologies and workshop methods.

CAETANO AUTO, S.A.

As a result of the current recession in the market, CA also saw a significant reduction in turnover in the first half of 2012 (approximately 20 million euros) compared with the same period in the previous year (including a reduction of 381 new units invoiced – 1333 in 2012 as against 1714 in the same period in 2011).

However, the after sales business minimised this fall as a result mainly of improved occupancy rates, generating EBITDA in excess of 2 million euros from sales of parts and workshop services.

Meanwhile, redundancies were made in this half year which will reduce staff costs significantly in the short term, although giving rise to approximately 365 thousand euros in compensation.

AUTO PARTNER – COM. AUTOMOVEIS, S.A.

It was predicted in last year's report that 2012 would be a difficult year in the midst of economic recession.

The first half of 2012 saw the current economic crisis experienced to the full by Auto Partner – Comércio de Automóveis, with a 28% reduction in units invoiced in the first half of 2012 (99 units), compared with 138 units in the same period in 2011.

However, the after sales business managed to lessen the negative impact caused by the reduction in the vehicle sales business through somewhat improved occupancy rates, although not enough to balance the company's overall turnover.

To cope with the recession, Auto Partner – Comércio de Automóveis has carried out restructuring and made better use of available synergies, resulting in significant reductions in "External supplies and services" (29%) and in own "Staff costs" (18%).

CAETANO COLISÃO (NORTE), S.A.

Despite the economic crisis we are going through, the turnover of Caetano Colisão (Norte) in this half year has been broadly similar to that in the same period last year.

Efforts to win and retain major customers such as fleet managers and insurers by optimising structures contributed greatly to this outcome, thereby enhancing results.

The positive results achieved to June 2012 have thereby contributed to recouping the losses incurred in the previous year.

CAETANO AUTO CABO VERDE, S.A.

VEHICLES

2012 2011 Change
MARKET MAKE 1st Half 1st Half Qty. %
Light Passenger Vehicles Toyota 36 30 6 20.00%
Daihatsu 7 14 -7 -50.00%
Light Commercial Vehicles Toyota 60 111 -51 -45.95%
Heavy Goods Vehicles Toyota 30 69 -39 -56.52%
133 224 -91 -40.63%

The serious economic situation affecting the entire world, especially the automotive sector, was the defining characteristic of the first half of 2012.

Caetano Auto CV showed a sharp fall in the first half of 2012 (-40.63% compared with the same period in the previous year), particularly in the Commercial Vehicle market. The Light Passenger Vehicle market countered this trend due to the sale of 11 vehicles of the Auris range (0 in the same period in the previous year).

The main reasons for such a sharp decline in vehicle sales are:

  • lack of bank liquidity; restrictions on car loans and a greater tendency by consumers to delay consumption/investment decisions due to the economic crisis.

  • few construction companies with sufficiently long contracts in hand to stimulate the economy.

After Sales

2012 2011 Change
MARKET 1st Half 1st Half %
Parts/Accessories 81,407,819 101,662,765 -19.92%
Workshop (Labour) 17,675,374 19,731,633 -10.42%
99,083,193 121,394,398 -18.38%
(Figures in ECV)

During the first half of 2012 Caetano Auto CV's turnover on parts and accessories was 81,407,819 ECV, representing a decrease of 19.92% compared with the same period in the previous year. Workshop turnover decreased by 10.42% compared with the same period in 2011.

A factor in these decreases is the remodelling of the premises which limited activity during the first half. Although no major change in the economic situation is forecast for the second half of the year, the completion of the works and inauguration of the new premises will enable us to view the second half of the year with greater optimism. We remain committed to developing activities that will grow the After Sales business in order to surmount the current difficulties in the market.

CAETANO RENTING, S.A.

The company's total fleet at the end of the first half of 2012 consisted of 2100 units, a decrease of approximately 4.9% compared with the same period last year. The occupancy rate was very close to 100%.

The average fleet size was 1540 units, as against 1831 in the previous year, which helps to explain why turnover has fallen significantly (by 21.54%).

660 units were acquired in June, whose impact on turnover will only be visible in the second half.

CAETANO COMPONENTS, S.A.

The half year just ended did not provide much cause for satisfaction. In the light of the cancellation of orders for C5 chassis and the uncertainty about the resumption of production, very painful staffing adjustment measures were introduced. Despite efforts to redeploy employees in other roles or in other companies of the Salvador Caetano Group, we were unable to avoid making 21 employees redundant. For the remainder of employees, temporary layoffs between 1 June and 30 November also proved unavoidable. It will be easily understood from these measures that the first half of 2012 was not positive for the business.The tight sales margins, but especially the high levels of under-occupation, were determining factors underlying this unsatisfactory performance.

We forecast a second half of the year marked by a stoppage of production, with sales focused on finished products in stock. We intend to make use of this time to implement a range of actions including reorganisation of the production layout, improvement of operations methods, physical inventorying of stocks, maintenance of equipment and facilities and retraining of employees for new roles, among others.

However, the start-up of current projects by our customer Caetanobus may bring forward the resumption of production and lead to interruption of the layoffs. In our worst scenario, we will resume production in December.

Now in the final stages of negotiation and following completion of the detachment of Hall C from the land registry entry, we expect that its sale will take place in the second half of the year.

MOVICARGO

Company not trading during the period and in the process of being formally wound up.

FINANCIAL ACTIVITY / PROSPECTS

Financial Activity

Framework

According to the projections published by the Bank of Portugal in the summer issue of the economic bulletin, 2012 awaits a sharp contraction in the economic activity – surrounding 3% - which is still better than that predicted in the previous bulletin (3.4%). The year 2013 foresees stagnation in the growth of the Gross Domestic Product (GDP). It should be noted that these projections are included in an adjustment process within the scope of the Financial and Economic Assistance Programme, where important structural reforms are being implemented in order to provide the foundation for sustained increase in productivity.

In the current economic situation, the main macroeconomic indicators are obviously penalised – namely domestic demand (-6.4% in 2012; -1.4% in 2013) - bearing a negative influence on the performance of the automotive industry, where Grupo Toyota Caetano mostly works.

Consolidated analysis

In a period where the consolidation perimeter remained the same, the group's turnover in the 1st semester of 2012 is 117 million Euros, leading to a negative variation of 23% when compared to the same period of the year before, justified by the current macroeconomic environment and registered development of the automotive industry. The graph below highlights the contribution of each company within this indicator towards the consolidated profit and loss, where a general fall in billing is obvious:

Due to the observed fall in activity, profit and loss before taxes was obviously affected with a loss of 2.7 million Euros in the first semester compared to a profit of 1.1 million Euros in the same period of 2011. The following graph shows the contribution of each company towards the consolidated profit and loss:

From reading the aforementioned graph, we realise that Caetano Auto has had in fact a serious decrease in profit and loss, incorporating the effect of the carried out restructuring with an impact on indemnities reaching 365 thousand Euros.

Financial expenses also contributed towards consolidated loss within the amount of 1.7 million Euros during the referenced period, being the culmination of a continuous exponential growth of debt burdens by means of a progressive increase in spreads not offset by the decrease in referenced interest rates. In this respect - and at a time where credit access is tighter – the main developed strategy in finances is based on the renegotiation of short-term credit lines, making them longer, as portrayed in the relative share occupied by the non-current liabilities within the group's ownership structure.

In order to allow for a reduction in bank liabilities, the level of inventories and granted credit to clients has depended on the performed activity, therefore calculating company structures based on the current reality.

According to history, the achieved equity to assets ratio has been approximately 54%.

Prospects

We foresee that by the end of the fiscal year the activity level will remain abnormally low; a reality reflected by the operational profit and loss of Grupo Toyota. However, we hope that the new models being launched this year – the new Auris, the new Yaris Hybrid generation, the new Prius+ and Plug-in - may lessen the expected impact of this recession.

Some measures shall be implemented as a way to cut expenses and obtain additional income, namely: new restructuring measures, particularly in industrial areas– although in some cases reallocation may occur within the scope of Grupo Salvador Caetano - and the disposal of non-current assets held for sale.

DECLARATION

We hereby declare, pursuant to and for the purposes of Article 246(1)(c) of the Securities Code that, to the best of our knowledge, the consolidated financial statements of Toyota Caetano Portugal for the first half of 2012 were prepared in accordance with applicable accounting standards and give a true and fair view of the assets and liabilities, financial position and results of the Company and that the interim management report faithfully discloses the information required by Article 246(2) of the Securities Code.

Vila Nova de Gaia , 24 August 2012

The Board of Directors

José Reis da Silva Ramos – Chairman Daniele Schillaci Maria Angelina Martins Caetano Ramos Salvador Acácio Martins Caetano Miguel Pedro Caetano Ramos Rui Manuel Machado de Noronha Mendes

INFORMATION ON HOLDINGS OF AND TRANSACTIONS BY THE MANAGEMENT AND SUPERVISORY BODIES

(Pursuant to Article 447 of the Companies Code and in accordance with Article 9(a) and Article 14(6 & 7) of Regulation 5/2008 of the CMVM)

BOARD OF DIRECTORS

JOSÉ REIS DA SILVA RAMOS (Chairman of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

GRUPO SALVADOR CAETANO, SGPS, S.A., of which he is a Member of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 21,288,281 shares with a nominal value of €1.00 per share.

FUNDAÇÃO SALVADOR CAETANO, of which he is the Chairman of the Board of Directors, acquired the following Toyota Caetano Portugal, S.A. shares during the first half of 2012: on 2 January 2012, 2565 shares at a price of €3.90 per share; on 11 June 2012, 100 shares at a price of €1.78 per share. Accordingly, at 30 June 2012 it owned 8832 shares with a nominal value of €1.00 per share.

COVIM – Sociedade Agrícola, Silvícola e Imobiliária, S.A., of which his spouse is Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 393,252 shares with a nominal value of €1.00 per share.

COCIGA - Construções Civis de Gaia, S.A., of which his spouse is Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 290 shares with a nominal value of €1.00 per share.

DANIELE SCHILLACI (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

MARIA ANGELINA MARTINS CAETANO RAMOS (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

GRUPO SALVADOR CAETANO, SGPS, S.A., of which she is Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 21,288,281 shares with a nominal value of €1.00 per share.

FUNDAÇÃO SALVADOR CAETANO, of which her spouse is Chairman of the Board of Directors, acquired the following Toyota Caetano Portugal, S.A. shares during the first half of 2012: on 2 January 2012, 2565 shares at a price of €3.90 per share; on 11 June 2012, 100 shares at a price of €1.78 per share. Accordingly, at 30 June 2012 it owned 8832 shares with a nominal value of €1.00 per share.

COVIM – Sociedade Agrícola, Silvícola e Imobiliária, S.A., of which she is Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 393,252 shares with a nominal value of €1.00 per share.

COCIGA - Construções Civis de Gaia, S.A. of which she is Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 290 shares with a nominal value of €1.00 per share.

SALVADOR ACÁCIO MARTINS CAETANO (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

GRUPO SALVADOR CAETANO, SGPS, S.A., of which he is Deputy Chairman of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 21,288,281 shares with a nominal value of €1.00 per share.

FUNDAÇÃO SALVADOR CAETANO, of which he is a Member of the Board of Directors,

acquired the following Toyota Caetano Portugal, S.A. shares during the first half of 2012: on 2 January 2012, 2565 shares at a price of €3.90 per share; on 11 June 2012, 100 shares at a price of €1.78 per share. Accordingly, at 30 June 2012 it owned 8832 shares with a nominal value of €1.00 per share.

COCIGA - Construções Civis de Gaia, S.A. of which he is a Member of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 290 shares with a nominal value of €1.00 per share.

MIGUEL PEDRO CAETANO RAMOS (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

GRUPO SALVADOR CAETANO, SGPS, S.A., of which he is a Member of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 21,288,281 shares with a nominal value of €1.00 per share.

COVIM – Sociedade Agrícola, Silvícola e Imobiliária, S.A., of which he is a Member of the Board of Directors, did not transact any Toyota Caetano Portugal, S.A. shares during the first half of 2012. At 30 June 2012 therefore, it continued to own 393,252 shares with a nominal value of €1.00 per share.

RUI MANUEL MACHADO DE NORONHA MENDES (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

FUNDAÇÃO SALVADOR CAETANO, of which he is a Member of the Board of Directors, acquired the following Toyota Caetano Portugal, S.A. shares during the first half of 2012: on 2 January 2012, 2565 shares at a price of €3.90 per share; on 11 June 2012, 100 shares at a price of €1.78 per share. Accordingly, at 30 June 2012 it owned 8832 shares with a nominal value of €1.00 per share.

SHIGEKI ENAMI (Member of the Board of Directors):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

SUPERVISORY BOARD

José Domingos da Silva Fernandes (Chairman of the Supervisory Board):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

Takehiko Kuriyama (Member of the Supervisory Board):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

Alberto Luis Lema Mandim (Member of the Supervisory Board):

Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

STATUTORY AUDITOR:

PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda., represented by José Pereira Alves, or by Hermínio António Paulos Afonso: Does not own any shares or bonds in Toyota Caetano Portugal, S.A.

INFORMATION ON THE HOLDINGS OF SHAREHOLDERS OF TOYOTA CAETANO PORTUGAL, S.A. (PURSUANT TO ARTICLE 448 OF THE COMPANIES CODE)

HOLDINGS IN EXCESS OF ONE TENTH OF THE SHARE CAPITAL

SHAREHOLDERS Shares
Owned
Shares
Acquired
Shares
Sold
Shares
Owned
At 31.12.2011 In 2012 In 2012 At 30.06.2012
TOYOTA MOTOR EUROPE NV/SA 9,450,000 - - 9,450,000

SHAREHOLDINGS IN EXCESS OF HALF OF THE SHARE CAPITAL

SHAREHOLDERS Shares
Owned
Shares
Acquired
Shares
Sold
Shares
Owned
At 31.12.2011 In 2012 In 2012 At 30.06.2012
GRUPO SALVADOR CAETANO, SGPS, SA 21,288,281 - - 21,288,281

LIST OF QUALIFYING HOLDINGS IN EXCESS OF 2% OF THE SHARE CAPITAL

SHAREHOLDER Shares % of voting rights
GRUPO SALVADOR CAETANO, SGPS, SA 21 288 281 60.824
TOYOTA MOTOR EUROPE NV/SA 9 450 000 27.000
SALVADOR FERNANDES CAETANO (HEIRS OF) 1 399 255 3.998
Millennium bcp – Gestão de Fundos de Investimentos, S.A.,
representing the securities funds managed by it, as follows:

Millennium Ações Portugal
Millennium PPA


Millennium Poupança PPR

Millennium Investimento PPR

Millennium Aforro PPR
630 540
473 468
71 826
41 205
9896
1.80
1.35
0.21
0.12
0.03

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 30 JUNE 2011, 31 DECEMBRE 2010

ASSETS Notes 30-06-2012 31-12-2011
NON-CURRENT ASSETS
Goodwill 7 611.997 611.997
Intangible Assets 8 821.387 906.488
Tangible Fixed Assets 5 91.928.561 89.833.363
Investment property 6 16.846.173 17.113.956
Available for sale Investments 9 3.186.494 3.092.979
Other financial investments 9 5.000.000 -
Deferred tax 14 2.178.995 2.088.849
Accounts Receivable 11 1.083.786 1.189.734
Total non-current assets 121.657.393 114.837.366
CURRENT ASSETS
Inventories 10 51.810.834 69.020.200
Accounts Receivable 11 42.182.348 50.053.168
Other Credits 12 8.457.893 6.572.497
Public Entities 20 2.141.147 1.016.070
Other Current Assets 13 2.575.063 1.787.306
Cash and cash equivalents 4 12.518.150 18.006.246
Total current assets 119.685.435 146.455.487
Total assets 241.342.828 261.292.853
SHAREHOLDERS' EQUITY & LIABILITIES
EQUITY
Share capital 15 35.000.000 35.000.000
Legal Reserve 15 7.498.903 7.498.903
Revaluation reserves 15 6.195.184 6.195.184
Translation reserves 15 (1.695.238) (1.695.238)
Fair value reserves 15 107.911 14.396
Other Reserve - 84.036.870 86.270.795
Net Income - (2.235.808) (2.218.405)
128.907.822 131.065.635
Non-controlled Interests 16 930.055 1.058.180
Total equity 129.837.877 132.123.815
LIABILITIES:
NON-CURRENT LIABILITIES
Loans 17 16.525.816 6.781.250
Pension Fund liabilities 22 2.106.140 2.662.859
Provisions 23 353.356 345.026
Deferred tax 14 1.626.459 1.626.459
Total non-current liabilities 20.611.771 11.415.594
CURRENT LIABILITIES
Loans
17 44.255.644 64.980.984
Accounts Payable 18 24.002.266 31.493.607
Other Creditors 19 2.544.793 2.186.237
Public Entities 20 5.133.433 6.374.333
Other current liabilities 21 14.417.711 12.329.927
Derivative financial instruments 24 539.333 388.356
Total current liabilities 90.893.180 117.753.444
Total liabilities and shareholder' equity 241.342.828 261.292.853

The notes to the financial statements integrates this statement for the period ending at 30 June 2012 .

CHARTERED ACCOUNTANT BOARD OF DIRECTORS

ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS – President

DANIELE SCHILLACI MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS RUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED INCOME STATEMENT

FOR THE PERIOD ENDED AT 30 JUNE 2011 and 2010

Notes 30-06-2012 01-04 a 30-06-2012
(Non Audit)
30-06-2011 01-04 a 30-06-2011
(Non Audit)
Operational Income:
Sales 26 107.437.146 58.111.831 140.365.770 70.334.366
Service Rendered
Variation of Products
26
10
9.793.683
(480.672)
4.693.394
(2.912.083)
11.958.110
(2.777.185)
5.781.699
(3.175.124)
Other Operating Income 28 16.358.765 8.290.262 16.953.979 9.192.575
133.108.922 68.183.404 166.500.674 82.133.516
Operational Costs:
Cost of sales 10 87.711.581 45.704.417 112.697.993 54.984.894
External Supplies and Services 17.776.068 9.187.019 19.745.953 9.163.348
Payroll Expenses
Depreciations and Amortizations
27
5 and 8
18.744.423
8.206.628
9.425.718
4.252.811
22.582.870
8.698.493
11.297.529
4.026.290
Investment property Amortization 6 268.025 133.928 286.141 63.623
Provisions and Impairment loss 23 370.047 228.399 (305.700) 156.048
Other Operating expenses 28 1.128.844 411.765 1.972.124 775.691
134.205.616 69.344.057 165.677.874 80.467.423
Operational Income (1.096.694) (1.160.653) 822.800 1.666.093
Finance costs 29 (1.732.981) (974.897) (1.020.161) (505.785)
Finance Income 29 100.074 - 1.326.905 380.070
Profit before taxation from continuing operations (2.729.601) (2.135.550) 1.129.544 1.540.378
Income tax for the year 25 375.486 218.440 (634.052) (535.337)
Net profit for the period (2.354.115) (1.917.110) 495.492 1.005.041
Net profit for the period attributable to:
Equity holders of the parent
(2.235.808) (1.790.941) 520.171 1.053.862
Non-controlled interest (118.307) (126.169) (24.679) (48.821)
(2.354.115) (1.917.110) 495.492 1.005.041
Earnings per share:
Basic 33 -0,067 -0,055 0,014 0,029
Diluted 33 -0,067 -0,055 0,014 0,029

The notes to the financial statements integrates this statement for the period ending at 30 June 2012 .

CHARTERED ACCOUNTANT BOARD OF DIRECTORS

ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS – President

DANIELE SCHILLACI MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS RUI MANUEL MACHADO DE NORONHA MENDES

EQUITY MOVEMENTS IN CONSOLIDATED STATEMENT

FOR THE PERIOD ENDED AT 30 JUNE 2012 and 2011

(Amounts expressed in Euros)

Equ ity a
ttrib
ble
uta
to
ent
par
co
mp
any
Sha
re
ital
cap
Leg
al
Re
ser
ves
Re
lua
tion
ava
Re
ser
ves
Tra
nsla
tion
res
erv
es
Fa
ir v
alu
e
res
erv
es
Oth
er
Re
ser
ve
Ne
t
fit
pro
Tot
al
No
roll
ed
ont
n-c
Inte
ts
res
Tot
al
Ba
lan
at
31
of
Dec
ber
20
10
ces
em
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
1.6
95.
238
)
(
271
.32
9)
81.
278
.22
9
11.
740
.11
7
139
.74
5.8
66
1.0
81.
820
140
.82
7.6
86
Ch
in t
he
iod
ang
es
per
:
Ap
lica
tion
of
the
Co
lida
ted
Ne
t In
e 2
010
p
nso
com
- - - - - 11.
740
.11
7
(
7)
11.
740
.11
- - -
e fo
Tot
al c
hen
sive
inc
r th
om
pre
om
e y
ear
- - - - - - 520
.17
1
520
.17
1
(
)
24.
679
495
.49
2
Fai
lue
of
ilab
le f
ale
Inv
est
nts
r va
ava
or s
me
- - - - (
)
22.
328
- - (
)
22.
328
- (
)
22.
328
Oth
ers
- - - - - (
106
.90
9)
- (
106
.90
9)
(
8.0
06)
(
114
.91
5)
Su
bto
tal
- - - - (
22.
328
)
11.
633
.20
8
(
11.
219
.94
6)
390
.93
4
(
32.
685
)
358
.24
9
Tra
ctio
wit
h e
ity
hol
der
nsa
ns
qu
s:
- - - - - - - - -
Div
ide
nd
dis
trib
utio
n
- - - - - - (
)
6.6
50.
000
(
)
6.6
50.
000
(
)
43.
643
(
)
6.6
93.
643
Su
bto
tal
- - - - - - (
)
6.6
50.
000
(
)
6.6
50.
000
(
)
43.
643
(
)
6.6
93.
643
Ba
lan
of J
at
30
20
11
ces
une
35.
000
.00
0
7.4
98.
903
95.
6.1
184
(
95.
)
1.6
238
(
.65
7)
293
92.
911
.43
7
(
)
6.1
29.
829
133
.48
6.8
00
05.
1.0
492
134
.49
2.2
92
Ba
lan
31
of
Dec
ber
20
11
at
ces
em
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
1.6
95.
238
)
14.
396
86.
270
.79
5
(
2.2
18.
405
)
131
.06
5.6
35
1.0
58.
180
132
.12
3.8
15
Ch
in t
he
iod
ang
es
per
:
Ap
lica
tion
of
the
Co
lida
ted
Ne
t In
e 2
011
p
nso
com
- - - - - (
2.2
18.
405
)
2.2
18.
405
- - -
Tot
al c
hen
sive
inc
e fo
r th
om
pre
om
e y
ear
- - - - - - (
2.2
35.
808
)
(
2.2
35.
808
)
(
118
.30
7)
(
2.3
54.
115
)
Fai
lue
of
ilab
le f
ale
Inv
est
nts
r va
ava
or s
me
- - - - 93.
515
- - 93.
515
- 93.
515
Oth
ers
- - - - - (
)
15.
520
- (
)
15.
520
(
18)
9.8
(
)
25.
338
Su
bto
tal
- - - - 515
93.
(
925
)
2.2
33.
(
)
17.
403
(
57.
)
2.1
813
(
5)
128
.12
(
85.
)
2.2
938
Tra
ctio
wit
h e
ity
hol
der
nsa
ns
qu
s:
- - - - - - - - - -
Div
ide
nd
dis
trib
utio
n
- - - - - - - - - -
Su
bto
tal
- - - - - - - - - -
Ba
lan
30
of J
20
12
at
ces
une
35.
000
.00
0
7.4
98.
903
6.1
95.
184
(
1.6
95.
238
)
107
.91
1
84.
036
.87
0
(
2.2
35.
808
)
128
.90
7.8
22
930
.05
5
129
.83
7.8
77

The notes to the financial statements integrates this statement for the period ending at 30 June 2012 .

CHARTERED ACCOUNTANTALEXANDRA MARIA PACHECO GAMA JUNQUEIRA

BOARD OF DIRECTORS JOSÉ REIS DA SILVA RAMOS – President DANIELE SCHILLACIMARIA ANGELINA MARTINS CAETANO RAMOSSALVADOR ACÁCIO MARTINS CAETANOMIGUEL PEDRO CAETANO RAMOSRUI MANUEL MACHADO DE NORONHA MENDES

CONSOLIDATED STATEMENT OF THE COMPREHENSIVE INCOME FOR THE PERIOD ENDING AT 30 JUNHO 2012 AND 2011 (Amounts expressed in Euros)

IAS/IFRS
30-06-2012
IAS/IFRS
30-06-2011
Consolidated net profit for the period, including non-controlled interest (2.354.115) 495.492
Components of other consolidated comprehensive income, net of tax:
Available for sale Investments fair value changes (Note 10)
Others
93.515
(25.338)
(22.328)
(106.909)
Consolidated comprehensive income (2.285.938) 366.255
Atributable to:
Equity holders of the parent company
Non-controlled interest
(2.157.813)
(128.125)
390.934
(24.679)

The notes to the consolidated financial statments integrates this statement for the period ending at 30 June 2012.

CHARTERED ACCONTANT BOARD OF DIRECTORS
ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS – President
DANIELE SCHILLACI
MARIA ANGELINA MARTINS CAETANO RAMOS
SALVADOR ACÁCIO MARTINS CAETANO
MIGUEL PEDRO CAETANO RAMOS
RUI MANUEL MACHADO DE NORONHA MENDES

STATEMENT OF CONSOLIDATED CASH FLOWS

(Euros)
OPERATING ACTIVITIES Jun'12 Jun'11
Collections from Customers 135.935.389 185.759.256
Payments to Suppliers (94.069.370) (133.625.913)
Payments to Personnel (15.658.335) (20.212.715)
Operating Flow 26.207.684 31.920.628
Payments of Income Tax (396.277) (1.884.676)
Other Collections/Payments Related to Operating Activities (12.413.329) (14.504.688)
Flow in Operating Activities 13.398.078 15.531.264

INVESTING ACTIVITIES

Flow in Investing Activities (6.152.417) (10.245.195)
Intangible Fixed Assets (594) (12.316.136) (247.098) (17.111.174)
Tangible Fixed Assets (7.315.542) (16.835.064)
Investments (5.000.000) (29.012)
Payments to:
Dividends - 6.163.719 - 6.865.979
Interest and Others 776 -
Subsidies 11.893 -
Intangible Fixed Assets - 5.526
Tangible Fixed Assets 6.151.050 6.860.453
Collections from:
Investments
- -

FINANCING ACTIVITIES

1.579.785 1.579.785 273.624 273.624
(6.672.290) (13.739.361)
(13.465.737)
(11.843.377)
(717.182)
(1.748.998)
(3.985) (14.313.542)
(12.733.757)
(3.778.511)
(1.728.102)
(1.560.458)

CASH

Net Flow in Cash Equivalents (5.488.096) (8.179.668)
Cash and Cash Equivalents at Beginning of Period (Note 4) 18.006.246 20.102.376
Cash and Cash Equivalents at End of Period (Note 4) 12.518.150 11.922.708

ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS – President

ADMINISTRATIVE MANAGER BOARD OF DIRECTORS DANIELE SCHILLACI MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS RUI MANUEL MACHADO DE NORONHA MENDES

NOTES TO STATEMENT OF CASH FLOWS

Detail of cash and cash equivalents:

(Euros)
ITEMS 30-06-2012 30-06-2011
Money
Bank Deposits at Immediate Disposal
Cash Equivalents
254.957
12.190.071
73.122
148.975
11.775.547
-1.816
Cash and Cash Equivalents 12.518.150 11.922.706
AVAILABILITIES AS IN BALANCE SHEET 12.518.150 11.922.706

ADMINISTRATIVE MANAGER BOARD OF DIRECTORS

ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS – President

DANIELE SCHILLACI MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS RUI MANUEL MACHADO DE NORONHA MENDES

1. INTRODUCTION

Toyota Caetano Portugal, S.A. ("Toyota Caetano" or "the Company") was incorporated in 1946, with its head office in Vila Nova de Gaia, and is the Parent Company of a Group ("Toyota Caetano Group"), whose companies mainly develop economic activities included in the automotive industry, namely the import, assembly and retail of light and heavy vehicles, production of buses, retail and rentals of cargo movement industrial equipment (forklifts), retail of vehicles spare parts, as well as the corresponding technical assistance.

Toyota Caetano Group develops its activity mainly in Portugal and in Cape Verde.

Toyota Caetano shares are listed in Euronext Lisbon stock exchange since October 1987.

As of 30 June 2012, the companies included in Toyota Caetano Group, their headquarters and the abbreviations used, are mentioned in Note 3.

The attached financial statements are stated in Euros (rounded by the unit), as this is the functional currency used in the economic environment where the Group operates. Foreign transactions are included in the consolidated financial statements in accordance with the policy mentioned in Note 2.3.

2. BASIS OF PRESENTATION AND PRINCIPAL ACCOUNTING POLICIES

2.1 BASIS OF PRESENTATION

Interim financial statements are presented in accordance with IAS 34 – "Interim Financial Reporting".

These interim financial statements, prepared in accordance with the above mentioned framework, do not include all the required information to be included in the annual consolidated financial statements. Therefore, they should be read along with the consolidated financial statements as of 31 December 2011.

Comparative information regarding 31 December 2011, included in consolidated financial statements was audited.

The accompanying consolidated financial statements have been prepared on a going concern basis and under the historical cost convention, except for some financial instruments which are stated at fair value, from the books and accounting records of the companies included in consolidation (Note 3).

During the preparation of the accompanying consolidated financial statements, estimates were used which have an impact on the recorded amounts of assets and liabilities, as well as in recorded expenses and income in the period. However, all estimates and assumptions made by the Board of Directors were based on the best knowledge of events and transactions in course, available at the date of approval of these consolidated financial statements.

2.2 CONSOLIDATION PRINCIPLES AND MAIN MEASUREMENTS METHODS

The accompanying financial statements were prepared in accordance with the accounting policies disclosed in the notes to the consolidated financial statements as of 31 December 2011.

Financial risk management policies

The Group's activity exposed it to a variety of financial risks, such as market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk. These risks arise from the unpredictability of financial markets that affect the capacity of projected cash flows and profits subject to a perspective of long term ongoing. Management seeks to minimize potential adverse effects that derive from that uncertainty in its financial performance.

The financial risks management is controlled by Toyota Caetano financial department, according to the policies established by the Group Board of Directors. The Board of Directors has established the main principles of global risk management as well as specific policies for some areas, as interest rate risk and credit risk.

i) Foreign currency risk

The Group's assets and liabilities amounts (expressed in Euros) recorded in a different currency from Euro can be summarized as follows:

Assets Liabilities
Jun-12 Dec-11 Jun-12 Dec-11
Cape Verde escudo
(CVE)
7.558.305 6.854.306 1.485.957 741.638
Great Britain pounds
(GBP)
370.039 338.654 3.466 751
Swedish krona (SEK) 41 37.550 - -
Japonese yen (JPY) - - 377.326 732.429
US Dollar (USD) 18.661 - 859 (298)
Norwegian krone (NOK) 202.345 - - -
Danish krone (DKK) 224.256 - - -

ii) Price risk

The Group's sensitivity to price variations in investments available for sale can be summarized as follows (increases/decreases):

Jun-12
Variation Net
Income
Equity
FUNDO CIMOVEL 10% 312.186
FUNDO CIMOVEL -10% (312.186)

iii) Interest rate risk

Group's sensitivity to changes in interest rates can be summarized as follows (increases/decreases):

Jun-12
Variation Profit or Loss Equity
Guaranteed account 1 p.p 63.000 -
Bank Credits 1 p.p 125.000 -
Commercial Paper 1 p.p. 225.00 -
Total 443.000 -
Guaranteed account (1 p.p) (63.000) -
Bank Credits (1 p.p) (125.000) -
Commercial Paper (1 p.p) (225.00) -
Total (443.000) -

iv) Liquidity risk

On 30 June 2012 and 31 December 2011, the Group has a net debt of 48.263.310 euro and 53.755.988 euro, respectively, split between current and non-current loans (Note 17) and cash and cash equivalents (Note 4) contracted with several institutions.

v) Credit risk

For customers who represent car dealers and repairers, the Group requires to obtain bank guarantees "on first demand", which, as disclosed in Notes to Consolidated Financial Statements 31 December 2011, when exceeded, implies the cessation of supplies.

In these consolidated financial statements, Toyota Caetano Portugal, SA, didn't apply any standard or interpretation issued by the IASB until 30 June 2012, which mandatory application date is subsequent to the mentioned date.

The following standard was endorsed by the European Union and it is mandatory in fiscal years beginning in or after 1 January 2012. It will be adopted by the first time in the fiscal year ended at 31 December 2012:

IFRS 7 (amendment), 'Financial Instruments: Disclosures' – transfer of financial assets (applicable to periods beginning on or after 1 July 2011). This amendment is pending European Union endorsement. This change to IFRS 7 refers to disclosure requirements relating financial assets transferred to third parties but not derecognized from the balance sheet because of related liabilities kept by the entity. This amendment does not have any impact in the financial statements of Toyota Caetano Portugal.

The standards mentioned below were endorsed by the IASB, and will be effective for periods beginning on or after 1 January 2012.They haven't been adopted yet, since the it's pending E.U. endorsement.

IAS 12 (amendments), 'Income Taxes' (applicable to periods beginning on or after 1January 2012). This amendment is pending European Union endorsement. This change requires entities to recognize deferred taxes related to assets if entities expect to recover the carrying amount of assets through use or sale, except for investment properties at fair value. This amendment includes in IAS 12 the principles formerly included in SIC 21, which is withdrawn. This amendment does not have any impact in the financial statements of Toyota Caetano Portugal.

IFRS 1 (amendment), 'First-time Adoption of International Financial Reporting'. This amendment is pending European Union endorsement. This amendment aims to include a specific exemption for entities that formerly operated in hyperinflationary economies and that will adopt IFRS for the first time. This exemption allows the entity to recognize some assets and liabilities at fair value and to use fair value as deemed cost on its first financial statements under IFRS. Furthermore, it replaces references to specific dates for "transition date to IFRS" regarding the exemption from retrospective application of IFRS. This amendment does not have any impact in the financial statements of Toyota Caetano Portugal, since it already adopts IFRS.

Following, we present new standards and amendments that are to be applied in periods beginning on or after 1 July 2012:

IFRS 1 (amendment) 'First-time Adoption of International Financial Reporting – Government loans' (to be applied in periods beginning on or after 1 January 2013). This standard is subject to de adoption process by the E.U., and it aims to clarify how accounting for a government loan with interest rate below the market rate. This amendment does not have any impact in the financial statements of Toyota Caetano Portugal, since it already adopts IFRS.

IFRS 7 (amendment), 'Disclosure - compensation of financial assets and liabilities' (to be applied in periods beginning on or after January 1, 2013). This amendment is pending European Union endorsement. This change is part of the "compensation of assets and liabilities" project of the IASB and introduces new disclosure requirements on countervailing duties (of assets and liabilities) that are not counted, the assets and liabilities offset and the effect of these offsets in the risk exposure credit. Toyota Caetano Portugal will apply the standard when it becomes effective.

IAS 1 (amendment), 'Presentation of Financial Statements' (applicable to periods beginning on or after 1 July 2012). This amendment is pending European Union endorsement. This amendment requires entities to separately present items recognized as Other Comprehensive Income, depending on whether they might or might not be taken through profit or loss, and the related tax effect, if items are presented before tax. This amendment does not have any impact in the financial statements of Toyota Caetano Portugal.

IFRS 9 (new), 'Financial Instruments' – classification and measurement (applicable to periods beginning on or after 1 January 2015). This amendment is pending European Union endorsement. IFRS 9 refers to the first phase of the new standard on financial instruments and includes two measurement categories: amortized cost and fair value. All financial instruments are to be measured at fair value. A debt instrument is measured at amortized cost only when the entity owns it to receive contractual cash flows and these ones represent face value and interest. Otherwise, debt instruments are measured at fair value through profit or loss. Toyota Caetano Portugal will adopt IFRS 9 when it becomes effective.

IFRS 10 (new), 'Consolidated Financial Statements' (applicable to periods beginning on or after 1 January 2013). This amendment is pending European Union endorsement. IFRS 10 replaces all control and consolidation principles included in IAS 27 and SIC 12. Definition of control is changed, along with criteria used for determining control. The base principle that consolidated financial statements present parent company and subsidiaries as an only entity remains unchanged. The entity applies the IFRS 10, in the exercise in which becomes effective.

IFRS 11 (new) 'Joint Arrangements' (applicable to periods beginning on or after 1 January 2013). This amendment is pending European Union endorsement. IFRS 11 focus on the rights and obligations of joint arrangements rather than on the legal form. Joint arrangements might be Joint Operations (rights over assets and liabilities) or Joint Ventures (rights to the net assets through application of Equity Method). Proportionate consolidation is no longer permitted. Toyota Caetano Portugal will apply the standard when it becomes effective.

IFRS 12 (new), 'Disclosure of Interests in Other Companies' (applicable to periods beginning on or after 1 January 2013). This amendment is pending European Union endorsement. This standard sets out disclosure requirements for all types of interests in other entities, including joint arrangements, associates and special purpose entities, in order to assess the nature, risk and financial effects related to interest in other companies. An entity may disclose some or all the information without having to fully apply IFRS 12 or IFRS 10 and 11 and IAS 27 and 28. Toyota Caetano Portugal will apply the standard when it becomes effective.

IFRS 13 (new), 'Fair Value Measurement' (applicable to periods beginning on or after 1 January 2013). This amendment is pending European Union endorsement. IFRS 13 aims to increase consistency by precisely defining fair value and being the only source of requirements to measure and disclose fair value across IFRS. Toyota Caetano Portugal will apply the standard when it becomes effective.

IAS 27 (revised 2011), 'Separate Financial Statements', (applicable to periods beginning on or after 1 January 2013). This amendment is pending European Union endorsement. IAS 27 was revised after IFRS 10 was issued and contains the recognition and disclosure requirements for investments in subsidiaries, joint arrangements and associates in an entity's separate financial statements. Toyota Caetano Portugal will apply the standard when it becomes effective.

IAS 28 (revised 2011), 'Investments in Associates and Joint Ventures', (applicable to periods beginning on or after 1 January 2013). IAS 28 was revised after IFRS 11 was issued and sets out the recognition criteria for investments in associates along with the requirements for applying equity method. Toyota Caetano Portugal will apply the standard when it becomes effective.

IAS 19 (amendment), 'Employee Benefits' (applicable to periods beginning on or after 1 January 2013). This amendment includes significant changes to recognition and measurement of defined benefit costs and termination costs along with changes to disclosures related to all kinds of employee benefits. Actuarial gains and losses should be immediately recognized through Other Comprehensive Income (the corridor method is not allowed). Finance cost of plans with asset funds is calculated over the net basis of unfunded liability. Toyota Caetano Portugal will apply the standard when it becomes effective.

2.3 CONVERSION OF FINANCIAL STATEMENTS OF FOREIGN COMPANIES

Exchange rates used in the conversion of foreign affiliated companies, as of 30 June 2012 and 31 December 2011 were as follows:

30-06-2012
Final Exchange Final Exchange rate
Rate for Average
Exchange Rate for
Exchange Rate at
the Date of
for
Currency Jun-12 Jun-12 Incorporation 2011
Caetano Auto CV, S.A. CVE 0,009069 0,009069 0,009069 0,009069
Captions Balance Sheet
except Equity
Income Statement Share Capital Retained
Earnings
31-12-2011
Final Exchange Final Exchange rate
Rate for Average Exchange Rate at for
Exchange Rate for the Date of
Currency Dec-11 Dec-11 Incorporation 2010
Caetano Auto CV, S.A. CVE 0,009069 0,009069 0,009069 0,009069
Captions Balance Sheet
except Equity
Income Statement Share Capital Retained
Earnings

3. GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

Group companies included in the consolidated financial statements consolidated by the full consolidation method and percentage of share capital held by the Group as of 30 June 2012 and 31 December 2011 are as follows:

Companies Head office Effective
Percentage Held
Jun-12 Dec-11
Toyota Caetano Portugal, SA Vila Nova de Gaia Parent Company
Saltano - Investimentos e Gestão (SGPS), SA Vila Nova de Gaia 99,98% 99,98%
Caetano Components, SA Vila Nova de Gaia 99,98% 99,98%
Caetano Auto CV, SA Vila Nova de Gaia 81,24% 81,24%
Caetano Renting, SA Vila Nova de Gaia 99,98% 99,98%
Caetano - Auto, SA Vila Nova de Gaia 98,39% 98,39%
Caetano Retail (Norte) II SGPS, SA Vila Nova de Gaia 49,20% 49,20%
Auto Partner - Comércio de Automóveis, SA Vila Nova de Gaia 49,20% 49,20%
Caetano Colisão (Norte), SA Vila Nova de Gaia 49,20% 49,20%
Movicargo - Movimentação Industrial, Lda. Vila Nova de Gaia 100,00% 100,00%

These group companies were consolidated using the full consolidation method, as established by IAS 27 – "Consolidated and Separate Financial Statements" (control of the subsidiary through the majority of voting rights, or any other mechanism, being company's capital shareholder).

During the period ended 30 June 2012 there were no changes to the consolidation perimeter.

4. CASH AND CASH EQUIVALENTS

As of 30 June 2012, 31 December 2011 and 30 June 2011, the caption "Cash and cash equivalents" was as follows:

Jun-12 Dec-11 Jun-11
Cash 254.957 349.572 148.975
Bank Deposits 12.190.071 17.655.731 11.775.549
Cash equivalents 73.122 943 (1.816)
12.518.150 18.006.246 11.922.708

The Company and its affiliates have credit lines available as of 30 June 2012 by an amount of, approximately, 77 Million Euros that may be used for future operational activities and to comply with financial commitments, as there aren´t any restrictions to its use.

5. FIXED TANGIBLE ASSETS

During the six month period ended as of 30 June 2012 and 2011, movements in fixed tangible assets as well as in accumulated depreciation and accumulated impairment losses, were as follows:

30-06-12
Buildings and
Other
Machinery
and
Transport Administrative Other Fixed Tangible
assets in
Land Constructions Equipment Equipment Equipment Assets Progress Total
Gross Assets:
Opening Balances 14.632.311 86.773.405 59.873.383 56.300.601 7.702.379 4.163.309 2.675.056 232.120.444
Additions - 428.043 149.149 14.716.707 13.972 48.738 465.579 15.822.188
Disposals - (222.126) (695.586) (8.779.867) (28.260) (69.482) - (9.795.321)
Transfer and Write-offs - 68.796 (113.180) - - 113.180 (68.796) -
Ending Balances 14.632.311 87.048.118 59.213.766 62.237.441 7.688.091 4.255.745 3.071.839 238.147.311
Accumulated Depreciation
and Impairment losses:
Opening Balances - 55.566.616 52.409.163 23.568.102 7.214.027 3.529.173 - 142.287.081
Depreciations - 1.361.176 1.008.162 5.556.008 80.649 114.742 - 8.120.737
Transfer and Write-offs - (153.427) (676.848) (3.389.697) (28.261) 59.165 - (4.189.068)
Ending Balances - 56.774.365 52.740.477 25.734.413 7.266.415 3.703.080 - 146.218.750
Net Tangible Assets 14.632.311 30.273.753 6.473.289 36.503.028 421.676 552.665 3.071.839 91.928.561
30-06-11
Land Buildings and
Other
Constructions
Machinery
and
Equipment
Transport
Equipment
Administrative
Equipment
Other Fixed
Assets
Tangible
assets in
Progress
Total
Gross Assets:
Opening Balances 16.215.089 87.181.644 59.512.044 58.358.849 7.719.612 4.197.971 1.441.335 234.626.544
Additions 101.250 631.402 400.700 18.956.586 56.045 9.604 99.924 20.255.511
Disposals (109.247) (1.288.219) (84.224) (12.512.014) (19.690) (1.180) - (14.014.574)
Transfer and Write-offs - 11.612 - - (500) - (16.700) (5.588)
Ending Balances 16.207.092 86.536.439 59.828.520 64.803.421 7.755.467 4.206.395 1.524.559 240.861.893
Accumulated Depreciation
and Impairment losses:
Opening Balances - 54.507.624 50.353.072 20.822.436 7.119.409 3.380.675 - 136.183.216
Depreciations - 1.390.961 1.208.952 5.845.382 112.551 119.052 - 8.676.898
Transfer and Write-offs - (788.153) (27.516) (4.651.655) (19.881) (1.039) - (5.488.244)
Ending Balances - 55.110.432 51.534.508 22.016.163 7.212.079 3.498.688 - 139.371.870
Net Tangible Assets 16.207.092 31.426.007 8.294.012 42.787.258 543.388 707.707 1.524.559 101.490.023

The movements recorded in the caption "Transport equipment" mainly refer to vehicles and forklifts that are being used by the Group and for operational rental purposes.

At 31 December 2011, the Group used independent specialized entities to determine the fair value of certain of its Tangible Fixed Assets for which, taking into account internal and external factors, there were indications that could be booked at a value higher than its fair value.

Management believes that a possible change (within a scenario of normal) in the main assumptions used in calculating the fair value will not result in impairment losses, apart from the loss already registered.

As of 30 June 2012, the caption Tangible assets in progress refers mainly to auto buildings remodelling works (Caetano Auto).

6. INVESTMENT PROPERTIES

As of 30 June 2012, 31 December 2011 and 30 June 2011, the caption "Investment properties" refers to real estate assets that are held to earn rental income or for capital appreciation or both. These real estate assets are stated at their historical cost.

Gains related to "Investment properties" are recorded in the caption "Finance income" and amounted to 1.402.924 Euros in the six month period ended as of 30 June 2012 (672.263 Euros as of 30 June 2011) (Note 33).

Additionally, in accordance with appraisals recorded as of 31 December 2011 performed by independent experts, and in accordance with evaluation criteria usually accepted for real estate markets, the fair value of those investment properties amounted to, approximately, 48 million Euros.

Management believes that a possible change (within a scenario of normal) in the main assumptions used in calculating the fair value will not result in impairment losses, beyond from losses recognized in previous years.

The real estate assets recorded in the caption "Investment properties" as of 30 June 2012, 31 December 2011 and 30 June 2011can be detailed as follows:

Jun-12
Dec-11
Jun-11
Building Local Net
accounting
value
Fair Value
(2011)
Net accounting
value
Fair Value
(2011)
Net accounting
value
Fair Value
(2010)
Industrial facilities V.N. Gaia 909.692 9.121.000 965.663 9.121.000 1.036.746 11.035.000
Industrial facilities Carregado 6.238.235 21.026.000 6.285.496 21.026.000 7.666.250 24.100.000
Industrial Warehouse V.N. Gaia 1.405.097 6.111.000 1.456.718 6.111.000 1.508.339 5.235.000
Commercial facilities Several places 3.034.950 5.760.000 3.133.186 5.760.000 3.401.102 6.536.000
Lands not in use Several places 3.955.357 4.633.000 3.955.357 4.633.000 3.110.723 4.675.000
Others 1.302.842 1.327.000 1.317.537 1.327.000 - -
16.846.173 47.978.000 17.113.956 47.978.000 16.723.161 51.581.000

The fair value of the Investment properties that are disclosed as of 30 June 2012 was determined in accordance with an appraisal performed in 2010 and 2008 by an independent appraiser – American Appraisal (Market Method, Cost Method and Return models).

The movement in the caption "Investment properties" as of 30 June 2012 and 2011 was as follows:

30-06-2012
Gross Assets Land Buildings Total
Opening Balances 9.813.893 32.576.383 42.390.276
Transfer and Write-offs - - -
Impairment loss - (29.562) (29.562)
Ending Balances 9.813.893 32.546.821 42.360.714
Accumulated Depreciation Land Buildings Total
Opening Balances - 25.276.320 25.276.320
Additions - 268.025 268.025
Transfer and Write-offs - (29.804) (29.804)
Ending Balances - 25.514.541 25.514.541

30-06-2011

Gross Assets Land Buildings Total
Opening Balances 8.919.187 32.633.940 41.553.127
Transfer and Write-offs 53.072 335.558 388.630
Impairment loss - - -
Ending Balances 8.972.259 32.969.498 41.941.757
Accumulated Depreciation Land Buildings Total
Opening Balances - 24.642.599 24.642.599
Additions - 286.141 286.141
Transfer and Write-offs - 289.856 289.856
Ending Balances - 25.218.596 25.218.596

7. GOODWILL

During the six month period ended as of 30 June 2012 there were no movements in the caption "Goodwill".

Goodwill is not amortized. It is subject to impairment tests on an annual basis.

8. INTANGIBLE ASSETS

During the six month period ended as of 30 June 2012 and 2011, movements in Intangible assets as well as in accumulated depreciation and accumulated impairment losses, are made up as follows:

30-06-12
Industrial
Property
Goodwill Computer
Programs
Intangible
assets in
progress
Total
Gross Assets:
Opening Balances 140.816 81.485 2.016.656 594 2.239.551
Additions - - - 594 594
Transfer and Write-offs - - - - -
Ending Balances 140.816 81.485 2.016.656 1.188 2.240.145
Accumulated Depreciation and
Impairment losses:
Opening Balances 71.519 81.485 1.180.059 - 1.333.063
Depreciations 11.648 - 74.243 - 85.891
Transfer and Write-offs (196) - - - (196)
Ending Balances 82.971 81.485 1.254.302 - 1.418.758
Net Intangible Assets 57.845 - 762.354 1.188 821.387
30-06-11
----------
Gross Assets: Industrial
Property
Goodwill Computer
Programs
Intangible
assets in
progress
Total
Opening Balances 140.816 81.485 1.164.675 200.000 1.586.976
Additions - - 117.768 129.330 247.098
Transfer and Write-offs - - 500 - 500
Ending Balances 140.816 81.485 1.282.943 329.330 1.834.574
Accumulated Depreciation and
Impairment losses:
Opening Balances
Depreciations
47.604
12.217
81.485
-
1.144.086
9.378
-
-
1.273.175
21.595
Transfer and Write-offs (195) - 500 - 305
Ending Balances 59.626 81.485 1.153.964 - 1.295.075
Net Intangible Assets 81.190 - 128.979 329.330 539.499

9. FINANCIAL INVESTMENTS

9.1. Available for sales investments

As of 30 June 2012 and 2011, the movements in the caption "Available for sale investments" are made up as follows:

Non-current assets
Jun-12 Dec-11 Jun-11
Available for sale Investments
Fair value at January 1 3.092.979 3.395.705 3.395.705
Acquisitions during the period - - 29.012
Disposals during the period - (588.451) -
Increase/(decrease) in fair value 93.515 285.725 (22.328)
Fair value at period end 3.186.494 3.092.979 3.402.389

"Available for sale investments" include the amount of 3.121.858 Euros corresponding to 580.476 shares of Cimóvel - Real Estate Investment Fund, which are recorded at its fair value (the acquisition cost of those shares ascended to 3.013.947 Euros and accumulated change in fair value to 107.911 Euros as of 30 June 2012).

The remaining "Available for sale investments" refer to small investments in non listed companies. The Board of Directors understands that the net accounting value of these investments is similar to their fair value.

Additionally, the impact in equity and in the statement of profit and loss as of 30 June 2012 and 2011 from recording "Available for sale investments" at fair value can be summarized as follows:

Jun-12 Jun-11
Increase in fair value 93.515 (22.328)
Deferred tax liabilities (24.781) 5.917
68.734 (16.411)

9.2. Other financial investments

This line includes advances for investments, in order to purchase a company that holds a property that is being used by the group for operational purposes, and is expected to be accomplished until the end of the year.

10. INVENTORIES

As of 30 June 2012, 31 December 2011 and 30 June 2011, Inventories are as follows:

Jun-12 Dec-11 Jun-11
Raw and subsidiary Materials 6.851.762 10.714.407 10.178.179
Production in Process 3.986.511 5.229.612 3.876.749
Finished and semi-finished Products 6.227.121 5.470.765 3.488.580
Merchandise 37.498.391 50.095.180 47.347.162
54.563.785 71.509.964 64.890.670
Accumulated impairment losses in inventories (Note 23) (2.752.951) (2.489.764) (2.472.330)
51.810.834 69.020.200 62.418.340

Cost of goods sold as of 30 June 2012 and 2011 were computed as follows:

Jun-12 Jun-11
Merchandise Raw and
subsidiary
Materials
Total Merchandise Raw and
subsidiary
Materials
Total
Opening Balances 50.095.180 10.714.407 60.809.587 49.655.887 9.398.703 59.054.590
Net Purchases 61.895.436 9.356.711 71.252.147 96.105.827 15.062.917 111.168.744
Ending Balances (37.498.391) (6.851.762) (44.350.153) (47.347.162) (10.178.179) (57.525.341)
Total 74.492.225 13.219.356 87.711.581 98.414.552 14.283.441 112.697.993

The variation in production as of 30 June 2012 and 2011, was computed as follows:

Finished and semi-finished products
Jun-12
Jun-11
Ending Balances 10.213.632 7.365.329
Inventories adjustments 967.417 5.516.944
Opening Balances (10.700.377) (10.105.088)
Total 480.672 2.777.185

11. ACCOUNTS RECEIVABLE

As of 30 June 2012, 31 December 2011 and 30 June 2011, this caption was made up as follows:

CURRENT ASSETS NON-CURRENT ASSETS
Jun-12 Dec-11 Jun-11 Jun-12 Dec-11 Jun-11
Customers, current accounts 43.643.266 51.782.069 49.414.683 1.083.786 1.189.734 1.490.105
Customers, notes receivable 6.517 10.971 80.876 - - -
Doubtful Accounts Receivable 11.149.489 10.816.033 10.360.104 - - -
54.799.272 62.609.073 59.855.663 1.083.786 1.189.734 1.490.105
Accumulated impairment losses in accounts Receivable (Note 23) (12.616.924) (12.555.905) (12.871.318) - - -
42.182.348 50.053.168 46.984.345 1.083.786 1.189.734 1.490.105

Accounts receivable from customers recorded as non current assets include an amount that refer to customers of the affiliated Caetano Auto, S.A., under deferred payment agreements (whose periods of payment vary between 1 to 6 years and bear interests).

Group exposure to credit risk is mainly related to trade receivables resulting from its operational activity. Before accepting new customers, the Group obtains information from credit risk analysis agencies and performs internal credit risk assessments through specific departments of credit control, collections and management of client claims, establishing credit limits, taking into account the information gathered.

The amounts presented in the consolidated balance sheet are net of accumulated impairment losses for doubtful accounts estimated by the Group, in accordance with its experience and evaluation of the economical environment as of the date of the financial statements. Concentration on credit risk is limited, as the customer basis is comprehensive and non relational. The Board of Directors understands that the carrying amount of accounts receivable is similar to its fair value.

12. OTHER DEBTORS

As of 30 June 2012, 31 December 2011 and 30 June 2011, this caption was made up as follows:

Current Assets
Jun-12
Dec-11
Jun-11
Down Payments to Suppliers 47.151 9.102 36.244
Other debtors 8.410.742 6.563.395 7.818.770
8.457.893 6.572.497 7.855.014

The caption "Others" includes the amount of, approximately, 5.2 Million Euros (5.2 Million Euros as of 31 December 2011 and 5 Million Euros as of 30 June 2011) referring to advance payments made by the Group related to construction works and leasehold improvements in commercial facilities for automotive retail, re-invoiced to the entity responsible for financing the project. The amount will be paid in the short term.

Additionally, this caption also includes as of 30 June 2012, the amount of, approximately, 800.000 Euros to be received from the related party Salvador Caetano Auto Africa, SGPS, S.A. (800.000 Euros as of 31 December 2011 and 30 June 2011).

13. OTHER CURRENT ASSETS

As of 30 June 2012, 31 December 2011 and 30 June 2011, this caption was made up as follows:

Jun-12 Dec-11 Jun-11
Accrued Income
Warranty claims 367.944 350.852 460.745
Fleet programs 247.494 469.277 278.829
Interest 139.966 93.418 94.931
Assignment of staff 117.616 - -
Insurance 69.194 38.806 -
Financing contracts commissions 22.199 22.200 239.594
Rentals - 72.000 36.000
Others 252.184 99.595 281.566
1.216.597 1.146.148 1.391.665
Deferred Expenses
Insurance 361.680 244.412 267.344
Mutual agreements 264.122 - -
Interest 235.770 93.481 209.096
Rentals 123.898 138.701 51.882
Pension Fund 92.744 - -
Charges on bank guarantees 59.583 - -
Workshop costs - 15.461 84.459
Others 220.669 149.103 147.292
1.358.466 641.158 760.073
Total 2.575.063 1.787.306 2.151.738

14. TAXES AND DEFERRED TAXES

The detail of the amounts and nature of assets and liabilities for deferred taxes recorded in the accompanying consolidated financial statements as of 30 June 2012 and 2011, are as follows:

30-06-2012
Dec-11 Profit and
Loss Impact
Equity
Impact
Jun-12
Deferred tax assets:
Provisions not accepted for tax purpose 909.496 - - 909.496
Tax losses 157.111 - - 157.111
Intra-group transactions 876.797 50.137 - 926.934
Write-off of deferred costs 27.781 - - 27.781
Derivative financial instruments valuation 117.664 40.009 - 157.673
2.088.849 90.146 - 2.178.995
Deferred tax liabilities:
Depreciation as a result of legal and free revaluation of fixed assets (1.090.890) - - (1.090.890)
Effect of the reinvestments of the surplus in fixed assets sales (368.225) - - (368.225)
Future costs that will not be accepted fiscally (142.899) - - (142.899)
Tax gains according to n.º 7 Artº7 30/G 2000 Portuguese Law (24.445) - - (24.445)
(1.626.459) - - (1.626.459)
Net effect ( Note 25) 90.146 -
30-06-2011
Dec-10 Profit and
Loss Impact
Equity
Impact
Jun-11
Deferred tax assets:
Provisions not accepted for tax purpose 1.156.801 - - 1.156.801
Tax losses 215.574 - - 215.574
Intra-group transactions 1.036.015 (59.681) - 976.334
Write-off of deferred costs 37.040 - - 37.040
Derivative financial instruments valuation 61.067 (46.317) - 14.750
2.506.497 (105.998) - 2.400.499
Deferred tax liabilities:
Depreciation as a result of legal and free revaluation of fixed assets (1.124.447) 1.437
-
- (1.123.010)
Effect of the reinvestments of the surplus in fixed assets sales (426.002) -
-
- (426.002)
Future costs that will not be accepted fiscally (190.529) -
-
- (190.529)
Tax gains according to n.º 7 Artº7 30/G 2000 Portuguese Law (30.557) -
-
- (30.557)
Derivative financial instruments valuation - (11.761)
-
-
-
(11.761)
(1.771.535) (10.324) - (1.781.859)
Net effect ( Note 25) (116.322) -

In accordance with the applicable tax legislation in Portugal, tax losses can be carried forward for a period of four years (six years for tax losses related to years prior 2010) after their occurrence and subject to deduction to tax profits realized during that period.

In accordance with the applicable tax legislation in Portugal, tax losses can be carried forward as follows:

  • i) Tax losses related to years prior 2009: six years;
  • ii) Tax losses related to years 2010 and 2011: four years;
  • iii) Tax losses related to year 2012 and subsequent periods: five years.

As of 31 December 2011 (date of the last tax declarations delivered), the Group companies that had tax losses available to be carried forward in relation to which deferred tax assets were recorded, were as follows:

Dec-11
Deferred tax
With Latest date of utilization: Tax Losses Assets Expiry date
At 2006
- Caetano Retail (Norte) SGPS SA 2.059 - 2012
- Caetano Colisão, SA 388.146 - 2012
At 2007
- Caetano Retail (Norte) SGPS SA 63.772 - 2013
- Auto Partner CA, SA 81.957 - 2013
- Caetano Colisão, SA 1.100.930 - 2013
At 2008
- Caetano Retail (Norte) SGPS SA 70.511 - 2014
- Caetano Colisão, SA 117.929 - 2014
- Auto Partner CA, SA 343.145 85.786 2014
At 2009
- Caetano Retail (Norte) SGPS SA 48.248 - 2015
- Auto Partner CA, SA 409.584 71.325 2015
At 2010
- Caetano Retail (Norte) SGPS SA 11.898 - 2014
2.638.179 157.111

On a prudential basis, some of the Group Companies do not record deferred tax assets related to tax losses carried forward.

As of 30 June 2012 and 2011, tax rates used to compute deferred tax assets and liabilities were as follows:

Tax rates
30.06.2012 30.06.2011
Affiliate country:
Portugal 26,5%/25% 26,5%/25%
Cape Verde 35,0% 35,0%

Except for Movicargo, Toyota Caetano Group companies with head office in Portugal started to be taxed on an aggregated basis, in accordance with the "Group Special Taxation Regime" ("Regime Especial de Tributação de Grupos de Sociedades - RETGS") established by articles 69 and 70 of the Corporate Income Tax Code.

In accordance with the applicable legislation, the income tax returns of Toyota Caetano and other Group companies with head office in Portugal are subject to review and correction by the tax authorities for a four year period. Therefore, the tax declarations of the Group Companies for the years 2007 to 2011 are still subject to review. Declarations relating to Social Security may be reviewed for a period of 10-years up to 2001, inclusive, and 5-year period for the years as from 2002. The Board of Directors believes that the corrections that may arise from such reviews/inspections will not have a significant impact in accompanying consolidated financial statements.

In accordance with article 88 of Corporate Income Tax Code ("Código do Imposto sobre o Rendimento das Pessoas Colectivas"), Group companies with head office in Portugal are also subject to an autonomous taxation over a group of expenses at the rates defined in the referred article.

15. EQUITY

As of 30 June 2012, the Company's share capital, fully subscribed and paid for, consisted of 35.000.000 bearer shares, with a nominal value of 1 Euro each.

The entities with over 20% of subscribed capital are as follows:

- Grupo Salvador Caetano – SGPS, S.A. 60,82%
- Toyota Motor Europe NV/SA 27,00%

Dividends

In accordance with the decision of the General Shareholders Meeting held on 27 April 2012, it was not paid any dividend. On 28 April 2011, Toyota distributed a dividend of 0,19 Euros per share (total dividend amounting to 6.650.000 Euro).

Legal reserve

Portuguese commercial legislation determines that at least, 5% of annual net profit must to be allocated to the legal reserve until it represents 20% of a company's share capital. This reserve cannot be distributed to shareholders unless the company is to be liquidated. This reserve can be used to compensate accumulated losses provided that all other reserves are used first and can be incorporated into share capital.

Revaluation reserves

The revaluation reserves may not be distributed to shareholders unless they are fully depreciated or if the property subject to reassessment has been sold.

Currency conversion reserves

The currency conversion reserves reflect the exchange rate changes occurred in the transposition of the financial statements of subsidiaries in currencies other than Euro and cannot be distributed or used to absorb losses.

Fair value reserves

The fair value reserves reflect the changes in fair value of financial investments available for sale and cannot be distributed or used to absorb losses.

Under Portuguese law, the amount of distributable reserves is determined according to the individual financial statements of Toyota Caetano Portugal, presented according to the Normas Contabilísticas e de Relato Financeiro (NCRF, Portuguese GAAP).

16. NON CONTROLLING INTERESTS

The variation occurred in this caption during the six month period ended as of 30 June 2012 and 2011, was as follows:

Jun-12 Jun-11
Opening Balances as of January 1 1.058.180 1.081.820
Dividends - (43.643)
Others (9.818) (8.006)
Net profit attributable to Non-controlling Interests (118.307) (24.679)
930.055 1.005.492

17. LOANS

As of 30 June 2012, 31 December 2011 and 30 June 2011, the caption "Loans" was as follows:

Jun-12 Dec-11
Current Non-Current TOTAL Current Non-Current TOTAL
Bank Loan 39.642.105 10.657.895 50.300.000 56.070.000 - 56.070.000
Leases 1.302.767 4.603.216 5.905.983 1.382.258 5.240.907 6.623.165
Overdrafts 2.682.082 - 2.682.082 6.900.036 - 6.900.036
Other Loans 628.690 1.264.705 1.893.395 628.690 1.540.343 2.169.033
44.255.644 16.525.816 60.781.460 64.980.984 6.781.250 71.762.234

Interests relating to the above mentioned bank loans are indexed to Euribor interest rates, increased with a spread that varies from 1 to 5,9 bps.

As of 30 June 2012, Toyota Caetano Portugal obtained a loan in the amount of 12,5 million Euros (10,7 million Euros non-current amount and 1,8 million Euros current amount), including a warrant for the Property's mortgage in Prior Velho, Nacala's street, valued at 31 December 2011 by American Appraisal by the market value of 14.8 million Euros.

As of 30 June 2012, the caption "Other loans" refers to a reimbursable subsidy to investment granted in the first semester of 2010, with the following reimbursement plan:

2012
2013 and following years
628.690
1.264.705
--------------
1.893.395
========

The caption "Leases" (current e non-current) refers to the Group responsibilities as lessee for the purchase of facilities and capital equipment. The detail of this caption, as well as the payment plan can be summarized as follows:

Non-Current
Contract Rented asset Current 2013 2014 2015 > 2015 TOTAL TOTAL
2028278 Commercial
facilities:
Amounts payable 115.831 44.937 91.459 93.072 587.281 816.749 932.580
599769 Commercial
facilities:
Amounts payable 94.733 28.252 57.372 58.253 838.403 982.280 1.077.013
626064 Commercial
facilities:
Amounts payable 72.902 70.047 145.076 137.515 1.628.742 1.981.380 2.054.281
Others Industrial
equipment:
Amounts payable 1.019.302 383.960 434.397 4.451 822.808 1.842.109
Total 1.302.767 527.195 728.304 293.291 3.054.426 4.603.216 5.905.983

18. ACCOUNTS PAYABLE

As of 30 June 2012, 31 December 2011 and 30 June 2012, this caption was composed of short-term current accounts with suppliers.

The Group, as to manage financial risks, has implemented policies to ensure that all liabilities are paid within established payment deadlines.

19. OTHER CREDITORS

As of 30 June 2012, 31 December 2011 and 30 June 2011, the detail of this caption was as follows:

Current Liabilities Non-Current Liabilities
Jun-12 Dec-11 Jun-11 Jun-12 Dec-11 Jun-11
Shareholders - Others 33.501 37.486 37.535 - - -
Advances from Customers 409.601 876.085 300.840 - - -
Fixed Assets Suppliers - - 1.540.114 - - 5.888.646
Other Creditors 2.101.691 1.272.666 1.083.653 - - -
2.544.793 2.186.237 2.962.142 - - 5.888.646

20. PUBLIC ENTITIES

As of 30 June 2012, 31 December 2011 and 30 June 2011, the detail of this caption was as follows:

Current Assets Non-Current Assets
Jun-12 Dec-11 Jun-11 Jun-12 Dec-11 Jun-11
Public Entities
Value Added Taxes 2.141.147 1.016.070 3.098.044 - - -
2.141.147 1.016.070 3.098.044 - - -
Current Liabilities Non-Current Liabilities
Jun-12 Dec-11 Jun-11 Jun-12 Dec-11 Jun-11
Public Entities
Income Taxes
withheld 312.530 315.658 694.807 - - -
Value Added Taxes
Income Tax
4.758.489 4.478.923 4.815.137 - - -
(estimated tax) (Note 25)
Income Tax (recover
(285.341) 34.058 517.730 - - -
tax)
Income Tax
(98.646) - 267.201 - - -
(advance tax pay) (1.660.049) (1.533.222) (570.633) - - -
Vehicles Tax 1.026.946 2.052.759 2.089.739 - - -
Custom Duties
Employee's social
87.747 170.407 137.396 - - -
contributions 757.965 642.098 847.319 - - -
Others 233.792 213.652 205.688 - - -
5.133.433 6.374.333 9.004.383 - -

21. OTHER CURRENT LIABILITIES

As of 30 June 2012, 31 December 2011 and 30 June 2011, the caption "Other current liabilities" was as follows:

Jun-12 Dec-11 Jun-11
Accrued Cost
Vacation pay and bonus 6.746.104 4.820.418 7.239.435
Publicity and advertisement campaigns 1.202.769 1.441.979 1.580.534
Expenses with sold Vehicles 903.857 791.536 1.477.138
Commission 470.144 319.861 904.985
Insurance 475.341 191.852 126.434
External supplies and services 438.962 406.822 660.185
Accrual for Vehicles Tax 418.832 449.996 332.332
Warranty claims 115.125 59.709 140.060
Property Tax 75.014 77.526 65.227
Specialized work 69.924 36.263 138.439
Royalties 52.409 73.890 79.563
Interest 50.311 48.349 156.083
Others 1.317.553 1.227.219 848.010
12.336.345 9.945.420 13.748.425
Deferred Income
Publicity recuperation 939.028 971.796 1.011.011
Investment subsidy 662.849 674.742 697.630
Equipment rental 283.749 - -
Interest Charged to Customers - 37.287 60.912
Rappel - 306.960 -
Others 195.740 393.722 169.980
2.081.366 2.384.507 1.939.533
Total 14.417.711 12.329.927 15.687.957

22. PENSION COMMITMENTS

Toyota Caetano Portugal (along with other associated companies) incorporated, by public deed dated 29 December 1988, the "Salvador Caetano Pension Fund", subsequently updated in 2 January 1994, in 29 December 1995 and in 23 December 2002.

As of 30 June 2012, the following companies of Toyota Caetano Group were associated with Salvador Caetano Pension Fund:

  • Toyota Caetano Portugal, S.A.
  • Caetano Auto, S.A.
  • Caetano Components, S.A.
  • Caetano Renting, S.A.

This set up Pension Fund establishes that, as long as Toyota Caetano Group maintains the decision to make contributions to the above mentioned fund, employees (beneficiaries) may receive, at their retirement date, non updatable pension complement, computed based on a percentage of the salary, among other conditions.

As a result of the actual economic environment and the increasing liabilities that a fund structure as ours causes to the group of associated companies, a request was made as of 19 December 2006 to the fund manager of the Salvador Caetano Pension Fund (ESAF – Espírito Santo Activos Financeiros, S.A.), to act near "ISP - Instituto de

Seguros de Portugal" and take the necessary measures to change the defined benefit plan into a defined contribution plan, among other changes.

Following the above mentioned, a dossier was sent in 18 December 2007 to Instituto de Seguros de Portugal containing the change proposals to the "Constitutive Contract" of Salvador Caetano Pension Fund, as well as the minute of approval of these changes by the Pensions Fund Advisory Committee, and requesting, with effects as from 1 January 2008, the approval of these changes.

The proposal to change the pension complement, dully approved by the Pension Funds Advisory Committee ("Comissão de Acompanhamento do Fundo de Pensões"), includes the maintenance of a defined benefit plan for the retired workers and ex-employees with acquired rights until 1 January 2008, as well as for all the employees with more than 50 years and more than 15 years of service completed until 1 January 2008, being created a new group (formed by the remaining universe of employees working for the Salvador Caetano Pension Fund associates) that will be included in a defined contribution plan.

As of 29 December 2008 Toyota Caetano Portugal, S.A. received a letter from ISP - Instituto de Seguros de Portugal with the approval of the requested changes starting as of 1 January 2008. ISP determined in the above mentioned approval that the employees associated to the Salvador Caetano Pension Fund who as of 1 January 2008 had already completed 15 years of service and were under 50 years of age (and that shall integrate a Defined Contribution Plan) had the right to an individual "initial capital" according to the new plan, determined in accordance with the actuarial responsibilities as of 31 December 2007 and based on the assumptions and criteria used on that year.

The actuarial assumptions used by the fund manager include the "Projected Unit Credit" calculation method, the Mortality Table and Disability Table TV 73/77 and SuisseRe 2001, respectively, as well as a salary increase rate, pension increase rate and average rate of return of 2%, 0% e 5%, respectively.

Additionally, during the first semester of 2012, Toyota Caetano Group, recorded an accrual for the above mentioned Pension Fund that amounted to, approximately, 557 thousand Euros (690 thousand Euros as of 30 June 2011), which was reflected in the statement of profit and loss caption "Payroll expenses".

23. PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in provisions and accumulated impairment losses over the six month period ended as of 30 June 2012 and 2011 were as follows:

30-06-2012

Opening
Balances
Increases Disposals
and Others
Ending
Balances
Accumulated impairment losses in investments (Note 9) 1.781.995 - - 1.781.995
Accumulated impairment losses in accounts Receivable (Note 11) 12.555.905 60.815 204 12.616.924
Accumulated impairment losses in inventories (Note 10) 2.489.764 310.629 (47.442) 2.752.951
Provisions 345.026 46.045 (37.715) 353.356
30-06-2011
Opening
Balances
Increases Disposals
and Others
Ending
Balances
Accumulated impairment losses in investments (Note 9)
Accumulated impairment losses in accounts Receivable (Note 11)
Accumulated impairment losses in inventories (Note 10)
Provisions
1.781.995
12.878.734
2.361.786
1.101.702
-
-
149.956
43.290
-
(7.416)
(39.412)
(806.294)
1.781.995
12.871.318
2.472.330
338.698

As of 30 June 2012, 31 December 2011 and 30 June 2011, the caption "Provisions" has the following breakdown:

Jun-12 Dec-11 Jun-11
Warranty provision 153.342 145.012 138.684
Litigations in progress 200.014 200.014 200.014
353.356 345.026 338.698

24. DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate derivatives

It is three derivatives contracted with the objective of hedging interest rate loans (cash flow hedges), which contribute to reducing the exposure to changes in interest rates or to optimize the cost of funding, has not been designated for accounting purposes cover. The fair value of these derivative financial instruments at June 30, 2012 is negative for 445,108 Euros (31 December 2011 was negative at 388,356 Euros). Two of these derivative financial instruments comprise a total exposure of 20 million euro, for a period of three years, counting from 21st December of 2010, and another contract was signed on 22nd June, 2012, comprising an exposure of about of 12,500,000 Euros.

These derivatives were evaluated at 30th June of 2012 by the bank with whom they were employed, taking into account future cash flows and risk estimates. That measure, falls within the Level 2 fair value hierarchy as set out in paragraph 27-A of IFRS 7 (measurement inputs based on assumptions indirectly observable in the market).

The main characteristics of these contracts can be summarized as follows:

Fair Value
Derivative Swap rate Jun-12 Dec-11 Changes in financial
statement
Interest rate Swap 1,9975% (332.891) (293.168) (39.723)
Interest rate Swap 1,9350% (105.922) (89.964) (15.958)
Interest rate Swap 1,1000% (6.295) - (6.295)
(445.108) (383.132) (61.976)

It is the intention of Toyota Caetano Group hold these instruments to maturity, so this form of assessment reflects the best estimate of present value of future cash flows to be generated by such instruments.

Exchange rate Derivatives

It is a derivative financial instrument contracted with the purpose of hedging currency risk related with highly probable future transactions that contribute to reducing the exposure to changes in the exchange rate GBP:EUR, As well as interest rate derivatives, these derivatives have not also been designated for hedge accounting.

The fair value of these derivative financial instruments at 30 June, 2012 was negative in 94.225 Euros (negative in 5.224 at 31 December, 2011), comprising a nominal value of 217.617 GBP, for a period of one year (monthly payments) starting on 17 January 2011.

The derivative financial instrument was valued at 31 December 2011 by the bank with whom it was hired, taking into account future cash flows and risk estimates. It is the intention of Toyota Caetano to hold this instrument until its maturity, so this form of assessment reflects the best estimate of present value of future cash flows to be generated by this instrument. That measure, falls within the Level 2 of the fair value hierarchy as set out in paragraph 27-A of IFRS 7 (measurement inputs based on assumptions indirectly observable in the market).

25. CORPORATE INCOME TAX

The Corporate Income Tax recorded in the six month period ended as of 30 June 2012 and 2011 was made up as follows:

Jun-12 Jun-11
Income Tax (Note 20) (285.341) 517.730
Deferred income taxes (Note 14) (90.146) 116.322
(375.486) 634.052

26. SALES AND SERVICES RENDERED BY GEOGRAPHIC MARKETS AND BY ACTIVITIES

The detail of sales and services rendered by geographic markets, for the six months period ended as of 30 June 2012 and 2011, was as follows:

Jun-12 Jun-11
Market Amount % Amount %
National 102.405.580 87,35% 134.717.111 88,44%
African Countries with Official Portuguese Language 5.411.803 4,62% 7.326.187 4,81%
Belgium 6.890.931 5,88% 6.997.476 4,59%
Germany 1.454.836 1,24% 2.546.728 1,67%
Spain 21.942 0,02% 279.593 0,18%
United Kingdom 133.474 0,11% 134.816 0,09%
Others 912.263 0,78% 321.969 0,21%
117.230.829 100,00% 152.323.880 100,00%

Additionally, sales and services rendered by activity were as follows:

Jun-12 Jun-11
Activity Amount % Amount %
Vehicles 80.368.129 68,56% 109.377.950 71,81%
Spare Parts 24.641.079 21,02% 28.091.241 18,44%
Repairs and after sales services 7.443.024 6,35% 8.843.172 5,81%
Others 4.778.597 4,08% 6.011.517 3,95%
117.230.829 100,00% 152.323.880 100,00%

27. PAYROLL EXPENSES

27.1. REMUNERATION OF BOARD MEMBERS

The remuneration of members of the board of Toyota Caetano Portugal, S.A. in the six months ended 30 June 2012 and 2011 were as follows:

Board Members Jun-12 Jun-11
Board of Directors
Fixed remunerations 324.318 280.068
Variable remunerations - 183.016

27.2. AVERAGE NUMBER OF SATFF EVOLUTION

During the six month period ended as of 30 June 2012 and 2011, the average number of personnel was as follows:

Personnel Jun-12 Jun-11
Employees
Workers
1.203
567
1.182
596
1.770 1.778

28. OTHER OPERATING INCOME AND EXPENSES

As of 30 June 2012 and 2011, the caption "Other operating income" was made up as follows:

Other operating income Jun-12 Jun-11
Lease Equipment 4.936.244 4.911.502
Guarantees recovered (Toyota) 3.066.922 3.265.531
Gains in the disposal Tangible Fixed Assets 630.764 1.349.652
Work for the Company 735.809 1.054.709
Commissions 625.746 813.806
Services provided 874.172 790.789
Subsidies 1.045.713 695.836
Rents expenses recovered 512.578 589.318
Transport expenses recovered 220.373 572.278
Advertising expenses and sales promotion recovered 540.309 540.146
Materials 10.313 204.475
Revenue from Investment Properties (Note 6) 1.402.924 -
Additional tax assessments recovered 363.183 -
Others 1.393.716 2.165.937
16.358.765 16.953.979

In 2012, the revenue from investment properties is presented in the caption "Other Operating income". The caption "Other Operating expenses" refers essentially to business incentives and bonuses.

29. FINANCIAL RESULTS

As of 30 June 2012 and 2011, the consolidated financial results were as follows:

Expenses and Losses Jun-12 Jun-11
Interest 1.341.768 1.020.161
Other Financial Expenses 391.213 -
1.732.981 1.020.161
Income and Gains Jun-12 Jun-11
Interest
Revenue from Investment Properties (Note 6)
Gains on Disposals of Financial Investments
100.074
-
-
435.479
672.263
219.163
100.074 1.326.905

As mentioned in Note 28, in 2012, the revenue from investment properties is presented in the caption "Other Operating income".

30. RELATED PARTIES

Balances and transactions between the Parent Company and its affiliates, which are related entities to the Parent Company, were eliminated in the consolidation process, and, as such, they will not be disclosed in this Note. Balances and transactions details between Toyota Caetano Group and its related parties can be summarized as follows:

Commercial Debts Products Fixed assets
Services
Others
COMPANY Receivable Payable Sales Purchases Purchases Rendered Obtained Income Costs
ALBITIN, LDA 463 8.810 226 15.520 - 151 4.480 - -
AMORIM BRITO & SARDINHA, LDA 436 - - - - - - - 355
AUTO PARTNER IMOBILIARIA, SA - 105.525 - - - - 161.575 - -
BAVIERA - COMÉRCIO DE AUTOMÓVEIS, SA 208.372 519.534 1.774.688 230.271 - 14.749 58.515 256.840 109.537
CAETANO ACTIVE (SUL),LDA 26.679 14.122 3.079 7.808 - 162 7.608 - 19.012
CAETANO CITY E ACTIVE (NORTE), SA 81.671 111.397 2.451 89.541 - 5.590 3.324 - 33.746
CAETANO DRIVE,SPORT E URBAN, SA 867.479 1.179.394 (17.438) 101.571 1.138.792 (10.575) 112.524 -1.216.963
CAETANO FORMULA (NORTE), SA 65.164 212.041 1.777 122.466 49.344 9.569 11.515 - 96.387
CAETANO MOTORS, SA 8.089 39.542 (1.661) 11 21.138 (11.044) 14.381 - 91.866
CAETANO PARTS, LDA 76.137 2.164.875 413.977 1.860.529 - 17.696 7.122 - 121.656
CAETANO POWER, SA 17.669 78.094 5.377 26.448 - 2.142 2.016 - 91.701
CAETANO RETAIL (SUL) SGPS, S.A. 38.608 - - - - - - - 31.389
CAETANO RETAIL SERVIÇOS, SA - - - - - - - - 14
CAETANO SPAIN, SA 371.074 648 19.089 - - - - - -
CAETANO STAR (SUL), SA 156.354 100.529 29.227 117.320 - 5.397 (5.356) - 118.420
CAETANO TECHNIK E SQUADRA, LDA 22.969 381.976 22.408 304.721 17.992 35.876 23.278 - 93.088
CAETANO UK LIMITED - 4.840 - - - - - - -
CAETANOBUS-FABRICAÇÃO DE CARROÇARIAS, SA 7.638.912 293.310 2.833.673 25.479 - 70.660 216.825 23.1741.420.071
CAETANOLYRSA, S.A 88 1.029 - - - - 2.141 - 417
CAISB - COMPANHIA ADMINISTRADORA IMOBILIÁRIA SÃO BERNARDO,S.A. 6.050 89 - - - - 197.568 768 -
CARPLUS-COMÉRCIO DE AUTOMÓVEIS, SA 154.226 62.201 31.564 75.090 - 13.490 846 - 298.899
CATEDRAL DO AUTOMÓVEL,SA - 1.082 - - - - - - -
CHOICE CAR , SA 1.247 - - - - - - - 1.014
CIBERGUIA - INTERNET MARKETING, SA. 9.954 - - - - - - - -
CIMÓVEL 5.250.548 - - - - - - - 34.971
COCIGA ANGOLA - - 2.742 - - - - - -
COCIGA-CONSTRUCOES CIVIS GAIA LDA 55.291 26.851 11.189 - 224.505 7.658 27.782 - 1.933
CONTRAC GMBH MASCHINEN UND ANLAGEN - 320.155 11.746 (15.450) - - 20.107 - -
DICUORE - DECORAÇÃO, S.A. 16.409 2.653 - - - - 28.131 - 19.652
E3C CAETSU PUBLICIDADE,SA 792 562.898 293 - - 523 1.912.962 1.200 326
ENP-ENERGIAS RENOVÁVEIS PORTUGAL, S.A. 5.627 126 - - - 886 698 - 3.386
EUFER-CAETANO-ENERGIAS RENOVÁVEIS,LDA 41.082 - - - - - - - -
FINLOG - ALUGUER E COMÉRCIO AUTO, SA 96.172 610.003 104.543 - - 56.695 566.870 67.400 32.207
GILLCAR NORTE, SA - 53.002 - 25.581 - - 20.960 - -
GRUPO SALVADOR CAETANO,SGPS, SA - 954 - - - - 735 - -
GUÉRIN-RENT-A-CAR(DOIS),LDA 469.534 125.299 31.511 - - 472.494 116.775 - 17.803
IBERICAR AUTO NIPON, SA 27.568 12.550 - - - - 12.550 - -
IBERICAR KELDENICH,SL - - - - - - - - 280
ISLAND RENT, ALUGUER DE AUTOMÓVEIS, S.A. 1.231 - - - - - - - 1.001
LAVORAUTO-ADMINISTRAÇÃO E CONSULTORIA DE EMPRESAS,SA - 243.681 - - - - 12.749 - -
LIDERA SOLUCIONES, S.L. - 65.625 - - - - 103.125 - -
LUSILECTRA - VEÍCULOS E EQUIPAMENTOS, SA 12.164 71.997 8.925 170.006 - 2.984 104.680 9.630 8.965
LUSO ASSISTÊNCIA-GESTÃO DE ACIDENTES , SA 971 1.724 712 - - 305 337 - 684
MDS-AUTO, SA 7.328 75.531 2.353 - - 1.009 11.899 610.624 102.919
PORTIANGA - COMÉRCIO INTERNACIONAL E PARTICIPAÇÕES, SA 47.417 2.227 31.975 - - 418 10.682 - 42.422
RARCON-ARQUITECT E CONSULT SA - 35.198 - - 48.936 - 49.373 - 656
RIGOR - CONSULTORIA E GESTÃO, SA 110.287 1.139.817 2.216 57.747 - 66.820 1.912.075 206 218.268
ROBERT HUDSON ,LTD 4.302 - - - - - - - 24.543
SALVADOR CAETANO AUTO AFRICA, SGPS,SA 813.214 - - - - - 150 - -
SIMANOR-COMÉRCIO DE AUTOMÓVEIS, LDA 414 - - - - - - - -
SIMOGA, SA 52.858 - 460 - - 307 - - 43
SOL GREEN WATT,SL - - 42 - - 18 - - -
TOVICAR, SOCIEDADE COMERCIAL DE AUTOMÓVEIS,SA 39.792 9.075 - - - - - - -
TURISPAIVA, LDA - - - - - - - - 724
16.804.644 8.638.405 5.327.144 3.214.657 1.500.707 763.977 5.731.004 969.8424.255.317

Purchase and sale of goods and services rendered to related parties were made at market prices.

31. SEGMENT INFORMATION

During the six month period ended as of 30 June 2012 and 2011, the detail in segment information was as follows:

30-06-2012
NATIONAL FOREIGN
Vehicles Industrial Equipment
Others
Vehicles Industrial Equipment Removals Consolidated
Industry Commercial Services Rental Machines Services Rental Industry Commercial Machines Services Rental
PROFIT
External sales 8.507.094 122.135.847 9.226.526 3.181.755 3.177.932 1.187.497 5.433.388 8.886.295 7.552.256 66.594 1.426 450 (47.223.015) 122.134.045
Income
Operational income (1.187.735) (1.278.449) 876.454 (398.048) (28.707) 742.935 467.115 (793.035) 227.551 (2.194) 1.041 (180) 460.627 (1.096.694)
Financial income (75.237) (853.423) 46.108 (193.218) (16.559) (13.003) (389.149) (101.373) (36.412) (619) (18) (4) (1.632.907)
Net Income with non-controlling interests (1.148.992) (2.352.016) 900.609 (475.471) (45.343) 670.065 93.657 (894.408) 171.555 (2.813 ) 939 (183) 952.332 (2.354.115)
Other Information
Total consolidated assets 73.984.026 167.784.791 27.669.713 20.790.363 7.665.883 370.666 46.325.485 7.680.391 (146.519.997) 241.342.828
Total consolidated liabilities 28.762.700 82.589.437 16.618.055 19.850.234 2.579.240 132.675 20.653.715 1.608.083 (75.622.129) 111.504.951
Capital Expenses 251.648 721.005 141.876 7.667.148 69.501 6.729 1.109.385 298.811 (49.377) 10.216.725
Depreciation 894.007 1.788.854 656.427 2.291.724 166.917 16.160 2.301.835 97.771 (7.067) 8.206.628
30-06-2011
NATIONAL FOREIGN
Vehicles
Industrial Equipment
Others Vehicles Industrial Equipment Removals Consolidated
Industry Commercial Services Rental Machines Services Rental Industry Commercial Machines Services Rental
PROFIT
External sales 13.392.072 161.755.743 10.308.836 2.080.171 4.351.253 1.303.531 5.457.036 - 7.707.578 9.416.929 156.995 6.740 - (58.817.252) 157.119.631
Income
Operational income (1.928.590) 4.597.127 (213.909) (196.295) (18.690) 779.493 539.923 (212.268) (1.617.079) 514.966 1.267 3.918 - (754.801) 1.495.063
Financial income (75.088) (1.093.259) (4.770) (130.561) (11.685) (7.851) (258.330) 14.390 (43.472) (21.040) (853) (41) - 1.267.041 (365.519)
Net Income with non-controlling interests (2.002.237) 1.675.469 1.179.678 (326.857) (30.374) 734.719 263.171 (197.879) (1.660.551) 404.687 394 3.691 - 451.581 495.492
Other Information
Total consolidated assets 69.647.921 196.572.529 30.247.597 21.889.190 7.791.453 503.718 48.093.099 35.879.394 -
9.857.367
- - - (159.350.023) 261.132.244
Total consolidated liabilities 30.420.641 108.002.359 7.302.643 20.741.087 3.096.869 212.171 23.901.463 12.882.807 -
146.238
- - - (80.066.325) 126.639.952
Capital Expenses 510.088 1.190.711 225.607 8.049.438 89.766 13.289 2.566.251 - -
45.777
- - - (720.042) 11.970.886
Depreciation 936.048 2.142.273 671.345 1.431.397 132.816 19.663 3.280.839 - -
101.194
- - - (17.082) 8.698.493

The line "Turnover" includes Sales, Service Rendered and the amount of about 4.936.244 Euros (4.911.502 Euros as of 30 June 2011) related to equipment rentals accounted in Other Operating Income.

The column "Eliminations" mainly includes the elimination of transactions between Group companies included in consolidation, mainly belonging to Vehicles segment.

32. CONTINGENT ASSETS AND LIABILITIES

Taxes:

Toyota Caetano Portugal, S.A.

As a result of favorable decisions on the judicial impugnation processes, regarding additional assessments of Corporate Income Tax and relating to the fiscal years of 1995, 1997, 1998 and 1999 it is still expected in the shortterm for the reimbursement of the remaining of the additional taxes paid and recorded as expenses in previous years, added by the corresponding compensatory interests. During the period, ended in June 2010, has been recovered approximately 363.000 Euros recorded under "other operating income" (Note 28).

Regarding the tax inspection to the years 2003 and 2004, the additional assessments related with Corporate Income Tax already paid and recognized as expenses in previous years were claimed, amounting to 725.542 Euros. During the year of 2010 it has been recovered approximately 218.000 Euros recorded under "other operating income" related with this judicial process.

Caetano Auto, S.A.

Regarding the tax inspection to the year 2003, an additional Corporate Income tax assessment was received and paid during 2007, amounting to 453.895 Euros, although it was partially judicially claimed by the Company.

In relation to the tax inspection to the year 2004, additional tax assessments were received and paid during 2007, amounting to 677.473 Euros, and recorded as an expense, having the Company decided to claim them judicially. Also in relation with this tax inspection, the Group received a notification from the tax authorities to correct its carried forward tax losses, already used in prior years, amounting to 354.384 Euros, and recorded in the caption "Other operating expenses" in previous years.

Financial commitments not included in consolidated balance sheet:

As of 30 June 2012, 31 December 2011 and 30 June 2011, Toyota Caetano Group had assumed the following financial commitments:

Commitments Jun-12 Dec-11 Jun-11
Credits 277.546 277.546 1.999.513
Guarantees of Imports 13.206.124 13.255.604 12.078.088
Property's mortgage in Prior Velho (Note 17) 14.797.000 - -
28.280.670 13.533.150 14.077.601

The financial commitments as of 30 June 2012 and 31 December 2011,classified as "Guarantees for Imports", include an amount of 8.080.910 Euros related with guarantees on imports provided to Portuguese Customs Agency (Direcção Geral das Alfândegas).

Environmental area information:

The Group takes the necessary measures regarding the environmental area, in order to comply with the prevailing legislation.

The Board of Directors of Toyota Caetano Portugal believes that there are no risks associated to environmental protection and improvement, and confirms that no communication or sanction related with these matters was received in the first semester of 2011.

End-of-life vehicles:

In September 2000, the European Commission approved a Directive regarding end-of-life vehicles and the responsibility of Producers/Distributors for dismantling and recycling them.

Producers/Distributors will have, in accordance with this legislation, to support at least a significant part of the cost of dismantling vehicles placed in the market after 1 July 2002, as well as vehicles produced before this date when presented to be dismantled after 1 January 2007.

This legislation will have an impact in Toyota vehicles sold in Portugal. Toyota Caetano Portugal and the brand Toyota are closely monitoring the development of Portuguese National Legislation in order to assess the impact of these operations in its financial statements.

However, it is our conviction, in accordance with studies performed on the Portuguese market, and taking into account the possible future usage of the vehicles parts resulting from the dismantlement, that the effective impact of this legislation in the Company accounts will be reduced or nil.

Meanwhile, and according to the legislation in force (Dec./Law 196/2003), the Company signed a contract with "ValorCar – Sociedade de Gestão de Veículos em Fim de Vida, Lda." - a licensed entity for the management of an integrated system of ELV- to transfer the liabilities in this process.

33. EARNINGS PER SHARE

Earnings per share over the six month period ended as of 30 June 2012 and 2011 were computed based on the following amounts:

Jun-12 Jun-11
Net Income
Basic
Diluted
(2.354.115)
(2.354.115)
495.492
495.482
Number of shares 35.000.000 35.000.000
Earnings per share (basic and diluted) (0,067) 0,014

During the six month period ended as of 30 June 2012 and 2011 there were no changes in the number of shares.

34. FINANCIAL STATEMENTS APPROVAL

These consolidated financial statements were authorized for emission by the Board of Directors as of 30 August 2012.

35. EXPLANATION ADDED FOR TRANSLATION

These consolidated financial statements are a translation of financial statements originally issued in Portuguese in accordance with International Financial Reporting Standards (IFRS/IAS), some of which may not conform or be required by generally accepted accounting principles in other countries. In the event of discrepancies, the Portuguese language version prevails.

CHARTERED ACCOUNTANT BOARD OF DIRECTORS ALEXANDRA MARIA PACHECO GAMA JUNQUEIRA JOSÉ REIS DA SILVA RAMOS - President

DANIELE SCHILLACI MARIA ANGELINA MARTINS CAETANO RAMOS SALVADOR ACÁCIO MARTINS CAETANO MIGUEL PEDRO CAETANO RAMOS RUI MANUEL MACHADO DE NORONHA MENDES

Report and opinion of the Fiscal Council

In accordance with the terms of item g) of Article 420.º of the Companies Code and of the Articles of Association, it competes us to appreciate the report of the management performed and proceed to the general appraisal of the documents and statement of consolidated accounts of TOYOTA CAETANO PORTUGAL, SA, referring to the first semester of 2012 and which were presented to us by the Board of Directors.

In accordance with the assignments conferred to us, during this exercise we proceeded to the follow-up of the evolution of the social business with the frequency and to the extend considered advisable, to the general analysis of the financial procedures and the confirmation by sampling of the respective files.

We have no knowledge of any situation which didn't respect the articles of association and the legal terms applicable.

We analysed the limited revision Report elaborated by the registered auditor in CMVM (Comissão Mercado Valores Mobiliários) under number 9077, with which we agree.

Thus,

All members of the Board of Auditors of the TOYOTA CAETANO PORTUGAL, SA under the terms of item c) of number 1 of Article 246.º of the Exchange Stock Code, hereby confirm, as far as it is our knowledge, that the information provided in item a) of the above referred article was elaborated according to accounting rules applicable, evidencing a correct and clear image of the assets and liabilities, of the financial highlights and results of Group TOYOTA CAETANO PORTUGAL, SA and that the report of the management clearly shows the business evolution, the performance and the position of the Group, evidencing as well a description of the mains risks and incertitude's to be faced.

In these terms, we believe that the Financial Statements referring to the period ending at 30th June 2012 accurately reflect the result of all operations developed in that same period by the Group Toyota Caetano Portugal, S.A.

Vila Nova de Gaia, 30th August 2012

José Domingos da Silva Fernandes - President

Alberto Luis Lema Mandim

Takehiko Kuriyama

Talk to a Data Expert

Have a question? We'll get back to you promptly.